UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended: March 31, 2006
                                      --------------

                                       OR

|_|   TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the transition period from: _________________ to _________________

      Commission file number: 000-28399
                              ---------

                       Gaming & Entertainment Group, Inc.
--------------------------------------------------------------------------------
                     (Exact name of small business issuer as
                            specified in its charter)

               Utah                                              59-1643698
---------------------------------                            -------------------
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)

                       16821 Escalon Dr., Encino, CA 91436
--------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (818) 400-5930
--------------------------------------------------------------------------------
                           (Issuer's telephone number)

--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES |X| NO |_|

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act) YES |_| NO |X|

Applicable  Only to  Issuers  Involved  in  Bankruptcy  Proceedings  During  the
Preceding Five Years

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by court. YES |_| NO |_|

Applicable Only to Corporate Issuers

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

     19,830,602 shares of common stock, $0.01 par value, as of May 17, 2006
--------------------------------------------------------------------------------

Transitional Small Business Disclosure Format (check one): YES |_| NO |X|


                                    -- 1 --


                                   FORM 10-QSB

                                TABLE OF CONTENTS



                                                                                             PAGE
                                                                                             ----
                                                                                            
PART I - FINANCIAL INFORMATION .............................................................    3
         ITEM 1.  FINANCIAL STATEMENTS .....................................................    3
                  Condensed Consolidated Balance Sheets
                           March 31, 2006 and December 31, 2005 (Unaudited) ................    3
                  Condensed Consolidated Statements of Operations
                           For the Three Months ended March 31, 2006 and 2005 (Unaudited) ..    4
                  Condensed Consolidated Statement of Stockholders' Deficiency
                           For the Three Months ended March 31, 2006 (Unaudited) ...........    5
                  Condensed Consolidated Statements of Cash Flows
                           For the Three Months ended March 31, 2006 and 2005 (Unaudited) ..    6
                  Notes to Condensed Consolidated Financial Statements (Unaudited) .........    7
         ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION ................   15
                  Results of Operations ....................................................   17
                  Liquidity and Capital Resources ..........................................   19
                  Risk Factors .............................................................   20
         ITEM 3.  CONTROLS AND PROCEDURES ..................................................   21

PART II - OTHER INFORMATION ................................................................   22
         ITEM 1.  LEGAL PROCEEDINGS ........................................................   22
         ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS ..............   22
         ITEM 3.  DEFAULTS UPON SENIOR SECURITIES ..........................................   22
         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ......................   22
         ITEM 5.  OTHER INFORMATION ........................................................   22
         ITEM 6.  EXHIBITS .................................................................   22

SIGNATURE ..................................................................................   23



                                    -- 2 --


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED BALANCE SHEETS MARCH 31, 2006 AND
                                DECEMBER 31, 2005
                                   (UNAUDITED)



ASSETS
                                                                                     March 31,     December 31,
                                                                                       2006            2005
                                                                                    -----------    ------------
                                                                                             
Current Assets
      Cash                                                                          $   398,230    $   122,318
      Accounts Receivable                                                                    --         90,142
                                                                                    -----------    -----------
                     Total current assets                                               398,230        212,460

Equipment and Furnishings, net of accumulated depreciation of $69,406
    and $317,858                                                                         91,701        132,625
Intangible Assets, net of accumulated amortization of $0 and $31,350                         --        282,150
Other Assets                                                                             10,985         10,272
                                                                                    -----------    -----------

                     Total assets                                                       500,916        637,507
                                                                                    ===========    ===========

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current Liabilities
      Accounts payable                                                              $    45,344    $   163,998
      Accrued expenses                                                                  269,636        229,598
      Accrued compensation - officers                                                   283,456        220,539
      Notes payable - officers                                                               --         55,548
                                                                                    -----------    -----------
                     Total current liabilities                                          598,436        669,683

Long-Term Liabilities
      Senior secured note payable, net of unamortized debt discount of
         $813,890 and $869,407                                                        1,186,110      1,130,593
      Deferred rent                                                                      30,847         33,052
                                                                                    -----------    -----------
                     Total long-term liabilities                                      1,216,957      1,163,645
                                                                                    -----------    -----------
                     Total liabilities                                                1,815,393      1,833,328
                                                                                    -----------    -----------

Commitments

Stockholders' Deficiency
      Preferred stock, par value $10 per share; 10,000,000 shares authorized
      Class A convertible preferred stock, par value $10 per share;
         1,000,000 shares designated; none issued                                            --             --
      Class B preferred stock, par value $10 per share;
         1,000,000 shares designated; none issued                                            --             --
      Common stock, par value $.01 per share; 150,000,000 shares authorized;
         19,830,602 and 19,830,602 shares issued and outstanding                        198,306        198,306
      Additional paid-in capital                                                      6,783,528      6,783,528
      Accumulated deficit                                                            (8,433,636)    (8,315,625)
      Accumulated other comprehensive income - foreign currency translation gains       137,325        137,970
                                                                                    -----------    -----------
                     Total stockholders' deficiency                                  (1,314,477)    (1,195,821)
                                                                                    -----------    -----------

                     Total liabilities and stockholders' deficiency                 $   500,916    $   637,507
                                                                                    ===========    ===========


      See accompanying notes to condensed consolidated financial statements


                                    -- 3 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE THREE MONTHS ENDED
                             MARCH 31, 2006 AND 2005
                                   (UNAUDITED)



                                                           2006              2005
                                                       ------------      ------------
                                                                   
Revenues:

Services                                               $    138,247      $    229,780
Product                                                          --             5,000
                                                       ------------      ------------
                      Total revenues                        138,247           234,780
                                                       ------------      ------------

Cost of revenues:
Services                                                     73,935            99,042
Product                                                          --             5,696
                                                       ------------      ------------
                      Total cost of revenues                 73,935           104,738
                                                       ------------      ------------

Gross profit                                                 64,312           130,042
                                                       ------------      ------------

Operating expenses:
Research and development                                     66,894           158,210
Selling, general and administrative                         225,558           378,936
                                                       ------------      ------------
Total operating expenses                                    292,452           537,146
                                                       ------------      ------------

Operating loss                                             (228,140)         (407,104)
                                                       ------------      ------------

Other income (expense):
Interest expense and amortization of debt discount         (105,917)          (86,032)
Other income                                                  7,893            53,177
Gain on sale of assets                                      208,153                --
Gain on fair value of warrants                                   --             2,717
Fair value of penalty common stock                               --           (79,982)
                                                       ------------      ------------

Total other income (expense)                                110,129          (110,120)
                                                       ------------      ------------

Net loss                                               $   (118,011)     $   (517,224)
                                                       ------------      ------------

Weighted average number of shares outstanding            19,830,602        19,161,930
                                                       ============      ============

Net loss per share - basic and diluted                 $      (0.01)     $      (0.03)
                                                       ============      ============


