UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-KSB

 

(Mark One)

 

 

ý

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2007

 

OR

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from       to

COMMISSION FILE NUMBER 0-20191

 


 

Intrusion Inc.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

75-1911917

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

1101 EAST ARAPAHO ROAD, SUITE 200

RICHARDSON, TEXAS

 

75081

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (972) 234-6400

 

Securities registered pursuant to Section 12(b) of the Act:  None

 

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.01 par value

(Title of class)

 


 

Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.  o

 

Check whether the issuer (1)  filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý  No o

 

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. ý

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No ý

State the issuer’s revenues for its most recent fiscal year:  $3,510,000.

 

State the aggregate market value of the voting and non-voting equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of March 14, 2008:  $1,328,965.  As of March 14, 2008, 11,638,405 shares of the issuer’s Common Stock were outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Registrant’s definitive Proxy Statement filed in connection with the Registrant’s 2008 Annual Meeting of Stockholders are incorporated by reference into Part III of this Form 10-KSB.

 

Transitional Small Business Disclosure Format (Check One):  Yes o  No ý

 

 

 



 

 

INTRUSION INC.

INDEX

 

PART I

 

 

 

Item 1.

 

Description of Business

3

Item 2.

 

Description of Property

18

Item 3.

 

Legal Proceedings

18

Item 4.

 

Submission of Matters to a Vote of Security Holders

18

PART II

 

 

 

Item 5.

 

Market for Common Equity and Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities

 

18

Item 6.

 

Management’s Discussion and Analysis or Plan of Operations

20

Item 7.

 

Financial Statements

27

Item 8.

 

Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

27

Item 8A(T).

 

Controls and Procedures

28

Item 8B.

 

Other Information

28

PART III

 

 

 

Item 9.

 

Directors, Executive Officers, Promoters, Control Persons and Corporate Governance; Compliance with Section 16(a) of the Exchange Act.

 

28

Item 10.

 

Executive Compensation

28

Item 11.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

29

Item 12.

 

Certain Relationships and Related Transactions, and Director Independence

29

Item 13.

 

Exhibits

29

Item 14.

 

Principal Accountant Fees and Services

31

Signatures

 

 

32

 

2



 

PART I

 

Item 1.          Description of Business.

 

In addition to the historical information contained herein, the discussion in this Form 10-KSB contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve risks and uncertainties, such as statements concerning: growth and anticipated operating results; developments in our markets and strategic focus; new products and product enhancements; potential acquisitions and the integration of acquired businesses, products and technologies; strategic relationships and future economic and business conditions. The cautionary statements made in this Form 10-KSB should be read as being applicable to all related forward-looking statements whenever they appear in this Form 10-KSB. Our actual results could differ materially from the results discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the section captioned “Factors That May Affect Future Results of Operations” in Item 1 of this Form 10-KSB as well as those cautionary statements and other factors set forth elsewhere herein.

 

General

 

We develop, market and support a family of entity identification, regulated information compliance, data privacy protection and network intrusion prevention/detection products.  Our product families include:  TraceCop for identity discovery and disclosure, Compliance Commander for regulated information and data privacy protection, and Intrusion SecureNet for network intrusion prevention and detection.  Intrusion’s products help protect critical information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated information for government and enterprise networks.

 

We market and distribute our products through a direct sales force to end-users, distributors and system integrators, managed service providers and value-added resellers. Our end-user customers include banks, credit unions, other financial institutions, U.S. federal government entities, foreign government entities and local government entities, high technology, e-commerce and telecommunication companies, hospital and other healthcare providers and academic institutions.  Essentially, our end-users can be defined as ‘any end-user requiring network security solutions for protecting their mission critical data’.

 

We were organized in Texas in September 1983 and reincorporated in Delaware in October 1995. For more than 15 years, we provided local area networking equipment and were known as Optical Data Systems or ODS Networks. On April 17, 2000, we announced plans to sell, or otherwise dispose of, our networking divisions, which included our Essential Communications division and our local area networking assets. On June 1, 2000, we changed our name from ODS Networks, Inc. to Intrusion.com, Inc., and our ticker symbol from ODSI to INTZ to reflect our focus on intrusion prevention and detection solutions, along with information compliance and data privacy protection products. On November 1, 2001, we changed our name from Intrusion.com, Inc. to Intrusion Inc.

 

Our principal executive offices are located at 1101 East Arapaho Road, Suite 200, Richardson, Texas 75081, and our telephone number is (972) 234-6400.  Our website URL is www.intrusion.com.  References to “we”, “us”, “our” or “Intrusion Inc.” refer to Intrusion Inc. and its subsidiaries.  Compliance Commander™, SecureNet™ and TraceCop™ are trademarks of Intrusion Inc.

 

On March 25, 2004, we completed a $5.0 million private placement of 5% Convertible Preferred Stock and warrants.  In the private placement, we sold 1,000,000 shares of preferred stock at a price of $5.00 per share for gross proceeds of $5.0 million, less $275,000 of issuance costs.  The preferred shares may be converted into 1,590,331 shares of common stock at an initial conversion price of $3.144 per share.  Included in this transaction were warrants to purchase 556,619 shares of common stock at an exercise price of $3.144 per share.  In connection with the closing of this private placement, we issued warrants to purchase 64,408 shares of our common stock at an exercise price of $3.144 per share to our financial advisor for assistance with the private placement.

 

On March 18, 2004, we filed an amendment to our certificate of incorporation to effect a one-for-four (1:4) reverse stock split of our common stock.  The reverse stock split became effective on March 29, 2004.  All outstanding share numbers and related common stock numbers, such as earnings per share and outstanding options, included in this report are set forth on a post-split basis.

 

3



 

On March 28, 2005, we completed a private placement of 1,065,200 shares of our Series 2 5% Convertible Preferred Stock and warrants to purchase 532,600 shares of our common stock for gross proceeds of $2,663,000.  The preferred shares may be converted into 1,065,200 shares of common stock at an initial conversion price of $2.50 per share, and the warrants may be exercised at a price of $2.77 per share during the five-year period commencing on September 28, 2005.  In connection with the closing of this private placement, we issued warrants to purchase 60,390 shares of our common stock at an exercise price of $2.77 per share to employees of our financial advisor for the private placement.

 

On December 2, 2005, we completed an additional private placement of 564,607 shares of our Series 3 5% Convertible Preferred Stock and warrants to purchase 282,306 shares of our common stock for gross proceeds of $1,230,843.  The preferred shares may be converted into 564,607 shares of common stock at an initial conversion price of $2.18 per share, and the warrants may be exercised at a price of $0.40 per share during the five-year period commencing on June 2, 2006.  In connection with the closing of this private placement, we issued warrants to purchase 27,531 shares of our common stock at an exercise price of $2.58 per share to employees of our financial advisor for the private placement.

 

                On March 29, 2006, we established a $1,000,000 line of credit with Silicon Valley Bank which may increase to $2,000,000 if we have EBITDA of at least $200,000 for two consecutive quarters.  Under the terms of this agreement, we may borrow an amount equal up to 80% of eligible accounts receivable balances.  In addition, we may obtain inventory advances equal to 35% of finished goods inventory, capped at the lesser of the inventory availability, $300,000 or 35% of our total borrowing base.  If our credit line increases to $2,000,000, inventory advances will be capped at the lesser of the inventory availability, $600,000 or 35% of our borrowing base.  Amounts we borrow under the credit line accrue interest at an annual rate of prime plus 1% and are secured by a lien on all of our assets.  The line of credit was extended on March 28, 2008, accrued interest on all outstanding amounts is payable monthly in arrears and all outstanding principal and accrued but unpaid interest on the amounts we borrow are due on June 28, 2008.

 

On December 28, 2006, we completed a private placement of 1,250,000 shares of our Common Stock for gross proceeds of $500,000.

 

On March 15, 2007, we completed a private placement of 925,926 shares of our Common Stock for gross proceeds of $500,000.

 

On June 27, 2007, we completed a private placement of 1,111,111 shares of our Common Stock for gross proceeds of $500,000.

 

On September 26, 2007, we completed a private placement of 1,190,476 shares of our Common Stock for gross proceeds of $500,000.

 

On January 30, 2008, the Company entered into a revolving promissory note to borrow up to $700,000 from G. Ward Paxton, the Company’s Chairman, President and Chief Executive Officer.

 

On March 20, 2008, we received a written commitment from our Chief Executive Officer to invest up to an additional $1,500,000 in the Company until March 2009, should such funding be required by the Company, on terms and conditions yet to be determined.

 

Government Sales

 

In December 2002, our SecureNet network security products became the first product of their kind to receive Common Criteria Certification under the National Information Assurance Partnership (NIAP) Common Criteria Evaluation and Validation Scheme, which is designed to further the goals of the government and commercial sectors to improve security in commercial products.  This government initiated partnership of the National Institute of Standards and Technology and the National Security Agency establishes and verifies information technology standards and certifies products that meet their standards, in an effort to promote the development and use of evaluated information technology products and systems.  This organization also develops national and international standards for information technology security, in an effort to increase the level of trust government and commercial consumers have in information systems and related networking products.

 

Sales to U.S. government customers accounted for 73.2% of our revenues for the year ended December 31, 2007, compared to 73.6% of our revenue in 2006.  We expect to continue to derive a substantial portion of our revenues from sales to governmental entities in the future as we continue to market our entity identification products, our regulated compliance and data leakage prevention products and our network intrusion prevention products to the government.  Sales to the government presents risks in addition to those involved in sales to commercial customers which could adversely affect our revenues, including potential disruption due to irregularities in or interruptions to appropriation and spending patterns, delays

 

4



 

in approving a federal budget and the government’s reservation of the right to cancel contracts and purchase orders for its convenience.

 

Generally, we make our sales under purchase orders and contracts.  Our customers, including government customers, may cancel their orders or contracts with little or no prior notice and without penalty.  Although we transact business with various government entities, we believe that the cancellation of any particular order in itself could have a material effect on our financial results.  In addition, we do not believe that any of our revenues with government customers are subject to renegotiation of profits.  However, because we derive and expect to continue to derive a substantial portion of our revenue from sales to government entities, a large number of cancelled or renegotiated government orders or contracts could have a material adverse effect on our financial results.  Currently, we are not aware of any proposed cancellation or renegotiation of any of our existing arrangements with government entities, and, historically, government entities have not cancelled or renegotiated orders which had a material adverse effect on our business.

 

Industry Background

 

With the permeation of the Internet as a business enabler over the last decade, network security has changed from being a technology deployed only by the government and the most sophisticated or most paranoid of companies, to technology employed by all sizes of business and a critical component of all mission critical systems. Today, email, instant messengers, World Wide Web access, web sites, web-based applications and e-commerce are integral components of communications and operations for business and government, and the protection of the information communicated through or stored in these applications is crucial. Although the Internet has many business advantages, its openness and accessibility makes it a potential threat to the networks and systems that are attached to it. Computer hackers, curious or disgruntled employees, competitors and innocent mistakes may compromise or destroy information assets or disrupt the normal operations and brand equity of the enterprise. In addition, new regulations and mandates by the government to protect Personally Identifiable Information (PII) have made it imperative that companies have real-time data security products and processes in place.

 

As a result, enterprises are adopting a variety of security solutions to meet the challenge posed by external and internal threats. To be effective, organizations require enterprise-wide information risk management solutions that are broadly deployed and centrally managed. Organizations seek systems with the optimal combination of best-of-breed capabilities and total cost of ownership. It is our belief that securing the enterprise network requires two key elements:

 

·              Control: the ability to affect network traffic including access to the network or parts thereof in order to enforce a security policy.

 

·              Visibility: the ability to see and understand the nature of the network and the traffic on the network, which assists in decision making as well as crafting and constant improvement of a security policy.

 

We focus on providing these two primary ingredients of network security within a single device for overall network security and for the protection of specific classified, confidential or customer information assets.

 

Products

 

The Intrusion SecureNet, Compliance Commander and TraceCop systems can operate standalone or with our Provider Management System.

 

Sensors are appliances or software components that are connected to the network and monitor the traffic searching for matches to signatures or database information as evidence of an external or internal network attack or malicious use that could threaten information assets. Signatures are patterns, anomalies and traffic flows that match known attacks or indicate suspicious activities. When the Sensor matches traffic to a signature or customer defined database record it will detect, protect, block (if desired) and report to the Management System.

 

The Provider Management System controls the Sensors and displays events produced by the Sensors.  The Intrusion Provider is a three-tier enterprise management and monitoring system. Provider is for enterprise deployments with no license limitations placed on architecture, freeing the enterprise to build the management system required. Provider follows the workflow of the security analyst with a highly productive environment for response, research, resolution and decision support. The Provider suite includes applications for event monitoring, policy creation and tuning and centralized software deployment — making up the complete suite of tools required to manage and monitor a SecureNet or Compliance Commander system from one sensor to more than 100 sensors.

 

5



 

We have simplified deployment, management and monitoring to reduce the total cost of ownership for an easy to set up and manage enterprise system. To reduce barriers and provide complete enterprise integration, the Intrusion systems provide more customization and event flow options for high-end deployments.

 

Our systems are “plug-and-protect” and can be connected to a network without interfering with the network operations by using the Intrusion Passive and Inline taps.

