Virginia
|
54-1497771
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
1100 Boulders Parkway, Richmond, Virginia
|
23225
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock
|
New York Stock Exchange
|
|
Preferred Stock Purchase Rights
|
New York Stock Exchange
|
Yes
|
o
|
|
No
|
x
|
|
Yes | o |
No
|
x
|
Yes
|
x
|
|
No
|
o |
Yes
|
o |
|
No
|
o |
Large accelerated filer
|
o |
Accelerated filer
|
x
|
||||||
Non-accelerated filer
|
o |
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o |
Yes
|
o |
|
No
|
x |
|
Part I
|
Page
|
|
Item 1.
|
Business
|
1-3
|
Item 1A.
|
Risk Factors
|
4-7
|
Item 1B.
|
Unresolved Staff Comments
|
None
|
Item 2.
|
Properties
|
7-8
|
Item 3.
|
Legal Proceedings
|
None
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
None
|
Part II
|
||
Item 5.
|
Market for Tredegar’s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity Securities
|
8-11
|
Item 6.
|
Selected Financial Data
|
11-17
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18-36
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
Item 8.
|
Financial Statements and Supplementary Data
|
41-77
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
None
|
Item 9A.
|
Controls and Procedures
|
36-37
|
Item 9B.
|
Other Information
|
None
|
Part III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance*
|
38-39
|
Item 11.
|
Executive Compensation
|
*
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters*
|
40
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence*
|
40
|
Item 14.
|
Principal Accounting Fees and Services
|
*
|
Part IV
|
||
Item 15.
|
Exhibits and Financial Statement Schedules
|
41
|
●
|
Apertured film and nonwoven materials for use as topsheet in feminine hygiene products, baby diapers and adult incontinence products (including materials sold under the ComfortQuiltTM, ComfortAireTM, SoftAireTM and FreshFeelTM brand names);
|
●
|
Breathable, embossed and elastic materials for use as components for baby diapers, adult incontinence products and feminine hygiene products (including elastic components sold under the FabriFlexTM, StretchTabTM, FlexAireTM, and FlexFeelTM brand names); and
|
●
|
Absorbent transfer layers for baby diapers and adult incontinence products sold under the AquiDryTM and AquiSoftTM brand names.
|
% of Aluminum Extrusions Sales Volume
|
|||||||
by Market Segment (Continuing Operations)
|
|||||||
2009
|
2008
|
2007
|
|||||
Building and construction:
|
|||||||
Nonresidential
|
71
|
72
|
65
|
||||
Residential
|
14
|
13
|
17
|
||||
Transportation
|
6
|
4
|
4
|
||||
Distribution
|
4
|
5
|
9
|
||||
Electrical
|
2
|
2
|
2
|
||||
Consumer durables
|
2
|
2
|
1
|
||||
Machinery and equipment
|
1
|
2
|
2
|
||||
Total
|
100
|
100
|
100
|
General
|
●
|
Our future performance is influenced by costs incurred by our operating companies including, for example, the cost of raw materials and energy. These costs include, without limitation, the cost of resin (the raw material on which Film Products primarily depends), aluminum (the raw material on which Aluminum Extrusions primarily depends), natural gas (the principal fuel necessary for Aluminum Extrusions’ plants to operate), electricity and diesel fuel. Resin, aluminum and natural gas prices are extremely volatile as shown in the charts on pages 32-33. We attempt to mitigate the effects of increased costs through price increases and contractual pass-through provisions, but there are no assurances that higher prices can effectively be passed through to our customers or that we will be able to offset fully or on a timely basis the effects of higher raw material costs through price increases or pass-through arrangements. Further, there is no assurance that cost control efforts will be sufficient to offset any additional future declines in revenue or increases in raw material, energy or other costs.
|
●
|
If we are unable to obtain capital at a reasonable cost, we may not be able to expand our operations and implement our growth strategies. Our five year, $300 million unsecured revolving credit facility expires in December 2010. Our ability to invest in our businesses and make acquisitions with funds in excess of the net cash flows generated from ongoing operations requires access to capital markets. In recent months, there has been uncertainty over how quickly the global economy will recover from its current recession. In addition, many banks and other financial institutions had to enter into forced liquidation sales and/or announced material write-downs related to their exposure to mortgage-backed securities, high leverage loans and other financial instruments in recent years. These events, along with other factors, have led to a tightening in the credit markets for many borrowers. Our ability to expand our operations and implement our growth strategies could be negatively impacted if we are unable to obtain financing at a reasonable cost.
|
●
|
Non-compliance with any of the covenants in our $300 million credit facility could result in all outstanding debt under the agreement becoming due, which could have an adverse effect on our financial condition and liquidity. The credit agreement governing our credit facility contains restrictions and financial covenants that could restrict our financial flexibility. While we had no outstanding borrowings on our $300 million credit facility at December 31, 2009, our failure to comply with these covenants in a future period could result in an event of default, which if not cured or waived, could have an adverse effect on our financial condition and liquidity if borrowings are material.
|
●
|
Our investments (primarily $10 million investment in Harbinger and $7.5 million investment in a drug delivery company) have high risk. Harbinger Capital Partners Special Situations Fund, L.P. (“Harbinger”) is a fund that seeks to achieve superior absolute returns by participating primarily in medium to long-term investments involving distressed/high yield debt securities, special situation equities and private loans and notes. The fund is a highly speculative investment and subject to limitations on withdrawal. The drug delivery company may need several more rounds of financing to have the opportunity to complete product development and bring its technology to market, which may never occur. There is no secondary market for selling our interests in Harbinger or the drug delivery company. As a result, we may be required to bear the risk of our investments in Harbinger and the drug delivery company for an indefinite period of time.
|
●
|
Loss of certain key officers or employees could adversely affect our business. We depend on our senior executive officers and other key personnel to run our business. The loss of any of these officers or other key personnel could materially adversely affect our operations. Competition for qualified employees among companies that rely heavily on engineering and technology is intense, and the loss of qualified employees or an inability to attract, retain and motivate additional highly skilled employees required for the operation and
|
expansion of our business could hinder our ability to improve manufacturing operations, conduct research activities successfully and develop marketable products. |
●
|
Tredegar is subject to increased credit risk that is inherent with an economic downturn and efforts to increase market share as we attempt to broaden our customer base. In the event of the deterioration of operating cash flows or diminished borrowing capacity of our customers, the collection of trade receivable balances may be delayed or deemed unlikely. The operations of our customers for Aluminum Extrusions generally follow the cycles within the economy, resulting in greater credit risk from diminished operating cash flows and higher bankruptcy rates when the economy is in recession. In addition, Films Products’ credit risk exposure could increase as efforts to expand its business may lead to a broader, more diverse customer base.
