|
|
California
|
22-3755993
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
|
|
|
|
|
Page
Number
|
PART I.
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1.
|
Financial
Statements
|
2
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
10
|
|
|
|
Item
3.
|
Controls
and Procedures
|
13
|
|
|
|
Part
II.
|
OTHER
INFORMATION
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
14
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
14
|
|
|
|
Item 6.
|
Exhibits
and Reports on Form 8-K
|
15
|
|
|
|
SIGNATURES
|
16
|
|
|
|
Page
Number
|
Balance
Sheet as of March 31, 2005
|
4
|
|
|
Statements
of Operations, for the three months ended March 31, 2005 and
2004
|
5
|
|
|
Statements
of Cash Flow, for the three months ended March 31, 2005 and
2004
|
6
|
|
|
Notes
to Financial Statements
|
7
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
(Restated)
|
|
|
Current
Assets:
|
|
|
|
|
Cash
|
|
$
|
169,856
|
|
Accounts
receivable, net of allowance for doubtful accounts of
$17,001
|
|
|
136,102
|
|
Lease
receivable
|
|
|
50,000
|
|
Receivable
from related party
|
|
|
375,000
|
|
License
receivable
|
|
|
900,000
|
|
Other
current assets
|
|
|
75,381
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
1,706,339
|
|
|
|
|
|
|
Equipment,
net of accumulated depreciation of $103,174
|
|
|
531,570
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
2,237,909
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
|
661,096
|
|
Accrued
expenses
|
|
|
1,210,075
|
|
Deferred
revenue
|
|
|
270,710
|
|
Customer
deposits
|
|
|
101,850
|
|
Notes
payable - related parties, net of unamortized discount of
$2,521
|
|
|
107,479
|
|
Notes
payable - other, net of unamortized discount of $53,643
|
|
|
421,357
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
2,772,567
|
|
|
|
|
|
|
Long
Term Liabilities:
|
|
|
|
|
Notes
payable - related parties, net of unamortized discount of
$41,792
|
|
|
158,208
|
|
Deferred
revenue, less current portion
|
|
|
48,543
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
2,979,318
|
|
|
|
|
|
|
Commitments
& Contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficit:
|
|
|
|
|
Common
Stock, $.001 par value, 50,000,000 shares authorized; 36,051,830
shares
issued and outstanding
|
|
|
36,052
|
|
Additional
paid-in capital
|
|
|
27,419,393
|
|
Accumulated
deficit
|
|
|
(28,196,854
|
)
|
|
|
|
|
|
Total
Stockholders’ Deficit
|
|
|
(741,409
|
)
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Deficit
|
|
$
|
2,237,909
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
For
The Three Months Ended
March
31,
|
|
||||
|
|
2005
|
|
2004
|
|
||
Revenue:
|
|
|
(Restated)
|
|
|
|
|
Satellite
Services
|
|
$
|
272,802
|
|
$
|
91,750
|
|
Drilling
Services
|
|
|
14,981
|
|
|
114,158
|
|
|
|
|
|
|
|
||
Total
Revenue
|
|
|
287,783
|
|
|
205,908
|
|
Cost
of Services Provided:
|
|
|
|
|
|
||
Satellite
Services
|
|
|
173,803
|
|
|
164,078
|
|
Drilling
Services
|
|
|
119,484
|
|
|
255,262
|
|
|
|
|
|
|
|
||
Total
Cost of Services Provided
|
|
|
293,287
|
|
|
419,340
|
|
|
|
|
|
|
|
||
Gross
Deficit
|
|
|
(5,504
|
)
|
|
(213,432
|
)
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
||
Selling,
general and administrative
|
|
|
1,034,627
|
|
|
2,031,079
|
|
Depreciation
and amortization
|
|
|
29,810
|
|
|
129,823
|
|
Bad
debts
|
|
|
10,000
|
|
|
—
|
|
|
|
|
|
|
|
||
Operating
Loss
|
|
|
(1,079,941
|
)
|
|
(2,374,334
|
)
|
|
|
|
|
|
|
|
|
Other
(Income) Expense:
|
|
|
|
|
|
||
Interest
expense
|
|
|
51,261
|
|
|
33,569
|
|
Other
income
|
|
|
(971
|
)
|
|
(88,631
|
)
|
Interest
income
|
|
|
(4
|
)
|
|
(9
|
)
|
|
|
|
|
|
|
||
Total
other (income) expense
|
|
|
50,286
|
|
|
(55,071
|
)
|
|
|
|
|
|
|
||
Net
Loss
|
|
$
|
(1,130,227
|
)
|
$
|
(2,319,263
|
)
|
|
|
|
|
|
|
||