      See accompanying notes to condensed consolidated financial statements


                                    -- 4 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY
                    FOR THE THREE MONTHS ENDED MARCH 31, 2006
                                   (UNAUDITED)



                                                                                                       Accumulated
                                             Common Stock              Additional                         Other
                                      ---------------------------       Paid-in       Accumulated     Comprehensive
                                         Shares          Amount         Capital         Deficit          Income             Total
                                      -----------     -----------     -----------     -----------      -----------      -----------
                                                                                                      
Balance at January 1, 2006             19,830,602     $   198,306     $ 6,783,528     $(8,315,625)     $   137,970      $(1,195,821)
     Foreign currency translation
       loss (A)                                --              --              --              --             (645)            (645)
     Net loss                                  --              --              --        (118,011)              --         (118,011)
                                      -----------     -----------     -----------     -----------      -----------      -----------
Balance at March 31, 2006              19,830,602     $   198,306     $ 6,783,528     $(8,433,636)     $   137,325      $(1,314,477)
                                      ===========     ===========     ===========     ===========      ===========      ===========


      (A)   Comprehensive   loss  (net  loss  plus  or  minus  foreign  currency
      translation  loss or gain) for the three  months  ended March 31, 2006 and
      2005 totaled $118,656 and $521,094, respectively.

      See accompanying notes to condensed consolidated financial statements


                                    -- 5 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005
                                  (UNAUDITED)



                                                                                   2006           2005
                                                                                ---------      ---------
                                                                                         
Cash flows from operating activities
Net loss                                                                        $(118,011)     $(517,224)
Adjustments to reconcile net loss to net cash used in operating activities:
    Gain on sale of assets                                                       (208,153)            --
    Amortization of debt discount                                                  55,517         55,517
    Amortization of intellectual property                                           7,730             --
    Amortization of deferred rent                                                  (2,204)        (8,099)
    Depreciation expense                                                           16,691         23,319
    Fair value of penalty common stock                                                 --         79,982
    Gain on fair value of warrants                                                     --         (2,717)
    Changes in operating assets and liabilities:
        Accounts receivable                                                        90,605         74,948
        Accounts payable                                                         (119,432)        11,982
        Accrued expenses                                                           40,620         34,874
        Accrued compensation - officers                                            62,917         32,495
        Foreign taxes payable                                                          --       (166,009)
                                                                                ---------      ---------
Net cash used in operating activities                                            (173,720)      (380,932)
                                                                                ---------      ---------

Cash flows from investing activities
    Proceed from sale of  intangible assets                                       500,000             --
    Proceeds from sale of equipment and furnishings                                 6,000             --
    Acquisition of intangible assets                                                   --        (50,000)
    Acquisition of equipment and furnishings                                           --         (4,413)
                                                                                ---------      ---------
Net cash provided by (used in) investing activities                               506,000        (54,413)
                                                                                ---------      ---------

Cash flows from financing activities
    Payment of note payables                                                      (55,548)       (37,500)
    Proceeds from the issuance of senior secured note and warrants                     --        250,000
                                                                                ---------      ---------
Net cash provided by (used in) financing activities                               (55,548)       212,500
                                                                                ---------      ---------

Effect of exchange rate changes on cash                                              (820)        (3,673)
                                                                                ---------      ---------

Net increase/(decrease) in cash                                                   275,912       (226,518)

Cash, beginning of period                                                         122,318        594,024
                                                                                ---------      ---------

Cash, end of period                                                             $ 398,230      $ 367,506
                                                                                =========      =========

Supplemental disclosure of cash flow information
          Interest paid                                                         $  21,285      $      --
                                                                                =========      =========

Supplemental schedule of noncash investing and financing activities:
          Intangible assets purchased in exchange for common stock and
          warrants                                                              $      --        263,500
                                                                                =========      =========


      See accompanying notes to condensed consolidated financial statements


                                    -- 6 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 1 - BUSINESS AND ORGANIZATION

On January 12, 2004, Gaming & Entertainment  Group,  Inc., a Nevada  corporation
("G&EG  Nevada")   consummated  a  transaction  with  NorStar  Group,   Inc.,  a
publicly-held company incorporated in Utah that was not conducting or developing
any  commercial  operations  ("NorStar").  In the  transaction,  NorStar  issued
14,600,000 shares of common stock in exchange for all of the outstanding  shares
of common stock G&EG Nevada. Additionally,  NorStar changed its name to Gaming &
Entertainment  Group,  Inc.  ("G&EG"  or  the  "Company").  As a  result  of the
exchange,  G&EG Nevada became a subsidiary of G&EG. In May 2005, G&EG Nevada was
dissolved.

The Company's  historical  focus has been on the design and deployment of gaming
platforms for utilization in the  Internet-based  gaming market. The Company has
expanded  its  product  line to include  gaming  systems  and game  content  for
deployment in land-based gaming establishments.  Specifically, we have developed
a proprietary  gaming  platform,  amusement with prizes,  or AWP, and Section 16
games for  deployment in the United  Kingdom and other  European  gaming markets
that offer  these  types of games.  These AWP and  Section  16 games  consist of
roulette, slots and poker games. The foregoing is our current business focus.

As used herein,  the  "Company"  refers to G&EG Nevada prior to January 12, 2004
and to G&EG and its subsidiaries from that date forward.

NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

      Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared  pursuant to the rules and  regulations  of the Securities and Exchange
Commission.  Certain information and disclosures  normally included in financial
statements prepared in accordance with accounting  principles generally accepted
in the United States of America have been condensed or omitted from this report,
as is  permitted  by such  rules and  regulations;  however,  in the  opinion of
management,   the  accompanying   unaudited  condensed   consolidated  financial
statements reflect all adjustments,  consisting of normal recurring adjustments,
necessary to make the  presentation  of the Company's  financial  position as of
March 31,  2006 and its  results of  operations  and cash flows for the  interim
periods presented not misleading.  Results of operations for interim periods are
not  necessarily  indicative  of results  for the full years of which they are a
part.

      Business Condition

The accompanying unaudited condensed consolidated financial statements have been
prepared assuming the Company will continue as a going concern.  As shown in the
financial statements,  the Company has incurred losses of $118,011 for the three
months ended March 31, 2006,  and recurring  losses in prior years.  As of March
31,  2006,  the  Company  had  an  accumulated   deficit  of  $8,433,636  and  a
stockholders' deficiency of $1,314,477. These conditions raise substantial doubt
about the  Company's  ability to  continue as a going  concern for a  reasonable
period of time.  The  Company's  ability to  continue  as a going  concern for a
reasonable  period of time is dependent upon its ability to generate  sufficient
cash flows from its operations or obtain  sufficient liquid resources from other
sources to meet its  obligations  as they become due.  The Company had a working
capital  deficiency of $200,206 at March 31, 2006, and used $173,720 of net cash
in operating activities in the three months ended March 31, 2006.

