ý |
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨ |
Transition
report under Section 13 or 15(d) of the Exchange
Act
|
Delaware
|
20-4743916
|
(State
or other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
10
East 53rd Street, 35th Floor, New York, New York
10022
|
(Address
of Principal Executive Office)
|
Page
|
|
Part
I: Financial Information:
|
|
Item
1 -Financial Statements:
|
|
Balance
Sheet
|
3
|
Statements
of Operations
|
4
|
|
|
Statements
of Stockholders’ Equity
|
5
|
|
|
Statements
of Cash Flows
|
6
|
Summary
of Significant Accounting Policies
|
7
|
Notes
to Financial Statements
|
8
|
Item
2 - Management’s Discussion and Analysis or Plan of
Operation
|
13
|
Item
3 - Controls and Procedures
|
14
|
Part
II. Other Information
|
|
Item
2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
15
|
Item
6 - Exhibits
|
16
|
Signatures
|
17
|
|
June
30, 2007
|
March
31, 2007
|
|||||
(Unaudited)
|
(Audited)
|
||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
326,823
|
$
|
515,240
|
|||
Cash
held in trust, including interest (Note 2)
|
40,280,631
|
39,922,072
|
|||||
Prepaid
expenses
|
48,151
|
63,940
|
|||||
Total
current assets
|
40,655,605
|
40,501,252
|
|||||
Total
assets
|
$
|
40,655,605
|
$
|
40,501,252
|
|||
Current
liabilities:
|
|||||||
Accrued
expenses and taxes
|
29,503
|
41,491
|
|||||
Deferred
underwriting fee (Note 2)
|
$
|
414,000
|
$
|
414,000
|
|||
Total
current liabilities
|
$
|
443,503
|
$
|
455,491
|
|||
Common
Stock, subject to possible conversion (1,034,483 shares at conversion
value) (Note 2)
|
$
|
8,052,098
|
$
|
7,980,426
|
|||
Preferred
stock, $.0001 par value, 1,000,000 shares authorized, 0 shares
issued
|
-
|
-
|
|||||
Common
stock, $.0001 par value, 15,000,000 shares authorized, 5,265,517
shares
issued and outstanding (excluding 1,034,483 shares subject to possible
conversion)
|
527
|
527
|
|||||
Additional
paid-in capital
|
31,642,034
|
31,713,706
|
|||||
517,443
|
351,102
|
||||||
Total
stockholders’ equity
|
32,160,004
|
32,065,335
|
|||||
$
|
40,655,605
|
$
|
40,501,252
|
Three
Months Ended June 30, 2007
|
Period
from April 24, 2006 (inception) to June 30, 2006
|
Period
from April 24, 2006 (inception) to June 30, 2007
|
||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
Operating
expenses:
|
||||||||||
General
and administrative costs (Note 7)
|
$
|
161,263
|
$
|
1,441
|
$
|
391,262
|
||||
Operating
loss
|
(161,263
|
)
|
(1,441
|
)
|
(391,262
|
)
|
||||
Other
Income:
|
||||||||||
Interest
income
|
3,048
|
154
|
13,281
|
|||||||
Interest
on Trust Fund
|
358,559
|
-
|
1,002,381
|
|||||||
Net
income before provision for income taxes
|
200,344
|
(1,287
|
)
|
624,400
|
||||||
Provision
for income taxes (Note 7)
|
(34,003
|
)
|
-
|
(106,957
|
)
|
|||||
Net
Income
|
$
|
166,341
|
$
|
(1,287
|
)
|
$
|
517,443
|
|||
Accretion
of Trust Account relating to common stock subject to
possible conversion
|
(71,672
|
)
|
-
|
(200,372
|
)
|
|||||
Net
income (loss) attributable to common stockholders
|
$
|
94,669
|
$
|
(1,287
|
)
|
$
|
317,071
|
|||
Common
shares outstanding subject to possible conversion
|
1,034,483
|
-
|
||||||||
Basic
and diluted net income per share subject to possible
conversion
|
$
|
0.07
|
$
|
-
|
||||||
Weighted
average common shares outstanding
|
5,265,517
|
1,125,000
|
||||||||
Basic
and diluted net income per share
|
$
|
0.02
|
$
|
(0.00
|
)
|
Common
Stock
|
Retained
Earnings Accumulated
|
|||||||||||||||
Shares
|
Amount
|
Additional
paid-in capital
|
During
the Development Stage
|
Stockholders’
Equity
|
||||||||||||
Balance,
April 24, 2006
