UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the quarterly period ended March 31, 2007.

[ ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the Transition period from _________________ to ________________

Commission  File Number 1-12386

                             LEXINGTON REALTY TRUST
                ------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  Maryland                                       13-3717318
       ------------------------------                         ----------------
       (State or other jurisdiction of                        (I.R.S. Employer
       incorporation or organization)                       Identification No.)


         One Penn Plaza - Suite 4015
                New York, NY                                       10119
       ------------------------------                           -----------
  (Address of principal executive offices)                       (Zip code)


                                 (212) 692-7200
                    -----------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                    Yes  x   No
                                       -----   -----

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [x]  Accelerated filer [ ]    Non-accelerated filer [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                    Yes        No  x
                                       --------  -----

Indicate the number of shares outstanding of each of the registrant's classes of
common shares, as of the latest practicable date: 66,167,920 common shares, par
value $.0001 per share on May 4, 2007.





                         PART 1. - FINANCIAL INFORMATION
                         -------------------------------

                          ITEM 1. FINANCIAL STATEMENTS
                          ----------------------------

              LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                March 31, 2007 (Unaudited) and December 31, 2006
                 (In thousands, except share and per share data)




                                                                                             March 31,                December 31,
                                                                                               2007                       2006
                                                                                               ----                       ----
                                                                                                               
Assets:
Real estate, at cost                                                                      $ 3,772,745                $ 3,747,156
Less: accumulated depreciation and amortization                                               305,432                    276,129
                                                                                            ---------                  ---------
                                                                                            3,467,313                  3,471,027
Properties held for sale - discontinued operations                                             86,540                     69,612
Intangible assets, net                                                                        434,466                    468,244
Cash and cash equivalents                                                                     200,120                     97,547
Investment in and advances to non-consolidated entities                                       243,494                    247,045
Deferred expenses, net                                                                         30,901                     16,084
Notes receivable                                                                               49,382                     50,534
Rent receivable - current                                                                      27,916                     53,744
Rent receivable - deferred                                                                     24,600                     29,410
Investment in marketable equity securities                                                     24,792                     32,036
Other assets                                                                                   81,444                     89,574
                                                                                            ---------                  ---------
                                                                                          $ 4,670,968                $ 4,624,857
                                                                                            =========                  =========
Liabilities and Shareholders' Equity:
Liabilities:
Mortgages and notes payable                                                               $ 1,526,813                $ 2,126,810
Exchangeable notes payable                                                                    450,000                         --
Trust notes payable                                                                           200,000                         --
Contract rights payable                                                                        12,527                     12,231
Dividends payable                                                                              30,412                     44,948
Liabilities - discontinued operations                                                          48,316                      6,064
Accounts payable and other liabilities                                                         24,621                     25,877
Accrued interest payable                                                                       10,147                     10,818
Deferred revenue                                                                              325,500                    362,815
Prepaid rent                                                                                   17,215                     10,109
                                                                                            ---------                  ---------
                                                                                            2,645,551                  2,599,672
Minority interests                                                                            839,144                    902,741
                                                                                            ---------                  ---------
                                                                                            3,484,695                  3,502,413
                                                                                            ---------                  ---------
Commitments and contingencies (notes 12 and 13)
Shareholders' equity:
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
Series B Cumulative Redeemable Preferred, liquidation preference $79,000,
    3,160,000 shares issued and outstanding                                                    76,315                     76,315
Series C Cumulative Convertible Preferred, liquidation preference $155,000, 3,100,000
    shares issued and outstanding                                                             150,589                    150,589
Series D Cumulative Redeemable Preferred, liquidation preference $155,000, 6,200,000
    shares issued and outstanding in 2007                                                     149,774                         --
Special Voting Preferred Share, par value $0.0001 per share; authorized, issued and
    outstanding 1 share                                                                            --                         --
Common shares, par value $0.0001 per share; authorized 400,000,000 shares,  66,242,052
    and 69,051,781 shares issued and outstanding in 2007 and 2006, respectively                     7                          7
Additional paid-in-capital                                                                  1,131,268                  1,188,900
Accumulated distributions in excess of net income                                            (322,831)                  (294,640)
Accumulated other comprehensive income                                                          1,151                      1,273
                                                                                            ---------                  ---------
                                                                                            1,186,273                  1,122,444
                                                                                            ---------                  ---------
                                                                                          $ 4,670,968                $ 4,624,857
                                                                                            =========                  =========


    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.


                                       2



              LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                   Three months ended March 31, 2007 and 2006
          (Unaudited and in thousands, except share and per share data)




                                                                                                 Three Months Ended
                                                                                                      March 31,
                                                                                                      ---------
                                                                                              2007                 2006
                                                                                              ----                 ----
                                                                                                        
Gross revenues:
      Rental                                                                            $    88,792           $    46,125
      Advisory fees                                                                             719                 1,063
      Tenant reimbursements                                                                   5,651                 4,433
                                                                                          ---------             ---------
           Total gross revenues                                                              95,162                51,621

Expense applicable to revenues:
      Depreciation and amortization                                                         (54,302)              (19,541)
      Property operating                                                                    (11,475)               (7,697)
General and administrative                                                                   (8,816)               (5,614)
Non-operating income                                                                          2,560                   795
Interest and amortization expense                                                           (32,978)              (17,369)
Debt satisfaction charges                                                                        --                  (947)
                                                                                          ---------              ---------

Income (loss) before benefit (provision) for income taxes, minority interests,
equity in earnings of non-consolidated entities and discontinued operations                  (9,849)                1,248
Benefit (provision) for income taxes                                                           (543)                   73
Minority interests share of (income) loss                                                     7,522                  (216)
Equity in earnings of non-consolidated entities                                               3,508                 1,268
                                                                                          ---------             ---------
Income from continuing operations                                                               638                 2,373
                                                                                          ---------             ---------

Discontinued operations:
      Income from discontinued operations                                                     2,414                 1,732
      Debt satisfaction charges                                                                  --                   (78)
      Gains on sales of properties                                                               --                 2,653
      Minority interests share of (income)                                                     (837)                 (602)
                                                                                          ---------            ----------
      Total discontinued operations                                                           1,577                 3,705
                                                                                          ---------             ---------
Net income                                                                                    2,215                 6,078
Dividends attributable to preferred shares - Series B                                        (1,590)               (1,590)
Dividends attributable to preferred shares - Series C                                        (2,519)               (2,519)
Dividends attributable to preferred shares - Series D                                        (1,522)                   --
                                                                                          ----------            ---------
Net income (loss) allocable to common shareholders                                      $    (3,416)          $     1,969
                                                                                          ==========            =========

Income (loss) per common share - basic:
      Income (loss) from continuing operations, after preferred dividends               $     (0.07)          $     (0.03)
      Income from discontinued operations                                                      0.02                  0.07
                                                                                          ---------             ---------
      Net income (loss) allocable to common shareholders                                $     (0.05)          $      0.04
                                                                                          =========             =========

Weighted average common shares outstanding - basic                                       68,538,404            51,844,001
                                                                                         ==========            ==========

Income (loss) per common share - diluted:
      Income (loss) from continuing operations, after preferred dividends               $     (0.07)          $     (0.03)
      Income from discontinued operations                                                      0.02                  0.07
                                                                                          ---------             ---------
      Net income (loss) allocable to common shareholders                                $     (0.05)          $      0.04
                                                                                          =========             =========

Weighted average common shares outstanding - diluted                                     68,538,404            51,844,001
                                                                                         ==========            ==========


    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.


                                       3



              LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                   Three months ended March 31, 2007 and 2006
                          (Unaudited and in thousands)





                                                                           Three Months Ended
                                                                                March 31,
                                                                                ---------
                                                                        2007                 2006
                                                                        ----                 ----

                                                                                  
Net income                                                        $     2,215           $     6,078
Other comprehensive income (loss):
Change in unrealized gain in marketable equity securities                (158)                   --
Change in unrealized gain in foreign currency translation                  36                  (150)
                                                                    ---------             ---------

Comprehensive income                                              $     2,093           $     5,928
                                                                    =========             =========








    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.


                                       4



              LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                   Three months ended March 31, 2007 and 2006
                          (Unaudited and in thousands)




                                                                                     2007                         2006
                                                                                     ----                         ----
                                                                                                        

Net cash provided by operating activities                                        $    99,018                  $    23,080
                                                                                   ---------                    ---------

Cash flows from investing activities:
   Investment in real estate, including intangibles                                  (87,360)                     (45,421)
   Acquisitions of additional interests in LSAC                                      (10,684)                          --
   Net proceeds from sale/transfer of properties                                      41,894                       14,091
   Proceeds from the sale of marketable equity securities                              9,462                           --
   Real estate deposits                                                               (1,094)                      (1,717)
   Principal payments received on loan receivable                                      1,328                           --
   Distributions from non-consolidated entities in excess of accumulated
        earnings                                                                      10,678                        2,887
   Investment in and advances to / from non-consolidated entities                     (7,162)                         206
   Investment in marketable equity securities                                           (723)                          --
   Increase in deferred leasing costs                                                   (764)                        (453)
   Decrease in escrow deposits                                                        19,770                          205
                                                                                   ---------                    ---------
        Net cash used in investing activities                                        (24,655)                     (30,202)
                                                                                   ----------                   ----------

Cash flows from financing activities:
   Dividends to common and preferred shareholders                                    (44,948)                     (23,323)
   Principal payments on debt, excluding normal amortization                        (610,518)                     (11,420)
   Dividend reinvestment plan proceeds                                                 5,652                        3,607
   Principal amortization payments                                                   (25,077)                      (9,821)
   Proceeds of mortgages and notes payable                                            33,825                       57,535
   Proceeds from trust preferred notes                                               200,000                           --
   Proceeds from exchangeable notes                                                  450,000                           --
   Increase in deferred financing costs                                              (15,560)                        (820)
   Contributions from minority partners                                                   79                          810
   Cash distributions to minority partners                                           (30,323)                      (1,936)
   Proceeds from the sale of common and preferred shares, net                        149,947                          253
   Repurchase of common shares                                                       (81,753)                          --
   Partnership units repurchased                                                      (3,114)                          --
                                                                                  -----------                   ---------
        Net cash provided by financing activities                                     28,210                       14,885
                                                                                   ---------                    ---------

Change in cash and cash equivalents                                                  102,573                        7,763
Cash and cash equivalents, at beginning of period                                     97,547                       53,515
                                                                                   ---------                    ---------
Cash and cash equivalents, at end of period                                      $   200,120                  $    61,278
                                                                                   =========                    =========



    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.


                                       5



              LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                             March 31, 2007 and 2006
       (Unaudited and dollars in thousands, except per share / unit data)

(1)     The Company
        -----------

        Lexington   Realty  Trust  (the   "Company"),   is  a  self-managed  and
        self-administered   Maryland  statutory  real  estate  investment  trust
        ("REIT") that acquires,  owns, and manages a geographically  diversified
        portfolio of net leased  office,  industrial  and retail  properties and
        provides   investment   advisory  and  asset   management   services  to
        institutional  investors in the net lease area. As of March 31, 2007 and
        December 31, 2006,  the Company  owned or had interest in  approximately
        365  properties in 44 states and the  Netherlands.  The real  properties
        owned by the Company are  generally  subject to net leases to  corporate
        tenants,  however certain leases provide that the Company is responsible
        for certain operating expenses.

        On December  31,  2006,  the Company  completed  its merger with Newkirk
        Realty  Trust,  Inc.,  or  Newkirk  (the  "Merger").  Newkirk's  primary
        business  was similar to the primary  business  of the  Company.  All of
        Newkirk's  operations  were  conducted  and all of its assets  were held
        through  its master  limited  partnership,  The Newkirk  Master  Limited
        Partnership ("MLP").  Newkirk was the general partner and owned 31.0% of
        the  units of  limited  partnership  in the MLP (the  "MLP  units").  In
        connection  with the Merger,  the Company  changed its name to Lexington
        Realty  Trust,   the  MLP  was  renamed  The  Lexington  Master  Limited
        Partnership  and an affiliate of the Company became the general  partner
        of the MLP and another  affiliate of the Company  became the holder of a
        31.0% ownership interest in the MLP.

        In the  Merger,  Newkirk  merged  with and into  the  Company,  with the
        Company as the surviving  entity.  Each holder of Newkirk's common stock
        received 0.80 common shares of the Company in exchange for each share of
        Newkirk's  common  stock,  and the MLP  effected  a  reverse  unit-split
        pursuant  to which each  outstanding  MLP unit was  converted  into 0.80
        units,  resulting in 35.5 million MLP units  applicable  to the minority
        interest being outstanding after the merger. Each MLP unit is redeemable
        at the  option  of the  holder  for cash  based on the value of a common
        share of the Company or, if the Company elects,  on a one-for-one  basis
        for the Company's common shares.

        The  Company  believes  it has  qualified  as a REIT under the  Internal
        Revenue Code of 1986, as amended (the "Code").  Accordingly, the Company
        will not be subject to federal income tax,  provided that  distributions
        to its shareholders equal at least the amount of its REIT taxable income
        as defined under the Code.  The Company is permitted to  participate  in
        certain  activities  from which it was previously  precluded in order to
        maintain its  qualification  as a REIT, so long as these  activities are
        conducted  in  entities  which  elect  to be  treated  as  taxable  REIT
        subsidiaries ("TRS") under the Code. As such, the TRS will be subject to
        federal income taxes on the income from these activities.

