Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2013

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                            to                          

 

Commission File Number:  000-52598

 

KENTUCKY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-0993464

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

P.O. Box 157, Paris, Kentucky

 

40362-0157

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (859) 987-1795

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer o

Accelerated filer o

Non-accelerated filer x   (Do not check if a smaller reporting company)

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

 

Number of shares of Common Stock outstanding as of October 31, 2013: 2,720,894.

 

 

 



Table of Contents

 

KENTUCKY BANCSHARES, INC.

 

Table of Contents

 

Part I - Financial Information

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets

3

 

 

 

 

Consolidated Statements of Income and Comprehensive Income (Loss)

4

 

 

 

 

Consolidated Statement of Changes in Stockholders’ Equity

6

 

 

 

 

Consolidated Statements of Cash Flows

7

 

 

 

 

Notes to Consolidated Financial Statements

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

49

 

 

 

Item 4.

Controls and Procedures

50

 

 

 

Part II - Other Information

51

 

 

Item 6.

Exhibits

52

 

 

 

Signatures

53

 

2



Table of Contents

 

Item 1 - Financial Statements

 

KENTUCKY BANCSHARES, INC.

 

CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except per share data)

 

 

 

9/30/2013

 

12/31/2012

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

18,528

 

$

31,580

 

Federal funds sold

 

139

 

184

 

Cash and cash equivalents

 

18,667

 

31,764

 

Securities available for sale

 

210,341

 

192,780

 

Mortgage loans held for sale

 

912

 

486

 

Loans

 

464,866

 

429,975

 

Allowance for loan losses

 

(5,501

)

(6,047

)

Net loans

 

459,365

 

423,928

 

Federal Home Loan Bank stock

 

6,731

 

6,731

 

Real estate owned, net

 

3,758

 

4,168

 

Bank premises and equipment, net

 

16,891

 

16,768

 

Interest receivable

 

3,755

 

3,946

 

Mortgage servicing rights

 

1,273

 

1,152

 

Goodwill

 

13,117

 

13,117

 

Other intangible assets

 

361

 

532

 

Other assets

 

6,265

 

5,638

 

Total assets

 

$

741,436

 

$

701,010

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits

 

 

 

 

 

Non-interest bearing

 

$

152,766

 

$

144,575

 

Time deposits, $100,000 and over

 

93,980

 

91,948

 

Other interest bearing

 

326,740

 

353,902

 

Total deposits

 

573,486

 

590,425

 

Repurchase agreements and other borrowings

 

9,939

 

4,315

 

Federal Funds Purchased

 

7,439

 

 

Short-term Federal Home Loan Bank advances

 

15,000

 

 

Long-term Federal Home Loan Bank advances

 

53,579

 

17,449

 

Subordinated debentures

 

7,217

 

7,217

 

Interest payable

 

744

 

610

 

Other liabilities

 

4,718

 

6,986

 

Total liabilities

 

672,122

 

627,002

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, 300,000 shares authorized and unissued

 

 

 

Common stock, no par value; 10,000,000 shares authorized; 2,720,884 and 2,719,694 shares issued and outstanding on September 30, 2013 and December 31, 2012

 

12,575

 

12,529

 

Retained earnings

 

59,987

 

57,196

 

Accumulated other comprehensive income/(loss)

 

(3,248

)

4,283

 

Total stockholders’ equity

 

69,314

 

74,008

 

Total liabilities & stockholders’ equity

 

$

741,436

 

$

701,010

 

 

See Accompanying Notes

 

3



Table of Contents

 

KENTUCKY BANCSHARES, INC.

 

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss)  (unaudited)

(in thousands, except per share amounts)

 

 

 

Nine Months Ending

 

 

 

9/30/2013

 

9/30/2012

 

INTEREST INCOME:

 

 

 

 

 

Loans, including fees

 

$

17,094

 

$

17,648

 

Securities

 

 

 

 

 

Taxable

 

1,549

 

1,260

 

Tax exempt

 

2,022

 

2,271

 

Other

 

233

 

242

 

Total interest income

 

20,898

 

21,421

 

INTEREST EXPENSE:

 

 

 

 

 

Deposits

 

1,725

 

1,913

 

Repurchase agreements and other borrowings

 

56

 

28

 

Federal Home Loan Bank advances

 

543

 

738

 

Subordinated debentures

 

174

 

195

 

Total interest expense

 

2,498

 

2,874

 

Net interest income

 

18,400

 

18,547

 

Loan loss provision

 

850

 

1,600

 

Net interest income after provision

 

17,550

 

16,947

 

NON-INTEREST INCOME:

 

 

 

 

 

Service charges

 

3,240

 

3,481

 

Loan service fee income, net

 

64

 

29

 

Trust department income

 

548

 

503

 

Securities available for sale gains

 

774

 

887

 

Gain on sale of mortgage loans

 

1,431

 

1,473

 

Brokerage income

 

279

 

169

 

Debit card interchange income

 

1,444

 

1,394

 

Other

 

(8

)

130

 

Total other income

 

7,772

 

8,066

 

NON-INTEREST EXPENSE:

 

 

 

 

 

Salaries and employee benefits

 

10,438

 

9,267

 

Occupancy expenses

 

2,358

 

2,229

 

Repossession expenses, net

 

53

 

1,020

 

FDIC Insurance

 

385

 

433

 

Legal and professional fees

 

668

 

499

 

Data processing

 

1,021

 

887

 

Debit card expenses

 

718

 

658

 

Amortization

 

171

 

175

 

Advertising and marketing

 

650

 

529

 

Taxes other than payroll, property and income

 

670

 

643

 

Telephone

 

172

 

237

 

Postage

 

227

 

225

 

Loan fees

 

333

 

376

 

Other

 

1,485

 

1,605

 

Total other expenses

 

19,349

 

18,783

 

Income before taxes

 

5,973

 

6,230

 

Income taxes

 

1,112

 

1,136

 

Net income

 

$

4,861

 

$

5,094

 

Other Comprehensive Income (loss), net of tax:

 

 

 

 

 

Change in Unrealized Gains (losses) on Securities

 

(7,531

)

1,519

 

Comprehensive Income (Loss)

 

$

(2,670

)

$

6,613

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

Basic

 

$

1.80

 

$

1.88

 

Diluted

 

1.80

 

1.88

 

 

 

 

 

 

 

Dividends per share

 

0.72

 

0.69

 

 

See Accompanying Notes

 

4



Table of Contents

 

KENTUCKY BANCSHARES, INC.

 

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss)  (unaudited)

(in thousands, except per share amounts)

 

 

 

Three Months Ending

 

 

 

9/30/2013

 

9/30/2012

 

INTEREST INCOME:

 

 

 

 

 

Loans, including fees

 

$

5,815

 

$

5,789

 

Securities

 

 

 

 

 

Taxable

 

543

 

336

 

Tax exempt

 

673

 

735

 

Other

 

74

 

78

 

Total interest income

 

7,105

 

6,938

 

INTEREST EXPENSE:

 

 

 

 

 

Deposits

 

563

 

591

 

Repurchase agreements and other borrowings

 

25

 

3

 

Federal Home Loan Bank advances

 

213

 

194

 

Subordinated debentures

 

59

 

72

 

Total interest expense

 

860

 

860

 

Net interest income

 

6,245

 

6,078

 

Loan loss provision

 

250

 

600

 

Net interest income after provision

 

5,995

 

5,478

 

NON-INTEREST INCOME:

 

 

 

 

 

Service charges

 

1,132

 

1,198

 

Loan service fee income, net

 

100

 

(54

)

Trust department income

 

188

 

159

 

Securities available for sale gains

 

 

616

 

Gain on sale of mortgage loans

 

291

 

625

 

Brokerage income

 

102

 

48

 

Debit card interchange income

 

491

 

467

 

Other

 

38

 

29

 

Total other income

 

2,342

 

3,088

 

NON-INTEREST EXPENSE:

 

 

 

 

 

Salaries and employee benefits

 

3,660

 

3,114

 

Occupancy expenses

 

811

 

743

 

Repossession expenses, net

 

18

 

500

 

FDIC insurance

 

123

 

147

 

Legal and professional fees

 

278

 

127

 

Data processing

 

333

 

277

 

Debit card expenses

 

250

 

237

 

Amortization

 

57

 

58

 

Advertising and marketing

 

274

 

177

 

Taxes other than payroll, property and income

 

223

 

215

 

Telephone

 

62

 

79

 

Postage

 

80

 

77

 

Loan fees

 

87

 

165

 

Other

 

472

 

574

 

Total other expenses

 

6,728

 

6,490

 

Income before taxes

 

1,609

 

2,076

 

Income taxes

 

242

 

378

 

Net income

 

$

1,367

 

$

1,698

 

Other Comprehensive Income (loss), net of tax:

 

 

 

 

 

Change in Unrealized Gains (losses) on Securities

 

(1,555

)

243

 

Comprehensive Income (Loss)

 

$

(188

)

$

1,941

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

Basic

 

$

0.51

 

$

0.63

 

Diluted

 

0.51

 

0.63

 

 

 

 

 

 

 

Dividends per share

 

0.24

 

0.23

 

 

See Accompanying Notes

 

5



Table of Contents

 

KENTUCKY BANCSHARES, INC.

 

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

(in thousands, except share information)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

—Common Stock(1)—

 

Retained

 

Comprehensive

 

Stockholders’

 

 

 

Shares

 

Amount

 

Earnings

 

Income/(Loss)

 

Equity

 

Balances, January 1, 2013

 

2,719,694

 

$

12,529

 

$

57,196

 

$

4,283

 

$

74,008

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued, including tax benefit, net

 

6,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation expense

 

 

72

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock purchased and retired

 

(5,718

)

(26

)

(109

)

 

(135

)

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss) on securities available for sale, net of tax and reclassifications

 

 

 

 

(7,531

)

(7,531

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

4,861

 

 

4,861

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared - $0.72 per share

 

 

 

(1,961

)

 

(1,961

)

 

 

 

 

 

 

 

 

 

 

 

 

Balances, September 30, 2013

 

2,720,884

 

$

12,575

 

$

59,987

 

$

(3,248

)

$

69,314

 

 


(1) Common Stock has no par value; amount includes Additional Paid-in Capital

 

See Accompanying Notes

 

6



Table of Contents

 

KENTUCKY BANCSHARES, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

 

 

 

Nine Months Ending

 

 

 

9/30/2013

 

9/30/2012

 

Cash Flows From Operating Activities

 

 

 

 

 

Net Income

 

$

4,861

 

$

5,094

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

1,331

 

1,346

 

Securities amortization (accretion), net

 

724

 

1,110

 

Stock based compensation expense

 

72

 

69

 

Provision for loan losses

 

850

 

1,600

 

Securities gains, net

 

(774

)

(887

)

Originations of loans held for sale

 

(45,878

)

(47,196

)

Proceeds from sale of loans

 

46,883

 

49,047

 

Losses (gains) on sale of fixed assets

 

100

 

14

 

Losses (gains) on other real estate

 

(25

)

153

 

Gain on sale of mortgage loans

 

(1,431

)

(1,473

)

Changes in:

 

 

 

 

 

Interest receivable

 

191

 

18

 

Write-downs of other real estate, net

 

(79

)

381

 

Other assets

 

(1,092

)

(2,146

)

Interest payable

 

134

 

(242

)

Other liabilities

 

1,612

 

5,980

 

Net cash from operating activities

 

7,479

 

12,868

 

Cash Flows From Investing Activities

 

 

 

 

 

Purchases of securities

 

(89,456

)

(69,896

)

Proceeds from principal payments, sales, maturities and calls of securities

 

60,533

 

69,418

 

Net change in loans

 

(36,759

)