 

Intrusion Compliance Commander Products

 

Compliance Commander provides protection against the loss and misuse of regulated, classified and commercially sensitive data.  Loss of information assets that contain customer data has spawned a multitude of federal and state legislation to set a standard of care, use and protection for customer information.  Better known laws that regulate customer information include HIPAA, Gramm-Leach-Bliley Act (GLBA) and its UK equivalent Privacy Act of 1998, and California SB 1386.  Penalties for non-compliance include fines, lawsuits, imposed processes and enforced business limitations. Any enterprise that falls within the scope of these laws is now working under a timeline to demonstrate compliance.  In addition, both government and commercial institutions are becoming increasingly concerned about the misuse and loss of classified or commercially sensitive data, and are seeking proactive solutions to deal with these issues.

 

The Intrusion Compliance Commander products leverage the same Management systems as SecureNet NIP&DS products. Our Compliance Commander solutions are currently designed to address the security and confidentiality issues in the following industries and customers:

 

·              Healthcare companies (including healthcare providers, insurance companies and medical equipment manufacturers) who are working to comply with HIPAA, and

 

·              Financial institutions and e-commerce enterprises working to comply with the customer confidentiality provisions of GLBA and California’s SB 1386.

 

The Compliance Commander solutions provide accuracy through our Dynamic Data Dictionary (D3) technology, which securely connects directly to the customer’s database housing the confidential, classified, or regulated information. The Compliance Commander stays up to date with the database to match network traffic to the information that is resident in the database. This provides an automated accurate mechanism to identify leaks and misuse of information assets.  By using the customer’s own data, the Compliance Commander virtually eliminates any potential for false positives.  Users not only benefit from the highly accurate data protection, but also quickly realize the low-cost of ownership by the fully automated updating feature.

 

Intrusion SecureNet NIP&DS Products

 

We believe a primary advantage of the SecureNet NIP&DS is that with a single license purchase, the consumer may choose to deploy the system for intrusion prevention (IPS) or intrusion detection (IDS), providing a superior level of flexibility and simple migration from passive detection to active prevention without additional licensing cost.

 

Our Network Intrusion Detection System (NIDS) product provides detection of specific exploit and misuse patterns in the traffic that the firewall allows.  NIDS detects known exploits and misuse patterns, suspicious activities and anomalous traffic or behavior within both inbound and outbound traffic. This added visibility provides a checking mechanism for the efficacy of the firewall’s rule base.

 

Our Network Intrusion Prevention System (NIPS) product provides network monitoring and analysis functionality like NIDS, with the added ability to block malicious network traffic. NIPS actively regulates inbound and outbound traffic based on specific users’ access while controlling what they can do with that access on a granular, per-conversation basis.

 

Our SecureNet NIP&DS products provide user customizable, protocol decode detection technology for up to Gigabit networks. While Intrusion SecureNet Sensors are in the top-tier of the market for detection and throughput technology, we believe one of the primary benefits provided by our NIP&DS products is to reduce the total cost of ownership to our customers.

 

                Our SecureNet Sensors have their own web browser interface for simplified configuration. SecureNet Sensors also deliver complete, stand-alone NIP&DS for the small and medium business with local management and monitoring. This

 

6



 

allows customers to use their standard web browser to access a full power, full-featured NIP&DS, without additional hardware or software.

 

Our SecureNet NIP&DS Sensors are available as Software Sensors and Hardware Sensors with performance and pricing appropriate for networks ranging from 10Mb/s to Gigabit with a Common Criteria EAL2 certified Gigabit appliance.

 

Intrusion TraceCop Products

 

Our TraceCop product assists in identifying and locating network attackers who use, abuse and probe an enterprise network.  TraceCop utilizes a database having worldwide IP addresses.  The TraceCop database is regularly updated.

 

Third-Party Products

 

We believe that it is beneficial to work with third parties with complementary technologies to provide integrated solutions to our customers. As there is rapid technological advancement and significant consolidation in the network security industry, there can be no assurance that we will have access to all of the third-party products that may be desirable or for the term desirable to offer fully integrated solutions to our customers.

 

We currently have three third-party product relationships.  We do not consider any of these third-party relationships to be material and we do not expect the sales from these relationships to be material, as the product offerings are only complementary to our existing product offerings.

 

Customer Services

 

In addition to offering our network security products, we also offer a wide range of services, including design and configuration, project planning, training, installation and maintenance.

 

Product Development

 

The network security industry is characterized by rapidly changing technology, standards, economy and customer demands. We believe that our future success depends in large part upon the timely enhancement of existing products as well as the development of technologically advanced new products that meet industry standards, perform successfully and simplify the users’ tasks so that they can do more with fewer resources.  We are currently marketing SecureNet, Compliance Commander and TraceCop products to meet emerging market requirements and are continuously engaged in testing to ensure that our products interoperate with other manufacturers’ products, which comply with industry standards.

 

During 2007 and 2006, our research and development expenditures were $1.7 million and $2.1 million, respectively. All of our expenditures for research and development have been expensed as incurred.  At December 31, 2007, we had 13 employees engaged in research and product development.

 

Manufacturing and Supplies

 

Our internal manufacturing operations consist primarily of replication of software on CDs, packaging, testing and quality control of finished units.

 

                The hardware we sell is standard off-the-shelf products, which we OEM or resell from our suppliers.

 

Intellectual Property and Licenses

 

Our success and our ability to compete are dependent, in part, upon our proprietary technology. While we have applied for certain patents, we currently rely on a combination of contractual rights, trade secrets and copyright laws to establish and protect our proprietary rights in our products. We have also entered into non-disclosure agreements with our suppliers, resellers and certain customers to limit access to and disclosure of proprietary information. There can be no assurance that the steps taken by us to protect our intellectual property will be adequate to prevent misappropriation of our technology or that our competitors will not independently develop technologies that are substantially equivalent or superior to our technology.

 

We have entered into software and product license agreements with various suppliers. These license agreements provide us with additional software and hardware components that add value to our security products. These license

 

7



 

agreements do not provide proprietary rights that are unique or exclusive to us and are generally available to other parties on the same or similar terms and conditions, subject to payment of applicable license fees and royalties.  We do not consider any of the product license, software or supplier agreements to be material to our business, but rather complementary to our business and product offerings.

 

Sales, Marketing and Customers

 

    Field Sales Force.  Our direct sales organization focuses on major account sales, channel partners including distributors, Value Added Resellers (VARs) and integrators; promotes our products to current and potential customers; and monitors

 

evolving customer requirements. The field sales and technical support force provides training and technical support to our resellers and end users and assists our customers in designing secure data networking solutions.

 

We currently conduct sales and marketing efforts from our principal office in Richardson (Dallas), Texas.  In addition, we have sales personnel, sales engineers or sales representatives located in California, Georgia, Europe and Asia.

 

    Distributors.  We have signed distribution agreements with distributors in the United States, Europe and Asia. In general, these relationships are non-exclusive.

 

    Resellers.  Resellers such as domestic and international system integrators and VARs sell our products as stand-alone solutions to end users and integrate our products with products sold by other vendors into network security systems that are sold to end users. Our field sales force and technical support organization provide support to these resellers. Our agreements with resellers are non-exclusive, and our resellers generally sell other products that may compete with our products. Resellers may place higher priority on products of other suppliers who are larger than and have more name recognition than us, and there can be no assurance that resellers will continue to sell and support our products.

 

    Foreign Sales.  We believe that rapidly evolving international markets are important sources of future net sales. Our export sales are currently being made through an indirect sales force comprised of international resellers in Europe, Asia and Canada.  Export sales accounted for approximately 9.2% and 9.4% of total revenue in 2007 and 2006, respectively.  See “Management’s Discussion and Analysis or Plan of Operations” included in this report for a geographic breakdown of our revenue in 2007 and 2006. Sales to foreign customers and resellers generally have been made in United States dollars.

 

    Marketing.  We have implemented several methods to market our products, including public relations and placed articles, regular participation in and presenting during trade shows and seminars, advertisement in trade journals, telemarketing, distribution of sales literature and product specifications and ongoing communication with our resellers and installed base of end-user customers.

 

    Customers.  Our end-user customers include banks, credit unions, other financial institutions, U.S. federal government entities, foreign government entities and local government entities, high technology, e-commerce and telecommunication companies, hospital and other healthcare providers and academic institutions.  Essentially, our customers include any entity requiring network security solutions for protecting their mission critical data.  Sales to certain customers and groups of customers can be impacted by seasonal capital expenditure approval cycles, and sales to customers within certain geographic regions can be subject to seasonal fluctuations in demand.

 

Although we sell our products to many customers through various distribution channels, no one commercial customer or reseller accounted for 10% or more of our total revenue in any of the past three fiscal years.  However, in 2007, 73.2% of our revenue was derived from a variety of U.S. government entities through direct sales and indirectly through system integrators and resellers.  In 2007, 66.5% of our total revenues are attributable to two customers; a U.S. Government customer exceeds 10% of our total revenues individually.  Comparatively, sales to the U.S. Government through direct and indirect channels totaled 73.6% of total revenues for 2006 and 65.6% of our total revenues in 2006 were attributable to three customers, one of which exceeded 10% of our total revenues individually.  A reduction in our sales to U.S. government entities could have a material adverse effect on our business and operating results if not replaced.

 

    Backlog.  We believe that only a small portion of our order backlog is non-cancelable and that the dollar amount associated with the non-cancelable portion is immaterial. We purchase or contract inventory based upon our forecast of customer demand and maintain inventories in advance of receiving firm orders from customers. Commercial orders are generally fulfilled within two days to two weeks following receipt of an order. Certain government orders may be scheduled over several months, generally not exceeding one year.

 

    Customer Support, Service and Warranty.  We service, repair and provide technical support for our products. Our field sales and technical support force works closely with resellers and end-user customers on-site and by telephone to assist with

 

8



 

pre- and post-sales support services such as network security design, system installation and technical consulting. By working closely with our customers, our employees increase their understanding of end-user requirements and provide input to the product development process.

 

We warrant all of our products against defects in materials and workmanship for periods ranging from 90 days to 12 months. Before and after expiration of the product warranty period, we offer both on-site and factory-based support, parts replacement and repair services. Extended warranty services are separately invoiced on a time and materials basis or under an annual maintenance contract.

 

Competition

 

The market for network and data protection security solutions is intensely competitive and subject to frequent product introductions with new technologies, improved price and performance characteristics. Industry suppliers compete in areas such as conformity to existing and emerging industry standards, interoperability with networking and other security products, management and security capabilities, performance, price, ease of use, scalability, reliability, flexibility, product features and technical support. We believe that our approach focusing on network perimeters with market leading high-performance network technology that reduces the total cost of ownership as compared to our competition provides us with an advantage with large organizations with complex security requirements.

 

There are numerous companies competing in various segments of the data security markets. Our principal competitors in the network intrusion prevention and detection market include Internet Security Systems, Inc.(IBM), Cisco Systems, Inc., Symantec, Inc., Netscreen  (Juniper Networks, Inc.), McAfee Inc., Tipping Point Technologies, a division of 3Com Corporation, and NFR Security (Checkpoint).  Our competitors in the regulated information compliance market include Vontu (Symantec), Port Authority (Websense), Vericept, Reconnex, Tablus and a small number of start-up companies that entered the space within the last two years.

 

Furthermore, some of our competitors have substantially greater financial, technical, sales and marketing resources, better name recognition and a larger customer base than we do. In addition, many of our competitors may provide a more comprehensive networking and security solution than we currently offer. Even if we do introduce advanced products that meet evolving customer requirements in a timely manner, there can be no assurance that our new products will gain market acceptance.

 

Certain companies in the network security industry have expanded their product lines or technologies in recent years as a result of acquisitions. Further, more companies have developed products which conform to existing and emerging industry standards and have sought to compete on the basis of price. We anticipate increased competition from large networking equipment vendors, which are expanding their capabilities in the network security market. In addition, we anticipate increased competition from private “start-up” companies that have developed or are developing advanced security products. Increased competition in the security industry could result in significant price competition, reduced profit margins or loss of market share, any of which could have a material adverse effect on our business, operating results and financial condition. There can be no assurance that we will be able to compete successfully in the future with current or new competitors.

 

Employees

 

As of December 31, 2007, we employed a total of 27 persons, including 9 in sales, marketing and technical support, 1 in manufacturing and operations, 13 in research and product development and 4 in administration and finance.

 

None of our employees are represented by a labor organization, and we are not a party to any collective bargaining agreement. We have not experienced any work stoppages and consider our relations with our employees to be good.

 

Competition in the recruiting of personnel in the networking and data security industry is intense. We believe that our future success will depend in part on our continued ability to hire, motivate and retain qualified management, sales and marketing, and technical personnel. To date, we have not experienced significant difficulties in attracting or retaining qualified employees.

 

9



 

Factors That May Affect Future Results of Operations

 

In addition to the other information in this Form 10-KSB, the following factors should be considered in evaluating Intrusion Inc. and our business.

 

Our cash, cash equivalents, and investments decreased from $0.9 million at December 31, 2006 to $0.4 million at December 31, 2007.  As a result of our expected continuing net cash outflows, we may not have sufficient cash to operate our business and may not be able to maintain certain liquidity requirements.  Additional debt and equity offerings to fund future operations may not be available and, if available, may significantly dilute the value of our currently outstanding common stock.

