Nevada
|
91-1766677
|
(State
or other jurisdiction
|
(IRS
Employer Identification No.)
|
of
incorporation or organization)
|
Consolidated
Balance Sheets as of January 31, 2007 and October 31, 2006
|
F-2
|
Consolidated
Statements of Operations for the three-month periods ended
|
|
January
31, 2007 and January 31, 2006 and for the period from inception
|
|
(November
8, 1993) to January 31, 2007
|
F-3
|
Consolidated
Statements of Cash Flow for the three-month periods ended
|
|
January
31, 2007 and January 31, 2006, and for the period from
inception
|
|
(November
8, 1993) to January 31, 2007
|
F-4
|
Condensed
Notes to Consolidated Financial Statements
|
F-5
|
January
31,
|
|
October
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
ASSETS
|
(Unaudited)
|
|
|||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
1,465,481
|
$
|
689,994
|
|||
Marketable
securities
|
3,545,000
|
5,925,000
|
|||||
Accounts
receivable
|
35,722
|
35,934
|
|||||
Tax
refunds receivable
|
362,965
|
-
|
|||||
Prepaid
expenses
|
48,690
|
14,288
|
|||||
Total
Current Assets
|
5,457,858
|
6,665,216
|
|||||
PROPERTY
CONCESSIONS
|
|||||||
Sierra
Mojada, Mojada 3
|
15,875
|
15,875
|
|||||
Fortuna
|
76,725
|
76,725
|
|||||
Esmeralda
|
255,647
|
255,647
|
|||||
Esmeralda
I
|
180,988
|
180,988
|
|||||
U.M.
Nortenos, Vulcano
|
3,682,772
|
3,682,772
|
|||||
La
Blanca
|
122,760
|
122,760
|
|||||
Total
Property Concessions
|
4,334,767
|
4,334,767
|
|||||
EQUIPMENT
|
|||||||
Office
and mining equipment, net
|
605,355
|
611,966
|
|||||
Total
Equipment
|
605,355
|
611,966
|
|||||
TOTAL
ASSETS
|
$
|
10,397,980
|
$
|
11,611,949
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
134,162
|
$
|
238,198
|
|||
Accounts
payable - related parties
|
188,460
|
125,460
|
|||||
Accrued
liabilities and expenses
|
82,103
|
116,162
|
|||||
Other
liabilities
|
10,000
|
10,000
|
|||||
Total
Current Liabilities
|
414,725
|
489,820
|
|||||
LONG-TERM
LIABILITIES
|
-
|
-
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, $0.01 par value; 160,000,000 shares authorized,
|
|||||||
34,207,912
shares issued and outstanding
|
342,079
|
342,079
|
|||||
Additional
paid-in capital
|
39,689,836
|
38,594,886
|
|||||
Deficit
accumulated during exploration stage
|
(30,048,660
|
)
|
(27,814,836
|
)
|
|||
Total
Stockholders' Equity
|
9,983,255
|
11,122,129
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
10,397,980
|
$
|
11,611,949
|
|
|
November
8,
|
|
|||||||
|
|
|
|
|
|
1993
|
|
|||
|
|
|
|
|
|
(Inception)
|
|
|||
|
|
Three
Months Ended
|
|
to
|
|
|||||
|
|
January
31,
|
|
January
31,
|
|
January
31
|
|
|||
|
|
2007
|
|
2006
|
|
2007
|
|
|||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|||
|
|
|
|
|
|
|||||
REVENUES
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
||||||||||
Salaries
and payroll expenses
|
163,398
|
130,696
|
8,959,761
|
|||||||
Office
and administrative expenses
|
331,807
|
50,873
|
1,736,034
|
|||||||
Taxes
and fees
|
1,145
|
119,542
|
798,505
|
|||||||
Professional
services
|
1,352,945
|
106,351
|
6,737,827
|
|||||||
Directors
fees
|
78,000
|
-
|
1,914,195
|
|||||||
Property
expenses
|
15,318
|
9,935
|
2,073,383
|
|||||||
Depreciation
|
3,785
|
20,600
|
435,000
|
|||||||
Exploration
and research
|
356,818
|
18,152
|
7,769,681
|
|||||||
TOTAL
GENERAL AND ADMINISTRATIVE EXPENSES
|
2,303,216
|