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Common
shares issued to initial stockholders
|
1,125,000
|
113
|
24,887
|
-
|
25,000
|
|||||||||||
Sale
of 5,175,000 units, net of underwriter's discount and offering expenses
(includes 1,034,483 shares subject to possible conversion)
|
5,175,000
|
517
|
38,419,042
|
-
|
38,419,559
|
|||||||||||
Net
proceeds subject to possible conversion (1,034,483 shares)
|
(1,034,483
|
)
|
(103
|
)
|
(7,851,623
|
)
|
-
|
(7,851,726
|
)
|
|||||||
Proceeds
from issuance of underwriter's purchase option
|
-
|
-
|
100
|
-
|
100
|
|||||||||||
Proceeds
from issuance of insider warrants
|
-
|
-
|
1,250,000
|
-
|
1,250,000
|
|||||||||||
Accretion
of trust fund relating to common stock subject to possible
conversion
|
-
|
-
|
(128,700
|
)
|
-
|
(128,700
|
)
|
|||||||||
Net
income from inception through March 31, 2007
|
-
|
-
|
-
|
351,102
|
351,102
|
|||||||||||
Balance
at March 31, 2007 (audited)
|
5,265,517
|
$
|
527
|
$
|
31,713,706
|
$
|
351,102
|
$
|
32,065,335
|
|||||||
Accretion
of trust fund relating to common stock subject to possible conversion
(unaudited)
|
-
|
-
|
(71,672
|
)
|
-
|
(71,672
|
)
|
|||||||||
Net
income from April 1, 2007 through June 30, 2007
(unaudited)
|
-
|
-
|
-
|
166,341
|
166,341
|
|||||||||||
Balance
at June 30, 2007 (unaudited)
|
5,265,517
|
$
|
527
|
$
|
31,642,034
|
$
|
517,443
|
$
|
32,160,004
|
Three
Months Ended June 30, 2007
|
Period
from April 24, 2006 (inception) to June 30, 2006
|
Period
from April 24, 2006 (inception) to June 30, 2007
|
||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||||
Net
Income for the period
|
$
|
166,341
|
$
|
(1,288
|
)
|
$
|
517,443
|
|||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||||
Trust
Fund Interest Income
|
(358,559
|
)
|
-
|
(1,002,381
|
)
|
|||||
Change
in operating assets and liabilities:
|
||||||||||
(Increase)
Decrease in prepaid expenses & other
|
15,789
|
-
|
(48,151
|
)
|
||||||
Increase
(Decrease) in accrued expenses and taxes
|
(11,988
|
)
|
15,158
|
29,503
|
||||||
Net
cash provided by (used in) operating activities
|
$
|
(188,417
|
)
|
$
|
13,870
|
$
|
(503,586
|
)
|
||
INVESTING
ACTIVITIES
|
||||||||||
Cash
Contributed to Trust Fund
|
-
|
-
|
(39,278,250
|
)
|
||||||
Net
cash used in investing activities
|
$
|
-
|
$
|
-
|
$
|
(39,278,250
|
)
|
|||
FINANCING
ACTIVITIES
|
||||||||||
Proceeds
from sale of shares of common stock to initial
stockholders
|
-
|
25,000
|
25,000
|
|||||||
Proceeds
from note payable, stockholder
|
-
|
90,000
|
-
|
|||||||
Proceeds
from sale of underwriters' purchase option
|
-
|
-
|
100
|
|||||||
Proceeds
from issuance of insider warrants
|
-
|
-
|
1,250,000
|
|||||||
Portion
of proceeds from sale of units through public offering, subject to
possible conversion
|
-
|
-
|
7,851,726
|
|||||||
Net
proceeds from sale of units through public offering allocable to
stockholders' equity
|
-
|
-
|
30,981,833
|
|||||||
Deferred
offering costs
|
-
|
(107,239
|
)
|
-
|
||||||
Net
cash provided by financing activities
|
$
|
-
|
$
|
7,761
|
$
|
40,108,659
|
||||
Net
increase in cash and cash equivalents
|
$
|
(188,417
|
)
|
$
|
21,631
|
$
|
326,823
|
|||
Cash
and cash equivalents at beginning of period
|
515,240
|
-
|
-
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
326,823
|
$
|
21,631
|
$
|
326,823
|
||||
Supplemental
disclosure of non-cash financing activities
|
||||||||||
Fair
value of underwriter purchase option included in offering
costs
|
-
|
-
|
1,687,500
|
|||||||
Deferred
underwriting fee
|
-
|
-
|
414,000
|
|||||||
Accretion
of trust account relating to common stock subject to