|
●
|
Tredegar is subject to various environmental laws and regulations and could become exposed to substantial liabilities and costs associated with such laws. We are subject to various environmental proceedings and could become subject to additional proceedings in the future. In the case of known potential liabilities, it is management’s judgment that the resolution of ongoing and/or pending environmental remediation obligations is not expected to have a material adverse effect on our consolidated financial condition or liquidity. In any given period or periods, however, it is possible such proceedings or matters could have a material effect on the results of operations. Changes in environmental laws and regulations, or their application, including, but not limited to, those relating to global climate change, could subject us to significant additional capital expenditures and operating expenses. Moreover, future developments in federal, state, local and international environmental laws and regulations are currently especially difficult to predict. Environmental laws have become and are expected to continue to become increasingly strict. As a result, we will be subject to new environmental laws and regulations. However, any such changes are uncertain and, therefore, it is not possible for us to predict with certainty the amount of additional capital expenditures or operating expenses that could be necessary for compliance with respect to any such changes.
|
●
|
An inability to renegotiate one of our collective bargaining agreements could adversely affect our financial results. Some of our employees are represented by labor unions under various collective bargaining agreements with varying durations and expiration dates. Tredegar may not be able to satisfactorily renegotiate collective bargaining agreements when they expire. In addition, existing collective bargaining agreements may not prevent a strike or work stoppage at our facilities in the future. Any such work stoppages (or potential work stoppages) could negatively impact our ability to manufacture our products and adversely affect results of operations.
|
Film Products
|
●
|
Film Products is highly dependent on sales associated with one customer, P&G. P&G comprised approximately 40% of Tredegar’s consolidated net sales from continuing operations in 2009, 33% in 2008 and 29% in 2007. The loss or significant reduction of sales associated with P&G would have a material adverse effect on our business. Other P&G-related factors that could adversely affect our business include, by way of example, (i) failure by P&G to achieve success or maintain share in markets in which P&G sells products containing our materials, (ii) operational decisions by P&G that result in component substitution, inventory reductions and similar changes, (iii) delays in P&G rolling out products utilizing new technologies developed by us and (iv) P&G rolling out products utilizing technologies developed by others that replaces our business with P&G. While we have undertaken efforts to expand our customer base, there can be no assurance that such efforts will be successful, or that they will offset any delay or loss of sales and profits associated with P&G.
|
●
|
Growth of Film Products depends on our ability to develop and deliver new products at competitive prices. Personal care, surface protection and packaging products are now being made with a variety of new materials and the overall cycle for changing materials has accelerated. While we have substantial technical resources, there can be no assurance that our new products can be brought to market successfully, or if brought to market successfully, at the same level of profitability and market share of replaced films. A shift in customer preferences away from our technologies, our inability to develop and deliver new profitable products, or delayed acceptance of our new products in domestic or foreign markets, could have a material adverse effect on our
|
business. In the long term, growth will depend on our ability to provide innovative materials at a cost that meets our customers’ needs. |
●
|
Continued growth in Film Products' sale of high value protective film products is not assured. A shift in our customers' preference to new or different products or new technology that displaces flat panel displays that currently utilize our protective films could have a material adverse effect on our sales of protective films. Similarly, a decline in the rate of growth for flat panel displays could have a material adverse effect on protective film sales.
|
●
|
Our substantial international operations subject us to risks of doing business in countries outside the United States, which could adversely affect our business, financial condition and results of operations. Risks inherent in international operations include the following, by way of example: changes in general economic conditions, potential difficulty enforcing agreements and intellectual property rights, staffing and managing widespread operations and the challenges of complying with a wide variety of laws and regulations, restrictions on international trade or investment, restrictions on the repatriation of income, fluctuations in exchange rates, imposition of additional taxes on our income generated outside the U.S., nationalization of private enterprises and unexpected adverse changes in international laws and regulatory requirements.
|
●
|
Our inability to protect our intellectual property rights or our infringement of the intellectual property rights of others could have a significant adverse impact on Film Products. Film Products operates in a field where our significant customers and competitors have substantial intellectual property portfolios. The continued success of this business depends on our ability not only to protect our own technologies and trade secrets, but also to develop and sell new products that do not infringe upon existing patents or threaten existing customer relationships. An unfavorable outcome in any intellectual property litigation or similar proceeding could have a material adverse effect on Film Products.
|
●
|
The recent economic downturn could have a disruptive impact on our supply chain. Certain raw materials used in manufacturing our products are available from a single supplier, and we may not be able to quickly or inexpensively re-source to another supplier. The risk of damage or disruption to our supply chain has been exacerbated during the recent economic recession as different suppliers have consolidated their product portfolios or experienced financial distress. Failure to take adequate steps to effectively manage such events, which are intensified when a product is sourced from a single supplier or location, could adversely affect our business and results of operations, as well as require additional resources to restore our supply chain.
|
●
|
Failure of our customers to achieve success or maintain market share could adversely impact sales and operating margins. Our products serve as components for various consumer products sold worldwide. Our customers’ ability to successfully develop, manufacture and market its products is integral to our success.
|
Aluminum Extrusions
|
●
|
Sales volume and profitability of Aluminum Extrusions is cyclical and highly dependent on economic conditions of end-use markets in the United States, particularly in the construction, distribution and transportation industries. Our market segments are also subject to seasonal slowdowns. Because of the high degree of operating leverage inherent in our operations (generally constant fixed costs until full capacity utilization is achieved), the percentage drop in operating profits in a cyclical downturn will likely exceed the percentage drop in volume. Any benefits associated with cost reductions and productivity improvements may not be sufficient to offset the adverse effects on profitability from pricing and margin pressure and higher bad debts (including a greater chance of loss associated with defaults on fixed-price forward sales contracts with our customers) that usually accompany a downturn. In addition, higher energy costs can further reduce profits unless offset by price increases or cost reductions and productivity improvements.