(18,244

)

Purchases of bank premises and equipment

 

(1,366

)

(852

)

Purchase of other real estate

 

258

 

17

 

Proceeds from the sale of other real estate

 

1,056

 

3,037

 

Net cash from investing activities

 

(65,734

)

(16,520

)

Cash Flows From Financing Activities:

 

 

 

 

 

Net change in deposits

 

(16,939

)

(2,343

)

Net change in repurchase agreements and other borrowings

 

13,563

 

2,063

 

Short-term advances from Federal Home Loan Bank, net of pay-offs

 

15,000

 

15,000

 

Long-term advances from Federal Home Loan Bank

 

42,660

 

 

Payments on long-term Federal Home Loan Bank advances

 

(6,530

)

(12,408

)

Payments on note payable

 

(500

)

(600

)

Proceeds from issuance of common stock

 

 

1

 

Purchase of common stock

 

(135

)

(56

)

Dividends paid

 

(1,961

)

(1,878

)

Net cash from financing activities

 

45,158

 

(221

)

Net change in cash and cash equivalents

 

(13,097

)

(3,873

)

Cash and cash equivalents at beginning of period

 

31,764

 

17,657

 

Cash and cash equivalents at end of period

 

$

18,667

 

$

13,784

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

Interest expense

 

$

2,364

 

$

3,116

 

Income taxes

 

1,275

 

600

 

 

 

 

 

 

 

Supplemental disclosures of non-cash investing activities

 

 

 

 

 

Real estate acquired through foreclosure

 

$

472

 

$

2,257

 

 

See Accompanying Notes

 

7



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit.  The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted.  There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included.  The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

 

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the “Company”, “we”, “our” or “us”), its wholly-owned subsidiary, Kentucky Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC.  Intercompany transactions and balances have been eliminated in consolidation.

 

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  In October 2013, we filed a branch application for Richmond, Kentucky with the FDIC, and anticipate regulatory approval.  We anticipate the branch will be open in the first quarter of 2014.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.  As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”).  The Company, a bank holding company, is regulated by the Federal Reserve.

 

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates and such differences could be material to the financial statements.  The allowance for loan losses, loss contingencies, mortgage servicing rights, real estate owned, goodwill and fair value of financial instruments are particularly subject to change.

 

8



Table of Contents

 

Loss Contingencies:  Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  The Company terminated the Kentucky Bancshares, Inc. Retirement Plan and Trust (the “Plan”) in a standard termination, with a termination date of December 31, 2008.  Prior to such termination, the Pension Protection Act of 2006 (“PPA”) had amended Internal Revenue Code (“IRC”) Section 417(e)(3) in part by changing the definition of “applicable interest rate” in a manner that in most cases (when combined with other changes to IRC Section 417(e)(3)) would result in a decrease in the value of a participant’s or beneficiary’s plan benefits under pension plans such as the Company’s Plan with the new definition applicable (for most plans, including the Plan) to lump sums with annuity starting dates in or after the 2008 plan year.  The Plan had determined in mid-2008 to comply with IRC Section 417(e)(3), as amended by PPA, by using  the assumptions governing minimum lump sums (the “PPA Minimum Methodology”), rather than by using the pre-PPA minimum lump sum assumptions, and operated the Plan in compliance with that decision.  The Plan paid two lump sum payments to participants in July and December of 2008, prior to the termination of the Plan, and determined the value of those participants’ benefits using the PPA Minimum Methodology.  As permitted by the IRC, the Plan was amended on February 24, 2009 (after the termination of the Plan on December 31, 2008) to formalize that decision in accordance with Section 1107 of PPA.

 

Section 4041.8(a) of the Pension Benefit Guaranty Corporation (“PBGC”) regulations generally provides that “a participant’s or beneficiary’s plan benefits are determined under the plan’s provisions in effect on the plan’s termination date.”  The regulations further provide that an amendment adopted after the plan’s termination date is taken into account with respect to a participant’s or beneficiary’s plan benefits to the extent the amendment does not decrease the value of the participant’s or beneficiary’s plan benefits under the plan’s provisions in effect on the termination date; however, the regulations, at Section 4041.8(c)(1), also provide that an amendment shall not be treated as decreasing the value of a participant’s or beneficiary’s plan benefits to the extent “the decrease  is necessary to meet a qualification requirement under Section 401 of the IRC.”

 

The Internal Revenue Service issued a favorable determination as to the Plan termination in July 2010.  Subsequent to Plan termination and distributions to Plan participants, the Plan was selected for audit by the PBGC.  The PBGC has asserted that the February, 2009 amendment to the Plan violated PBGC Regulation Section 4041.8(a) because the amendment served to lower benefits to Plan beneficiaries, and the PBGC has filed a Complaint in United States District Court (Eastern District of Kentucky) (the “Litigation”) to require the Company to make additional distributions to Plan beneficiaries.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter (were the PBGC to prevail) is $1.3 million, plus another $235 thousand in estimated interest.  The Company believes it has meritorious defenses and intends to vigorously defend its position in the Litigation.  As such, the Company does not believe a loss is probable and has not recorded a liability relating to the PBGC assertion in the Litigation.

 

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period net income or stockholders’ equity.

 

9



Table of Contents

 

Adoption of New Accounting Standards

 

FASB ASC 220 — In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income) impacting FASB ASC 220, Comprehensive Income.

 

This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. An entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. This update became effective for the Company for interim and annual periods beginning after December 15, 2012 and did not have a material impact on the consolidated financial statements.

 

2.              SECURITIES AVAILABLE FOR SALE

 

INVESTMENT SECURITIES

 

Period-end securities are as follows:

(in thousands)

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

73,969

 

$

66

 

$

(3,576

)

$

70,459

 

States and political subdivisions

 

81,899

 

1,742

 

(2,191

)

81,450

 

Mortgage-backed - residential

 

59,124

 

383

 

(1,368

)

58,139

 

Equity securities

 

270

 

23

 

 

293

 

Total

 

$

215,262

 

$

2,214

 

$

(7,135

)

$

210,341

 

December 31, 2012

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

48,730

 

$

122

 

$

(21

)

$

48,831

 

States and political subdivisions

 

77,867

 

4,887

 

(147

)

82,607

 

Mortgage-backed - residential

 

59,424

 

1,635

 

(22

)

61,037

 

Equity securities

 

270

 

35

 

 

305

 

Total

 

$

186,291

 

$

6,679

 

$

(190

)

$

192,780

 

 

10



Table of Contents

 

The amortized cost and fair value of securities at September 30, 2013 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

 

 

 

Amortized

 

Fair

 

(in thousands)

 

Cost

 

Value

 

Due in one year or less

 

$

1,097

 

$

1,078

 

Due after one year through five years

 

12,551

 

12,501

 

Due after five years through ten years

 

73,082

 

71,128

 

Due after ten years

 

69,138

 

67,202

 

 

 

155,868

 

151,909

 

Mortgage-backed - residential

 

59,124

 

58,139

 

Equity

 

270

 

293

 

 

 

 

 

 

 

 

 

Total

 

$

215,262

 

$

210,341

 

 

Proceeds from sales of securities during the first nine months of 2013 and 2012 were $27.2 million and $31.8 million.  Gross gains of $774 thousand and $887 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains was $263 thousand and $302 thousand, respectively.

 

Proceeds from sales of securities during the three months ending September 30, 2013 and September 30, 2012 were $0 and $15.7 million.  Gross gains of $0 and $616 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains was $0 and $209 thousand, respectively.

 

Securities with unrealized losses at September 30, 2013 and at December 31, 2012 not recognized in income are as follows:

 

September 30, 2013

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Description of Securities

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

U.S. Government agencies

 

$

62,630

 

$

(3,576

)

$

 

$

 

$

62,630

 

$

(3,576

)

States and municipals

 

26,478

 

(2,191

)

 

 

26,478

 

(2,191

)

Mortgage-backed - residential

 

34,258

 

(1,368

)

 

 

34,258

 

(1,368

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

123,366

 

$

(7,135

)

$

 

$

 

$

123,366

 

$

(7,135

)

 

December 31, 2012

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Description of Securities

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

U.S. Government agencies

 

$

11,979

 

$

(21

)

$

 

$

 

$

11,979

 

$

(21

)

States and municipals

 

7,519

 

(147

)

 

 

7,519

 

(147

)

Mortgage-backed - residential

 

5,773

 

(22

)

 

 

5,773

 

(22

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

25,271

 

$

(190

)

$

 

$

 

$

25,271

 

$

(190

)

 

11



Table of Contents

 

The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery.

 

Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary.  The Company believes the fair value is expected to recover as the securities approach maturity.

 

3. LOANS

 

Loans at period-end are as follows:

(in thousands)

 

 

 

9/30/13

 

12/31/12

 

 

 

 

 

 

 

 

 

Commercial

 

$

36,624

 

$

33,137

 

Real estate construction

 

10,096

 

14,102

 

Real estate mortgage:

 

 

 

 

 

1-4 family residential

 

194,507

 

170,199

 

Multi-family residential

 

14,367

 

11,512

 

Non-farm & non-residential

 

124,800

 

113,440

 

Agricultural

 

67,112

 

69,806

 

Consumer

 

17,217

 

17,442

 

Other

 

143

 

337

 

Total

 

$

464,866

 

$

429,975

 

 

12



Table of Contents

 

Activity in the allowance for loan losses for the nine and three month periods indicated was as follows:

 

 

 

Nine Months Ended September 30, 2013

 

 

 

(in thousands)

 

 

 

Beginning

 

 

 

 

 

 

 

Ending

 

 

 

Balance

 

Charge-offs

 

Recoveries

 

Provision

 

Balance

 

Commercial

 

$

150

 

$

12

 

$

28

 

$

(14

)

$

152

 

Real estate Construction

 

918

 

578

 

21

 

55

 

416

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

1,989

 

186

 

58

 

210

 

2,071

 

Multi-family residential

 

414

 

161

 

103

 

89

 

445

 

Non-farm & non-residential

 

628

 

99

 

18

 

37

 

584

 

Agricultural

 

845

 

109

 

22

 

(135

)

623

 

Consumer

 

517

 

298

 

9

 

306

 

534

 

Other

 

54

 

513

 

301

 

284

 

126

 

Unallocated

 

532

 

 

 

18

 

550

 

 

 

$

6,047

 

$

1,956

 

$

560

 

$

850

 

$

5,501

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

(in thousands)

 

 

 

Beginning

 

 

 

 

 

 

 

Ending

 

 

 

Balance

 

Charge-offs

 

Recoveries

 

Provision

 

Balance

 

Commercial

 

$

150

 

$

 

$

 

$

2

 

$

152

 

Real estate Construction

 

373

 

 

 

43

 

416

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

1,984

 

45

 

2

 

130

 

2,071

 

Multi-family residential

 

481

 

 

64

 

(100

)

445

 

Non-farm & non-residential

 

677

 

99

 

 

6

 

584

 

Agricultural

 

661

 

23

 

19

 

(34

)

623

 

Consumer

 

548

 

46

 

(9

)

41

 

534

 

Other

 

92

 

204

 

95

 

143

 

126

 

Unallocated

 

531

 

 

 

19

 

550

 

 

 

$

5,497

 

$

417

 

$

171

 

$

250

 

$

5,501

 

 

Activity in the allowance for loan losses for the nine and three month periods indicated was as follows:

 

 

 

Nine Months Ended September 30, 2012

 

 

 

(in thousands)

 

 

 

Beginning

 

 

 

 

 

 

 

Ending

 

 

 

Balance

 

Charge-offs

 

Recoveries

 

Provision

 

Balance

 

Commercial

 

$

192

 

$

 

$

24

 

$

(60

)

$

156

 

