UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-K

 

(Mark One)

x          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2008

 

or

 

o           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                          to                                        

 

Commission File Number:  33-96358

 

KENTUCKY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-0993464

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

P.O. Box 157, Paris, Kentucky

 

40362-0157

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (859)987-1795

 

Securities registered pursuant to Section 12(b) of the Act:  None

 

Securities registered pursuant to Section 12(g) of the Act:  None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes o  No x

 

Indicate by check mark if the registrant is not required to file reports to Section 13 or Section 15(d) of the Exchange Act. Yes o  No x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

Accelerated filer o

Non-accelerated filer x

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

 

Aggregate market value of voting stock held by non-affiliates as of June 30, 2008 was approximately $60.0 million.  For purposes of this calculation, it is assumed that the Bank’s Trust Department, directors, executive officers and beneficial owners of more than 5% of the registrant’s outstanding voting stock are affiliates.

 

Number of shares of Common Stock outstanding as of March 5, 2009:  2,745,729.

 

 

 



 

PART I

 

Item 1.  Business

 

General

 

Kentucky Bancshares, Inc. (“Company” or “Kentucky”) is a bank holding company headquartered in Paris, Kentucky.  The Company was organized in 1981 and is registered under the Bank Holding Company Act of 1956, as amended (“BHCA”) and the Home Owners Loan Act of 1933, as amended (“HOLA”).

 

The Company conducts its business in the Commonwealth of Kentucky through one banking subsidiary, Kentucky Bank.

 

Kentucky Bank is a commercial bank and trust company organized under the laws of Kentucky.  Kentucky Bank has its main office in Paris (Bourbon County), with additional offices in Paris, Cynthiana (Harrison County), Georgetown (Scott County), Morehead (Rowan County), Nicholasville (Jessamine County), North Middletown (Bourbon County), Sandy Hook (Elliott County), Versailles (Woodford County), Wilmore (Jessamine County) and Winchester (Clark County).  The deposits of Kentucky Bank are insured up to prescribed limits by the Deposit Insurance Fund (“DIF”) of the Federal Deposit Insurance Corporation (“FDIC”).

 

On July 7, 2006, Kentucky Bank acquired Peoples Bancorp of Sandy Hook, Inc. and its subsidiary bank, Peoples Bank, with offices in Sandy Hook and Morehead, Kentucky.

 

The Company had total assets of $679 million, total deposits of $521 million and stockholders’ equity of $57 million as of December 31, 2008.  The Company’s principal executive office is located at 339 Main Street, Paris, Kentucky  40361, and the telephone number at that address is (859) 987-1795.

 

Business Strategy

 

The Company’s current business strategy is to operate a well-capitalized, profitable and independent community bank with a significant presence in Central and Eastern Kentucky.  Management believes the optimum way to grow the Company is by attracting new loan and deposit customers within its existing markets through it product offerings and customer service.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.

 

Lending

 

Kentucky Bank is engaged in general full-service commercial and consumer banking.  A significant part of Kentucky Bank’s operating activities include originating loans, approximately 72% of which are secured by real estate at December 31, 2008.  Kentucky Bank makes commercial, agricultural and real estate loans to its commercial customers, with emphasis on small-to-medium-sized industrial, service and agricultural businesses.  It also makes residential mortgage, installment and other loans to its individual and other non-commercial customers.

 

Loan Rates:  Kentucky Bank offers variable and fixed rate loans.  Loan rates on variable rate loans generally adjust upward or downward based on changes in the loan’s index.  Rate adjustments on variable rate loans are made from 1 day to 5 years.  Variable rate loans may contain provisions that cap the amount of interest rate increases or decreases over the life of the loan.  In addition to the lifetime caps and floors on rate adjustments, loans secured by residential real estate may contain provisions that limit annual increases at a maximum of 200 basis points.  There is usually no annual limit applied to loans secured by commercial real estate.

 

2



 

Credit Risk:  Commercial lending and real estate construction lending, generally includes a higher degree of credit risk than other loans, such as residential mortgage loans.  Commercial loans, like other loans, are evaluated at the time of approval to determine the adequacy of repayment sources and collateral requirements.  Collateral requirements vary to some degree among borrowers and depend on the borrower’s financial strength, the terms and amount of the loan, and collateral available to secure the loan.  Credit risk results from the decreased ability or willingness to pay by a borrower.  Credit risk also results when a liquidation of collateral occurs and there is a shortfall in collateral value as compared to a loans outstanding balance.  For construction loans, inaccurate initial estimates of a project’s costs and the property’s completed value could weaken the Company’s position and lead to the property having a value that is insufficient to satisfy full payment of the amount of funds advanced for the property.  Secured and unsecured consumer loans generally are made for automobiles, boats, and other motor vehicles.  In most cases loans are restricted to the subsidiaries’ general market area.

 

Other Products:  Kentucky Bank offers its customers a variety of other services, including checking, savings, money market accounts, certificates of deposits, safe deposit facilities, a credit card and other consumer-oriented financial services.  Kentucky Bank has Internet banking, including bill payment available to its customers at www.kybank.com.  Through its Wealth Management Department, Kentucky Bank provides brokerage services, annuities, life and long term care insurance, personal trust and agency services (including management agency services).

 

Competition and Market Served

 

Competition:  The banking business is highly competitive.  Competition arises from a number of sources, including other bank holding companies and commercial banks, consumer finance companies, thrift institutions, other financial institutions and financial intermediaries.  In addition to commercial banks, savings and loan associations, savings banks and credit unions actively compete to provide a wide variety of banking services.  Mortgage banking firms, finance companies, insurance companies, brokerage companies, financial affiliates of industrial companies and government agencies provide additional competition for loans and for many other financial services.  Kentucky Bank also currently competes for interest-bearing funds with a number of other financial intermediaries, including brokerage firms and mutual funds, which offer a diverse range of investment alternatives.  Some of the Company’s competitors are not subject to the same degree of regulatory review and restrictions that apply to the Company and its subsidiary bank.  In addition, the Company must compete with much larger financial institutions that have greater financial resources than the Company.

 

Market Served.  The Company’s primary market areas consist of Bourbon, Clark, Elliott, Harrison, Jessamine, Rowan, Scott, Woodford and surrounding counties in Kentucky.

 

3



 

Supervision and Regulation

 

Governing Regulatory Institutions:  As a bank holding company, the Company is subject to the regulation and supervision of the Federal Reserve Board.  The Company’s subsidiary is subject to supervision and regulation by applicable state and federal banking agencies, including the Federal Reserve Board, the Federal Deposit Insurance Corporation and the Kentucky Office of Financial Institutions.  Kentucky Bank is also subject to various requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted and the interest that may be charged thereon, and limitations on the types of investments that may be made and the types of services that may be offered.  In addition to the impact of regulation, Kentucky Bank is affected significantly by the actions of the Federal Reserve Board as it attempts to control the money supply and credit availability in order to influence the economy.

 

Laws Protecting Deposits:  There are a number of obligations and restrictions imposed on bank holding companies and their depository institution subsidiaries by federal law and regulatory policy.  These obligations and restrictions are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance funds in the event the depository institution becomes in danger of default or is in default.  For example, under a policy of the Federal Reserve Board with respect to bank holding company operations, a bank holding company is required to serve as a source of financial strength to its subsidiary depository institutions and commit resources to support such institutions in circumstances where it might not do so absent such policy.  In addition, the “cross-guarantee” provisions of federal law require insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated as a result of the default of a commonly controlled insured depository institution or for any assistance provided by the FDIC to a commonly controlled insured depository institution in danger of default.

 

The federal banking agencies also have broad powers under current federal law to take prompt corrective action to resolve problems of insured depository institutions.  The extent of these powers depends upon whether the institutions in question are “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized” or “critically undercapitalized”, as such terms are defined under uniform regulation defining such capital levels issued by each of the federal banking agencies.

 

Deposit Insurance:  The Company’s subsidiary bank is a member of the FDIC, and their deposits are insured by the FDIC’s Deposit Insurance Fund up to the amount permitted by law.  The Company’s subsidiary bank is thus subject to FDIC deposit insurance assessments.  The FDIC utilizes a risk-based assessment system that imposes insurance premiums based upon a risk matrix that takes into account a bank’s capital level and supervisory rating.  Under the Federal Deposit Insurance Reform Act of 2005, which became law in 2006, the Company received a one-time assessment credit of $434 thousand that can be applied against future premiums, subject to certain limitations.  Based on the one-time assessment credit, the Company was not required to pay any deposit insurance premiums in 2006 and unused credits from 2006 resulted in the amount of deposit insurance premiums being zero 2007.  Lower credits remained to offset assessments for 2008, which was the primary factor in higher deposit insurance net assessments of $175 thousand.  Financing Corporation (“FICO”) assessment costs were $54 thousand for 2008.  FICO is a mixed-ownership government corporation established by the Competitive Equality Banking Act of 1987 possessing assessment powers in addition to the FDIC.  The FDIC acts as a collection agent for FICO, whose sole purpose was to function as a financing vehicle for the now defunct Federal Savings & Loan Insurance Corporation.

 

4



 

The Company’s participation in the FDIC’s Transaction Account Guarantee Program initiated during the fourth quarter of 2008 also contributed to an increase in deposit insurance premiums in the current period.  More information about this program can be found under the heading “Temporary Liquidity Guarantee Program” that follows.  During the fourth quarter of 2008 the FDIC increased the deposit insurance from generally $100 thousand for each separately insured depositor to $250 thousand effective until December 31, 2009.

 

In February 2009, the FDIC adopted a long-term deposit insurance fund (“DIF”) restoration plan as well as an additional emergency assessment for 2009.  The restoration plan increases base assessment rates for banks in all risk categories with the goal of raising the DIF reserve ratio from its current .40% to 1.15% within seven years. Banks in the best risk category, which include the Company’s subsidiary bank, will pay initial base rates ranging from 12 to 16 basis points of assessable deposits beginning April 1, 2009, up from the initial base rate range of 12 to 14 basis points.  Additionally, the FDIC approved an interim rule imposing a special emergency assessment to all financial institutions of 20 basis points of insured deposits as of June 30, 2009.  The interim rule is subject to a 30-day comment period and in early March 2009 a proposal was introduced in Congress to lower the special emergency assessment to 10 basis points from the initial 20 basis points.  The special emergency assessment is estimated to be $1.1 million for the Company as currently adopted under the 20 basis point rule and will be collected on September 30, 2009.  The amount of the special emergency assessment would decrease to $530 thousand if the 10 basis point scenario is adopted.  The FDIC is also permitted to impose an emergency special assessment after June 30, 2009 of up to 10 basis points if necessary to maintain public confidence in federal deposit insurance.  The increase in assessments by the FDIC could have a material adverse effect on the Company’s earnings.

 

Temporary Liquidity Guarantee Program (“TLGP”):  The TLGP consists of two separate programs implemented by the FDIC in October 2008.  This includes the Debt Guarantee Program (“DGP”) and the Transaction Account Guarantee Program (“TAGP”).  These programs were initially provided at no cost to participants during the first 30 days.  Eligible institutions that do not “opt out” of either of these programs become participants by default and will incur the fees assessed for taking part.

 

Under the DGP, the FDIC will guarantee senior unsecured debt issued on or after October 14, 2008 through June 30, 2009 up to certain limits by participating entities.  The FDIC will provide guarantee coverage for debt issued between those dates until the earlier of the maturity date of the debt or June 30, 2012.  The Company chose to opt out of the DGP.

 

Under the TAGP, the FDIC guarantees 100% of certain noninterest bearing transaction accounts up to any amount to participating FDIC insured institutions. The unlimited coverage is applicable until December 31, 2009.  The Company opted to participate in the TAGP; as such, it will incur an additional quarterly-assessed 10 basis point fee on balances in noninterest bearing transaction accounts exceeding the recently increased $250 thousand deposit limit that became effective on November 13, 2008.  The previous deposit insurance limit amount was $100 thousand.

 

Emergency Economic Stabilization Act of 2008 (“EESA”):  EESA was signed into law by the President on October 3, 2008 as a measure to stabilize and provide liquidity to the U.S. financial markets.  Under EESA, the Troubled Asset Relief Program (“TARP”) was created.  TARP granted the Treasury authority to, among other things, invest in financial institutions and purchase troubled assets in an aggregate amount up to $700 billion.

 

5



 

In connection with TARP, the Capital Purchase Program (“CPP”) was launched on October 14, 2008.  Under the CPP, the Treasury announced a plan to use up to $250 billion of TARP funds to purchase equity stakes in certain eligible financial institutions, including the Company.  The Company was preliminarily approved for $13 million of equity capital in December 2008, and subsequently withdrew its application.

 

Consumer Regulations:  In addition to the laws and regulations discussed above, Kentucky Bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks.  While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Real Estate Settlement Procedures Act, the Fair Housing Act and the Fair and Accurate Transactions Act, among others.  These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with clients when taking deposits or making loans. These laws also limit Kentucky Bank’s ability to share information with affiliated and unaffiliated entities.  The bank must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing business operations.

 

Dividend Restrictions:  There are various legal and regulatory limits on the extent to which the Company’s subsidiary bank may pay dividends or otherwise supply funds to the Company.  In addition, federal and state regulatory agencies also have the authority to prevent a bank or bank holding company from paying a dividend or engaging in any other activity that, in the opinion of the agency, would constitute an unsafe or unsound practice.  Dividends paid by the subsidiary bank have provided substantially all of the Company’s operating funds, and this may reasonably be expected to continue for the foreseeable future.

 

Employees

 

At December 31, 2008, the number of full time equivalent employees of the Company was 214.

 

Nature of Company’s Business

 

The business of the Company is not seasonal.  The Company’s business does not depend upon a single customer, or a few customers, the loss of any one or more of which would have material adverse effect on the Company.  No material portion of the Company’s business is subject to renegotiation of profits or termination of contracts or subcontracts at the election of any governmental entity.

 

Available Information

 

The Company files annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports with the Securities and Exchange Commission (“SEC”) pursuant to section 13(a) or 15(d) of the Securities Exchange Act of 1934.  The public may read and copy any material the Company files with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC  20549 and may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC on its website at www.sec.gov.

 

6



 

Item 1A.  Risk Factors

 

There are factors, many beyond our control, which may significantly change the results or expectations of the Company.  Some of these factors are described below in the sections titled financial risk, business risk and operational risk.  These risks are not totally independent of each other.  Some factors affect more than one type of risk.  These include regulatory, economic, and competitive environments.  As part of the annual audit plan, our internal risk management department meets with management to assess these risks throughout the Company.  Many risks are further addressed in other sections of this Form 10-K document.

 

Significant decline in general economic conditions, locally and nationally, will negatively affect the financial results of our banking operations.  Our success depends on general economic conditions both locally and nationally.  Economic conditions in the United States and abroad deteriorated significantly in the latter part of 2008.  The United States is currently in a recession.  The housing market is in decline reflected by falling home prices and increases in foreclosures.  Unemployment has increased.  These factors have affected the performance of mortgage loans and resulted in financial institutions, including government-sponsored entities, in making significant write-downs of asset values of mortgage-backed securities, credit default swaps and other derivative and cash securities.  Some financial institutions have failed.  Many financial institutions and institutional investors have tightened the availability of credit to borrowers and other financial institutions, which, in turn, results in more loan defaults and decreased business activity.  Consumer confidence regarding the economy is low and the financial markets reflect this lack of confidence.  Most of our customers are in the Central Kentucky area.  This recession has directly affected our customers.  Local economic conditions have affected the demand of customers for loans, the ability of some borrowers to repay these loans and the value of the collateral securing these loans.  As these factors affect the overall business climate, they can have and have had a significant effect on loan demand.  Loan growth is critical to our profitability.  We do not expect significant improvement in the economy in the near future, and future declines in the economy will likely make the credit market crisis worse.

 

The exercise of regulatory power may have negative impact on our results of operations and financial condition.  We are subject to extensive regulation, supervision and examination by federal and state banking authorities.  Any change in applicable regulations or federal or state legislation could have a substantial impact on our operations.  Additional legislation and regulations may be enacted or adopted in the future that could significantly affect our powers, authority and operations, which could have a material adverse effect on the financial condition and results of operations.  For example, in response to the economic downturn and financial crisis, the U.S. government has enacted legislation by passing the Emergency Economic Stabilization Act of 2008 followed by the American Recovery and Reinvestment Act of 2009 (the “Recovery Act”).  These Acts have enabled the U.S. Treasury, the FDIC and the Federal Reserve Board to develop programs, such as the TARP Capital Purchase Program, the Financial Stability Plan and the foreclosure prevention program, to improve funding to consumers, increase interbank lending and reduce home foreclosures.  The U.S. government continues to closely evaluate the economy, the effect of its legislation and resulting programs and initiatives on the economy.  We expect that the U.S. government will continue to refine these programs and develop new programs.  We do not know whether these Acts and programs will positively affect the economy, help stabilize the financial markets and increase the availability of credit.  Our business, financial condition, results of operations, liquidity and access to capital and credit will likely be negatively affected if the economy worsens or the financial markets do not stabilize.

 

7



 

We face vigorous competition from banks and other financial institutions.  This competition may reduce or limit our margins on banking services, reduce market share and adversely affect results of operations and financial condition.  A number of these banks and other financial institutions have substantially greater resources and lending limits, larger branch systems and a wider array of banking services.  Additionally, we encounter competition from both de novo and smaller community banks entering the markets we are currently in.  We also compete with other providers of financial services, such as money market mutual funds, brokerage firms, consumer finance companies and insurance companies.

 

Financial Risk

 

Financial risk components include, but are not limited to, credit risk, interest rate risk, market risk and liquidity risk.  We have adopted various policies to minimize potential adverse effects of interest rate, market and liquidity risks.  However, even with these policies in place, a change in interest rates could negatively impact our results of operations or financial position.

 

Defaults in the repayment of loans may negatively impact our business.  Credit risk is most closely associated with lending activities at financial institutions.  Credit risk is the risk to earnings and capital when a customer fails to meet the terms of any contract or otherwise fails to perform as agreed.  Credit risk arises from all activities where the Company is dependent on issuer, borrower, or counterparty performance, not just traditional lending activities.  For example, the investment security portfolio has inherent credit risk as do counterparties in derivative contracts.  Credit risk encompasses a broad range of financial institution activities and includes items reflected both on and off the balance sheet.

 

Management makes various assumptions and judgments about the collectibility of our loan portfolio, including the creditworthiness of its borrowers and the value of real estate and other assets serving as collateral for repayment of many of the loans.  In determining the size of the allowance for loan losses, management considers, among other factors, the Company’s loan loss experience and an evaluation of economic conditions.  If these assumptions prove to be incorrect, the current allowance may not be sufficient to cover future loan losses and adjustments may be necessary to allow for different economic conditions or adverse developments in the loan portfolio.  Material additions to the Company’s allowance would materially decrease our net income.

