ý |
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act of
1934. |
|
|
|
For
the quarterly period ended March 31, 2005 |
|
|
o |
Transition
report under Section 13 or 15(d) of the Exchange
Act |
|
|
|
For
the transition period
from _________ to ___________ |
|
|
|
Commission
File Number: 000-50133 |
Nevada |
|
82-0490737 |
(State
or Other Jurisdiction of
Incorporation
or Organization) |
|
(I.R.S.
Employer Identification
Number) |
PART
I FINANCIAL INFORMATION |
| |
|
|
|
Item
1 |
Condensed
Consolidated Financial Statements (unaudited) |
|
|
|
|
|
Condensed
Consolidated Balance Sheets -March 31, 2005 and December 31,
2004 |
3
|
|
|
|
|
Condensed
Consolidated Statement of Losses - three months ended March 31, 2005 and
March
31, 2004 and July 9, 1998 (date of inception) through March 31,
2005 |
4
|
Condensed
Consolidated Statement of Deficiency in Stockholder’s Equity- July 9,
1998
(date
of inception) through March 31, 2005 |
5 | |
|
|
|
|
Condensed
Consolidated Statement of Cash Flows - three months ended March 31, 2005
and
March
31, 2004 and July 9, 1998 (date of inception) through March 31,
2005 |
6 |
|
|
|
|
Notes
to Condensed Consolidated Financial Statements |
7
|
|
|
|
Item
2 |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations |
14
|
|
|
|
Item
3 |
Controls
and Procedures |
18 |
|
|
|
PART
II OTHER INFORMATION |
| |
|
|
|
Item
1 |
Legal
Proceedings |
19
|
|
|
|
Item
2 |
Unregistered
Sales of Equity Securities and Use of Proceeds |
19
|
|
|
|
Item
3 |
Defaults
upon Senior Securities |
19
|
|
|
|
Item
4 |
Submission
of Matters to a Vote of Security Holders |
19
|
|
|
|
Item
5 |
Other
Information |
19
|
|
|
|
Item
6 |
Exhibits |
20
|
|
|
|
Signatures |
21 |
|
(Unaudited)
March
31, 2005 |
December
31,
2004 |
|||||
ASSETS |
|||||||
Current
assets: |
|||||||
Cash
and cash equivalents |
$ |
193,233 |
$ |
365,958 |
|||
Miscellaneous
receivables |
1,500
|
3,000
|
|||||
Prepaid
expenses |
40,213
|
5,213
|
|||||
Due
from employees |
- |
334
|
|||||
Deposits |
3,263
|
3,263
|
|||||
Total
current assets |
238,209
|
377,768
|
|||||
Property
and equipment, net of accumulated depreciation of $7,380 and $5,857
at March 31, 2005 and December 31, 2004,
respectively |
19,460
|
15,240
|
|||||
Total
assets |
$ |
257,669 |
$ |
393,008 |
|||
LIABILITIES
AND (DEFICIENCY IN) STOCKHOLDERS' EQUITY |
|||||||
Current
liabilities: |
|||||||
Accounts
payable |
$ |
228,593 |
$ |
95,841 |
|||
Accrued
liabilities |
87,556
|
37,000
|
|||||
Accrued
interest payable |
-
|
7,005
|
|||||
Accrued
payroll liabilities |
42,249
|
13,159
|
|||||
Notes
payable, current portion (Note C) |
135,741
|
122,500
|
|||||
Total
current liabilities |
494,138
|
275,505
|
|||||
Long-term
liabilities: |
|||||||
Note
payable - long term (Note C) |
368,021
|
350,000
|
|||||
Commitments
and contingencies (Note F) |
-
|
-
|
|||||
(Deficiency
in) stockholders' equity: |
|||||||
Preferred
stock, par value: $.001, authorized 20,000,000 shares; no shares issued
and outstanding at March 31, 2005 and December 31, 2004 |
-
|
-
|
|||||
Common
stock, par value; $.001, authorized 150,000,000 shares; 57,639,113 and