Real estate Construction

 

1,008

 

73

 

14

 

(178

)

771

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

2,257

 

907

 

14

 

871

 

2,235

 

Multi-family residential

 

336

 

52

 

1

 

63

 

348

 

Non-farm & non-residential

 

410

 

64

 

 

278

 

624

 

Agricultural

 

721

 

15

 

5

 

142

 

853

 

Consumer

 

524

 

296

 

33

 

281

 

542

 

Other

 

50

 

356

 

247

 

107

 

48

 

Unallocated

 

344

 

 

 

96

 

440

 

 

 

$

5,842

 

$

1,763

 

$

338

 

$

1,600

 

$

6,017

 

 

 

 

Three Months Ended September 30, 2012

 

 

 

(in thousands)

 

 

 

Beginning

 

 

 

 

 

 

 

Ending

 

 

 

Balance

 

Charge-offs

 

Recoveries 

 

Provision

 

Balance

 

Commercial

 

$

198

 

$

 

$

24

 

$

(66

)

$

156

 

Real estate Construction

 

764

 

 

14

 

(7

)

771

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

2,099

 

295

 

6

 

425

 

2,235

 

Multi-family residential

 

274

 

 

 

74

 

348

 

Non-farm & non-residential

 

698

 

 

 

(74

)

624

 

Agricultural

 

791

 

 

1

 

61

 

853

 

Consumer

 

535

 

83

 

8

 

82

 

542

 

Other

 

37

 

102

 

55

 

58

 

48

 

Unallocated

 

393

 

 

 

47

 

440

 

 

 

$

5,789

 

$

480

 

$

108

 

$

600

 

$

6,017

 

 

13



Table of Contents

 

The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of September 30, 2013 and $2.8 million at December 31, 2012) in loans by portfolio segment and based on impairment method as of September 30, 2013 and December 31 2012:

 

 

 

Individually

 

Collectively

 

 

 

 

 

Evaluated for

 

Evaluated for

 

 

 

As of September 30, 2013

 

Impairment

 

Impairment

 

Total

 

(in thousands)

 

 

 

 

 

 

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

Commercial

 

$

 

$

152

 

$

152

 

Real estate construction

 

 

416

 

416

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

186

 

1,885

 

2,071

 

Multi-family residential

 

76

 

369

 

445

 

Non-farm & non-residential

 

124

 

460

 

584

 

Agricultural

 

369

 

254

 

623

 

Consumer

 

 

534

 

534

 

Other

 

 

126

 

126

 

Unallocated

 

 

550

 

550

 

 

 

$

755

 

$

4,746

 

$

5,501

 

Loans:

 

 

 

 

 

 

 

Commercial

 

$

 

$

36,624

 

$

36,624

 

Real estate construction

 

 

10,096

 

10,096

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

2,245

 

192,263

 

194,508

 

Multi-family residential

 

288

 

14,079

 

14,367

 

Non-farm & non-residential

 

3,176

 

121,623

 

124,799

 

Agricultural

 

7,416

 

59,696

 

67,112

 

Consumer

 

 

17,217

 

17,217

 

Other

 

 

143

 

143

 

 

 

$

13,125

 

$

451,741

 

$

464,866

 

 

 

 

Individually

 

Collectively

 

 

 

 

 

Evaluated for

 

Evaluated for

 

 

 

As of December 31, 2012

 

Impairment

 

Impairment

 

Total

 

(in thousands)

 

 

 

 

 

 

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

Commercial

 

$

 

$

150

 

$

150

 

Real estate construction

 

503

 

415

 

918

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

109

 

1,880

 

1,989

 

Multi-family residential

 

147

 

267

 

414

 

Non-farm & non-residential

 

150

 

478

 

628

 

Agricultural

 

549

 

296

 

845

 

Consumer

 

 

517

 

517

 

Other

 

 

54

 

54

 

Unallocated

 

 

532

 

532

 

 

 

$

1,458

 

$

4,589

 

$

6,047

 

Loans:

 

 

 

 

 

 

 

Commercial

 

$

 

$

33,137

 

$

33,137

 

Real estate construction

 

3,035

 

11,067

 

14,102

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

3,610

 

166,589

 

170,199

 

Multi-family residential

 

311

 

11,201

 

11,512

 

Non-farm & non-residential

 

4,183

 

109,257

 

113,440

 

Agricultural

 

8,045

 

61,761

 

69,806

 

Consumer

 

 

17,442

 

17,442

 

Other

 

 

337

 

337

 

 

 

$

19,184

 

$

410,791

 

$

429,975

 

 

14



Table of Contents

 

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2013

(in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year to Date

 

Year to Date

 

 

 

Unpaid

 

 

 

Allowance for

 

Average

 

Interest

 

Cash Basis

 

 

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

 

Interest

 

 

 

Balance

 

Investment

 

Allocated

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

$

 

$

 

$

 

Real estate construction

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

889

 

861

 

 

1,323

 

38

 

38

 

Multi-family residential

 

 

 

 

 

 

 

Non-farm & non-residential

 

1,625

 

798

 

 

1,432

 

61

 

61

 

Agricultural

 

2,820

 

2,734

 

 

2,796

 

12

 

12

 

Consumer

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Real estate construction

 

 

 

 

759

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

1,384

 

1,384

 

186

 

1,167

 

43

 

43

 

Multi-family residential

 

288

 

288

 

76

 

485

 

3

 

3

 

Non-farm & non-residential

 

2,378

 

2,378

 

124

 

2,150

 

59

 

59

 

Agricultural

 

4,681

 

4,682

 

369

 

4,868

 

122

 

122

 

Consumer

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

Total

 

$

14,065

 

$

13,125

 

$

755

 

$

14,980

 

$

338

 

$

338

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

 

15



Table of Contents

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012

(in thousands):

 

 

 

Unpaid

 

 

 

Allowance for

 

Average

 

Interest

 

Cash Basis

 

 

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

 

Interest

 

 

 

Balance

 

Investment

 

Allocated

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

$

 

$

 

$

 

Real estate construction

 

 

 

 

640

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

2,272

 

2,243

 

 

1,322

 

75

 

75

 

Multi-family residential

 

 

 

 

41

 

 

 

Non-farm & non-residential

 

2,775

 

2,008

 

 

1,756

 

158

 

158

 

Agricultural

 

2,657

 

2,657

 

 

1,432

 

275

 

275

 

Consumer

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Real estate construction

 

3,035

 

3,035

 

503

 

2,020

 

111

 

111

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

1,367

 

1,367

 

109

 

976

 

57

 

57

 

Multi-family residential

 

311

 

311

 

147

 

225

 

12

 

12

 

Non-farm & non-residential

 

2,175

 

2,175

 

150

 

1,189

 

104

 

104

 

Agricultural

 

5,388

 

5,388

 

549

 

4,024

 

252

 

252

 

Consumer

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Total

 

$

19,980

 

$

19,184

 

$

1,458

 

$

13,625

 

$

1,044

 

$

1,044

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

 

16



Table of Contents

 

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2012

(in thousands):

 

 

 

Nine Months Ending September 30, 2012

 

 

 

Average

 

Interest

 

Cash Basis

 

 

 

Recorded

 

Income

 

Interest

 

 

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

Real estate construction

 

800

 

40

 

40

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

1,844

 

35

 

35

 

Multi-family residential

 

51

 

12

 

12

 

Non-farm & non-residential

 

2,191

 

21

 

21

 

Agricultural

 

1,370

 

73

 

73

 

Consumer

 

 

 

 

Other

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial

 

 

 

 

Real estate construction

 

2,525

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

1,106

 

101

 

101

 

Multi-family residential

 

321

 

 

 

Non-farm & non-residential

 

1,500

 

47

 

47

 

Agricultural

 

5,036

 

33

 

33

 

Consumer

 

 

 

 

Other

 

 

 

 

Total

 

$

16,744

 

$

362

 

$

362

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

 

17



Table of Contents

 

The following tables present loans individually evaluated for impairment by class of loans for the three months ending September 30, 2013 and September 30, 2012

(in thousands):

 

 

 

Three Months Ending September 30, 2013

 

 

 

Average

 

Interest

 

Cash Basis

 

 

 

Recorded

 

Income

 

Interest

 

 

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

Real estate construction

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

1,017

 

17

 

17

 

Multi-family residential

 

 

 

 

Non-farm & non-residential

 

808

 

20

 

20

 

Agricultural

 

2,761

 

3

 

3

 

Consumer

 

 

 

 

Other

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial

 

 

 

 

Real estate construction

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

1,129

 

22

 

22

 

Multi-family residential

 

400

 

2

 

2

 

Non-farm & non-residential

 

2,508

 

20

 

20

 

Agricultural

 

4,697

 

65

 

65

 

Consumer

 

 

 

 

Other

 

 

 

 

Total

 

$

13,320

 

$

149

 

$

149

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

 

 

 

Three Months Ending September 30, 2012

 

 

 

Average

 

Interest

 

Cash Basis

 

 

 

Recorded

 

Income

 

Interest

 

 

 

Investment

 

Recognized

 

Recognized

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

Real estate construction

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

3,253

 

5

 

5

 

Multi-family residential

 

103

 

 

 

Non-farm & non-residential

 

2,805

 

23

 

23

 

Agricultural

 

1,269

 

42

 

42

 

Consumer

 

 

 

 

Other

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial

 

 

 

 

Real estate construction

 

2,684

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

674

 

 

 

Multi-family residential

 

435

 

 

 

Non-farm & non-residential

 

2,087

 

 

 

Agricultural

 

5,130

 

 

 

Consumer

 

 

 

 

Other

 

 

 

 

Total

 

$

18,440

 

$

70

 

$

70

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

 

18



Table of Contents

 

The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of September 30, 2013 and December 31, 2012:

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

Over 90 Days

 

Accruing

 

As of September 30, 2013

 

 

 

Still

 

Troubled Debt

 

(in thousands)

 

Nonaccrual

 

Accruing

 

Restructurings

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

Real estate construction

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

1,448

 

173

 

496

 

Multi-family residential

 

288

 

 

 

Non-farm & non-residential

 

1,505

 

 

1,889

 

Agricultural

 

995

 

 

4,682

 

Consumer

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,273

 

$

173

 

$

7,067

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

Over 90 Days

 

Accruing

 

As of December 31, 2012

 

 

 

Still

 

Troubled Debt

 

(in thousands)

 

Nonaccrual

 

Accruing

 

Restructurings

 

 

 

 

 

 

 

 

 

Commercial

 

$

45

 

$

 

$

 

Real estate construction

 

3,035

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

1-4 family residential

 

1,065

 

373

 

505

 

Multi-family residential

 

311

 

 

 

Non-farm & non-residential

 

1,589

 

 

1,924

 

Agricultural

 

894

 

426

 

4,798

 

Consumer

 

85

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7,024

 

$

841

 

$

7,227

 

 

Nonaccrual loans secured by real estate make up 99.1% of the total nonaccruals at September 30, 2013.

 

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

19



Table of Contents

 

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.  Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.  Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.

 

Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.

 

During the first nine months of 2013, $472 thousand in impaired loans were transferred to real estate owned.  Additionally, $2.0 million in loan balances were charged off during the first nine months of 2013.  One loan totaling $578 thousand was largely responsible for the increase in loan charge offs.  At December 31, 2012, this loan was included in non-accrual loans, classified as real estate construction and was reserved for in the specific allowance for loan losses.