 

Fluctuations in interest rates may negatively impact our banking business.  Interest rate risk focuses on the impact to earnings and capital arising from movements in interest rates.  Interest rate risk focuses on the value implications for accrual portfolios (e.g., held-to-maturity and available-for-sale portfolios) and includes the potential impact to the Company’s accrual earnings as well as the economic perspective of the market value of portfolio equity.  The interest rate risk is comprised of repricing risk, basis risk, yield curve risk and options risk.  Repricing risk represents the risk associated with the differences in timing of cash flows and rate changes with our products.  Basis risk represents the risk associated with changing rate relationships among varying yield curves.  Yield curve risk is associated with changing rate relationships over the maturity structure.  Options risk is associated with interest-related options, which are embedded in our products.

 

8



 

Changes in market factors may negatively affect the value of our investment assets.  Market risk focuses on the impact to earnings and capital arising from changes in market factors (e.g., interest rates, market liquidity, volatilities, etc.) that affect the value of traded instruments.  Market risk includes items reflected both on and off the balance sheet.  Market risk focuses primarily on mark-to-market portfolios (e.g., accounts revalued for financial statement presentation), including trading accounts and certain derivatives.

 

Our inability to maintain appropriate levels of liquidity may have a negative impact on our results of operations and financial condition.  Liquidity risk focuses on the impact to earnings and capital resulting from our inability to meet our obligations as they become due in the normal course of business without incurring significant losses.  It also includes the management of unplanned decreases or changes in funding sources as well as managing changes in market conditions, which could affect the ability to liquidate assets in the normal course of business without incurring significant losses.  Liquidity risk includes items both on and off the balance sheet.

 

Business Risk

 

Business risk is composed mainly of legal (compliance) risk, strategic risk and reputation risk.

 

Our results of operations and financial condition are susceptible to legal or compliance risks.  Legal or compliance risk is the risk to earnings or capital arising from the impact of unenforceable contracts, lawsuits, adverse judgments, violations or nonconformance with laws, rules, regulations, prescribed practices, or ethical standards.  The risk also arises in situations where laws or rules governing certain products or activities of our customers may be ambiguous or untested.  This risk is not limited to the traditional thinking that legal/compliance risk is only associated with consumer protection laws.  It includes the exposure to litigation from all aspects of both traditional and nontraditional financial institution activities.

 

Incorrect strategic decisions may have a negative impact on our results of operations and financial condition.  Strategic risk is the risk to earnings and capital arising from adverse business decisions or improper implementation of those decisions.  Strategic risk focuses on more than an analysis of the written strategic plan.  Its focus is on how plans, systems and implementation affect franchise value.  It also incorporates how management analyzes external factors that affect the Company’s strategic direction.

 

Adverse publicity may have a negative impact on our business.  Reputation risk is the risk to earnings and capital arising from negative public opinion.  This affects the ability to establish new relationships or services or to continue servicing existing relationships.  Examiners will assess reputation risk by recognizing the potential effect the public’s opinion could have on our franchise value.

 

Operational Risk

 

An inability to process transactions may have a negative impact on our business.  Operational risk is present on a daily basis through our processing of transactions and is pervasive in all products and services provided to our customers.  It can be defined as the impact to earnings and capital from problems encountered in processing transactions.  Operational risk is a function of internal controls, operating processes, management information systems, and employee integrity.

 

9



 

Item 1B.      Unresolved Staff Comments

 

None.

 

Item 2.         Properties

 

The main banking office of Kentucky Bank is located at 401 Main Street, Paris, Kentucky 40361.  The principal office of Kentucky Bancshares, Inc. is located at 339 Main Street, Paris, KY 40631.  In addition, Kentucky Bank serves customer needs at 14 other locations.  All locations offer a full range of banking services.  Kentucky Bank owns all of the properties at which it conducts its business.  The Company owns approximately 118,000 square feet of office space.

 

Note 5 to the Company’s consolidated financial statements included in this report contains additional information relating to amounts invested in premises and equipment.

 

Item 3.         Legal Proceedings

 

The Company and its subsidiary are from time to time involved in routine legal proceedings occurring in the ordinary course of business that, in the aggregate, management believes will not have a material impact on the Company’s financial condition and results of operation.

 

Item 4.         Submission of Matters to a Vote of Security Holders

 

Not Applicable.

 

PART II

 

Item 5.         Market for Common Equity and Related Stockholder Matters

 

There is no established public trading market for the Company’s Common Stock.  The Company’s Common Stock is not listed on any national securities exchange nor is it quoted on the NASDAQ system.  However, it is traded on the OTC Bulletin Board under the symbol “KTYB.OB”.  Trading in the Common Stock has been infrequent, with retail brokerage firms making the market.  The following table sets forth the high and low closing sales prices of the Common Stock from the OTC Bulletin Board and the dividends declared thereon, for the periods indicated below:

 

 

 

High

 

Low

 

Dividend

 

2008

Quarter  4

 

$

26.50

 

$

15.75

 

$

.28

 

 

Quarter  3

 

27.25

 

24.00

 

.28

 

 

Quarter  2

 

30.00

 

27.00

 

.28

 

 

Quarter  1

 

31.75

 

29.50

 

.28

 

2007

Quarter  4

 

34.00

 

31.75

 

.27

 

 

Quarter  3

 

34.00

 

30.50

 

.27

 

 

Quarter  2

 

30.50

 

29.00

 

.27

 

 

Quarter  1

 

32.35

 

30.00

 

.27

 

 

10



 

Note 16 to the Company’s consolidated financial statements included in this report contains additional information relating to amounts available to be paid as dividends.

 

As of December 31, 2008 the Company had 2,745,729 shares of Common Stock outstanding and approximately 559 holders of record of its Common Stock.

 

The table below lists issuer purchases of equity securities.

 

 

 

 

 

 

 

(c) Total Number

 

(d) Maximum Number

 

 

 

(a) Total

 

(b)

 

of Shares (or Units)

 

(or Approximate Dollar

 

 

 

Number of

 

Average

 

Purchased as Part

 

Value) of Shares (or

 

 

 

Shares (or

 

Price Paid

 

of Publicly

 

Units) that May Yet Be

 

 

 

Units)

 

Per Share

 

Announced Plans

 

Purchased Under the

 

Period

 

Purchased

 

(or Unit)

 

Or Programs

 

Plans or Programs

 

10/1/08 - 10/31/08

 

510

 

$

23.50

 

510

 

42,999 shares

 

 

 

 

 

 

 

 

 

 

 

11/1/08 - 11/30/08

 

 

 

 

42,999 shares

 

 

 

 

 

 

 

 

 

 

 

12/1/08 - 12/31/08

 

1,000

 

18.25

 

1,000

 

41,999 shares

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,510

 

 

 

1,510

 

41,999 shares

 

 

On October 25, 2000, the Company announced that its Board of Directors approved a stock repurchase program.  The Company is authorized to purchase up to 100,000 shares of its outstanding common stock.  On November 11, 2002, the Board of Directors approved and authorized the Company’s repurchase of an additional 100,000 shares.  On May 20, 2008, the Board of Directors approved and authorized an additional 100,000 shares.  Shares will be purchased from time to time in the open market depending on market prices and other considerations.  Through December 31, 2008, 258,001 shares have been purchased, with the most recent share repurchase under the Board-approved stock repurchase program having occurred on December 22, 2008.

 

11



 

Performance Graph

 

The information included under the caption “Performance Graph” in this Item 5 of this Form 10-K is not deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C under the Securities Exchange Act of 1934 or to the liabilities of Section 18 of the Securities Exchange Act of 1934, and will not be deemed to be incorporated by reference into any filings we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent we specifically incorporate it by reference into such a filing.

 

The following graph compares the change in the cumulative total stockholder return on our common stock with the cumulative total return of the SIC Code 6022 State Commercial Banks <$100 million and the Russell Microcap Index from 2004 through 2008.  This comparison assumes $100 invested on December 31, 2003 in (a) our common stock, (b) SIC Code 6022 State Commercial Banks <$100 million, and (c) the Russell Microcap Index.

 

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*

Among Kentucky Bankshares Inc.,  The Russell MicroCap Index

And SIC Code 6022 State Commercial Banks <$100mil

 

 

 


*$100 invested on 12/31/03 in stock & index-including reinvestment of dividends.

Fiscal year ending December 31.

 

Copyright ©2009 Dow Jones & Co. All rights reserved.

 

12



 

Item 6.         Selected Financial Data

 

The following selected financial data should be read in conjunction with the Company’s Consolidated Financial Statements and the accompanying notes presented elsewhere herein.

 

 

 

At or For the Year Ended December 31

 

(dollars and shares in thousands)

 

2008

 

2007

 

2006

 

2005

 

2004

 

CONDENSED STATEMENT OF INCOME:

 

 

 

 

 

 

 

 

 

 

 

Total Interest Income

 

$

35,129

 

$

39,219

 

$

35,593

 

$

28,897

 

$

25,846

 

Total Interest Expense

 

15,359

 

19,034

 

16,718

 

11,766

 

9,067

 

Net Interest Income

 

19,770

 

20,185

 

18,875

 

17,131

 

16,779

 

Provision for Losses

 

3,700

 

1,000

 

475

 

508

 

840

 

Net Interest Income After Provision for Losses

 

16,070

 

19,185

 

18,400

 

16,623

 

15,939

 

Noninterest Income

 

8,354

 

7,936

 

7,236

 

6,495

 

6,547

 

Noninterest Expense

 

20,027

 

18,131

 

16,682

 

15,220

 

14,506

 

Income Before Income Tax Expense

 

4,397

 

8,990

 

8,954

 

7,898

 

7,980

 

Income Tax Expense

 

684

 

2,404

 

2,468

 

2,078

 

2,218

 

Net Income

 

3,713

 

6,586

 

6,486

 

5,820

 

5,762

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per Share (EPS)

 

$

1.34

 

$

2.31

 

$

2.35

 

$

2.17

 

$

2.09

 

Diluted EPS

 

1.33

 

2.30

 

2.34

 

2.16

 

2.07

 

Cash Dividends Declared

 

1.12

 

1.08

 

1.00

 

0.92

 

0.84

 

Book Value

 

20.77

 

20.65

 

19.59

 

17.45

 

16.77

 

Average Common Shares-Basic

 

2,778

 

2,852

 

2,762

 

2,677

 

2,757

 

Average Common Shares-Diluted

 

2,782

 

2,862

 

2,774

 

2,692

 

2,777

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED BALANCE SHEET DATA:

 

 

 

 

 

 

 

 

 

 

 

Loans, including loans held for sale

 

$

418,812

 

$

412,509

 

$

439,159

 

$

366,602

 

$

354,294

 

Investment Securities

 

172,834

 

147,750

 

127,891

 

160,652

 

126,767

 

Total Assets

 

678,775

 

630,939

 

629,542

 

572,750

 

528,544

 

Deposits

 

520,808

 

486,005

 

468,808

 

431,631

 

387,955

 

Securities sold under agreements to repurchase and other borrowings

 

10,717

 

6,735

 

11,327

 

16,838

 

25,593

 

Federal Home Loan Bank advances

 

77,301

 

63,993

 

80,030

 

66,749

 

59,750

 

Stockholders’ Equity

 

57,041

 

58,844

 

55,281

 

46,546

 

45,027

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

(Average Balances)

 

 

 

 

 

 

 

 

 

 

 

Return on Assets

 

0.58

%

1.04

%

1.09

%

1.08

%

1.11

%

Return on Stockholders’ Equity

 

6.45

%

11.59

%

12.82

%

12.69

%

12.57

%

Net Interest Margin (1)

 

3.49

%

3.56

%

3.48

%

3.50

%

3.60

%

Equity to Assets (annual average)

 

8.96

%

8.97

%

8.48

%

8.50

%

8.82

%

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED STATISTICAL DATA:

 

 

 

 

 

 

 

 

 

 

 

Dividend Payout Ratio

 

84.05

%

46.89

%

42.68

%

42.30

%

39.97

%

Number of Employees (at period end)

 

214

 

204

 

203

 

172

 

167

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE COVERAGE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

Allowance to Total Loans

 

1.29

%

1.17

%

1.12

%

1.16

%

1.16

%

Net Charge-offs as a Percentage of Average Loans

 

0.75

%

0.26

%

0.14

%

0.10

%

0.15

%

 


(1)          Tax equivalent

 

13



 

Item 7.         Management’s Discussion and Analysis

 

The following discussion and analysis of financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and accompanying notes included as Exhibit 13.  When necessary, reclassifications have been made to prior years’ data throughout the following discussion and analysis for purposes of comparability with 2008 data.

 

Critical Accounting Policies

 

The accounting and reporting policies of the Company and its subsidiary are in accordance with accounting principles generally accepted in the United States and conform to general practices within the banking industry.  Significant accounting policies are listed in Note 1 in the “Notes to Consolidated Financial Statements”.  Critical accounting and reporting policies include accounting for loans and the allowance for loan losses.  Different assumptions in the application of these policies could result in material changes in the consolidated financial position or consolidated results of operations.

 

Loans are stated at the amount of unpaid principal, reduced by an allowance for loan losses.  Interest on loans is recognized on the accrual basis, except for those loans on the nonaccrual status.  Interest income received on such loans is accounted for on the cash basis or cost recovery method.  The allowance for loan losses is a valuation allowance for probable incurred credit losses.  Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.  The accounting policies relating to the allowance for loan losses involve the use of estimates and require significant judgments to be made by management.

 

Forward-Looking Statements

 

This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties.  Although the Company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate.  Factors that could cause actual results to differ from the results discussed in the forward-looking statements include, but are not limited to:  economic conditions (both generally and more specifically in the markets, including the tobacco market, in which the Company and its bank operate); competition for the Company’s customers from other providers of financial and mortgage services; government legislation, regulation and monetary policy (which changes from time to time and over which the Company has no control); changes in interest rates (both generally and more specifically mortgage interest rates); material unforeseen changes in the liquidity, results of operations, or financial condition of the Company’s customers; and other risks detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company.  The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

14



 

Overview

 

Net income for the year ended December 31, 2008 was $3.7 million, or $1.34 per common share compared to $6.6 million, or $2.31 for 2007 and $6.5 million, or $2.35 for 2006.  Earnings per share assuming dilution were $1.33, $2.30 and $2.34 for 2008, 2007 and 2006, respectively.  For 2008, net income decreased $2.9 million, or 43.6%.  Net interest income decreased $415 thousand, the loan loss provision increased $2.7 million, total other income increased $418 thousand, while total other expenses increased $1.9 million.  In July 2006, the Company purchased Peoples Bancorp of Sandy Hook, Inc. (Peoples Bancorp) and its subsidiary, Peoples Bank (Peoples) of Sandy Hook, to strengthen its business and grow its customer base.

 

For 2007, net income increased $100 thousand, or 1.5%.  Net interest income increased $1.3 million, the loan loss provision increased $525 thousand, total other income increased $700 thousand, while total other expenses increased $1.4 million.

 

Return on average equity was 6.5% in 2008 compared to 11.6% in 2007 and 12.8% in 2006.  Return on average assets was 0.58% in 2008 compared to 1.04% in 2007 and 1.09% in 2006.

 

Non-performing loans as a percentage of loans (including held for sale) were 1.73%, 1.57% and 0.59% as of December 31, 2008, 2007 and 2006, respectively.

 

RESULTS OF OPERATIONS

 

Net Interest Income

 

Net interest income, the Company’s largest source of revenue, on a tax equivalent basis increased from $19.5 million in 2006 to $20.9 million in 2007 and decreased to $19.8 million in 2008.  The taxable equivalent adjustment (nontaxable interest income on state and municipal obligations net of the related non-deductible portion of interest expense) is based on our Federal income tax rate of 34%.

 

Average earning assets and interest bearing liabilities both increased from 2007 to 2008.  Average earning assets increased $7 million, or 1%.  Investment securities increased $23 million primarily due to lower level of loan demand.  Loans decreased $14 million as a result of the slower demand during 2008.  Average interest bearing liabilities increased $5 million, or 1% during this same period.  This change was primarily from the increase in FHLB advances.  The Company continues to actively pursue quality loans and fund these primarily with deposits and FHLB advances.

 

After peaking in 2006, bank prime rates have been decreasing.  Bank prime rates decreased 100 basis points in 2007, and another 400 basis points in 2008.  As a result of this, the tax equivalent yield on earning assets decreased from 6.80% in 2007 to 6.07% in 2008.

 

The volume rate analysis for 2008 that follows indicates that $4.0 million of the decrease in interest income is attributable to the decrease in rates, while the change in volume contributed to a decrease of $53 thousand in interest income.  The rate decrease also caused a decrease in the cost of interest bearing liabilities.  The average rate of these liabilities decreased from 3.94% in 2007 to 3.15% in 2008.  Based on the volume rate analysis that follows, the lower level of interest rates contributed to a decrease of $3.8 million to interest expense, while the change in volume was responsible for a $104 thousand increase in interest expense.  As a result, the 2008 net interest income increase is attributed to decreases in rates.

 

15



 

The volume rate analysis that follows, during 2007, indicates that $2.0 million of the increase in interest income is attributable to the change in volume, while the higher level of rates contributed to an increase of $1.6 million in interest income.  This higher level of rates also caused an increase in the cost of interest bearing liabilities.  The average rate of these liabilities increased from 3.62% in 2006 to 3.94% in 2007.  In addition, the change in volume contributed to an increase of $915 thousand in interest expense, while the higher level of rates was responsible for a $1.4 million increase in interest expense.  As a result, the 2007 net interest income increase is primarily attributed to increases in volume.

 

In addition to the negative impact on net interest income that may result from the decreasing rate environment that began in 2007 and continued into 2008, competitive pressures on interest rates will continue and are likely to result in continued downward pressure on net interest margins.

 

The accompanying analysis of changes in net interest income in the following table shows the relationships of the volume and rate portions of these changes in 2008 and 2007.  Changes in interest income and expenses due to both rate and volume are allocated on a pro rata basis.