Currently, there is uncertainty surrounding the extent and timing of recovery from the current economic recession. There can be no assurance as to the extent and timing of the recovery of sales volumes and profits for
|
Aluminum Extrusions, especially since there can be a lag in the recovery of its end-use markets in comparison to the overall economic recovery. |
●
|
The markets for our products are highly competitive with product quality, service, delivery performance and price being the principal competitive factors. Aluminum Extrusions has approximately 975 customers associated with its continuing operations that are in a variety of end-use markets within the broad categories of building and construction, distribution, transportation, machinery and equipment, electrical and consumer durables. No single customer exceeds 5% of Aluminum Extrusions' net sales. Due to the diverse customer mix across many end-use markets, we believe the industry generally tracks the real growth of the overall economy. Future success and prospects depend on our ability to retain existing customers and participate in overall industry cross-cycle growth.
|
|
During improving economic conditions, excess industry capacity is absorbed and pricing pressure becomes less of a factor in many of our end-use markets. Conversely, during an economic slowdown, excess industry capacity often drives increased pricing pressure in many end-use markets as competitors protect their position with key customers. Because the business is susceptible to these changing economic conditions, Aluminum Extrusions targets complex, customized, service-intensive business with more challenging requirements which is competitively more defensible compared to higher volume, standard extrusion applications.
|
|
Imports into the U.S., primarily from China, represent a portion of the U.S. aluminum extrusion market, and increased significantly in 2009. This trend has the potential of further exacerbating a very competitive market, amplifying market share and pricing pressures.
|
Film Products | ||
Locations in the U.S.
Lake Zurich, Illinois
Pottsville, Pennsylvania
Red Springs, North Carolina (leased)
Richmond, Virginia (technical center) (leased)
Terre Haute, Indiana
(technical center and
production facility)
|
Locations Outside the U.S.
Chieti, Italy (technical center)
(leased)
Guangzhou, China
Kerkrade, The Netherlands
Pune, India (under construction)
Rétság, Hungary
Roccamontepiano, Italy
São Paulo, Brazil
Shanghai, China
|
Principal Operations
Production of plastic films and laminate materials
|
Aluminum Extrusions | ||
Locations in the U.S.
Carthage, Tennessee
Kentland, Indiana
Newnan, Georgia
|
Locations in Canada
All locations in Canada were part of the sale on February 12, 2008, of the aluminum extrusions business in Canada (see Note 17 to the notes to financial statements for more information)
|
Principal Operations
Production of aluminum extrusions, fabrication and finishing
|
Item 4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
2009
|
2008
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
First quarter
|
$ | 18.68 | $ | 14.43 | $ | 18.56 | $ | 13.13 | ||||||||
Second quarter
|
17.99 | 12.79 | 19.49 | 14.19 | ||||||||||||
Third quarter
|
15.82 | 13.07 | 20.59 | 13.38 | ||||||||||||
Fourth quarter
|
15.93 | 13.40 | 18.68 | 11.41 |
|
|
|
|
|||||||
Period
|
Total
Number ofPurchased
|
Average
Price PaidCommissions
|
Total
CumulativePurchased:
|
Maximum
Number ofPurchased:
|
||||||
January 2008
|
- | $ | - | - | 5,000,000 | |||||
February 2008
|
16,300 | 15.38 | 16,300 | 4,983,700 | ||||||
March 2008
|
386,500 | 15.44 | 402,800 | 4,597,200 | ||||||
April 2008
|
- | - | 402,800 | 4,597,200 | ||||||
May 2008
|
311,800 | 14.84 | 714,600 | 4,285,400 | ||||||
June 2008
|
69,400 | 14.23 | 784,000 | 4,216,000 | ||||||
July 2008
|
253,600 | 13.87 | 1,037,600 | 3,962,400 | ||||||
August 2008 - July 2009
|
- | - | 1,037,600 | 3,962,400 | ||||||
August 2009
|
66,737 | 14.59 | 1,104,337 | 3,895,663 | ||||||
September 2009
|
38,760 | 14.13 | 1,143,097 | 3,856,903 | ||||||
October 2009 - December 2009
|
- | - | 1,143,097 | 3,856,903 | ||||||
See page 31 of the Financial Condition section of Management's Discussion and Analysis of Financial Condition and Results of Operations for additional share repurchases from January 1, 2010 through February 26, 2010.
|
||||||||||
|
Legal Counsel | Independent Registered Public Accounting Firm |
Hunton & Williams LLP
Richmond, Virginia
|
PricewaterhouseCoopers LLP
Richmond, Virginia
|
FIVE-YEAR SUMMARY
|
|||||||||||||||||||||||||
Tredegar Corporation and Subsidiaries
|
|||||||||||||||||||||||||
Years Ended December 31
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||
(In Thousands, Except Per-Share Data)
|
|||||||||||||||||||||||||
Results of Operations (a):
|
|
|
|
|
|||||||||||||||||||||
Sales
|
$ | 648,613 | $ | 883,899 | $ | 922,583 | $ | 937,561 | $ | 808,464 | |||||||||||||||
Other income (expense), net
|
8,464 |
(c)
|
10,341 |
(d)
|
1,782 |
(e)
|
1,444 |
(f)
|
(2,211 | ) |
(g)
|
||||||||||||||
657,077 | 894,240 | 924,365 | 939,005 | 806,253 | |||||||||||||||||||||
Cost of goods sold
|
516,933 |
(c)
|
739,721 |
(d)
|
761,509 |
(e)
|
779,376 |
(f)
|
672,465 |
(g)
|
|||||||||||||||
Freight
|
16,085 | 20,782 | 19,808 | 22,602 | 20,276 | ||||||||||||||||||||
Selling, general & administrative expenses
|
60,481 | 58,699 | 68,501 | 64,082 | 61,007 |
(g)
|
|||||||||||||||||||
Research and development expenses
|
11,856 | 11,005 | 8,354 | 8,088 | 8,982 | ||||||||||||||||||||
Amortization of intangibles
|
120 | 123 | 149 | 149 | 299 | ||||||||||||||||||||
Interest expense
|
783 | 2,393 | 2,721 | 5,520 | 4,573 | ||||||||||||||||||||
Asset impairments and costs associated
|
|||||||||||||||||||||||||
with exit and disposal activities
|
2,950 |
(c)
|
12,390 |
(d)
|
4,027 |
(e)
|
4,080 |
(f)
|
15,782 |
(g)
|
|||||||||||||||
Goodwill impairment charge
|
30,559 |
(b)
|
- | - | - | - | |||||||||||||||||||
639,767 | 845,113 | 865,069 | 883,897 | 783,384 | |||||||||||||||||||||
Income from continuing operations
|
|||||||||||||||||||||||||
before income taxes
|
17,310 | 49,127 | 59,296 | 55,108 | 22,869 | ||||||||||||||||||||
Income taxes
|
18,663 |
(c)
|
19,486 |
(d)
|
24,366 | 19,791 |
(f)
|
9,497 | |||||||||||||||||
Income (loss) from continuing operations (a)
|
(1,353 | ) | 29,641 | 34,930 | 35,317 | 13,372 | |||||||||||||||||||
Discontinued operations (a):
|
|||||||||||||||||||||||||
Income (loss) from aluminum extrusions
|
|||||||||||||||||||||||||
business in Canada
|
- | (705 | ) | (19,681 | ) | 2,884 | 2,857 | ||||||||||||||||||
Net income (loss)
|
$ | (1,353 | ) | $ | 28,936 | $ | 15,249 | $ | 38,201 | $ | 16,229 | ||||||||||||||
Diluted earnings (loss) per share:
|
|||||||||||||||||||||||||
Continuing operations (a)
|
$ | (.04 | ) | $ | .87 | $ | .90 | $ | .91 | $ | .35 | ||||||||||||||
Discontinued operations (a)
|
- | (.02 | ) | (.51 | ) | .07 | .07 | ||||||||||||||||||
Net income (loss)
|
$ | (.04 | ) | $ | .85 | $ | .39 | $ | .98 | $ | .42 | ||||||||||||||
Refer to notes to financial tables on page 17.