 

The following tables present the aging of the recorded investment in past due and non-accrual loans as of September 30, 2013 and December 31, 2012 by class of loans:

 

 

 

30-59

 

60-89

 

Loans Past Due

 

 

 

Total

 

 

 

As of September 30, 2013

 

Days

 

Days

 

Over 90 Days

 

 

 

Past Due &

 

Loans Not

 

(in thousands)

 

Past Due

 

Past Due

 

Still Accruing

 

Non-accrual

 

Non-accrual

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

399

 

$

 

$

 

$

 

$

399

 

$

36,225

 

Real estate construction

 

 

 

 

 

 

10,096

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

1,484

 

228

 

173

 

1,448

 

3,333

 

191,174

 

Multi-family residential

 

 

 

 

288

 

288

 

14,079

 

Non-farm & non-residential

 

62

 

 

 

1,505

 

1,567

 

123,233

 

Agricultural

 

564

 

117

 

 

995

 

1,676

 

65,436

 

Consumer

 

73

 

14

 

 

37

 

124

 

17,093

 

Other

 

 

 

 

 

 

143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,582

 

$

359

 

$

173

 

$

4,273

 

$

7,387

 

$

457,479

 

 

 

 

30-59

 

60-89

 

Loans Past Due

 

 

 

Total

 

 

 

As of December 31, 2012

 

Days

 

Days

 

Over 90 Days

 

 

 

Past Due &

 

Loans Not

 

(in thousands)

 

Past Due

 

Past Due

 

Still Accruing

 

Non-accrual

 

Non-accrual

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

16

 

$

 

$

 

$

45

 

$

61

 

$

33,076

 

Real estate construction

 

 

 

 

3,035

 

3,035

 

11,067

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

2,282

 

652

 

373

 

1,065

 

4,372

 

165,827

 

Multi-family residential

 

 

 

 

311

 

311

 

11,201

 

Non-farm & non-residential

 

90

 

 

 

1,589

 

1,679

 

111,761

 

Agricultural

 

655

 

 

426

 

894

 

1,975

 

67,831

 

Consumer

 

171

 

21

 

42

 

85

 

319

 

17,123

 

Other

 

 

 

 

 

 

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,214

 

$

673

 

$

841

 

$

7,024

 

$

11,752

 

$

418,223

 

 

20



Table of Contents

 

Troubled Debt Restructurings:

 

The Company has allocated $550 thousand in specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2013.  The Company allocated $663 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2012.  The Company has not committed to lend additional amounts as of September 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.  There were no troubled debt restructuring for which there was a payment default within twelve months following the modification during the periods ending September 30, 2013 and 2012.

 

No loans were modified as troubled debt restructurings during the nine months and three months ending September 30, 2013.  Two loans were modified as troubled debt restructurings during the nine months and three months ending September, 30, 2012.

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

 

Special Mention.  Loans classified as special mention have one or more potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

21



Table of Contents

 

As of September 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

As of September 30,2013

 

 

 

Special

 

 

 

 

 

(in thousands)

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

34,675

 

$

1,650

 

$

299

 

$

 

Real estate construction

 

8,343

 

1,753

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

1-4 family residential

 

177,116

 

10,578

 

6,803

 

10

 

Multi-family residential

 

12,301

 

1,598

 

468

 

 

Non-farm & non-residential

 

117,581

 

5,242

 

1,977

 

 

Agricultural

 

54,356

 

8,930

 

3,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

404,372

 

$

29,751

 

$

13,373

 

$

10

 

 

As of December 31, 2012

 

 

 

Special

 

 

 

 

 

(in thousands)

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

31,419

 

$

1,362

 

$

350

 

$

6

 

Real estate construction

 

4,394

 

6,674

 

3,035

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

1-4 family residential

 

149,104

 

12,242

 

8,827

 

26

 

Multi-family residential

 

9,305

 

1,812

 

394

 

 

Non-farm & non-residential

 

105,170

 

3,593

 

4,677

 

 

Agricultural

 

56,516

 

3,569

 

9,718

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

355,908

 

$

29,252

 

$

27,001

 

$

34

 

 

For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented.  Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $37 thousand at September 30, 2013 and $127 thousand at December 31, 2012.

 

22



Table of Contents

 

4.  REAL ESTATE OWNED

 

Activity in real estate owned, net was as follows:

 

 

 

Nine Months Ended

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Beginning of year

 

$

4,168

 

$

8,296

 

Additions

 

542

 

2,257

 

Sales

 

(1,238

)

(3,565

)

Additions to valuation allowance, net

 

79

 

(381

)

Recovery from sale in valuation allowance

 

207

 

376

 

 

 

 

 

 

 

 

 

End of period

 

$

3,758

 

$

6,983

 

 

Activity in the valuation allowance was as follows:

 

 

 

Nine Months Ended

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Beginning of year

 

$

1,668

 

$

1,332

 

Additions to valuation allowance, net

 

(79

)

381

 

Recovery from sale

 

(207

)

(376

)

 

 

 

 

 

 

 

 

End of period

 

$

1,382

 

$

1,337

 

 

Expenses related to foreclosed assets include:

 

 

 

Nine Months Ended

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Net loss (gain) on sales

 

$

(25

)

$

153

 

Additions to valuation allowance, net

 

(79

)

381

 

Operating expenses (receipts), net of rental income

 

132

 

639

 

 

 

 

 

 

 

Repossession expenses, net

 

53

 

1,020

 

 

 

 

 

 

 

 

 

End of period

 

$

28

 

$

1,173

 

 

23



Table of Contents

 

5.  EARNINGS PER SHARE

 

Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period.  Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.

 

The factors used in the earnings per share computation follow:

 

 

 

Nine Months Ended

 

 

 

September 30

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Basic Earnings Per Share

 

 

 

 

 

Net Income

 

$

4,861

 

$

5,094

 

Weighted average common shares outstanding

 

2,705

 

2,706

 

Basic earnings per share

 

$

1.80

 

$

1.88

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

Net Income

 

$

4,861

 

$

5,094

 

Weighted average common shares outstanding

 

2,705

 

2,706

 

Add dilutive effects of assumed vesting of stock grants

 

4

 

1

 

Weighted average common and dilutive potential common shares outstanding

 

2,709

 

2,707

 

Diluted earnings per share

 

$

1.80

 

$

1.88

 

 

 

 

Three Months Ended

 

 

 

September 30

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Basic Earnings Per Share

 

 

 

 

 

Net Income

 

$

1,367

 

$

1,698

 

Weighted average common shares outstanding

 

2,705

 

2,706

 

Basic earnings per share

 

$

0.51

 

$

0.63

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

Net Income

 

$

1,367

 

$

1,698

 

Weighted average common shares outstanding

 

2,705

 

2,706

 

Add dilutive effects of assumed vesting of stock grants

 

4

 

1

 

Weighted average common and dilutive potential common shares outstanding

 

2,709

 

2,707

 

Diluted earnings per share

 

$

0.51

 

$

0.63

 

 

Stock options for 19,100 shares of common stock for nine and three months ended September 30, 2013 and 29,160 shares of common stock for the nine and three months ended September 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.  Restricted stock grants of 16,669 shares of common stock for the nine and three months ended September 30, 2013 and 14,354 shares of common stock for the nine and three months ended September 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.

 

24



Table of Contents

 

6.  STOCK COMPENSATION

 

We have four stock based compensation plans as described below.

 

Two Stock Option Plans

 

Under our now expired 1999 Employee Stock Option Plan (the “1999 Plan”), we granted certain officers and key employees stock option awards which vest and become fully exercisable at the end of five years and provide for issuance of up to 100,000 options.  Under the now expired 1993 Non-Employee Directors Stock Ownership Incentive Plan (together with the 1999 Plan, the “Stock Option Plans”), we also granted certain directors stock option awards which vest and become fully exercisable immediately and provide for issuance of up to 20,000 options.  For each Stock Option Plan, the exercise price of each option, which has a ten year life, was equal to the market price of our stock on the date of grant.

 

The combined summary of activity for 2013 in the expired Stock Option Plans follows:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Shares

 

Price

 

Term

 

Value

 

 

 

 

 

 

 

 

 

 

 

Outstanding, beginning of year

 

28,460

 

$

29.86

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Forfeited or expired

 

(9,360

)

26.56

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Outstanding, end of period

 

19,100

 

$

31.50

 

14.8 months

 

$

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest

 

19,100

 

$

31.50

 

14.8 months

 

$

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

19,100

 

$

31.50

 

14.8 months

 

$

 

 

As of September 30, 2013, there was $0 of total unrecognized compensation cost related to nonvested stock options granted under either Stock Option Plan.  Since both Stock Option Plans have expired, as of September 30, 2013, no additional options can be granted under either of these plans.

 

2005 Restricted Stock Grant Plan

 

On May 10, 2005, our stockholders approved a restricted stock grant plan.  Total shares issuable under the plan are 50,000.  We issued 6,065 shares during 2013 and 5,615 shares during 2012.  There were 65 shares forfeited during the first nine months of 2013 and 30 shares forfeited during the first nine months of 2012.  As of September 30, 2013, the restricted stock grant plan allows for additional restricted stock share awards of up to 12,310 shares.

 

25



Table of Contents

 

A summary of changes in the Company’s nonvested shares for the year follows:

 

 

 

 

 

Weighted-Average

 

Fair

 

 

 

 

 

Grant-Date

 

Value

 

Nonvested Shares

 

Shares

 

Fair Value

 

Per Share

 

 

 

 

 

 

 

 

 

Nonvested at January 1, 2013

 

14,739

 

$

267,658

 

$

18.16

 

Granted

 

6,065

 

112,203

 

18.50

 

Vested

 

(4,137

)

(80,283

)

19.41

 

Forfeited

 

(65

)

(1,203

)

18.50

 

 

 

 

 

 

 

 

 

 

 

Nonvested at September 30, 2013

 

16,602

 

$

298,375

 

$

17.97

 

 

As of September 30, 2013, there was $258,722 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

 

2009 Stock Award Plan

 

On May 13, 2009, our stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards.  Total shares issuable under the plan are 150,000.  We issued 900 stock grants during the first nine months of 2013 and no shares during 2012.  As of September 30, 2013, 149,100 shares are still available for issuance.

 

A summary of changes in the Company’s nonvested shares for the year follows:

 

 

 

 

 

Weighted-Average

 

Fair

 

 

 

 

 

Grant-Date

 

Value

 

Nonvested Shares

 

Shares

 

Fair Value

 

Per Share

 

 

 

 

 

 

 

 

 

Nonvested at January 1, 2013

 

 

$

 

$

 

Granted

 

900

 

20,880

 

23.20

 

Vested

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at September 30, 2013

 

900

 

$

20,880

 

$

23.20

 

 

As of September 30, 2013, there was $18,444 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

 

7.  OTHER BORROWINGS

 

The promissory note payable the Company had outstanding at December 31, 2012 in the principal amount of $500,000 was paid in full during the second quarter of 2013.  The $5 million revolving promissory note is scheduled to mature July 27, 2014.  The Company has no outstanding balances at September 30, 2013.

 

26



Table of Contents

 

8.  FAIR VALUE MEASUREMENTS

 

ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements.  ASC Topic 825, “Financial Instruments”, allows entities to choose to measure certain financial assets and liabilities at fair value.  The Company has not elected the fair value option for any financial assets or liabilities.

 

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  This Topic describes three levels of inputs that may be used to measure fair value:

 

Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate the fair value:

 

Investment Securities:  The fair values for available for sale investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).  For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

 

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent third party real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Other Real Estate Owned:  The fair value of certain commercial and residential real estate properties classified as other real estate owned (OREO) are generally based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

 

27



Table of Contents

 

Mortgage Servicing Rights:  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification.

 

Assets and Liabilities Measured on a Recurring Basis

 

Available for sale investment securities are the Company’s only balance sheet item that meet the disclosure requirements for instruments measured at fair value on a recurring basis.  Disclosures are as follows in the tables below.