 

As of December 31, 2007, we had cash, cash equivalents and investments of approximately $0.4 million, down from approximately $0.9 million as of December 31, 2006.  We expect our net operating losses and operating cash outflows to continue through at least the first quarter of 2008 and possibly throughout the remainder of fiscal year 2008.  In addition, we are obligated to make payments of accrued dividends on all our outstanding shares of preferred stock that will reduce our available cash resources.   As of February 29, 2008 we had cash and cash equivalents of $40,000 and $6,000 available funding under our line of credit at Silicon Valley Bank and $220,000 available from our promissory note to borrow up to $700,000 from G. Ward Paxton, the Company’s Chairman, President and Chief Executive Officer.  We expect to fund our operations through additional investments of private equity and debt, which, if we are able to obtain, will have the effect of diluting our existing common stockholders, perhaps significantly.  Specifically, we have a March 20, 2008 written commitment from our Chief Executive Officer to invest up to an additional $1,500,000 in the Company until March 2009, should such funding be required by the Company, on terms and conditions yet to be determined.    Any equity or debt financings, if available at all, may be on terms which are not favorable to us and, in the case of equity financings, may result in dilution to our stockholders. If our operations do not generate positive cash flow in the next few months, or if we are not able to obtain additional debt or equity financing on terms and conditions acceptable to us, if at all, we may be unable to implement our business plan, fund our liquidity needs or even continue our operations.

 

Our revenues declined from $5.2 million in 2006 to $3.5 million in 2007 in connection with a shift in focus from SecureNet products to Compliance Commander and TraceCop products.   If our newer products do not achieve market acceptance, our revenues will continue to suffer.

 

We have transitioned our sales strategy focus from SecureNet to Compliance Commander and TraceCop.  During this transition, sales of our newer products have not offset the losses in sales associated with our older products.  As a result, our net revenues declined from $5.2 million in 2006 to $3.5 million in 2007.  We can provide no assurances that sales of our newer products will ever offset the losses in sales of older products or generate sufficient revenues to sustain our business.

 

Our new network security products, regulated information compliance systems and entity identification products have only been in the market place for a limited period of time and may have longer sales cycles than our previous products.  Accordingly, we may not achieve the meaningful revenue growth needed to sustain operations.  If we are unable to recognize revenues due to longer sales cycles or other problems, our results of operations will be adversely affected, perhaps materially.

 

We have not yet received broad market acceptance for our newer products.  We cannot assure you that our present or future products will achieve market acceptance on a sustained basis.  In order to achieve market acceptance and achieve future revenue growth, we must introduce complementary security products, incorporate new technologies into our existing product lines and design, develop and successfully commercialize higher performance products in a timely manner.  We cannot assure you that we will be able to offer new or complementary products that gain market acceptance quickly enough to avoid decreased revenues during current or future product introductions or transitions.

 

We had a net loss of $2.4 million for the year ended December 31, 2007 and have an accumulated deficit of $57.5 million as of December 31, 2007.  To achieve profitability, we must generate substantially greater revenues.

 

We incurred significant operating losses for the fiscal year ended December 31, 2007 and have incurred operating losses in previous years.  For the year ended December 31, 2007, we incurred a net loss of $2.4 million and had an accumulated deficit of approximately $57.5 million as of December 31, 2007.  We need to generate and sustain substantially greater revenues from the sales of our products if we are to achieve profitability.  If we are unable to achieve these greater revenues, our losses will continue for the near term and possibly longer, and we may never achieve or sustain profitability or generate positive cash flow from operations.

 

10



 

A large percentage of our revenues are received from U.S. government entities, and the loss of one of these customers could reduce our revenues and materially harm our business and prospects.

 

                A large percentage of our revenues result from sales to U.S. government entities.  If we were to lose one or more of these key relationships, our revenues could decline and our business and prospects may be materially harmed. We expect that even if we are successful in developing relationships with non-governmental customers, our revenues will continue to be concentrated among government entities. For the years ended December 31, 2005, 2006 and 2007, sales to U.S. government entities collectively accounted for 70.7%, 73.6% and 73.2% of our total net revenues, respectively. The loss of any of these key relationships may send a negative message to other U.S. government entities or non-governmental customers concerning our product offering.  We cannot assure you that U.S. government entities will be customers of ours in future periods or that we will be able to diversify our customer portfolio to adequately mitigate the risk of loss of any of these customers.

 

Government customers involve unique risks, which could adversely impact our revenues.

 

We expect to continue to derive a substantial portion of our revenues from U.S. government customers in the future.  Sales to the government present risks in addition to those involved in sales to commercial customers, including potential disruption due to appropriation and spending patterns, delays in approving a federal budget and the government’s right to cancel contracts and purchase orders for its convenience.  General political and economic conditions, which we cannot accurately predict, directly and indirectly may affect the quantity and allocation of expenditures by federal departments.  In addition, obtaining government contracts may involve long purchase and payment cycles, competitive bidding, qualification requirements, delays or changes in funding, budgetary constraints, political agendas, extensive specification development and price negotiations and milestone requirements.  Each government entity also maintains its own rules and regulations with which we must comply and which can vary significantly among departments.  As a result, cutbacks or re-allocations in the federal budget or losses of government sales due to other factors could have a material adverse effect on our revenues and operating results.

 

We are highly dependent on sales made through indirect channels, the loss of which would materially adversely affect our operations.

 

                For the years ended December 31, 2005, 2006 and 2007, we derived 36.2%, 17.3% and 19.2% of our revenues from sales through indirect sales channels, such as distributors, value-added resellers, system integrators, original equipment manufacturers and managed service providers.  We must expand our sales through these indirect channels in order to increase our revenues.  We cannot assure you that our products will gain market acceptance in these indirect sales channels or that sales through these indirect sales channels will increase our revenues.  Further, many of our competitors are also trying to sell their products through these indirect sales channels, which could result in lower prices and reduced profit margins for sales of our products.

 

International sales comprise a material portion of our overall revenues.  Our ability to sell our products internationally is subject to certain risks, which could harm our business.

 

Revenues from foreign customers for the fiscal years ended December 31, 2005, 2006 and 2007 accounted for approximately 10.7%, 9.4% and 9.2%, respectively, of our revenues.  We expect sales to foreign customers to continue to represent a significant portion of our revenues in the future.  Our international operations are subject to many inherent risks that may adversely affect our business, financial condition and operating results, including:

 

·      political, social and economic instability;

 

·      trade restrictions;

 

·      increases in duty rates and other potentially adverse tax consequences;

 

·      exposure to different legal standards, particularly with respect to the protection of intellectual property;

 

·      burdens of complying with a variety of foreign laws;

 

·      unexpected changes in regulatory requirements;

 

·      import and export license requirements and restrictions of the United States and each other country where we operate;

 

11



 

·      fluctuations in currency exchange rates; and

 

·      changes in local purchasing practices, including seasonal fluctuations in demand.

 

                Any interruptions or declines in our international sales would result in a significant adverse impact on our results of operations and business.

 

The payment of accrued dividends on our preferred stock may strain our cash resources.

 

On March 25, 2004, we completed a $5,000,000 private placement pursuant to which we issued 1,000,000 shares of our 5% Convertible Preferred Stock (the “Series 1 Preferred Stock”) and warrants to acquire 556,619 shares of our common stock.  The conversion price for the Series 1 Preferred Stock and the exercise price of the warrants is $3.144 per share.  As of February 29, 2008, there were 259,696 shares of the Series 1 Preferred Stock outstanding, representing approximately 413,003 shares of common stock upon conversion.

 

On March 28, 2005, we completed a $2,663,000 private placement pursuant to which we issued 1,065,200 shares of our Series 2 5% Convertible Preferred Stock (the “Series 2 Preferred Stock”) and warrants to acquire 532,600 shares of our common stock.  The conversion price for the Series 2 Preferred Stock is $2.50 per share and the exercise price of the warrants is $2.77 per share.  As of February 29, 2008, there were 460,000 shares of the Series 2 Preferred Stock outstanding, representing 460,000 shares of common stock upon conversion.

 

On December 2, 2005, we completed a $1,230,843 private placement pursuant to which we issued 564,607 shares of our Series 3 5% preferred stock  (the “Series 3 Preferred Stock”) and warrants to acquire 282,306 shares of our common stock. ..The preferred shares may be converted into 564,607 shares of common stock at an initial conversion price of $2.18 per share, and the warrants may be exercised at a price of $0.40 per share during the five-year period commencing on June 2, 2006.  As of February 29, 2008, there were 354,056 shares of Series 3 Preferred Stock outstanding, representing 354,056 shares of common stock upon conversion.

 

                During the fiscal year ended December 31, 2007, we paid $65,000 in dividends to the holders of our 5% Preferred Stock, $58,000 in dividends to the holders of our Series 2 5% Preferred Stock and $51,000 in dividends to the holders of our Series 3 5% Preferred Stock.  At December 31, 2007, we have dividends accrued of $16,364 related to our 5% Preferred Stock, $4,884 related to our Series 2 5% Preferred Stock and $3,826 related to our Series 3 5% Preferred Stock.

 

Delaware law provides that we may only pay dividends out of our capital surplus or, if no surplus is available, out of our net profits for the fiscal year the dividend is declared and/or the preceding fiscal year.  We have not had net profits for the last two fiscal years ended as of December 31, 2007.  We also, as of December 31, 2007, did not have sufficient capital surplus, defined as the amount by which our net assets exceed our stated capital, based on par value of our outstanding shares as provided by Delaware law.  We cannot assure you that our net assets will exceed our stated capital or that we will have net profits in order to pay these dividends in the future.  These dividends continue to accrue on all our outstanding shares of preferred stock, regardless of whether we are legally able to pay them.  The accrual of these dividends may adversely affect our operating results.  Moreover, the payment of these dividends could strain our available cash resources, which could adversely affect our ability to operate or grow our business.

 

                If we are unable to pay dividends on our preferred stock, we will accrue an additional late fee penalty of 18% per annum on the unpaid dividends for the Series 2 Preferred Stock and Series 3 Preferred Stock, and we could be required to redeem the outstanding shares of Series 2 Preferred Stock and Series 3 Preferred Stock for shares of our common stock issued at a price equal to 75% of the average of the volume weighted average price of our common stock for the ten days ending on the day immediately preceding an election to redeem, subject, in the case of the Series 3 Preferred Stock, to a floor of $0.87.  As a result, the issuance or potential issuance of these additional shares of common stock could cause our stock price to decline.  Furthermore, our inability to pay dividends could adversely affect our ability to raise equity financing in the future if required.

 

You will experience substantial dilution upon the conversion or redemption of the shares of preferred stock and the exercise of warrants that we issued in our recent private placements or in the event we raise additional funds through the issuance of new shares of our common stock or securities convertible or exercisable into shares of common stock.

 

On March 14, 2008, we had 11,638,405 shares of common stock outstanding.  Upon conversion of all outstanding shares of our preferred stock and exercise of the warrants, we will have 14,389,318 shares of common stock outstanding, approximately a 25.0% increase in the number of shares of our common stock outstanding.

 

 

12



 

                Further, the occurrence of certain events could entitle holders of our Series 2 Preferred Stock and Series 3 Preferred Stock to require us to redeem their shares for a certain number of shares of our common stock.  Assuming (i) we have paid all liquidated damages and other amounts to the holders, (ii) incurred accrued but unpaid dividends on February 29, 2008 of $17,000, (iii) a volume weighted average price of $0.17, which was the ten-day volume weighted average closing price of our common stock on February 29, 2008, and (iv) our 11,638,405 shares of common stock outstanding on February 29, 2008, upon exercise of their redemption right by the holders of the Series 3 Preferred Stock and the Series 2 Preferred Stock, we would be obligated to issue approximately 19,512,924 shares of our common stock.  This would represent an increase of approximately 167.7% in the number of shares of our common stock as of February 29, 2008.

 

                In addition, management may issue additional shares of common stock or securities exercisable or convertible into shares of common stock in order to finance our continuing operations.  Any future issuances of such securities would have additional dilutive effects on the existing holders of our Common Stock.

 

The conversion of preferred stock or exercise of warrants we issued in the private placements may cause the price of our common stock to decline.

 

The holders of the shares of our 5% Preferred Stock and warrants we issued in connection with the sale of our 5% Preferred Stock may freely convert their shares of preferred stock and exercise their warrants and sell the underlying shares of common stock pursuant to Rule 144 of the Securities and Exchange Commission.  As of February 29, 2008, 740,304 shares of our 5% Preferred Stock had converted into 1,177,327 shares of common stock.

 

The holders of the shares of Series 2 5% Preferred Stock and warrants we issued in connection with the sale of our Series 2 Preferred Stock may freely convert their shares of preferred stock and exercise their warrants and sell the underlying shares of common stock pursuant to Rule 144 of the Securities and Exchange Commission.  As of February 29, 2008, 605,200 shares of Series 2 Preferred Stock had converted into 605,200 shares of common stock.

 

The holders of the shares of Series 3 5% Preferred Stock and warrants we issued in connection with the sale of our Series 3 Preferred Stock, may freely convert their shares of Series 3 Preferred Stock and exercise their warrants and sell the underlying shares of common stock pursuant to Rule 144 of the Securities and Exchange Commission.  As of February 29, 2008, 210,551 shares of Series 3 Preferred Stock had converted into 210,551 shares of common stock.