conversion
|
71,672
|
-
|
200,372
|
Income
taxes
|
The
Company follows Statement of Financial Accounting Standards No. 109
(“SFAS
No. 109”), “Accounting for Income Taxes” which is an asset and liability
approach that has
been recognized in the Company’s financial statements. The Company has a
net operating loss carryforward of approximately $369,000 available
to
reduce any future federal income taxes. The tax benefit of this loss,
approximately $148,000, has been fully offset by a valuation allowance
due
to the uncertainty of its realization.
|
|
Net
income per common share
|
Basic
earnings (loss) per share excludes dilution and is computed by dividing
income (loss) available to common stockholders by the weighted average
common shares outstanding for the period. Calculation of the weighted
average common shares outstanding during the period is based on 1,125,000
initial shares outstanding throughout the period from April 24, 2006
(inception) to June 30, 2007 and 4,140,517 common shares outstanding
after
the effective date of the offering on October 3, 2006. Net income
per
share subject to possible conversion is calculated by dividing accretion
of trust account relating to common stock subject to possible conversion
by 1,034,483 common stock subject to possible conversion. Diluted
earnings
per share reflects the potential dilution that could occur if securities
or other contracts to issue common stock were exercised or converted
into
common stock or resulted in the issuance of common stock that then
shared
in the earnings of the entity. At June 30, 2007, there were no such
potentially dilutive securities.
|
|
Use
of estimates
|
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period.
Actual
results could differ from those estimates.
|
|
Concentration
of credit risk
|
Financial
instructions that potentially subject the Company to a significant
concentration of credit risk consist primarily of cash and cash
equivalents. The Company maintains deposits in federally insured
financial
institutions in excess of federally insured limits. However, management
believes the Company is not exposed to significant credit risk due
to the
financial position of the depository institutions in which those
deposits
are held.
|
|
Recently
issued accounting standards
|
In
July 2006, the Financial Accounting Standards Board (“FASB”) issued
Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income
Taxes, and Interpretation of FASB Statement No. 109.” FIN 48 clarifies the
accounting for uncertainty in income taxes recognized in a company’s
financial statements and prescribes a recognition threshold and
measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in an
income
tax return. FIN 48 also provides guidance in derecognition,
classification, interest and penalties, accounting in interim periods,
disclosures and transition. FIN 48 is effective for the fiscal years
beginning after December 15, 2006. The adoption of FIN 48 did not
have a
material impact on the Company’s financial statements.
Management
does not believe that any other recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material
effect
on the accompanying financial
statements.
|
1. |
Basis
of Presentation
|
2. |
Organization
and Business Operations
|
3. |
Initial
Public Offering
|
4. |
Commitments
|
5. |
Preferred
Stock
|
6. |
Common
Stock
|
7. |
Income
Taxes
|
(a) |
Exhibits:
|
RHAPSODY AQUISITION CORP. | |
Dated: August 10, 2007 | |
/s/
Eric S. Rosenfeld
Eric
S. Rosenfeld.
Chief
Executive Officer
/s/
David D. Sgro
David D. Sgro Chief
Financial Officer
|