456,149
|
30,424,386
|
|||||||
LOSS
FROM OPERATIONS
|
(2,303,216
|
)
|
(456,149
|
)
|
(30,424,386
|
)
|
||||
OTHER
INCOME (EXPENSES)
|
||||||||||
Miscellaneous
ore sales, net of expenses
|
-
|
(41,537
|
)
|
134,242
|
||||||
VAT
tax refunds
|
-
|
13,045
|
132,660
|
|||||||
Rental
income
|
-
|
-
|
94,000
|
|||||||
Miscellaneous
income
|
96
|
-
|
(14,388
|
)
|
||||||
Interest
and investment income
|
70,633
|
17,726
|
320,804
|
|||||||
Interest
and financing expense
|
(1,337
|
)
|
(335
|
)
|
(291,623
|
)
|
||||
TOTAL
OTHER INCOME
|
69,392
|
(11,101
|
)
|
375,695
|
||||||
LOSS
BEFORE INCOME TAXES
|
(2,233,824
|
)
|
(467,250
|
)
|
(30,048,691
|
)
|
||||
INCOME
TAXES
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
$
|
(2,233,824
|
)
|
$
|
(467,250
|
)
|
$
|
(30,048,691
|
)
|
|
BASIC
AND DILUTED NET LOSS PER
|
||||||||||
COMMON
SHARE
|
$
|
(0.07
|
)
|
$
|
(0.02
|
)
|
||||
BASIC
AND DILUTED
|
||||||||||
WEIGHTED
AVERAGE NUMBER
|
||||||||||
OF
COMMON SHARES OUTSTANDING
|
34,207,912
|
21,810,960
|
Period
from
|
|
|||||||||
|
|
|
|
|
|
November
8, 1993
|
|
|||
|
|
|
|
|
|
(Inception)
|
|
|||
|
|
Three
Months Ended
|
|
to
|
|
|||||
|
|
January
31,
|
|
January
31,
|
|
January
31,
|
|
|||
|
|
2007
|
|
2006
|
|
2007
|
|
|||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(2,233,824
|
)
|
$
|
(467,250
|
)
|
$
|
(30,048,660
|
)
|
|
Adjustments
to reconcile net loss to net cash used
|
||||||||||
by
operating activities:
|
||||||||||
Depreciation
|
3,785
|
20,600
|
435,030
|
|||||||
Noncash
expenses
|
2,825
|
-
|
129,689
|
|||||||
Common
stock issued for services
|
-
|
-
|
1,025,487
|
|||||||
Common
stock issued for compensation
|
-
|
-
|
977,106
|
|||||||
Options
issued for compensation
|
-
|
4,360,000
|
||||||||
Options
and warramts issued for directors fees
|
-
|
1,665,705
|
||||||||
Stock
options issued for services
|
-
|
-
|
849,892
|
|||||||
Stock
options issued for financing fees
|
-
|
-
|
276,000
|
|||||||
Common
stock issued for payment of expenses
|
-
|
-
|
326,527
|
|||||||
Stock
warrants issued for services
|
1,094,950
|
-
|
1,783,721
|
|||||||
(Increase)
decrease in:
|
-
|
|||||||||
Accounts
receivable
|
(362,752
|
)
|
(21,173
|
)
|
(398,686
|
)
|
||||
Prepaid
expenses
|
(34,402
|
)
|
(43,865
|
)
|
(48,690
|
)
|
||||
Employee
advances
|
-
|
(2,000
|
)
|
-
|
||||||
Increase
(decrease) in:
|
-
|
|||||||||
Related
party payable
|
63,000
|
-
|
188,460
|
|||||||
Accounts
payable
|
(104,036
|
)
|
(2,028
|
)
|
134,162
|
|||||
Contracts
payable
|
-
|
-
|
-
|
|||||||
Accrued
liabilities and expenses
|
(34,059
|
)
|
95,918
|
92,103
|
||||||
Net
cash used by operating activities
|
(1,604,513
|
)
|
(419,798
|
)
|
(18,252,154
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Marketable
securities
|
2,380,000
|
-
|
(3,545,000
|
)
|
||||||
Purchase
of investments
|
-
|
-
|
(484,447
|
)
|
||||||
Proceeds
from investments
|
-
|
-
|
484,447
|
|||||||
Equipment
purchases
|
-
|
(987,405
|
)
|
|||||||
Mining
property acquisitions
|
-
|
-
|
(4,452,631
|
)
|
||||||
Net
cash used by investing activities
|
2,380,000
|
-
|
(8,985,036
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from sales of common stock
|
-
|
5,661,200
|
27,581,814
|
|||||||
Proceeds
from sales of options and warrants
|
-
|
-
|
981,140
|
|||||||
Deposits
for sale of stock
|
-
|
-
|
125,500
|
|||||||
Proceeds