 

For the four weeks ended on February 29, 2008, the average daily trading volume of our common stock on The OTCBB was 9,050 shares.  Consequently, if holders of preferred stock or warrants elect to convert their remaining shares or exercise their warrants and sell a material amount of their underlying shares of common stock on the open market, the increase in selling activity could cause a decline in the market price of our common stock.  Furthermore, these sales, or the potential for these sales, could encourage short sales, causing additional downward pressure on the market price of our common stock.

 

Certain rights of the holders of our preferred stock and the terms of our secured credit line may hinder our ability to raise additional financing.

 

Under the terms of our preferred stock instruments, we cannot issue shares of capital stock with rights senior to those of our existing 5% Preferred Stock, Series 2 5% Preferred Stock or Series 3 5% Preferred Stock without the approval of at least a majority of the holders of our 5% Preferred Stock, all of the holders of our Series 2 5% Preferred Stock, and holders of at least 75% of our Series 3 5% Preferred Stock voting or acting as separate classes.  We also cannot incur certain indebtedness without the approval of at least a majority of the holders of each class of our Preferred Stock.  Furthermore, the terms of our secured credit line with Silicon Valley Bank include covenants which restrict our ability to incur additional debt and pay certain dividends.  The combination of these provisions could hinder or delay our ability to raise additional debt or equity financing.

 

Our failure to realize the expected benefits of our recent restructuring efforts could adversely affect our operating results.

 

Since we began restructuring in 2002, we have incurred approximately $1.1 million in restructuring charges, severance, and related expenses. We have also implemented other strategic initiatives, such as reductions in our work force and facilities and aligning our organization around our business objectives.  Any further work force reductions could result in temporary reduced productivity of our remaining employees.  Additionally, our customers and prospects may delay or forgo purchasing our products due to a perceived uncertainty caused by our restructuring and other changes.  Failure to achieve the desired results of our initiatives could seriously harm our business, results of operations and financial condition.

 

13



 

We resemble a developmental stage company and our business strategy may not be successful.

 

From our founding in 1983 until 2000, we derived substantially all of our revenue from the design, manufacture and sale of local area networking equipment.  In order to permit us to focus our resources solely on developing and marketing our network security products, we sold our local area networking assets and related networking divisions.  We now depend exclusively on revenues generated from the sale of our network security products, which have received limited market acceptance.  We have recently introduced our regulated information compliance systems and entity identification products, and the market for these products has only begun to emerge.  We can provide no assurances that our newly introduced products will ever achieve widespread market acceptance or that an adequate market for these products will ever emerge.  Consequently, we resemble a developmental stage company and will face the following inherent risks and uncertainties:

 

·      the need for our network security products, regulated information compliance systems and entity identification products to achieve market acceptance and produce a sustainable revenue stream;

 

·      our ability to manage costs and expenses;

 

·      our dependence on key personnel;

 

·      our ability to obtain financing on acceptable terms; and

 

·      our ability to offer greater value than our competitors.

 

                Our business strategy may not successfully address these risks.  If we fail to recognize significant revenues from the sales of our network security products, regulated information compliance systems and entity identification products, our business, financial condition and operating results would be materially adversely affected.

 

Our management and larger stockholders exercise significant control over our company and have the ability to approve or take actions that may be adverse to your interests.

 

As of March 14, 2008, our executive officers, directors and preferred stockholders beneficially own approximately 38.7% of our voting power.  As a result, these stockholders will be able to exercise significant control over all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions, which could delay or prevent someone from acquiring or merging with us.  These stockholders may use their influence to approve or take actions that may be adverse to your interests.  Further, we contemplate the possible issuance of shares of our Common Stock or of securities exercisable or convertible into shares of our Common Stock in the future by our Chief Executive Officer.  Any such issuance will increase the percentage of stock our Chief Executive Officer and our management group beneficially holds.

 

We face intense competition from both start-up and established companies that may have significant advantages over us and our products.

 

The market for network security solutions is intensely competitive. There are numerous companies competing with us in various segments of the data security markets, and their products may have advantages over our products in areas such as conformity to existing and emerging industry standards, interoperability with networking and other security products, management and security capabilities, performance, price, ease of use, scalability, reliability, flexibility, product features and technical support.

 

Our principal competitors in the network intrusion prevention and detection market include Internet Security Systems, Inc. (IBM), Cisco Systems, Inc., Symantec, Inc., Juniper Networks, Inc., McAfee Inc., Tipping Point Technologies, a division of 3Com Corporation, and NFR Security, Inc.  Our competitors in the regulated information compliance market include Vontu (Symantec), Port Authority (Websense), Vericept, Reconnex, Tablus and a small number of start-up companies that entered the space within the last two years. Our current and potential competitors may have one or more of the following significant advantages over us:

 

·      greater financial, technical and marketing resources;

 

·      better name recognition;

 

·      more comprehensive security solutions;

 

 

14



 

·      better or more extensive cooperative relationships; and

 

·      larger customer base.

 

We cannot assure you that we will be able to compete successfully with our existing or new competitors.  Some of our competitors may have, in relation to us, one or more of the following: longer operating histories, longer-standing relationships with OEM and end-user customers and greater customer service, public relations and other resources. As a result, these competitors may be able to more quickly develop or adapt to new or emerging technologies and changes in customer requirements, or devote greater resources to the development, promotion and sale of their products. Additionally, it is likely that new competitors or alliances among existing competitors could emerge and rapidly acquire significant market share.

 

If we fail to respond to rapid technological changes in the network security industry, we may lose customers or our products may become obsolete.

 

The network security industry is characterized by frequent product introductions, rapidly changing technology and continued evolution of new industry standards.  We must also introduce upgrades to our products rapidly in response to customer needs such as new computer viruses or other novel external attacks on computer networks.  In addition, the nature of the network security industry requires our products to be compatible and interoperable with numerous security products, networking products, workstation and personal computer architectures and computer and network operating systems offered by various vendors, including our competitors.  As a result, our success depends upon our ability to develop and introduce in a timely manner new products and enhancements to our existing products that meet changing customer requirements and evolving industry standards. The development of technologically advanced network security products is a complex and uncertain process requiring high levels of innovation, rapid response and accurate anticipation of technological and market trends.  We cannot assure you that we will be able to identify, develop, manufacture, market or support new or enhanced products successfully in a timely manner.  Further, we or our competitors may introduce new products or product enhancements that shorten the life cycle of our existing products or cause our existing products to become obsolete.

 

Our products are highly technical and if they contain undetected errors, our business could be adversely affected and we might have to defend lawsuits or pay damages in connection with any alleged or actual failure of our products and services.

 

                Our products are highly technical and complex, are critical to the operation of many networks and, in the case of our security products, provide and monitor network security and may protect valuable information. Our products have contained and may contain one or more undetected errors, defects or security vulnerabilities. Some errors in our products may only be discovered after a product has been installed and used by end customers. Any errors or security vulnerabilities discovered in our products after commercial release could result in loss of revenues or delay in revenue recognition, loss of customers and increased service and warranty cost, any of which could adversely affect our business and results of operations. In addition, we could face claims for product liability, tort or breach of warranty. Defending a lawsuit, regardless of its merit, is costly and may divert management’s attention. In addition, if our business liability insurance coverage is inadequate or future coverage is unavailable on acceptable terms or at all, our financial condition could be harmed.

 

A breach of network security could harm public perception of our security products, which could cause us to lose revenues.

 

                If an actual or perceived breach of network security occurs in the network of a customer of our security products, regardless of whether the breach is attributable to our products, the market perception of the effectiveness of our products could be harmed. This could cause us to lose current and potential end customers or cause us to lose current and potential value-added resellers and distributors. Because the techniques used by computer hackers to access or sabotage networks change frequently and generally are not recognized until launched against a target, we may be unable to anticipate these techniques.

 

If our products do not interoperate with our customers’ networks, installations will be delayed or cancelled and could harm our business.

 

                Our products are designed to interface with our customers’ existing networks, each of which have different specifications and utilize multiple protocol standards and products from other vendors. Many of our customers’ networks contain multiple generations of products that have been added over time as these networks have grown and evolved. Our products will be required to interoperate with many or all of the products within these networks as well as future products in order to meet our customers’ requirements. If we find errors in the existing software or defects in the hardware used in our customers’ networks, we may have to modify our software or hardware to fix or overcome these errors so that our products will

 

15



 

interoperate and scale with the existing software and hardware, which could be costly and negatively impact our operating results. In addition, if our products do not interoperate with those of our customers’ networks, demand for our products could be adversely affected, orders for our products could be cancelled or our products could be returned. This could hurt our operating results, damage our reputation and seriously harm our business and prospects.

 

While we believe that we currently have adequate internal control over financial reporting, we are exposed to risks from recent legislation requiring companies to evaluate those internal controls.

 

                Section 404 of the Sarbanes-Oxley Act of 2002 requires our management to report on the effectiveness of our internal control over financial reporting. We have an ongoing program to perform the system and process evaluation and testing necessary to comply with these requirements. We have and will continue to incur significant expenses and devote management resources to Section 404 compliance on an ongoing basis. In the event that our chief executive officer, chief financial officer or independent registered public accounting firm determine in the future that our internal controls over financial reporting are not effective as defined under Section 404, investor perceptions may be adversely affected and could cause a decline in the market price of our stock.

 

Our products can have long sales and implementation cycles, which may result in us incurring substantial expenses before realizing any associated revenues.

 

The sale and implementation of our products to large companies and government entities typically involves a lengthy education process and a significant technical evaluation and commitment of capital and other resources.  This process is also subject to the risk of delays associated with customers’ internal budgeting and other procedures for approving capital expenditures, deploying new technologies within their networks and testing and accepting new technologies that affect key operations.  As a result, sales and implementation cycles for our products can be lengthy, and we may expend significant time and resources before we receive any revenues from a customer or potential customer.  Our quarterly and annual operating results could be materially harmed if orders forecasted for a specific customer for a particular period are not realized.

 

Consolidation in the network security industry may limit market acceptance of our products.

 

Several of our competitors have acquired security companies with complementary technologies in the past.  We expect consolidation in the network security industry to continue in the future.  These acquisitions may permit our competitors to accelerate the development and commercialization of broader product lines and more comprehensive solutions than we currently offer.  Acquisitions of vendors or other companies with which we have a strategic relationship by our competitors may limit our access to commercially significant technologies.  Further, business combinations in the network security industry are creating companies with larger market shares, customer bases, sales forces, product offerings and technology and marketing expertise, which may make it more difficult for us to compete.

 

We must adequately protect our intellectual property in order to prevent loss of valuable proprietary information.

 

We rely primarily on a combination of copyright, trademark and trade secret laws, confidentiality procedures and non-disclosure agreements to protect our proprietary technology.  However, unauthorized parties may attempt to copy or reverse-engineer aspects of our products or to obtain and use information that we regard as proprietary.  Policing unauthorized use of our products is difficult, and we cannot be certain that the steps we have taken will prevent misappropriation of our intellectual property.  This is particularly true in foreign countries where the laws may not protect proprietary rights to the same extent as the laws of the United States and may not provide us with an effective remedy against unauthorized use.  If our protection of our intellectual property proves to be inadequate or unenforceable, others may be able to use our proprietary developments without compensation to us, resulting in potential cost advantages to our competitors.

 

We may incur substantial expenses defending ourselves against claims of infringement.

 

There are numerous patents held by many companies relating to the design and manufacture of network security systems.  Third parties may claim that our products infringe on their intellectual property rights.  Any claim, with or without merit, could consume our management’s time, result in costly litigation, cause delays in sales or implementations of our products or require us to enter into royalty or licensing agreements. Royalty and licensing agreements, if required and available, may be on terms unacceptable to us or detrimental to our business.  Moreover, a successful claim of product infringement against us or our failure or inability to license the infringed or similar technology on commercially reasonable terms could seriously harm our business.

 

 

16



 

Fluctuations in our quarterly revenues may cause the price of our common stock to decline.

 

Our operating results have varied significantly from quarter to quarter in the past, and we expect our operating results to vary from quarter to quarter in the future due to a variety of factors, many of which are outside of our control.  Significant portions of our expenses are not variable in the short term and we cannot reduce them quickly to respond to unexpected decreases in revenues.  Therefore, if revenues are below our expectations, this shortfall is likely to adversely and disproportionately affect our operating results.  Accordingly, we may not attain positive operating margins in future quarters.  Any of these factors could cause our operating results to be below the expectations of securities analysts and investors, which likely would negatively affect the price of our common stock.

 

The price of our common stock has been volatile in the past and may continue to be volatile in the future due to factors outside of our control.

 

The market price of our common stock has been highly volatile in the past and may continue to be volatile in the future.  For example, in fiscal year 2007, the market price of our common stock on The OTCBB Market fluctuated between $0.17 and $0.75 per share.  The market price of our common stock may fluctuate significantly in response to a number of factors, many of which are outside our control, including:

 

·      variations in our quarterly operating results;

 

·      changes in estimates of our financial performance by securities analysts;

 

·      changes in market valuations of our competitors;

 

·      announcements by us or our competitors of new products, significant contracts, acquisitions, strategic relationships, joint ventures or capital commitments;

 

·      product or design flaws, product recalls or similar occurrences;

 

·      additions or departures of key personnel;

 

·      sales of common stock in the future; and

 

·      fluctuations in stock market prices and volume, which can be particularly common among network security and other high technology companies.