56,243,791 shares issued and outstanding at March 31, 2005 and December
31, 2004, respectively (Note D) |
57,639
|
56,244
|
|||||
Additional
paid in capital |
4,441,921
|
4,190,485
|
|||||
Deferred
compensation |
(832,137 |
) |
(1,097,886 |
) | |||
Deficit
accumulated during development stage |
(
4,271,913 |
) |
(3,381,340 |
) | |||
Total
(deficiency in) stockholders' equity: |
(604,490 |
) |
(232,496 |
) | |||
Total
liabilities and (deficiency in) stockholders' equity: |
$ |
257,669 |
$ |
393,008 |
For
the three months ended March 31, |
For
the period July 9, 1998 (date of inception) through |
|||||||||
2005 |
2004 |
March
31, 2005 |
||||||||
Operating
Expenses: |
||||||||||
General
and administrative |
$ |
673,202 |
$ |
90,161 |
$ |
3,136,440 |
||||
Depreciation
|
1,523 |
927 |
14,264 |
|||||||
Acquisition
cost |
- |
- |
65,812 |
|||||||
Research
and development |
193,246
|
62,887
|
1,035,176
|
|||||||
Total Operating Expenses |
867,971 |
153,975 |
4,251,692 |
|||||||
Loss
from Operations |
(867,971 |
) |
(153,975 |
) |
(4,251,692 |
) | ||||
Other
income (expenses): |
||||||||||
Gain
on extinguishment of debt |
-
|
-
|
510,104
|
|||||||
Interest
expense |
(22,602 |
) |
(17,159 |
) |
(530,324 |
) | ||||
Loss
before income taxes |
(890,573 |
) |
(171,134 |
) |
(4,271,912 |
) | ||||
Income
tax benefit |
-
|
-
|
-
|
|||||||
Net
loss |
$ |
(890,573 |
) |
$ |
(171,134 |
) |
$ |
(4,271,912 |
) | |
Net
loss per common share - basic and diluted |
$ |
(0.02 |
) |
$ |
(0.00 |
) |
n/a |
|||
Weighted
average shares - basic and diluted |
56,259,295
|
34,596,589
|
n/a |
|
Common
Shares |
Common
Shares
Amount |
Subscription
Receivable |
Deferred
Compensation |
Additional
Paid
In
Capital |
Accumulated
Deficit |
Total
(Deficiency)
In
Stockholders
Equity |
|||||||||||||||
Balance,
July 9, 1998 (date of inception) |
9,272,200
|
$ |
9,272 |
$ |
- |
$ |
- |
$ |
(9,272 |
) |
$ |
- |
$ |
- |
||||||||
Issued
stock for subscription receivable at $0.005 per share |
18,795,000
|
18,795
|
(100,000 |
) |
-
|
81,205
|
-
|
-
|
||||||||||||||
Balance,
December 31, 1998 |
28,067,200
|
28,067
|
(100,000 |
) |
-
|
71,933
|
-
|
-
|
||||||||||||||
Issued
stock for cash at $0.004 per share |
1,253,000
|
1,253
|
-
|
-
|
3,747
|
-
|
5,000
|
|||||||||||||||
Net
loss |
- |
-
|
-
|
-
|
-
|
(5,053 |
) |
(5,053 |
) | |||||||||||||
Balance,
December 31, 1999 |
29,320,200
|
29,320
|
(100,000 |
) |
-
|
75,680
|
(5,053 |
) |
(53 |
) | ||||||||||||
Payment
of subscriptions receivable |
- |
-
|
100,000
|
-
|
-
|
-
|
100,000
|
|||||||||||||||
Net
loss |
- |
-
|
-
|
-
|
-
|
(43,641 |
) |
(43,641 |
) | |||||||||||||
Balance,
December 31, 2000 |
29,320,200
|
29,320
|
-
|
-
|
75,680
|
(48,694 |
) |
56,306
|
||||||||||||||
Issued
stock for cash at $0.004 per share |
250,600
|
251
|
-
|
-
|
749
|
-
|
1,000
|
|||||||||||||||
Net
loss |
- |
-
|
-
|
-
|
-
|
(522,213 |
) |
(522,213 |
) | |||||||||||||
Balance,
December 31, 2001 |
29,570,800
|
29,571
|
-
|
-
|
76,429
|
(570,907 |
) |
(464,907 |
) | |||||||||||||
Beneficial
conversion feature on issuance of debt |
-
|
-
|
-
|
-
|
98,507
|
-
|
98,507
|
|||||||||||||||
Gain
on extinguishment of debt |
-
|
-
|
-
|
-
|