The Company has  undertaken an assessment  as to whether its  long-lived  assets
have been impaired  following  the sale of certain  assets by the Company in the
three months ended March 31, 2006.  Impairment losses on long-lived assets, such
as equipment,  are recognized when events or changes in  circumstances  indicate
that the  undiscounted  cash flows  estimated to be generated by such assets are
less than  their  carrying  value  and,  accordingly,  all or a portion  of such
carrying value may not be  recoverable.  Impairment  losses are then measured by
comparing  the fair  value of assets  to their  carrying  amounts.  Based on its
assessment,  the  Company  does not  believe  its  long-lived  assets  have been
impaired.


                                    -- 7 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED) (CONTINUED)

Through March 31, 2006, the Company has funded its operations  primarily through
the issuance of common stock, warrants and options to outside investors for cash
and  consultants and others for services,  and the issuance of promissory  notes
and warrants to third parties, specifically Cantor G&W (Nevada), L.P. ("Cantor")
since September 2004. Management anticipates that additional funding of not less
than $250,000 will be necessary to fund the Company's  operations  through March
31, 2007. Management believes,  but cannot assure, that the Company will be able
to obtain such funding through product  placements and third party financing and
continue its  operations  through at least March 31, 2007. If the Company is not
able to obtain adequate financing,  it may have to curtail or terminate some, or
all,  of its  operations.  The  accompanying  unaudited  condensed  consolidated
financial   statements   do  not  include  any   adjustments   relating  to  the
recoverability  and  classification  of  recorded  assets,  or the  amounts  and
classifications  of liabilities that might be necessary in the event the Company
cannot continue as a going concern.

      Principles of Consolidation

The accompanying  consolidated  financial statements include the accounts of the
Company and its wholly-owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation.

      Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates and assumptions  that affect certain reported amounts and disclosures.
Accordingly, actual results could differ from those estimates.

      Revenue Recognition

Revenues from the  enhancement,  maintenance  and technical  support of Internet
gaming sites in regulated  gaming markets,  in relation to software  development
previously  performed,  are recognized as the services are  performed,  or if no
pattern of performance is discernable,  on a straight-line basis over the period
in which the services have been performed.

Revenues from Internet  gaming site  development  contracts in regulated  gaming
markets,  in relation to software  development  previously  performed,  has been
recognized  using the percentage of completion  method of accounting  with labor
hours  as the  basis  for  measurement  of  progress  toward  completion  of the
contracts.

Revenues  from  online  gaming  software   license  fees,  in  relation  to  the
utilization  of the  Company'sproprietary  gaming  platform,  which  was sold to
Cantor G&W (Nevada),  L.P. in February 2006,  will be recognized as earned based
upon a percentage of the gross win realized by Cantor from its Cantor Casino and
other white label Internet  gaming sites it may develop in the future.  When the
Company  receives a percentage  of the gaming  revenues  generated by clients of
Cantor,  it will recognize  such revenues when earned.  To this end, the Company
will  receive  royalties,  on an annual  basis  during the  period  the  secured
promissory  note with  Cantor  remains  outstanding,  to be applied  against the
outstanding principal and accrued interest under the secured promissory note.


                                    -- 8 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED) (CONTINUED)

Revenue from gaming machines that are sold will be recognized upon completion of
installation and acceptance by the gaming establishment, provided collectibility
is reasonably assured.

      Stock-Based Compensation

Effective  January 1, 2006, the Company  adopted SFAS No.  123(R),  "Share-Based
Payment"  ("FAS  123(R)"),  an  amendment  of  SFAS  No.  123,  "Accounting  for
Stock-Based  Compensation,"  using the modified  prospective  transition method.
Under this transition method,  compensation costs are recognized  beginning with
the  effective  date:  (a)  based  on the  requirements  of FAS  123(R)  for all
share-based  awards  granted  after  the  effective  date  and (b)  based on the
requirements  of FAS  123 for all  awards  granted  to  employees  prior  to the
effective  date of FAS  123(R)  that  remain  unvested  on the  effective  date.
Accordingly,  we did not restate the results of prior periods.  The most notable
change with the  adoption is that  compensation  expense  associated  with stock
options will be recognized in our  Statements of  Operations,  rather than being
disclosed in a pro forma footnote to our financial statements.

Prior to January 1, 2006, the Company  accounted for stock options granted under
our 2004 Stock Option Plan under the recognition  and measurement  provisions of
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees  (APB 25) and related  interpretations,  as  permitted by Statement of
Financial Accounting Standards No. 123, Accounting for Stock-Based  Compensation
(SFAS No. 123). SFAS No. 123(R) requires forfeitures to be estimated at the time
of grant and revised, if necessary,  in subsequent periods if actual forfeitures
differ from those  estimates.  In the Company's pro forma  disclosures  required
under SFAS No. 123 for the  periods  prior to 2006,  the Company  accounted  for
forfeitures  as they  occurred.  The Company has  historically  and continues to
estimate  the fair value of share based  awards  using the  Black-Scholes-Merton
("Black-Scholes") option-pricing model.

The exercise  price of all of the options  granted to employees and  consultants
has been equal to or  greater  than the fair  market  value at the date of grant
and,  accordingly,   the  Company  has  not  recorded  any  earned  or  unearned
compensation  cost  related  to  such  options  in  the  accompanying  condensed
consolidated  financial  statements.  As a result of adopting  FAS  123(R),  the
compensation  expense that would be recognized  for the three months ended March
31, 2006 due to all options  outstanding,  net of  estimated  forfeitures  being
fully vested as at January 1, 2006, was not material.

In accordance  with the  provisions  of SFAS 123, all other  issuances of common
stock,  options or other equity  instruments  to employees  and  consultants  as
consideration  for goods or services  received by the Company are  accounted for
based on the fair value of the equity  instruments issued (unless the fair value
of the consideration received can be more reliably measured).  The fair value of
any options or similar equity  instruments issued will be estimated based on the
Black-Scholes  option-pricing  model, which meets the criteria set forth in SFAS
123, and the assumption that all of the options or other equity instruments will
ultimately vest.

      Net Loss per Share

The Company  presents  "basic"  earnings  (loss) per share and,  if  applicable,
"diluted"  earnings  per  share  pursuant  to the  provisions  of  Statement  of
Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS 128"). Basic
earnings  (loss) per share is  calculated  by dividing net income or loss by the
weighted  average number of common shares  outstanding  during each period.  The
calculation  of diluted  earnings per share is similar to that of basic earnings
per share,  except that the  denominator  is  increased to include the number of
additional  common shares that would have been  outstanding  if all  potentially
dilutive common shares,  such as those issuable upon the exercise of options and
warrants,  were issued during the period and the treasury  stock method had been
applied.  Since the Company had net losses for the three  months ended March 31,
2006 and 2005, the effects of the assumed  exercise of  outstanding  options and
warrants would have been anti-dilutive and,  accordingly,  basic and diluted net
loss per share in each period were the same. As of March 31, 2006 and 2005,  the
Company had options and warrants  outstanding  for the purchase of 9,789,918 and
17,215,929 shares of common stock,  respectively,  that were not included in the
computation of diluted loss per share.