 

 

 

2008 vs. 2007

 

2007 vs. 2006

 

 

 

Increase

 

(Decrease)

 

Due to Change in

 

Increase

 

(Decrease)

 

Due to Change in

 

 

 

Volume

 

Rate

 

Net Change

 

Volume

 

Rate

 

Net Change

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(1,023

)

$

(3,294

)

$

(4,317

)

$

1,656

 

$

1,073

 

$

2,729

 

Investment Securities

 

1,068

 

(152

)

916

 

(604

)

571

 

(33

)

Federal Funds Sold and Securities Purchased under Agreements to Resell

 

(108

)

(576

)

(684

)

919

 

9

 

928

 

Deposits with Banks

 

10

 

(15

)

(5

)

0

 

1

 

1

 

Total Interest Income

 

(53

)

(4,037

)

(4,090

)

1,971

 

1,654

 

3,625

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

(202

)

(1,864

)

(2,066

)

99

 

(160

)

(61

)

Savings

 

79

 

(61

)

18

 

(62

)

(75

)

(137

)

Negotiable Certificates of Deposit and Other Time Deposits

 

(71

)

(1,624

)

(1,695

)

1,739

 

1,466

 

3,205

 

Securities sold under agreements to repurchase and other borrowings

 

117

 

(220

)

(103

)

(750

)

94

 

(656

)

Federal Home Loan Bank advances

 

181

 

(10

)

171

 

(111

)

76

 

(35

)

Total Interest Expense

 

104

 

(3,779

)

(3,675

)

915

 

1,401

 

2,316

 

Net Interest Income

 

$

(157

)

$

(258

)

$

(415

)

$

1,056

 

$

253

 

$

1,309

 

 

16



 

Average Consolidated Balance Sheets and Net Interest Analysis  (dollars in thousands)

 

 

 

2008

 

2007

 

2006

 

 

 

Average

 

 

 

 Average

 

Average

 

 

 

 Average

 

Average

 

 

 

Average

 

 

 

Balance

 

Interest 

 

Rate

 

Balance

 

Interest 

 

Rate

 

Balance 

 

Interest 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and Federal Agency Securities

 

88,272

 

4,348

 

4.93

%

74,648

 

3,727

 

4.99

%

101,130

 

4,354

 

4.31

%

State and Municipal obligations

 

63,463

 

2,581

 

4.07

%

52,674

 

2,134

 

4.05

%

41,030

 

1,666

 

4.06

%

Other Securities

 

6,796

 

358

 

5.27

%

8,046

 

510

 

6.34

%

6,622

 

384

 

5.80

%

Total Securities Available for Sale

 

158,531

 

7,287

 

4.60

%

135,368

 

6,371

 

4.71

%

148,782

 

6,404

 

4.30

%

Tax Equivalent Adjustment

 

 

 

944

 

0.60

%

 

 

715

 

0.53

%

 

 

624

 

0.42

%

Tax Equivalent Total

 

 

 

8,231

 

5.19

%

 

 

7,086

 

5.23

%

 

 

7,028

 

4.72

%

Federal Funds Sold and Agreements to Repurchase

 

18,324

 

346

 

1.89

%

20,735

 

1,030

 

4.97

%

2,212

 

102

 

4.61

%

Interest-Bearing Deposits with Banks

 

799

 

14

 

1.75

%

432

 

19

 

4.40

%

432

 

18

 

4.17

%

Loans, Net of Deferred Loan Fees (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

45,309

 

2,852

 

6.29

%

46,508

 

3,731

 

8.02

%

46,194

 

3,520

 

7.62

%

Real Estate Mortgage

 

358,067

 

23,442

 

6.55

%

370,699

 

26,802

 

7.23

%

351,239

 

24,597

 

7.00

%

Installment

 

13,292

 

1,187

 

8.93

%

13,677

 

1,265

 

9.25

%

10,698

 

952

 

8.90

%

Total Loans

 

416,668

 

27,481

 

6.60

%

430,884

 

31,798

 

7.38

%

408,131

 

29,069

 

7.12

%

Total Interest-Earning Assets

 

594,322

 

36,072

 

6.07

%

587,419

 

39,933

 

6.80

%

559,557

 

36,217

 

6.47

%

Allowance for Loan Losses

 

(5,123

)

 

 

 

 

(4,935

)

 

 

 

 

(4,766

)

 

 

 

 

Cash and Due From Banks

 

13,387

 

 

 

 

 

13,642

 

 

 

 

 

11,844

 

 

 

 

 

Premises and Equipment

 

17,196

 

 

 

 

 

15,246

 

 

 

 

 

12,421

 

 

 

 

 

Other Assets

 

22,729

 

 

 

 

 

21,934

 

 

 

 

 

17,676

 

 

 

 

 

Total Assets

 

642,511

 

 

 

 

 

633,306

 

 

 

 

 

596,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negotiable Order of Withdrawal (“NOW”) and Money Market Investment Accounts

 

110,022

 

1,254

 

1.14

%

117,610

 

3,320

 

2.82

%

114,195

 

3,381

 

2.96

%

Savings

 

38,962

 

398

 

1.02

%

31,722

 

380

 

1.20

%

36,425

 

517

 

1.42

%

Certificates of Deposit and Other Deposits

 

242,884

 

9,729

 

4.01

%

244,408

 

11,424

 

4.67

%

204,649

 

8,219

 

4.02

%

Total Interest-Bearing Deposits

 

391,868

 

11,381

 

2.90

%

393,740

 

15,124

 

3.84

%

355,269

 

12,117

 

3.41

%

Securities sold under agreements to repurchase and other borrowings

 

21,346

 

898

 

4.21

%

18,935

 

1,001

 

5.29

%

33,213

 

1,657

 

4.99

%

Federal Home Loan Bank advances

 

74,508

 

3,080

 

4.13

%

70,132

 

2,909

 

4.15

%

72,843

 

2,944

 

4.04

%

Total Interest-Bearing Liabilities

 

487,722

 

15,359

 

3.15

%

482,807

 

19,034

 

3.94

%

461,325

 

16,718

 

3.62

%

Noninterest-Bearing Earning Demand Deposits

 

91,244

 

 

 

 

 

86,951

 

 

 

 

 

80,904

 

 

 

 

 

Other Liabilities

 

5,983

 

 

 

 

 

6,745

 

 

 

 

 

3,919

 

 

 

 

 

Total Liabilities

 

584,949

 

 

 

 

 

576,503

 

 

 

 

 

546,148

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

57,562

 

 

 

 

 

56,803

 

 

 

 

 

50,584

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

642,511

 

 

 

 

 

633,306

 

 

 

 

 

596,732

 

 

 

 

 

Average Equity to Average Total Assets

 

8.96

%

 

 

 

 

8.97

%

 

 

 

 

8.48

%

 

 

 

 

Net Interest Income

 

 

 

19,769

 

 

 

 

 

20,184

 

 

 

 

 

18,875

 

 

 

Net Interest Income (tax equivalent) (3) 

 

 

 

20,713

 

 

 

 

 

20,899

 

 

 

 

 

19,499

 

 

 

Net Interest Spread (tax equivalent) (3) 

 

 

 

 

 

2.92

%

 

 

 

 

2.86

%

 

 

 

 

2.85

%

Net Interest Margin (tax equivalent) (3) 

 

 

 

 

 

3.49

%

 

 

 

 

3.56

%

 

 

 

 

3.48

%

 


(1)                  Averages computed at amortized cost.

(2)                  Includes loans on a nonaccrual status and loans held for sale.

(3)                  Tax equivalent difference represents the nontaxable interest income on state and municipal securities net of the related non-deductible portion of interest expense.

 

17



 

Noninterest Income and Expenses

 

Noninterest income was $8.4 million in 2008 compared to $7.9 million in 2007 and $7.2 million in 2006.  In 2008, increases in securities gains and other income were offset by decreases in service charges and loan service fee income.  In 2007, increasing service charges and increasing gain on sale of mortgage loans account for the majority of the increase.

 

Securities gains were $658 thousand in 2008, $37 thousand in 2007 and $34 thousand in 2006.  These are primarily attributable to declining interest rates and the related inverse relationship of interest rates and market values.  Some securities gains were taken in 2008 and used to offset addition to the loan loss reserve and costs related to the pension plan termination.

 

Gains on loans sold were $411 thousand, $432 thousand and $290 thousand in 2008, 2007 and 2006, respectively.  Loans held for sale are generally sold after closing to the Federal Home Loan Mortgage Corporation.  During 2008, the loan service fee income decreased $187 thousand ($213 thousand write down of mortgage servicing rights), compared to an increase of $25 thousand in 2007.  Proceeds from the sale of loans were $19 million, $16 million and $17 million in 2008, 2007 and 2006, respectively.  The volume of loan originations is inverse to rate changes.  The volume of loan originations during 2008 was $19 million, comparable to $16 million in 2007, and $17 million in 2006.

 

Other noninterest income excluding security net gains and gain on sale of mortgage loans was $7.3 million in 2008, $7.5 million in 2007 and $6.9 million in 2006.  Service charge income, and more particularly overdraft income, is the largest contributor to these numbers.  Overdraft income was $4.3 million in 2008, $4.6 million in 2007 and $4.1 million in 2006.  The decrease in 2008 is primarily attributable to the slower economy, while the increase in 2007 is primarily attributable to the Peoples acquisition in July 2006.  Other income was $1.1 million in 2006, $1.4 million in 2007 and $1.6 million in 2008.  The increase in 2008 is primarily attributable to a $153 thousand increase in interchange income, and the increase in 2007 is primarily attributable to a $200 thousand increase in interchange income and a $137 thousand increase in brokerage income.

 

Noninterest expense increased $1.9 million in 2008 to $20.0 million, and increased $1.4 million in 2007 to $18.1 million from $16.7 million in 2006.  The increases in salaries and benefits from $9.6 million in 2006 to $10.6 million in 2007 and to $11.1 million in 2008 are attributable to normal salary and benefit increases, and in 2006 and 2007 to the Peoples acquisition.  Bonus compensation was $481 thousand lower in 2008 compared to 2007 and $38 thousand higher in 2007 compared to 2006.  The 2008 decrease is mainly a result of a decline in net income, while the 2007 increase is from higher compensation (the percentage payout of base salaries was lower in 2007 versus 2006).  Occupancy expense increased $240 thousand in 2007 to $2.6 million and increased $178 thousand, or 7% in 2008 to $2.7 million.  The largest expense, depreciation, increased $85 thousand to $1.0 million in 2007, and increased $113 thousand to $1.1 million in 2008.  Other noninterest expense increased from $4.7 million in 2006 to $5.0 million in 2007 and increased to $6.2 million in 2008.  Additional pension plan costs due to its December 31, 2008 termination were $563 thousand in 2008.  FDIC insurance increased $196 thousand in 2008 compared to 2007.  Legal and professional fees increased $140 thousand from 2007 to 2008, mainly from additional loan collection efforts.  Check card processing fees increased $114 thousand from 2007 to 2008.   Amortization of core deposits related to the Peoples acquisition was $169 thousand in 2008, compared to $175 thousand in 2007.  See Note 6 in the notes to consolidated financial statements included as Exhibit 13 for more detail of the goodwill and intangible assets.

 

18



 

The following table is a summary of noninterest income and expense for the three-year period indicated.

 

 

 

For the Year Ended December 31
(in thousands)

 

 

 

2008

 

2007

 

2006

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

Service Charges

 

$

5,332

 

$

5,495

 

$

5,224

 

Loan Service Fee Income (Loss), net

 

(130

)

58

 

33

 

Trust Department Income

 

478

 

515

 

603

 

Investment Securities Gains (Losses),net

 

658

 

37

 

34

 

Gains on Sale of Mortgage Loans

 

411

 

432

 

290

 

Other

 

1,605

 

1,399

 

1,052

 

Total Non-interest Income

 

8,354

 

7,936

 

7,236

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

Salaries and Employee Benefits

 

11,082

 

10,594

 

9,613

 

Occupancy Expenses

 

2,738

 

2,560

 

2,320

 

Other

 

6,207

 

4,977

 

4,749

 

Total Non-interest Expense

 

20,027

 

18,131

 

16,682

 

 

 

 

 

 

 

 

 

Net Non-interest Expense as a Percentage of Average Assets

 

1.82

%

1.61

%

1.58

%

 

Income Taxes

 

The Company had income tax expense of $684 thousand in 2008 and $2.4 million in 2007 and $2.5 million in 2006.  This represents an effective income tax rate of 15.6% in 2008, 26.7% in 2007 and 27.6% in 2006.  The difference between the effective tax rate and the statutory federal rate of 34% is primarily due to tax exempt income on certain investment securities and loans.

 

Balance Sheet Review

 

Assets grew from $631 million at December 31, 2007 to $679 million at December 31, 2008.  Securities increased $25 million and loans increased $7 million in 2008.  Deposits grew $35 million and FHLB borrowings increased $13 million.  The gain in deposits of 7% is primarily from normal growth and the addition of public money.  Assets at year-end 2007 totaled $631 million compared to $630 million in 2006.  Loan decline was $27 million in 2007.  Deposits grew $17 million and FHLB borrowings decreased $16 million.  The gain in deposits of 4% is primarily from normal growth.  See Note 15 in the notes to consolidated financial statements included as Exhibit 13 for additional information on the business combination.

 

Loans

 

Total loans (including loans held for sale) were $424 million at December 31, 2008 compared to $417 million at the end of 2007 and $444 million in 2006.  The slight increase in 2008 is mainly attributable to normal loan demand.  Loans declined in 2007, following growth in 2006.  The decline in 2007 is primarily attributable to the softening economy.  As of the end of 2008 and compared to the prior year-end, commercial loans decreased $1.4 million, real estate construction loans decreased $9.4 million, real estate mortgage loans (including loans held for sale) increased $16.3 million and installment loans increased $2.2 million.  As of the end of 2007 and compared to the prior year-end, commercial loans decreased $6.4 million, real estate construction loans decreased $2.9 million, real estate mortgage loans (including loans held for sale) decreased $19.6 million, agricultural loans increased $1.1 million and installment loans increased $.9 million.

 

19



 

As of December 31, 2008, the real estate mortgage portfolio comprised 68% of total loans compared to 65% in 2007.  Of this, 1-4 family residential property represented 54% in 2008 and 62% in 2007.  Agricultural loans comprised 19% in 2008 and 19% in 2007 of the loan portfolio.  Approximately 73% of the agricultural loans are secured by real estate in 2008 compared to 72% in 2007.  The remainder of the agricultural portfolio is used to purchase livestock, equipment and other capital improvements and for general operation of the farm.  Generally, a secured interest is obtained in the capital assets, equipment, livestock or crops.  Automobile loans account for 29% in 2008 and 36% in 2007 of the consumer loan portfolio, while the purpose of the remainder of this portfolio is used by customers for purchasing retail goods, home improvement or other personal reasons.  The commercial loan portfolio is mainly for capital outlays and business operation.  Collateral is requested depending on the creditworthiness of the borrower.  Unsecured loans are made to individuals or companies mainly based on the creditworthiness of the customer.  Approximately 7% of the loan portfolio is unsecured.  Management is not aware of any significant concentrations that may cause future material risks, which may result in significant problems with future income and capital requirements.

 

The following table represents a summary of the Company’s loan portfolio by category for each of the last five years.  There is no concentration of loans (greater than 5% of the loan portfolio) in any industry.  The Company has no foreign loans or highly leveraged transactions in its loan portfolio.

 

Loans Outstanding

 

 

 

December 31 (in thousands)

 

 

 

2008

 

2007

 

2006

 

2005

 

2004

 

Commercial

 

$

21,505

 

$

22,924

 

$

29,335

 

$

27,302

 

$

19,999

 

Real Estate Construction

 

16,819

 

26,172

 

29,034

 

29,822

 

32,256

 

Real Estate Mortgage

 

287,032

 

270,749

 

290,324

 

245,326

 

238,661

 

Agricultural

 

80,779

 

80,774

 

79,627

 

59,328

 

57,497

 

Installment

 

17,643

 

15,421

 

15,684

 

8,954

 

9,062

 

Other

 

685

 

1,603

 

402

 

368

 

991

 

Total Loans

 

424,463

 

417,643

 

444,406

 

371,100

 

358,466

 

Less Deferred Loan Fees

 

186

 

255

 

256

 

188

 

10

 

Total Loans, Net of Deferred Loan Fees

 

424,277

 

417,388

 

444,150

 

370,912

 

358,456

 

Less loans held for sale

 

 

 

 

 

175

 

Less Allowance For Loan Losses

 

5,465

 

4,879

 

4,991

 

4,310

 

4,163

 

Net Loans

 

418,812

 

412,509

 

439,159

 

366,602

 

354,118

 

 

20



 

The following table sets forth the maturity distribution and interest sensitivity of selected loan categories at December 31, 2008.  Maturities are based upon contractual term.  The total loans in this report represent loans net of deferred loan fees, including loans held for sale but excluding the allowance for loan losses.  In addition, deferred loan fees on the above schedule is netted with real estate mortgage loans on the following schedule.

 

Loan Maturities and Interest Sensitivity

 

 

 

December 31, 2008 (in thousands)

 

 

 

One Year

 

One Through

 

Over

 

Total

 

 

 

or Less

 

Five Years 

 

Five Years

 

Loans

 

Commercial

 

$

7,503

 

$

12,028

 

$

1,974

 

$

21,505

 

Real Estate Construction

 

12,688

 

4,114

 

17

 

16,819

 

Real Estate Mortgage

 

40,798

 

101,622

 

144,426

 

286,846

 

Agricultural

 

15,474

 

35,091

 

30,214

 

80,779

 

Installment

 

5,078

 

8,345

 

4,220

 

17,643

 

Other

 

685

 

 

 

685

 

Total Loans, Net of Deferred Loan Fees

 

82,226

 

161,200

 

180,851

 

424,277

 

Fixed Rate Loans

 

40,787

 

115,204

 

37,813

 

193,804

 

Floating Rate Loans

 

41,439

 

45,996

 

143,038

 

230,473

 

Total Loans, Net of Deferred Loan Fees

 

82,226

 

161,200

 

180,851

 

424,277

 

 

Mortgage Banking

 

The Company has been in Mortgage Banking since the early 1980’s.  The activity in origination and sale of these loans fluctuates, mainly due to changes in interest rates.  Mortgage loan originations decreased from $17 million in 2006 to $16 million in 2007, but increased to $19 million in 2008.  Proceeds from the sale of loans were $19 million, $16 million and $17 million for the years 2008, 2007 and 2006, respectively.  Mortgage loans held for sale were zero at December 31, 2008 and December 31, 2007.  Loans are generally sold when they are made.  The volume of loan originations is inverse to rate changes.  The rate environment rose in 2006, resulting in decreased loan originations.  Declining rates toward the end of 2007 and into 2008, resulted in higher loan orginations in the latter portion of 2007 and in 2008.  The effect of these changes was also reflected on the income statement.  As a result, the gain on sale of mortgage loans was $411 thousand in 2008 compared to $432 thousand in 2007 and $290 thousand in 2006.

 

The Bank has sold various loans to the Federal Home Loan Mortgage Corporation (FHLMC) while retaining the servicing rights.  Gains and losses on loan sales are recorded at the time of the cash sale, which represents the premium or discount paid by the FHLMC.  The Bank receives a servicing fee from the FHLMC on each loan sold.  Servicing rights are capitalized based on the relative fair value of the rights and the expected life of the loan and are included in intangible assets on the balance sheet and expensed in proportion to, and over the period of, estimated net servicing revenues.  Mortgage servicing rights were $465 thousand at December 31, 2008, $697 thousand at December 31, 2007 and $746 thousand at December 31, 2006.  Amortization of mortgage servicing rights was $417 thousand (including $213 thousand in write downs), $214 thousand and $235 thousand for the years ended December 31, 2008, 2007 and 2006, respectively.  See Note 4 in the notes to consolidated financial statements included as Exhibit 13 for additional information.

 

21



 

Deposits

 

For 2008, total deposits increased $35 million to $521 million.   Noninterest bearing deposits increased $2 million, while time deposits of $100 thousand and over increased $30 million, and other interest bearing deposits increased $3 million.  Public funds totaled $55 million at the end of 2008 ($48 million were interest bearing).