from shareholder loans
|
-
|
-
|
30,000
|
|||||||
Payment
of note payable
|
-
|
(1,052
|
)
|
(15,783
|
)
|
|||||
Net
cash provided by financing activities:
|
-
|
5,660,148
|
28,702,671
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
775,487
|
5,240,350
|
1,465,481
|
|||||||
Cash
and cash equivalents beginning of period
|
689,994
|
213,369
|
-
|
|||||||
Cash
and cash equivalents end of period
|
$
|
1,465,481
|
$
|
5,453,719
|
$
|
1,465,481
|
||||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
||||||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Interest
paid
|
$
|
1,337
|
$
|
335
|
$
|
288,108
|
||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||||
Common
stock issued for equipment
|
$
|
-
|
$
|
-
|
$
|
25,000
|
||||
Common
stock options issued for financing fees
|
$
|
-
|
$
|
-
|
$
|
276,000
|
January
31, 2007
|
October
31, 2006
|
||||||
Mining
equipment
|
$
|
612,657
|
$
|
589,751
|
|||
Communication
Equipment
|
9,886
|
10,179
|
|||||
Buildings
and structures
|
137,006
|
141,061
|
|||||
Land
- non mineral
|
15,839
|
15,839
|
|||||
Vehicles
|
125,311
|
152,030
|
|||||
Computer
equipment
|
122,482
|
120,664
|
|||||
Office
equipment
|
9,507
|
9,446
|
|||||
Furniture
and fixtures
|
888
|
888
|
|||||
1,033,576
|
1,039,858
|
||||||
Less:
Accumulated depreciation
|
(428,221
|
)
|
(427,892
|
)
|
|||
$
|
605,355
|
$
|
611,966
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Exercise
Price
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||
$1.30
|
100,000
|
2.52
|
$
|
1.30
|
100,000
|
$
|
1.30
|
|||||||||
1.32
|
|
310,000
|
3.68
|
1.32
|
310,000
|
1.32
|
||||||||||
2.59
|
|
2,750,000
|
9.25
|
2.59
|
2,750,000
|
2.59
|
||||||||||
2.15
|
200,000
|
3.08
|
2.15
|
200,000
|
2.15
|
|||||||||||
$1.30-2.59
|
3,360000
|
8.15
|
$
|
2.41
|
3,360,000
|
$
|
2.41
|
January
31,
|
October
31,
|
||||||
2007
|
2006
|
||||||
Net
operating loss carryforward
|
$
|
20,200,000
|
$
|
19,100,000
|
|||
Deferred
tax asset
|
$
|
6,900,000
|
$
|
6,500,000
|
|||
Deferred
tax asset valuation allowance
|
$
|
(6,900,000
|
)
|
$
|
(6,500,000
|
)
|
ITEM 2. |
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
· |
The
amount and nature of future capital, development and exploration
expenditures;
|
· |
The
timing of exploration activities;
|
· |
Business
strategies and development of our business plan;
and
|
ITEM 3. |
Controls
and Procedures.
|
3.1 |
Articles
of Incorporation.
(1), (2), (3)
|
3.2 |
Bylaws,
as amended.
(3)
|
31.1
|
Certification
of CEO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
31.2 |
Certification
of CFO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted
pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
32.1 |
Certification
of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
32.2
|
Certification
of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
(1) |
Incorporated
by reference from Form 10-SB, filed October 15,
1999.
|
(2) |
Incorporated
by reference from Form 10-QSB, filed September 19,
2006.
|
(3) |
Incorporated
by reference from Form 10-KSB, filed January 31,
2007.
|
March 16, 2007 | By: | /s/ Merlin Bingham |
Date
|
Merlin Bingham, President and |
|
Chief Executive Officer |
March 16, 2007 | By: | /s/ Wayne L. Schoonmaker |
Date
|
Wayne L. Schoonmaker, |
|
Principal Financial Officer and | ||
Chief Accounting Officer |