Basic
and diluted net loss per share
|
|
$
|
(0.03
|
)
|
$
|
(0.08
|
)
|
Weighted
average shares outstanding
|
|
|
34,404,860
|
|
|
30,259,880
|
|
|
|
|
|
|
|
||
|
|
For
the Three Months Ended
March
31,
|
|
||||
|
|
2005
|
|
2004
|
|
||
Cash
Flows From Operating Activities:
|
|
|
(Restated)
|
|
|
|
|
Net
loss
|
|
$
|
(1,130,227
|
)
|
$
|
(2,319,263
|
)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
||
Stock
issued for services or litigation
|
|
|
962,395
|
|
|
735,192
|
|
Option
and warrant expense
|
|
|
25,000
|
|
|
80,099
|
|
Amortization
of note discount
|
|
|
34,488
|
|
|
—
|
|
Depreciation
and amortization
|
|
|
29,810
|
|
|
129,823
|
|
Loss
on sale of property
|
|
|
(971
|
)
|
|
—
|
|
Bad
debts
|
|
|
10,000
|
|
|
—
|
|
Change
in working capital items
|
|
|
(419,306
|
)
|
|
342,690
|
|
|
|
|
|
|
|
||
Net
Cash Used In Operating Activities
|
|
|
(488,811
|
)
|
|
(1,031,459
|
)
|
|
|
|
|
|
|
||
Cash
Flows From Investing Activities:
|
|
|
|
|
|
||
Construction
of equipment
|
|
|
(250,000
|
)
|
|
—
|
|
Proceeds
from Sale of License
|
|
|
400,000
|
|
|
—
|
|
Net
Cash Provided By Investing Activities
|
|
|
150,000
|
|
—
|
|
|
|
|
|
|
|
|
||
Cash
Flows From Financing Activities:
|
|
|
|
|
|
||
Proceeds
from sale of stock
|
|
|
241,500
|
|
|
—
|
|
Proceeds
from exercise of options and warrants
|
|
|
250
|
|
|
40,993
|
|
Proceeds
from notes payable to stockholders
|
|
|
—
|
|
|
50,000
|
|
Payments
on note payable related to license
|
|
|
—
|
|
|
(100,000
|
)
|
|
|
|
|
|
|
||
Net
Cash Provided By (Used In) Financing Activities
|
|
|
241,750
|
|
|
(9,007
|
)
|
|
|
|
|
|
|
||
Net
change in cash
|
|
|
(97,061
|
)
|
|
(1,040,466
|
)
|
Cash
at beginning of period
|
|
|
266,917
|
|
|
1,373,627
|
|
|
|
|
|
|
|
||
Cash
at end of period
|
|
$
|
169,856
|
|
$
|
333,161
|
|
|
|
|
|
|
|
||
Non-Cash
Transactions:
|
|
|
|
|
|
||
Conversion
of liabilities to common stock
|
|
$
|
192,737
|
|
$
|
—
|
|
Exchange
of equipment for customer deposit
|
|
$
|
175,000
|
|
$
|
—
|
|
Exchange
of equipment for accounts payable
|
|
$
|
3,883
|
|
$
|
—
|
|
Conversion
of notes payable and accrued interest to common stock
|
|
$
|
—
|
|
$
|
1,920,000
|
|
|
|
|
|
|
|
||
|
|
2005
|
|
2004
|
|
||
Net
loss as reported
|
|
$
|
(1,130,227
|
)
|
$
|
(2,319,263
|
)
|
Less:
stock based compensation determined under fair value based
method
|
|
|
(81,569
|
)
|
|
(532,535
|
)
|
|
|
|
|
|
|
||
Pro
forma net loss
|
|
$
|
(1,211,796
|
)
|
$
|
(2,851,798
|
)
|
|
|
|
|
|
|
||
Basic
and diluted net loss per common share:
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
As
reported
|
|
$
|
(.03
|
)
|
$
|
(.08
|
)
|
Pro
forma
|
|
$
|
(.04
|
)
|
$
|
(.09
|
)
|
|
|
|
|
|
Description
|
|
|
Amount
|
|
Gryphon
stock registration delay penalty
|
|
$
|
500,000
|
|
Accrued
payroll
|
|
|
459,259
|
|
Litigation
settlement
|
|
|
55,000
|
|
Director
fees
|
|
|
44,750
|
|
Interest
|
|
|
59,634
|
|
Other
|
|
|
91,432
|
|
|
|
|
|
|
|
|
$
|
1,210,075
|
|
|
|
|
|
|
|
||
|
|
For
the Three Months Ended
March
31,
|
|
||||
|
|
2005
|
|
2004
|
|
||
Revenues
from external customers
|
|
|
|
|
|
||
Lateral
drilling
|
|
$
|
14,981
|
|
$
|
114,158
|
|
Satellite
communication
|
|
|
272,802
|
|
|
91,750
|
|
|
|
|
|
|
|
||
|
|
$
|
287,783
|
|
$
|
205,908
|
|
|
|
|
|
|
|
||
Operating
profit (loss) 1
|
|
|
|
|
|
||
Lateral
drilling
|
|
$
|
(233,512
|
)
|
$
|
(1,006,119
|
)
|
Satellite
communication
|
|
|
48,217
|
|
|
(73,328
|
)
|
Corporate
|
|
|
(894,646
|
)
|
|
(1,294,887
|
)
|
|
|
|
|
|
|
||
|
|
$
|
(1,079,941
|
)
|
$
|
(2,374,334
|
)
|
1 -
|
Operating
loss is total operating revenue less operating expenses, selling
general
& administrative expenses, depreciation and amortization, bad debts
and does not include other income and expense or income taxes.