 

Total deposits increased to $486 million in 2007, up $17 million from 2006.  Noninterest bearing deposits increased $1 million, time deposits of $100 thousand and over increased $11 million, and other interest bearing deposits increased $5 million.  Public funds totaled $59 million at the end of 2007 ($58 million were interest bearing), a decrease of $1 million from the end of 2006.

 

The table below provides information on the maturities of time deposits of $100,000 or more at December 31, 2008:

 

Maturity of Time Deposits of $100,000 of More

 

 

At December 31, 2008

 

 

(in thousands)

 

Maturing 3 Months or Less

$

10,894

 

Maturing over 3 Months through 6 Months

12,798

 

Maturing over 6 Months through 12 Months

19,818

 

Maturing over 12 Months

64,956

 

 

 

 

Total

$

108,466

 

 

Borrowings

 

The Company utilizes both long and short term borrowings.  Long term borrowing at the Bank is mainly from the Federal Home Loan Bank (FHLB).  This borrowing is mainly used to fund longer term, fixed rate mortgages, as part of a leverage strategy and to assist in asset/liability management.  Advances are either paid monthly or at maturity.  As of December 31, 2008, $77 million was borrowed from FHLB, an increase of $13 million from 2007.  During 2008, $51 million of FHLB borrowing was paid, and advances were made for an additional $64 million.  The 2008 advances were obtained mainly to fund fixed rate loans, as detailed above.  In 2007, $16 million of FHLB advances were paid and no additional advances were obtained.  The following table depicts relevant information concerning our short term borrowings.

 

22



 

Short Term Borrowings

 

 

 

As of and for the year ended

 

 

 

December 31 (in thousands)

 

 

 

2008

 

2007

 

2006

 

Federal Funds Purchased:

 

 

 

 

 

 

 

Balance at Year end

 

$

 

$

 

$

 

Average Balance During the Year

 

1,643

 

117

 

8,616

 

Maximum Month End Balance

 

 

 

27,723

 

Year end rate

 

 

 

 

Average annual rate

 

2.25

%

5.24

%

5.37

%

Repurchase Agreements:

 

 

 

 

 

 

 

Balance at Year end

 

$

6,617

 

$

5,977

 

$

9,628

 

Average Balance During the Year

 

9,686

 

10,415

 

15,661

 

Maximum Month End Balance

 

13,125

 

16,073

 

18,372

 

Year end rate

 

3.09

%

4.72

%

3.83

%

Average annual rate

 

2.97

%

4.18

%

3.79

%

Other Borrowed Funds:

 

 

 

 

 

 

 

Balance at Year end

 

$

4,100

 

$

758

 

$

1,699

 

Average Balance During the Year

 

2,800

 

1,186

 

1,719

 

Maximum Month End Balance

 

4,500

 

2,036

 

8,508

 

Year end rate

 

2.46

%

4.79

%

5.90

%

Average annual rate

 

3.68

%

5.58

%

6.15

%

 

Contractual Obligations

 

The Bank has required future payments for a defined benefit retirement plan, time deposits and long-term debt.  See Note 13 in the notes to consolidated financial statements included as Exhibit 13 for further information on the defined benefit retirement plan.  The other required payments under such commitments at December 31, 2008 are as follows:

 

 

 

Payments due by period (in thousands)

 

 

 

 

 

Less

 

 

 

 

 

More

 

 

 

 

 

than 1

 

1-3

 

3-5

 

than 5

 

Contractual Obligations

 

Total

 

year

 

years

 

years

 

years

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

$

77,301

 

$

32,168

 

$

20,495

 

$

18,974

 

$

5,664

 

Subordinated debentures

 

7,217

 

 

 

 

7,217

 

Time deposits

 

276,957

 

124,066

 

148,537

 

3,675

 

679

 

 

Asset Quality

 

With respect to asset quality, management considers three categories of assets to merit close scrutiny.  These categories include:  loans that are currently nonperforming, other real estate, and loans that are currently performing but which management believes require special attention.

 

During periods of economic slowdown, the Company may experience an increase in nonperforming loans.

 

23



 

The Company discontinues the accrual of interest on loans that become 90 days past due as to principal or interest unless reasons for delinquency are documented such as the loan being well collateralized and in the process of collection.  A loan remains in a non-accrual status until factors indicating doubtful collection no longer exist.  A loan is classified as a restructured loan when the interest rate is materially reduced or the term is extended beyond the original maturity date because of the inability of the borrower to service the interest payments at market rates.  Other real estate is recorded at fair market value less estimated costs to sell.  A summary of the components of nonperforming assets, including several ratios using period-end data, is shown below.

 

Nonperforming Assets

 

 

 

At December 31 (dollars in thousands)

 

 

 

2008

 

2007

 

2006

 

2005

 

2004

 

Non-accrual Loans

 

$

6,562

 

$

6,358

 

$

2,379

 

$

774

 

$

1,781

 

Accruing Loans which are Contractually past due 90 days or more

 

779

 

195

 

253

 

206

 

308

 

Restructured Loans

 

 

 

 

 

 

Total Nonperforming Loans

 

7,341

 

6,553

 

2,632

 

980

 

2,089

 

Other Real Estate

 

1,840

 

768

 

411

 

141

 

676

 

Total Nonperforming Assets

 

9,181

 

7,321

 

3,043

 

1,121

 

2,765

 

Total Nonperforming Loans as a Percentage of Loans (including loans held for sale) (1) 

 

1.73

%

1.57

%

0.59

%

0.26

%

0.58

%

Total Nonperforming Assets as a Percentage of Total Assets

 

1.35

%

1.16

%

0.48

%

0.20

%

0.52

%

Allowance to nonperforming assets

 

0.60

 

0.67

 

1.64

 

3.84

 

1.51

 

 


(1)  Net of deferred loan fees

 

Total nonperforming assets at December 31, 2008 were $9.2 million compared to $7.3 million at December 31, 2007 and $3.0 million at December 31, 2006.  The increase from 2007 to 2008 is primarily attributable to an increase in other real estate.  The increase from 2006 to 2007 is attributable to the increase in various loans being put on non-accrual and additions to other real estate.  Total nonperforming loans were $7.3 million, $6.6 million, and $2.6 million at December 31, 2008, 2007 and 2006, respectively.  The increase in loans past due 90 days or more is primarily attributable to 3 borrowers totaling $482 thousand and ranging from $147 thousand to $179 thousand.  All are secured by real estate.  The non-accrual loan increase from 2006 to 2007 is mainly attributable to a $2.0 million loan, a $921 thousand loan and 13 other loans greater than $100,000, but less than $245,000.  All these loans are secured by real estate.  The amount of lost interest on our non-accrual loans is immaterial.  At December 31, 2008, loans currently performing but which management believes require special attention were not significant.  The Company continues to follow its long-standing policy of not engaging in international lending and not concentrating lending activity in any one industry.

 

Impaired loans as of December 31, 2008 were $5.1 million compared to $2.1 million in 2007 and $3.4 million in 2006.  These amounts are generally included in the total nonperforming and restructured loans presented in the table above.  See Note 4 in the notes to consolidated financial statements included as Exhibit 13.

 

24



 

A loan is considered impaired when it is probable that all principal and interest amounts will not be collected according to the loan contract.  The allowance for loan losses on impaired loans is determined using the present value of estimated future cash flows of the loan, discounted at the loan’s effective interest rate or the fair value of the underlying collateral.  The entire change in present value of expected cash flows is reported as a provision for loan losses in the same manner in which impairment initially was recognized or as a reduction in the amount of provision for loan losses that otherwise would be reported.  The total allowance for loan losses related to these loans was $320 thousand, $692 thousand and $955 thousand on December 31, 2008, 2007 and 2006, respectively.

 

Loan Losses

 

The following table is a summary of the Company’s loan loss experience for each of the past five years.

 

 

 

For the Year Ended December 31 (in thousands)

 

 

 

2008

 

2007

 

2006

 

2005

 

2004

 

Balance at Beginning of Year

 

$

4,879

 

$

4,991

 

$

4,310

 

$

4,163

 

$

3,820

 

Balance of Allowance for Loan

 

 

 

 

 

 

 

 

 

 

 

Losses of Acquired Bank at Acquisition Date

 

 

 

775

 

 

 

Amounts Charged-off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

114

 

131

 

15

 

146

 

197

 

Real Estate Construction

 

637

 

374

 

28

 

 

 

Real Estate Mortgage

 

1,981

 

289

 

232

 

134

 

110

 

Agricultural

 

101

 

25

 

3

 

21

 

88

 

Consumer

 

563

 

449

 

365

 

225

 

293

 

Total Charged-off Loans

 

3,396

 

1,268

 

643

 

526

 

688

 

Recoveries on Amounts Previously Charged-off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

6

 

24

 

2

 

3

 

10

 

Real Estate Construction

 

27

 

19

 

 

 

 

Real Estate Mortgage

 

165

 

10

 

2

 

11

 

42

 

Agricultural

 

30

 

64

 

21

 

16

 

21

 

Consumer

 

54

 

39

 

49

 

135

 

118

 

Total Recoveries

 

282

 

156

 

74

 

165

 

191

 

Net Charge-offs

 

3,114

 

1,112

 

569

 

361

 

497

 

Provision for Loan Losses

 

3,700

 

1,000

 

475

 

508

 

840

 

Balance at End of Year

 

5,465

 

4,879

 

4,991

 

4,310

 

4,163

 

Total Loans (1)

 

 

 

 

 

 

 

 

 

 

 

Average

 

416,668

 

430,884

 

408,131

 

361,732

 

338,465

 

At December 31

 

424,277

 

417,388

 

444,150

 

370,912

 

358,456

 

As a Percentage of Average Loans (1):

 

 

 

 

 

 

 

 

 

 

 

Net Charge-offs

 

0.75

%

0.26

%

0.14

%

0.10

%

0.15

%

Provision for Loan Losses

 

0.89

%

0.23

%

0.12

%

0.14

%

0.25

%

Allowance as a Percentage of Year-end Loans (1)

 

1.29

%

1.17

%

1.12

%

1.16

%

1.16

%

Beginning Allowance as a Multiple of Net Charge-offs

 

1.6

 

4.5

 

7.6

 

11.5

 

7.7

 

Ending Allowance as a Multiple of Nonperforming Assets

 

0.60

 

0.67

 

1.64

 

3.84

 

1.51

 

 


(1)  Including loans held for sale, net of deferred loan fees

 

25



 

Loans are typically charged-off after being 120 days delinquent.  Limited exceptions for not charging-off a loan would be well documented and approved by the appropriate responsible party or committee.  The provision for loan losses for 2008 was $3.7 million dollars compared to $1.0 million in 2007 and $475 thousand in 2006.  Net charge-offs were $3.1 million in 2008, $1.1 million in 2007 and $569 thousand in 2006.  Net charge-offs to average loans were 0.75%, 0.26% and 0.14% in 2008, 2007 and 2006, respectively.  Based on the quality of the loan portfolio, the loan loss provision increased $2.7 million from 2007 to 2008 and $525 thousand from 2006 to 2007.  In evaluating the allowance for loan losses, management considers the composition of the loan portfolio, the historical loan loss experience, the overall quality of the loans and an assessment of current economic conditions.  The recent decline in the economy has resulted in more loan losses, higher loan loss provision and declining loan quality numbers over the past year.  At December 31, 2008, the allowance for loan losses was 1.29% of loans outstanding compared to 1.17% at year-end 2007 and 1.12% at year-end 2006.  Management believes the allowance for loan losses at the end of 2007 is adequate to cover probable incurred credit losses within the portfolio.

 

26



 

The following tables set forth an allocation for the allowance for loan losses and loans by category and a percentage distribution of the allowance allocation.  In making the allocation, management evaluates the risk in each category, current economic conditions and charge-off experience.  An allocation for the allowance for loan losses is an estimate of the portion of the allowance that will be used to cover future charge-offs in each loan category, but it does not preclude any portion of the allowance allocated to one type of loan being used to absorb losses of another loan type.

 

Allowance for Loan Losses

 

 

 

2008

 

2007

 

2006

 

2005

 

2004

 

 

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Commercial

 

$

529

 

9.68

%

$

537

 

11.01

%

$

594

 

11.90

%

$

507

 

11.77

%

$

350

 

8.41

%

Real Estate Construction

 

623

 

11.40

%

633

 

12.97

%

638

 

12.78

%

566

 

13.14

%

566

 

13.60

%

Real Estate Mortgage

 

2,211

 

40.46

%

1,827

 

37.45

%

1,806

 

36.19

%

1,785

 

41.42

%

1,801

 

43.26

%

Agricultural

 

1,259

 

23.04

%

1,180

 

24.19

%

1,241

 

24.86

%

1,023

 

23.74

%

1,028

 

24.69

%

Consumer

 

843

 

15.42

%

702

 

14.39

%

712

 

14.27

%

428

 

9.93

%

418

 

10.04

%

Total

 

5,465

 

100.00

%

4,879

 

100.00

%

4,991

 

100.00

%

4,309

 

100.00

%

4,163

 

100.00

%

 

Loans

 

 

 

2008

 

2007

 

2006

 

2005

 

2004

 

 

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Dollars

 

Percentage

 

Commercial

 

$

21,505

 

5.07

%

$

22,924

 

5.49

%

$

29,335

 

6.60

%

$

27,302

 

7.36

%

$

19,999

 

5.58

%

Real Estate Construction

 

16,819

 

3.96

%

26,172

 

6.27

%

29,034

 

6.54

%

29,822

 

8.04

%

32,256

 

9.00

%

Real Estate Mortgage

 

286,846

 

67.61

%

270,494

 

64.81

%

290,068

 

65.31

%

245,138

 

66.09

%

238,651

 

66.58

%

Agricultural

 

80,779

 

19.04

%

80,774

 

19.35

%

79,627

 

17.93

%

59,328

 

16.00

%

57,497

 

16.04

%

Consumer

 

17,643

 

4.16

%

15,421

 

3.69

%

15,684

 

3.53

%

8,954

 

2.41

%

9,062

 

2.53

%

Other

 

685

 

0.16

%

1,603

 

0.38

%

402

 

0.09

%

368

 

0.10

%

991

 

0.28

%

Total, Net (1)

 

424,277

 

100.00

%

417,388

 

100.00

%

444,150

 

100.00

%

370,912

 

100.00

%

358,456

 

100.00

%

 


(1)  Including loans held for sale, net of deferred loan fees

 

27



 

Off-balance Sheet Arrangements

 

Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs.  These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.  Commitments may expire without being used.  Off-balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated.  The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

 

Financial instruments with off-balance sheet risk were as follows at year-end:

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Unused lines of credit

 

$

64,791,109

 

$

65,298,282

 

Commitments to make loans

 

5,214,000

 

1,871,000

 

Letters of credit

 

794,066

 

907,335

 

 

Unused lines of credit are substantially all at variable rates.  Commitments to make loans are generally made for a period of 60 days or less and are primarily fixed at current market rates ranging from 4.38% to 6.14% with maturities ranging from 15 to 30 years and are intended to be sold.

 

Capital

 

As displayed by the following table, the Company’s Tier I capital (as defined by the Federal Reserve Board under the Board’s risk-based guidelines) at December 31, 2008 increased $2.8 million to $54.4 million.  During 2008, the Company purchased 114,148 shares of its stock for $3.1 million.  These repurchases partially offset the $3.7 million in net income for 2008.  Stockholders’ equity, excluding accumulated other comprehensive income, was $57.0 million at December 31, 2008.  Included in Tier I capital is $7 million of trust preferred securities issued in August 2003.  The disallowed amount of stockholders’ equity is mainly attributable to the goodwill and core deposit intangible, resulting from the Peoples acquisition in 2006 and the Kentucky First acquisition in 2003 (see Note 6 in the notes to consolidated financial statements included as Exhibit 13 for more information on the goodwill and core deposit intangible assets).  The Company’s risk-based capital and leverage ratios, as shown in the following table, exceeded the levels required to be considered “well capitalized”.  The leverage ratio compares Tier I capital to total average assets less disallowed amounts of goodwill.

 

 

 

At December 31 (dollars in thousands)

 

 

 

2008

 

2007

 

Change

 

Stockholders’ Equity (1)

 

$

57,026

 

$

59,432

 

(2,406

)

Trust Preferred Securities

 

7,000

 

7,000

 

 

Less Disallowed Amount

 

9,662

 

14,904

 

(5,242

)

Tier I Capital

 

54,364

 

51,528

 

2,836

 

Allowance for Loan Losses

 

5,540

 

4,954

 

586

 

Other

 

9

 

9

 

 

Tier II Capital

 

5,549

 

4,963

 

586

 

Total Capital

 

59,913

 

56,491

 

3,422

 

Total Risk Weighted Assets

 

445,222

 

414,171

 

31,251

 

Ratios:

 

 

 

 

 

 

 

Tier I Capital to Risk-weighted Assets

 

12.2

%

12.4

%

-0.2

%

Total Capital to Risk-weighted Assets

 

13.5

%

13.6

%

-0.2

%

Leverage

 

8.3

%

8.4

%

-0.1

%

 


(1)    Excluding accumulated other comprehensive income.

 

28



 

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) established five capital categories for insured depository institutions under its Prompt Corrective Action Provisions.  The bank regulatory agencies adopted regulations, which became effective in 1992, defining these five capital categories for banks they regulate.  The categories vary from “well capitalized” to “critically undercapitalized”.  A “well capitalized” bank is defined as one with a total risk-based capital ratio of 10% or more, a Tier I risk-based capital ratio of 6% or more, a leverage ratio of 5% or more, and one not subject to any order, written agreement, capital directive, or prompt corrective action directive to meet or maintain a specific capital level.  At December 31, 2008, the bank had ratios that exceeded the minimum requirements established for the “well capitalized” category.

 

In management’s opinion, there are no other known trends, events or uncertainties that will have or that are reasonably likely to have a material effect on the Company’s liquidity, capital resources or operations.

 

Securities and Federal Funds Sold

 

Securities, classified as available for sale, increased from $147.8 million at December 31, 2007 to $172.8 million at December 31, 2008.  The increase is mainly attributable to a short term increase in deposits.  Federal funds sold totaled $20.7 million at December 31, 2008 and $10.4 million at December 31, 2007.

 

Per Company policy, fixed rate asset backed securities will not have an average life exceeding seven years, but final maturity may be longer.  Adjustable rate securities shall adjust within three years per Company policy.  As of December 31, 2008 and 2007, the Company held no adjustable rate mortgage backed securities.  Unrealized gains (losses) on investment securities are temporary and change inversely with movements in interest rates.  In addition, some prepayment risk exists on mortgage-backed securities and prepayments are likely to increase with decreases in interest rates.  The following tables present the investment securities for each of the past three years and the maturity and yield characteristics of securities as of December 31, 2008.