|
FIVE-YEAR SUMMARY
|
|
|
|
|
||||||||||||||||
Tredegar Corporation and Subsidiaries
|
||||||||||||||||||||
Years Ended December 31
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
(In Thousands, Except Per-Share Data)
|
||||||||||||||||||||
Share Data:
|
||||||||||||||||||||
Equity per share
|
$ | 12.66 | $ | 12.40 | $ | 14.13 | $ | 13.15 | $ | 12.53 | ||||||||||
Cash dividends declared per share
|
.16 | .16 | .16 | .16 | .16 | |||||||||||||||
Weighted average common shares outstanding
|
||||||||||||||||||||
during the period
|
33,861 | 33,977 | 38,532 | 38,671 | 38,471 | |||||||||||||||
Shares used to compute diluted earnings (loss)
|
||||||||||||||||||||
per share during the period
|
33,861 | 34,194 | 38,688 | 38,931 | 38,597 | |||||||||||||||
Shares outstanding at end of period
|
33,888 | 33,910 | 34,765 | 39,286 | 38,737 | |||||||||||||||
Closing market price per share:
|
||||||||||||||||||||
High
|
$ | 18.68 | $ | 20.59 | $ | 24.45 | $ | 23.32 | $ | 20.19 | ||||||||||
Low
|
12.79 | 11.41 | 13.33 | 13.06 | 11.76 | |||||||||||||||
End of year
|
15.82 | 18.18 | 16.08 | 22.61 | 12.89 | |||||||||||||||
Total return to shareholders (h)
|
(12.1 | ) % | 14.1 | % | (28.2 | ) % | 76.6 | % | (35.4 | ) % | ||||||||||
Financial Position:
|
||||||||||||||||||||
Total assets
|
$ | 596,279 | $ | 610,632 | $ | 784,478 | $ | 781,787 | $ | 781,758 | ||||||||||
Cash and cash equivalents
|
90,663 | 45,975 | 48,217 | 40,898 | 23,434 | |||||||||||||||
Debt
|
1,163 | 22,702 | 82,056 | 62,520 | 113,050 | |||||||||||||||
Shareholders' equity (net book value)
|
429,072 | 420,416 | 491,328 | 516,595 | 485,362 | |||||||||||||||
Equity market capitalization (i)
|
536,108 | 616,484 | 559,021 | 888,256 | 499,320 | |||||||||||||||
Refer to notes to financial tables on page 17.
|
SEGMENT TABLES
|
||||||||||||||||
Tredegar Corporation and Subsidiaries
|
||||||||||||||||
Net Sales (j)
|
||||||||||||||||
Segment
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||
(In Thousands)
|
||||||||||||||||
Film Products
|
$ | 455,007 | $ | 522,839 | $ | 530,972 | $ | 511,169 | $ | 460,277 | ||||||
Aluminum Extrusions
|
177,521 | 340,278 | 371,803 | 403,790 | 327,659 | |||||||||||
AFBS (formerly Therics)
|
- | - | - | - | 252 | |||||||||||
Total net sales
|
632,528 | 863,117 | 902,775 | 914,959 | 788,188 | |||||||||||
Add back freight
|
16,085 | 20,782 | 19,808 | 22,602 | 20,276 | |||||||||||
Sales as shown in Consolidated
|
||||||||||||||||
Statements of Income
|
$ | 648,613 | $ | 883,899 | $ | 922,583 | $ | 937,561 | $ | 808,464 | ||||||
Identifiable Assets
|
||||||||||||||||
Segment
|
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
(In Thousands)
|
||||||||||||||||
Film Products
|
$ | 371,639 | $ | 399,895 | $ | 488,035 | $ | 498,961 | $ | 479,286 | ||||||
Aluminum Extrusions
|
82,429 | 112,259 | 115,223 | 128,967 | 130,448 | |||||||||||
AFBS (formerly Therics)
|
1,147 | 1,629 | 2,866 | 2,420 | 2,759 | |||||||||||
Subtotal
|
455,215 | 513,783 | 606,124 | 630,348 | 612,493 | |||||||||||
General corporate
|
50,401 | 50,874 | 74,927 | 30,113 | 61,905 | |||||||||||
Cash and cash equivalents
|
90,663 | 45,975 | 48,217 | 40,898 | 23,434 | |||||||||||
Identifiable assets from continuing operations
|
596,279 | 610,632 | 729,268 | 701,359 | 697,832 | |||||||||||
Discontinued operations (a):
|
||||||||||||||||
Aluminum extrusions business in Canada
|
- | - | 55,210 | 80,428 | 83,926 | |||||||||||
Total
|
$ | 596,279 | $ | 610,632 | $ | 784,478 | $ | 781,787 | $ | 781,758 | ||||||
Refer to notes to financial tables on page 17.