(98,507 |
) |
-
|
(98,507 |
) | |||||||||||||
Issued
stock for cash at $0.13 per share |
689,150
|
689
|
-
|
91,811
|
- |
92,500
|
||||||||||||||||
Issued
stock for services at $0.06 per share |
1,591,310
|
1,591
|
-
|
-
|
101,659
|
-
|
103,250
|
|||||||||||||||
Issued
stock in satisfaction of debt at $0.14 per share |
1,790,000
|
1,790
|
-
|
-
|
248,210
|
-
|
250,000
|
|||||||||||||||
Net
loss |
-
|
-
|
-
|
-
|
-
|
(646,201 |
) |
(646,201 |
) | |||||||||||||
Balance,
December 31, 2002 |
33,641,260
|
33,641
|
-
|
-
|
518,109
|
(1,217,108 |
) |
(665,358 |
) | |||||||||||||
Issued
stock for cash at $0.13 per share, in Sep’03 & Dec’03 |
930,800
|
931
|
-
|
-
|
119,069
|
-
|
120,000
|
|||||||||||||||
Net
loss |
-
|
-
|
-
|
-
|
-
|
(253,881 |
) |
(253,881 |
) | |||||||||||||
Balance,
December 31, 2003 |
34,572,060
|
34,572
|
-
|
-
|
637,178
|
(1,470,989 |
) |
(799,239 |
) | |||||||||||||
Issued
stock for cash at $0.0838 per share on 3/11/04, 3/25/04 &
4/8/04 |
238,660
|
239
|
-
|
-
|
19,761
|
-
|
20,000
|
|||||||||||||||
Issued
stock for services at $0.08 per share on 5/7/04 &
6/30/04 |
500,000
|
500
|
-
|
-
|
39,500
|
-
|
40,000
|
|||||||||||||||
Issued
stock for cash at $0.1835 per share on 8/3/04 &
8/19/04 |
9,560,596
|
9,561
|
-
|
-
|
1,485,376
|
-
|
1,494,937
|
|||||||||||||||
Reverse
merger with Grant Ventures, Inc. on 7/31/04 |
6,000,000
|
6,000
|
-
|
-
|
- |
- |
6,000 |
|||||||||||||||
Warrants
issued as part of restructuring of debt (89,500 valued at $0.03779) on
7/31/04 |
-
|
-
|
-
|
-
|
3,382
|
-
|
3,382
|
|||||||||||||||
Recognition
of beneficial conversion feature on issuance of note payable
|
-
|
-
|
-
|
-
|
200,000
|
-
|
200,000
|
|||||||||||||||
Conversion
of note payable and accrued interest at $0.07569 per share on
8/1/04 |
2,720,000
|
2,720
|
-
|
-
|
203,165
|
-
|
205,885
|
|||||||||||||||
Issued
stock in satisfaction of debt at $0.1835 per share on 8/18/04 &
8/20/04 |
249,475
|
249
|
-
|
-
|
45,530
|
-
|
45,779
|
|||||||||||||||
Exercise
of $0.01 warrants on 11/17/04 |
2,403,000
|
2,403
|
- |
- |
21,627
|
- |
24,030
|
|||||||||||||||
Issued
250,000 warrants for services on 5/7/04 |
- |
- |
- |
- |
11,000
|
- |
11,000
|
|||||||||||||||
Stock
options issued to employees, directors, consultants on 7/31/04 and
11/1/04 |
- |
- |
- |
(1,523,966 |
) |
1,523,966 |
- |
- |
||||||||||||||
Vesting
of deferred compensation |
-
|
-
|
-
|
426,081
|
-
|
-
|
426,081
|
|||||||||||||||
Net
loss |
-
|
-
|
-
|
-
|
-
|
(1,910,350 |
) |
(1,910,350 |
) | |||||||||||||
Balance,
December 31, 2004 |
56,243,791
|
$ |
56,244 |
$ |
- |
$ |
(1,097,886 |
) |
$ |
4,190,485 |
$ |
(3,381,340 |
) |
$ |
(232,496 |
) | ||||||
Conversion
of notes payable and accrued interest at $0.092178 per share on
3/31/05 |
1,395,322 |
1,395 |
- |
- |
127,225 |
- |
128,620 |
|||||||||||||||
Stock
options issued to new director on 2/21/05 |
- |
- |
- |
(26,725 |
) |
26,725 |
- |
- |
||||||||||||||
Vesting
of deferred compensation |
- |
- |
- |
292,474 |
- |
- |
292,474 |
|||||||||||||||
Value
of 250,000
warrants issued as part of bridge loan on 3/15/05 |
- |
- |
- |
- |
97,486 |
- |
97,486 |
|||||||||||||||
Net
loss |