        The Company's  Board of Trustees  authorized  the Company to repurchase,
        from time to time, up to 10.0 million  common  shares  and/or  operating
        partnership units in the Company's  operating  partnership  subsidiaries
        ("OP Units")  depending on market  conditions and other  factors.  As of
        March 31, 2007, the Company  repurchased and retired  approximately  4.1
        million  common  shares/OP  Units at an average  price of  approximately
        $20.40 per common share/OP Units aggregating  $84,867  (including broker
        commissions),  in the open market and through private  transactions with
        employees and third parties.

        The unaudited condensed  consolidated  financial  statements reflect all
        adjustments,  which are,  in the  opinion of  management,  necessary  to
        present a fair  statement  of the  financial  condition  and  results of
        operations for the interim periods. For a more complete understanding of
        the Company's  operations and financial  position,  reference is made to
        the financial statements  (including the notes thereto) previously filed
        with the Securities and Exchange  Commission  with the Company's  Annual
        Report on Form 10-K for the year ended December 31, 2006.

(2)     Summary of Significant Accounting Policies
        ------------------------------------------

        Basis of  Presentation  and  Consolidation.  The Company's  consolidated
        financial  statements  are prepared on the accrual basis of  accounting.
        The  financial  statements  reflect the  accounts of the Company and its
        consolidated subsidiaries,  including Lepercq Corporate Income Fund L.P.
        ("LCIF"),  Lepercq  Corporate  Income Fund II L.P.  ("LCIF  II"),  Net 3
        Acquisition L.P. ("Net 3"), the MLP,  Lexington  Realty  Advisors,  Inc.
        ("LRA"),   Lexington   Strategic   Asset   Corp.   ("LSAC"),   Lexington
        Contributions,  Inc.  ("LCI"),  and Six Penn Center L.P. LRA and LCI are
        wholly owned taxable REIT subsidiaries, LSAC is a majority owned taxable
        REIT  subsidiary  and the Company is the sole  unitholder of the general
        partner and a limited  partner of each of LCIF,  LCIF II, Net 3, the MLP
        and Six Penn Center L.P.  The Company  determines  whether an entity for
        which it holds an interest should be consolidated  pursuant to Financial
        Accounting Standards Board ("FASB") Interpretation No. 46, Consolidation
        of Variable  Interest Entities ("FIN 46R"). FIN 46R requires the Company
        to evaluate whether it has a


                                       6



        controlling  financial  interest in an entity  through  means other than
        voting rights. If the entity is not a variable interest entity,  and the
        Company  controls  the entity's  voting  shares or similar  rights,  the
        entity is consolidated.

        Earning  Per Share.  Basic net income  (loss) per share is  computed  by
        dividing  net income,  reduced by preferred  dividends,  by the weighted
        average number of common shares outstanding  during the period.  Diluted
        net income (loss) per share amounts are similarly computed,  but include
        the effect, when dilutive, of in-the-money common share options, certain
        non-vested  common shares,  OP Units,  put options of certain  partners'
        interests in non-consolidated entities and convertible securities.

        Recently Issued Accounting Standards.  In December 2004, the FASB issued
        Statement of Financial  Accounting  Standards ("SFAS") No. 123, (revised
        2004)  Share-Based  Payment ("SFAS 123R"),  which supersedes  Accounting
        Principals Board ("APB") Opinion No. 25,  Accounting for Stock Issued to
        Employees,   and  its  related   implementation   guidance.   SFAS  123R
        establishes  standards for the accounting for  transactions  in which an
        entity exchanges its equity  instruments for goods or services.  It also
        address  transactions in which an entity incurs  liabilities in exchange
        for goods or services  that are based on the fair value of the  entity's
        equity  instruments  or that may be  settled  by the  issuance  of those
        equity  instruments.  SFAS 123R  focuses  primarily  on  accounting  for
        transactions in which an entity obtains employee services in share-based
        payment transactions.  SFAS 123R requires a public entity to measure the
        cost of employee  services  received in exchange  for an award of equity
        instruments  based on the grant date fair  value of the award.  The cost
        will be  recognized  over the period in which an employee is required to
        provide services in exchange for the award.  SFAS 123R was effective for
        the fiscal  year  beginning  on January 1, 2006.  The impact of adopting
        this  statement  resulted  in the  elimination  of $11,401  of  deferred
        compensation  and  additional   paid-in-capital  from  the  consolidated
        statements of changes in shareholders'  equity as of January 1, 2006 and
        the adoption did not have a material impact on the Company's  results of
        operations or cash flow.

        In March 2005,  the FASB issued  Interpretation  No. 47,  Accounting for
        Conditional  Asset Retirement  Obligations - an  Interpretation  of SFAS
        Statement  No. 143 ("FIN 47").  FIN 47 clarifies the timing of liability
        recognition  for legal  obligations  associated with the retirement of a
        tangible  long-lived  asset when the timing  and/or method of settlement
        are conditional on a future event. FIN 47 was effective for fiscal years
        ending after December 15, 2005. The application of FIN 47 did not have a
        material  impact  on  the  Company's  financial  position,   results  of
        operations or cash flows.

        In May 2005, the FASB issued SFAS No. 154,  Accounting Changes and Error
        Corrections  ("SFAS 154") which  replaces APB Opinion No. 20  Accounting
        Changes  and  SFAS  No.  3,  Reporting  Accounting  Changes  in  Interim
        Financial  Statements  - An  Amendment  of APB  Opinion No. 28. SFAS 154
        provides  guidance on the  accounting  for and  reporting of  accounting
        changes and error corrections.  It establishes retrospective application
        as the required  method for reporting a change in  accounting  principle
        and the  reporting of a correction  of an error.  SFAS 154 was effective
        for  accounting  changes and  corrections of errors made in fiscal years
        beginning after December 15, 2005. The impact of adopting this statement
        did not have a  material  impact on the  Company's  financial  position,
        results of operations or cash flows.

        In June  2005,  the FASB  ratified  the  Emerging  Issues  Task  Force's
        ("EITF") consensus on EITF 04-05, Determining Whether a General Partner,
        or the General  Partners as a Group,  Controls a Limited  Partnership or
        Similar  Entity When the Limited  Partners  Have Certain  Rights  ("EITF
        04-05").  EITF 04-05  provides a  framework  for  determining  whether a
        general partner controls, and should consolidate,  a limited partnership
        or a similar entity.  It was effective after June 29, 2005 for all newly
        formed   limited   partnerships   and  for  any   pre-existing   limited
        partnerships that modify their  partnership  agreements after that date.
        General  partners of all other  limited  partnerships  were  required to
        apply the consensus no later than the  beginning of the first  reporting
        period in fiscal years  beginning after December 15, 2005. The impact of
        the  adoption  of EITF  04-05  did not  have a  material  impact  on the
        Company's financial position, results of operations or cash flows.

        In September  2005, The EITF released Issue No. 05-06,  determining  the
        Amortization  Period for Leasehold  Improvements  ("EITF 05-06"),  which
        clarifies  the  period  over  which  leasehold  improvements  should  be
        amortized.   EITF  05-06  requires  all  leasehold  improvements  to  be
        amortized  over the  shorter of the useful  life of the  assets,  or the
        applicable  lease  term,  as  defined.  The  applicable  lease  term  is
        determined  on the date the  leasehold  improvements  are  acquired  and
        includes renewal periods for which exercise is reasonably assured.  EITF
        05-06 was  effective for  leasehold  improvements  acquired in reporting
        periods  beginning  after June 29,  2005.  The impact of the adoption of
        EITF 05-06 did not have a  material  impact on the  Company's  financial
        position, results of operations or cash flows.

        In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for
        Uncertainty  in Income Taxes ("FIN 48"). FIN 48 clarifies the accounting
        for uncertainty in income taxes  recognized in accordance with SFAS 109.
        FIN 48 prescribes a recognition  threshold and measurement attribute for
        financial statement  recognition and measurement of a tax position taken
        or expected to be taken in a tax return. FIN 48 was effective for fiscal
        years  beginning  after December 15, 2006. The adoption of FIN 48, as of
        January 1, 2007, did not have material impact on the Company's financial
        position, results of operations or cash flows.

        In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
        ("SFAS 157").  SFAS 157 defines fair value,  establishes a framework for
        measuring  fair value in generally  accepted  accounting  principles and
        expands disclosures about


                                       7



        fair value measurements.  SFAS 157 is effective for financial statements
        issued for fiscal years  beginning  after  November 15, 2007 and interim
        periods within those fiscal years. The adoption of this statement is not
        expected to have a material impact on the Company's  financial position,
        results of operations or cash flows.

        In February  2007,  the FASB issued SFAS No. 159,  The Fair Value Option
        for Financial Assets and Financial  Liabilities - Including an Amendment
        of FASB  Statement  No. 115 ("SFAS 159").  SFAS 159 permits  entities to
        choose to measure  many  financial  assets and  liabilities  and certain
        other items at fair value.  An enterprise will report  unrealized  gains
        and losses on items for which the fair value  option has been elected in
        earnings at each subsequent reporting date. The fair value option may be
        applied on an  instrument-by-instrument  basis, with several exceptions,
        such  as  investments  accounted  for by the  equity  method,  and  once
        elected,  the option is  irrevocable  unless a new election date occurs.
        The fair value option can be applied only to entire  instruments and not
        to portions  thereof.  SFAS 159 is effective  as of the  beginning of an
        entity's first fiscal year beginning after November 15, 2007. Management
        is  currently  evaluating  the  effects  of  adopting  SFAS  159  on the
        Company's financial statements.

        In September 2006, the Securities and Exchange Commission released Staff
        Accounting  Bulletin No. 108 ("SAB 108").  SAB 108 provides  guidance on
        how the effects of the  carryover  or  reversal of prior year  financial
        statements  misstatements  should be considered in quantifying a current
        period  misstatement.  In addition,  upon adoption,  SAB 108 permits the
        Company to adjust the cumulative effect of immaterial errors relating to
        prior years in the carrying  amount of assets and  liabilities as of the
        beginning of the current fiscal year,  with an offsetting  adjustment to
        the opening  balance of retained  earnings.  SAB 108 also  requires  the
        adjustment of any prior quarterly  financial statement within the fiscal
        year of adoption for the effects of such errors on the quarters when the
        information  is next  presented.  The Company  adopted SAB 108 effective
        December  31,  2006,  and  its  adoption  had no impact on the Company's
        financial position, results of operations or cash flows.

        Use  of  Estimates.  Management  has  made a  number  of  estimates  and
        assumptions  relating to the  reporting of assets and  liabilities,  the
        disclosure of contingent assets and liabilities and the reported amounts
        of  revenues  and  expenses  to  prepare  these  consolidated  financial
        statements in conformity with generally accepted accounting  principles.
        The most  significant  estimates  made  include  the  recoverability  of
        accounts   receivable   (primarily  related  to  straight-line   rents),
        allocation of property purchase price to tangible and intangible assets,
        the  determination  of impairment  of  long-lived  assets and the useful
        lives of  long-lived  assets.  Actual  results  could  differ from those
        estimates.

        Business  Combinations.  The Company follows the provisions of Statement
        of Financial Accounting Standards No. 141, Business  Combinations ("SFAS
        141") and records all assets  acquired and  liabilities  assumed at fair
        value. On December 31, 2006, the Company acquired  Newkirk,  which was a
        variable  interest entity (VIE).  The Company was considered the primary
        beneficiary  under FIN 46R,  and  therefore,  consolidates  the MLP. The
        Company follows the provisions of FIN 46R and, as a result, has recorded
        the minority  interest in Newkirk at estimated fair value on the date of
        acquisition.  The value of the consideration issued in common shares was
        based upon a reasonable  period before and after the date that the terms
        of the Merger were agreed to and announced.

        Purchase  Accounting for  Acquisition of Real Estate.  The fair value of
        the real estate  acquired,  which includes the impact of  mark-to-market
        adjustments for assumed mortgage debt related to property  acquisitions,
        is  allocated  to the  acquired  tangible  assets,  consisting  of land,
        building  and  improvements,   and  identified   intangible  assets  and
        liabilities,  consisting of the value of above-market  and  below-market
        leases,   other   value  of   in-place   leases   and  value  of  tenant
        relationships, based in each case on their fair values.

        The fair value of the  tangible  assets of an acquired  property  (which
        includes land,  building and improvements and fixtures and equipment) is
        determined  by  valuing  the  property  as if it  were  vacant,  and the
        "as-if-vacant"   value  is  then   allocated   to  land,   building  and
        improvements based on management's determination of relative fair values
        of these assets.  Factors  considered by management in performing  these
        analyses  include an  estimate  of carrying  costs  during the  expected
        lease-up  periods  considering  current  market  conditions and costs to
        execute  similar  leases.  In  estimating  carrying  costs,   management
        includes real estate taxes,  insurance and other operating  expenses and
        estimates of lost rental  revenue during the expected  lease-up  periods
        based on current  market  demand.  Management  also  estimates  costs to
        execute similar leases including leasing commissions.

        In allocating  the fair value of the  identified  intangible  assets and
        liabilities  of an  acquired  property,  above-market  and  below-market
        in-place lease values are recorded  based on the difference  between the
        current in-place lease rent and a management  estimate of current market
        rents.  Below-market  lease intangibles are recorded as part of deferred
        revenue  and  amortized  into  rental  revenue  over the  non-cancelable
        periods  and  bargain   renewal   periods  of  the  respective   leases.
        Above-market  leases  are  recorded  as part of  intangible  assets  and
        amortized  as  a  direct  charge   against   rental   revenue  over  the
        non-cancelable portion of the respective leases.