|
SEGMENT TABLES
|
|||||||||||||||||||||||||
Tredegar Corporation and Subsidiaries
|
|||||||||||||||||||||||||
Operating Profit
|
|||||||||||||||||||||||||
Segment
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||
(In Thousands)
|
|||||||||||||||||||||||||
Film Products:
|
|||||||||||||||||||||||||
Ongoing operations
|
$ | 64,379 | $ | 53,914 | $ | 59,423 | $ | 57,645 | $ | 44,946 | |||||||||||||||
Plant shutdowns, asset impairments
|
|||||||||||||||||||||||||
and restructurings, net of gains on
|
|||||||||||||||||||||||||
sale of assets and related income from
|
|||||||||||||||||||||||||
LIFO inventory liquidations
|
(1,846 | ) |
(c)
|
(11,297 | ) |
(d)
|
(649 | ) |
(e)
|
221 |
(f)
|
(3,955 | ) |
(g)
|
|||||||||||
Aluminum Extrusions:
|
|||||||||||||||||||||||||
Ongoing operations
|
(6,494 | ) | 10,132 | 16,516 | 18,302 | 17,084 | |||||||||||||||||||
Plant shutdowns, asset impairments,
|
|||||||||||||||||||||||||
restructurings and other
|
(639 | ) |
(c)
|
(687 | ) |
(d)
|
(634 | ) |
(e)
|
(1,434 | ) |
(f)
|
(993 | ) |
(g)
|
||||||||||
Goodwill impairment charge
|
(30,559 | ) |
(b)
|
- | - | - | - | ||||||||||||||||||
AFBS (formerly Therics):
|
|||||||||||||||||||||||||
Ongoing operations
|
- | - | - | - | (3,467 | ) | |||||||||||||||||||
Loss on investment in Therics, LLC
|
- | - | - | (25 | ) | (145 | ) | ||||||||||||||||||
Gain on sale of investments in Theken
|
|||||||||||||||||||||||||
Spine and Therics, LLC
|
1,968 |
(c)
|
1,499 |
(d)
|
- | - | - | ||||||||||||||||||
Plant shutdowns, asset impairments,
|
|||||||||||||||||||||||||
restructurings and other
|
- | - | (2,786 | ) |
(e)
|
(637 | ) |
(f)
|
(10,318 | ) |
(g)
|
||||||||||||||
Total
|
26,809 | 53,561 | 71,870 | 74,072 | 43,152 | ||||||||||||||||||||
Interest income
|
806 | 1,006 | 1,212 | 1,240 | 586 | ||||||||||||||||||||
Interest expense
|
783 | 2,393 | 2,721 | 5,520 | 4,573 | ||||||||||||||||||||
Gain on sale of corporate assets
|
404 | 1,001 | 2,699 | 56 | 61 | ||||||||||||||||||||
Gain from write-up of an investment
|
|||||||||||||||||||||||||
accounted for under the fair value method
|
5,100 |
(c)
|
5,600 |
(d)
|
- | - | - | ||||||||||||||||||
Loss from write-down of an investment
|
- | - | 2,095 |
(e)
|
- | 5,000 |
(g)
|
||||||||||||||||||
Stock option-based compensation costs
|
1,692 | 782 | 978 | 970 | - | ||||||||||||||||||||
Corporate expenses, net
|
13,334 | 8,866 | 10,691 | 13,770 | 11,357 |
(g)
|
|||||||||||||||||||
Income from continuing operations
|
|||||||||||||||||||||||||
before income taxes
|
17,310 | 49,127 | 59,296 | 55,108 | 22,869 | ||||||||||||||||||||
Income taxes
|
18,663 |
(c)
|
19,486 |
(d)
|
24,366 | 19,791 |
(f)
|
9,497 | |||||||||||||||||
Income (loss) from continuing operations
|
(1,353 | ) | 29,641 | 34,930 | 35,317 | 13,372 | |||||||||||||||||||
Income (loss) from discontinued operations (a)
|
- | (705 | ) | (19,681 | ) | 2,884 | 2,857 | ||||||||||||||||||
Net income (loss)
|
$ | (1,353 | ) | $ | 28,936 | $ | 15,249 | $ | 38,201 | $ | 16,229 | ||||||||||||||
Refer to notes to financial tables on page 17.
|
|||||||||||||||||||||||||
SEGMENT TABLES
|
||||||||||||||||
Tredegar Corporation and Subsidiaries
|
||||||||||||||||
Depreciation and Amortization
|
||||||||||||||||
Segment
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||
(In Thousands)
|
||||||||||||||||
Film Products
|
$ | 32,360 | $ | 34,588 | $ | 34,092 | $ | 31,847 | $ | 26,673 | ||||||
Aluminum Extrusions
|
7,566 | 8,018 | 8,472 | 8,378 | 7,996 | |||||||||||
AFBS (formerly Therics)
|
- | - | - | - | 437 | |||||||||||
Subtotal
|
39,926 | 42,606 | 42,564 | 40,225 | 35,106 | |||||||||||
General corporate
|
71 | 70 | 91 | 111 | 195 | |||||||||||
Total continuing operations
|
39,997 | 42,676 | 42,655 | 40,336 | 35,301 | |||||||||||
Discontinued operations (a):
|
||||||||||||||||
Aluminum extrusions business in Canada
|
- | 515 | 3,386 | 3,945 | 3,488 | |||||||||||
Total
|
$ | 39,997 | $ | 43,191 | $ | 46,041 | $ | 44,281 | $ | 38,789 | ||||||
Capital Expenditures and Investments
|
||||||||||||||||
Segment
|
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
(In Thousands)
|
||||||||||||||||
Film Products
|
$ | 11,487 | $ | 11,135 | $ | 15,304 | $ | 33,168 | $ | 50,466 | ||||||
Aluminum Extrusions
|
22,530 | 9,692 | 4,391 | 6,609 | 5,750 | |||||||||||
AFBS (formerly Therics)
|
- | - | - | - | 36 | |||||||||||
Subtotal
|
34,017 | 20,827 | 19,695 | 39,777 | 56,252 | |||||||||||
General corporate
|
125 | 78 | 6 | 24 | 73 | |||||||||||
Capital expenditures for continuing
|
||||||||||||||||
operations
|
34,142 | 20,905 | 19,701 | 39,801 | 56,325 | |||||||||||
Discontinued operations (a):
|
||||||||||||||||
Aluminum extrusions business in Canada
|
- | 39 | 942 | 772 | 6,218 | |||||||||||
Total capital expenditures
|
34,142 | 20,944 | 20,643 | 40,573 | 62,543 | |||||||||||
Investments
|
- | 5,391 | 23,513 | 542 | 1,095 | |||||||||||
Total
|
$ | 34,142 | $ | 26,335 | $ | 44,156 | $ | 41,115 | $ | 63,638 | ||||||
Refer to notes to financial tables on page 17.
|
NOTES TO FINANCIAL TABLES
|
||||||||||||||||||
(a)
|
On February 12, 2008, we sold our aluminum extrusions business in Canada. All historical results for this business have been reflected as discontinued operations. In 2008, discontinued operations include an after-tax loss of $412,000 on the sale in addition to operating results through the closing date. In 2007, discontinued operations also include $11.4 million in cash income tax benefits from the sale that were realized in 2008.