                                    -- 9 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED) (CONTINUED)

      Concentrations

The Company  currently  receives  nearly all of its revenue from  Cantor.  It is
anticipated that the Company's revenue sources will  significantly  diversify in
future periods.

      Intangible Assets

Intangible assets, which consist of intellectual  property, are recorded at cost
and amortized on a straight-line  basis over their  estimated  useful lives of 5
years. Gains or losses from disposals are credited or charged to income.

      Reclassifications

Certain  reclassifications  of  previously  reported  amounts  have been made to
conform to the current period presentation.

NOTE 3 - INTANGIBLE ASSETS

Intangible assets consist of the following as of March 31, 2006:



                                    Cost      Accumulated      Net       Proceeds      Gain on
                                             Amortization                from sale     sale of
                                                                           of IP         IP
                                                                       
Amortizable intangible assets
      Intellectual Property       $315,500     $ 41,080     $274,420     $500,000     $225,580
                                  ========     ========     ========     ========     ========


On February 15, 2006, the Company entered into an Asset Purchase  Agreement (the
"Cantor Asset Purchase Agreement") with Cantor.

Pursuant to the terms of the Cantor Asset  Purchase  Agreement,  Cantor paid the
Company $500,000 in consideration  for certain assets,  including (i) the source
and object code relating to the software  previously licensed by Cantor pursuant
to the License  Agreement,  including all intellectual  property rights thereto,
and all related documentation, (ii) all graphics relating to the source code for
all Internet  casino  developed  previously  by the Company,  excluding  certain
graphics  owned by third  parties  and  (iii)  various  hardware  consisting  of
computer servers, personal computers and other computer equipment.


                                    -- 10 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED) (CONTINUED)

NOTE 4 - COMMITMENTS

      Consulting Agreements

On February 15, 2006,  Kevin J. Burman,  Chief Operating  Officer of the Company
and a director of each of its  wholly-owned  subsidiaries,  resigned from all of
the above  positions.  Mr. Burman  accepted  employment with Cantor as its Chief
Development  Officer.  The foregoing was mutually agreed upon by Mr. Burman, the
Company and Cantor.  Mr. Burman's  resignation did not involve any  disagreement
with the Company, its officers or directors.

In conjunction with the Cantor Asset Purchase Agreement, all further obligations
of the Company,  pursuant to the asset  purchase  agreement  with Absolute Game,
Ltd., have been  terminated.  In addition,  the consulting  agreement with Peter
Bengtsson of Absolute Game,  Ltd. has been  terminated.  No accounts  payable or
accrued expenses were forgiven in conjunction with the foregoing.

      Operating Leases

On March 31, 2006,  the Company  vacated its office in North Sydney,  Australia,
with a monthly lease rate of $13,000  Australian  dollars  (approx.  US$10,250).
This lease was subject to an oral  agreement  which  required  6-months  advance
written  notice  prior to vacating the  premises.  Notice to vacate was given on
October 1, 2005.

NOTE 5 - STOCK OPTIONS AND WARRANTS

      Stock Options

A summary of the changes in  outstanding  stock options  during the three months
ended March 31, 2006 follows:

                                                                 Weighted-
                                                                  Average
                                                 Shares       Exercise Price
                                                ---------     --------------
      Outstanding, January 1, 2006              1,923,168        $    0.77
      Granted                                          --        $      --
      Forfeited                                        --        $      --
                                                ---------
      Outstanding, March 31, 2006               1,923,168        $    0.77
                                                =========
      Exercisable, March 31, 2006               1,909,168        $    0.77
                                                =========


                                    -- 11 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED) (CONTINUED)

      Stock Warrants

Pursuant  to the  terms of the  Cantor  Asset  Purchase  Agreement,  the  equity
warrant, previously issued in favor of Cantor, was modified to reduce the number
of shares exercisable thereunder,  at a price of $0.60 per share, from 8,000,000
shares to 2,000,000 shares.

A summary of the changes in outstanding  warrants  during the three months ended
March 31, 2006 follows:

                                                                Weighted-Average
                                            Shares              Exercise Price
                                            -----------         ----------------
Outstanding, January 1, 2006                 13,966,750         $      0.55
Amendment to Equity Warrant                  (6,000,000)        $      0.60
Expired                                        (100,000)        $      0.75
                                            -----------
Outstanding, March 31, 2006                   7,866,750         $      0.50
                                            ===========

NOTE 6 - PREFERRED STOCK

The Company is authorized to issue up to 10,000,000  shares of preferred  stock,
having a $10 par value.  The Company has designated  1,000,000 shares as Class A
convertible  and  1,000,000  shares  as  Class  B  convertible.  At the  time of
issuance,  the  Board of  Directors  has the  right  to  designate  the  rights,
preferences  and privileges of each class. As of March 31, 2006, the Company did
not have any shares of preferred stock outstanding.

NOTE 7 - TRANSACTIONS WITH CANTOR G&W (NEVADA), L.P.

Pursuant to the Loan Facility and Investment  Agreement  dated December 8, 2004,
between the Company and Cantor, the Company received $2,000,000,  evidenced by a
secured  promissory note (the "Note").  The Note matures on December 9, 2009 and
bears  interest  at the Federal  Funds Rate,  as in effect and subject to change
from time to time,  plus six percent (6%). As of March 31, 2006, the unamortized
debt discount on the Note was $813,890.

On February 15, 2006,  Gaming & Entertainment  Group,  Inc. and its wholly-owned
subsidiary  Gaming &  Entertainment  Technology  Pty  Limited,  entered into the
Cantor Asset Purchase Agreement with Cantor.

Pursuant to the terms of the Cantor Asset  Purchase  Agreement,  Cantor paid the
Company $500,000 in consideration  for certain assets,  including (i) the source
and object code relating to the software  previously licensed by Cantor pursuant
to the License  Agreement,  including all intellectual  property rights thereto,
and all related documentation, (ii) all graphics relating to the source code for
all Internet  casino  developed  previously  by the Company,  excluding  certain
graphics  owned by third  parties  and  (iii)  various  hardware  consisting  of
computer servers,  personal computers and other computer equipment.  The Company
recognized a gain of $225,580 on the sale of the assets to Cantor.