- |
- |
- |
- |
- |
(890,573 |
) |
(890,573 |
) | |||||||||||||
Balance,
March 31, 2005 |
57,639,113 |
$ |
57,639 |
$ |
- |
$ |
(832,137 |
) |
$ |
4,441,921 |
$ |
(4,271,913 |
) |
$ |
(604,490 |
) |
For
the three months ended March 31, |
For
the period
July
9, 1998 (date
of inception) through |
|||||||||
2005 |
2004 |
March
31, 2005 |
||||||||
Cash
flows from operating activities: |
||||||||||
Net
(loss) |
$ |
(890,573 |
) |
$ |
(171,134 |
) |
$ |
(4,271,913 |
) | |
Adjustments
to reconcile net (loss) to cash (used
in) operations: |
||||||||||
Depreciation
|
1,523
|
927
|
14,264
|
|||||||
Loss
on abandonment of assets |
-
|
- |
3,790
|
|||||||
Deferred
compensation (Note E) |
292,474
|
-
|
718,555
|
|||||||
Common
stock issued in exchange for services rendered |
- |
-
|
144,250
|
|||||||
Warrants
issued in exchange for services rendered |
- |
11,000
|
||||||||
Amortization
of debt discounted due to warrant issue (Note C) |
16,247 |
- |
16,247 |
|||||||
Beneficial
conversion feature discount |
- |
--
|
298,507
|
|||||||
Gain
on extinguishment of debt |
-
|
-
|
(510,104 |
) | ||||||
Write
off of payable due to stockholders |
(1,230 |
) |
-
|
(2,108 |
) | |||||
Acquisition
cost (Note B) |
- |
- |
65,812 |
|||||||
Decrease
(increase) in: |
||||||||||
Related party receivables |
-
|
6,032
|
-
|
|||||||
Employee receivables |
334
|
(6,487 |
) |
-
|
||||||
Prepaid expenses |
(35,000 |
) |
- |
(40,213 |
) | |||||
Miscellaneous current assets |
1,500
|
-
|
(4,763 |
) | ||||||
(Decrease)
increase in: |
||||||||||
Accounts payable |
132,753
|
18,758
|
226,066 |
|||||||
Accounts payable - assumed liabilities |
-
|
-
|
(17,506 |
) | ||||||
Accounts payable - stockholders |
-
|
-
|
(38,900 |
) | ||||||
Notes payable (Note C) |
35,000 |
- |
35,000 |
|||||||
Accrued expenses |
50,556
|
416
|
87,556 |
|||||||
Accrued payroll liabilities |
29,090
|
6,409
|
42,249 |
|||||||
Accrued interest payable |
345
|
16,552
|
190,461 |
|||||||
Net
cash (used in) operating activities |
(366,982 |
) |
(128,528 |
) |
(3,031,752 |
) | ||||
Cash
flows from investing activities: |
||||||||||
Payments
for property and equipment |
(5,743 |
) |
-
|
(37,515 |
) | |||||
Net
cash used in investing activities |
(5,743 |
) |
-
|
(37,515 |
) | |||||
Cash
flows from financing activities: |
||||||||||
Proceeds
from sale of common stock, net of costs and fees |
-
|
15,000
|
1,756,467
|
|||||||
Proceeds
from note payable (Note C) |
200,000
|
122,500
|
1,380,253
|
|||||||
Proceeds
from related party notes payable |
-
|
-
|
60,000
|
|||||||
Payments
for related party notes payable |
-
|
(5,000 |
) |
(34,221 |
) | |||||
Proceeds
from stock subscriptions receivable |
-
|
-
|
100,000
|
|||||||
Net
cash provided by financing activities |
200,000
|
132,500
|
3,262,499
|
|||||||
Net
increase (decrease) in cash and cash equivalents |
(172,725 |
) |
3,972
|
193,233
|
||||||
Cash
and cash equivalents at beginning of the period |
365,958
|
11,299
|
-
|
|||||||
Cash
and cash equivalents at end of the period |
$ |
193,233 |
$ |
15,271 |
$ |
193,233 |
||||
Cash
paid for interest |
$ |
5,968 |
$ |
607 |
$ |
18,565 |
||||
Cash
paid for taxes |
$ |