 

Our past reductions in our work force may make it more difficult for us to attract and retain the personnel necessary to successfully operate our business.

 

We rely upon the continued service of a relatively small number of key technical, sales and senior management personnel.  Our future success depends on retaining our key employees and our continuing ability to attract, train and retain other highly qualified technical, sales and managerial personnel.  We do not have employment agreements with our key technical, sales and senior management personnel.  As a result, our employees could resign with little or no prior notice.  We may not be able to attract, assimilate or retain other highly qualified technical, sales and managerial personnel in the future.  The loss of any of our key technical, sales and senior management personnel or our inability to attract, train and retain additional qualified personnel could seriously harm our business.

 

Our acquisition of complementary products or businesses may adversely affect our financial condition.

 

We have made acquisitions in the past and, in the future we may acquire or invest in additional companies, business units, product lines or technologies to accelerate the development of products and sales channels complementary to our existing products and sales channels.  Negotiation of potential acquisitions and integration of acquired products, technologies or businesses could divert our management’s time and resources.  Future acquisitions could cause us to issue equity securities that would dilute your ownership of us, incur debt or contingent liabilities, amortize intangible assets or write off in-process research and development, goodwill and other acquisition-related expenses that could seriously harm our financial condition and operating results.  Further, if we are not able to properly integrate acquired products, technologies or businesses with our existing products and operations, train, retain and motivate personnel from the acquired business or combine potentially different corporate cultures, we may not receive the intended benefits of our acquisitions, which could adversely affect our business, operating results and financial condition.

 

 

17



 

Compliance with export regulations may hinder our sales to foreign customers.

 

Certain of our data security products incorporate encryption and other technology that may require clearance and export licenses from the U.S. Department of Commerce under United States export regulations.  Any inability to obtain these clearances or licenses or any foreign regulatory approvals, if required, on a timely basis could delay sales and have a material adverse effect on our operating results.

 

Provisions of our charter documents and Delaware law may have anti-takeover effects.

 

Certain provisions of our certificate of incorporation and bylaws, such as our ability to offer “blank check” preferred stock and the inability of our stockholders to act by written consent, could make it more difficult for a third party to acquire us, even if doing so would be beneficial to our stockholders.  We are also subject to the provisions of Section 203 of the Delaware General Corporation Law, which restricts certain business combinations with interested stockholders and could inhibit a non-negotiated merger or other business combination.

 

Military actions may disrupt our business by reducing spending on our products, increasing our costs and affecting our international operations.

 

United States military actions or other events occurring in response to or in connection with them, including future terrorist attacks, actual conflicts involving the United States or its allies or military or trade disruptions could impact our operations by:

 

·      reducing or delaying government, military or corporate spending on network security products;

 

·      increasing the cost and difficulty in obtaining materials or shipping products; and

 

·      affecting our ability to conduct business internationally.

 

Should these events occur, our business, operating results and financial condition could be materially and adversely affected.

 

Item 2.          Description of Property.

 

Our headquarters are located in a two-story building in Richardson, Texas.  We occupy approximately 30,000 square feet of floor space in this facility. This facility includes our corporate administration, operations, marketing, research and development, sales and technical support personnel.  The lease for this facility extends through February 2010.

 

Approximately thirty percent of our security software research and development staff is located in two separate small facilities in San Diego, California.  These leases are currently set to expire in February 2009.  Research and development personnel occupy these facilities.

 

We believe that the existing facilities at December 31, 2007 will be adequate to meet our requirements through 2008.  We believe that all facilities are adequately covered by appropriate property insurance.  See Note 4 of Notes to Consolidated Financial Statements for additional information regarding our obligations under leases.

 

Item 3.          Legal Proceedings.

 

We are subject to legal proceedings and claims that arise in the ordinary course of business.  We do not believe that any claims exist where the outcome of such matters would have a material adverse affect on our consolidated financial position, operating results or cash flows.  However, there can be no assurance such legal proceedings will not have a material impact on future results.

 

Item 4.          Submission of Matters to a Vote of Security Holders.

 

There were no matters submitted to a vote of our security holders during the fourth quarter of 2007.

 

PART II

 

Item 5.          Market for Common Equity and Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities.

 

 

18



 

Our common stock trades on The OTCBB, where it is currently listed under the symbol “INTZ.”  As of February 29, 2008, there were approximately 125 registered holders of record of the common stock. The following table sets forth, for the periods indicated, the high and low per share bid information for the common stock, as reported by The OTCBB.  These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.

 

 

 

2007

 

2006

 

 

 

High

 

Low

 

High

 

Low

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

$

.75

 

$

.43

 

$

2.87

 

$

1.28

 

Second Quarter

 

.52

 

.37

 

1.52

 

.40

 

Third Quarter

 

.43

 

.35

 

.72

 

.28

 

Fourth Quarter

 

.42

 

.17

 

.53

 

.22

 

 

We have not declared or paid cash dividends on our common stock in our two most recent fiscal years.  We intend to retain any earnings for use in our business and do not anticipate paying any cash dividends on our common stock in the foreseeable future.  Future dividends on common stock, if any, will be determined by our Board of Directors.  However, shares of our 5% convertible preferred stock accrue cash dividends equal to $0.25 per share per annum, payable in arrears on March 31 and September 30 of each year, and shares of our Series 2 5% and Series 3 5% convertible preferred stock accrue cash dividends equal to $0.125 per share per annum payable in arrears on the first business day of March, June, September and December of each year.  We paid $173 thousand in dividends related to all of our 5% convertible preferred stock during 2007 and at December 31, 2007, we have dividends accrued related to all of our 5% convertible preferred stock of $25 thousand.  The terms of our outstanding preferred stock prohibit us from paying any dividends on our common stock unless all accrued dividends on the preferred stock have been paid.

 

Delaware law provides that we may only pay dividends out of our capital surplus or, if no surplus is available, out of our net profits for the fiscal year the dividend is declared and/or the preceding fiscal year.  We have not had net profits for the last two fiscal years ended as of December 31, 2007.  We also, as of December 31, 2007, did not have sufficient capital surplus, defined as the amount by which our net assets exceed our stated capital, based on par value of our outstanding shares as provided by Delaware law.  We cannot assure you that our net assets will exceed our stated capital or that we will have net profits in order to pay these dividends in the future.  These dividends continue to accrue on all our outstanding shares of preferred stock, regardless of whether we are legally able to pay them.  The accrual of these dividends may adversely affect our operating results.  Moreover, the payment of these dividends could strain our available cash resources, which could adversely affect our ability to operate or grow our business.  Furthermore, our inability to pay dividends could adversely affect our ability to raise equity financing in the future, if required.  The terms of our credit line with Silicon Valley Bank also prohibit us from paying any dividends on our common stock.

 

All stock option plans under which our common stock is reserved for issuance have previously been approved by our shareholders. The following table provides summary information as of December 31, 2007 for all of our equity compensation plans (in thousands, except per share data). See Note 8 to our consolidated financial statements for additional discussion.

 

 

 

Number of shares of
common stock to be
issued upon exercise
of outstanding
options

 

Weighted average exercise price of outstanding options

 

No. of shares of
common stock
remaining available
for future issuance under equity compensation plans

 

 

 

 

 

 

 

 

 

Equity compensation plans approved
by security holders

 

1,141

(1)

$

2.30

 

669

 

Equity compensation plans not
approved by security holders

 

 

 

 

Total

 

1,141

 

$

2.30

 

669

 


(1)           Included in the outstanding options are 831,500 from the 2005 Plan, 277,380 from the 1995 Plan and 32,500 from the 1995 Non-Employee Director Plan.

 

19



 

 

Item 6.          Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

“Safe Harbor” Statement under the Private Litigation Reform Act of 1995

 

                This Annual Report, including the sections entitled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Description of Business,” contains forward-looking statements.  These statements relate to future events or to our future financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology.  You should not place undue reliance on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect actual results, levels of activity, performance or achievements.  Factors that may cause actual results to differ materially from current expectations, which we describe in more detail elsewhere in this prospectus under the heading “Risk Factors,” include, but are not limited to:

 

·      failure to respond to rapid technological changes in the network security industry;

 

·      failure of our network intrusion detection, regulated information compliance, and entity identification products to achieve market acceptance;

 

·      our status as a developmental stage company;

 

·      our need to generate substantially greater revenues from sales in order to achieve profitability;

 

·      intense competition from both start-up and established companies that may have significant advantages over us and our products;

 

·      disruption to our business due to military actions;

 

·      long sales and implementation cycles of our products;

 

·      insufficient cash to operate our business;

 

·      failure to realize the expected benefits of our recent restructuring efforts;

 

·      the effect of consolidation in the network security industry;

 

·      risks involved with Government and international customers;

 

·      our inability to expand our sales;

 

·      failure to adequately protect our intellectual property; or

 

·      the rights of the holders of our preferred stock and the terms of our secured credit line.

 

                If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what we projected. Any forward-looking statement you read in this filing reflects our current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. We assume no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

 

The Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act, each of which provide protection in connection with certain forward-looking statements, do not directly protect any statements we make in connection with this Annual Report.

 

20



Overview

 

We develop, market and support a family of entity identification products, regulated information compliance and data privacy protection, and network intrusion prevention/detection products.  Our product families include TraceCop for identity identification, Compliance Commander for regulated information compliance and data privacy protection and Intrusion SecureNet for network intrusion prevention and detection.  Intrusion’s products help protect critical information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated information for government and enterprise networks.

 

We market and distribute our products through a direct sales force to end-users, distributors and numerous system integrators, managed service providers and value-added resellers. Our end-user customers include banks, credit unions, other financial institutions, U.S. federal government entities, foreign government entities and local government entities, high technology, e-commerce and telecommunication companies, hospital and other healthcare providers and academic institutions.  Essentially, our end-user can be defined as ‘any end-user requiring network security solutions for protecting their mission critical data’.

 

We were organized in Texas in September 1983 and reincorporated in Delaware in October 1995. For more than 15 years, we provided local area networking equipment and were known as Optical Data Systems or ODS Networks. On April 17, 2000, we announced plans to sell, or otherwise dispose of, our networking divisions, which included our Essential Communications division and our local area networking assets. On June 1, 2000, we changed our name from ODS Networks, Inc. to Intrusion.com, Inc., and our ticker symbol from ODSI to INTZ to reflect our focus on intrusion prevention and detection solutions, along with information compliance and data privacy protection products. On November 1, 2001, we changed our name from Intrusion.com, Inc. to Intrusion Inc.

 

Our principal executive offices are located at 1101 East Arapaho Road, Suite 200, Richardson, Texas 75081, and our telephone number is (972) 234-6400.  Our website URL is www.intrusion.com.  References to “we”, “us”, “our” or “Intrusion Inc.” refer to Intrusion Inc. and its subsidiaries.  Compliance Commander™, SecureNet™ and TraceCop™ are registered trademarks of Intrusion Inc.

 

Our revenues have decreased over the past few years due primarily to the change in our product focus from networking hardware to network security software products with a corresponding decrease in our sales volume related to this change in our product mix.  To date, we have not encountered significant competition in the market that has caused us to decrease our sales prices when compared to sales prices in previous years.  To help counteract our declining revenues and bring our operations in line with our new strategic focus, we reduced our employee headcount in 2007.  At December 31, 2006 we employed 32 employees and at December 31, 2007 we employed 24 employees.  As a result of our migration to software-based solutions, our margins have increased over the past three years from 58.0% in 2005 and 2006, to 60.8% in 2007.  We have also restructured our personnel and operations around the development and sale of our core software products.  As a result of these efforts, we believe we have reduced operating expenses to a level that will remain consistent going forward.

 

In order for us to operate and grow our business, we must achieve and sustain operating profits and become cash flow positive.  This will require us to counteract reduced sales of our SecureNet products by generating additional revenues from sales of our entity identification software and regulated information compliance products.  In order to obtain these sales, our products must gain acceptance in intensely competitive and emerging markets.  We believe our ability to introduce our TraceCop and Compliance Commander products into the marketplace in a timely manner and our efforts to maintain our reduced spending levels will help us achieve these results.

 

Critical Accounting Policies and Estimates

 

Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to product returns, bad debts, inventories, income taxes, warranty obligations, maintenance contracts and contingencies. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

 

 

21



 

We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

Revenue Recognition

 

We generally recognize product revenue upon shipment of product. We accrue for estimated warranty costs and sales returns at the time of shipment based on our experience. Revenue from maintenance contracts is deferred and recognized over the contractual period the services are performed, generally one year.  There is a risk that technical issues on new products could result in unexpected warranty costs and returns.  However, as we migrate to more of a software-based business model, the warranty costs should continue to decline.  To the extent that they do decline, our warranty reserve from current sales will decrease.  To the extent that our warranty costs exceed our expectations, we will increase our warranty reserve to compensate for the additional expense expected to be incurred.  We review these estimates periodically and determine the appropriate reserve percentage.  However, to date, warranty costs and sales returns have not been material.  Historically, our estimates for these items have not differed materially from actual results.  Significant or subjective estimates associated with our revenue recognition policy include our estimate of warranty cost and sales returns.