                                       8



        The aggregate value of other acquired  intangible assets,  consisting of
        in-place leases and tenant  relationships,  is measured by the excess of
        (i) the purchase  price paid for a property over (ii) the estimated fair
        value of the property as if vacant,  determined as set forth above. This
        aggregate  value is allocated  between  in-place lease values and tenant
        relationships   based  on   management's   evaluation  of  the  specific
        characteristics of each tenant's lease. The value of in-place leases are
        amortized to expense over the remaining  non-cancelable  periods and any
        bargain renewal periods of the respective leases. Customer relationships
        are  amortized to expense over the  applicable  lease term plus expected
        renewal periods.

        Revenue  Recognition.  The Company recognizes revenue in accordance with
        Statement  of  Financial  Accounting  Standards  No. 13  Accounting  for
        Leases,  as  amended  ("SFAS  13").  SFAS 13  requires  that  revenue be
        recognized  on a  straight-line  basis over the term of the lease unless
        another systematic and rational basis is more representative of the time
        pattern in which the use  benefit is derived  from the leased  property.
        Renewal options in leases with rental terms that are lower than those in
        the primary term are excluded from the calculation of straight-line rent
        if they do not meet the criteria of a bargain renewal  option.  In those
        instances  in  which  the  Company  funds  tenant  improvements  and the
        improvements are deemed to be owned by the Company,  revenue recognition
        will  commence when the  improvements  are  substantially  completed and
        possession  or control of the space is turned over to the  tenant.  When
        the Company  determines that the tenant allowances are lease incentives,
        the Company commences revenue  recognition when possession or control of
        the space is turned  over to the tenant for  tenant  work to begin.  The
        lease  incentive  is recorded as a deferred  expense and  amortized as a
        reduction of revenue on a straight-line  basis over the respective lease
        term.

        Gains on sales of real estate are recognized  pursuant to the provisions
        of Statement of Financial  Accounting  Standards No. 66  Accounting  for
        Sales of Real Estate, as amended ("SFAS 66"). The specific timing of the
        sale is  measured  against  various  criteria  in SFAS 66 related to the
        terms of the transactions and any continuing  involvement in the form of
        management or financial  assistance  associated with the properties.  If
        the sales  criteria  are not met,  the gain is deferred and the finance,
        installment or cost recovery  method,  as appropriate,  is applied until
        the sales criteria are met.

        Impairment of Real Estate.  The Company  evaluates the carrying value of
        all real estate and intangible assets held when a triggering event under
        Statement of Financial  Accounting Standards No. 144, Accounting for the
        Impairment or Disposal of Long-Lived Assets, as amended ("SFAS 144") has
        occurred to determine if an impairment  has occurred which would require
        the recognition of a loss. The evaluation includes reviewing anticipated
        cash flows of the property,  based on current  leases in place,  coupled
        with  an  estimate  of  proceeds  to be  realized  upon  sale.  However,
        estimating  future sale proceeds is highly subjective and such estimates
        could differ materially from actual results.

        Depreciation  is  determined  by  the  straight-line   method  over  the
        remaining estimated economic useful lives of the properties. The Company
        generally  depreciates  buildings and building improvements over periods
        ranging from 8 to 40 years,  land  improvements from 15 to 20 years, and
        fixtures and equipment from 5 to 16 years.  Only costs incurred to third
        parties in  acquiring  properties  are  capitalized.  No internal  costs
        (rents,   salaries,   overhead)  are   capitalized.   Expenditures   for
        maintenance   and  repairs  are  charged  to   operations  as  incurred.
        Significant  renovations  which extend the useful life of the properties
        are capitalized.

        Properties  Held For Sale. The Company  accounts for properties held for
        sale in accordance  with SFAS 144. SFAS 144 requires that the assets and
        liabilities  of  properties  that meet  various  criteria in SFAS 144 be
        presented separately in the consolidated balance sheets, with assets and
        liabilities  being  separately  stated.  The operating  results of these
        properties are reflected as discontinued  operations in the consolidated
        statements of operations.  Properties that do not meet the held for sale
        criteria of SFAS 144 are accounted for as operating properties.

        Investments in Non-Consolidated  Entities.  The Company accounts for its
        investments  in 50% or less  owned  entities  under the  equity  method,
        unless pursuant to FIN 46R, consolidation is required. If its investment
        in the entity is less than 3% and it has no  influence  over the control
        of the entity then the entity is accounted for under the cost method.

        Marketable  Equity  Securities.  The  Company  classifies  its  existing
        marketable  equity securities as  available-for-sale  in accordance with
        the provisions of SFAS No. 115,  Accounting  for Certain  Investments in
        Debt and Equity Securities.  These securities are carried at fair market
        value, with unrealized gains and losses reported in shareholders' equity
        as a component  of  accumulated  other  comprehensive  income.  Gains or
        losses on  securities  sold and other  than  temporary  impairments  are
        included  in  the  consolidated  statements  of  operations.   Sales  of
        securities  are  recorded  on the trade  date and gains and  losses  are
        determined by the specific identification method.

        Notes  Receivable.  The Company  evaluates  the  collectibility  of both
        interest and principal of each of its notes, if  circumstances  warrant,
        to  determine  whether  it is  impaired.  A  note  is  considered  to be
        impaired,  when based on current  information and events, it is probable
        that the Company will be unable to collect all amounts due  according to
        the  existing  contractual  terms.  When  a  note  is  considered  to be
        impaired,  the amount of the loss accrual is calculated by comparing the
        recorded  investment


                                       9



        to the value determined by discounting the expected future cash flows at
        the note's effective interest rate. Interest on impaired notes is
        recognized on a cash basis.

        Deferred  Expenses.  Deferred  expenses  consist  primarily  of debt and
        leasing costs. Debt costs are amortized using the straight-line  method,
        which  approximates  the  interest  method,  over the  terms of the debt
        instruments and leasing costs are amortized over the term of the related
        lease.

        Deferred  Compensation.  Deferred  compensation consists of the value of
        non-vested  common  shares  issued  by the  Company  to  employees.  The
        deferred compensation is amortized ratably over the vesting period which
        generally is five years.  Certain  common  shares vest only when certain
        performance based measures are met.


        Tax Status. The Company has made an election to qualify, and believes it
        is  operating  so as to  qualify,  as a  REIT  for  federal  income  tax
        purposes.  Accordingly,  the  Company  generally  will not be subject to
        federal  income tax,  provided that  distributions  to its  shareholders
        equal at least the amount of its REIT  taxable  income as defined  under
        Sections 856 through 860 of the Code.

        The Company is now permitted to participate in certain  activities  from
        which it was previously precluded in order to maintain its qualification
        as a REIT, so long as these  activities  are conducted in entities which
        elect to be treated as taxable REIT  subsidiaries  under the Code.  LRA,
        LSAC and LCI are  taxable  REIT  subsidiaries.  As such,  the Company is
        subject  to federal  and state  income  taxes on the  income  from these
        activities.

        Income taxes are  accounted  for under the asset and  liability  method.
        Deferred tax assets and  liabilities  are  recognized  for the estimated
        future  tax  consequences   attributable  to  differences   between  the
        financial  statement carrying amounts of existing assets and liabilities
        and  their  respective  tax  basis  and  operating  loss and tax  credit
        carry-forwards.  Deferred tax assets and  liabilities are measured using
        enacted  tax  rates in  effect  for the year in  which  those  temporary
        differences are expected to be recovered or settled.

        Cash and Cash  Equivalents.  The  Company  considers  all highly  liquid
        instruments  with  maturities  of three  months or less from the date of
        purchase to be cash equivalents.

        Restricted  Cash.  Restricted cash, which is included in other assets on
        the condensed consolidated balance sheet, is comprised primarily of cash
        balances  held  by  lenders  for  construction  and  tenant  improvement
        reserves and amounts deposited to complete tax-free exchanges.

        Foreign  Currency.  The  Company  has  determined  that  the  functional
        currency of its foreign operations is the respective local currency.  As
        such,  assets and  liabilities of the Company's  foreign  operations are
        translated  using  period-end  exchange rates, and revenues and expenses
        are translated using exchange rates as determined throughout the period.
        Unrealized  gains or losses  resulting from  translation are included in
        other comprehensive  income and as a separate component of the Company's
        shareholders' equity.

        Segment  Reporting.  The  Company  operates  in  one  industry  segment,
        investment in net leased real properties.

        Environmental   Matters.   Under  various   federal,   state  and  local
        environmental  laws,  statutes,  ordinances,  rules and regulations,  an
        owner  of real  property  may be  liable  for the  costs of  removal  or
        remediation of certain hazardous or toxic substances at, on, in or under
        such  property  as well as certain  other  potential  costs  relating to
        hazardous or toxic substances.  These liabilities may include government
        fines and  penalties  and damages for  injuries to persons and  adjacent
        property. Such laws often impose liability without regard to whether the
        owner knew of, or was responsible  for, the presence or disposal of such
        substances. Although the Company's tenants are primarily responsible for
        any environmental  damage and claims related to the leased premises,  in
        the event of the  bankruptcy or inability of the tenant of such premises
        to satisfy any obligations with respect to such environmental liability,
        the Company may be required to satisfy any obligations. In addition, the
        Company as the owner of such  properties may be held directly liable for
        any such damages or claims  irrespective of the provisions of any lease.
        As of March 31,  2007,  the  Company  is not aware of any  environmental
        matter that could have a material impact on the financial statements.

        Reclassification.   Certain  amounts  included  in  the  2006  financial
        statements have been reclassified to conform with the 2007 presentation.

(3)     Earnings per Share
        ------------------


                                       10



        The following is a reconciliation  of the numerators and denominators of
        the basic and  diluted  earnings  per share  computations  for the three
        months ended March 31, 2007 and 2006:




                                                                                                       Three months ended
                                                                                                               March 31,
                                                                                                    2007                  2006
                                                                                               ---------             ---------
                                                                                                             
                      BASIC

                      Income from continuing operations                                      $       638           $     2,373
                      Less preferred dividends                                                    (5,631)               (4,109)
                                                                                               ----------            ----------
                      Income (loss) allocable to common shareholders
                          from continuing operations                                              (4,993)               (1,736)
                      Total income from discontinued operations                                    1,577                 3,705
                                                                                               ---------             ---------
                      Net income (loss) allocable to common shareholders                     $    (3,416)          $     1,969
                                                                                               ==========            =========

                      Weighted average number of common shares outstanding                    68,538,404            51,844,001
                                                                                              ==========            ==========

                      Income (loss) per common share - basic:
                      Income (loss) from continuing operations                               $     (0.07)          $     (0.03)
                      Income from discontinued operations                                           0.02                  0.07
                                                                                               ---------             ---------
                      Net income (loss)                                                      $     (0.05)          $      0.04
                                                                                               =========             =========

                      DILUTED

                      Income (loss) allocable to common shareholders
                          from continuing operations - basic                                 $    (4,993)          $    (1,736)
                      Incremental income attributed to assumed
                          conversion of dilutive securities                                           --                    --
                                                                                               ---------            ----------
                      Income (loss) allocable to common shareholders
                          from continuing operations                                              (4,993)               (1,736)
                      Total income from discontinued operations                                    1,577                 3,705
                                                                                               ---------             ---------
                      Net income (loss) allocable to common shareholders                     $    (3,416)          $     1,969
                                                                                               =========             =========

                      Weighted average number of common shares used in
                          calculation of basic earnings per share                             68,538,404            51,844,001
                      Add incremental shares representing:
                          Shares issuable upon exercise of employee share
                                options                                                               --                    --
                          Shares issuable upon conversion of dilutive
                                securities                                                            --                    --
                                                                                               ---------             ---------
                      Weighted average number of shares used in
                      calculation of diluted earnings per common
                      share                                                                   68,538,404            51,844,001
                                                                                              ==========          ============

                      Income (loss) per common share - diluted:
                      Income (loss) from continuing operations                               $     (0.07)          $     (0.03)
                      Income from discontinued operations                                           0.02                  0.07
                                                                                               ---------             ---------
                      Net income (loss)                                                      $     (0.05)          $      0.04
                                                                                               =========             =========


        All  incremental  shares are considered  anti-dilutive  since there is a
        loss from continuing  operations  applicable to common  shareholders for
        all periods presented.

(4)     Investments in Real Estate and Intangibles
        ------------------------------------------

        During the three months ended March 31, 2007, the Company  acquired four
        properties for a capitalized cost of $79,150 and allocated $9,610 of the
        purchase price to intangible assets.

        The Company  completed  the Merger  effective  December  31,  2006.  The
        allocation  of  the  purchase   price  was  based  upon   estimates  and
        assumptions.  The  Company  engaged a third  party  valuation  expert to
        assist with the fair value  assessment  of the real  estate.  During the
        three months ended March 31, 2007,  certain  estimates were revised.  In
        addition,  there may be


                                       11



        certain  additional  items that the Company will revise once it receives
        additional  information.  Accordingly,  these allocations are subject to
        revision when final information is available,  although the Company does
        not believe the past revisions had, or any future revisions will have, a
        significant impact on its financial position or results of operations.

        During the three  months  ended March 31,  2007,  the  Company  acquired
        additional shares in LSAC for $10,684,  which increased its ownership in
        LSAC from approximately 76% to approximately 87%.

        The following  unaudited pro forma  financial  information for the three
        months  ended  March 31,  2006  gives  effect to the Merger as if it had
        occured on January 1, 2006. The unaudited  proforma results are based on
        historical  data and are not intended to be indicative of the results of
        future operations.