- |
$ |
- |
$ |
- |
As
of March 31, |
|||||||
2005 |
2004 |
||||||
Options
to purchase common stock - vested |
1,363,650 |
- |
|||||
Options
to purchase common stock - unvested |
3,979,604 |
- |
|||||
Warrants |
3,229,704 |
- |
|||||
Shares
from potential note conversion |
417,666 |
1,345,126- |
|||||
total |
8,990,624 |
1,345,126- |
Common
stock retained |
$ |
6,000 |
||
Assets
acquired |
(- |
) | ||
Liabilities
assumed - accounts payable |
20,034 |
|||
Liabilities
assumed - accounts payable - stockholder |
39,778 |
|||
Cash
paid |
- |
|||
Total
consideration paid/organization cost |
$ |
65,812 |
|
March
31, 2005 |
December
31, 2004 |
|||||
6%
convertible note payable, unsecured, due on 1/2/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of $0.092178 |
$ |
- |
$ |
10,000 |
|||
6%
convertible note payable, unsecured, due on 1/5/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
10,000 |
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
10,000 |
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
5,000 |
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
8,000 |
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
5,000 |
|||||
6%
convertible note payable, unsecured, due on 1/9/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
14,000 |
|||||
6%
convertible note payable, unsecured, due on 1/13/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
10,000 |
|||||
6%
convertible note payable, unsecured, due on 1/13/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
5,000 |
|||||
6%
convertible note payable, unsecured, due on 1/21/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
5,000 |
6%
convertible note payable, unsecured, due on 1/21/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
10,500 |
|||||
6%
convertible note payable, unsecured, due on 2/4/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
10,000 |
|||||
6%
convertible note payable, unsecured, due on 2/5/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
10,000 |
|||||
6%
convertible note payable, unsecured, due on 2/25/2005, principal and
interest is convertible at any time before maturity into common shares of
the company at the price per share of 0.092178 |
- |
10,000 |
|||||
10%
note payable , unsecured, due on 11/30/2002, in default as of 12/31/2002
due to non-payment, The note payable was in default as of December 31,
2002. The venture capital firm that issued the loan has since been placed
in receivership. As of December 31, 2003 the note balance was $587,753
with accrued interest payable of $141,501. In August 2004, this note for
$587,753 and accrued interest of $175,787 was restructured into a 3-year
convertible note of $350,000 plus 89,500 5-year warrants to purchase
additional shares at $0.01 per share. The note is convertible into shares
of common stock at a conversion price of $0.83798 per share. Interest is
payable quarterly at 6% per year. The 89,500 warrants have an option value
of $0.0378 per share. The conversion resulted in a $411,597 gain on
extinguishment of debt in 2004. |
350,000 |
350,000 |
|||||
8%
Senior, secured note payable, due on 6/15/2005. Secured by the assets of