 

We recognize software revenue from the licensing of our software products in accordance with Statement of Position (“SOP”) No. 97-2 “Software Revenue Recognition”, SOP 98-9 “Modification of 97-2, Software Revenue Recognition, with respect to certain transactions” and Staff Accounting Bulletin (“SAB”) No. 104, “Revenue Recognition” whereby revenue from the licensing of our products is not recognized until all four of the following criteria have been met: i) execution of a written agreement; ii) delivery of the product has occurred; iii) the fee is fixed and determinable; and iv) collectability is probable. Bundled hardware and perpetual software product sales are recognized at time of delivery, as our licenses are not sold on a subscription basis.  In the case of multiple product and service sales, we perform a Vendor Specific Objective Evidence analysis to appropriately determine the amount of revenue derived from each deliverable.  If our license strategy changes and we begin to offer licenses on a subscription basis, we would perform this analysis in a similar manner.  Under these circumstances, the revenue related to the license would be recognized ratably over the subscription period.  Market values are easily obtained for all of our product offerings, as we have historical sales information on our product offerings.  We defer and recognize maintenance and support revenue over the term of the contract period, which is generally one year.

 

We have signed distribution agreements with distributors in the United States, Europe and Asia. In general, these relationships are non-exclusive.

 

We generally recognize service revenue upon delivery of the contracted service.  Service revenue, primarily including maintenance, training and installation, are recognized upon delivery of the service and typically are unrelated to product sales.  These services are not essential to the functionality of the delivered product.  To date, training and installation revenue has not been material.

 

Allowance for Doubtful Accounts and Returns

 

We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. Our receivables are uncollaterized and we expect to continue this policy in the future.  If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.  Historically, our estimates for sales returns and doubtful accounts have not differed materially from actual results.

 

Inventory

 

We write down our inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-downs may be required.   Historically, our estimates for inventory obsolescence have not differed materially from actual results.

 

22



 

Results of Operations

 

The following tables set forth, for the periods indicated, certain financial data as a percentage of net revenue.

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Net product revenue

 

80.2

%

78.3

%

Net customer support and maintenance revenue

 

19.8

 

21.7

 

Total revenue

 

100.0

 

100.0

 

Cost of product revenue

 

37.2

 

38.2

 

Cost of customer support and maintenance revenue

 

2.0

 

3.8

 

Total cost of revenue

 

39.2

 

42.0

 

Gross profit

 

60.8

 

58.0

 

Operating expenses:

 

 

 

 

 

Sales and marketing

 

55.0

 

51.8

 

Research and development

 

47.2

 

39.4

 

General and administrative

 

26.4

 

23.7

 

Operating loss

 

(68.4

)

(57.3

)

Interest income, net

 

0.2

 

0.8

 

Other income, net

 

 

(1.2

)

Loss from operations before income taxes

 

(68.2

)

(57.7

)

Income tax provision

 

 

 

Net loss

 

(68.2

)

(57.7

)

Preferred stock dividends accrued

 

(4.9

)

(3.3

)

Beneficial conversion feature on preferred stock

 

 

 

Net loss attributable to common stockholders

 

(73.1

)%

(61.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Domestic revenue

 

90.8

%

90.6

%

Export revenue to:

 

 

 

 

 

Europe

 

8.2

 

7.1

 

Canada

 

0.1

 

1.6

 

Asia

 

0.8

 

0.6

 

Latin America

 

0.1

 

0.1

 

Net revenue

 

100.0

%

100.0

%

 

23



 

2007 compared with 2006

 

Net Revenue

 

Total revenue decreased to $3.5 million in 2007 from $5.2 million in 2006.  The decline in revenue is related to shifting our focus from our SecureNet IPS product line to our Compliance Commander and TraceCop product lines.  Our customer support and maintenance revenue decreased 36.4% from $1.1 million in 2006 to $0.7 million in 2007.  This decline is mainly due to the expiration of maintenance contracts related to SecureNet.  In 2007, total revenues related to our SecureNet product line decreased 41.2% or $0.7 million from $1.7 million in 2006 to $1.0 million in 2007, and our non-core product lines, including our PDS and SecureCom hardware products remained constant at $0.1 million for 2007 and 2006.  Our product revenues decreased 31.7% from $4.1 million in 2006 to $2.8 million in 2007.   We expect our product revenues to increase in the future as the market acceptance of our Compliance Commander and TraceCop product lines increase.

 

Export sales in 2007 decreased to $0.3 million, or 9.2% of net revenue, compared to $0.5 million, or 9.4% of net revenue in 2006 primarily due our focus on domestic revenue sales.  As part of our headcount reductions, we have focused most of our sales personnel on the domestic market.  Sales of our products internationally may be subject to exchange risk, which may cause our products to effectively increase in price, if the exchange rate moves significantly and the dollar gains value over the foreign currency.

 

Historically, due to the timing of our sales cycle, a significant portion of our monthly sales occurs in the second half of the month.  Accordingly, our receivables increase at the end of each month, which causes a higher accounts receivable balance at month end. This monthly trend also causes an inflated comparative relationship between revenue and accounts receivable. We believe that this monthly trend will continue because monthly sales forecast and planning meetings are held in the first week of every month, the middle of the month is focused on sales calls to customers and the later half of the month on closing sales.

 

Gross Profit

 

Gross profit decreased 30% to $2.1 million in 2007 from $3.0 million in 2006. As a percentage of net revenue, gross profit increased 2.8% from 58.0% in 2006 to 60.8% in 2007.  Gross profit on products increased from 51.3% in 2006 to 53.7% in 2007 due to the shift in a more profitable product mix, namely our software-based products.  The decrease in gross profit during 2007 was due to lack of revenue growth as related to shifting our focus from our SecureNet IPS product line to our Compliance Commander and TraceCop product lines.  Gross profit on customer support and maintenance increased from 82.2% in 2006 to 89.6% in 2007.  The decrease in gross profit on customer support and maintenance was relatively small and our gross profit in this area should remain strong as our hardware-related repair costs in conjunction with our strategic decision to move towards software-based solutions should remain low.  As we continue to migrate from our older hardware-based products to our newer software-based products, we expect our product margins to continue to increase.

 

Gross profit as a percentage of net revenue is impacted by several factors, including shifts in product mix, changes in channels of distribution, sales volume, fluctuations in manufacturing costs, pricing strategies, and fluctuations in sales of integrated third-party products.

 

Sales and Marketing

 

Sales and marketing expenses decreased 29.6% to $1.9 million in 2007 from $2.7 million in 2006, as we reduced expenses to respond to the decline in sales. As a percentage of net revenue, sales and marketing expenses increased to 55.0% in 2007 from 51.8% in 2006. We expect sales and marketing expenses to decrease in 2008 compared to 2007 as a result of a decrease in expenses related to the Compliance Commander product line.  We also expect sales and marketing expenses, as a percentage of net revenue, to decrease in 2008 compared to 2007 as we expect an increase in revenue in 2008.

 

Research and Development

 

Research and development expenses decreased to $1.7 million, or 47.2% of net revenue, in 2007 compared to $2.1 million, or 39.4% of net revenue, in 2006.  Our research and development costs are expensed in the period in which they are incurred. We expect research and development expenses to remain relatively constant in 2008 compared to 2007.  We expect research and development, as a percentage of net revenue, also to decrease in 2008 compared to 2007 as our revenue increases.

 

24



 

General and Administrative

 

General and administrative expenses decreased to $0.9 million, or 26.6% of net revenue in 2007 compared to $1.3 million or 23.9 % of net revenue in 2006 as a result of decreases in payroll, benefits, legal, consulting and other administrative expenses associated with a decrease in company size.  We expect general and administration expenses to remain relatively constant in 2008 compared to 2007.

 

Interest Income, Net

 

Net interest income decreased 64.4% to $16 thousand in 2007 from $45 thousand in 2006 primarily due to a decrease in average cash and interest-bearing investment balances. We expect net interest income to remain consistent in 2008 compared to 2007.  Net interest income will vary in the future based on our cash flow and rate of return on investments.

 

Income Taxes

 

Our effective income tax rate was 0% in 2007 and 2006 as valuation allowances have been recorded for the entire amount of the net deferred tax assets due to uncertainty of realization.  We have fully utilized our net operating loss carryback.

 

Liquidity and Capital Resources

 

Our principal sources of liquidity at December 31, 2007 were $0.4 million of cash and cash equivalents. As of December 31, 2007, we do not hold investments with a stated maturity beyond one year. Working capital at December 31, 2007 was $(0.4) million compared to $0.5 million as of December 31, 2006.

 

Net cash used in operations in 2007 was $1.8 million, primarily due to a net loss of $2.4 million for the year and the following uses of cash: a $410 thousand decrease in accounts payable and accrued expenses, a $55 thousand reduction in deferred revenue and a $50 thousand reduction in the allowance for doubtful accounts.   This was partially offset by the following sources of cash and non-cash items: a $784 thousand decrease in accounts receivable, a $63 thousand decrease in inventories, a $125 thousand decrease in prepaid expenses and other assets, $123 thousand in stock-based compensation and $56 thousand in depreciation expense.  Net cash used in operations in 2006 was $2.9 million, primarily due to a net loss of $3.0 million for the year, a decrease in deferred revenue of $0.2 million, an increase in accounts receivable of $0.4 million, offset by depreciation and amortization of $0.1 million and stock-based compensation expense of $0.4 million.   Future fluctuations in accounts receivable, inventory balances and accounts payable will be dependent upon several factors, including quarterly sales, timely collection of accounts receivable, and the accuracy of our forecasts of product demand and component requirements.

 

Net cash used in investing activities in 2007 was $39 thousand for net purchases of property and equipment. Net cash provided by investing activities in 2006 was $0.5 million, which consisted of maturities of short term investments of $0.5 million of available for sale securities.

 

Cash provided by financing activities in 2007 was $1.2 million, primarily consisting of net financing proceeds from private placements consisting of the proceeds of $1.5 million, partially offset by payment of dividends on preferred stock of $173 thousand, and a net reduction in the line of credit of $100 thousand; compared to net cash provided by financing activities in 2006 was $0.5 million, consisting of net financing proceeds from private placements of $0.5 million, net proceeds from line of credit of $.2 million offset by dividends paid on preferred stock of $0.2 million.

 

At December 31, 2007, we did not have any material commitments for capital expenditures. Operating lease commitments of $0.9 million are detailed below. During 2007, we funded our operations through the use of available cash, cash equivalents and investments, which was raised primarily through private offerings of common stock.

 

As of December 31, 2007, we had cash, cash equivalents and investments in the amount of approximately $0.4 million, down from approximately $0.9 million as of December 31, 2006.  However, throughout 2007, we continued to reduce expenses and realize the benefit of cost-cutting actions taken in previous years.

 

On January 30, 2008, the Company entered into a revolving promissory note to borrow up to $700,000 from G. Ward Paxton, the Company’s Chairman, President and Chief Executive Officer.

 

25



 

On March 29, 2006, we established a $1,000,000 line of credit with Silicon Valley Bank.  Under the terms of this agreement, we may borrow an amount equal up to 80% of eligible accounts receivable balances.  In addition, we may obtain inventory advances equal to 35% of finished good inventory, capped at the lesser of the inventory availability, $300,000 or 35% of our total borrowing base.  If our credit line increases to $2,000,000, inventory advances will be capped at the lesser of the inventory availability, $600,000 or 35% of our borrowing base.  Amounts we borrow under the credit line accrue interest at an annual rate of prime plus 1% and are secured by a lien on all of our assets.  Accrued interest on all outstanding amounts is payable monthly in arrears and all outstanding principal and accrued but unpaid interest on the amounts we borrow are due on June 30, 2008.  Our ability to receive advances under this credit line will increase if we generate additional receivables and inventory from the sale of our products.  We have $14,000 outstanding under this credit line as of February 29, 2008.  Also, at February 29, 2008, we could borrow an additional $6,000 based on our borrowing base calculation.  The line of credit was extended on March 28, 2008 until June 28, 2008.  Accrued interest on all outstanding amounts is payable monthly in arrears and all outstanding principal and accrued but unpaid interest on the amounts we borrow are due on June 30, 2008.  At or before June 30, 2008, it is anticipated that we will put a new credit facility in place with Silicon Valley Bank.

 

We expect our net operating losses and operating cash outflows to continue through at least the first quarter of 2008 and possibly throughout the remainder of fiscal year 2008.  The sufficiency of our cash resources may depend to a certain extent on general economic, financial, competitive or other factors beyond our control.  In addition, we are obligated to make payments of accrued dividends on all our outstanding shares of preferred stock that will reduce our available cash resources.   As of February 29, 2008 we had cash and cash equivalents of $40,000 and $6,000 available funding under our line of credit at Silicon Valley Bank and $220,000 available from our promissory note to borrow up to $700,000 from G. Ward Paxton, the Company’s Chairman, President and Chief Executive Officer. Based on projections for increased revenues in 2008 and a commitment from the Company’s CEO to advance the Company up to $1.5 million in additional funding should it be necessary, we believe that our available credit line and available cash resources will provide sufficient cash resources to finance our operations and expected capital expenditures for the next twelve months.  We expect to fund our operations through additional investments of private equity and debt, which, if we are able to obtain, will have the effect of diluting our existing common stockholders, perhaps significantly.  Specifically, we have a March 20, 2008 written commitment from our Chief Executive Officer to invest up to an additional $1,500,000 in the Company until March 2009, should such funding be required by the Company, on terms and conditions yet to be determined.    Any equity or debt financings, if available at all, may be on terms which are not favorable to us and, in the case of equity financings, may result in dilution to our stockholders. If our operations do not generate positive cash flow in the next few months, or if we are not able to obtain additional debt or equity financing on terms and conditions acceptable to us, if at all, we may be unable to implement our business plan, fund our liquidity needs or even continue our operations.