 

Investment Securities at market value

 

 

 

At December 31 (in thousands)

 

 

 

2008

 

2007

 

2006

 

Available for Sale

 

 

 

 

 

 

 

U.S. government agencies

 

$

19,350

 

$

36,021

 

$

31,492

 

States and political subdivisions

 

63,971

 

59,361

 

44,130

 

Mortgage-backed

 

 

 

 

 

 

 

Fixed -

 

 

 

 

 

 

 

GNMA, FNMA, FHLMC Passthroughs

 

76,028

 

40,261

 

38,262

 

GNMA, FNMA, FHLMC CMO’s

 

13,195

 

11,817

 

13,720

 

Total mortgage-backed

 

89,223

 

52,078

 

51,982

 

Other

 

290

 

290

 

287

 

Total

 

$

172,834

 

$

147,750

 

$

127,891

 

 

29



 

Maturity Distribution of Securities

 

 

 

December 31, 2008 (in thousands)

 

 

 

 

 

 

 

 

 

Over One

 

Over Five

 

 

 

Asset

 

 

 

 

 

 

 

Year

 

Years

 

 

 

Backed

 

 

 

 

 

One Year

 

Through

 

Through

 

Over Ten

 

& Equity

 

 

 

 

 

or Less

 

Five Years 

 

Ten Years

 

Years

 

Securities

 

Total

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

2,997

 

$

7,078

 

$

8,269

 

$

1,006

 

$

 

$

19,350

 

States and political subdivisions

 

587

 

6,814

 

17,635

 

38,935

 

 

63,971

 

Mortgage-backed

 

 

 

 

 

89,223

 

89,223

 

Equity Securities

 

 

 

 

 

290

 

290

 

Total

 

3,584

 

13,892

 

25,904

 

39,941

 

89,513

 

172,834

 

Percent of Total

 

2.1

%

8.0

%

15.0

%

23.1

%

51.8

%

100.0

%

Weighted Average Yield (1)

 

3.40

%

4.94

%

5.50

%

5.89

%

5.33

%

5.41

%

 


(1)     Tax Equivalent yield

 

Impact of Inflation and Changing Prices

 

The majority of the Company’s assets and liabilities are monetary in nature.  Therefore, the Company differs greatly from most commercial and industrial companies that have significant investments in nonmonetary assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and the resulting need to increase equity capital at higher than normal rates in order to maintain an appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of inflation.

 

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

 

Asset/Liability management control is designed to ensure safety and soundness, maintain liquidity and regulatory capital standards, and achieve acceptable net interest income.  The Company’s exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee.

 

Management considers interest rate risk to be the most significant market risk.  Interest rate risk is the potential of economic losses due to future interest rate changes.  These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values.  The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximize income.

 

Management realizes certain risks are inherent and that the goal is to identify and minimize the risks.  The primary tool used by management is an interest rate shock simulation model.  Certain assumptions, such as prepayment risks, are included in the model.  However, actual prepayments may differ from those assumptions.  In addition, immediate withdrawal of interest checking and other savings accounts may have an effect on the results of the model.  The Bank has no market risk sensitive instruments held for trading purposes.

 

The following table depicts the change in net interest income resulting from 100 and 300 basis point changes in rates.  The projections are based on balance sheet growth assumptions and repricing opportunities for new, maturing and adjustable rate amounts.  In addition, the projected percentage changes from level rates are outlined below along with the Board of Directors approved limits.  As of December 31, 2008 the projected net interest income percentages are within the Board of Directors limits.  Please note that at the current low level of interest rates, many rates cannot decline by 300 or 100 basis points, so the projected net interest income changes below as of December 31, 2008 for a declining rates is not relevant.  The projected net interest income

 

30



 

report summarizing the Company’s interest rate sensitivity as of December 31, 2008 and December 31, 2007 is as follows:

 

Projected Net Interest Income (December 31, 2008)

 

 

 

 

 

 

 

Level

 

 

 

 

 

 

 

-300

 

-100

 

Rates

 

+100

 

+300

 

Net interest income

 

18,889

 

19,918

 

21,191

 

22,380

 

23,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income dollar change

 

(2,302

)

(1,273

)

 

1,189

 

2,046

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income percentage change

 

-10.9

%

-6.0

%

N/A

 

5.6

%

9.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Limitation on % Change

 

>-18.0

%

>-6.0

%

N/A

 

>-4.0

%

>-10.0

%

 

Projected Net Interest Income (December 31, 2007)

 

 

 

 

 

 

 

Level

 

 

 

 

 

Rate Change:

 

-300

 

-100

 

Rates

 

+100

 

+300

 

 

 

 

 

 

 

 

 

 

 

 

 

Year One (1/08 – 12/08)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

21,293

 

21,608

 

21,815

 

21,758

 

21,943

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income dollar change

 

(522

)

(207

)

 

(57

)

128

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income percentage change

 

-2.4

%

-0.9

%

N/A

 

-0.3

%

0.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Limitation on % Change

 

>-18.0

%

>-6.0

%

N/A

 

>-4.0

%

>-10.0

%

 

The numbers in 2008 show more fluctuation when compared to 2007.  In 2008, year one reflected an increase in net interest income of 5.6% compared to 0.3% projected decrease from 2007 with a 100 basis point increase.  The 300 basis point increase in rates reflected a 9.7% increase in net interest income in 2008 compared to a 0.6% increase in 2007.  The risk is more in 2008 due to the current status of existing interest rates and their effect on rate sensitive assets and rate sensitive liabilities.  Based on the model, a 300 basis point increase in rates would increase net interest income.

 

Management measures the Company’s interest rate risk by computing estimated changes in net interest income in the event of a range of assumed changes in market interest rates.  The Company’s exposure to interest rates is reviewed on a monthly basis by senior management and quarterly with the Board of Directors.  Exposure to interest rate risk is measured with the use of interest rate sensitivity analysis to determine the change in net interest income in the event of hypothetical changes in interest rates, while interest rate sensitivity gap analysis is used to determine the repricing characteristics of the Company’s assets and liabilities.  If estimated changes to net interest income are not within the limits established by the Board, the Board may direct management to adjust the Company’s asset and liability mix to bring interest rate risk within Board approved limits.

 

Liquidity risk is the possibility that the Company may not be able to meet its cash requirements.  Management of liquidity risk includes maintenance of adequate cash and sources of cash to fund operations and meet the needs of borrowers, depositors and creditors.  Excess liquidity generally has a negative impact on earnings resulting from the lower yields on short-term assets.

 

In addition to cash and cash equivalents, the securities portfolio provides an important source of liquidity.  Total securities maturing

 

31



 

within one year along with cash and cash equivalents totaled $24.3 million at December 31, 2008.  Additionally, securities available-for-sale with maturities greater than one year totaled $169.2 million at December 31, 2008.  The available for sale securities are available to meet liquidity needs on a continuing basis.

 

The Company maintains a relatively stable base of customer deposits and its steady growth is expected to be adequate to meet its funding demands.  In addition, management believes the majority of its $100,000 or more certificates of deposit are no more volatile than its core deposits.  At December 31, 2008 these balances totaled $108.5 million, approximately 21% of total deposits.

 

The Company also relies on FHLB advances for both liquidity and asset/liability management purposes.  These advances are used primarily to fund long-term fixed rate residential mortgage loans.  We have sufficient collateral to borrow an additional $25 million from the FHLB at December 31, 2008.

 

Generally, the Company relies upon net cash inflows from financing activities, supplemented by net cash inflows from operating activities, to provide cash used in its investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering, and the use of short-term borrowings, such as federal funds purchased and securities sold under repurchase agreements along with long-term debt.  The Company’s primary investing activities include purchasing investment securities and loan originations.  Management believes there is sufficient cash flow from operations to meet investing and liquidity needs related to reasonable borrower, depositor and creditor needs in the present economic environment.

 

The cash flow statements for the periods presented provide an indication of the Company’s sources and uses of cash as well as an indication of the ability of the Company to maintain an adequate level of liquidity.

 

A number of other techniques are used to measure the liquidity position, including the ratios presented below.  These ratios are calculated based on annual averages for each year.

 

Liquidity Ratios

 

 

 

December 31

 

 

 

2008

 

2007

 

2006

 

Average Loans (including loans held for sale) /Average Deposits

 

86.2

%

89.6

%

93.6

%

Average Securities sold under agreements to repurchase and other borrowings/Average Assets

 

3.3

%

3.0

%

5.6

%

 

This chart shows that the loan to deposit ratio decreased in 2008 and 2007.  The decrease in the ratio in 2008 compared to 2007 is mainly attributable to an increase in deposits.  The decrease in the ratio in 2007 compared to 2006 is mainly attributable to a larger increase in deposits and a decrease in loans.

 

Item 8.  Financial Statements

 

The consolidated financial statements of the Company together with the notes thereto and report of independent registered public accountants are contained in the Company’s 2008 Annual Report to Stockholders included as Exhibit 13, and are incorporated herein by reference.  No other portion of the 2008 Annual Report to Stockholders is to be deemed “filed” as part of this filing.

 

32



 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Audit Committee

Kentucky Bancshares, Inc.

Paris, Kentucky

 

We have audited the accompanying balance sheets of Kentucky Bancshares, Inc. as of December 31, 2008 and 2007, and the related statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2008.  These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2008 and 2007, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles.

 

 

 

 

/s/Crowe Horwath LLP

 

 

Crowe Horwath LLP

Lexington, Kentucky

 

 

March 30, 2009

 

 

 

33



 

KENTUCKY BANCSHARES, INC.

Paris, Kentucky

 

CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2008, 2007 and 2006

 

34



 

CONSOLIDATED BALANCE SHEETS

December 31

 

 

 

2008

 

2007

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

16,410,988

 

$

15,445,596

 

Federal funds sold

 

20,695,000

 

10,361,000

 

Cash and cash equivalents

 

37,105,988

 

25,806,596

 

Securities available for sale

 

172,833,766

 

147,749,546

 

Loans

 

424,276,517

 

417,388,048

 

Allowance for loan losses

 

(5,464,864

)

(4,878,732

)

Net loans

 

418,811,653

 

412,509,316

 

 

 

 

 

 

 

Federal Home Loan Bank stock

 

6,730,600

 

6,468,200

 

Bank premises and equipment, net

 

17,874,706

 

16,323,314

 

Interest receivable

 

5,155,727

 

5,219,814

 

Mortgage servicing rights

 

465,271

 

696,826

 

Goodwill

 

13,116,710

 

13,116,710

 

Other intangible assets

 

1,522,677

 

1,787,413

 

Other assets

 

5,158,130

 

1,261,106

 

 

 

 

 

 

 

Total assets

 

$

678,775,228

 

$

630,938,841

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Deposits

 

 

 

 

 

Non-interest bearing

 

$

90,479,772

 

$

88,520,944

 

Time deposits, $100,000 and over

 

108,465,600

 

78,060,572

 

Other interest bearing

 

321,862,857

 

319,423,702

 

Total deposits

 

520,808,229

 

486,005,218

 

Repurchase agreements and other borrowings

 

10,717,277

 

6,734,630

 

Federal Home Loan Bank advances

 

77,300,931

 

63,993,472

 

Subordinated debentures

 

7,217,000

 

7,217,000

 

Interest payable

 

2,874,192

 

4,983,549

 

Other liabilities

 

2,817,043

 

3,160,874

 

Total liabilities

 

621,734,672

 

572,094,743

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, 300,000 shares authorized and unissued

 

 

 

Common stock, no par value; 10,000,000 shares authorized; 2,745,729 and 2,849,056 shares issued and outstanding in 2008 and 2007

 

12,343,958

 

12,672,582

 

Retained earnings

 

44,682,526

 

46,759,262

 

Accumulated other comprehensive income (loss)

 

14,072

 

(587,746

)

Total stockholders’ equity

 

57,040,556

 

58,844,098

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

678,775,228

 

$

630,938,841

 

 

See Accompanying notes.

 

35



 

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31

 

 

 

2008

 

2007

 

2006

 

Interest income

 

 

 

 

 

 

 

Loans, including fees

 

$

27,481,123

 

$

31,798,307

 

$

29,068,728

 

Securities

 

 

 

 

 

 

 

Taxable

 

4,360,377

 

3,810,348

 

4,395,404

 

Tax exempt

 

2,580,740

 

2,134,600

 

1,666,382

 

Other

 

706,621

 

1,475,831

 

462,333

 

 

 

35,128,861

 

39,219,086

 

35,592,847

 

Interest expense

 

 

 

 

 

 

 

Deposits

 

11,381,410

 

15,124,114

 

12,117,444

 

Repurchase agreements and other borrowings

 

428,192

 

506,835

 

1,162,350

 

Federal Home Loan Bank advances

 

3,079,895

 

2,908,818

 

2,944,217

 

Subordinated debentures

 

469,651

 

494,338

 

494,197

 

 

 

15,359,148

 

19,034,105

 

16,718,208

 

 

 

 

 

 

 

 

 

Net interest income

 

19,769,713

 

20,184,981

 

18,874,639

 

Provision for loan losses

 

3,700,000

 

1,000,000

 

475,000

 

Net interest income after provision for loan losses

 

16,069,713

 

19,184,981

 

18,399,639

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

Service charges

 

5,332,172

 

5,495,499

 

5,223,973

 

Loan service fee income (loss), net

 

(129,505

)

57,867

 

33,020

 

Trust department income

 

477,891

 

515,149

 

602,884

 

Securities gains, net

 

658,037

 

36,556

 

34,259

 

Gain on sale of mortgage loans

 

410,539

 

432,314

 

290,035

 

Other

 

1,605,349

 

1,398,673

 

1,051,765

 

 

 

8,354,483

 

7,936,058

 

7,235,936

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

 

Salaries and employee benefits

 

11,082,600

 

10,593,544

 

9,612,798

 

Occupancy expenses

 

2,737,648

 

2,560,353

 

2,320,418

 

Amortization

 

264,736

 

270,736

 

184,736

 

Advertising and marketing

 

521,105

 

545,648

 

519,685

 

Taxes other than payroll, property and income

 

705,789

 

683,443

 

537,485

 

Other

 

4,715,182

 

3,477,231

 

3,506,589

 

 

 

20,027,060

 

18,130,955

 

16,681,711

 

Income before income taxes

 

4,397,136

 

8,990,084

 

8,953,864

 

Provision for income taxes

 

684,074

 

2,404,132

 

2,467,810

 

 

 

 

 

 

 

 

 

Net income

 

$

3,713,062

 

$

6,585,952

 

$

6,486,054

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

Basic

 

$

1.34

 

$

2.31

 

$

2.35

 

Diluted

 

1.33

 

2.30

 

2.34

 

 

See Accompanying notes.

 

36



 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Net income

 

$

3,713,062

 

$

6,585,952

 

$

6,486,054

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) Unrealized gains (losses) on securities arising during the period

 

536,241

 

892,171

 

735,236

 

Reclassification of realized amount

 

(658,037

)

(36,556

)

(34,259

)

Net change in unrealized gain (loss) on securities

 

(121,796

)

855,615

 

700,977

 

Less: Tax impact

 

(41,411

)

290,909

 

238,332

 

 

 

 

 

 

 

 

 

Changes related to SFAS No. 158:

 

 

 

 

 

 

 

Net gain (loss)

 

1,000,135

 

210,941

 

 

Amortization of net gain (loss)

 

33,506

 

34,592

 

 

Total recognized in other comprehensive income

 

1,033,641

 

245,533

 

 

 

Less: Tax impact

 

351,438

 

83,481

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

4,314,880

 

$

7,312,710

 

$

6,948,699

 

 

See Accompanying notes.

 

37



 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Years Ended December 31, 2008, 2007 and 2006

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

Common Stock

 

Retained

 

Comprehensive

 

Stockholders’

 

 

 

Shares

 

Amount(1)

 

Earnings

 

Income

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, January 1, 2006

 

2,666,897

 

$

6,812,805

 

$

40,666,332

 

$

(932,894

)

$

46,546,243

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued including tax benefit, net (includes options exercised of 7,909 and stock grants of 3,845 shares)

 

11,754

 

117,741

 

 

 

117,741

 

Stock compensation expense

 

 

59,375

 

 

 

59,375

 

Common stock purchased

 

(12,901

)

(56,385

)

(322,069

)

 

(378,454

)

Common stock issued in connection with purchase of Peoples Bancorp, Inc.

 

198,836

 

5,599,878

 

 

 

5,599,878

 

Net change in unrealized gain (loss) on securities available for sale, net of tax

 

 

 

 

462,645

 

462,645

 

Adjustment to initially apply SFAS No. 158, net of tax

 

 

 

 

(844,255

)

(844,255

)

Net income

 

 

 

6,486,054

 

 

6,486,054

 

Dividends declared - $1.00 per share

 

 

 

(2,768,428

)

 

(2,768,428

)

Balances, December 31, 2006

 

2,864,586

 

$

12,533,414

 

$

44,061,889

 

$

(1,314,504

)

$

55,280,799

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued including tax benefit, net (includes options exercised of 9,618, stock grants of 4,961 shares and employee gifts of 93 shares)

 

14,672

 

175,387

 

 

 

175,387

 

Stock compensation expense

 

 

96,178

 

 

 

96,178

 

Common stock purchased

 

(30,202

)

(132,397

)

(800,680

)

 

(933,077

)

Net change in unrealized gain (loss) on securities available for sale, net of tax

 

 

 

 

564,706

 

564,706

 

Net loss and prior service cost arising during the year on employee pension plan

 

 

 

 

162,052

 

162,052

 

Net income

 

 

 

6,585,952

 

 

6,585,952

 

Dividends declared - $1.08 per share

 

 

 

(3,087,899

)

 

(3,087,899

)

Balances, December 31, 2007

 

2,849,056

 

$

12,672,582

 

$

46,759,262

 

$

(587,746

)

$

58,844,098

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued including tax benefit, net (includes options exercised of 6,705, stock grants of 4,025 shares and employee gifts of 91 shares)

 

10,821

 

16,829

 

 

 

16,829

 

Stock compensation expense

 

 

135,327

 

 

 

135,327

 

Common stock purchased

 

(114,148

)

(480,780

)

(2,668,901

)

 

(3,149,681

)

Net change in unrealized gain (loss) on securities available for sale, net of tax

 

 

 

 

(80,385

)

(80,385

)

Recognition of net loss and prior service cost through earnings due to the termination of the pension plan, net of tax

 

 

 

 

682,203

 

682,203

 

Net income

 

 

 

3,713,062

 

 

3 713,062

 

Dividends declared - $1.12 per share

 

 

 

(3,120,897

)

 

(3,120,897

)

Balances, December 31, 2008

 

2,745,729

 

$

12,343,958

 

$

44,682,526

 

$

14,072

 

$

57,040,556

 

 


(1) Common Stock has no par value; amount includes Additional Paid-in Capital

 

See Accompanying notes.

