Delaware
|
20-0996152
|
(State
or other Jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Index
|
Page
No.
|
||
Part
I: Condensed Financial Information
|
|||
Item
1 -Financial Statement
|
3
|
||
Unaudited
Condensed Balance Sheet
|
3
|
||
Unaudited
Condensed Statements of Operations
|
4
|
||
Unaudited
Condensed Statements of Cash Flows
|
5
|
||
Notes
to Unaudited Condensed Financial Statements
|
6
|
||
|
|||
Item
2 - Management’s Discussion and Analysis or Plan of
Operation
|
11
|
||
Item
3 - Controls and Procedures
|
13
|
||
Part
II. Other Information
|
|||
Item 2
- Unregistered Sales of Equity Securities and Use of
Preceeds
|
13
|
||
Item
6 - Exhibits and Reports on Form 8-K
|
14
|
||
Signatures
|
15
|
||
Exhibit
Index
|
16
|
ASSETS
|
June
30, 2006
(Unaudited)
|
|||
Current
assets:
|
||||
Cash
|
$
|
423
|
||
Treasury
securities held in trust, at market
|
22,211,003
|
|||
Prepaid
expenses
|
252
|
|||
Total
Assets
|
$
|
22,211,678
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable and accrued expenses
|
$
|
607,315
|
||
Loans
from stockholders
|
82,300
|
|||
Warrant
liability
|
6,411,600
|
|||
Total
Liabilities
|
7,101,215
|
|||
Common
stock subject to possible conversion
|
||||
(821,589
shares at conversion value)
|
4,439,979
|
|||
Stockholders’
Equity:
|
||||
Preferred
stock, $0.01 par value
Authorized
5,000,000 shares; none issued
|
- | |||
Common
stock, $0.01 par value
|
||||
Authorized
50,000,000 shares
|
||||
Issued
and outstanding 5,110,000 shares
|
42,884
|
|||
Additional
paid-in capital
|
12,267,992
|
|||
Deficit
accumulated during the development stage
|
(1,640,482
|
)
|
||
Total
Stockholders’ Equity
|
10,741,864
|
|||
Total
Liabilities and Stockholders’ Equity
|
$
|
22,211,678
|
Three
months ended
June
30, 2006 (Unaudited)
|
Three
months ended
June
30, 2005 (Unaudited) Restated
|
Six
months ended
June
30, 2006 (Unaudited)
|
Six
months ended
June
30, 2006 (Unaudited)
|
Period
from
April
15, 2004 (inception) to June 30, 2006 (Unaudited)
|
||||||||||||
Professional
Fees
|
$
|
(161,454
|
)
|
$
|
(51,439
|
)
|
$
|
(246,236
|
)
|
$
|
(113,605
|
)
|
$
|
(808,893
|
)
|
|
Rents,
Fees and Taxes
|
(23,465
|
)
|
(100,259
|
)
|
(45,965
|
)
|
(122,759
|
)
|
(277,199
|
)
|
||||||
D&O
Insurance
|
(32,085
|
)
|
(33,866
|
)
|
(62,627
|
)
|
(64,711
|
)
|
(237,399
|
)
|
||||||
Travel,
Lodging & Meals
|
(30,779
|
)
|
(32,071
|
)
|
(46,798
|
)
|
(52,215
|
)
|
(193,851
|
)
|
||||||
Other
|
(115,523
|
)
|
(26,933
|
)
|
(132,416
|
)
|
(63,427
|
)
|
(315,494
|
)
|
||||||
Operating
loss
|
(363,307
|
)
|
(244,569
|
)
|
(534,042
|
)
|
(416,717
|
)
|
(1,832,836
|
)
|
||||||
Interest
income
|
258,243