The  terms  of  the  Cantor  Asset  Purchase  Agreement  also  include  (I)  the
termination of the License  Agreement  between the Company and Cantor,  (II) the
termination of the Investment Agreement between the Company and Cantor, (III) an
amendment to the Note as follows: (a) forgiveness, on an annual basis during the
period the Note  remains  outstanding,  of  outstanding  principal  and  accrued
interest under the Note in an amount equal to the royalties that would have been
payable  to  the  Company   relating  to  the  Cantor   Casino  and  all  future
"white-label"  Internet  casino clients of Cantor had the License  Agreement not
been terminated; (b) amodification of "change of control" of the Company so that
Cantor may only require immediate  repayment of the Note in the event a "person"
or "group" (as such terms are used in Section 13(d) and 14(d) of the  Securities
Exchange Act of 1934,  as amended)  becomes the  beneficial  owner,  directly or
indirectly,  of 51% of the  voting  common  stock  of the  Company  (i)  through
acquisition  of  common  stock of the  Company,  (ii) as a result of a merger or
consolidation  involving the Company, or (iii) as a result of the sale of all or
substantially  all of the assets of the Company,  and (c) allows for prepayments
of the  outstanding  principal  and  accrued  interest  under the Note,  (IV) an
amendment  to the  Security  Agreement  between  the  Company  and Cantor  which
provides that Cantor's  security  interest in the assets of the Company shall be
subordinated  with  respect to any  collateral  acquired by the Company with the
proceeds of any future debt or equity issuances,  (V) an amendment to the Equity
Warrant  to reduce the number of shares  exercisable  thereunder,  at a price of
$0.60 per  share,  from  8,000,000  shares  to  2,000,000  shares,  and (VI) the
termination of the Option Agreement.


                                    -- 12 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED) (CONTINUED)

NOTE 8 - RELATED PARTY TRANSACTIONS

On September 6, 2004,  the Company  entered into  promissory  notes payable with
Tibor Vertes,  our Chief Executive Officer and Chairman,  and Gregory L. Hrncir,
our President,  for accrued salary and legal  services  rendered,  respectively.
Repayment  of the notes  commenced on October 1, 2004 and matured on December 1,
2005. The notes were non-interest  bearing.  However,  the notes remained unpaid
upon maturity and upon the occurrence of a default,  the principal amount of the
notes were increased to reflect accrued interest of ten percent (10%).

On February 27, 2006, the Company repaid the outstanding  balance of Mr. Vertes'
and Mr.  Hrncir's  notes of $20,138 and  $35,410,  respectively.  Interest  paid
during the three months ended March 31,  2006,  on Messrs.  Vertes' and Hrncir's
notes, amounted to $7,844 and $13,441, respectively.


                                    -- 13 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED) (CONTINUED)

NOTE 9 - INFORMATION ABOUT GEOGRAPHICAL AREAS

The Company  presently  operates  in one  reportable  segment - gaming  software
development.  Revenue  information and long lived assets by geographical area is
set forth below for the three months ended March 31, 2006 and 2005:

March 31, 2006

      Geographical area                    Revenues from     Long-lived assets
                                              external
                                              customers
      --------------------------------------------------------------------------

      United States                                 --            $ 53,831
      United Kingdom                                --            $  3,782
      Australia                               $138,237            $ 34,088
                                              ----------------------------
                                              $138,237            $ 91,701
                                              ============================

March 31, 2005

      Geographical area                    Revenues from     Long-lived assets
                                              external
                                              customers
      --------------------------------------------------------------------------

      United States                           $  5,000            $121,772
      United Kingdom                                --            $  2,116
      Australia                               $229,780            $ 19,447
                                              ----------------------------
                                              $234,780            $143,335
                                              ============================


                                    -- 14 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

      Statement on Forward-Looking Information

      Certain  information  included  herein  contains  statements  that  may be
considered  forward-looking  statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
or  the  Exchange  Act,  such  as  statements  relating  to  plans  for  product
development,  product placement,  capital spending and financing  sources.  Such
forward-looking  information  involves  important risks and  uncertainties  that
could significantly  affect anticipated results in the future and,  accordingly,
such results may differ from those expressed in any  forward-looking  statements
made  herein.  These risks and  uncertainties  include,  but are not limited to,
those relating to our liquidity  requirements,  our ability to locate  necessary
sources of capital to sustain our operations, the continued growth of the gaming
industry, the success of our product development  activities,  the acceptance of
our products in the  marketplace,  vigorous  competition in the gaming industry,
our dependence on existing  management,  changes in gaming laws and  regulations
(including  actions  affecting   licensing),   our  leverage  and  debt  service
(including sensitivity to fluctuations in interest rates) and domestic or global
economic conditions.

      Overview

      On  January  12,  2004,  Gaming  &  Entertainment  Group,  Inc.,  a Nevada
corporation ("G&EG Nevada")  consummated a transaction with NorStar Group, Inc.,
a  publicly-held  company  incorporated  in  Utah  that  was not  conducting  or
developing any commercial operations  ("NorStar").  In the transaction,  NorStar
issued  14,600,000 shares of common stock in exchange for all of the outstanding
shares of common stock of G&EG Nevada. Additionally, NorStar changed its name to
Gaming & Entertainment Group, Inc. ("G&EG" or the "Company"). As a result of the
exchange,  G&EG Nevada became a subsidiary of G&EG. In May 2005, G&EG Nevada was
dissolved.

      Since  1995,  we have been a supplier  of  government-regulated  networked
gaming technology.  During this period, we have built a comprehensive  networked
gaming platform that has passed multiple  government  prescribed  validations in
Australia  (Tasmania  and  Queensland),  Republic of Vanuatu  and Great  Britain
(Alderney and the Isle of Man). Our historical  focus has been on the design and
deployment of our gaming platform for utilization in the  Internet-based  gaming
market, as evidenced by our prior agreements with several traditional land-based
gaming  operators and  Australia-based  online  operators.  We have expanded our
product  line to  include  gaming  systems  and  game  content,  ultimately  for
deployment in land-based gaming establishments.  Specifically, we have developed
a proprietary  gaming  platform,  amusement with prizes,  or AWP, and Section 16
games for  deployment in the United  Kingdom and other  European  gaming markets
that offer these types of games. The foregoing is our current business focus.

      Our current business strategy consists of the following:

      o     Commercialization  of our AWP and  Section  16 games  in the  United
            Kingdom initially,  and thereafter in other European Union countries
            where these types of games are prominent

      o     Partnering with a major gaming equipment manufacturer for land-based
            gaming applications of our central server gaming platform

            In this report, the references to "we," "us" or "our" relate to G&EG
Nevada prior to January 12, 2004 and to G&EG and its subsidiaries from that date
forward.