 

38



 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

3,713,062

 

$

6,585,952

 

$

6,486,054

 

Adjustments to reconcile net income to net cash from operating activities

 

 

 

 

 

 

 

Depreciation and amortization

 

1,850,726

 

1,499,855

 

1,313,476

 

Provision for loan losses

 

3,700,000

 

1,000,000

 

475,000

 

Securities amortization (accretion), net

 

(193,918

)

(178,289

)

(14,717

)

Securities (gains) losses, net

 

(658,037

)

(36,556

)

(34,259

)

Originations of loans held for sale

 

(18,605,081

)

(16,061,200

)

(17,156,711

)

Proceeds from sale of loans

 

19,015,620

 

16,493,514

 

17,446,746

 

Gain on sale of mortgage loans

 

(410,539

)

(432,314

)

(290,035

)

Stock based compensation expense

 

135,327

 

96,178

 

59,375

 

Federal Home Loan Bank stock dividends

 

(262,400

)

 

(342,200

)

Losses (gain) on sale of fixed assets

 

4,538

 

(2,672

)

(1,100

)

Changes in:

 

 

 

 

 

 

 

Interest receivable

 

64,087

 

434,055

 

(1,318,246

)

Other assets

 

(4,082,385

)

(315,071

)

(1,906,617

)

Interest payable

 

(2,109,357

)

1,300,764

 

836,125

 

Other liabilities

 

379,782

 

(164,587

)

723,683

 

Net cash from operating activities

 

2,541,425

 

10,219,629

 

6,276,574

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchases of securities

 

(126,927,213

)

(100,874,783

)

(30,905,332

)

Proceeds from sales of securities

 

40,241,628

 

19,323,795

 

42,207,571

 

Proceeds from principal payments and maturities of securities

 

62,331,524

 

62,762,514

 

53,343,210

 

Cash paid for bank acquisition

 

 

 

(2,841,873

)

Net change in loans

 

(10,002,337

)

25,649,797

 

(22,106,318

)

Purchases of bank premises and equipment

 

(2,715,086

)

(3,037,632

)

(1,540,977

)

Proceeds from sale of bank premises and Equipment

 

5,000

 

2,672

 

1,100

 

Net cash from investing activities

 

(37,066,484

)

3,826,363

 

38,157,381

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Net change in deposits

 

34,803,011

 

17,197,299

 

(35,102,694

)

Net change in repurchase agreements and other borrowings

 

1,182,647

 

(3,892,283

)

(9,380,282

)

Advances from Federal Home Loan Bank

 

64,000,000

 

 

90,000,000

 

Payments on Federal Home Loan Bank advances

 

(50,707,458

)

(16,010,495

)

(83,074,662

)

Proceeds from note payable

 

5,500,000

 

 

8,000,000

 

Payments on note payable

 

(2,700,000

)

(700,000

)

(7,000,000

)

Proceeds from issuance of common stock, including options exercised and tax benefits

 

16,829

 

175,387

 

117,741

 

Purchase of common stock

 

(3,149,681

)

(933,077

)

(378,454

)

Dividends paid

 

(3,120,897

)

(3,087,899

)

(2,768,428

)

Net cash from financing activities

 

45,824,451

 

(7,251,068

)

(39,586,779

)

 

39



 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31

 

 

 

2008

 

2007

 

2006

 

Net change in cash and cash equivalents

 

$

11,299,392

 

$

6,794,924

 

$

4,847,176

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

25,806,596

 

19,011,672

 

14,164,496

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

37,105,988

 

$

25,806,596

 

$

19,011,672

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest expense

 

$

17,468,505

 

$

17,733,341

 

$

15,749,929

 

Income taxes

 

1,800,000

 

2,600,000

 

2,498,021

 

 

 

 

 

 

 

 

 

Supplemental schedules of non-cash investing activities

 

 

 

 

 

 

 

Real estate acquired through foreclosure

 

$

1,012,439

 

$

914,000

 

$

396,472

 

Common stock issued in connection with purchase of Peoples Bancorp, Inc.

 

 

 

5,599,878

 

 

See Accompanying notes.

 

40



 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the Company) and its wholly-owned subsidiary, Kentucky Bank (the Bank).  Intercompany transactions and balances have been eliminated in consolidation.  On July 7, 2006, the Company acquired 100% of the outstanding shares of Peoples Bancorp of Sandy Hook, Inc. (Peoples), parent of Peoples Bank of Sandy Hook and Morehead in Elliott and Rowan Counties, Kentucky, as discussed in Note 16.

 

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  As a state bank, the Bank is subject to regulation by the Kentucky Office of Financial Institutions and the Federal Deposit Insurance Corporation (FDIC).  The Company, a bank holding company, is regulated by the Federal Reserve.

 

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  The allowance for loan losses, mortgage servicing rights and fair value of financial instruments are particularly subject to change.

 

Cash Flows:  For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, and certain short-term investments with maturities of less than three months.  Generally, federal funds are sold for one-day periods.  Net cash flows are reported for loan, deposit and short-term borrowing transactions.

 

Securities:  The Company is required to classify its securities portfolio into one of three categories:  trading securities, securities available for sale and securities held to maturity.  Fair value adjustments are made to the securities based on their classification with the exception of the held to maturity category.  The Company has no investments classified as trading securities, or securities held to maturity.  Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income.

 

Interest income includes amortization of purchase premium or discount.  Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated.  Gains and losses on sales are recorded on the settlement date and determined using the specific identification method.

 

Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses.  In estimating other than temporary losses, management considers:  the length of time and extent that fair value has been less than cost, the financial condition and near term prospects of the issuer, and the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

 

Loans Held for Sale:  Loans held for sale are valued at the lower of cost or market as determined by outstanding commitments from investors or current secondary market prices, calculated on the aggregate loan basis.  The Company also provides for any losses on uncovered commitments to lend or sell.

 

41



 

Loans:  Loans are stated at the amount of unpaid principal, reduced by an allowance for loan losses.  Interest income on loans is recognized on the accrual basis except for those loans on a nonaccrual status.  The accrual of interest on impaired loans is discontinued when management believes, after consideration of economic and business conditions and collection efforts, that the borrowers’ financial condition is such that collection of interest is doubtful.  Interest income on mortgage and consumer loans is discontinued at the time the loan is 90 days delinquent, and interest income on commercial loans is discontinued at the time the loan is 120 days delinquent, unless the loan is well-secured and in process of collection.  Past due status is based on the contractual terms of the loan.  When interest accrual is discontinued, interest income received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.  Consumer and credit card loans are typically charged off no later than 120 days past due.  Loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

 

Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield on the related loan.

 

Concentration of Credit Risk:  Most of the Company’s business activity is with customers located within Bourbon, Clark, Elliott, Harrison, Jessamine, Rowan, Scott, Woodford and surrounding counties located in Kentucky.  Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in these and counties.

 

Allowance for Loan Losses:  The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries.  Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.  Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.

 

A loan is impaired when full payment under the loan terms is not expected.  Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, consumer, and credit card loans, and on an individual loan basis for other loans.  If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

 

42



 

Mortgage Servicing Rights:  The Bank has sold certain residential mortgage loans to the Federal Home Loan Mortgage Corporation (FHLMC) while retaining the servicing rights.

 

Servicing rights are recognized separately when they are acquired through sales of loans.  When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in gain on sale of mortgage loans.  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.  The Company compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions.  All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.

 

Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to carrying amount.  Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type.  Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.  If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income.  The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

 

Servicing fee income, which is reported on the income statement as loan service income, net, is recorded for fees earned for servicing loans.  The fees are based on a contractual percentage of the outstanding principal; or a fixed amount per loan and are recorded as income when earned.  The amortization of mortgage servicing rights and valuation allowance are netted against loan servicing fee income.  Servicing fees totaled $287,412, $271,934 and $268,194 for the years ended December 31, 2008, 2007 and 2006.  Late fees and ancillary fees related to loan servicing are not material.

 

Federal Home Loan Bank (FHLB) Stock:  The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

 

Bank Premises and Equipment:  Land is carried at cost.  Bank premises and equipment are stated at cost less accumulated depreciation.  Buildings and related components are depreciated using the straight-line method with useful lives ranging from 5 to 50 years.  Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10.

 

Real Estate Acquired Through Foreclosure:  Real estate acquired through foreclosure is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  The value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary.  Any subsequent write-downs are charged to operating expenses.  Operating expenses of such properties, net of related income, and gains and losses on their disposition are included in other expenses.

 

43



 

Repurchase Agreements:  Substantially all repurchase agreement liabilities represent amounts advanced by various customers.  Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.

 

Stock-Based Compensation:  Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant.  A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.  Compensation cost is recognized over the required service period, generally defined as the vesting period.  For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award

 

Income Taxes:  Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.  Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates.  A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

 

The Company adopted FASB Interpretation 48, Accounting for Uncertainty in Income Taxes (“FIN 48”), as of January 1, 2007.  A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.  The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.  For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.  The adoption had no affect on the Company’s financial statements.

 

The Company recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other expense.

 

Retirement Plans:  Pension expense is the net of service cost, interest cost, return on plan assets and amortization of gains and losses not immediately recognized.  Employee 401(k) and profit sharing plan expense is the amount of matching contributions.

 

Goodwill:   Goodwill results from prior business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets.  Goodwill is assessed at least annually for impairment and any such impairment will be recognized in the period identified.

 

Intangible Assets:  Intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions.  They are initially measured at fair value and then are amortized on either an accelerated or straight-line basis, over ten or fifteen years.

 

Earnings Per Common Share:  Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period.  Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options.  Earnings and dividends per share are restated for all stock splits and dividends through the date of issuance of the financial statements.

 

Comprehensive Income:  Comprehensive income consists of net income and other comprehensive income.  Other comprehensive income includes unrealized gains and losses on securities available for sale and changes in the funded status of the pension plan, which are also recognized as a separate component of equity.

 

44



 

Derivatives:  The Company periodically enters into non-exchange traded mandatory forward sales contracts in conjunction with its mortgage banking operation.  These contracts, considered derivatives, typically last 60 to 90 days and are used to offset the risk of interest rate changes between the time of the commitment to make a loan to a borrower at a stated rate and when the loan is sold.  These derivatives are carried at fair value.  The Company did not have any mandatory forward sales contracts at December 31, 2008 and 2007.

 

Fair Value of Financial Instruments:  Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note.  Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items.  Changes in assumptions or in market conditions could significantly affect the estimates.

 

Operating Segments:  While the Company’s chief decision makers monitor the revenue streams of the various Company products and services, operations are managed and financial performance is evaluated on a Company-wide basis.  Accordingly, all of the Company’s operations are considered by management to be aggregated into one reportable operating segment.

 

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.

 

Adoption of New Accounting StandardsIn September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (FAS 157).  This Statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  This Statement establishes a fair value hierarchy about the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset.  The Statement is effective for fiscal years beginning after November 15, 2007.  The impact of adoption on January 1, 2008 was not material.  In February 2008, the FASB issued Staff Position (FSP) 157-2, Effective Date of FASB Statement No. 157.  This FSP delays the effective date of FAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years.  The impact of adoption was not material.  In October 2008, the FASB issued Staff Position (FSP) 157-3, Determining the Fair Value of a Financial Asset when the Market for That Asset Is Not Active. This FSP clarifies the application of FAS 157 in a market that is not active. The impact of adoption was not material.

 

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities.  The Statement provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities.  The new Statement is effective for the Company on January 1, 2008.  The Company did not elect the fair value option for any financial assets or financial liabilities as of January 1, 2008.

 

45



 

Effect of Newly Issued But Not Yet Effective Accounting Standards:

 

In December 2007, the FASB issued FAS No. 141 (revised 2007), Business Combinations (“FAS 141(R)”), which establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree, including the recognition and measurement of goodwill acquired in a business combination.  FAS No. 141(R) is effective for fiscal years beginning on or after December 15, 2008.  Earlier adoption is prohibited.  The adoption of this standard did not have a material effect on the Corporation’s results of operations or financial position.

 

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interest in Consolidated Financial Statements, an amendment of ARB No. 51”  (“SFAS No. 160”), which will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity within the consolidated balance sheets.  FAS No. 160 is effective as of the beginning of the first fiscal year beginning on or after December 15, 2008.  Earlier adoption is prohibited and the adoption of FAS No. 160 did not have a significant impact on the Corporations’s results of operations or financial position.

 

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities, an amendment of SFAS No. 133”. FAS No. 161 amends and expands the disclosure requirements of SFAS No. 133 for derivative instruments and hedging activities.  FAS No. 161 requires qualitative disclosure about objectives and strategies for using derivative and hedging instruments, quantitative disclosures about fair value amounts of the instruments and gains and losses on such instruments, as well as disclosures about credit-risk features in derivative agreements.  FAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged.  The adoption of this standard did not have a material effect on the Corporation’s results of operations or financial position.

 

NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANKS

 

Included in cash and due from banks are certain non-interest bearing deposits that are held at the Federal Reserve or maintained in vault cash in accordance with average balance requirements specified by the Federal Reserve Board of Governors.  The reserve requirement at December 31, 2008 and 2007 was $545,000 and $369,000.

 

NOTE 3 - SECURITIES AVAILABLE FOR SALE

 

Year-end securities are as follows:

 

 

 

Fair

 

Unrealized

 

Unrealized

 

 

 

Value

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

U. S. government agencies

 

$

19,350,434

 

$

211,715

 

$

 

States and municipals

 

63,970,625

 

1,061,559

 

(2,181,346

)

Mortgage-backed

 

89,222,748

 

1,142,060

 

(232,625

)

Equity securities

 

289,959

 

19,959

 

 

 

 

 

 

 

 

 

 

Total

 

$

172,833,766

 

$

2,435,293

 

$

(2,413,971

)

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

U. S. government agencies

 

$

36,020,468

 

$

495,539

 

$

(10,085

)

States and municipals

 

59,361,045

 

691,258

 

(661,819

)

Mortgage-backed

 

52,077,818

 

218,221

 

(610,211

)

Equity securities

 

290,215

 

20,215

 

 

 

 

 

 

 

 

 

 

Total

 

$

147,749,546

 

$

1,425,233

 

$

(1,282,115

)

 

46



 

The fair value of securities at December 31, 2008, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

 

 

 

Fair

 

 

 

Value

 

 

 

 

 

Due in one year or less

 

$

3,584,092

 

Due after one year through five years

 

13,892,263

 

Due after five years through ten years

 

25,904,102

 

Due after ten years

 

39,940,602

 

 

 

83,321,059

 

Mortgage-backed

 

89,222,748

 

Equity

 

289,959

 

 

 

 

 

Total

 

$

172,833,766

 

 

Proceeds from sales of securities during 2008, 2007 and 2006 were $40,241,628, $19,323,795 and $42,207,571.  Gross gains of $697,374, $180,005 and $452,218 and gross losses of $39,337, $143,449 and $417,959, were realized on those sales, respectively.  The tax provision related to these realized gains and losses was $223,733, $12,429 and $11,648, respectively.

 

Securities with an approximate carrying value of $141,245,000 and $112,499,000 at December 31, 2008 and 2007, were pledged to secure public deposits, trust funds, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

Securities with unrealized losses at year end 2008 and 2007 not recognized in income are as follows:

 

2008

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Description of Securities

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and municipals

 

$

13,054,613

 

$

(587,065

)

$

23,023,662

 

$

(1,594,281

)

$

36,078,275

 

$

(2,181,346

)

Mortgage-backed

 

30,903,300

 

(165,135

)

1,564,430

 

(67,490

)

32,467,730

 

(232,625

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

43,957,913

 

$

(752,200

)

$

24,588,092

 

$

(1,661,771

)

$

68,546,005

 

$

(2,413,971

)

 

2007

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Description of Securities

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

$

21,947,522

 

$

(10,085

)

$

 

$

 

$

21,947,522

 

$

(10,085

)

States and municipals

 

21,940,792

 

(631,462

)

7,054,136

 

(30,357

)

28,994,928

 

(661,819

)

Mortgage-backed

 

2,595,724

 

(4,834

)

30,212,510

 

(605,377

)

32,808,234

 

(610,211

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired

 

$

46,484,038

 

$

(646,381

)

$

37,266,646

 

$

(635,734

)

$

83,750,684

 

$

(1,282,115

)

 

47



 

The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.  In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

 

At December 31, 2008, three mortgage-backed securities have unrealized losses with aggregate depreciation of 0.7% from their amortized cost basis, and eighty nine states and municipals have unrealized losses with aggregate depreciation of 5.7% from their amortized cost basis.  Management believes the declines in fair value from these and other securities are largely due to changes in interest rates.  As management has the ability to hold debt securities until maturity, or for the foreseeable future, no declines are deemed to be other than temporary.

 

NOTE 4 - LOANS

 

Loans at year-end were as follows:

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Commercial

 

$

21,505,019

 

$

22,924,130

 

Real estate construction

 

16,818,668

 

26,172,120

 

Real estate mortgage

 

286,845,709

 

270,494,250

 

Agricultural

 

80,778,758

 

80,774,195

 

Consumer

 

17,643,301

 

15,420,647

 

Other

 

685,062

 

1,602,706

 

 

 

 

 

 

 

 

 

$

424,276,517

 

$

417,388,048

 

 

Activity in the allowance for loan losses was as follows:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,878,732

 

$

4,991,277

 

$

4,309,403

 

Allowance from acquisition

 

 

 

775,913

 

Charge-offs

 

(3,395,734

)

(1,268,568

)

(642,664

)

Recoveries

 

281,866

 

156,023

 

73,625

 

Provision for loan losses

 

3,700,000

 

1,000,000

 

475,000

 

 

 

 

 

 

 

 

 

Ending balance

 

$

5,464,864

 

$

4,878,732

 

$

4,991,277

 

 

Impaired loans totaled $5,131,000 and $2,093,000 at December 31, 2008 and 2007. The average recorded investment in impaired loans during 2008, 2007 and 2006 was $3,263,000, $1,379,000 and $3,463,000.  The total allowance for loan losses related to these loans was $320,000 and $692,000 at December 31, 2008 and 2007. Interest income on impaired loans of $88,000, $121,000 and $62,000 was recognized for cash payments received in 2008, 2007 and 2006.

 

48



 

Nonperforming loans were as follows:

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Loans past due over 90 days still on accrual

 

$

779,000

 

$

195,000

 

Nonaccrual loans

 

6,562,000

 

6,358,000

 

 

Nonaccrual loans secured by real estate make up 97% of the total nonaccruals. Management does not see further material loss related to these loans.

 

Nonperforming loans include impaired loans and smaller balance homogeneous loans, such as residential mortgage and consumer loans, that are collectively evaluated for impairment.

 

Certain directors and executive officers of the Company and companies in which they have beneficial ownership were loan customers of the Bank during 2008 and 2007.  An analysis of the activity with respect to all director and executive officer loans is as follows:

 

 

 

2008

 

 

 

 

 

Balance, beginning of year

 

$

4,179,000

 

New loans

 

1,020,000

 

Effect of changes in composition of related parties

 

 

Repayments

 

(1,230,000

)

 

 

 

 

Balance, end of year

 

$

3,969,000

 

 

Loan Servicing

 

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets.  The unpaid principal balances of mortgage loans serviced for others were approximately $112,553,000 and $110,175,000 at December 31, 2008 and 2007.  Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in demand deposits, were approximately $605,000 and $388,000 at December 31, 2008 and 2007.