|
|
|
As
reported
|
|
Adjustments
|
|
As
restated
|
|
|||
|
|
|
|
|
|
|
|
|||
License
asset
|
|
$
|
4,625,000
|
|
$
|
(4,625,000
|
)
|
$
|
-
|
|
Accumulated
amortization
|
|
|
(637,505
|
)
|
|
637,505
|
|
|
-
|
|
Net
Book Value
|
|
|
3,987,465
|
|
|
(3,987,465
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
License
receivable
|
|
|
-
|
|
|
900,000
|
|
|
900,000
|
|
Accumulated
Deficit
|
(25,109,359
|
)
|
(3,087,465
|
)
|
(28,196,854
|
)
|
||||
Depreciation
& amortization
|
|
|
118,148
|
|
|
(88,339
|
)
|
|
28,909
|
|
|
|
|
|
|
|
|
||||
|
|
For
The Three Months Ended
March
31,
|
|
Increase
(Decrease)
|
|
|||||
|
|
2005
|
|
2004
|
|
|||||
Payroll
and related costs
|
|
$
|
284
|
|
$
|
261
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
Option
and warrant expense
|
|
|
25
|
|
|
80
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
License
fee
|
|
|
—
|
|
|
735
|
|
|
(735
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Legal
fees
|
|
|
58
|
|
|
131
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
External
services
|
|
|
101
|
|
|
242
|
|
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
|
42
|
|
|
218
|
|
|
(176
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Liquidated
damages
|
|
|
—
|
|
|
250
|
|
|
(250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Travel
& entertainment
|
|
|
6
|
|
|
49
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Office
rent
|
|
|
9
|
|
|
37
|
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Communications
|
|
|
1
|
|
|
19,
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Class
action settlement
|
|
|
504
|
|
|
—
|
|
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
|
|
|
5
|
|
|
9,
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|||
|
|
$
|
1,035
|
|
$
|
2,031
|
|
$
|
(996
|
)
|
|
|
|
|
|
|
|
|
|
|
April 7, 2005
|
Press
Release - Closing of Edge Capital Group, Inc. lawsuit settlement
and
receipt of $375,000 in cash.
|
|
|
March 22, 2005
|
Press
Release - Settlement of class action lawsuit.
|
|
|
March 14, 2005
|
Material
Agreement - Assignment of License Agreement dated March 8, 2005 by
and
among Verdisys, Inc. and Maxim TEP, Inc.
|
|
|
February 22, 2005
|
Press
Release - Settlement of contract claims by Gryphon Master Fund,
L.P.
|
|
|
February
4, 2005
|
Material
Agreement - Settlement Agreement and Mutual Release dated January
19, 2005
by and among Verdisys, Inc., Eric McAfee, Edge Capital Group, Inc.
and
certain entities affiliated with Robert Frazier,
Sr.
|
January
20, 2005
|
Press
Release - Abrasive jetting drilling
process.
|
|
|
10.1
|
Settlement
Agreement and Mutual Release dated January 19, 2005 by and among
Verdisys,
Inc., Eric McAfee, Edge Capital Group, Inc. and certain entities
affiliated with Robert Frazier, Sr.; Filed February 4, 2005 with
the SEC,
Report on Form 8-K
|
|
|
10.2
|
Assignment
of License Agreement dated March 8, 2005 by and among Verdisys, Inc.
and
Maxim TEP, Inc.; Filed March 14, 2005 with the SEC, Report on Form
8-K
|
|
|
10.3
|
License
Agreement dated March 15, 2005, by and among Edge Capital Group,
Inc. or
its assignee and Verdisys, Inc.
|
|
|
10.4
|
Abrasive
Fluid Jet Rig Construction Agreement dated March 17, 2005, by and
among
Verdisys, Inc. and Alberta Energy Holding Inc.
|
|
|
10.5
|
Drilling
Rig Development and Management Agreement dated April 12, 2005, by
and
between Verdisys, Inc. and Advanced Drilling Services,
LLC
|
|
|
*31.1
|
Certification
of Principal Executive Officer pursuant to Section 302
|
|
|
*31.2
|
Certification
of Principal Accounting Officer pursuant to Section 302
|
|
|
*32.1
|
Certification
of Principal Executive Officer pursuant to Section 1350
|
|
|
*32.2
|
Certification
of Principal Accounting Officer pursuant to Section
1350
|
|
|
|
|
Verdisys,
Inc.
|
|
|
|
|
|
By:
|
/s/
David M. Adams, COO
|
|
|
David
M. Adams
|
|
|
Chief
Operating Officer
|
|
|
Principal
Executive Officer
|
|
|
|
Date:
June 2, 2006
|
|
|
|
|
|
|
By:
|
/s/
John O’Keefe, CFO
|
|
|
John
O’Keefe
|
|
|
Chief
Financial Officer
|
|
|
Principal
Accounting Officer
|
|
|
|
Date:
June 2, 2006
|
|
|