the company. Interest is payable monthly. In connection with the bridge
loan of $200,000, the Company issued warrants granting the holders the
right to acquire 250,000 shares of the Company’s common stock at $0.40 per
share. In accordance with Emerging
Issues Task Force Issue 00-27, Application of Issue No. 98-5 to Certain
Convertible Instruments (“EITF - 0027”),
the Company recognized the value attributable to the warrants in the
amount of $97,486 to additional paid in capital and a discount against the
bridge loan. The Company valued the warrants in accordance with EITF 00-27
using the Black-Scholes pricing model and the following assumptions:
contractual terms of 5 years, an average risk free interest rate of 3.9%,
a dividend yield of 0%, and volatility of 108%. The debt discount
attributed to the value of the warrants issued is amortized over the
bridge loans maturity period (three months) as interest
expense. |
200,000 |
- |
|||||
Debt
Discount - value attributable to warrants attached to note, net of
accumulated amortization of $16,248 and $0 at March 31, 2005 and December
31, 2004, respectively. |
(81,238 |
) |
- |
||||
Net
8% senior secured note payable |
118,762 |
- |
|||||
6%
note payable, unsecured, interest and principal to be paid in eight equal
quarterly payments beginning 6/07/05. Final payment is due
3/7/2007. |
35,000 |
-
|
|||||
Total
notes payable |
503,762 |
472,500 |
|||||
Less:
current portion |
(135,741 |
) |
(122,500 |
) | |||
Balance
notes payable (long term portion) |
$ |
368,021 |
$ |
350,000 |
Options
Outstanding |
Options
Exercisable |
|||||||||||||||
Exercise
Prices |
Number
Outstanding |
Weighted
Average Remaining Contractual Life
(Years) |
|
Weighed
Average
Exercise
Price |
Number
Exercisable |
Weighted
Average
Exercise
Price |
||||||||||
$
0.18 |
5,243,254
|
9.1 |
$ |
0.18 |
1,363,650 |
$ |
0.18 |
|||||||||
0.40 |
100,000 |
10 |
0.40 |
0 |
0.40 |
|||||||||||
5,343,254
|
1,363,650 |
|||||||||||||||
Number
of Shares |
Weighted
Average
Price
Per Share |
||||||
Outstanding
at January 1, 2003 |
- |
$ |
- |
||||
Granted |
- |
- |
|||||
Exercised |
- |
- |
|||||
Canceled or expired |
- |
- |
|||||
Outstanding
at December 31, 2003 |
- |
- |
|||||
Granted |
5,243,254 |
0.18 |
|||||
Exercised |
- |
- |
|||||
Canceled or expired |
- |
- |
|||||
Outstanding
at December 31, 2004 |
5,243,254 |
$ |
0.18 |
||||
Granted |
100,000 |
0.40 |
|||||
Exercised |
- |
- |
|||||
Canceled or expired |
- |
- |
|||||
Outstanding
at March 31, 2005 |
5,343,254 |
$ |
0.184 |
2004 |
Three
months ended March 31, 2005 |
||||||
Significant
assumptions (weighted-average): |
|||||||
Risk-free interest rate at grant date |
3.7 |
% |
3.6 |
% | |||
Expected stock price volatility |
114 |
% |
108 |
% | |||
Expected dividend payout |
0 |
% |
0 |
% | |||
Expected option life-years based on management’s estimate |
3yrs |
3yrs |
Warrants
Outstanding & Exercisable |
||||||||||
Exercise
Prices |
Number
Outstanding |
Weighted
Average Remaining
Contractual
Life
(Years) |
|
Weighed
Average Exercise
Price |
||||||
$
0.01 |
267,000
|
4.3 |
$ |
0.01 |
||||||
$
0.01 |
|
89,500
|
4.3 |
$ |
0.01 |