                                    -- 15 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

      Critical Accounting Policies and Estimates

      The  preparation  of financial  statements in conformity  with  accounting
principles  generally accepted in the United States requires  management to make
estimates and assumptions that affect reported amounts and disclosures,  some of
which may  require  revision in future  periods.  The most  sensitive  estimates
affecting  our  financial  statements  include,  or will  include in  subsequent
periods,  future volatility used in valuing equity  instruments,  allowances for
bad debts, depreciable lives of gaming equipment in service and other equipment,
amortization  periods  of  intellectual  property,  deferred  revenues,  accrued
liabilities  and deferred  tax  valuation  allowances.  By their  nature,  these
judgments are subject to an inherent  degree of  uncertainty.  Our judgments are
based  on  our  historical  experience,   our  observance  of  industry  trends,
information provided by or gathered from our customers and information available
from other  outside  sources,  as  appropriate.  There can be no assurance  that
actual  results will not differ from our estimates.  The most critical  policies
relate to revenue  recognition.  The following is a description  of our revenues
and our revenue recognition policies. The application of these policies, in some
cases, requires our management to make subjective judgments regarding the effect
of matters that are inherently uncertain.

      Description of Revenues

      Through March 31, 2006, our revenues were  generated from the  development
of prospective  Internet gaming sites in regulated gaming markets outside of the
United  States,  as well as  maintenance  and technical  support  contracts.  On
December 8, 2004,  we entered  into  definitive  agreements  with  Cantor  which
included,  among other  things,  the  exclusive  license of our Internet  gaming
software  to them.  In  conjunction  with this  license,  we  received a monthly
development  fee for the  development of the Cantor  Casino,  which went live on
October  1, 2005 and does not  permit  bets to be placed by  individuals  in the
United States.  The development fees concluded in February 2006 upon the sale of
certain assets to Cantor. We will,  however,  continue to receive 15% of the net
win  realized  by the Cantor  Casino  following  repayment  of certain  expenses
associated  therewith.  In addition,  it is anticipated that Cantor will develop
"white-label"  Internet gaming sites (i.e. third party entities that utilize the
internet  gaming  platform  licensed by Cantor from the Company),  each of which
will prohibit bets in the United States,  for clients of Cantor.  Similar to the
Cantor  Casino,  we will receive a development  fee and a portion of the net win
realized  by such  "white-label"  sites.  Our  portion  of the  net win  will be
applied,  on an annual  basis,  against the  outstanding  principal  and accrued
interest under the secured promissory note payable in favor of Cantor.

      The placement of gaming equipment is capital intensive. In this regard, to
the extent we make such placements, we will require a credit facility sufficient
to finance the manufacture and deployment of our gaming machines.  At this time,
we do not have a credit facility.

      Historically,  we have  experienced  substantial  fluctuations in revenues
from  period-to-period  as a result of our revenues  being  derived  solely from
software  development  contracts  consisting  of upfront  licensing and periodic
payments as opposed to steady recurring  revenues.  Moreover,  our revenues have
been limited over the last two years as we have been focused on the  development
of the Cantor Casino and development of video poker,  slot and roulette products
for deployment in Europe.

      We anticipate that our future revenues will be primarily  derived from the
placement of gaming  machines on a sale basis in Europe and, to a lesser extent,
from the Cantor  relationship.  At this time,  it is  difficult  to predict  the
breakdown of anticipated future revenues from each of the foregoing initiatives.


                                    -- 16 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

      Revenue Recognition

      Revenue from the development of Internet gaming sites in regulated  gaming
markets is reported on the percentage of completion  method of accounting  using
measurements of progress toward  completion  appropriate for the work performed.
The  development  of Internet  gaming sites  concluded on February 15, 2006 as a
result of the sale of our  Internet  gaming  system  and games to Cantor on such
date.  Thus,  after  February 15, 2006,  we will not realize  revenues  from the
development of Internet gaming sites.

      Revenues  from the  enhancement,  maintenance  and  technical  support  of
Internet gaming sites in regulated gaming markets are recognized as the services
are performed or pro rata over the service period.  When we receive a percentage
of the gaming revenues  generated by Cantor and its Internet gaming clients,  we
will generally recognize such revenues upon receipt.  Based upon the sale of our
Internet  gaming  system and games to Cantor on February 15,  2006,  we will not
realize  revenues from the  enhancement,  maintenance  and technical  support of
Internet gaming sites following such date. We will, however, continue to receive
royalty  payments,  to be applied against the outstanding  principal and accrued
interest under the senior  secured note issued in favor of Cantor,  with respect
to the Cantor Casino and all  "white-label"  Internet  gaming sites developed by
Cantor utilizing the Internet gaming software sold by us to Cantor.

      Revenues from the sale of gaming  machines in the United Kingdom and other
European Union countries,  as applicable,  will be recognized upon completion of
installation and acceptance by the gaming operators,  provided collectibility is
reasonably assured.

      Revenues  from the placement of our gaming  machines on a  revenue-sharing
basis, as well as the placement of our central server gaming system on a license
basis, if applicable,  will be accounted for similar to an operating lease, with
the  revenues  recognized  as  earned  over the term of the  agreement.  We will
negotiate our portion of the revenues generated under revenue-sharing  contracts
based upon the cost of the  equipment  installed,  the  location of a particular
casino,  and the  estimated  daily net win per gaming  machine  for each  casino
client.  At this time, we do not anticipate the placement of our existing gaming
machines on a revenue  sharing basis.  Further,  unless we secure a major gaming
equipment  manufacturer  as a  partner,  it is  highly  unlikely  that  we  will
commercialize   our  central  server  gaming  system  for  downloadable   gaming
applications at casinos.

RESULTS OF OPERATIONS

      COMPARISON OF THREE MONTHS ENDED MARCH 31, 2006 AND 2005

      Revenues

      During the three months ended March 31, 2006,  we generated  revenues from
the development of the Cantor Internet gaming site ("Cantor Casino"),  technical
support  services and product sales totaling  $138,247,  as compared to revenues
from services and product sales of $229,780 and $5,000, respectively, during the
three months ended March 31, 2005. The $96,533, or 41.12%,  decrease in revenues
from  services  and the absence of any revenues  from  product  sales during the
three months ended March 31, 2006 was due primarily to the cessation of Internet
gaming  development  undertaken on behalf of Cantor,  based upon the sale of our
Internet  gaming system and games to Cantor on February 15, 2006.  Consequently,
we will not realize  revenues from the  enhancement,  maintenance  and technical
support of Internet gaming sites  following such date. We anticipate  commencing
sales of our AWP and  Section 16 gaming  machines  in the United  Kingdom in the
third quarter of 2006.


                                    -- 17 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

      Cost of Revenues

      During the three  months  ended March 31,  2006,  our cost of revenues was
$73,935  compared  to $104,738  during the three  months  ended March 31,  2005.
During the three months ended March 31, 2006, our costs of revenues related only
to services, whereas, during the three months ended March 31, 2005, our costs of
revenues consisted of $99,042  attributable to services and $5,696  attributable
to product  sales.  The  $30,803,  or 29.41%,  decrease  in the cost of revenues
related to services was due to the decrease in the  revenues  from  services and
the timing of the  recognition  of costs  related to such  revenues.  We did not
incur any costs related to product sales during the three months ended March 31,
2006 as we did not record any revenues from product sales during said period.