 

Activity for mortgage servicing rights and the related valuation allowance follows:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Servicing Rights:

 

 

 

 

 

 

 

Beginning balance

 

$

696,826

 

$

745,834

 

$

801,501

 

Additions

 

185,362

 

165,059

 

179,507

 

Amortization

 

(203,917

)

(214,067

)

(265,174

)

Change in valuation allowance

 

(213,000

)

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

465,271

 

$

696,826

 

$

745,834

 

 

 

 

 

 

 

 

 

Valuation Allowance:

 

 

 

 

 

 

 

Beginning balance

 

$

 

$

 

$

 

Additions expensed

 

213,000

 

 

 

Reductions credited to operations

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

213,000

 

$

 

$

 

 

The fair value of servicing rights was $539,000 and $1,107,000 at year-end 2008 and 2007.  Fair value at year-end 2008 was determined using a discount rate of 12.0%, prepayment speeds ranging from 14.1% to 40.5%, depending on the stratification of the specific right, and default rates ranging from 0.1% to 0.9%.  Fair value at year-end 2007 was determined using a discount rate of 10.0%, prepayment speeds ranging from 8.0% to 15.0%, depending on the stratification of the specific right, and default rates ranging from 0.1% to 0.9%.

 

49



 

The weighted average amortization period is 6.2 years.  Estimated amortization expense for each of the next five years is:

 

2009

 

$

117,000

 

2010

 

92,000

 

2011

 

73,000

 

2012

 

57,000

 

2013

 

43,000

 

 

NOTE 5 - PREMISES AND EQUIPMENT

 

Year-end premises and equipment were as follows:

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Land and buildings

 

$

18,789,227

 

$

17,243,311

 

Furniture and equipment

 

13,030,204

 

11,958,611

 

Construction projects

 

1,249,305

 

1,163,406

 

 

 

33,068,736

 

30,365,328

 

Less accumulated depreciation

 

(15,194,030

)

(14,042,014

)

 

 

 

 

 

 

 

 

$

17,874,706

 

$

16,323,314

 

 

Depreciation expense was $1,154,156, $1,041,368 and $956,221 in 2008, 2007, and 2006.

 

NOTE 6 — GOODWILL AND INTANGIBLE ASSETS

 

The change in balance for goodwill during the year is as follows:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Beginning of year

 

$

13,116,710

 

$

13,116,710

 

$

9,110,524

 

Acquired goodwill

 

 

 

4,006,186

 

Impairment

 

 

 

 

 

 

 

 

 

 

 

 

End of year

 

$

13,116,710

 

$

13,116,710

 

$

13,116,710

 

 

Goodwill is not amortized but instead evaluated periodically for impairment.

 

Acquired intangible assets were as follows at year-end:

 

 

 

2008

 

2007

 

 

 

Gross

 

 

 

Gross

 

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

2,530,102

 

$

1,007,425

 

$

2,530,102

 

$

742,689

 

 

Core deposit intangibles of $1,477,000 were acquired during 2006 in the Peoples acquisition, as further described in Note 16 — Business Combination.

 

Aggregate amortization expense was $264,736, $270,736 and $184,736 for 2008, 2007 and 2006.

 

Estimated amortization expense for each of the next five years:

 

2009

 

$

259,736

 

2010

 

253,736

 

2011

 

243,736

 

2012

 

233,736

 

2013

 

214,973

 

 

50



 

NOTE 7 - DEPOSITS

 

At December 31, 2008, the scheduled maturities of time deposits are as follows:

 

2009

 

$

124,066,035

 

2010

 

109,795,660

 

2011

 

38,740,988

 

2012

 

2,687,217

 

2013

 

987,582

 

 

Certain directors and executive officers of the Company and companies in which they have beneficial ownership are deposit customers of the Bank. The amount of these deposits was approximately $2,212,000 and $2,632,000 at December 31, 2008 and 2007.

 

NOTE 8 - REPURCHASE AGREEMENTS AND OTHER BORROWINGS

 

Securities sold under agreements to repurchase are secured by U.S. Government securities with a carrying amount of $12,667,471 and $15,179,740 at year-end 2008 and 2007.

 

Repurchase agreements generally mature within one year from the transaction date and range in maturities from 1 day to 5 years. The securities underlying the agreements are maintained in a third-party custodian’s account under a written custodial agreement.  Information concerning repurchase agreements for 2008, 2007 and 2006 is summarized as follows:

 

 

 

2008

 

2007

 

2006

 

Average daily balance during the year

 

$

9,685,901

 

$

10,415,241

 

$

15,660,750

 

Average interest rate during the year

 

2.97

%

4.18

%

3.79

%

Maximum month-end balance during the year

 

$

13,125,185

 

$

16,072,679

 

$

18,372,446

 

Weighted average interest rate at year end

 

3.09

%

4.72

%

3.83

%

 

Promissory note payable of $3,100,000 at December 31, 2008, has $200,000 principal due each quarter, and matures June 30, 2009, interest payable quarterly at prime, and is secured by 100% of the common stock of the bank.

 

NOTE 9 - FEDERAL HOME LOAN BANK ADVANCES

 

At year-end, advances from the Federal Home Loan Bank were as follows:

 

 

 

2008

 

2007

 

Maturities January 2009 through March 2030, fixed rates from 0.52% to 3.13%

 

$

18,444,808

 

$

14,298,815

 

Maturities February 2009 through February 2026, fixed rates from 3.58% to 4.58%

 

42,595,628

 

28,158,277

 

Maturities March 2009 through January 2026, fixed rates from 4.77% to 7.23%

 

16,260,495

 

21,536,380

 

 

 

 

 

 

 

Total

 

$

77,300,931

 

$

63,993,472

 

 

Advances are paid either on a monthly basis or at maturity.  All advances require a prepayment penalty and certain advances are callable by the FHLB at various call dates throughout the term of the advance.  Advances are secured by the FHLB stock and substantially all first mortgage residential loans.

 

51



 

Scheduled principal payments due on advances during the years subsequent to December 31, 2008 are as follows:

 

2009

 

$

32,167,356

 

2010

 

12,738,925

 

2011

 

7,756,297

 

2012

 

12,746,553

 

2013

 

6,227,748

 

Thereafter

 

5,664,052

 

 

 

 

 

 

 

$

77,300,931

 

 

NOTE 10 — SUBORDINATED DEBENTURES

 

In August 2003, the Company formed Kentucky Bancshares, Statutory Trust I (“Trust”).  The Trust issued $217,000 of common securities to the Company and $7,000,000 of trust preferred securities as part of a pooled offering of such securities.  The Company issued $7,217,000 subordinated debentures to the Trust in exchange for the proceeds of the offering, which debentures represent the sole asset of the Trust.  The debentures pay interest quarterly at 7.06% for the first 5 years.  Starting September 2008, the rate converted to three-month LIBOR plus 3.00 adjusted quarterly.  The Company may redeem the subordinated debentures, in whole or in part, beginning September 2008 at a price of 100% of face value.  The subordinated debentures must be redeemed no later than 2033.

 

In accordance with FASB Interpretation No. 46, the Trust is not consolidated with the Company.  Accordingly, the Company does not report the securities issued by the Trust as liabilities, and instead reports as liabilities the subordinated debentures issued by the Company and held by the Trust, as these are no longer eliminated in consolidation.

 

NOTE 11 - INCOME TAXES

 

Income tax expense was as follows:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Current

 

$

1,234,414

 

$

2,457,421

 

$

2,476,648

 

Deferred

 

(550,340

)

(53,289

)

(8,838

)

 

 

 

 

 

 

 

 

 

 

$

684,074

 

$

2,404,132

 

$

2,467,810

 

 

Year-end deferred tax assets and liabilities were due to the following.  No valuation allowance for the realization of deferred tax assets is considered necessary.

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

Allowance for loan losses

 

$

1,883,554

 

$

1,684,269

 

Pension plan cost

 

524,547

 

149,512

 

Adjustment for SFAS No. 158

 

 

351,439

 

Other

 

125,668

 

130,599

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

Unrealized gain on securities

 

(7,249

)

(48,660

)

Bank premises and equipment

 

(843,316

)

(724,892

)

FHLB stock

 

(1,343,242

)

(1,254,026

)

Mortgage servicing rights

 

(158,192

)

(236,921

)

Core deposit intangibles

 

(440,106

)

(464,599

)

Other

 

(200,943

)

(286,312

)

 

 

 

 

 

 

Net deferred tax liability

 

$

(459,279

)

$

(699,591

)

 

52



 

Effective tax rates differ from federal statutory rates applied to financial statement income due to the following:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

U. S. federal income tax rate

 

34.0

%

34.0

%

34.0

%

Changes from the statutory rate

 

 

 

 

 

 

 

Tax-exempt investment income

 

(21.4

)

(9.2

)

(7.8

)

Non-deductible interest expense related to carrying tax-exempt investments

 

2.5

 

1.3

 

1.1

 

Other

 

0.5

 

0.6

 

0.3

 

 

 

 

 

 

 

 

 

 

 

15.6

%

26.7

%

27.6

%

 

Federal income tax laws provided the Federal Savings Bank, acquired by the Company in 2003, with additional bad debt deductions through 1987, totaling $1.3 million.  Accounting standards do not require a deferred tax liability to be recorded on this amount, which otherwise would total a $441,000 liability at December 31, 2008.  The Company’s acquisition of First Federal Savings Bank did not require the recapture of the bad debt reserve.  However, if Kentucky Bank was liquidated or otherwise ceased to be a bank, or if tax laws were to change, the $441,000 would be recorded as expense.

 

Unrecognized Tax Benefits

 

The Company does not have any beginning and ending unrecognized tax benefits. The Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months.

 

There were no interest and penalties recorded in the income statement or accrued for the years ended December 31, 2008 and December 31, 2007 related to unrecognized tax benefits.

 

The Company and its subsidiary file a consolidated U.S. Corporation income tax return and a corporate income tax return in the state of Kentucky.  The Company is no longer subject to examination by taxing authorities for years before 2005.

 

NOTE 12 - EARNINGS PER SHARE

 

The factors used in the earnings per share computation follow:

 

 

 

2008

 

2007

 

2006

 

Basic Earnings Per Share

 

 

 

 

 

 

 

Net income

 

$

3,713,062

 

$

6,585,952

 

$

6,486,054

 

Weighted average common shares outstanding

 

2,778,037

 

2,852,094

 

2,761,826

 

Basic earnings per share

 

$

1.34

 

$

2.31

 

$

2.35

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

Net income

 

$

3,713,062

 

$

6,585,952

 

$

6,486,054

 

Weighted average common shares outstanding

 

2,778,037

 

2,852,094

 

2,761,826

 

Add dilutive effects of assumed exercise of stock options

 

4,040

 

10,292

 

11,736

 

Weighted average common and dilutive potential common shares outstanding

 

2,782,077

 

2,862,386

 

2,773,562

 

Diluted earnings per share

 

$

1.33

 

$

2.30

 

$

2.34

 

 

Stock options of 30,700 shares common stock from 2008, 29,200 shares common stock from 2007 and 11,736 shares common stock from 2006 were excluded from diluted earnings per share because their impact was antidilutive.

 

53



 

NOTE 13 - RETIREMENT PLANS

 

The Company terminated its defined pension plan as of December 31, 2008.  The plan covered substantially all of its employees.  The Company’s funding policy was to contribute annually the maximum amount that could be deducted for federal income tax purposes.  Benefits were based on one percent of employee average earnings for the previous five years times years of credited service.  Final distributions will be at the discretion of the employee.  Expense recognized in connection with the termination of the plan was $562,607 in 2008.

 

Components of net periodic pension cost and other amounts recognized in other comprehensive income:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Service cost

 

$

518,241

 

$

483,518

 

$

472,140

 

Interest cost

 

469,542

 

405,547

 

364,248

 

Expected return on plan assets

 

(480,850

)

(439,253

)

(400,485

)

Amortization

 

33,506

 

34,592

 

41,249

 

 

 

 

 

 

 

 

 

Net periodic cost

 

$

540,439

 

$

484,404

 

$

477,152

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

(1,000,135

)

(210,941

)

 

Prior service cost (credit)

 

 

 

 

Amortization of net (gain) loss

 

(33,506

)

(34,592

)

 

Total recognized in other comprehensive income

 

(1,033,641

)

(245,533

)

 

 

 

 

 

 

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income

 

$

(493,202

)

$

238,871

 

$

477,152

 

 

As of December 31, 2008, the date of termination, the projected benefit obligation was $6,749,694 and the fair value of the plan assets was $5,206,908. The difference of $1,542,786 is recognized in other liabilities on the consolidated balance sheet.

 

The Company also has a qualified profit sharing plan which covers substantially all employees and includes a 401(k) provision.  Profit sharing contributions, excluding the 401(k) provision, are at the discretion of the Company’s Board of Directors.  Expense recognized in connection with the plan was $408,491, $434,203 and $369,847 in 2008, 2007 and 2006.

 

NOTE 14 - STOCK BASED COMPENSATION

 

The Company has two share based compensation plans as described below.  Total compensation cost that has been charged against income for those plans was $135,327, $96,178, and $59,375 for 2008, 2007 and 2006.  The total income tax benefit was $1,446, $3,611, and $911.

 

Stock Option Plan

 

The Company grants certain officers and key employees stock option awards which vest and become fully exercisable at the end of five years and provides for issue of up to 220,000 options.  The Company also grants certain directors stock option awards which vest and become fully exercisable immediately and provides for issue of up to 20,000 options.  The exercise price of each option, which has a ten year life, was equal to the market price of the Company’s stock on the date of grant.

 

54



 

 

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below.  Expected volatilities are based on historical volatilities of the Company’s common stock.  The Company uses historical data to estimate option exercise and post-vesting termination behavior.  The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable.  The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

The fair value of options granted was determined using the following weighted-average assumptions as of grant date.

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Fair value of options granted

 

$

2.38

 

$

4.22

 

$

3.14

 

Risk-free interest rate

 

2.96

%

4.51

%

4.59

%

Expected term

 

8 years

 

8 years

 

8 years

 

Expected stock price volatility

 

11.05

%

12.69

%

7.99

%

Dividend yield

 

3.61

%

3.48

%

3.39

%

 

Summary of activity in the stock option plan for 2008 follows:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Shares

 

Price

 

Term

 

Value

 

 

 

 

 

 

 

 

 

 

 

Outstanding, beginning of year

 

58,774

 

$

27.80

 

 

 

 

 

Granted

 

800

 

31.00

 

 

 

 

 

Forfeited or expired

 

(2,700

)

28.68

 

 

 

 

 

Exercised

 

(6,705

)

22.12

 

 

 

 

 

Outstanding, end of year

 

50,169

 

$

28.57

 

54.6 months

 

$

 

Vested and expected to vest

 

50,169

 

$

28.57

 

54.6 months

 

$

 

Exercisable, end of year

 

43,309

 

$

28.28

 

51.8 months

 

$

 

 

Options outstanding at year-end 2008 were as follows:

 

 

 

Outstanding

 

Exercisable

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Remaining

 

Average

 

 

 

Average

 

 

 

 

 

Contractual

 

Exercise

 

 

 

Exercise

 

Range of Exercise Prices

 

Options

 

Life

 

Price

 

Options

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

From $20.50 to $20.63 per share

 

5,890

 

0.5

 

20.62

 

5,890

 

20.62

 

From $23.50 to $28.00 per share

 

13,679

 

41.5

 

25.47

 

13,679

 

25.47

 

From $29.50 to $31.00 per share

 

21,050

 

75.7

 

30.38

 

14,190

 

30.38

 

From $33.90 to $34.00 per share

 

9,550

 

60.3

 

33.91

 

9,550

 

33.91

 

 

 

50,169

 

 

 

 

 

43,309

 

 

 

 

Information related to the stock option plan during each year follows:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Intrinsic value of options exercised

 

$

59,700

 

$

141,258

 

$

119,419

 

Cash received from option exercises

 

14,666

 

172,504

 

117,286

 

Tax benefit realized from option exercises

 

2,163

 

2,883

 

455

 

Total fair value of options granted

 

1,904

 

3,376

 

4,082

 

 

 

 

 

 

 

 

 

Options exercised through net share settlement

 

6,100

 

400

 

600

 

 

55



 

As of December 31, 2008, there was $17,982 of total unrecognized compensation cost related to nonvested stock options granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

 

Stock Grant Plan

 

On February 15, 2005, the Company’s Board of Directors adopted a restricted stock grant plan.  Total shares issuable under the plan are 50,000.  There were 4,025 shares issued during 2008 and 5,605 shares issued during 2007, and 644 shares were forfeited during 2007.

 

A summary of changes in the Company’s nonvested shares for the year follows:

 

 

 

 

 

Weighted-Average

 

 

 

 

 

Grant-Date

 

Nonvested Shares

 

Shares

 

Fair Value

 

 

 

 

 

 

 

Nonvested at January 1, 2008

 

8,037

 

$

243,474

 

Granted

 

4,025

 

124,775

 

Vested

 

(1,744

)

(52,690

)

Forfeited

 

(312

)

(9,536

)

 

 

 

 

 

 

Nonvested at December 31, 2008

 

10,006

 

$

306,023

 

 

As of December 31, 2008, there was $251,288 of total unrecognized compensation cost related to nonvested shares granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 5 years.  The total fair value of shares vested during the years ended December 31, 2008, 2007 and 2006 was $53,784, $23,839 and $0.

 

NOTE 15 - BUSINESS COMBINATION

 

On July 7, 2006, the Company acquired 100% of the outstanding shares of Peoples Bancorp of Sandy Hook, Inc., parent of Peoples Bank of Sandy Hook.  Operating results of Peoples are included in the consolidated financial statements since the date of acquisition.

 

The purchase price of $14 million was 40 percent stock and 60 percent cash.  At the acquisition date, Peoples had $96,380,000 in total assets, $50,925,000 in loans and $72,279,000 in deposits.

 

NOTE 16 - LIMITATION ON BANK DIVIDENDS

 

The Company’s principal source of funds is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid by the Bank without prior approval of regulatory agencies.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, as defined, combined with the retained net profits of the preceding two years.  During 2009 the Bank could, without prior approval, declare dividends on any 2009 net profits retained to the date of the dividend declaration plus $3,022,000.

 

NOTE 17 - FAIR VALUE

 

Statement 157 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

56



 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

The fair value of servicing rights is based on a valuation model that calculates the present value of estimated net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income.  The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2 inputs).

 

The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

 

Assets and Liabilities Measured on a Recurring Basis

 

For this disclosure, the Company only has available for sale investment securities that meet the requirement.

 

Available for sale investment securities are the Company’s only balance sheet item that meet the disclosure requirements for instruments measured at fair value on a recurring basis.  Disclosures are as follows in the table below.

 

(In thousands)

 

 

 

Fair Value Measurements at December 31, 2008 Using

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

 

 

 

 

 

 

 

 

Markets for

 

Significant Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Fair Value

 

Assets

 

Inputs

 

Inputs

 

Description

 

12/31/08

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities

 

$

172,834

 

$

290

 

$

172,544

 

$

 

 

Assets and Liabilities Measured on a Non-Recurring Basis

 

Servicing rights, which are carried at lower of cost or fair value, were written down to fair value of $465,000, resulting in a valuation allowance of $213,000. A charge of $213,000 was included in earnings for the period.