                                                          Three Months Ended
                                                            March 31, 2006
                                                             (unaudited)
                                                          ------------------
                                                           
        Total gross revenues                                  $  88,967
        Net income                                            $   2,669
        Net income (loss) per common share
           after preferred dividends -
           basic and diluted                                  $  (0.02)


        The effect of the refinancing of the Key Bank facility with the proceeds
        from the  Exchangeable  Guaranteed Notes has been reflected in the above
        unaudited pro forma financial information.

(5)     Discontinued Operations
        -----------------------

        During the three  months  ended March 31,  2007,  the Company  sold four
        properties  for an aggregate  sales price of $41,894 which  approximated
        carrying  cost. As of March 31, 2007,  the Company had seven  properties
        held for sale.

        The following presents the operating results for the properties sold and
        properties held for sale for the applicable periods:



                                                                   Three Months Ended March 31,
                                                               2007                        2006
                                                            -----------                ------------
                                                                                  
        Rental revenues                                     $     3,102                 $     3,984
        Pre-tax income, including gains on sale             $     1,577                 $     3,756


(6)     Investment in Non-Consolidated Entities
        ---------------------------------------

        The Company has investments in various non-consolidated entities.

        The following is summary historical cost basis selected combined balance
        sheet  data as of  March  31,  2007 and  December  31,  2006 and  income
        statement  data for the three  months  ended March 31, 2007 and 2006 for
        the Company's  non-consolidated entities that have direct investments in
        net leased properties:

                                             3/31/07               12/31/06
                                            -------               --------
        Real estate, net                 $  1,354,878           $  1,368,233
        Intangibles, net                      120,813                124,992
        Mortgages payable                   1,047,582              1,050,408

                                                 2007                   2006
                                                 ----                   ----
        Gross revenues                   $     46,727           $     41,972
        Expenses, net                          41,557                 39,563
                                            ---------              ---------
        Net income                       $      5,170           $      2,409
                                            =========              =========

        The Company earned  advisory fees of $662 and $1,044 relating to certain
        of these  entities  for the three  months ended March 31, 2007 and 2006,
        respectively.

        The following is summary  historical  cost basis selected  balance sheet
        data as of March 31, 2007 and  December  31,  2006 and income  statement
        data for the  three  months  ended  March  31,  2007  for the  Company's
        non-consolidated  entity,  acquired in the Merger,  that invests in real
        estate debt securities:

                                             3/31/07               12/31/06
                                             -------               --------
        Investments                      $    682,052           $    450,355
        Cash                                   73,107                148,262
        Warehouse debt facilities             196,931                 43,893
        Collateralized debt obligations       376,650                376,650

                                              2007
                                              ----
        Interest income                  $     11,154
        Interest expense                        6,669
        Other expense                             970
                                            ---------
        Net income                       $      3,515
                                            =========


                                       12



(7)     Mortgages and Notes Payable
        ---------------------------

        During the three months ended March 31, 2007, the Company obtained three
        non-recourse  mortgages  aggregating $40,325 with interest rates ranging
        from 5.72% to 6.11% and maturity dates in 2017 and 2021.

        During the three  months ended March 31,  2007,  the Company  repaid all
        outstanding  borrowings  under  its  line  of  credit  and  $547,199  of
        borrowings  under the MLP's borrowing  facility.  In connection with the
        MLP repayment,  the Company incurred  approximately $650 to terminate an
        interest rate swap agreement.

        In addition,  the Company issued,  through MLP, an aggregate $450,000 of
        5.45% Exchangeable  Guaranteed Notes due in 2027. These notes can be put
        to the  Company  commencing  in 2012 and  every  five  years  thereafter
        through  maturity.  The notes are convertible by the holders into common
        shares  at a price of $25.25  per  share,  subject  to  adjustment  upon
        certain events.  The intial exchange rate is subject to adjustment under
        certain events  including  increases in the Company's rate of dividends.
        Upon  exchange the holders of the notes would  receive (i) cash equal to
        the principal  amount of the note and (ii) to the extent the  conversion
        value  exceeds the principal  amount of the note,  either cash or common
        shares at the Company's option.

        The Company, through a wholly-owned subsidiary, issued $200,000 in Trust
        Preferred  Notes.  These notes which are  classified  as debt are due in
        2037,  are  redeemable  by the  Company  commencing  April 2012 and bear
        interest at a fixed rate of 6.804%  through April 2017 and thereafter at
        a  variable  rate of three  month  LIBOR plus 170 basis  points  through
        maturity.

(8)     Concentration of Risk
        ---------------------

        The Company  seeks to reduce its operating and leasing risks through the
        geographic   diversification   of  its   properties,   tenant   industry
        diversification,  avoiding  dependency  on a  single  property  and  the
        creditworthiness  of its  tenants.  For the three months ended March 31,
        2007 and 2006, no single tenant  represented  greater than 10% of rental
        revenues.

        Cash and cash  equivalent  balances may exceed  insurable  amounts.  The
        Company  believes it mitigates  risk by  investing  in or through  major
        financial institutions.

(9)     Minority Interests
        ------------------

        In  conjunction  with  several of the  Company's  acquisitions  in prior
        years,  sellers were given OP units as a form of  consideration.  All of
        such interests are  redeemable at certain  times,  only at the option of
        the holders,  for the Company's common shares on a one-for-one basis and
        are not otherwise mandatorily redeemable by the Company.

        During the three  months  ended  March 31,  2007,  875,558 OP units were
        redeemed  for common  shares and 137,566 OP Units were  purchased by the
        Company for cash, which had an aggregate value of $20,222.

        As of March 31, 2007, there were 40.2 million OP Units outstanding.  All
        OP Units have stated  distributions  in accordance with their respective
        partnership  agreements.  To the extent that the Company's  dividend per
        common  share is less than the stated  distribution  per OP Unit per the
        applicable  partnership  agreement,  the  distributions per OP Unit  are
        reduced by the percentage reduction in the Company's dividend per common
        share. No OP Units have a liquidation preference.

(10)    Related Party Transactions
        --------------------------

        The Company, through the MLP, has an ownership interest in a securitized
        pool  of  first  mortgages  which  includes  two  first  mortgage  loans
        encumbering MLP properties.  As of March 31, 2007 and December 31, 2006,
        the  value  of  the   ownership   interest   was  $16,261  and  $16,371,
        respectively.

        Winthrop Management, LP, an entity partially owned and controlled by the
        Company's Executive  Chairman,  provides property management services at
        ten properties owned by the MLP. The MLP incurred fees of $125 for these
        services for the three months ended March 31, 2007.

        As of March 31,  2007,  a $16,594  mortgage  note  payable  is due to an
        entity owned by two of the  Company's  significant  OP  Unitholders  and
        Executive  Chairman.  The  mortgage was assumed in  connection  with the
        Merger.

        During the three months ended March 31,  2007,  the Company  repurchased
        common shares from two of its officers for an aggregate of $405.


                                       13



        In addition, the Company earns fees from certain non-consolidated
        investments (see note 6).

(11)    Shareholders' Equity
        --------------------

        The  Company  issued  $155,000  of its  Series D  Cumulative  Redeemable
        Preferred Stock ("Series D Preferred") which pays dividends at an annual
        rate of 7.55%, raising net proceeds of $149,774.  The Series D Preferred
        has no  maturity  date and the  Company  is not  required  to redeem the
        Series D Preferred at any time. Accordingly, the Series D Preferred will
        remain  outstanding  indefinitely,  unless  the  Company  decides at its
        option on or after February 14, 2012, to exercise its redemption  right.
        If at any time following a change of control, the Series D Preferred are
        not listed on any of the national stock exchanges, the Company will have
        the option to redeem the Series D  Preferred,  in whole but not in part,
        within 90 days  after the first date on which both the change of control
        has occurred and the Series D Preferred are not so listed, for cash at a
        redemption price of $25.00 per share,  plus accrued and unpaid dividends
        (whether or not declared) up to but excluding the redemption date.

(12)    Commitments and Contingencies
        -----------------------------

        The Company is obligated under certain tenant leases,  including  leases
        for non-consolidated  entities,  to fund the expansion of the underlying
        leased properties.  Included in other assets is construction in progress
        of $9,881  and  $4,046  as of March  31,  2007 and  December  31,  2006,
        respectively.

        As of March 31, 2007,  the Company has entered into letters of intent to
        purchase two properties for an aggregate of $26,150.

        During the three  months  ended March 31,  2007,  the Company  wrote off
        approximately  $431  relating  to costs  incurred  for the LSAC  initial
        public  offering.  The costs were  written off when LSAC  decided not to
        pursue an initial public offering of LSAC shares.

        The Company at times is involved in various legal  actions  occurring in
        the  ordinary  course of  business.  In the opinion of  management,  the
        ultimate  disposition of these matters will not have a material  adverse
        effect on the  Company's  consolidated  financial  position,  results of
        operations or liquidity.

(13)    Share - Based Compensation
        --------------------------

        On February 6, 2007,  the Board of Trustees  established  the  Lexington
        Realty  Trust  2007   Outperformance   Program,  a  long-term  incentive
        compensation program.  Under this program,  participating  officers will
        share in an  "outperformance  pool" if the Company's  total  shareholder
        return for the three-year  performance period beginning on the effective
        date of the Program, January 1, 2007, exceeds the greater of an absolute
        compound annual total shareholder  return of 10% or 110% of the compound
        annual return of the MSCI US REIT INDEX during the same period  measured
        against a baseline  value  equal to the  average of the ten  consecutive
        trading  days  immediately  prior  to  April  1,  2007.  The size of the
        outperformance  pool for this program will be 10% of the Company's total
        shareholder  return in excess of the  performance  hurdle,  subject to a
        maximum amount of $40,000. On April 2, 2007, the Compensation  Committee
        modified the effective date of the Program from January 1, 2007 to April
        1, 2007.

        The awards are considered  liability awards because the number of shares
        issued to the  participants  are not fixed  and  determinable  as of the
        grant date.  These awards contain both a service  condition and a market
        condition.  As these awards are liability based awards,  the measurement
        date for liability  instruments is the date of settlement.  Accordingly,
        liabilities   incurred  under  share-based  payment   arrangements  will
        initially be measured on the  issuance  date of February 6, 2007 and are
        required to be  remeasured  at the end of each  reporting  period  until
        settlement.

        A third  party was  engaged  to value  the  awards  and the Monte  Carlo
        simulation approach was used to estimate the compensation expense of the
        outperformance  program pool. As of grant date, it was  determined  that
        the value of the  awards  was  $1,901.  The  Company  recognized  $64 in
        compensation  expense  relating to the award  during the  quarter  ended
        March 31, 2007.

        Each participating officer's award under this program will be designated
        as a specified participation  percentage of the aggregate outperformance
        pool. On February 6, 2007, the Compensation  Committee  allocated 83% of
        the  outperformance  pool to  certain  of the  Company's  officers.  The
        unallocated  balance  of  17%  may  be  allocated  by  the  Compensation
        Committee in its discretion.

        If  the  performance   hurdle  is  met,  the  Company  will  grant  each
        participating  officer  non-vested  common  shares  as of the end of the
        performance  period with a value equal to such  participating  officer's
        share of the  outperformance  pool. The  non-vested  common shares would
        vest in two equal  installments  on the first two  anniversaries  of the
        date the  performance  period  ends  provided  the  executive  continues
        employment.  Once issued, the non-vested common shares would be entitled
        to dividends and voting rights.


                                       14



        In the event of a change in control (as  determined  for purposes of the
        program) during the performance  period,  the performance period will be
        shortened to end on the date of the change in control and  participating
        officers'  awards  will be based on  performance  relative to the hurdle
        through the date of the change in control. Any common shares earned upon
        a change in control will be fully vested.  In addition,  the performance
        period will be shortened to end for an executive officer if he or she is
        terminated by us without "cause" or he or she resigns for "good reason,"
        as  such  terms  are  defined  in  the  executive  officer's  employment
        agreement. All determinations, interpretations, and assumptions relating
        to the vesting and the calculation of the awards under this program will
        be made by the Compensation Committee.


        During the three  months  ended  March 31,  2007 and 2006,  the  Company
        recognized $1,369 and $1,816, respectively,  in compensation relating to
        share grants to trustees and employees.

(14)    Supplemental Disclosure of Statement of Cash Flow Information
        -------------------------------------------------------------

        During the three months ended March 31, 2007 and 2006,  the Company paid
        $32,335  and  $21,057,  respectively,  for  interest  and $868 and $328,
        respectively, for income taxes.

        During the three  months  ended March 31,  2007 and 2006,  holders of an
        aggregate of 875,558 and 90,155 OP Units,  respectively redeemed such OP
        Units for common shares of the Company. These redemptions resulted in an
        increase in shareholders' equity and corresponding  decrease in minority
        interest of $17,271 and $1,020, respectively.

(15)    Subsequent Events
        -----------------

        Subsequent to March 31, 2007, the Company  purchased the 70% interest in
        a  non-consolidated  entity it did not own.  The Company is now the sole
        owner  of the  former  non-consolidated  entities'  15  properties.  The
        purchase  was  satisfied  with  $82,632  in cash and the  assumption  of
        approximately $156,600 of non-recourse mortgage debt. The mortgages bear
        interest at a weighted  average rate of 5.9% and mature at various dates
        ranging from 2010 to 2021.

        In addition, the Company repurchased an additional 443,000 common shares
        at a weight average price of $21.12.


                                       15



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------

Introduction
------------

When we use the terms  "Lexington," the "Company," "we," "us" and "our," we mean
Lexington Realty Trust and all entities owned by us, including  non-consolidated
entities,  except where it is clear that the term means only the parent company.
References  herein to our Quarterly  Report are to our Quarterly  Report on Form
10-Q for the quarter ended March 31, 2007.