|
136,156
|
480,460
|
260,054
|
1,260,953
|
|||||||||||
Warrant
liability income/(expense)
|
904,200
|
(1,397,400
|
)
|
8,220
|
(986,400
|
)
|
(1,068,600
|
)
|
||||||||
Net
income (loss)
|
$
|
799,137
|
(1,505,813
|
)
|
(45,361
|
)
|
(1,143,063
|
)
|
$
|
(1,640,482
|
)
|
|||||
Weighted
Average Shares Outstanding -Basic
|
5,110,000
|
5,110,000
|
5,110,000
|
5,110,000
|
4,547,457
|
|||||||||||
Weighted
Average Shares Outstanding - Diluted
|
13,330,000
|
5,110,000
|
5,110,000
|
5,110,000
|
4,547,457
|
|||||||||||
Net
income (Loss) Per Share - Basic
|
$
|
0.16
|
$
|
(0.29
|
)
|
$
|
(0.01
|
)
|
$
|
(0.22
|
)
|
$
|
(0.36
|
)
|
||
Net
income (Loss) Per Share - Dilute
|
$
|
(0.01
|
)
|
$
|
(0.29
|
)
|
$
|
(0.01
|
)
|
$
|
(0.22
|
)
|
$
|
(0.36
|
)
|
|
Six
months
ended
June
30,
2006
(Unaudited)
|
|
Six
months
ended
June
30, 2005 Unaudited)
Restated
|
Period
from
April
15, 2004 (inception) to
June
30, 2006
(Unaudited)
|
|||||||||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
|||||||||||||||
Net
income (loss)
|
|
$
|
(45,361
|
)
|
|
$
|
(1,143,063
|
)
|
$
|
(1,640,482
|
)
|
||||
Compensation
expense related to issuance of Advisory Board options
|
|
14,682
|
|
14,682
|
46,493
|
||||||||||
Purchase
of treasury bill in trust account
|
-
|
|
-
|
(21,025,000
|
) | ||||||||||
Changes
in assets & liabilities:
|
|||||||||||||||
Accretion
of treasury bill and mark to market gain
|
|
|
(480,460
|
)
|
|
(253,412
|
)
|
(1,186,778
|
)
|
||||||
Prepaid
expenses
|
|
11,537
|
|
61,690
|
(250
|
)
|
|||||||||
Accounts
payable and accrued expenses
|
|
352,349
|
|
76,750
|
607,315
|
||||||||||
Warrant
liability
|
|
|
(8,220
|
)
|
|
|
986,400
|
1,068,600
|
|||||||
Net
cash used in operating activities
|
|
|
(155,473
|
)
|
|
|
(256,953
|
)
|
(22,130,104
|
)
|
|||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
|||||||||||||||
Proceeds
from sale of common stock to initial stockholders
|
|
-
|
|
-
|
25,000
|
||||||||||
Gross
proceeds from public offering
|
|
-
|
|
-
|
24,660,000
|
||||||||||
Costs
of public offering
|
|
-
|
|
-
|
(2,636,773
|
)
|
|||||||||
Proceeds
from stockholder loan
|
|
82,300
|
|
-
|
122,300
|
||||||||||
Repayment
of stockholder loan
|
|
-
|
|
-
|
(40,000
|
)
|
|||||||||
Net
cash provided by financing activities
|
|
82,300
|
|
-
|
22,130,527
|
||||||||||
NET
INCREASE (DECREASE) IN CASH
|
|
|
(73,173
|
)
|
|
|
(256,953
|
)
|
423
|
||||||
CASH
AT BEGINNING OF PERIOD
|
|
73,596
|
|
783,134
|
-
|
||||||||||
CASH
AT END OF PERIOD
|
|
423
|
|
526,181
|
423
|
(in
thousands except per share amounts)
|
|||||||||||||||||||
As
of and for the Three Months Ended
|
As
of and for the Six Months Ended
|
As