 

We intend to explore the possible acquisitions of businesses, products and technologies that are complementary to our existing business. We are continuing to identify and prioritize additional security technologies, which we may wish to develop, either internally or through the licensing or acquisition of products from third parties. While we engage from time to time in discussions with respect to potential acquisitions, there can be no assurances that any such acquisitions will be made or that we will be able to successfully integrate any acquired business. In order to finance such acquisitions, it may be necessary for us to raise additional funds through public or private financings. Any equity or debt financings, if available at all, may be on terms which are not favorable to us and, in the case of equity financings, may result in dilution to our stockholders.

 

26



 

Contractual Obligations

 

The following table sets forth certain information concerning the future contractual obligations under our operating leases at December 31, 2007.  We have no other significant contractual obligations at December 31, 2007.

 

Future minimum lease payments consisted of the following on December 31, 2007 (in thousands):

 

2008

 

393

 

2009

 

409

 

2010

 

68

 

 

 

$

870

 

 

Off-Balance Sheet Arrangements

 

As of December 31, 2007, we did not have any significant off-balance sheet arrangements, as defined in Item 303(c)(2) of Regulation S-B.

 

Quantitative and Qualitative Disclosures About Market Risk.

 

Foreign Exchange.  Our revenue originating outside the U.S. in 2007 and 2006 was 9.2% and 9.4% of total revenues, respectively.  Revenues generated from the European region in 2007 and 2006 were 8.2% and 7.1% of total revenues, respectively.  Revenues generated from the Asia region in 2007 and 2006 were 0.8% and 0.6% of total revenues, respectively.  International sales are generated primarily from our foreign sales subsidiaries in the local countries and are typically denominated in U.S. dollars.  These subsidiaries incur substantially all of their expenses in the local currency.

 

The effect of foreign exchange rate fluctuations on our business in 2007 and 2006 was not material.

 

Interest Rates.  We invest our cash in a variety of investment grade financial instruments, including bank time deposits, fixed rate obligations of corporations, municipalities, and state and national governmental entities and agencies.  These investments are denominated in U.S. dollars.  Cash balances in foreign currencies overseas are operating balances and are invested in short-term time deposits of the local operating bank.

 

Investments in fixed-rate interest-earning instruments carry a degree of interest rate risk.  Fixed-rate securities may have their fair market values adversely impacted due to a rise in interest rates.  Due in part to these factors, our future investment income may fall short of expectations due to changes in interest rates or we may suffer losses in principal if forced to sell securities, which have seen a decline in market value due to changes in interest rates.  Our investment securities are held for purposes other than trading.  We held no short-term investments at December 31, 2007.

 

Item 7.          Financial Statements.

 

The information required by this item is included in Part III Item 13.

 

Item 8.          Changes In and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None.

 

27



 

Item 8A(T).  Management’s Report on Internal Control and Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934.  Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management, including our President, who serves as our principal executive officer, and our Chief Financial Officer, who serves as our principal financial officer, conducted an evaluation of the effectiveness of internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control — Integrated Framework.  Based on its evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2007.

 

This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this Annual Report.

 

There have not been any changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act ) that occurred during the fiscal quarter ended December 31, 2007 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

This report shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 8B.       Other Information

 

Not applicable.

 

PART III

 

Certain information required by Part III is omitted from this Form 10-KSB because we will file a definitive Proxy Statement for our 2008 annual meeting of stockholders pursuant to Regulation 14A (the “Proxy Statement”) no later than 120 days after the end of the fiscal year covered by this Form 10-KSB, and certain information to be included therein is incorporated herein by reference.

 

Item 9.          Directors, Executive Officers, Promoters, Control Persons and Corporate Governance; Compliance with Section 16(a) of the Exchange Act.

 

The information required regarding Directors and Executive Officers of Intrusion Inc. appearing under the captions “Election of Directors”, “Compliance with Section 16 Reporting Requirements” and “Executive Officers” contained in the Proxy Statement is incorporated herein by reference.

 

Item 10.        Executive Compensation.

 

The information set forth under the caption “Executive Compensation” contained in the Proxy Statement is incorporated herein by reference.

 

28



 

Item 11.        Security Ownership of Certain Beneficial Owners and Management.

 

The information set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” contained in the Proxy Statement is incorporated herein by reference.

 

Item 12.        Certain Relationships and Related Transactions.

 

The information set forth under “Certain Transactions with Management” contained in the Proxy Statement is incorporated herein by reference.

 

Item 13.        Exhibits.

 

(a)           1.   Consolidated Financial Statements.

 

The following consolidated financial statements of Intrusion Inc. and subsidiaries, are submitted as a separate section of this report (See F-pages), and are incorporated by reference in Item 7:

 

Report of Independent Registered Public Accounting Firm

 

F-1

Consolidated Balance Sheets at December 31, 2007 and 2006

 

F-2

Consolidated Statements of Operations for the years ended December 31, 2007 and 2006

 

F-3

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2007 and 2006

 

F-4

Consolidated Statements of Cash Flows for the years ended December 31, 2007 and 2006

 

F-5

Notes to Consolidated Financial Statements

 

F-6

 

(b)           Exhibits

 

The following Exhibits are filed herewith pursuant to Item 601 of Regulation S-B or incorporated herein by reference to previous filings as noted:

 

Exhibit
Number

 

Description of Exhibit

3.1(5)

 

Amended and Restated Certificate of Incorporation of the Registrant

3.2(7)

 

Certificate of Amendment to Certificate of Incorporation of Registrant

3.3(8)

 

Certificate of Designations for the Registrant’s 5% Convertible Preferred Stock

3.4(10)

 

Certificate of Designations of the Registrant’s Series 2 5% Convertible Preferred Stock

3.5(11)

 

Certificate of Designations for the Registrant’s Series 3 5% Convertible Preferred Stock

3.6(4)

 

Bylaws of the Registrant

4.1(9)

 

Specimen Common Stock Certificate

4.2(8)

 

Specimen 5% Convertible Preferred Stock Certificate

4.3(10)

 

Specimen Series 2 5% Convertible Preferred Stock Certificate

4.4(11)

 

Specimen Series 3 5% Convertible Preferred Stock Certificate

4.5(8)

 

Form of Warrant to Purchase Shares of Common Stock issued to the investors in the Registrant’s March 25, 2004 private placement

4.6(8)

 

Warrant to Purchase Common Stock dated March 25, 2004, issued by the Registrant to Black Point Partners

4.9(10)

 

Form of Common Stock Purchaser Warrant issued to the investors in the Registrant’s March 28, 2005 private placement

4.10(10)

 

Form of Representative’s Warrant for the Purchase of Shares of Common Stock issued to certain affiliates of Stonegate Securities, Inc. on March 28, 2005

4.15(11)

 

Form of Common Stock Purchaser Warrant issued to the investors in the Registrant’s December 2, 2005 private placement

4.16(11)

 

Form of Representative’s Warrant for the Purchase of Shares of Common Stock issued to certain affiliates of Stonegate Securities, Inc. on December 2, 2005

10.2(1)

 

1995 Stock Option Plan of the Registrant, as amended

10.3(1)

 

Form of Indemnification Agreement

10.4(2)

 

1995 Non-Employee Directors Stock Option Plan of the Registrant (amended and restated as of January 10, 2002)

 

29



 

10.5(9)

 

Lease Agreement between CalWest Industrial Holdings Texas, L.P. and Intrusion Inc.

10.6(8)

 

Securities Purchase Agreement dated as of March 25, 2004, by and among the Registrant and the purchasers listed on Exhibit A thereto

10.7(4)

 

Amended and Restated 401(k) Savings Plan of the Registrant

10.8(4)

 

1997 Employee Stock Purchase Plan of the Registrant, as amended January 17, 2001

10.9(6)

 

Intrusion Inc. 401(k) Savings Plan Summary of Material Modifications

10.10(12)

 

2005 Stock Incentive Plan of the Registrant (amended and restated as of May 30, 2007)

10.11(12)

 

Form of Notice of Grant of Stock Option

10.12(12)

 

Form of Stock Option Agreement

10.13(12)

 

Form of Stock Issuance Agreement

10.14(12)

 

Form of Notice of Grant of Non-Employee Director Automatic Stock Option (Initial Grant)

10.15(12)

 

Form of Notice of Grant of Non-Employee Director Automatic Stock Option (Annual Grant)

10.16(12)

 

Form of Automatic Stock Option Agreement

10.17(10)

 

Securities Purchase Agreement dated as of March 28, 2005, by and among the Registrant and the investors listed on Exhibit A thereto

10.18(11)

 

Securities Purchase Agreement dated as of December 2, 2005, by and among the Registrant and the investors listed on Exhibit A thereto

10.19(14)

 

Loan and Security Agreement dated as of March 29, 2006, by and between the Registrant and Silicon Valley Bank (extended on March 28, 2008)

 

 

 

10.20(14)

 

Intellectual Property Security Agreement dated as of March 29, 2006, by and between the Registrant and Silicon Valley Bank

10.21(15)

 

Subscription and Investment Representation Agreement by and between Intrusion Inc. and G. Ward Paxton, dated December 28, 2006.

10.21(15)

 

Subscription and Investment Representation Agreement by and between Intrusion Inc. and Michael L. Paxton, dated December 28, 2006.

10.21(16)

 

Subscription and Investment Representation Agreement by and between Intrusion Inc. and G. Ward Paxton, dated March 15, 2007.

10.21(16)

 

Subscription and Investment Representation Agreement by and between Intrusion Inc. and Michael L. Paxton, dated March 15, 2007.

10.21(17)

 

Subscription and Investment Representation Agreement by and between Intrusion Inc. and G. Ward Paxton, dated June 27, 2007.

10.21(17)

 

Subscription and Investment Representation Agreement by and between Intrusion Inc. and Michael L. Paxton, dated June 27, 2007.

10.21(18)

 

Subscription and Investment Representation Agreement by and between Intrusion Inc. and G. Ward Paxton, dated September 26, 2007.

10.21(19)

 

Promissory Note dated as of January 30, 2008, by and between the Registrant and G. Ward Paxton

21(5)

 

List of Subsidiaries of Registrant

23.1(20)

 

Consent of KBA Group LLP, Independent Registered Public Accounting Firm

31.1(20)

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Exchange Act

31.2(20)

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Exchange Act

32.1(20)

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2(20)

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


 

(1)           Filed as an Exhibit in the Registrant’s Registration Statement on Form S-1, as amended (File No. 33-6899), which was declared effective on May 21, 1992, by the Securities and Exchange Commission, which Exhibit is incorporated herein by reference.

 

(2)           Filed as an Exhibit to the Registrant’s Definitive Proxy Statement on Schedule 14A in connection with the solicitation of proxies for its 2002 Annual Meeting of Stockholders, which Exhibit is incorporated herein by reference.

 

(3)           Filed as an Exhibit to the Registrant’s Definitive Proxy Statement on Schedule 14A in connection with the solicitation of proxies for its 2002 Annual Meeting of Stockholders, which Exhibit is incorporated herein by reference.

 

(4)           Filed as an Exhibit to the Registrants’ Annual Report on Form 10-K, for the fiscal year ended December 31, 2000.

 

30



 

(5)           Filed as an Exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001, which Exhibit is incorporated herein by reference.

 

(6)           Filed as an Exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, which Exhibit is incorporated herein by reference.

 

(7)           Filed as an Exhibit to the Registrant’s Definitive Proxy Statement on Schedule 14A in connection with the solicitation of proxies for its Special Meeting of Stockholders held March 18, 2004, which Exhibit is incorporated herein by reference.

 

(8)           Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated March 26, 2004 (as amended), which Exhibit is incorporated by reference.

 

(9)           Filed as an Exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003 (as amended), which Exhibit is incorporated herein by reference.

 

(10)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated March 29, 2005, which Exhibit is incorporated herein by reference

 

(11)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated December 6, 2005, which Exhibit is incorporated herein by reference.

 

(12)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated June 15, 2005, which Exhibit is incorporated herein by reference.

 

(13)         Filed as an Exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, which Exhibit is incorporated herein by reference.

 

(14)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated March 29, 2006, which Exhibit is incorporated herein by reference.

 

(15)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated January 4, 2007, which Exhibit is incorporated herein by reference.

 

(16)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated March 16, 2007, which Exhibit is incorporated herein by reference.

 

(17)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated June 28, 2007, which Exhibit is incorporated herein by reference.

 

(18)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated September 27, 2007, which Exhibit is incorporated herein by reference.

 

(19)         Filed as an Exhibit to the Registrant’s Current Report on Form 8-K dated January 31, 2008, which Exhibit is incorporated herein by reference.

 

(20)         Filed herewith.

 

Item 14.        Principal Accountant Fees and Services

 

The information set forth under “Fees Paid to Independent Public Accountants” contained in the Proxy Statement is incorporated herein by reference.

 

 

31



 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: March 28, 2008

INTRUSION INC.