|
|||||||||||||||||
|
||||||||||||||||||
(b)
|
A goodwill impairment charge of $30.6 million ($30.6 million after taxes) was recognized in Aluminum Extrusions upon completion of an impairment analysis performed as of March 31, 2009. The non-cash charge, computed under U.S. generally accepted accounting principles, resulted from the estimated adverse impact on the business unit's fair value of possible future losses and the uncertainty of the amount and timing of an economic recovery.
|
|||||||||||||||||
|
||||||||||||||||||
(c)
|
Plant shutdowns, asset impairments, restructurings and other for 2009 include a charge of $2.1 million for severance and other employee related costs in connection with restructurings for Film Products ($1.3 million), Aluminum Extrusions ($433,000) and corporate headquarters ($396,000, included in "Corporate expenses, net" in the operating profit by segment table), an asset impairment charge of $1.0 million in Films Products, pretax losses of $952,000 associated with Aluminum Extrusions for timing differences between the recognition of realized losses on aluminum futures contracts and related revenues from the delayed fulfillment by customers of fixed-price forward purchase commitments (included in "Cost of goods sold" in the consolidated statements of income), a gain of $640,000 related to the sale of land at our aluminum extrusions facility in Newnan, Georgia (included in "Other income (expense), net" in the consolidated statements of income), a gain of $275,000 on the sale of equipment (included in "Other income (expense), net" in the consolidated statements of income) from a previously shutdown film products manufacturing facility in LaGrange, Georgia, a gain of $175,000 on the sale of a previously shutdown aluminum extrusions manufacturing facility in El Campo, Texas (included in "Other income (expense), net" in the consolidated statements of income), a gain of $149,000 related to the reversal to income of certain inventory impairment accruals in Film Products, and a net charge of $69,000 (included in "Costs of goods sold" in the consolidated statement of income) related to adjustments of future environmental costs expected to be incurred by Aluminum Extrusions. The gain from the write-up of an investment accounted for under the fair value method of $5.1 million in 2009 is included in "Other income (expense), net" in the consolidated statement of income. The gain on sale of investments in Theken Spine and Therics, LLC, which is also included in "Other income (expense), net" in the consolidated statement of income, includes the receipt of a contractual earn-out payment of $1.8 million and a post-closing contractual adjustment of $150,000. AFBS Inc. (formerly Therics, Inc.) received these investments in 2005, when substantially all of the assets of AFBS, Inc., a wholly owned subsidiary of Tredegar, were sold or assigned to a newly created limited liability company, Therics, LLC, controlled and managed by an individual not affiliated with Tredegar. Income taxes in 2009 include the recognition of a valuation allowance of $2.1 million related to the expected limitations on the utilization of assumed capital losses on certain investments.
|
|||||||||||||||||
|
||||||||||||||||||
(d)
|
Plant shutdowns, asset impairments, restructurings and other for 2008 include an asset impairment charge of $9.7 million for Film Products, a charge of $2.7 million for severance and other employee related costs in connection with restructurings for Film Products ($2.2 million) and Aluminum Extrusions ($510,000), a pretax gain of $583,000 from the sale of land rights and related improvements at the Film Products facility in Shanghai, China (included in "Other income (expense), net" in the consolidated statement of income), and a $177,000 pretax charge related to expected future environmental costs at the Aluminum Extrusions facility in Newnan, Georgia (included in "Cost of goods sold" in the consolidated statements of income). The gain of $1.5 million from the sale of our investments in Theken Spine and Therics, LLC. is included in "Other income (expense), net" in the consolidated statements of income. The gain from the write-up of an investment accounted for under the fair value method of $5.6 million in 2008 is included in "Other income (expense), net" in the consolidated statements of income. Income taxes in 2008 includes the reversal of a valuation allowance recognized in the third quarter of 2007 of $1.1 million that originally related to expected limitations on the utilization of assumed capital losses on certain investments.
|
|||||||||||||||||
|
||||||||||||||||||
(e)
|
Plant shutdowns, asset impairments, restructurings and other for 2007 include a charge of $2.8 million related to the estimated loss on the sub-lease of a portion of the AFBS (formerly Therics) facility in Princeton, New Jersey, charges of $594,000 for asset impairments in Film Products, a charge of $592,000 for severance and other employee-related costs in Aluminum Extrusions, a charge of $55,000 related to the shutdown of the films manufacturing facility in LaGrange, Georgia, and a charge of $42,000 associated with the expected future environmental costs at the aluminum extrusions facility in Newnan, Georgia (included in "Cost of goods sold" in the consolidated statements of income). The loss from the write-down of an investment in 2007 of $2.1 million is included in "Other income (expense), net" in the consolidated statements of income.
|
|||||||||||||||||
|
||||||||||||||||||
(f)
|
Plant shutdowns, asset impairments, restructurings and other for 2006 include a net gain of $1.5 million associated with the shutdown of the films manufacturing facility in LaGrange, Georgia, including a gain of $2.9 million for related LIFO inventory liquidations (included in "Cost of goods sold" in the consolidated statements of income) and a gain of $261,000 on the sale of related property and equipment (included in "Other income (expense), net" in the consolidated statements of income), partially offset by severance and other costs of $1.6 million and asset impairment charges of $130,000, charges of $1.0 million for asset impairments in Film Products, a charge of $920,000 related to expected future environmental costs at the aluminum extrusions facility in Newnan, Georgia (included in "Cost of goods sold" in the consolidated statements of income), charges of $727,000 for severance and other employee-related costs in connection with restructurings in Film Products ($213,000) and Aluminum Extrusions ($514,000), and charges of $637,000 related to the estimated loss on the sub-lease of a portion of the AFBS facility in Princeton, New Jersey. Income taxes in 2006 include a reversal of a valuation allowance of $577,000 for deferred tax assets associated with capital loss carry-forwards recorded with the write-down of the investment in Novalux in 2005. Outside appraisal of the value of corporate assets, primarily real estate, performed in December 2006, indicated that realization of related deferred tax assets is more likely than not.