|||||
$
0.1835 |
411,104
|
4.3 |
$ |
0.1835 |
||||||
$
0.1835 |
1,912,100
|
4.3 |
$ |
0.1835 |
||||||
$
0.1835 |
50,000
|
4.3 |
$ |
0.1835 |
||||||
$
0.18 |
250,000
|
4.7 |
$ |
0.18 |
||||||
$
0.40 |
250,000 |
5 |
$ |
0.40 |
||||||
3,229,704
|
$ |
0.18 |
||||||||
|
Number
of Shares |
Weighted
Average Exercise Price |
|||||
Outstanding
at January 1, 2003 |
- |
$ |
- |
||||
Granted |
- |
- |
|||||
Exercised |
- |
- |
|||||
Canceled or expired |
- |
- |
|||||
Outstanding
at December 31, 2003 |
- |
- |
|||||
Granted |
5,382,704 |
0.09 |
|||||
Exercised |
(2,403,000 |
) |
0.01 |
||||
Canceled or expired |
- |
- |
|||||
Outstanding
at December 31, 2004 |
2,979,704 |
$ |
0.16 |
||||
Granted |
250,000 |
0.40 |
|||||
Exercised |
- |
- |
|||||
Canceled or expired |
- |
- |
|||||
Outstanding
at March 31, 2005 |
3,229,704 |
$ |
0.18 |
Exhibit
Number |
|
Description
|
10.12 |
|
Exclusive
License Agreement dated March 7, 2005 by and between Grant Life Sciences,
Inc. and AccuDx Corporation (incorporated by reference to Form 8-K filed
with SEC on March 11, 2005).
|
10.13 |
|
Consulting
Agreement dated March 7, 2005 by and between Grant Life Sciences, Inc. and
Ravi and Dr. Indira Pottahil (incorporated by reference to Form 8-K filed
with SEC on March 11, 2005).
|
10.14 |
|
Promissory
Note in the name of AccuDx Corporation dated March 7, 2005 (incorporated
by reference to Form 8-K filed with SEC on March 11, 2005).
|
10.15 |
|
Securities
Purchase Agreement dated as of March 15, 2005 among Grant Life Sciences,
Inc. and the purchasers signatory thereto (incorporated by reference to
Form 8-K filed with SEC on March 21, 2005).
|
10.16 |
|
Security
Agreement dated as of March 15, 2005 among Grant Life Sciences, Inc. and
the holders of the Notes (incorporated by reference to Form 8-K filed with
SEC on March 21, 2005).
|
10.17 |
|
Registration
Rights Agreement dated as of March 15, 2005 among Grant Life Sciences,
Inc. and the purchasers signatory thereto (incorporated by reference to
Form 8-K filed with SEC on March 21, 2005).
|
10.18 |
|
8%
Senior Secured Note dated March 15, 2005 in the name of DCOFI Master LDC
(incorporated by reference to Form 8-K filed with SEC on March 21,
2005).
|
10.19 |
|
Securities
Purchase Agreement dated as of March 15, 2005 among Grant Life Sciences,
Inc. and the purchasers signatory thereto (incorporated by reference to
Form 8-K filed with SEC on March 21, 2005).
|
10.20 |
|
Employment
Agreement dated April 6, 2005 between Don Rutherford and Grant Life
Sciences, Inc. (incorporated by reference herein to Form 8-K filed
with The SEC on April 12, 2005.
|
31.1 |
|
Certification
of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2 |
|
Certification
of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1 |
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2 |
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
GRANT LIFE SCIENCES, INC. | ||
Date: May
16, 2005 |
/s/
Stan Yakatan | |
|
Stan
Yakatan | |
|
Chairman
of the Board, President and Chief Executive
Officer | |
|
| |
|
| |
Date:
May 16, 2005 |
/s/
Don Rutherford | |
|
Don
Rutherford | |
|
Chief
Financial Officer |