      We realized  gross  profit of $64,312  during the three months ended March
31,  2006,  compared to gross  profit of $130,042  during the three months ended
March 31, 2005. The $65,730 or 50.55% decrease in gross profit related primarily
to the cessation of Internet gaming  development due to the sale of our Internet
gaming system and other assets to Cantor.

      Operating Expenses

      For the three  months ended March 31, 2006,  we incurred  total  operating
expenses of $292,452,  compared to $537,146 for the three months ended March 31,
2005,  a decrease  of  $244,694,  or 45.55%.  The  decrease  in total  operating
expenses relates to a $91,316 decrease in research and development  expenses and
a $153,378 decrease in selling, general and administrative expenses.

      During the three  months ended March 31,  2006,  we incurred  research and
development  expenses of $66,894,  compared to $158,210  during the three months
ended March 31,  2005,  a decrease of $91,316,  or 57.72%.  The  decrease in our
research and  development  expenses was due primarily to the  development of the
Cantor Casino utilizing our existing  Internet gaming platform and a significant
reduction  of  personnel in the three months ended March 31, 2006 as compared to
the same period in 2005. We anticipate making our initial  deployment of AWP and
Section  16 games into the United  Kingdom  market in the third  quarter of this
year utilizing our strategic  partner,  Electrocoin.  Thereafter,  we anticipate
selling such gaming  machines in other European Union  jurisdictions  where such
games are offered.  While this is our initial deployment of gaming machines into
land-based  gaming  operations,  we have  minimized the risk by partnering  with
Electrocoin, an established manufacturing and distribution company. Moreover, by
doing so, we have eliminated the traditional  capital costs  associated with the
deployment  of  gaming  machines  through  avoidance  of  manufacturing  and the
establishment of a sales and distribution team. However, we will need to procure
a credit  facility to finance the production of the gaming  machines  during the
period  commencing upon the conclusion of  manufacturing  of the gaming machines
and concluding on the sale of such gaming machines.  At this time we do not have
a credit facility.

      During the three months ended March 31, 2006, we incurred selling, general
and administrative  expenses of $225,558,  compared to $378,936 during the three
months ended March 31, 2005, a decrease of $153,378,  or 40.48%. The decrease in
our  selling,  general and  administrative  expenses  was due  primarily  to the
reduced  number of employees,  the closure of our Las Vegas,  Nevada offices and
the decrease in overseas travel  associated with Internet gaming  development on
behalf of Cantor.

      Other Income (Expense)

      For the three  months ended March 31,  2006,  other  income was  $110,129,
compared to other expense of $110,120 for the three months ended March 31, 2005,
an increase of other income of $220,249.  The increase is related primarily to a
$208,153 gain on sale of assets and $7,893 of other  income,  offset in part, by
$50,400 of interest  expense  incurred in  connection  with the  issuance of the
senior  secured  note  payable  and  $55,517  amortization  of  associated  debt
discount.


                                    -- 18 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

      Net Loss

      For the three months ended March 31, 2006,  we  experienced  a net loss of
$118,011,  compared to a net loss of $517,224  for the three  months ended March
31, 2005, a decrease of $399,213, or 77.18%. The significant decrease in the net
loss is directly  attributable to a $244,694 reduction in operating expenses,  a
$220,249  increase in other income,  offset,  in part, by a $65,730  decrease in
gross profit.

LIQUIDITY AND CAPITAL RESOURCES

      Overview

      As of March 31,  2006,  we had cash of $398,230 and total  liabilities  of
$1,815,393, of which $598,436 are current liabilities.  Accordingly, as of March
31, 2006, we had a working  capital  deficiency of $200,206 and a  stockholders'
deficiency of $1,314,477.  During the three months ended March 31, 2006, cash on
hand  increased by  $275,912,  from  $122,318 to $398,230.  The increase in cash
reflected  $506,000 of net cash  provided  by  investing  activities,  offset by
$173,720  of net  cash  used in  operating  activities  and the $820  effect  of
exchange rate changes on cash.

      Operating  activities  used net cash of $173,720  during the three  months
ended March 31, 2006,  whereas  operating  activities  used net cash of $380,932
during the three  months  ended March 31,  2005.  The net cash used in operating
activities during the three months ended March 31, 2006 related primarily to our
net loss of  $118,011,  a  decrease  on gain on sale of  assets of  $208,153,  a
decrease  in  amortization  of deferred  rent of $2,204,  a decrease in accounts
payable  in  the  amount  of  $119,432,  offset,  in  part,  by an  increase  in
amortization  of debt  discount of  $55,517,  an  increase  in  amortization  of
intellectual property of $7,730, an increase in depreciation expense of $16,691,
an increase in accounts  receivable of $90,605,  an increase in accrued expenses
of  $40,620,  and an  increase  in accrued  compensation  - officers of $62,917.
During the three months ended March 31, 2005, our operating  activities used net
cash  of  $380,932,   reflecting  our  net  loss  of  $517,224,  a  decrease  in
amortization  of  deferred  rent of $8,099,  a decrease on gain on fair value of
warrants of $2,717, a decrease on foreign taxes payable of $166,009,  offset, in
part, by an increase in amortization of debt discount of $55,517, an increase in
depreciation expense of $23,319, an increase in the fair value of penalty common
stock of $79,982, a decrease in accounts  receivable of $74,948,  an increase in
accounts payable of $11,982, an increase in accrued expenses of $34,874,  and an
increase in accrued compensation - officers of $32,495.

      Investing activities provided $506,000 during the three months ended March
31, 2006, compared to $54,413 used during the three months ended March 31, 2005.
The  increase in cash  provided by investing  activities  relates to the sale of
certain intangible assets consisting of source code and graphics relating to our
Internet gaming  software.  Investing  activities  during the three months ended
March 31, 2005 reflect the purchase of certain  intangible  assets.  We acquired
intellectual  property  consisting of next  generation  digital casino and poker
games.

      Financing  activities  used  $55,548 of net cash  during the three  months
ended  March  31,  2006,  compared  to  providing  $212,500  of net cash used in
financing  activities during the three months ended March 31, 2005. The net cash
used in our  financing  activities  during the three months ended March 31, 2006
relates to the payment of all outstanding  principal and accrued  interest under
the  promissory  notes in favor of Tibor N.  Vertes and Gregory L.  Hrncir,  our
Chief Executive  Officer and President,  respectively.  The net cash provided by
our financing  activities  during the three months ended March 31, 2005 reflects
$250,000  from the  issuance of a senior  secured  note under an  existing  debt
agreement.


                                    -- 19 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

      Outlook

      We incurred  losses of $118,011  and  $517,224 and negative net cash flows
from  operating  activities  of $173,720 and $380,932 for the three months ended
March  31,  2006  and  2005,  respectively.  As of  March  31,  2006,  we had an
accumulated  deficit of $8,433,636.  These  conditions raise  substantial  doubt
about our  ability to continue as a going  concern  for a  reasonable  period of
time.