|
|||||||||||||||||
|
||||||||||||||||||
(g)
|
Plant shutdowns, asset impairments, restructurings and other for 2005 include charges of $10.3 million related to the sale or assignment of substantially all of AFBS' assets, charges of $2.1 million related to severance and other employee-related costs in connection with restructurings in Film Products ($1.1 million), Aluminum Extrusions ($498,000) and corporate headquarters ($455,000, included in "Corporate expenses, net" in the operating profit by segment table), a charge of $2.1 million related to the planned shutdown of the films manufacturing facility in LaGrange, Georgia, a net gain of $1.7 million related to the shutdown of the films manufacturing facility in New Bern, North Carolina, including a gain on the sale of the facility ($1.8 million, included in "Other income (expense), net" in the consolidated statements of income), partially offset by shutdown-related expenses ($225,000), a charge of $1.0 million for process reengineering costs associated with the implementation of an information system in Film Products (included in "Costs of goods sold" in the consolidated statements of income), a net charge of $843,000 related to severance and other employee-related costs associated with the restructuring of the research and development operations in Film Products (of this amount, $1.4 million in charges for employee relocation and recruitment is included in "Selling, general & administrative expenses" in the consolidated statements of income), a gain of $653,000 related to the shutdown of the films manufacturing facility in Carbondale, Pennsylvania, including a gain on the sale of the facility ($630,000, included in "Other income (expense), net" in the consolidated statements of income), and the reversal to income of certain shutdown-related accruals ($23,000), charges of $583,000 for asset impairments in Film Products, a gain of $508,000 for interest receivable on tax refund claims (included in "Corporate expenses, net" in the operating profit by segment table and "Other income (expense), net" in the consolidated statements of income), a charge of $495,000 in Aluminum Extrusions, including an asset impairment ($597,000), partially offset by the reversal to income of certain shutdown-related accruals ($102,000), charges of $353,000 for accelerated depreciation related to restructurings in Film Products, and a charge of $182,000 in Film Products related to the write-off of an investment. As of December 31, 2005, the investment in Novalux, Inc. of $6.1 million was written down to estimated fair value of $1.1 million. The loss from the write-down, $5.0 million, is included in "Other income (expense), net" in the consolidated statements of income.
|
|||||||||||||||||
|
||||||||||||||||||
(h)
|
Total return to shareholders is defined as the change in stock price during the year plus dividends per share, divided by the stock price at the beginning of the year.
|
|||||||||||||||||
(i)
|
Equity market capitalization is the closing market price per share for the period multiplied by the shares outstanding at the end of the period.
|
|||||||||||||||||
(j)
|
Net sales represent gross sales less freight. Net sales is the measure used by the chief operating decision maker of each segment for purposes of assessing performance.
|
Pension Benefits
|
●
|
A fourth quarter charge of $181,000 ($121,000 after taxes) and a first quarter charge of $1.1 million ($806,000 after taxes) for severance and other employee-related costs in connection with restructurings in Film Products;
|
●
|
A fourth quarter charge of $1.0 million ($1.0 million after taxes) for asset impairments in Film Products;
|
●
|
A fourth quarter benefit of $547,000 ($340,000 after taxes), a third quarter charge of $111,000 ($69,000 after taxes), a second quarter charge of $779,000 ($484,000 after taxes), and a first quarter charge of $609,000 ($378,000 after taxes) for timing differences between the recognition of realized losses on aluminum futures contracts and related revenues from the delayed fulfillment by customers of fixed-price forward purchase commitments (included in “Cost of goods sold” in the consolidated statements of income, see Note 6 starting on page 57 for additional detail);
|
●
|
A fourth quarter gain of $640,000 ($398,000 after taxes) related to the sale of land at our aluminum extrusions manufacturing facility in Newnan, Georgia (included in “Other income (expense), net” in the consolidated statements of income);
|
●
|
A fourth quarter charge of $64,000 ($40,000 after taxes) and a first quarter charge of $369,000 ($232,000 after taxes) for severance and other employee-related costs in connection with restructurings in Aluminum Extrusions;
|
●
|
A fourth quarter charge of $218,000 ($139,000 after taxes) and a first quarter charge of $178,000 ($113,000 after taxes) for severance and other employee-related costs in connection with restructurings at corporate headquarters (included in “Corporate expenses, net” in the segment operating profit table in Note 3 on page 55);
|
●
|
A first quarter gain of $275,000 ($162,000 after taxes) on the sale of equipment (included in “Other income (expense), net” in the consolidated statements of income) from a previously shutdown films manufacturing facility in LaGrange, Georgia;
|
●
|
A second quarter gain of $175,000 ($110,000 after taxes) on the sale of previously shutdown aluminum extrusions manufacturing facility in El Campo, Texas (included in “Other income (expense), net” in the consolidated statements of income);
|
●
|
A second quarter gain of $149,000 ($91,000 after taxes) related to the reversal to income of certain inventory impairment accruals in Film Products; and
|
●
|
A fourth quarter charge of $345,000 ($214,000 after taxes) and a second quarter benefit of $276,000 ($172,000 after taxes) related to adjustments of future environmental costs expected to be incurred by Aluminum Extrusions (included in “Cost of goods sold” in the consolidated statements of income).
|
(In Millions)
|
2009
|
2008
|
||||||
Floating-rate debt with interest charged on a rollover
|
||||||||
basis at one-month LIBOR plus a credit spread:
|
||||||||
Average outstanding debt balance
|
$ | 5.0 | $ | 47.7 | ||||
Average interest rate
|
1.2 | % | 3.8 | % | ||||
Fixed-rate and other debt:
|
||||||||
Average outstanding debt balance
|
$ | 1.5 | $ | 1.8 | ||||
Average interest rate
|
3.5 | % | 4.1 | % | ||||
Total debt:
|
||||||||
Average outstanding debt balance
|
$ | 6.5 | $ | 49.5 | ||||
Average interest rate
|
1.8 | % | 3.8 | % |
●
|
A fourth quarter charge of $7.2 million ($5.0 million after taxes), a second quarter charge of $854,000 ($717,000 after taxes), and a first quarter charge of $1.6 million ($1.2 million after taxes) for asset impairments in Film Products;
|
●
|
A second quarter charge of $90,000 ($83,000 after taxes) and a first quarter charge of $2.1 million ($1.4 million after taxes) for severance and other employee-related costs in connection with restructurings in Film Products;
|
●
|
A second quarter charge of $275,000 ($169,000 after taxes) and a first quarter charge of $235,000 ($145,000 after taxes) for severance and other employee-related costs in connection with restructurings in Aluminum Extrusions;
|
●
|
A fourth quarter gain of $583,000 ($437,000 after taxes) related to the sale of land rights and related improvements at the Film Products facility in Shanghai, China (included in “Other income (expense), net” in the consolidated statements of income); and
|
●
|
A fourth quarter charge of $72,000 ($44,000 after taxes) and a second quarter charge of $105,000 ($65,000 after taxes) related to expected future environmental costs at the Aluminum Extrusions facility in Newnan, Georgia (included in “Cost of goods sold” in the consolidated statements of income).