of and for the Year Ended
|
|||||||||||||||||
June
30, 2005
|
June
30, 2005
|
December
31, 2005
|
|||||||||||||||||
As
Previously Reported
|
As
Restated
|
As
Previously Reported
|
As
Restated
|
As
Previously Reported
|
As
Restated
|
||||||||||||||
Assets
|
$
|
21,951
|
$
|
21,951
|
$
|
21,951
|
$
|
21,951
|
$
|
21,816
|
$
|
21,816
|
|||||||
Liabilities
|
$
|
93
|
$
|
6,422
|
$
|
93
|
$
|
6,422
|
$
|
255
|
$
|
6,675
|
|||||||
Common
stock subject to conversion
|
$
|
4,269
|
$
|
4,269
|
$
|
4,269
|
$
|
4,269
|
$
|
4,344
|
$
|
4,344
|
|||||||
Stockholders'
equity
|
$
|
17,589
|
$
|
11,260
|
$
|
17,589
|
$
|
11,260
|
$
|
17,217
|
$
|
10,797
|
|||||||
Warrant
liability income (expense)
|
$
|
-
|
$
|
(1,397
|
)
|
$
|
-
|
$
|
(986
|
)
|
$
|
-
|
$
|
(1,077
|
)
|
||||
Pre-tax
income (loss)
|
$
|
(108
|
)
|
$
|
(1,505
|
)
|
$
|
(157
|
)
|
$
|
(247
|
)
|
$
|
(468
|
)
|
$
|
(1,545
|
)
|
|
Provision
for income taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Net
income (loss)
|
$
|
(108
|
)
|
$
|
(1,505
|
)
|
$
|
(157
|
)
|
$
|
(247
|
)
|
$
|
(468
|
)
|
$
|
(1,545
|
)
|
|
Weighted
average shares:
|
|||||||||||||||||||
Basic
|
5,110
|
5,110
|
5,110
|
5,110
|
5,110
|
|
|
5,110
|
|||||||||||
Diluted
|
5,110
|
5,110
|
5,110
|
5,110
|
5,110
|
5,110
|
|||||||||||||
Earnings
(loss) per share
|
|||||||||||||||||||
Basic
|
($0.02
|
)
|
($0.29
|
)
|
($0.03
|
)
|
($0.22
|
)
|
($0.09
|
)
|
($0.30
|
)
|
|||||||
Diluted
|
($0.02
|
)
|
($0.29
|
)
|
($0.03
|
)
|
($0.22
|
)
|
($0.09
|
)
|
($0.30
|
)
|
|
|
Six
Months Ended June 30,
|
Three
Months Ended June 30,
|
Period from April 15, 2004 (inception) to June 30, | ||||||||
|
|
2006
|
|
2005
|
2006 | 2005 | 2006 | 2005 | ||||
|
|
|
|
|
||||||||
Warrants
|
|
8,220,000
|
|
8,220,000
|
8,220,000 |
|
||||||
|
|
-
|
|
-
|
- | - | - | - |
(a)
|
Exhibits:
|
|
31.1
|
Section
302 Certification by CEO
|
|
31.2
|
Section
302 Certification by CFO
|
|
32.1
|
Section
906 Certification by CEO
|
|
32.2
|
Section
906 Certification by CFO
|
|
(b)
|
Reports
on Form 8-K:
|
Date
|
Items
|
Financial
Statements
|
June
6, 2006
|
1.01
|
None
|
June
12, 2006
|
8.01
and 9.01
|
None
|
June
21, 2006
|
4.02
|
None
|
June
27, 2006
|
1.01
and 9.01
|
None
|
June
28, 2006
|
4.02,
8.01 and 9.01
|
None
|
Dated: August 17, 2006 | ||
ST. BERNARD SOFTWARE, INC. | ||
|
|
|
/s/ John E. Jones | ||
John E. Jones |
||
Chief Executive Officer | ||
/s/ Alfred Riedler | ||
Alfred
Riedler
|
||
Chief Financial Officer |
Number
|
Description
|
||
31.1
|
Section
302 Certification by CEO
|
||
31.2
|
Section
302 Certification by CFO
|
||
32.1
|
Section
906 Certification by CEO
|
||
32.2
|
Section
906 Certification by CFO
|