We merged with Newkirk  Realty Trust,  Inc.,  or Newkirk,  on December 31, 2006,
which we refer to as the Merger. Information regarding items in our Consolidated
Statements of Operations as of December 31, 2006, contained in our Annual Report
on Form 10-K for the year ended  December 31, 2006, did not include the business
and  operations  of Newkirk.  Information  regarding  items in our  Consolidated
Balance Sheet at December 31, 2006,  contained in our Annual Report on Form 10-K
for the year ended  December 31,  2006,  included  the assets,  liabilities  and
minority  interests of Newkirk.  Beginning  with the interim  three month period
ended March 31, 2007, the business and operations of Newkirk are included in our
Consolidated  Statements  of  Operations.  Since  prior and  comparable  interim
periods did not  include  information  regarding  the  assets,  liabilities  and
minority interests of Newkirk or the business and operations of Newkirk, you may
not be able to  effectively  compare  interim  periods  because of the  material
impact to our financial  condition and results of operations  resulting from the
Merger.

Forward-Looking Statements
--------------------------

The  following  is a  discussion  and  analysis  of our  consolidated  financial
condition and results of operations  for the three month periods ended March 31,
2007 and 2006,  and  significant  factors  that  could  affect  our  prospective
financial  condition and results of operations.  This discussion  should be read
together  with  the  accompanying  unaudited  condensed  consolidated  financial
statements and notes and with our  consolidated  financial  statements and notes
included in our Annual Report on Form 10-K for the year ended December 31, 2006.
Historical results may not be indicative of future performance.

This Quarterly Report,  together with other statements and information  publicly
disseminated  by us  contains  certain  forward-looking  statements  within  the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of  the  Securities  Exchange  Act of  1934,  as  amended.  We  intend  such
forward-looking  statements  to be covered  by the safe  harbor  provisions  for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995 and include this statement for purposes of complying with these safe
harbor  provisions.  Forward-looking  statements,  which  are  based on  certain
assumptions  and describe our future plans,  strategies  and  expectations,  are
generally  identifiable by use of the words  "believes,"  "expects,"  "intends,"
"anticipates,"  "estimates,"  "projects" or similar expressions.  Readers should
not rely on  forward-looking  statements  since they  involve  known and unknown
risks,  uncertainties  and other  factors  which are, in some cases,  beyond our
control  and which could  materially  affect  actual  results,  performances  or
achievements.  In particular,  among the factors that could cause actual results
to differ materially from current expectations  include, but are not limited to,
(i) the failure to integrate our operations and properties with those of Newkirk
Realty  Trust,  Inc.,  (ii) the  failure to continue to qualify as a real estate
investment  trust,  (iii) changes in general  business and economic  conditions,
(iv) competition,  (v) increases in real estate construction costs, (vi) changes
in interest rates, or (vii) changes in  accessibility of debt and equity capital
markets.  We  undertake  no  obligation  to publicly  release the results of any
revisions  to these  forward-looking  statements  which  may be made to  reflect
events or  circumstances  after the date hereof or to reflect the  occurrence of
unanticipated events.  Accordingly,  there is no assurance that our expectations
will be realized.

Critical Accounting Policies
----------------------------

A summary of our critical  accounting  policies is included in our Annual Report
on  Form  10-K  for the  year  ended  December  31,  2006.  There  have  been no
significant changes to those policies during 2007.


                                       16



New Accounting Pronouncements
-----------------------------

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements  ("SFAS
157").  SFAS 157 defines fair value,  establishes a framework for measuring fair
value in generally accepted accounting  principles and expands disclosures about
fair value measurements.  SFAS 157 is effective for financial  statements issued
for fiscal years  beginning  after November 15, 2007 and interim  periods within
those fiscal  years.  The  adoption of this  statement is not expected to have a
material impact on our financial position, results of operations or cash flows.

In  February  2007,  the FASB  issued  SFAS No. 159,  The Fair Value  Option for
Financial  Assets and  Financial  Liabilities  - Including  an Amendment of FASB
Statement No. 115 ("SFAS 159").  SFAS 159 permits  entities to choose to measure
many financial  assets and liabilities and certain other items at fair value. An
enterprise will report  unrealized  gains and losses on items for which the fair
value option has been elected in earnings at each subsequent reporting date. The
fair value  option may be applied  on an  instrument-by-instrument  basis,  with
several exceptions,  such as investments accounted for by the equity method, and
once elected,  the option is irrevocable  unless a new election date occurs. The
fair value option can be applied only to entire  instruments and not to portions
thereof.  SFAS 159 is effective as of the beginning of an entity's  first fiscal
year beginning after November 15, 2007.  Management is currently  evaluating the
effects of adopting SFAS 159 on our financial statements.

Liquidity and Capital Resources
-------------------------------

Real Estate Assets. As of March 31, 2007, we held interests in approximately 365
real estate  assets,  which were  located in 44 states and the  Netherlands  and
contained an aggregate of approximately 59.0 million square feet of net rentable
space. The real estate assets are primarily subject to triple net leases,  which
are  generally  characterized  as  leases  in  which  the  tenant  pays  all  or
substantially all of the cost and cost increases for real estate taxes,  capital
expenditures,  insurance,  utilities and ordinary  maintenance  of the property.
Approximately 98.0% of square feet was subject to a lease at March 31, 2007.

During the three months ended March 31, 2007, we purchased four properties for a
capitalized  cost of $79.2 million and sold four properties for $41.9 million to
the tenant of the properties at an amount that approximated carrying costs.

Our principal  sources of liquidity are revenues  generated from the properties,
interest on cash balances, amounts available under our unsecured credit facility
and  amounts  that may be raised  through the sale of  securities  in private or
public  offerings.  For the three months ended March 31, 2007, the leases on our
consolidated properties generated $95.2 million in gross rental revenue compared
to $51.6 million during the same period in 2006.

Dividends.  We have made  quarterly  distributions  since  October  1986 without
interruption. We declared a common dividend of $0.375 per share, with respect to
the quarter ended March 31, 2007, to common  shareholders  of record as of April
2, 2007,  which was paid on April 16, 2007. Our annualized  common dividend rate
is  currently  $1.50 per share.  We also  declared  a  dividend  on our Series B
preferred shares of $0.503125 per share, with respect to the quarter ended March
31, 2007, to preferred  shareholders of record as of April 30, 2007,  payable on
May 15,  2007.  The annual  preferred  dividend  rate on the Series B  preferred
shares is  $2.0125  per  share.  We also  declared  a  dividend  on our Series C
preferred  shares of $0.8125 per share,  with respect to the quarter ended March
31, 2007, to preferred  shareholders of record as of April 30, 2007,  payable on
May 15,  2007.  The annual  preferred  dividend  rate on the Series C  preferred
shares is $3.25 per share.  We also declared a pro rata dividend on our Series D
preferred  shares of  $0.246424  per share,  with respect to the period from the
date of issuance to March 31, 2007,  to preferred  shareholders  of record as of
April 2, 2007, which was paid on April 16, 2007. The annual  preferred  dividend
rate on the Series D preferred shares is $1.8875 per share.

During the three months  ended March 31,  2007,  we completed an offering of 6.2
million Series D Preferred Shares, at $25 per share with an annual dividend rate
of 7.55% raising net proceeds of $149.8 million.

Cash  dividends paid to common and preferred  shareholders  for the three months
ended  March  31,  2007  and  2006,   were  $44.9  million  and  $23.3  million,
respectively.  The increase in the amount of cash  dividends  paid for the three
months  ended March 31,  2007 is from an increase in the number of  shareholders
resulting  from the  Merger  and a special  distribution  paid  relating  to the
Merger.


                                       17



Although we receive the majority of our base rental payments on a monthly basis,
we intend to continue paying dividends quarterly. Amounts accumulated in advance
of each quarterly  distribution are invested by us in short-term money market or
other suitable instruments.

We believe that cash flows from  operations  will  continue to provide  adequate
capital to fund our operating and administrative expenses,  regular debt service
obligations and all dividend  payments in accordance  with REIT  requirements in
both the short-term and long-term. In addition, we anticipate that cash on hand,
borrowings  under our credit  facility,  issuance of equity and debt, as well as
other alternatives,  will provide the necessary capital required by the Company.
Cash flows from  operations  were $99.0  million and $23.1 million for the three
months ended March 31, 2007 and 2006,  respectively.  The increase  from 2006 to
2007 is primarily a result of additional  operating cash flows  associated  with
Newkirk's real estate assets. The underlying drivers that impact working capital
and therefore cash flows from  operations are the timing of collection of rents,
including  reimbursements from tenants, the collection of advisory fees, payment
of  interest  on  mortgage  debt  and  payment  of  operating  and  general  and
administrative  costs. We believe the net lease structure of the majority of our
tenants' leases enhances cash flows from operations since the payment and timing
of operating costs related to the properties are generally borne directly by the
tenant. Collection and timing of tenant rents is closely monitored by management
as part of our cash management program.

Net cash used in investing  activities  totaled  $24.7 million and $30.2 million
for the three months ended March 31, 2007 and 2006,  respectively.  Cash used in
investing  activities  was  primarily  attributable  to the  acquisition  of and
deposits  made for real estate,  purchase of LSAC shares and the  investment  in
non-consolidated   entities.  Cash  provided  by  investing  activities  relates
primarily  to the sale of  properties,  proceeds  from  the  sale of  marketable
securities,  release of escrow deposits and distributions from  non-consolidated
entities.  Therefore,  the fluctuation in investing activities relates primarily
to the timing of investments and dispositions.

Net cash  provided  by  financing  activities  totaled  $28.2  million and $14.9
million for the three months ended March 31, 2007 and 2006,  respectively.  Cash
used in financing  activities  was primarily  attributable  to dividends (net of
proceeds  reinvested  under our dividend  reinvestment  plan),  distributions to
limited  partners,  repurchase  of  common  shares/OP  Units  and  repayment  of
indebtedness.  Cash  provided  by  financing  activities  relates  primarily  to
proceeds from equity offerings and debt financings.

Financing
---------

Revolving Credit Facility.  As of March 31, 2007, we were in compliance with all
covenants, there were no borrowings outstanding, $198.4 million was available to
be borrowed  and $1.6  million in letters of credit were  outstanding  under our
unsecured revolving credit facility.

Corporate Borrowings.  During the three months ended March 31, 2007, the Company
issued $450.0  million in 5.45%  Exchangeable  Guaranteed  Notes due in 2027. In
addition, the Company issued $200.0 million in Trust Preferred Notes due in 2037
which bear interest at 6.804%  through April 2017 and  thereafter at three month
LIBOR plus 170 basis points. The Company used the proceeds from these issuances,
along with other cash sources, to fully repay the outstanding  borrowings on the
$547.2 million MLP borrowing facility and the Company's line of credit.

Debt Service Requirements. As of March 31, 2007, total outstanding mortgages and
notes payable were approximately $2.2 billion, which bore interest at a weighted
average interest rate of approximately  5.93%. The estimated scheduled principal
amortization  payments for the  remainder of 2007 and for 2008,  2009,  2010 and
2011 are $ 42.6 million,  $62.9 million,  $43.6 million, $33.8 million and $34.1
million,  respectively.  As of March 31, 2007, the estimated  scheduled  balloon
payments  for the  remainder  of 2007 and for 2008,  2009,  2010 and 2011 are $0
million,  $31.8  million,  $60.8  million,  $56.6  million  and $112.4  million,
respectively.

Other
-----

Lease Obligations.  Since our tenants generally bear all or substantially all of
the cost of property  operations,  maintenance and repairs, we do not anticipate
significant  cash needs for these costs.  We generally fund property  expansions
with available cash and additional secured borrowings, the repayment of which is
funded  out  of  rental   increases  under  the  leases  covering  the  expanded
properties.


                                       18



Capital  Expenditures.  As of March 31,  2007,  we have  entered into letters of
intent to purchase two  properties  for an aggregate  estimated  obligation of $
26.2 million.  These  expenditures are expected to be funded from operating cash
flows or borrowings on the unsecured revolving credit facility.

Environmental Matters. Based upon management's ongoing review of our properties,
management is not aware of any  environmental  condition  with respect to any of
our  properties,  which would be  reasonably  likely to have a material  adverse
effect on us.  There can be no  assurance,  however,  that (i) the  discovery of
environmental  conditions,  which were previously unknown,  (ii) changes in law,
(iii) the conduct of tenants or (iv)  activities  relating to  properties in the
vicinity  of our  properties,  will not expose us to material  liability  in the
future.  Changes in laws  increasing the potential  liability for  environmental
conditions  existing on properties or increasing the  restrictions on discharges
or other conditions may result in significant unanticipated  expenditures or may
otherwise adversely affect the operations of our tenants,  which would adversely
affect our financial condition and results of operations.

Results of Operations
---------------------

Three months ended March 31, 2007 compared  with March 31, 2006.  Changes in our
results of operations are primarily due to the growth of our portfolio and costs
associated with such growth primarily related to the Merger, which was effective
December  31,  2006.  Of the  increase in total gross  revenues in 2007 of $43.5
million,  $42.7 million is attributable  to rental  revenue.  The remaining $0.8
million  increase in gross  revenues  in 2007 was  primarily  attributable  to a
decrease in advisory fees of $0.4 million and a $1.2 million  increase in tenant
reimbursements.

The increase in interest and amortization expense of $15.6 million is due to the
growth of our portfolio resulting from the Merger.