 

 

 

Fair Value Measurements at September 30, 2013 Using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

 

 

 

 

 

 

 

 

Markets for

 

Significant Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(In thousands)

 

Fair

 

Assets

 

Inputs

 

Inputs

 

Description

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

U. S. government agencies

 

$

70,459

 

$

 

$

70,459

 

$

 

States and municipals

 

81,450

 

 

81,450

 

 

Mortgage-backed - residential

 

58,139

 

 

58,139

 

 

Equity securities

 

293

 

293

 

 

 

Total

 

$

210,341

 

$

293

 

$

210,048

 

$

 

 

 

 

Fair Value Measurements at December 31, 2012 Using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

 

 

 

 

 

 

 

 

Markets for

 

Significant Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(In thousands)

 

Fair

 

Assets

 

Inputs

 

Inputs

 

Description

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

U. S. government agencies

 

$

48,831

 

$

 

$

48,831

 

$

 

States and municipals

 

82,607

 

 

82,607

 

 

Mortgage-backed - residential

 

61,037

 

 

61,037

 

 

Equity securities

 

305

 

305

 

 

 

Total

 

$

192,780

 

$

305

 

$

192,475

 

$

 

 

There were no transfers between level 1 and level 2 during 2013 or 2012.

 

28



Table of Contents

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements at September 30, 2013 Using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

 

 

Other

 

 

 

 

 

Markets for

 

Significant

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(In thousands)

 

Carrying

 

Assets

 

Inputs

 

Inputs

 

Description

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Real estate construction

 

$

 

$

 

$

 

$

 

Real Estate Mortgage:

 

 

 

 

 

 

 

 

 

1-4 family residential

 

765

 

 

 

765

 

Multi-family residential

 

212

 

 

 

212

 

Non-farm & non-residential

 

482

 

 

 

482

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Residential

 

2,156

 

 

 

2,156

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

325

 

 

 

325

 

 

 

 

Fair Value Measurements at December 31, 2012 Using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

 

 

Other

 

 

 

 

 

Markets for

 

Significant

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(In thousands)

 

Carrying

 

Assets

 

Inputs

 

Inputs

 

Description

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Real estate construction

 

$

2,535

 

$

 

$

 

$

2,535

 

Real Estate Mortgage:

 

 

 

 

 

 

 

 

 

1-4 family residential

 

1,255

 

 

 

1,255

 

Multi-family residential

 

164

 

 

 

164

 

Non-farm & non-residential

 

2,025

 

 

 

2,025

 

Agricultural

 

4,839

 

 

 

4,839

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Residential

 

2,539

 

 

 

2,539

 

Loan servicing rights

 

529

 

 

 

529

 

 

29



Table of Contents

 

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $1.5 million, which includes a valuation allowance of $205 thousand at September 30, 2013.  During the first nine months of 2013, three new loans became impaired resulting in an additional provision for loan losses of $160 thousand.  The total allowance for specific impaired loans decreased $703 thousand for the nine months ending September 30, 2013 and $92 thousand for the three months ending September 30, 2013.  The decrease in the total allowance for impaired loans for the first nine months ending September 30, 2013 is mostly attributed to one impaired loan being charged during the second quarter which had a specific reserve of $503 thousand at December 31, 2012.  For the three months ending September 30, 2013, two new loans became impaired resulting in an additional provision for loan losses of $84 thousand.  The loan loss provision for the nine months ending September 30, 2013 is $850 thousand and $250 thousand for the three months ending September 30, 2013.  The loan loss provision for the nine months ending September 30, 2012 was $1.6 million and $600 thousand for the three months ending September 30, 2012.  The allowance for specific impaired loans for the nine months ending September 30, 2012 decreased $198 thousand and increased $28 thousand for the three months ending September 30, 2012.  The decreases in the loan loss provision for impaired loans are the result of declining impaired loan balances.

 

Other real estate owned which is measured at fair value less costs to sell, had a net carrying amount of $2.1 million, which is made up of the outstanding balance of $3.5 million, net of a valuation allowance of $1.4 million at September 30, 2013.  Net write-downs of other real estate owned properties were a recovery of $79 thousand for the nine months ending September 30, 2013 and a net recovery of $69 thousand for the three months ending September 30,2013.  Net write-downs of other real estate owned properties totaled $381 thousand for the nine months ending September 30, 2012 and $362 thousand for the three months ending September 30, 2012.

 

Loan servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $325 thousand, which is made up of the outstanding balance of $515 thousand, net of a valuation allowance of $190 thousand at September 30, 2013, resulting in a net recovery of prior write-downs of $24 thousand for the nine months ending September 30, 2013 and a recovery of prior write-downs of $89 thousand for the three months ending September 30, 2013.  The valuation adjustment to the mortgage loan servicing rights was a net-write-down of $29 thousand for the nine months ending September 30, 2012 and a write-down of $69 thousand for the three months ending September 30, 2012.  At December 31, 2012, loan servicing rights were carried at their fair value of $529 thousand, which is made up of the outstanding balance of $743 thousand, net of a valuation allowance of $214 thousand.

 

30



Table of Contents

 

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2013:

 

 

 

 

 

 

 

 

 

Range

 

 

 

Fair

 

Valuation

 

Unobservable

 

(Weighted

 

(In thousands)

 

Value

 

Technique(s)

 

Input(s)

 

Average)

 

Impaired loans

 

 

 

 

 

 

 

 

 

Real estate mortgage:

 

 

 

 

 

 

 

 

 

1-4 family residential

 

765

 

sales comparison

 

adjustment for

 

0%-99%

 

 

 

 

 

 

 

differences

 

(7)%

 

 

 

 

 

 

 

between the

 

 

 

 

 

 

 

 

 

comparable sales

 

 

 

Multi-family residential

 

212

 

sales comparison

 

adjustment for

 

12%-32%

 

 

 

 

 

 

 

differences

 

(8)%

 

 

 

 

 

 

 

between the

 

 

 

 

 

 

 

 

 

comparable sales

 

 

 

Non-farm & non-residential

 

482

 

sales comparison

 

adjustment for

 

0%-100%

 

 

 

 

 

 

 

differences

 

(26)%

 

 

 

 

 

 

 

between the

 

 

 

 

 

 

 

 

 

comparable sales

 

 

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Residential

 

2,156

 

sales comparison

 

adjustment for

 

0%-30%

 

 

 

 

 

 

 

differences

 

(7)%

 

 

 

 

 

 

 

between the

 

 

 

 

 

 

 

 

 

comparable sales

 

 

 

 

 

 

 

income approach

 

capitalization rate

 

12%-12%

 

 

 

 

 

 

 

 

 

(12)%

 

Loan Servicing Rights

 

325

 

discounted cash

 

constant prepayment

 

1%-30%

 

 

 

 

 

flow

 

rates

 

(12)%

 

 

Fair Value of Financial Instruments

 

The carrying amounts and estimated fair values of financial instruments, at September 30, 2013 and December 31, 2012 are as follows:

 

Fair Value Measurements at September 30, 2013 Using:

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

(in thousands)

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,667

 

$

18,667

 

$

 

$

 

$

18,667

 

Securities

 

210,341

 

293

 

210,048

 

 

210,341

 

Mortgage loans held for sale

 

912

 

 

917

 

 

917

 

Loans, net

 

459,365

 

 

 

459,392

 

459,392

 

FHLB Stock

 

6,731

 

 

 

 

N/A

 

Interest receivable

 

3,755

 

 

1,300

 

2,455

 

3,755

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

573,486

 

$

385,356

 

$

190,124

 

$

 

$

575,480

 

Securities sold under agreements to repurchase and other borrowings

 

9,939

 

 

10,028

 

 

10,028

 

Federal Funds Purchased

 

7,439

 

7,439

 

 

 

 

 

7,439

 

FHLB advances

 

68,579

 

 

64,819

 

 

64,819

 

Subordinated Debentures

 

7,217

 

 

 

7,212

 

7,212

 

Interest payable

 

744

 

 

735

 

9

 

744

 

 

31



Table of Contents

 

Fair Value Measurements at December 31, 2012 Using:

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

(in thousands)

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,764

 

$

31,764

 

$

 

$

 

$

31,764

 

Securities

 

192,780

 

305

 

192,475

 

 

192,780

 

Mortgage loans held for sale

 

486

 

 

500

 

 

500

 

Loans, net

 

423,928

 

 

 

422,920

 

422,920

 

FHLB Stock

 

6,731

 

 

 

 

N/A

 

Interest receivable

 

3,946

 

 

1,138

 

2,808

 

3,946

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

590,425

 

$

401,164

 

$

191,732

 

$

 

$

592,896

 

Securities sold under agreements to repurchase and other borrowings

 

4,315

 

 

4,314

 

 

4,314

 

FHLB advances

 

17,449

 

 

18,806

 

 

18,806

 

Subordinated Debentures

 

7,217

 

 

 

7,261

 

7,261

 

Interest payable

 

610

 

 

601

 

9

 

610

 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

 

Cash and Cash Equivalents - The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

 

FHLB Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

 

Loans - Fair values of loans, excluding loans held for sale, are estimated as follows:  For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification.  Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described previously.

 

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

 

Deposits - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification.  The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification.  Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

Securities Sold Under Agreements to Repurchase and Other Borrowings - The carrying amounts of borrowings under repurchase agreements approximate their fair values resulting in a Level 2 classification.

 

The carrying amount of the Company’s variable rate borrowings approximate their fair values resulting in a Level 2 classification.

 

32



Table of Contents

 

Federal Funds Purchased - The carrying amounts of federal funds purchased approximate fair values and are classified as Level 1.

 

FHLB Advances and Subordinated Debentures - The fair values of the Company’s FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

 

Accrued Interest Receivable/Payable - The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the related asset/liability.

 

Off-balance Sheet Instruments - Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair value of off-balance sheet instruments is not material.

 

33



Table of Contents

 

9.  CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

 

Changes in Accumulated Other Comprehensive Income by Component (1)  (unaudited)

(in thousands)

 

 

 

Unrealized

 

 

 

Gains and Losses on

 

 

 

Available for Sale

 

 

 

Securities

 

 

 

For the Nine Months Ending September 30

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Beginning Balance

 

$

4,283

 

$

3,770

 

 

 

 

 

 

 

Unrealized holding gains (losses) for the period, net of tax

 

(7,020

)

2,104

 

 

 

 

 

 

 

Reclassification adjustment for:

 

 

 

 

 

 

 

 

 

 

 

Securities gains realized in income

 

(774

)

(887

)

Income taxes

 

(263

)

(302

)

 

 

(511

)

(585

)

 

 

 

 

 

 

Net current period other comprehensive income

 

(7,531

)

1,519

 

 

 

 

 

 

 

Ending balance

 

$

(3,248

)

$

5,289

 

 


(1)         All amounts are net of tax.

 

 

 

Unrealized

 

 

 

Gains and Losses on

 

 

 

Available for Sale

 

 

 

Securities

 

 

 

For the Three Months Ending September 30

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Beginning Balance

 

$

(1,693

)

$

5,047

 

 

 

 

 

 

 

Unrealized holding gains (losses) for the period, net of tax

 

(1,555

)

649

 

 

 

 

 

 

 

Reclassification adjustment for:

 

 

 

 

 

 

 

 

 

 

 

Securities gains realized in income

 

 

(616

)

Income taxes

 

 

(209

)

 

 

 

(407

)

 

 

 

 

 

 

Net current period other comprehensive income

 

(1,555

)

242

 

 

 

 

 

 

 

Ending balance

 

$

(3,248

)

$

5,289

 

 


(2)         All amounts are net of tax.