|
(In Millions)
|
2008
|
2007
|
||||||
Floating-rate debt with interest charged on a rollover
|
||||||||
basis at one-month LIBOR plus a credit spread:
|
||||||||
Average outstanding debt balance
|
$ | 47.7 | $ | 41.5 | ||||
Average interest rate
|
3.8 | % | 6.0 | % | ||||
Fixed-rate and other debt:
|
||||||||
Average outstanding debt balance
|
$ | 1.8 | $ | 2.2 | ||||
Average interest rate
|
4.1 | % | 3.8 | % | ||||
Total debt:
|
||||||||
Average outstanding debt balance
|
$ | 49.5 | $ | 43.7 | ||||
Average interest rate
|
3.8 | % | 5.9 | % |
●
|
Accounts receivable decreased $17.4 million (19.0%).
|
-
|
Accounts receivable in Film Products decreased by $4.2 million due mainly to lower sales and improved cash collections. Days sales outstanding (“DSO”) were 43 at December 31, 2009 compared to 45 at December 31, 2008.
|
-
|
Accounts receivable in Aluminum Extrusions decreased by $13.2 million due to lower sales volumes in 2009. DSO was 44 at December 31, 2009 compared with 43 at December 31, 2008, which was within the range experienced over the last twelve months.
|
●
|
Inventories decreased $1.3 million (3.5%).
|
-
|
Inventories in Film Products increased by approximately $568,000 as a result of the effect of changes in the U.S. dollar value of currencies for operations outside the U.S. Inventory days were relatively consistent at 36 at December 31, 2009 and 2008, respectively, which is within the range experience over the past twelve months.
|
-
|
Inventories in Aluminum Extrusions decreased by approximately $1.9 million. Inventory days increased to 42 at December 31, 2009 compared with 30 at December 31, 2008. Lower inventories at Aluminum Extrusions can be primarily attributed to a decrease in inventory levels as a result of reduced customer demand.
|
●
|
Net property, plant and equipment decreased $6.0 million (2.5%) due primarily to depreciation of $39.9 million and asset impairments and property disposals of $2.7 million, partially offset by capital expenditures of $34.1 million and a change in the value of the U.S. dollar relative to foreign currencies ($2.5 million increase).
|
●
|
Goodwill and other intangibles decreased by $30.5 million (22.6%) primarily due to the goodwill impairment charge of $30.6 million related to our aluminum extrusions business (see Note 1 beginning on page 47).
|
●
|
Other assets increased by $6.6 million (17.0%) primarily due to the $5.1 million write-up of an investment accounted for under the fair value method.
|
●
|
Accounts payable decreased by $1.2 million (2.2%).
|
-
|
Accounts payable in Film Products increased by $1.0 million primarily due to normal volatility associated with the timing of payments.
|
-
|
Accounts payable in Aluminum Extrusions decreased by $2.3 million, or 8.5%, primarily due to lower sales volumes.
|
-
|
Accounts payable increased at corporate by $128,000.
|
●
|
Accrued expenses decreased by $3.4 million (8.9%) due primarily due to the decrease in unrealized losses on future contracts that are used to hedge fixed-priced forward sales contracts with certain customer in Aluminum Extrusions, partially offset by higher accruals for certain performance-based incentive programs.
|
●
|
Other noncurrent liabilities decreased by $10.7 million (37.0%) due primarily to the change in the funded status of our defined benefit pension plans. As of December 31, 2009, the funded status of our defined benefit pension plan was a net liability of $6.0 million compared with $17.1 million as of December 31, 2008.
|
●
|
Net deferred income tax liabilities in excess of assets increased by $15.8 million primarily due to numerous changes between years in the balance of the components shown in the December 31, 2009 and 2008 schedule of deferred income tax assets and liabilities provided in Note 14 on page 70. Income taxes recoverable decreased by $8.5 million primarily due to tax benefits on certain net operating and capital losses in 2008 that were recovered through the carryback to prior years that had operating income and capital gains.
|
Net Capitalization and Indebtedness as of Dec. 31, 2009
|
||||
(In Thousands)
|
||||
Net capitalization:
|
||||
Cash and cash equivalents
|
$ | 90,663 | ||
Debt:
|
||||
$300 million revolving credit agreement maturing
|
||||
December 15, 2010
|
- | |||
Other debt
|
1,163 | |||
Total debt
|
1,163 | |||
Cash and cash equivalents net of debt
|
(89,500 | ) | ||
Shareholders' equity
|
429,072 | |||
Net capitalization
|
$ | 339,572 | ||
Indebtedness as defined in revolving credit agreement:
|
||||
Total debt
|
$ | 1,163 | ||
Face value of letters of credit
|
7,030 | |||
Liabilities relating to derivative financial
|
||||
instruments, net of cash deposits
|
255 | |||
Indebtedness
|
$ | 8,448 |
Pricing Under Revolving Credit Agreement (Basis Points)
|
|||||||
Indebtedness-to-Adjusted
|
Credit Spread
|
Commitment
|
|||||
EBITDA Ratio
|
Over LIBOR
|
Fee
|
|||||
> 2.50x but <= 3x
|
125
|
25
|
|||||
> 1.75x but <= 2.50x
|
100
|
20
|
|||||
> 1x but <=1.75x
|
87.5
|
17.5
|
|||||
<= 1x
|
75
|
15
|
Computations of Adjusted EBITDA, Adjusted EBIT, Leverage Ratio and
|
||||
Interest Coverage Ratio as Defined in Revolving Credit Agreement Along with Related Most
|
||||
Restrictive Covenants
|
||||
As of and for the Twelve Months Ended December 31, 2009 (In Thousands)
|
||||
Computations of adjusted EBITDA and adjusted EBIT as defined in
|
||||
revolving credit agreement for the twelve months ended December 31, 2009:
|
||||
Net loss
|
$ | (1,353 | ) | |
Plus:
|
||||
After-tax losses related to discontinued operations
|
- | |||
Total income tax expense for continuing operations
|
18,663 | |||
Interest expense
|
783 | |||
Charges related to stock option grants and awards accounted for
|
||||
under the fair value-based method
|
1,692 | |||
Losses related to the application of the equity method of accounting
|
- | |||
Depreciation and amortization expense for continuing operations
|
39,997 | |||
All non-cash losses and expenses, plus cash losses and expenses not
|
||||
to exceed $10,000, for continuing operations that are classified as
|
||||
un |