The increase in property  operating  expense of $3.8 million is primarily due to
an increase in properties for which we have operating expense responsibility and
an increase in vacancy.

The increase in depreciation  and amortization of $34.8 million is due primarily
to the  growth  in real  estate  and  intangibles  through  the  acquisition  of
properties in the Merger.  Intangible assets are amortized over a shorter period
of time (generally the lease term) than real estate assets.

The  increase in general  and  administrative  expenses  of $3.2  million is due
primarily to increases in trustee fees,  personnel costs and professional  fees.
Fixed trustee fees were historically paid pro rata over the balance of the year;
however, in 2007, fixed trustee fees were expensed during the three months ended
March 31,  2007.  The  increases in personnel  costs and  professional  fees are
attributable  to the  additional  employees  hired  due to the  Merger  and  the
increase in our operations resulting from the Merger.

The minority  interest share of (income) loss increase of $7.7 million is due to
a  decrease  in  earnings  at  the  partnership  level  (primarily   related  to
depreciation  and  amortization  of  real  estate  and  intangibles),  resulting
primarily  from the minority  interest  related to The Lexington  Master Limited
Partnership, the former operating partnership for Newkirk.

The equity in earnings of non-consolidated  entities increase of $2.2 million is
primarily due to the Merger.

Net income  decreased by $3.9 million  primarily  due to the net impact of items
discussed  above  coupled  with a  decrease  of  $2.1  million  in  income  from
discontinued operations.

The total  discontinued  operations  decrease of $2.1  million is comprised of a
decrease in gains on sales of properties of $2.7 million offset by a increase of
$0.6 million in income from discontinued operations.

We incurred a net loss applicable to common shareholders in 2007 compared to net
income  applicable to common  shareholders in 2006. The decrease of $5.4 million
is due to the items discussed  above plus an increase in preferred  dividends of
$1.5 million.  The increase in net income in future periods will be closely tied
to the level of acquisitions made by us. Without acquisitions, which in addition
to generating  rental revenue,  generate  acquisition,  debt placement and asset
management  fees from  non-consolidated  entities,  the sources of growth in net
income are limited to index  adjusted  rents (such as the consumer price index),
percentage  rents,  reduced  interest  expense on  amortizing  mortgages  and by
controlling  other  variable  overhead  costs.  However,  there are many factors
beyond


                                       19



management's   control  that  could  offset  these  items   including,   without
limitation, increased interest rates and tenant monetary defaults.

Off-Balance Sheet Arrangements
------------------------------

Non-Consolidated  Real Estate Entities. As of March 31, 2007, we had investments
in various  real  estate  entities  with  varying  structures.  The real  estate
investments owned by the entities (which include direct property investments and
investments in real estate debt securities) are financed with non-recourse debt.
Non-recourse  debt is  generally  defined  as debt  whereby  the  lenders'  sole
recourse  with  respect  to  borrower  defaults  is  limited to the value of the
property  collateralized  by the mortgage.  The lender  generally  does not have
recourse against any other assets owned by the borrower or any of the members of
the borrower,  except for certain specified  exceptions listed in the particular
loan  documents.  These  exceptions  generally  relate to limited  circumstances
including breaches of material representations.

See note 6 to the unaudited  condensed  consolidated  financial  statements  for
summary  historical  cost  basis  selected  combined  balance  sheet and  income
statement data relating to these entities.


                      ITEM 3. QUANTITATIVE AND QUALITATIVE
                     DISCLOSURES ABOUT MARKET RISK ($000's)
                     --------------------------------------


Our  exposure to market risk relates  primarily  to our variable  rate and fixed
rate  debt.  As of March  31,  2007 and 2006,  our  consolidated  variable  rate
indebtedness was $0 and $11,870, respectively,  which represented 0% and 1.0% of
total long-term indebtedness,  respectively. During the three months ended March
31,  2007 and 2006,  our  variable  rate  indebtedness  had a  weighted  average
interest rate of 7.5% and 8.3%, respectively.  Had the weighted average interest
rate been 100 basis  points  higher,  our net income for the three  months ended
March 31, 2007 and 2006 would have been reduced by  approximately  $105 and $30,
respectively.  As of March 31, 2007 and 2006, our  consolidated  fixed rate debt
was approximately $2.2 billion and $1.2 billion, respectively, which represented
100% and  99.0%,  respectively,  of total  long-term  indebtness.  The  weighted
average  interest  rate as of March 31, 2007 of fixed rate debt was 5.9%,  which
approximates  the  interest  rate on fixed rate debt  incurred  by us during the
three months ended March 31, 2007.  With no fixed rate debt maturing until 2008,
we believe we have limited  market risk exposure to rising  interest rates as it
relates to our fixed rate debt obligations. However, had the fixed interest rate
been  higher by 100 basis  points,  our net income  would  have been  reduced by
$5,198 for the three  months  ended  March 31,  2007 and by $2,927 for the three
months ended March 31, 2006. Our interest rate risk  objectives are to limit the
impact of interest rate fluctuations on earnings and cash flows and to lower our
overall borrowing costs. To achieve these objectives,  we manage our exposure to
fluctuations  in  market  interest  rates  through  the use of fixed  rate  debt
instruments to the extent that  reasonably  favorable  rates are obtainable with
such arrangements.  We may enter into derivative  financial  instruments such as
interest  rate swaps or caps to  mitigate  our  interest  rate risk on a related
financial  instrument or to  effectively  lock the interest rate on a portion of
our variable rate debt. Currently, we have one interest rate cap agreement.


                                       20



                         ITEM 4. CONTROLS AND PROCEDURES
                         -------------------------------


Evaluation of Disclosure Controls and Procedures
------------------------------------------------

Disclosure  Controls and Procedures.  Our management,  with the participation of
our Chief  Executive  Officer and Chief  Financial  Officer,  has  evaluated the
effectiveness of our disclosure controls and procedures (as such term is defined
in Rules 13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of 1934, as
amended  (the  "Exchange  Act"))  as of the end of the  period  covered  by this
report.  Based  on such  evaluation,  our  Chief  Executive  Officer  and  Chief
Financial  Officer  have  concluded  that,  as of the  end of such  period,  our
disclosure controls and procedures are effective.

Internal Control Over Financial Reporting
-----------------------------------------

Internal  Control  Over  Financial  Reporting.  Through the Merger,  we acquired
Newkirk on December 31, 2006,  which had assets of  approximately  $2.4 billion.
Newkirk was excluded from  management's  assessment of the  effectiveness of our
internal control over financial reporting as of December 31, 2006 and may result
in a  significant  change in our internal  control over  financial  reporting in
2007.  With the  exception  of any change in  internal  control  over  financial
reporting  from the  acquisition  of  Newkirk,  there  have been no  significant
changes  in our  internal  control  over  financial  reporting  (as such term is
defined in Rules  13a-15(f)  and  15d-15(f)  under the Exchange  Act) during the
fiscal quarter to which this report relates that have  materially  affected,  or
are reasonably likely to materially  affect, our internal control over financial
reporting.


                                       21



                           PART II - OTHER INFORMATION

ITEM 1.        Legal Proceedings.

There have been no material legal proceedings beyond those previously  disclosed
in our Annual Report on Form 10-K for the year ended December 31, 2006.

ITEM 1A.       Risk Factors.

There have been no material  changes in our risk factors from those disclosed in
our Annual Report on Form 10-K for the year ended December 31, 2006.

ITEM 2.        Unregistered Sales of Equity Securities and Use of Proceeds.

Share Repurchase Program

The  following  table  summarizes  repurchases  of our  common  shares/operating
partnership units during the three months ended March 31, 2007:




                                                                                  Total Number of
                                                                                   Shares/Units             Maximum Number of
                                                                                 Purchased as Part        Shares That May Yet
                                  Total Number of         Average Price             of Publicly            Be Purchased Under
                                    Shares/Units            Paid Per             Announced Plans or           the Plans or
            Period                   Purchased             Share/Unit                 Programs                 Programs
-------------------------------- -------------------    ------------------     ----------------------    -----------------------
                                                                                                    
January 1 - 31, 2007                        -             $          --                      --                 1,471,523
February 1 - 28, 2007                   43,044            $       21.50                  43,044                 1,428,479
March  1 - 31, 2007 (1)              4,098,222            $       20.39               4,098,222                 6,412,778
                                 -------------------    ------------------     ----------------------    -----------------------
First quarter 2007                   4,141,266            $       20.40               4,141,266                 6,412,778
                                 ===================    ==================     ======================    =======================


--------------------
 (1)  On  March  5,  2007,  our  board  of  trustees  increased  our  repurchase
 authorization to up to 10.0 million common shares/operating  partnership units.
 The increased repurchase authorization was announced on March 5, 2007.

ITEM 3.    Defaults Upon Senior Securities - not applicable.

ITEM 4.    Submission of Matters to a Vote of Security Holders - not applicable.

ITEM 5.    Other Information - not applicable.

ITEM 6.    Exhibits


   Exhibit No.          Description
   -----------          -----------

         2.1        --   Agreement and Plan of Merger, dated July 23, 2006, by
                         and between Newkirk Realty Trust, Inc. ("Newkirk") and
                         Lexington Realty Trust (formerly known as Lexington
                         Corporate Properties Trust, the "Company") (filed as
                         Exhibit 2.1 to the Company's Current Report on Form 8-K
                         filed July 24, 2006 (the "07/24/06 8-K")) (1)

         2.2        --   Amendment No. 1 to Agreement and Plan of Merger, dated
                         as of September 11, 2006, by and between Newkirk and
                         the Company (filed as Exhibit 2.1 to the Company's
                         Current Report on Form 8-K filed September 13, 2006
                         (the "09/13/06 8-K")) (1)

         2.3        --   Amendment No. 2 to Agreement and Plan of Merger, dated
                         as of October 13, 2006, by and between Newkirk and the
                         Company (filed as Exhibit 2.1 to the Company's Current
                         Report on Form 8-K filed October 13, 2006) (1)


                                       22



         3.1        --   Articles of Merger and Amended and Restated Declaration
                         of Trust of the Company, dated December 31, 2006 (filed
                         as Exhibit 3.1 to the Company's Current Report on Form
                         8-K filed January 8, 2007 (the "01/08/07 8-K")) (1)

         3.2        --   Articles Supplementary Relating to the 7.55% Series D
                         Cumulative Redeemable Preferred Stock, par value $.0001
                         per share (filed as Exhibit 3.3 to the Company's
                         Registration Statement on Form 8A filed February 14,
                         2007 (the "02/14/07 Registration Statement")) (1)

         3.3        --   Amended and Restated By-laws of the Company (filed as
                         Exhibit 3.2 to the 01/08/07 8-K) (1)

         3.4        --   Fifth Amended and Restated Agreement of Limited
                         Partnership of Lepercq Corporate Income Fund L.P.
                         ("LCIF"), dated as of December 31, 1996, as
                         supplemented (the "LCIF Partnership Agreement") (filed
                         as Exhibit 3.3 to the Company's Registration Statement
                         of Form S-3/A filed September 10, 1999 (the "09/10/99
                         Registration Statement")) (1)

         3.5        --   Amendment No. 1 to the LCIF Partnership Agreement dated
                         as of December 31, 2000 (filed as Exhibit 3.11 to the
                         Company's Annual Report on Form 10-K for the year ended
                         December 31, 2003, filed February 26, 2004 (the "2003
                         10-K")) (1)

         3.6        --   First Amendment to the LCIF Partnership Agreement
                         effective as of June 19, 2003 (filed as Exhibit 3.12 to
                         the 2003 10-K) (1)

         3.7        --   Second Amendment to the LCIF Partnership Agreement
                         effective as of June 30, 2003 (filed as Exhibit 3.13 to
                         the 2003 10-K) (1)

         3.8        --   Third Amendment to the LCIF Partnership Agreement
                         effective as of December 31, 2003 (filed as Exhibit
                         3.13 to the Company's Annual Report on Form 10-K for
                         the year ended December 31, 2004, filed on March 16,
                         2005 (the "2004 10-K")) (1)

         3.9        --   Fourth Amendment to the LCIF Partnership Agreement
                         effective as of October 28, 2004 (filed as Exhibit 10.1
                         to the Company's Current Report on Form 8-K filed
                         November 4, 2004) (1)

        3.10        --   Fifth Amendment to the LCIF Partnership Agreement
                         effective as of December 8, 2004 (filed as Exhibit 10.1
                         to the Company's Current Report on Form 8-K filed
                         December 14, 2004 (the "12/14/04 8-K")) (1)

        3.11        --   Sixth Amendment to the LCIF Partnership Agreement
                         effective as of June 30, 2003 (filed as Exhibit 10.1 to
                         the Company's Current Report on Form 8-K filed January
                         3, 2005 (the "01/03/05 8-K")) (1)

        3.12        --   Seventh Amendment to the LCIF Partnership Agreement
                         (filed as Exhibit 10.1 to the Company's Current Report
                         on Form 8-K filed November 3, 2005)(1)

        3.13        --   Second Amended and Restated Agreement of Limited
                         Partnership of Lepercq Corporate Income Fund II L.P.
                         ("LCIF II"), dated as of August 27, 1998 the ("LCIF II
                         Partnership Agreement") (filed as Exhibit 3.4 to the
                         9/10/99 Registration Statement)(1)

        3.14        --   First Amendment to the LCIF II Partnership Agreement
                         effective as of June 19, 2003 (filed as Exhibit 3.14 to
                         the 2003 10-K) (1)

        3.15        --   Second Amendment to the LCIF II Partnership Agreement
                         effective as of June 30, 2003 (filed as Exhibit 3.15 to
                         the 2003 10-K) (1)