 

34



Table of Contents

 

Item 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

The following discussion provides information about the financial condition and results of operations of the Company and its subsidiaries as of the dates and periods indicated.  This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and Notes thereto appearing elsewhere in this report and the Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements are not historical facts, but rather statements based on our current expectations regarding our business strategies and their intended results and our future performance.  Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends,” “estimates,” “potential,” “may,” and similar expressions.

 

Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate.  Factors that could cause actual results to differ from the results discussed in the forward-looking statements include, but are not limited to:  economic conditions (both generally and more specifically in the markets, including the tobacco market and the thoroughbred horse industry, in which we and our Bank operate); competition for our subsidiary’s customers from other providers of financial and mortgage services; government legislation, regulation and monetary policy (which changes from time to time and over which we have no control); changes in interest rates (both generally and more specifically mortgage interest rates); material unforeseen changes in the liquidity, results of operations, or financial condition of our subsidiary’s customers; adequacy of the allowance for losses on loans and the level of future provisions for losses on loans; and other risks detailed in our filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond our control.

 

As a result of the uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein.

 

You are cautioned not to place undue reliance on any forward-looking statements made by us or on our behalf.  We undertake no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

35



Table of Contents

 

Summary

 

The Company recorded net income of $4.9 million, or $1.80 basic earnings and diluted earnings per share for the first nine months ending September 30, 2013 compared to $5.1 million or $1.88 basic earnings and diluted earnings per share for the nine month period ended September 30, 2012.  The first nine months earnings reflect a decrease of 4.6% compared to the same time period in 2012.  The decrease in earnings is largely due to a decrease of $147 thousand in net interest income, a decrease of $241 thousand in service charge income, a decrease of $113 thousand in gains on sold securities, a loss of $100 thousand on the sale of fixed assets, an increase of $1.2 million in salaries and benefits, an increase of $169 thousand in legal and professional fees, an increase of $134 thousand in data processing and an increase of $121 thousand in marketing and advertising expenses.  These adverse changes to net income during 2013 were partially offset by a decrease of $750 thousand in the loan loss provision, an increase of $110 thousand in brokerage income, a decrease of $967 thousand in repossession expense and a decrease of $178 thousand in losses on foreclosed properties.  The earnings for the three months ending September 30, 2013 were $1.4 million, or $0.51 basic and diluted earnings per share compared to $1.7 million or $0.63 basic and diluted earnings per share for the three month period ending September 30, 2012.  The earnings for the three month period in 2013 reflect a 19.5% decrease compared to the same time period in 2012.  During the second quarter of 2013, the Bank opened a new branch in Lexington, KY.  As expected, additional expenses were incurred with the opening of the new location which did affect short-term earnings.  However, management believes this expansion will increase long-term earnings and shareholder equity.

 

Return on average assets was 0.90% for the nine months ending September 30, 2013 and 1.00% for the nine months ending September 30, 2012.  Return on average assets was 0.75% for the three months ended September 30, 2013 and 1.00% for the three months ending September 30, 2012.  Return on average equity was 9.0% for the nine month period ending September 30, 2013 and 9.5% for the nine month period ending September 30, 2012.  Return on average equity was 8.0% for the three months ending September 30, 2013 and 9.3% for the same time period in 2012.

 

Gross Loans increased $34.9 million from $430.0 million on December 31, 2012 to $464.9 million on September 30, 2013.  The overall increase is mostly attributed to an increase of $24.3 million in 1-4 family residential properties, an increase of $11.4 million in non-farm and non-residential properties, an increase of $2.9 million in multi-family residential properties and an increase of $3.5 million in commercial loans.  Real estate construction loan balances decreased $4.0 million and agricultural loan balances decreased $2.7 million.  Included in the decrease in agricultural loans is a decrease of $2.2 million in loans associated with the tobacco buyout program which is attributed to contractual payments received on these loans during the first quarter of 2013.  Further, the decrease in real estate construction loans is mostly attributed to one loan customer whose loan had an outstanding balance of approximately $3.0 million at December 31, 2012 and a $0 balance at September 30, 2013.  The decrease in this loan balance is attributed to receiving payments of approximately $2.5 million and charging off $578 thousand which was reserved for at December 31, 2012.

 

36



Table of Contents

 

Total deposits decreased from $590.4 million on December 31, 2012 to $573.5 million on September 30 2013, a decrease of $16.9 million.  Non-interest bearing demand deposit accounts increased $8.2 million from December 31, 2012 to September 30, 2013.  Time deposits $100 thousand and over increased $2.0 million and other interest bearing deposit accounts decreased $27.2 million from December 31, 2012 to September 30, 2013.  Public fund accounts decreased $31.3 million from December 31, 2012 to September 30, 2013.  Public fund accounts typically decrease during the first three quarters of the year and increase during the last quarter of the year due to tax monies collected during the fourth quarter and then withdrawn from the Bank in the following months.

 

Borrowings from the Federal Home Loan Bank increased $51.1 million from December 31, 2012 to September 30, 2013.  The increase includes an increase of $15.0 million in short-term advances and an increase of $36.1 million in long-term advances.  The $15 million in short-term advances outstanding at September 30, 2013 had an original maturity of 28 days.  The increase of $36.1 million in long-term advances is attributed to funding the growth in the Banks’ loan portfolio and strategically locking in long-term funding with historically low interest rates.

 

Net Interest Income

 

Net interest income is the difference between interest income earned on interest-earning assets and the interest expense paid on interest-bearing liabilities.

 

Net interest income was $18.4 million for the nine months ending September 30, 2013 compared to $18.5 million for the nine months ending September 30, 2012, a decrease of 0.8%.  The interest spread, excluding tax equivalent adjustments was 3.64% for the first nine months of 2013 and down from 3.97% reported for the same period in 2012, a decrease of 33 basis points.  Rates have remained fairly low in the past year.  For the first nine months ending September 30, 2013, the cost of total deposits was 0.39% compared to 0.46% for the same time period in 2012.  Increasing non-interest bearing deposit accounts and lower rates on certificates of deposit accounts have helped to lower the cost of deposits.  Net interest income was $6.2 million for the three months ending September 30, 2013 compared to $6.1 million for the three months ending September 30, 2012, an increase of 2.8%.  The interest spread, excluding tax equivalent adjustments, was 3.60% for the three month period ending September 30, 2013 compared to 3.91% for the three month period in 2012, a decrease of 39 basis points.

 

37



Table of Contents

 

For the first nine months, the yield on assets decreased from 4.60% in 2012 to 4.17% in 2013, excluding tax equivalent adjustments.  The yield on loans decreased 42 basis points in the first nine months of 2013 compared to 2012 from 5.64% to 5.22%.  The yield on securities decreased 35 basis points in the first nine months of 2013 compared to 2012 from 2.68% in 2012 to 2.33% in 2013.  The cost of liabilities decreased from 0.62% in 2012 to 0.52% in 2013.  Year to date average loans, excluding overdrafts, increased $21.5 million, or 5.2% from September 30, 2012 to September 30, 2013.  Loan interest income decreased $553 thousand for the first nine months of 2013 compared to the first nine months of 2012.  Year to date average total deposits increased from September 30, 2012 to September 30, 2013, up $38.4 million or 7.1%.  Year to date average interest bearing deposits increased $29.2 million, or 6.9%, from September 30, 2012 to September 30, 2013.  Deposit interest expense decreased $188 thousand for the first nine months of 2013 compared to the same period in 2012.  Year to date average borrowings increased $1.2 million, or 2.8% from September 30, 2012 to September 30, 2013.  Interest expense on borrowed funds decreased $188 thousand for the first nine months of 2013 compared to the same period in 2012.

 

The volume rate analysis for the nine months ending September 30, 2013 which follows indicates that $2.5 million of the decrease in interest income is attributable to a decrease in interest rates, while the change in volume contributed to an increase of $2.0 million in interest income.   The average rate of the Company’s total outstanding deposits and borrowing liabilities decreased from 0.62% in 2012 to 0.52% in 2013.  Based on the volume rate analysis that follows, the lower level of interest rates contributed to a decrease of $431 thousand in interest expense, while the change in volume was responsible for a $55 thousand increase in interest expense.  As a result, the decrease in net interest income for the first nine months in 2013 is mostly attributed to lower rates earned in the Company’s loan and security portfolios.

 

The accompanying analysis of changes in net interest income in the following table shows the relationships of the volume and rate portions of these changes in 2013.  Changes in interest income and expenses due to both rate and volume are allocated on a pro rata basis.

 

38



Table of Contents

 

Changes in Interest Income and Expense

 

 

 

Nine Months Ending

 

 

 

2013 vs. 2012

 

 

 

Increase (Decrease) Due to Change in

 

(in thousands)

 

Volume

 

Rate

 

Net Change

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

 

 

Loans

 

$

1,250

 

$

(1,804

)

$

(554

)

Investment Securities

 

728

 

(688

)

40

 

Other

 

(10

)

1

 

(9

)

Total Interest Income

 

1,968

 

(2,491

)

(523

)

INTEREST EXPENSE

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Demand

 

54

 

(72

)

(18

)

Savings

 

16

 

(7

)

9

 

Negotiable Certificates of Deposit and Other Time Deposits

 

(26

)

(153

)

(179

)

Securities sold under agreements to repurchase and other borrowings

 

117

 

(110

)

7

 

Federal Home Loan Bank advances

 

(106

)

(89

)

(195

)

Total Interest Expense

 

55

 

(431

)

(376

)

Net Interest Income

 

$

1,913

 

$

(2,060

)

$

(147

)

 

Non-Interest Income

 

Non-interest income decreased $294 thousand for the nine months ending September 30, 2013, compared to the same period in 2012, to $7.8 million.  For the three month period ending September 30, 2013 compared to the three months ending September 30, 2012, total non-interest income decreased $746 thousand.  The decrease for the nine month period ending September 30, 2013 was primarily due to a decrease of $188 thousand in overdraft income, a decrease of $113 thousand in gains on sold securities and a decrease of $114 thousand in gains on the sale of fixed assets.  In 2013, the Bank sold a former branch building and incurred a loss of $100 thousand which is netted in gains on the sale of fixed assets and included in income.  Increases to non-interest income for the first nine months of 2013 compared to the first nine months of 2012 included an increase of $110 thousand in brokerage income.

 

39



Table of Contents

 

The gain on the sale of mortgage loans decreased from $1.5 million in the first nine months of 2012 to $1.4 million during the first nine months of 2013, a decrease of $42 thousand.  For the three months ending September 30, 2013 compared to the same time period in 2012, the gain on the sale of mortgage loans decreased $334 thousand.  The volume of loans originated to sell during the first nine months of 2013 decreased $1.3 million compared to the same time period in 2012.  For the three months ending September 30, 2013, the volume of loans originated for sale decreased $7.1 million compared to the same three months in 2012.  The volume of mortgage loan originations and sales is generally inverse to rate changes.  A change in the mortgage loan rate environment can have a significant impact on the related gain on sale of mortgage loans.  Loan service fee income, net of amortization expense, was $64 thousand for the nine months ending September 30, 2013 compared to $29 thousand for the nine months ending September 30, 2012 an increase of $35 thousand.  For the three month period ending September 30, 2013, loan service fee income, net of amortization and impairment expense, was $100 thousand compared to a loss of $54 thousand for the same time period one year ago.  During the first nine months of 2013, the adjustment to the carrying value of the mortgage servicing right was a positive net amount of $24 thousand, as the fair value of this asset increased.  Of this, a negative valuation adjustment of $73 thousand was recorded in the first quarter of 2013, a positive valuation adjustment of $8 thousand was recorded during the second quarter of 2013 and a positive valuation adjustment of $89 thousand was recorded during the third quarter of 2013.  For the nine months ending September 30, 2012, the carrying value of the mortgage servicing right had a negative valuation adjustment in the amount of $29 thousand with a $63 thousand positive valuation adjustment recorded during the first quarter of 2012, a $23 thousand negative valuation adjustment recorded during the second quarter of 2012 and a $69 thousand negative valuation adjustment recorded during the third quarter of 2012.