 

Impaired loans in the amount of $5.1 million have been written down to their estimated fair value of $4.8 million at December 31, 2008.  Impaired loans are measured at fair value based on the underlying collateral and are considered level 3 inputs.

 

57



 

Fair Value of Financial Instruments

 

The fair values of the Company’s financial instruments at December 31, 2008 and 2007 are as follows:

 

 

 

2008

 

2007

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

(In Thousands)

 

Financial assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37,106

 

$

37,106

 

$

25,807

 

$

25,807

 

Securities

 

172,834

 

172,834

 

147,750

 

147,750

 

Loans, net

 

418,812

 

418,635

 

412,509

 

409,134

 

FHLB stock

 

6,731

 

6,731

 

6,468

 

6,468

 

Interest receivable

 

5,156

 

5,156

 

5,220

 

5,220

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Deposits

 

$

520,808

 

$

528,949

 

$

486,005

 

$

489,276

 

Securities sold under agreements to repurchase and other borrowings

 

10,717

 

10,983

 

6,735

 

6,843

 

FHLB advances

 

77,301

 

79,665

 

63,993

 

63,643

 

Subordinated debentures

 

7,217

 

4,253

 

7,217

 

7,098

 

Interest payable

 

2,874

 

2,874

 

4,984

 

4,984

 

 

The methods and assumptions used to estimate fair value are described as follows:  Carrying amount is the estimated fair value for cash and cash equivalents, short-term borrowings, Federal Home Loan Bank stock, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully.  For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk.  Fair value of debt is based on current rates for similar financing.  The fair value of commitments to extend credit and standby letters of credit is not considered material.

 

NOTE 18 - OFF-BALANCE SHEET ACTIVITIES AND COMMITMENTS

 

Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.  Commitments may expire without being used.  Off-balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated.  The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

 

Financial instruments with off-balance sheet risk were as follows at year-end:

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Unused lines of credit

 

$

64,791,109

 

$

65,298,282

 

Commitments to make loans

 

5,214,000

 

1,871,000

 

Letters of credit

 

794,066

 

907,335

 

 

Unused lines of credit are substantially all at variable rates.  Commitments to make loans are generally made for a period of 60 days or less and are primarily fixed at current market rates ranging from 4.38% to 6.14% with maturities ranging from 15 to 30 years and are intended to be sold.

 

58



 

NOTE 19 - CONTINGENT LIABILITIES

 

The Bank is a defendant in legal actions arising from normal business activities.  Management believes these actions are without merit or that the ultimate liability, if any, resulting from them will not materially affect the Company’s consolidated financial position or results of operations.

 

NOTE 20 - CAPITAL REQUIREMENTS

 

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.  The Company and Bank capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined).  Management believes, as of December 31, 2008 and 2007, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

 

The most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum Total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table.  There are no conditions or events since that notification that management believes have changed the institution’s category.

 

The Company’s and the Bank’s actual amounts and ratios are presented in the table below:

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

 

 

 

Under Prompt

 

 

 

 

 

 

 

For Capital

 

Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

(Dollars in Thousands)

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$

59,913

 

13.5

%

$

35,618

 

8

%

$

44,522

 

N/A

 

Tier I Capital (to Risk-Weighted Assets)

 

54,364

 

12.2

 

17,809

 

4

 

26,713

 

N/A

 

Tier I Capital (to Average Assets)

 

54,364

 

8.3

 

26,073

 

4

 

32,591

 

N/A

 

Bank Only

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$

62,615

 

14.1

%

$

35,593

 

8

%

$

44,491

 

10

%

Tier I Capital (to Risk-Weighted Assets)

 

57,066

 

12.8

 

17,796

 

4

 

26,695

 

6

 

Tier I Capital (to Average Assets)

 

57,066

 

8.8

 

26,063

 

4

 

32,578

 

5

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$

56,491

 

13.6

%

$

33,134

 

8

%

$

41,417

 

N/A

 

Tier I Capital (to Risk-Weighted Assets)

 

51,528

 

12.4

 

16,567

 

4

 

24,850

 

N/A

 

Tier I Capital (to Average Assets)

 

51,528

 

8.4

 

24,493

 

4

 

30,616

 

N/A

 

Bank Only

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

 

$

56,350

 

13.6

%

$

33,130

 

8

%

$

41,413

 

10

%

Tier I Capital (to Risk-Weighted Assets)

 

51,387

 

12.4

 

16,565

 

4

 

24,848

 

6

 

Tier I Capital (to Average Assets)

 

51,387

 

8.4

 

24,491

 

4

 

30,614

 

5

 

 

59



 

NOTE 21 - PARENT COMPANY FINANCIAL STATEMENTS

 

Condensed Balance Sheets

December 31

 

 

 

2008

 

2007

 

 

 

(In Thousands)

 

ASSETS

 

 

 

 

 

Cash on deposit with subsidiary

 

$

104

 

$

175

 

Investment in subsidiary

 

66,742

 

65,703

 

Securities available for sale

 

20

 

20

 

Other assets

 

507

 

482

 

 

 

 

 

 

 

Total assets

 

$

67,373

 

$

66,380

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Liabilities

 

 

 

 

 

Subordinated debentures

 

$

7,217

 

$

7,217

 

Notes payable

 

3,100

 

300

 

Other liabilities

 

15

 

19

 

Stockholders’ equity

 

 

 

 

 

Preferred stock

 

 

 

Common stock

 

12,053

 

12,517

 

Additional paid-in capital

 

291

 

156

 

Retained earnings

 

44,683

 

46,759

 

Accumulated other comprehensive income (loss)

 

14

 

(588

)

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

67,373

 

$

66,380

 

 

60



 

Condensed Statements of Income and Comprehensive Income Years Ended December 31

 

 

 

2008

 

2007

 

2006

 

 

 

(In Thousands)

 

Income

 

 

 

 

 

 

 

Dividends from subsidiary

 

$

3,900

 

$

4,300

 

$

9,800

 

Securities gains (losses), net

 

 

 

409

 

Interest income

 

 

1

 

16

 

Total income

 

3,900

 

4,301

 

10,225

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Interest expense

 

563

 

531

 

577

 

Other expenses

 

179

 

128

 

250

 

Total expenses

 

742

 

659

 

827

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in undistributed income of subsidiary

 

3,158

 

3,642

 

9,398

 

 

 

 

 

 

 

 

 

Applicable income tax (expense) benefits

 

253

 

224

 

166

 

 

 

 

 

 

 

 

 

Income before equity in undistributed income of subsidiary

 

3,411

 

3,866

 

9,564

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary

 

302

 

2,720

 

(3,078

)

 

 

 

 

 

 

 

 

Net income

 

3,713

 

6,586

 

6,486

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Unrealized gains (losses) on securities arising during the period

 

354

 

589

 

486

 

Reclassification of realized amount

 

(434

)

(24

)

(23

)

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss) on securities

 

(80

)

565

 

463

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

3,633

 

$

7,151

 

$

6,949

 

 

61



 

Condensed Statements of Cash Flows Years Ended December 31

 

 

 

2008

 

2007

 

2006

 

 

 

(In Thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

3,713

 

$

6,586

 

$

6,486

 

Adjustments to reconcile net income to net cash from operating activities

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiary

 

(302

)

(2,720

)

3,083

 

Securities (gains) losses, net

 

 

 

(409

)

Change in other assets

 

(24

)

(58

)

43

 

Change in other liabilities

 

(4

)

(27

)

18

 

Net cash from operating activities

 

3,383

 

3,781

 

9,221

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Proceeds from sales of securities available for sale

 

 

 

664

 

Acquisition of Peoples Bancorp, Inc.

 

 

 

(8,080

)

Net cash from investing activities

 

 

 

(7,416

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from note payable

 

5,500

 

 

8,000

 

Payments on note payable

 

(2,700

)

(700

)

(7,000

)

Dividends paid

 

(3,121

)

(3,088

)

(2,768

)

Proceeds from issuance of common stock

 

17

 

175

 

118

 

Purchase of common stock

 

(3,150

)

(933

)

(378

)

Net cash from financing activities

 

(3,454

)

(4,546

)

(2,028

)

 

 

 

 

 

 

 

 

Net change in cash

 

(71

)

(765

)

(223

)

 

 

 

 

 

 

 

 

Cash at beginning of year

 

175

 

940

 

1,163

 

 

 

 

 

 

 

 

 

Cash at end of year

 

$

104

 

$

175

 

$

940

 

 

62



 

NOTE 22 – QUARTERLY FINANCIAL DATA (UNAUDITED)

 

 

 

Interest

 

Net Interest

 

Net

 

Earnings Per Share

 

 

 

Income

 

Income

 

Income

 

Basic

 

Fully Diluted

 

2008

 

 

 

 

 

 

 

 

 

 

 

First quarter

 

$

9,253

 

$

4,896

 

$

1,193

 

$

0.42

 

$

0.42

 

Second quarter

 

8,675

 

5,038

 

1,486

 

0.53

 

0.53

 

Third quarter

 

8,788

 

5,100

 

1,356

 

0.49

 

0.49

 

Fourth quarter

 

8,413

 

4,736

 

(322

)

(0.10

)

(0.11

)

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

First quarter

 

$

9,806

 

$

4,972

 

$

1,562

 

$

0.55

 

$

0.54

 

Second quarter

 

10,034

 

5,147

 

1,918

 

0.67

 

0.67

 

Third quarter

 

9,801

 

5,148

 

1,670

 

0.58

 

0.58

 

Fourth quarter

 

9,578

 

4,918

 

1,436

 

0.51

 

0.51

 

 

The Company recorded a $2.2 million addition to the allowance for loan losses and $563 thousand expense related to the termination of the pension plan during the fourth quarter of 2008.

 

63



 

Item 9.    Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

 

None

 

Item 9A.    Controls and Procedures

 

General Overview of Internal Controls over Financial ReportingManagement of the Company is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934.  The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the reliability of financial reporting and the preparation and fair presentation of published financial statements.  All internal controls, however, have inherent limitations regardless of how well they have been designed.

 

Management’s Annual Report on Internal Control over Financial Reporting.  Management, with participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of December 31, 2008.  Based on the evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded, to the best of their knowledge, that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.  In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework.

 

No Changes in Internal Controls over Financial Reporting During Most Recent QuarterThe Company’s Chief Executive Officer and Chief Financial Officer have also concluded that there were no changes in the Company’s internal control over financial reporting or in other factors that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting or any corrective actions with regard to significant deficiencies and material weaknesses in internal control over financial reporting.

 

64



 

General Description of Internal Control over Financial Reporting.  Internal control over financial reporting refers to a process designed by, or under the supervision of, the Company’s Chief Executive Officer and Chief Financial Officer and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

(1)          Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of Company assets;

 

(2)          Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that Company’s receipts and expenditures are being made only in accordance with the authorization of Company’s management and members of the Company’s Board of Directors; and

 

(3)          Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, uses or dispositions of Company assets that could have a material effect on the Company’s financial statements.

 

Inherent Limitations in Internal Control over Financial Reporting.  Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations.  Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures.  Internal control over financial reporting also can be circumvented or overridden by collusion or other improper activities.  Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting.  However, these inherent limitations are known features of the financial reporting process, and it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

 

Attestation Report of Registered Public Accounting FirmThis annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

Management’s Conclusion Regarding Internal Control over Financial ReportingAs a result of our assessment of the Company’s internal control over financial reporting, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2008 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

Item 9B.    Other Information

 

None

 

65



 

PART III

 

Item 10.    Directors and Executive Officers of the Registrant

 

The information required by Item 10 is hereby incorporated by reference from the Company’s definitive proxy statement in connection with its annual meeting of shareholders scheduled for May 13, 2009, which will be filed with the Commission on or about April 10, 2009, pursuant to Regulation 14A.

 

Item 11.    Executive Compensation

 

Set forth below is information about our executive officers who do not serve as Directors, including their business experience for at least the past five years and their ages as of March 12, 2009.

 

Name

 

Age

 

Position with the Company

 

 

 

 

 

Brenda S. Bragonier

 

52

 

Vice President, Director of Marketing and Human Resources since 1999.

Gregory J. Dawson

 

48

 

Vice President, Chief Financial Officer since 1989.

Norman J. Fryman

 

59

 

Senior Vice President, Director of Sales and Service since 2004.

Clark Nyberg

 

56

 

Vice President, Director of Wealth Management since 2004.

Martha Woodford

 

55

 

Vice President, Director of Operations, since 2006. Assistant Director of Operations from 2004 to 2006.

 

Item 12.    Security Ownership of Certain Beneficial Owners and Management

 

The information required by Item 12 is hereby incorporated by reference from the Company’s definitive proxy statement in connection with its annual meeting of shareholders scheduled for May 13, 2009, which will be filed with the Commission on or about April 10, 2009, pursuant to Regulation 14A.

 

Item 13.    Certain Relationships and Related Transactions

 

The information required by Items 13 is hereby incorporated by reference from the Company’s definitive proxy statement in connection with its annual meeting of shareholders scheduled for May 13, 2009, which will be filed with the Commission on or about April 10, 2009, pursuant to Regulation 14A.

 

Item 14.    Principal Accountant Fees and Services

 

The information required by Item 14 is hereby incorporated by reference from the Company’s definitive proxy statement in connection with its annual meeting of shareholders scheduled for May 13, 2009, which will be filed with the Commission on or about April 10, 2009, pursuant to Regulation 14A.

 

66



 

Part IV

 

Item 15.    Exhibits, Financial Statement Schedules and Reports on Form 8-K

 

(a)  (1)    Financial Statements

 

  The following financial statements are included in Item 8 of this Form 10-K.

 

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Changes in Shareholders’ Equity

Consolidated Statements of Cash Flow

Notes to Consolidated Financial Statements

 

(a)  (2)    Financial Statement Schedules.

 

All financial statement schedules have been omitted as the required information is inapplicable or the required information has been included in the Consolidated Financial statements or notes thereto.

 

(a)  (3)    Exhibits

 

The following exhibits are incorporated by reference herein or made a part of this Form 10-K:

 

2.1

 

Agreement and Plan of Merger with Peoples Bancorp of Sandy Hook is incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K dated February 24, 2006.

 

 

 

3.1

 

Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ending March 31, 2000.

 

 

 

3.2

 

Bylaws of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ending June 30, 2000.

 

 

 

3.3

 

Articles of Amendment to Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.3 of the Registrant’s Annual Report on Form 10-K for the period ending December 31, 2005.

 

 

 

10.1

 

Kentucky Bancshares, Inc. 1993 Employee Stock Ownership Incentive Plan is incorporated by reference to Exhibit 10.2 of the Registrant’s Registration Statement on Form S-4 (File No. 33-96358).

 

 

 

10.2

 

Kentucky Bancshares, Inc. 1993 Non-Employee Directors Stock Ownership Incentive Plan is incorporated by reference to Exhibit 10.3 of the Registrant’s Registration Statement on Form S-4 (File No. 33-96358).

 

 

 

10.3

 

Kentucky Bancshares, Inc. 1999 Employee Stock Option Plan is incorporated by reference to Exhibit 99.1 of the Registrant’s Form 10-K for the fiscal year ended December 31, 1998.

 

67



 

10.4

 

Schedule of 2006 Compensation Arrangements for Named Executive Officers is incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 20, 2005.

 

 

 

10.5

 

2005 Restricted Stock Grant Plan, including form of Award Agreement, as incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K dated February 15, 2005.

 

 

 

11

 

Computation of earnings per share - See Note 12 in the notes to consolidated financial statements included as Exhibit 13.

 

 

 

21

 

Subsidiaries of Registrant

 

 

 

23

 

Consent of Crowe Horwath LLP

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

(b)    Exhibits

 See response to Item 15(a)(3).

 

(c)    Financial Statement Schedules

 See response to Item 15(a)(2).

 

68



 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Kentucky Bancshares, Inc.

By:

/s/Louis Prichard

 

Louis Prichard, President and Chief Executive Officer, Director

March 30, 2009

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

/s/Louis Prichard

 

March 30, 2009

Louis Prichard, President and Chief Executive Officer, Director

 

 

 

 

 

/s/Gregory J. Dawson

 

March 27, 2009

Gregory J. Dawson, Chief Financial and Accounting Officer

 

 

 

 

 

/s/Buckner Woodford

 

March 27, 2009

Buckner Woodford, Chairman of the Board, Director

 

 

 

 

 

/s/William Arvin

 

March 30, 2009

William Arvin, Director

 

 

 

 

 

 

 

March     , 2009

B. Proctor Caudill, Director

 

 

 

 

 

/s/Henry Hinkle

 

March 27, 2009

Henry Hinkle, Director

 

 

 

 

 

/s/Theodore Kuster

 

March 27, 2009

Theodore Kuster, Director

 

 

 

 

 

/s/Betty J. Long

 

March 27, 2009

Betty J. Long, Director

 

 

 

 

 

/s/Ted McClain

 

March 30, 2009

Ted McClain, Director

 

 

 

 

 

/s/Edwin S. Saunier

 

March 30, 2009

Edwin S. Saunier, Director

 

 

 

 

 

/s/Robert G. Thompson

 

March 27, 2009

Robert G. Thompson, Director

 

 

 

 

 

/s/Woodford Van Meter

 

March 30, 2009

Woodford Van Meter, Director

 

 

 

69



 

Kentucky Bancshares, Inc.

Exhibit Index

 

2.1

 

Agreement and Plan of Merger with Peoples Bancorp of Sandy Hook is incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K dated February 24, 2006.

 

 

 

3.1

 

Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ending March 31, 2000.

 

 

 

3.2

 

Bylaws of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ending June 30, 2000.

 

 

 

3.3

 

Articles of Amendment to Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.3 of the Registrant’s Annual Report on Form 10-K for the period ending December 31, 2005.

 

 

 

10.1

 

Kentucky Bancshares, Inc. 1993 Employee Stock Ownership Incentive Plan is incorporated by reference to Exhibit 10.2 of the Registrant’s Registration Statement on Form S-4 (File No. 33-96358).

 

 

 

10.2

 

Kentucky Bancshares, Inc. 1993 Non-Employee Directors Stock Ownership Incentive Plan is incorporated by reference to Exhibit 10.3 of the Registrant’s Registration Statement on Form S-4 (File No. 33-96358).

 

 

 

10.3

 

Kentucky Bancshares, Inc. 1999 Employee Stock Option Plan is incorporated by reference to Exhibit 99.1 of the Registrant’s Form 10-K for the fiscal year ended December 31, 1998.

 

 

 

10.4

 

hedule of 2006 Compensation Arrangements for Named Executive Officers is incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 20, 2005.

 

 

 

10.5

 

05 Restricted Stock Grant Plan, including form of Award Agreement, as incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K dated February 15, 2005.

 

 

 

11

 

Computation of earnings per share - See Note 12 in the notes to consolidated financial statements included as Exhibit 13.

 

 

 

21

 

Subsidiaries of Registrant

 

 

 

23

 

Consent of Crowe Horwath LLP

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

70