        3.16        --   Third Amendment to the LCIF II Partnership Agreement
                         effective as of December 8, 2004 (filed as Exhibit 10.2
                         to 12/14/04 8-K) (1)

        3.17        --   Fourth Amendment to the LCIF II Partnership Agreement
                         effective as of January 3, 2005 (filed as Exhibit 10.2
                         to 01/03/05 8-K) (1)


                                       23



        3.18        --   Fifth Amendment to the LCIF II Partnership Agreement
                         effective as of July 23, 2006 (filed as Exhibit 99.5 to
                         the 07/24/06 8-K) (1)

        3.19        --   Sixth Amendment to the LCIF II Partnership Agreement
                         effective as of December 20, 2006 (filed as Exhibit
                         10.1 to the Company's Current Report on Form 8-K filed
                         December 22, 2006)(1)

        3.20        --   Amended and Restated Agreement of Limited Partnership
                         of Net 3 Acquisition L.P. (the "Net 3 Partnership
                         Agreement") (filed as Exhibit 3.16 to the Company's
                         Registration Statement of Form S-3 filed November 16,
                         2006) (1)

        3.21        --   First Amendment to the Net 3 Partnership Agreement
                         effective as of November 29, 2001 (filed as Exhibit
                         3.17 to the 2003 10-K) (1)

        3.22        --   Second Amendment to the Net 3 Partnership Agreement
                         effective as of June 19, 2003 (filed as Exhibit 3.18 to
                         the 2003 10-K) (1)

        3.23        --   Third Amendment to the Net 3 Partnership Agreement
                         effective as of June 30, 2003 (filed as Exhibit 3.19 to
                         the 2003 10-K) (1)

        3.24        --   Fourth Amendment to the Net 3 Partnership Agreement
                         effective as of December 8, 2004 (filed as Exhibit 10.3
                         to 12/14/04 8-K) (1)

        3.25        --   Fifth Amendment to the Net 3 Partnership Agreement
                         effective as of January 3, 2005 (filed as Exhibit 10.3
                         to 01/03/05 8-K) (1)

        3.26        --   Second Amended and Restated Agreement of Limited
                         Partnership of The Lexington Master Limited Partnership
                         (formerly known as The Newkirk Master Limited
                         Partnership, the "MLP"), dated as of December 31, 2006,
                         between Lex GP-1 Trust and Lex LP-1 Trust (filed as
                         Exhibit 10.4 to the 01/08/07 8-K) (1)

         4.1        --   Specimen of Common Shares Certificate of the Company
                         (filed as Exhibit 4.1 to the Company's Annual Report on
                         Form 10-K for the year ended December 31, 2006 (the
                         "2006 10-K")) (1)

         4.2        --   Form of 8.05% Series B Cumulative Redeemable Preferred
                         Stock certificate (filed as Exhibit 4.1 to the
                         Company's Registration Statement on Form 8A filed June
                         17, 2003) (1)

         4.3        --   Form of 6.50% Series C Cumulative Convertible Preferred
                         Stock certificate (filed as Exhibit 4.1 to the
                         Company's Registration Statement on Form 8A filed
                         December 8, 2004) (1)

         4.4        --   Form of 7.55% Series D Cumulative Redeemable Preferred
                         Stock certificate (filed as Exhibit 4.1 to the 02/14/07
                         Registration Statement) (1)

         4.5        --   Form of Special Voting Preferred Stock certificate
                         (filed as Exhibit 4.5 to the 2006 10-K) (1)

         4.6        --   Indenture, dated as of January 29, 2007, among The
                         Lexington Master Limited Partnership, the Company, the
                         other guarantors named therein and U.S. Bank National
                         Association, as trustee (filed as Exhibit 4.1 to the
                         Company's Current Report on Form 8-K filed January 29,
                         2007 (the "01/29/07 8-K")) (1)

         4.7        --   First Supplemental Indenture, dated as of January 29,
                         2007, among The Lexington Master Limited Partnership,
                         the Company, the other guarantors named therein and
                         U.S. Bank National Association, as trustee, including
                         the Form of 5.45% Exchangeable Guaranteed Notes due
                         2027 (filed as Exhibit 4.2 to the 01/29/07 8-K) (1)

         4.8        --   Second Supplemental Indenture, dated as of March 9,
                         2007, among The Lexington Master Limited Partnership,
                         the Company, the other guarantors named therein and
                         U.S. Bank National Association, as trustee, including
                         the Form of 5.45% Exchangeable Guaranteed Notes due
                         2027 (filed as Exhibit 4.3 to the Company's Current
                         Report filed on March 9, 2007 (the "03/09/07 8-K")) (1)


                                       24



         4.9        --   Amended and Restated Trust Agreement, dated March 21,
                         2007, among Lexington Realty Trust, The Bank of New
                         York Trust Company, National Association, The Bank of
                         New York (Delaware), the Administrative Trustees (as
                         named therein) and the several holders of the Preferred
                         Securities from time to time (filed as Exhibit 4.1 to
                         the Company's Current Report on Form 8-K filed on March
                         27, 2007 (the "03/27/2007 8-K")) (1)

        4.10        --   Junior Subordinated Indenture, dated as of March 21,
                         2007, between Lexington Realty Trust and The Bank of
                         New York Trust Company, National Association (filed as
                         Exhibit 4.2 to the 03/27/07 8-K) (1)

         9.1        --   Voting Trustee Agreement, dated as of December 31,
                         2006, among the Company, The Lexington Master Limited
                         Partnership and NKT Advisors LLC (filed as Exhibit 10.6
                         to the 01/08/07 8-K) (1)

        10.1        --   Form of 1994 Outside Director Shares Plan of the
                         Company (filed as Exhibit 10.8 to the Company's Annual
                         Report on Form 10-K for the year ended December 31,
                         1993) (1, 4)

        10.2        --   Amended and Restated 2002 Equity-Based Award Plan of
                         the Company (filed as Exhibit 10.54 to the Company's
                         Annual Report on Form 10-K for the year ended December
                         31, 2002, filed on March 24, 2003 (the "2002 10-K"))
                         (1)

        10.3        --   1994 Employee Stock Purchase Plan (filed as Exhibit D
                         to the Company's Definitive Proxy Statement dated April
                         12, 1994) (1, 4)

        10.4        --   1998 Share Option Plan (filed as Exhibit A to the
                         Company's Definitive Proxy Statement filed on April 22,
                         1998) (1, 4)

        10.5        --   Amendment to 1998 Share Option Plan (filed as Exhibit
                         10.3 to the Company's Current Report on Form 8-K filed
                         on February 6, 2006 (the "02/06/06 8-K")) (1, 4)

        10.6        --   Amendment to 1998 Share Option Plan (filed as Exhibit
                         10.3 to the Company's Current Report on Form 8-K filed
                         on January 3, 2007 (the "01/03/07 8-K")) (1, 4)

        10.7        --   Form of Compensation Agreement (Bonus and Long-Term
                         Compensation) between the Company and John B. Vander
                         Zwaag (filed as Exhibit 10.13 to the 2004 10-K) (1, 4)

        10.8        --   2007 Outperformance Program (filed as Exhibit 10.1 to
                         the Company's Current Report on Form 8-K filed on April
                         5, 2007) (1,4)

        10.8        --   Form of Compensation Agreement (Long-Term Compensation)
                         between the Company and the following officers: Richard
                         J. Rouse and Patrick Carroll (filed as Exhibit 10.15 to
                         the 2004 10-K) (1, 4)

        10.9        --   Form of Compensation Agreement (Bonus and Long-Term
                         Compensation) between the Company and the following
                         officers: E. Robert Roskind and T. Wilson Eglin (filed
                         as Exhibit 10.16 to the 2004 10-K) (1, 4)

        10.10       --   Form of Nonvested Share Agreement (Performance Bonus
                         Award) between the Company and the following officers:
                         E. Robert Roskind, T. Wilson Eglin, Richard J. Rouse
                         and Patrick Carroll (filed as Exhibit 10.1 to the
                         02/06/06 8-K) (1, 4)

        10.11       --   Form of Nonvested Share Agreement (Long-Term Incentive
                         Award) between the Company and the following officers:
                         E. Robert Roskind, T. Wilson Eglin, Richard J. Rouse,
                         Patrick Carroll and John B. Vander Zwaag (filed as
                         Exhibit 10.2 to the 02/06/06 8-K) (1, 4)

        10.12       --   Form of the Company's Nonvested Share Agreement, dated
                         as of December 28, 2006 (filed as Exhibit 10.2 to the
                         01/03/07 8-K) (1,4)

        10.13       --   Form of Lock-Up and Claw-Back Agreement, dated as of
                         December 28, 2006 (filed as Exhibit 10.4 to the
                         01/03/07 8-K) (1)

        10.14       --   Lexington Strategic Asset Corp. ("LSAC") 2005 Equity
                         Incentive Compensation Plan (filed as Exhibit 10.1


                                       25



                         to the Company's Current Report on Form 8-K filed on
                         September 13, 2005 (the "09/13/05 8-K")) (1, 4)

        10.15       --   Form of Restricted Share Award Agreement under the LSAC
                         2005 Equity Incentive Compensation Plan (filed as
                         Exhibit 10.2 to the 09/13/05 8-K) (1, 4)

        10.16       --   Amendment to LSAC 2005 Equity Incentive Compensation
                         Plan (filed as Exhibit 10.1 to the Company's Current
                         Report on Form 8-K filed on October 6, 2005 (the
                         "10/06/05 8-K")) (1, 4)

        10.17       --   Form of Rescission of Restricted Share Award Agreement
                         under the LSAC 2005 Equity Incentive Compensation Plan
                         (filed as Exhibit 10.2 to the 10/06/05 8-K) (1, 4)

        10.18       --   Employment Agreement between the Company and E. Robert
                         Roskind, dated May 4, 2006 (filed as Exhibit 99.1 to
                         the Company's Current Report on Form 8-K filed May 5,
                         2006 (the "05/05/06 8-K")) (1, 4)

        10.19       --   Employment Agreement between the Company and T. Wilson
                         Eglin, dated May 4, 2006 (filed as Exhibit 99.2 to the
                         05/05/06 8-K) (1, 4)

        10.20       --   Employment Agreement between the Company and Richard J.
                         Rouse, dated May 4, 2006 (filed as Exhibit 99.3 to the
                         05/05/06 8-K) (1, 4)

        10.21       --   Employment Agreement between the Company and Patrick
                         Carroll, dated May 4, 2006 (filed as Exhibit 99.4 to
                         the 05/05/06 8-K) (1, 4)

        10.22       --   Employment Agreement between the Company and John B.
                         Vander Zwaag, dated May 4, 2006 (filed as Exhibit 99.5
                         to the 05/05/06 8-K) (1, 4)

        10.23       --   Employment Agreement, effective as of December 31,
                         2006, between the Company and Michael L. Ashner (filed
                         as Exhibit 10.16 to the 01/08/07 8-K) (1,4)

        10.24       --   Waiver Letters, dated as of July 23, 2006 and delivered
                         by each of E. Robert Roskind, Richard J. Rouse, T.
                         Wilson Eglin, Patrick Carroll and John B. Vander Zwaag
                         (filed as Exhibit 10.17 to the 01/08/07 8-K) (1)

        10.25       --   2007 Trustee Fees Term Sheet (detailed on the Company's
                         Current Report on Form 8-K filed February 12, 2007) (1,
                         4)

        10.26       --   Form of Indemnification Agreement between the Company
                         and certain officers and trustees (filed as Exhibit
                         10.3 to the 2002 10-K) (1)

        10.27       --   Credit Agreement among the Company, LCIF, LCIF II, Net
                         3 Acquisition L.P., jointly and severally as borrowers,
                         certain subsidiaries of the Company, as guarantors,
                         Wachovia Capital Markets, LLC, as lead arranger,
                         Wachovia Bank, National Association, as agent, Key
                         Bank, N.A., as Syndication agent, each of Sovereign
                         Bank and PNC Bank, National Association, as
                         co-documentation agent, and each of the financial
                         institutions initially a signatory thereto together
                         with their assignees pursuant to Section 12.5(d)
                         therein (filed as Exhibit 10.1 to the Company's Current
                         Report on Form 8-K filed June 30, 2005) (1)

        10.28       --   First Amendment to Credit Agreement, dated as of June
                         1, 2006 (filed as Exhibit 10.1 to the Company's Current
                         Report on Form 8-K filed June 2, 2006) (1)

        10.29       --   Second Amendment to Credit Agreement, dated as of
                         December 27, 2006 (filed as Exhibit 10.1 to the
                         01/03/07 8-K) (1)

        10.30       --   Master Loan Agreement, dated August 11, 2005, among the
                         MLP and T-Two Partners, L.P., KeyBank National
                         Association, Bank of America, N.A., Lasalle Bank,
                         National Association, and KeyBanc Capital Markets
                         (filed as Exhibit 10.16 to Amendment No. 1 to Newkirk's
                         Registration Statement on Form S-11/A (Registration No.
                         333-127278) filed on September 16, 2005 ("Amendment No.
                         1 to NKT's S-11")) (1)

        10.31       --   Master Promissory Note, dated as of August 11, 2005, by
                         the MLP in favor of KeyBank National Association (filed
                         as Exhibit 10.17 to Amendment No. 1 to NKT's S-11) (1)


                                       26



        10.32       --   Form of Mortgage, dated as of August 11, 2005, from the
                         MLP in favor of KeyBank National Association (filed as
                         Exhibit 10.18 to Amendment No. 1 to NKT's S-11) (1)