      We  anticipate  that for the twelve month period ending March 31, 2006, we
will need a minimum of $250,000  in  additional  third  party  funding or future
revenues  not  otherwise  contractually  committed,  for  ongoing  research  and
development of our AWP and Section 16 gaming software, advertising and marketing
and the  manufacture  of gaming  machines to be deployed on a sale, and possibly
recurring revenue, basis in Europe.

      Until we generate  sufficient  cash from our  operations,  we will need to
rely upon private and institutional sources of debt and equity financing.  Based
on presently known plans, we believe that we will be able to fund our operations
and required expenditures through the first quarter of 2006 through cash on hand
and revenue from existing development projects. We will require additional cash,
either  through  additional  revenue  realization,  the  exercise of warrants by
Cantor,  or from third party debt or equity sources.  Alternatively,  we will be
forced to seek cash from other lending  sources,  sell certain  assets or change
operating plans to accommodate such liquidity issues. No assurances can be given
that we  will  successfully  obtain  liquidity  sources  necessary  to fund  our
operations to profitability and beyond.

RISK FACTORS

      We are  subject  to a high  degree of risk as we are  considered  to be in
unsound  financial  condition.  The following  risks, if any one or more occurs,
could  materially  harm our business,  financial  condition or future results of
operations, and the trading price of our common stock could decline. These risks
factors include, but are not limited to, our limited operating history,  history
of operating losses, the inability to obtain for additional capital, the failure
to  successfully  expand our  operations,  the barriers of entry into new gaming
markets,   the  competition  in  the  gaming  industry  from   competitors  with
substantially  greater  resources,  the legal and  regulatory  requirements  and
uncertainties  related to our industry,  the  inability to enter into  strategic
partnerships with  manufacturers  and  distributors,  the loss of key personnel,
adverse economic conditions,  adverse currency rate fluctuations,  the inability
to  protect  our  proprietary  information  against  unauthorized  use by  third
parties,  the control of our common stock by our management,  the classification
of our common stock as "penny stock," the absence of any right to dividends, the
costs  associated  with the  issuance  of and the rights  granted to  additional
securities,  the  unpredictability  of the  trading of our common  stock and the
ability of our Board of Directors to issue up to collectively 10,000,000 shares,
$10 par value, of preferred stock.

      For a more  detailed  discussion  as to the  risks  related  to  Gaming  &
Entertainment  Group,  Inc.,  our industry and our common stock,  please see the
section entitled,  "Management's  Discussion and Analysis or Plan of Operation -
Risk Factors," in our Annual Report on Form 10-KSB, as filed with the Securities
and Exchange Commission on April 17, 2006.


                                    -- 20 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

ITEM 3. CONTROLS AND PROCEDURES

      Evaluation of Disclosure Controls

      We evaluated the  effectiveness of our disclosure  controls and procedures
as of March 31, 2006, the end of the period covered by this Quarterly  Report on
Form  10-QSB.  This  evaluation  was done  with the  participation  of our chief
executive  officer  and  our  president.  Mr.  Vertes  serves  as our  principal
executive  officer  and  Mr.  Hrncir  serves  as  our  principal  financial  and
accounting officer.

      Disclosure  controls and procedures are controls and other procedures that
are  designed to ensure that  information  required to be disclosed by us in the
reports that we file or submit  under the  Exchange Act is recorded,  processed,
summarized and reported within the time periods  specified in the Securities and
Exchange Commission's rules and forms.

      Limitations on the Effectiveness of Controls

      Our management does not expect that our disclosure controls and procedures
or our internal controls over financial reporting will prevent all error and all
fraud. A control system, no matter how well conceived and operated,  can provide
only  reasonable,  but not absolute,  assurance that the objectives of a control
system are met. Further,  any control system reflects  limitations on resources,
and the benefits of a control  system must be considered  relative to its costs.
Because of the inherent  limitations  in all control  systems,  no evaluation of
controls can provide absolute assurance that all control issues and instances of
fraud,  if any,  have been  detected.  These  inherent  limitations  include the
realities that judgments in  decision-making  can be faulty and that  breakdowns
can occur  because of simple  error or mistake.  Additionally,  controls  can be
circumvented by the individual acts of some persons, by collusion of two or more
people, or by management  override of a control.  The design of a control system
is also based upon certain  assumptions  about the  likelihood of future events,
there can be no assurance  that any design will succeed in achieving  its stated
goals under all  potential  future  conditions;  over time,  controls may become
inadequate  because of changes in conditions,  or the degree of compliance  with
the  policies or  procedures  may  deteriorate.  Although  unlikely,  due to the
inherent  limitations in a cost-effective  control system,  misstatements due to
error or fraud may occur and may not be detected.

      Management is aware that there is a lack of  segregation  of duties at the
Company due to the small number of employees dealing with general administrative
and  financial  matters.  However,  at this time  management  has  decided  that
considering  the employees  involved and the control  procedures  in place,  the
risks  associated  with  such  lack of  segregation  are  insignificant  and the
potential  benefits  of adding  employees  to  clearly  segregate  duties do not
justify  the  expenses   associated   with  such   increases.   Management  will
periodically reevaluate this situation.

      Conclusions

      Based on this  evaluation,  our chief executive  officer and our president
concluded that,  subject to the limitations noted above and as of the evaluation
date,  our  disclosure  controls and procedures are effective to ensure that the
information  we are required to disclose in reports that we file or submit under
the  Exchange  Act is  recorded,  processed,  summarized,  and  reported in such
reports  within  the time  periods  specified  in the  Securities  and  Exchange
Commission's rules and forms.


                                    -- 21 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

      Changes in Internal Controls

      There were no changes in our internal  controls over  financial  reporting
that occurred during the last fiscal quarter, i.e., the three months ended March
31, 2006, that have materially affected,  or are reasonably likely to materially
affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

      Not applicable.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

      Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

      Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      Not applicable.

ITEM 5. OTHER INFORMATION.

      Not applicable.

ITEM 6. EXHIBITS

      (a)   Exhibits.

            31.1  Certifications  Pursuant to Section 302 of the  Sarbanes-Oxley
                  Act of 2002.

            31.2  Certifications  Pursuant to Section 302 of the  Sarbanes-Oxley
                  Act of 2002.

            32.1  Certifications  Pursuant to Section 906 of the  Sarbanes-Oxley
                  Act of 2002 (18 U.S.C. Section 1350).


                                    -- 22 --


               GAMING & ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

SIGNATURE

      In accordance  with the  requirements  of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        GAMING & ENTERTAINMENT GROUP, INC.
                                        (Registrant)

Date: May 17, 2006                      By:   /s/ Gregory L. Hrncir
                                              ----------------------------------
                                              Gregory L. Hrncir
                                        Its:  President and Secretary


                                    -- 23 --