 

Non-Interest Expense

 

Total non-interest expenses increased $566 thousand for the nine month period ending September 30, 2013 compared to the same period in 2012.  For the three month period ending September 30, 2013 compared to the three months ending September 30, 2012, total non-interest expense increased $238 thousand.

 

For the comparable nine month periods, salaries and benefits increased $1.2 million, an increase of 12.6%.  The increase is attributed largely to additional personnel and normal pay increases at the beginning of 2013.  The number of full time equivalent employees at September 30, 2013 was 218 compared to 202 one year ago.  Salaries and employee benefits increased $546 thousand for the three month period ending September 30, 2013 compared to the same time period in 2012.

 

Occupancy expenses increased $129 thousand to $2.4 million for the first nine months of 2013 compared to the same time period in 2012.  Occupancy expenses increased $68 thousand for the three month period ending September 30, 2013 compared to the same time period in 2012.

 

40



Table of Contents

 

Legal and professional fees increased $169 thousand for the first nine months ending September 30, 2013 compared to the same time period in 2012.  Legal and professional fees increased $151 thousand for the three month period ending September 30, 2013 compared to the same time period in 2012.  Legal and professional fees increased during 2013 mostly due to additional professional services obtained by the Company during the year and early cancellation of a contract the Company had.  Repossession expenses decreased $967 thousand for the first nine months ending September 30, 2013 compared to the same time period in 2012 and decreased $482 thousand for the three months ending September 30, 2013 compared to the same time period one year ago.  Repossession expenses are reported net of rental income earned on repossessed properties.  Repossession expenses were lower in the first nine months of 2013 when compared to the same time period in 2012 due to the Company selling many of the properties included in other real estate owned.  FDIC insurance expense decreased $48 thousand for the nine months ending September 30, 2013 compared to the same time period in 2012 and $24 thousand for the three months ending September 30, 2013 compared to the same time period one year ago.

 

Income Taxes

 

The effective tax rate for the nine months ended September 30, 2013 was 18.6% compared to 18.2% in 2012.  The effective tax rate for the three months ending September 30, 2013 was 15.0% compared to 18.2% for the three months ending September 30, 2012.  These rates are less than the statutory rate as a result of the tax-free securities and loans and tax credits generated by certain investments held by the Company.  The effective tax rate for the nine months ending September 30, 2013 is slightly higher due to a decrease in tax-exempt income.  Tax-exempt interest income decreased $189 thousand for the first nine months of 2013 compared to the first nine months of 2012.

 

As part of normal business, the Bank typically makes tax free loans to select municipalities in our market and invests in selected tax free securities, primarily in the Commonwealth of Kentucky.  In making these investments, the Company considers the overall impact to managing our net interest margin, credit worthiness of the underlying issuer and the favorable impact on our tax position.  For the nine months ending September 30, 2013, the Company averaged $80.3 million in tax free securities and $17.6 million in tax free loans.  As of September 30, 2013, the weighted average remaining maturity for the tax free securities is 135 months, while the weighted average remaining maturity for the tax free loans is 168 months.

 

Liquidity and Funding

 

Liquidity is the ability to meet current and future financial obligations.  The Company’s primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities and FHLB borrowings.

 

Liquidity risk is the possibility that we may not be able to meet our cash requirements in an orderly manner.  Management of liquidity risk includes maintenance of adequate cash and sources of cash to fund operations and to meet the needs of borrowers, depositors and creditors.  Excess liquidity has a negative impact on earnings as a result of the lower yields on short-term assets.

 

41



Table of Contents

 

Cash and cash equivalents were $18.7 million as of September 30, 2013 compared to $31.8 million at December 31, 2012.  The decrease in cash and cash equivalents is attributed to a decrease of $13.1 million in cash and due from banks.  In addition to cash and cash equivalents, the securities portfolio provides an important source of liquidity.  Securities available for sale totaled $210.3 million at September 30, 2013 compared to $192.8 million at December 31, 2012.  The available for sale securities are available to meet liquidity needs on a continuing basis.  However, we expect our customers’ deposits to be adequate to meet our funding demands.

 

Generally, we rely upon net cash inflows from financing activities, supplemented by net cash inflows from operating activities, to provide cash used in our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering and the use of short-term borrowings, such as federal funds purchased and securities sold under repurchase agreements along with long-term debt.  Our primary investing activities include purchasing investment securities and loan originations.

 

For the first nine months of 2013, deposits decreased $16.9 million. The Company’s investment portfolio increased $17.6 million and the Company’s loan portfolio increased $34.9 million.  The borrowed funds the Company has with the Federal Home Loan Bank increased $51.1 million and federal funds purchased increased $7.4 million from December 31, 2012 to September 30, 2013.

 

Management is aware of the challenge of funding sustained loan growth.  Therefore, in addition to deposits, other sources of funds, such as Federal Home Loan Bank advances, may be used.  We rely on Federal Home Loan Bank advances for both liquidity and asset/liability management purposes.  These advances are used primarily to fund long-term fixed rate residential mortgage loans.  As of September 30, 2013, we have sufficient collateral to borrow an additional $60 million from the Federal Home Loan Bank.  In addition, as of September 30, 2013, $12 million is available in overnight borrowing through various correspondent banks and the Company has access to $246 million in brokered deposits.  In light of this, management believes there is sufficient liquidity to meet all reasonable borrower, depositor and creditor needs in the present economic environment.

 

Capital Requirements

 

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.  The Company and Bank capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.

 

42



Table of Contents

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I capital (as defined in the applicable banking regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined).  Management believes, as of September 30, 2013 and December 31, 2012, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

 

The most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum Total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table.  There are no conditions or events since that notification that management believes have changed the institution’s category.

 

In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method of calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirement unless a one-time opt-in or opt-out is exercised. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

 

43



Table of Contents

 

The Company’s and the Bank’s actual amounts and ratios are presented in the table below:

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

Capitalized

 

 

 

 

 

 

 

Under Prompt

 

 

 

 

 

For Capital

 

Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

(Dollars in Thousands)

 

 

 

 

 

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$71,787

 

14.4

%

$39,873

 

8

%

$N/A

 

N/A

 

Tier I Capital (to Risk-Weighted Assets)

 

66,201

 

13.3

 

19,937

 

4

 

N/A

 

N/A

 

Tier I Capital (to Average Assets)

 

66,201

 

9.2

 

28,712

 

4

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank Only

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$70,736

 

14.2

%

$39,862

 

8

%

$49,827

 

10

%

Tier I Capital (to Risk-Weighted Assets)

 

65,150

 

13.3

 

19,931

 

4

 

29,896

 

6

 

Tier I Capital (to Average Assets)

 

65,150

 

9.3

 

28,702

 

4

 

35,878

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$67,956

 

14.5

%

$37,385

 

8

%

N/A

 

N/A

 

Tier I Capital (to Risk-Weighted Assets)

 

62,095

 

13.3

 

18,692

 

4

 

N/A

 

N/A

 

Tier I Capital (to Average Assets)

 

62,095

 

9.2

 

27,050

 

4

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank Only

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$67,522

 

14.5

%

$37,383

 

8

%

$46,729

 

10

%

Tier I Capital (to Risk-Weighted Assets)

 

61,661

 

13.2

 

18,692

 

4

 

28,037

 

6

 

Tier I Capital (to Average Assets)

 

61,661

 

9.1

 

27,040

 

4

 

33,800

 

5

 

 

44



Table of Contents

 

Non-Performing Assets

 

As of September 30, 2013, our non-performing assets totaled $15.3 million or 2.06% of assets compared to $19.3 million or 2.75% of assets at December 31, 2012 (See table below.)  The Company experienced a decrease of $2.8 million in non-accrual loans from December 31, 2012 to September 30, 2013.  As of September 30, 2013, non-accrual loans include $1.5 million in loans secured by non-farm and non-residential properties, $1.4 million in loans secured by 1-4 family properties, $995 thousand in loans secured by agricultural properties, $288 thousand in loans secured by multi-family residential properties and $37 thousand in consumer loans.  Real estate loans composed 99.1% of the non-performing loans as of September 30, 2013 and 97.7% as of December 31, 2012.  Forgone interest income on non-accrual loans totaled $120 thousand for the first nine months of 2013 compared to forgone interest of $273 thousand for the same time period in 2012.  Accruing loans that are contractually 90 days or more past due as of September 30, 2013 totaled $173 thousand compared to $841 thousand at December 31, 2012, a decrease of $668 thousand.  The total nonperforming and restructured loans decreased $3.6 million from December 31, 2012 to September 30, 2013, resulting in a decrease in the ratio of nonperforming and restructured loans to loans of 103 basis points to 2.48%.  In addition, the amount the Company has booked as “Other Real Estate” decreased $410 thousand from December 31, 2012 to September 30, 2013.  As of September 30, 2013, the amount recorded as “Other Real Estate” totaled $3.8 million compared to $4.2 million at December 31, 2012.  During the first nine months of 2013, $542 thousand was added to Other Real Estate properties while $1.0 million in other real estate properties were sold.  The allowance as a percentage of non-performing and restructured loans and Other Real Estate Owned increased from 31% at December 31, 2012 to 36% at September 30, 2013.

 

Nonperforming and Restructured Assets

 

 

 

9/30/13

 

12/31/12

 

 

 

(in thousands)

 

 

 

 

 

 

 

Non-accrual Loans

 

$

4,273

 

$

7,024

 

Accruing Loans which are Contractually past due 90 days or more

 

173

 

841

 

Accruing Troubled Debt Restructurings

 

7,067

 

7,227

 

Total Nonperforming and Restructured Loans

 

11,513

 

15,092

 

Other Real Estate

 

3,758

 

4,168

 

Total Nonperforming and Restructured Loans and Other Real Estate

 

$

15,271

 

$

19,260

 

Nonperforming and Restructured Loans as a Percentage of Loans

 

2.48

%

3.51

%

Nonperforming and Restructured Loans and Other Real Estate as a Percentage of Total Assets

 

2.06

%

2.75

%

Allowance as a Percentage of Period-end Loans

 

1.18

%

1.41

%

Allowance as a Percentage of Non-performing and Restructured Loans and Other Real Estate

 

36

%

31

%

 

45



Table of Contents

 

We maintain a “watch list” of agricultural, commercial, real estate mortgage, and real estate construction loans and review those loans on a regular basis.  Generally, assets are designated as “watch list” loans to ensure more frequent monitoring.  If we determine that there is serious doubt as to performance in accordance with original terms of the contract, then the loan is generally downgraded and often placed on non-accrual status.  We review and evaluate nonaccrual loans, past due loans, and loans graded substandard or worse on a regular basis to determine if the loan should be evaluated for impairment and whether specific allocations are needed.

 

Provision for Loan Losses

 

The loan loss provision for the first nine months of 2013 was $850 thousand compared to $1.6 million for the first nine months of 2012.  The loan loss provision was $250 thousand for the three months ending September 30, 2013 compared to $600 thousand for the three months ending September 30, 2012.  Management evaluates the loan portfolio by reviewing the historical loss rate for each respective loan type and assigns risk multiples to certain categories to account for qualitative factors including current economic conditions.  The average loss rates are reviewed for trends in the analysis, as well as comparisons to peer group loss rates.  Management makes allocations within the allowance for loan losses for specifically classified loans regardless of loan amount, collateral or loan type.  Loan categories are evaluated utilizing subjective factors in addition to the historical loss calculations to determine a loss allocation for each of those types.  As this analysis, or any similar analysis, is an imprecise measure of loss, the allowance is subject to ongoing adjustments.  Therefore, management will often take into account other significant factors that may be necessary or prudent in order to reflect probable incurred losses in the total loan portfolio.