        10.33       --   Ownership Interest Pledge and Security Agreement, dated
                         as of August 11, 2005, from the MLP to KeyBank National
                         Association (filed as Exhibit 10.19 to Amendment No. 1
                         to NKT's S-11) (1)

        10.34       --   Ownership Interest Pledge and Security Agreement
                         (subsidiaries), dated as of August 11, 2005, from the
                         MLP to KeyBank National Association (filed as Exhibit
                         10.20 to Amendment No. 1 to NKT's S-11) (1)

        10.35       --   Ownership Interest Pledge and Security Agreement
                         (Finco, GP and Capital), dated as of August 11, 2005,
                         from the MLP to KeyBank National Association (filed as
                         Exhibit 10.21 to Amendment No. 1 to NKT's S-11) (1)

        10.36       --   Indemnity Agreement, dated as of August 11, 2005, from
                         the MLP to KeyBank National Association (filed as
                         Exhibit 10.22 to Amendment No. 1 to NKT's S-11) (1)

        10.37       --   Master Repurchase Agreement, dated May 24, 2006,
                         between Bear, Stearns International Limited and 111
                         Debt Acquisition-Two LLC (filed as Exhibit 10.1 to
                         Newkirk's Current Report on Form 8-K filed May 30,
                         2006) (1)

        10.38       --   Master Repurchase Agreement, dated March 30, 2006,
                         among Column Financial Inc., 111 Debt Acquisition LLC,
                         111 Debt Acquisition Mezz LLC and Newkirk (filed as
                         Exhibit 10.2 to Newkirk's Current Report on Form 8-K
                         filed April 5, 2006 (the "NKT 04/05/06 8-K")) (1)

        10.39       --   Advisory Agreement, dated as of October 6, 2005, by and
                         among LSAC, LSAC Operating Partnership L.P. and LXP
                         Advisory LLC (filed as Exhibit 10.39 to the 2006 10-K)
                         (1)

        10.40       --   Investment Advisory and Asset Management Agreement by
                         and between AGAR International Holdings Ltd. and
                         Lexington Realty Advisors, Inc. ("LRA") (filed as
                         Exhibit 10.40 to the Company's Annual Report on Form
                         10-K for the year ended December 31, 2000 and filed on
                         April 2, 2001) (1)

        10.41       --   Limited Liability Company Agreement of 111 Debt
                         Holdings LLC, dated March 31, 2006, among the MLP, WRT
                         Realty, L.P. and FUR Holdings LLC (filed as Exhibit
                         10.1 to the NKT 04/05/06 8-K) (1, 4)

        10.42       --   Operating Agreement of Lexington Acquiport Company, LLC
                         ("LAC I") and Management Agreement between LRA and LAC
                         I (filed as Exhibit 2 to the Company's Current Report
                         on Form 8-K filed August 3, 1999) (1)

        10.43       --   First Amendment to Operating Agreement of LAC I, dated
                         as of December 5, 2001 (filed as Exhibit 99.6 to the
                         Company's Current Report on Form 8-K filed December 21,
                         2001 (the "12/21/01 8-K") (1)

        10.44       --   Second Amendment to Operating Agreement of LAC I, dated
                         as of November 10, 2006 (filed as Exhibit 10.1 to the
                         Company's Current Report on Form 8-K filed November 13,
                         2006 (the "11/13/06 8-K")) (1)

        10.45       --   First Amendment to Management Agreement, dated as of
                         December 5, 2001, by and between LAC I and LRA (filed
                         as Exhibit 99.7 to the Company's Current Report on Form
                         8-K filed December 21, 2001 (the "2001 8-K")) (1)

        10.46       --   Operating Agreement of Lexington Acquiport Company II,
                         LLC ("LAC II"), dated as of December 5, 2001 (filed as
                         Exhibit 99.4 to the 12/21/01 8-K) (1)

        10.47       --   First Amendment to Operating Agreement of LAC II, dated
                         as of November 10, 2006 (filed as Exhibit 10.2 to the
                         11/13/06 8-K) (1)

        10.48       --   Management Agreement, dated as of December 5, 2001, by
                         and between LAC II and LRA (filed as Exhibit 99.5 to
                         the 12/21/01 8-K) (1)


                                       27



        10.49       --   Limited Partnership Agreement of Lexington/Lion Venture
                         L.P. ("Lex/Lion"), dated as of October 1, 2003, and
                         Management Agreement between Lex/Lion and LRA (filed as
                         Exhibit 10.1 to the Company's Current Report on Form
                         8-K filed October 3, 2003) (1)

        10.50       --   First Amendment to the Limited Partnership Agreement of
                         Lex/Lion, dated as of December 4, 2003 (filed as
                         Exhibit 10.23 to the 2004 10-K) (1)

        10.51       --   Second Amendment to the Limited Partnership Agreement
                         of Lex/Lion, effective as of August 11, 2004 (filed as
                         Exhibit 10.1 to the Company's Current Report on Form
                         8-K filed October 5, 2004) (1)

        10.52       --   Third Amendment to the Limited Partnership Agreement of
                         Lex/Lion, dated as of December 29, 2005 (filed as
                         Exhibit 10.1 to the Company's Current Report on Form
                         8-K filed on January 5, 2006) (1, 4)

        10.53       --   Management Agreement, dated as of October 1, 2003, by
                         and between Lex/Lion and LRA (filed as Exhibit 10.53 to
                         the 2006 10-K) (1)

        10.54       --   Funding Agreement, dated as of July 23, 2006, by and
                         among LCIF, LCIF II and Net 3 Acquisition L.P. and the
                         Company (filed as Exhibit 99.4 to the 07/24/06 8-K) (1)

        10.56       --   Funding Agreement, dated as of December 31, 2006, by
                         and among LCIF, LCIF II, Net 3 Acquisition L.P., the
                         MLP and the Company (filed as Exhibit 10.2 to the
                         01/08/07 8-K)(1)

        10.57       --   Guaranty Agreement, effective as of December 31, 2006,
                         between the Company and the MLP (filed as Exhibit 10.5
                         to the 01/08/07 8-K) (1)

        10.58       --   Amended and Restated Exclusivity Services Agreement,
                         dated as of December 31, 2006, between the Company and
                         Michael L. Ashner (filed as Exhibit 10.1 to the
                         01/08/07 8-K) (1)

        10.59       --   Transition Services Agreement, dated as of December 31,
                         2006, between the Company and First Winthrop
                         Corporation (filed as Exhibit 10.3 to the 01/08/07 8-K)
                         (1)

        10.60       --   Acquisition Agreement, dated as of November 7, 2005,
                         between Newkirk and First Union Real Estate Equity and
                         Mortgage Investments ("First Union") (filed as Exhibit
                         10.4 to First Union's Current Report on Form 8-K filed
                         on November 10, 2005) (1)

        10.61       --   Amendment to Acquisition Agreement and Assignment and
                         Assumption, dated as of December 31, 2006, among NKT,
                         Winthrop Realty Trust and the Company (filed as Exhibit
                         10.7 to the 01/08/07 8-K) (1)

        10.62       --   Letter Agreement among Newkirk, Apollo Real Estate
                         Investment Fund III, L.P., the MLP, NKT Advisors LLC,
                         Vornado Realty Trust, VNK Corp., Vornado Newkirk LLC,
                         Vornado MLP GP LLC and WEM Bryn Mawr Associates LLC
                         (filed as Exhibit 10.15 to Amendment No. 5 to Newkirk
                         Registration Statement on Form S-11/A filed October 28,
                         2005 ("Amendment No. 5 to NKT's S-11")) (1)

        10.63       --   Amendment to the Letter Agreement among Newkirk, Apollo
                         Real Estate Investment Fund III, L.P., the MLP, NKT
                         Advisors LLC, Vornado Realty Trust, Vornado Realty
                         L.P., VNK Corp., Vornado Newkirk LLC, Vornado MLP GP
                         LLC, and WEM-Brynmawr Associates LLC (filed as Exhibit
                         10.25 to Amendment No. 5 to Newkirk's S-11) (1)

        10.64       --   Ownership Limit Waiver Agreement, dated as of December
                         31, 2006, between the Company and Vornado Realty, L.P.
                         (filed as Exhibit 10.8 to the 01/08/07 8-K) (1)

        10.65       --   Ownership Limit Waiver Agreement, dated as of December
                         31, 2006, between the Company and Apollo Real Estate
                         Investment Fund III, L.P. (filed as Exhibit 10.9 to the
                         01/08/07 8-K) (1)

        10.66       --   Registration Rights Agreement, dated as of December 31,
                         2006, between the Company and Michael L. Ashner (filed
                         as Exhibit 10.10 to the 01/08/07 8-K) (1)

        10.67       --   Registration Rights Agreement, dated as of December 31,
                         2006, between the Company and WEM-Brynmawr


                                       28



                         Associates LLC (filed as Exhibit 10.11 to the 01/08/07
                         8-K) (1)

        10.68       --   Registration Rights Agreement, dated as of November 7,
                         2005, between Newkirk and Vornado Realty Trust (filed
                         as Exhibit 10.4 to Newkirk's Current Report on Form 8-K
                         filed November 15, 2005 ("NKT's 11/15/05 8-K")) (1)

        10.69       --   Registration Rights Agreement, dated as of November 7,
                         2005, between Newkirk and Apollo Real Estate Investment
                         Fund III, L.P. ("Apollo") (filed as Exhibit 10.5 to
                         NKT's 11/15/05 8-K) (1)

        10.70       --   Registration Rights Agreement, dated as of November 7,
                         2005, between the Company and First Union (filed as
                         Exhibit 10.6 to NKT's 11/15/05 8-K) (1)

        10.71       --   Assignment and Assumption Agreement, effective as of
                         December 31, 2006, among Newkirk, the Company, and
                         Vornado Realty L.P. (filed as Exhibit 10.12 to the
                         01/08/07 8-K) (1)

        10.72       --   Assignment and Assumption Agreement, effective as of
                         December 31, 2006 among Newkirk, the Company, and
                         Apollo Real Estate Investment Fund III, L.P. (filed as
                         Exhibit 10.13 to the 01/08/07 8-K) (1)

        10.73       --   Assignment and Assumption Agreement, effective as of
                         December 31, 2006, among Newkirk, the Company, and
                         Winthrop Realty Trust filed as Exhibit 10.14 to the
                         01/08/07 8-K) (1)

        10.74       --   Registration Rights Agreement, dated as of January 29,
                         2007, among the MLP, the Company, LCIF, LCIF II, Net 3
                         Acquisition L.P., Lehman Brothers Inc. and Bear,
                         Stearns & Co. Inc., for themselves and on behalf of the
                         initial purchasers named therein (filed as Exhibit 4.3
                         to the 01/29/07 8-K) (1)

        10.75       --   Common Share Delivery Agreement, made as of January 29,
                         2007, between the MLP and the Company (filed as Exhibit
                         10.77 to the 2006 10-K) (1)

        10.76       --   Registration Rights Agreement, dated as of March 9,
                         2007, among the MLP, the Company, LCIF, LCIF II, Net 3
                         Acquisition L.P., Lehman Brothers Inc. and Bear,
                         Stearns & Co. Inc., for themselves and on behalf of the
                         initial purchasers named therein (filed as Exhibit 4.4
                         to the 03/09/07 8-K) (1)

        10.77       --   Common Share Delivery Agreement, made as of March 9,
                         2007, between the MLP and the Company (filed as Exhibit
                         4.5 to the 03/09/2007 8-K) (1)

        10.78       --   Property Management Agreement, dated as of December 31,
                         2006, among the Company, the MLP, and Winthrop
                         Management L.P. (filed as Exhibit 10.15 to the 01/08/07
                         8-K) (1)

        10.79       --   Purchase Agreement, dated as of May 1, 2007, between
                         the Company and Utah State Retirement Investment Fund
                         (filed as Exhibit 10.1 to the Company's Current Report
                         on Form 8-K filed on May 4, 2007) (1)

        31.1        --   Certification of Chief Executive Officer pursuant to
                         rule 13a-14(a)/15d-14(a) of the Securities Exchange Act
                         of 1934, as adopted pursuant to Section 302 of the
                         Sarbanes-Oxley Act of 2002 (3)

        31.2        --   Certification of Chief Financial Officer pursuant to
                         rule 13a-14(a)/15d-14(a) of the Securities Exchange Act
                         of 1934, as adopted pursuant to Section 302 of the
                         Sarbanes-Oxley Act of 2002 (3)

        32.1        --   Certification of Chief Executive Officer pursuant to 18
                         U.S.C. Section 1350, as adopted pursuant to Section 906
                         of the Sarbanes-Oxley Act of 2002 (3)

       32.2         --   Certification of Chief Financial Officer pursuant to 18
                         U.S.C. Section 1350, as adopted pursuant to Section 906
                         of the Sarbanes-Oxley Act of 2002 (3)

------------

(1) Incorporated by reference.

(2) Filed herewith.


                                       29



(3) Furnished herewith.

(4) Management contract or compensatory plan or arrangement.


                                       30




                                   SIGNATURES
                                   ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                          Lexington Realty Trust




Date: May 10, 2007        By:  /s/ T. Wilson Eglin
                             ------------------------------------------
                              T. Wilson Eglin
                              Chief Executive Officer, President and Chief
                              Operating Officer





Date: May 10, 2007        By: /s/ Patrick Carroll
                             ------------------------------------------
                              Patrick Carroll
                              Chief Financial Officer, Executive Vice President
                              and Treasurer


                                       31