 

Nonperforming loans and restructured loans decreased $3.6 million since December 31, 2012 to $11.5 million as of September 30, 2013.  Other real estate properties owned decreased $410 thousand over this same time period.  Additions to Other real estate properties totaled $542 thousand while sales totaled $1.0 million.

 

The September 30, 2013 unallocated allowance of $550 thousand increased slightly from the December 31, 2012 balance of $532 thousand.

 

Net charge-offs were $1.4 million for both the nine months ending September 30, 2013 and the nine months ending September 30, 2012.  Net charge-offs were $246 thousand for the three months ending September 30, 2013 and $372 thousand for the three months ending September 30, 2012.  Of the $1.4 million in net charge-offs recorded during the first nine months of 2013, $755 thousand had been reserved for prior to 2013.  Because the Company had specific allowances for these expected loan charge-offs, it was not necessary to increase the allowance for loan losses when these loan balances were actually charged off.  Future levels of charge-offs will be determined by the particular facts and circumstances surrounding individual loans.  Further, the growth the Company has experienced in our loan portfolio, particularly in 1-4 family residential loans,  is attributed to passing grade loans and do not require additional reserves as of September 30, 2013.  Based on the above information, management believes the current loan loss allowance is sufficient to meet probable incurred loan losses.

 

46



Table of Contents

 

 

 

Nine Months Ended September 30

 

 

 

(in thousands)

 

Loan Losses

 

2013

 

2012

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

6,047

 

$

5,842

 

Amounts Charged-off:

 

 

 

 

 

Commercial

 

12

 

 

Real Estate Construction

 

578

 

73

 

1-4 family residential

 

186

 

907

 

Multi-family residential

 

161

 

52

 

Non-farm & non-residential

 

99

 

64

 

Agricultural

 

109

 

15

 

Consumer and other

 

811

 

652

 

Total Charged-off Loans

 

1,956

 

1,763

 

Recoveries on Amounts Previously Charged-off:

 

 

 

 

 

Commercial

 

28

 

24

 

Real Estate Construction

 

21

 

14

 

1-4 family residential

 

58

 

14

 

Multi-family residential

 

103

 

1

 

Non-farm & non-residential

 

18

 

 

Agricultural

 

22

 

5

 

Consumer and other

 

310

 

280

 

Total Recoveries

 

560

 

338

 

Net Charge-offs

 

1,396

 

1,425

 

Provision for Loan Losses

 

850

 

1,600

 

Balance at End of Period

 

5,501

 

6,017

 

Loans

 

 

 

 

 

Average

 

439,317

 

417,053

 

At September 30

 

465,128

 

426,517

 

As a Percentage of Average Loans:

 

 

 

 

 

Net Charge-offs for the period

 

0.32

%

0.34

%

Provision for Loan Losses for the period

 

0.19

%

0.38

%

Allowance as a Multiple of Net Charge-offs (annualized)

 

3.0

 

3.2

 

 

47



Table of Contents

 

 

 

Three Months Ended September 30

 

 

 

(in thousands)

 

Loan Losses

 

2013

 

2012

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

5,497

 

$

5,789

 

Amounts Charged-off:

 

 

 

 

 

Commercial

 

 

 

Real Estate Construction

 

 

 

1-4 family residential

 

45

 

295

 

Multi-family residential

 

 

 

Non-farm & non-residential

 

99

 

 

Agricultural

 

23

 

 

Consumer and other

 

250

 

185

 

Total Charged-off Loans

 

417

 

480

 

Recoveries on Amounts Previously Charged-off:

 

 

 

 

 

Commercial

 

 

24

 

Real Estate Construction

 

 

14

 

1-4 family residential

 

2

 

6

 

Multi-family residential

 

64

 

 

Non-farm & non-residential

 

 

 

Agricultural

 

19

 

1

 

Consumer and other

 

86

 

63

 

Total Recoveries

 

171

 

108

 

Net Charge-offs

 

246

 

372

 

Provision for Loan Losses

 

250

 

600

 

Balance at End of Period

 

5,501

 

6,017

 

Loans

 

 

 

 

 

Average

 

459,623

 

422,989

 

At September 30

 

465,128

 

426,517

 

As a Percentage of Average Loans:

 

 

 

 

 

Net Charge-offs for the period

 

0.05

%

0.09

%

Provision for Loan Losses for the period

 

0.05

%

0.14

%

Allowance as a Multiple of Net Charge-offs (annualized)

 

5.6

 

4.0

 

 

48



Table of Contents

 

Item 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Asset/Liability management control is designed to ensure safety and soundness, maintain liquidity and regulatory capital standards, and achieve acceptable net interest income.  Management considers interest rate risk to be the most significant market risk since a bank’s net income is largely dependent on net interest income.  Our exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee.  Interest rate risk is the potential of economic losses due to future interest rate changes.  These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values.  The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk, while at the same time, maximize income.

 

Management realizes certain risks are inherent and that the goal is to identify and minimize the risks.  The primary tools used by management are interest rate shock and economic value of equity (EVE) simulations.  We have no market risk sensitive instruments held for trading purposes.

 

Using interest rate shock simulations, the following table depicts the change in net interest income resulting from 100 and 300 basis point changes in rates on the Company’s interest earning assets and interest bearing liabilities.  The projections are based on balance sheet growth assumptions and repricing opportunities for new, maturing and adjustable rate amounts.  As of September 30, 2013, the projected percentage changes are within limits approved by our Board of Directors (“Board”).  Although management does analyze and monitor the projected percentage change in a declining interest rate environment, due to the current rate environment many of the current deposit rates cannot decline an additional 100 basis points.  Therefore, management places more emphasis in the rising rate environment scenarios.  This period’s volatility is slightly higher in each rate shock simulation when compared to the same period a year ago.  The projected net interest income report summarizing our interest rate sensitivity as of September 30, 2013 is as follows:

 

PROJECTED NET INTEREST INCOME

(dollars in thousands)

 

 

 

 

 

 

 

Level

 

 

 

 

 

Change in basis points:

 

– 300

 

– 100

 

Rates

 

+ 100

 

+ 300

 

 

 

 

 

 

 

 

 

 

 

 

 

Year One (10/13 - 9/14)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

22,921

 

$

23,641

 

$

24,482

 

$

24,915

 

$

25,048

 

Net interest income dollar change

 

(1,562

)

(842

)

N/A

 

432

 

566

 

Net interest income percentage change

 

6.4

%

–3.4

%

N/A

 

1.8

%

2.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Board approved limit

 

>-10.0

%

>-4.0

%

N/A

 

>-4.0

%

>-10.0

%

 

The projected net interest income report summarizing the Company’s interest rate sensitivity as of September 30, 2012 is as follows:

 

PROJECTED NET INTEREST INCOME

(dollars in thousands)

 

 

 

 

 

 

 

Level

 

 

 

 

 

Change in basis points:

 

– 300

 

– 100

 

Rates

 

+ 100

 

+ 300

 

 

 

 

 

 

 

 

 

 

 

 

 

Year One (10/12 - 9/13)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

23,193

 

$

24,136

 

$

24,813

 

$

25,003

 

$

25,218

 

Net interest income dollar change

 

(1,499

)

(677

)

N/A

 

190

 

405

 

Net interest income percentage change

 

–6.1

%

–2.7

%

N/A

 

0.76

%

1.63

%

 

 

 

 

 

 

 

 

 

 

 

 

Board approved limit

 

>-10.0

%

>-4.0

%

N/A

 

>-4.0

%

 >-10.0

%

 

49



Table of Contents

 

Projections from September 30, 2013, year one reflected a decline in net interest income of 3.4% with a 100 basis point decline compared to the 2.7% decline in 2012.  The 100 basis point increase in rates reflected a 1.8% increase in net interest income in 2013 compared to an increase of 0.8% in 2012.

 

EVE applies discounting techniques to future cash flows to determine the present value of assets, liabilities, and therefore equity.  Based upon applying these techniques to the September 30, 2013 balance sheet, a 100 basis point increase in rates results in a 6.8% decrease in EVE.  A 100 basis point decrease in rates results in a 1.8% decrease in EVE.  These are within the Board approved limits.

 

Item 4 — CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, our management, including the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required.

 

We also conducted an evaluation of internal control over financial reporting to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, there has been no such change during the quarter covered by this report.

 

Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

50



Table of Contents

 

Part II - Other Information

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

 

ISSUER PURCHASES OF EQUITY SECURITIES

 

 

 

(a)

 

 

 

(c) Total Number

 

(d) Maximum Number

 

 

 

Total

 

(b)

 

of Shares (or Units)

 

(or Approximate Dollar

 

 

 

Number of

 

Average

 

Purchased as Part

 

Value) of Shares (or

 

 

 

Shares (or

 

Price Paid

 

of Publicly

 

Units) that May Yet Be

 

 

 

Units)

 

Per Share

 

Announced Plans

 

Purchased Under the

 

Period

 

Purchased

 

(or Unit)

 

Or Programs

 

Plans or Programs

 

 

 

 

 

 

 

 

 

 

 

7/1/13 — 7/31/13

 

188

 

$

25.00

 

188

 

92,724 shares

 

 

 

 

 

 

 

 

 

 

 

8/1/13 — 8/31/13

 

 

 

 

92,724 shares

 

 

 

 

 

 

 

 

 

 

 

9/1/13 — 9/30/13

 

1,700

 

26.59

 

1,700

 

91,024 shares

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

91,024 shares

 

 

51



Table of Contents

 

On October 25, 2000, we announced that our Board approved a stock repurchase program and authorized the Company to purchase up to 100,000 shares of its outstanding common stock.  On November 11, 2002, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares.  On May 20, 2008, the Board of Directors approved and authorized the Company to purchase an additional 100,000 shares.  On May 17, 2011, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares.  Shares will be purchased from time to time in the open market depending on market prices and other considerations.  Through September 30, 2013, 308,976 shares have been purchased.

 

Item 6.          Exhibits

 

2.1

 

Agreement and Plan of Merger with Peoples Bancorp of Sandy Hook is incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report of Form 8-K dated and filed February 24, 2006.

 

 

 

3.1

 

Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ending March 31, 2000 and filed May 15, 2000.

 

 

 

3.2

 

Bylaws of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report of Form 10-Q for the quarterly period ending June 30, 2000 and filed August 14, 2000.

 

 

 

3.3

 

Articles of Amendment to Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.3 of the Registrant’s Annual Report of Form 10-K for the period ending December 31, 2005 and filed March 29, 2006.

 

 

 

31.1

 

Certifications of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certifications of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32

 

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101*

 

The following financial information from Kentucky Bancshares, Inc. Quarterly Report on Form 10-Q for the period ended September 30, 2013, filed with the SEC on November 13, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets at September 30, 2013 and December 31, 2012, (ii) Consolidated Statements of Income and Comprehensive Income for the nine and three months ended September 30, 2013 and September 30, 2012, (iii) Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2013, (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and September 30, 2012 and (v) Notes to Consolidated Financial Statements.

 

52



Table of Contents

 


*Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Exchange Act of 1934, or otherwise subject to the liability of those sections, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act of 1933 or the Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filings.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

KENTUCKY BANCSHARES, INC.

 

 

 

 

Date

       11/13/13          

 

/s/Louis Prichard

 

 

 

Louis Prichard, President and C.E.O.

 

 

 

 

Date

       11/13/13          

 

/s/Gregory J. Dawson

 

 

 

Gregory J. Dawson, Chief Financial Officer

 

53