 

(Registrant)

 

 

 

 

By:

/s/ G. WARD PAXTON

 

 

G. Ward Paxton

 

 

Chairman, President, and Chief Executive Officer

 

 

(Principal Executive Officer)

 

In accordance with the Securities Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ G. WARD PAXTON

 

Chairman, President,

 

March 28, 2008

G. Ward Paxton

 

Chief Executive Officer, and Director

 

 

 

 

 

 

 

/s/ T. JOE HEAD

 

Vice Chairman, Vice President

 

March 28, 2008

T. Joe Head

 

and Director

 

 

 

 

 

 

 

/s/ MICHAEL L. PAXTON

 

Vice President, Chief Financial

 

March 28, 2008

Michael L. Paxton

 

Officer, Treasurer and Secretary

 

 

 

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

/s/ JAMES F. GERO

 

Director

 

March 28, 2008

James F. Gero

 

 

 

 

 

 

 

 

 

/s/ J. FRED BUCY, JR.

 

Director

 

March 28, 2008

J. Fred Bucy, Jr.

 

 

 

 

 

 

 

 

 

/s/ DONALD M. JOHNSTON

 

Director

 

March 28, 2008

Donald M. Johnston

 

 

 

 

 

 

 

 

 

 

32



 

ANNUAL REPORT ON FORM 10-KSB

ITEM 7

FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2007 and 2006

INTRUSION INC.

RICHARDSON, TEXAS

 

 

 

33



 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

Intrusion Inc.

 

We have audited the accompanying consolidated balance sheets of Intrusion Inc. and subsidiaries (the “Company”) as of December 31, 2007 and 2006, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have nor were we engaged to perform audits of their internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Intrusion Inc. and subsidiaries as of December 31, 2007 and 2006, and the consolidated results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

 

As discussed in Note 2 to the consolidated financial statements, effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123(R), Share-Based Payment.

 

/s/ KBA Group LLP

Dallas, Texas

March 28, 2008

 

 

F-1



 

INTRUSION INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except par value amounts)

 

 

 

December 31,

 

 

 

2007

 

2006

 

Assets

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

362

 

$

933

 

Accounts receivable, net of allowance for doubtful accounts and returns of $40 in 2007 and $90 in 2006

 

110

 

844

 

Inventories, net

 

146

 

209

 

Prepaid expenses

 

75

 

198

 

Total current assets

 

693

 

2,184

 

Property and Equipment:

 

 

 

 

 

Equipment

 

438

 

409

 

Furniture and fixtures

 

30

 

20

 

Leasehold improvements

 

101

 

101

 

 

 

569

 

530

 

Accumulated depreciation and amortization

 

(425

)

(368

)

 

 

144

 

162

 

Other assets

 

39

 

41

 

TOTAL ASSETS

 

$

876

 

$

2,387

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity (Deficit)

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Line of credit

 

$

100

 

$

200

 

Accounts payable, trade

 

261

 

555

 

Accrued vacation expense

 

192

 

212

 

Accrued warranty expense

 

20

 

49

 

Other accrued expenses

 

215

 

283

 

Deferred revenue

 

312

 

367

 

Total current liabilities

 

1,100

 

1,666

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity (Deficit):

 

 

 

 

 

Preferred stock, $0.01 par value:

 

 

 

 

 

Authorized shares — 5,000

 

 

 

 

 

Series 1 shares issued and outstanding — 260 in 2007 and 2006
Liquidation preference of $1,315 in 2007

 

918

 

918

 

Series 2 shares issued and outstanding — 460 in 2007 and 2006
Liquidation preference of $1,155 in 2007

 

724

 

724

 

Series 3 shares issued and outstanding — 354 in 2007 and 469 in 2006
Liquidation preference of $776 in 2007

 

504

 

667

 

Common stock, $0.01 par value:

 

 

 

 

 

Authorized shares — 80,000

 

 

 

 

 

Issued shares — 11,648 in 2007 and 8,306 in 2006

Outstanding shares — 11,638 in 2007 and 8,296 in 2006

 

116

 

83

 

Common stock held in treasury, at cost—10 shares

 

(362

)

(362

)

Additional paid-in-capital

 

55,527

 

53,947

 

Accumulated deficit

 

(57,472

)

(55,077

)

Accumulated other comprehensive loss

 

(179

)

(179

)

Total stockholders’ equity (deficit)

 

(224

)

721

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

$

876

 

$

2,387

 

 

See accompanying notes.

 

 

F-2



INTRUSION INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Net product revenue

 

$

2,815

 

$

4,106

 

Net customer support and maintenance revenue

 

695

 

1,136

 

Total revenue

 

3,510

 

5,242

 

Cost of product revenue

 

1,304

 

2,002

 

Cost of customer support and maintenance revenue

 

72

 

202

 

Total cost of revenue

 

1,376

 

2,204

 

Gross profit

 

2,134

 

3,038

 

Operating expenses:

 

 

 

 

 

Sales and marketing

 

1,933

 

2,714

 

Research and development

 

1,655

 

2,067

 

General and administrative

 

947

 

1,261

 

Operating loss

 

(2,401

)

(3,004

)

Interest income, net

 

5

 

45

 

Other income (expense), net

 

1

 

(65

)

Loss from operations before income taxes

 

(2,395

)

(3,024

)

Income tax provision

 

 

 

Net loss

 

(2,395

)

(3,024

)

Preferred stock dividends accrued

 

(173

)

(175

)

Net loss attributable to common stockholders

 

$

(2,568

)

$

(3,199

)

 

 

 

 

 

 

Net loss per share attributable to common stockholders (basic and diluted)

 

$

(0.26

)

$

(0.45

)

Weighted average common shares outstanding (basic and diluted)

 

9,929

 

7,043

 

 

See accompanying notes.

 

 

F-3



 

INTRUSION INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands)

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

NUMBER OF PREFERRED SHARES—ISSUED AND OUTSTANDING

 

 

 

 

 

Balance, beginning of year

 

1,188

 

1,325

 

Issuance of preferred shares pursuant to private placement

 

 

 

Conversion of preferred shares to common shares

 

(114

)

(137

)

Balance, end of year

 

1,074

 

1,188

 

PREFERRED STOCK

 

 

 

 

 

Balance, beginning of year

 

$

2,309

 

$

2,510

 

Issuance of preferred shares pursuant to private placement, net of warrants and transaction costs

 

 

 

Conversion of preferred shares to common shares

 

(163

)

(201

)

Balance, end of year

 

$

2,146

 

$

2,309

 

NUMBER OF COMMON SHARES—ISSUED

 

 

 

 

 

Balance, beginning of year

 

8,306

 

6,919

 

Issuance of common shares under private placements

 

3,228

 

1,250

 

Conversion of preferred shares to common shares

 

114

 

137

 

Balance, end of year

 

11,638

 

8,306

 

COMMON STOCK

 

 

 

 

 

Balance, beginning of year

 

$

83

 

$

69

 

Issuance of common shares under private placement

 

32

 

13

 

Conversion of preferred shares to common shares

 

1

 

1

 

Balance, end of year

 

$

116

 

$

83

 

TREASURY SHARES

 

 

 

 

 

Balance, beginning of year

 

$

(362

)

$

(362

)

Purchase of treasury shares

 

 

 

Balance, end of year

 

$

(362

)

$

(362

)

ADDITIONAL PAID-IN-CAPITAL

 

 

 

 

 

Balance, beginning of year

 

$

53,947

 

$

52,994

 

Stock based compensation

 

123

 

441

 

Conversion of preferred shares to common shares

 

162

 

200

 

Issuance of common shares under private placement

 

1,468

 

488

 

Preferred stock dividends declared

 

(173

)

(176

)

Balance, end of year

 

$

55,527

 

$

53,947

 

ACCUMULATED DEFICIT

 

 

 

 

 

Balance, beginning of year

 

$

(55,077

)

$

(52,053

)

Net loss

 

(2,395

)

(3,024

)

Balance, end of year

 

$

(57,472

)

$

(55,077

)

ACCUMULATED OTHER COMPREHENSIVE LOSS

 

 

 

 

 

Balance, beginning of year

 

$

(179

)

$

(179

)

Balance, end of year

 

$

(179

)

$

(179

)

TOTAL STOCKHOLDERS’ EQUITY

 

$

(224

)

$

721

 

 

See accompanying notes.

 

 

F-4



 

INTRUSION INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

Operating Activities:

 

 

 

 

 

Net loss

 

$

(2,395

)

$

(3,024

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

56

 

97

 

Provision for doubtful accounts

 

(50

)

(12

)

Stock based compensation

 

123

 

441

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

784

 

(389

)

Inventories

 

63

 

164

 

Other assets

 

125

 

(7

)

Accounts payable and accrued expenses

 

(410

)

(27

)

Deferred revenue

 

(55

)

(160

)

Net cash used in operating activities

 

(1,759

)

(2,917

)

Investing Activities:

 

 

 

 

 

Maturities of short-term investments

 

 

500

 

Purchases of property and equipment

 

(39

)

(3

)

Net cash provided by (used in) investing activities

 

(39

)

497

 

Financing Activities:

 

 

 

 

 

Proceeds from (payments on) line of credit

 

(100

)

200

 

Proceeds from exercise of employee stock options

 

 

1

 

Proceeds from issuance of common stock, net

 

1,500

 

500

 

Dividends paid on preferred stock

 

(173

)

(192

)

Net cash provided by financing activities

 

1,227

 

509

 

Net (decrease) in cash and cash equivalents

 

(571

)

(1,911

)

Cash and cash equivalents at beginning of year

 

933

 

2,844

 

Cash and cash equivalents at end of year

 

$

362

 

$

933

 

 

 

 

 

 

 

SUPPLEMENTAL CASHFLOW INFORMATION:

 

 

 

 

 

Interest paid

 

$

11

 

$

1

 

Income taxes paid

 

$

 

$

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON CASH FINANCING ACTIVITIES:

 

 

 

 

 

Preferred stock dividends accrued

 

$

173

 

$

176

 

 

See accompanying notes.

 

 

F-5



 

INTRUSION INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Description of Business

 

We develop, market and support a family of entity identification, regulated information compliance, data privacy protection and network intrusion prevention/detection products.  Our product families include:  TraceCop for identity identification, Compliance Commander for regulated information and data privacy protection, and Intrusion SecureNet for network intrusion prevention and detection.  Intrusion’s products help protect critical information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated information for government and enterprise networks.

 

We market and distribute our products through a direct sales force to end-users, distributors and numerous system integrators, managed service providers and value-added resellers.  Our end-user customers include banks, credit unions, other financial institutions, U.S. federal government entities, foreign government entities and local government entities, high technology, e-commerce and telecommunication companies, hospital and other healthcare providers and academic institutions. Essentially, our end-user can be defined as ‘any end-user requiring network security solutions for protecting their mission critical data’.

 

We were organized in Texas in September 1983 and reincorporated in Delaware in October 1995. For more than 15 years, we provided local area networking equipment and were known as Optical Data Systems or ODS Networks. On April 17, 2000, we sold, or otherwise disposed of, our networking divisions, which included our Essential Communications division and our local area networking assets. On June 1, 2000, we changed our name from ODS Networks, Inc. to Intrusion.com, Inc., and our ticker symbol from ODSI to INTZ to reflect our focus on intrusion prevention and detection solutions, along with information compliance and data privacy protection products. On November 1, 2001, we changed our name from Intrusion.com, Inc. to Intrusion Inc.

 

Our principal executive offices are located at 1101 East Arapaho Road, Suite 200, Richardson, Texas 75081, and our telephone number is (972) 234-6400.  Our website URL is www.intrusion.com.

 

References to “we”, “us”, “our” or “Intrusion Inc.” refer to Intrusion Inc. and its subsidiaries.  Compliance Commander™, SecureNet™ and TraceCop™ are registered trademarks of Intrusion Inc.

 

As of December 31, 2007, we had cash, cash equivalents and investments of approximately $0.4 million, down from approximately $0.9 million as of December 31, 2006.  We expect our net operating losses and operating cash outflows to continue through at least the first quarter of 2008 and possibly throughout the remainder of fiscal year 2008.  In addition, we are obligated to make payments of accrued dividends on all our outstanding shares of preferred stock that will reduce our available cash resources   As of February 29, 2008 we had cash and cash equivalents of $40,000 and $6,000 available funding under our line of credit at Silicon Valley Bank and $220,000 available from our promissory note to borrow up to $700,000 from G. Ward Paxton, the Company’s Chairman, President and Chief Executive Officer.  We expect to fund our operations through additional amounts of private equity and debt, which, if we are able to obtain, will have the effect of diluting our existing common stockholders, perhaps significantly.  Specifically, we have a March 20, 2008 written commitment from our Chief Executive Officer to invest up to an additional $1,500,000 in the Company until March 2009, should such funding be required by the Company, on terms and conditions yet to be determined.  Any equity or debt financings, if available at all, may be on terms which are not favorable to us and, in the case of equity financings, may result in dilution to our stockholders. If our operations do not generate positive cash flow in the next few months, or if we are not able to obtain additional debt or equity financing on terms and conditions acceptable to us, if at all, we may be unable to implement our business plan, fund our liquidity needs or even continue our operations.

 

2. Summary of Significant Accounting Policies

 

Principles of Consolidation

 

Our consolidated financial statements include our accounts and those of our wholly owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

Cash and all highly liquid investments purchased with an original maturity of less than three months are considered to be cash and cash equivalents.

 

 

F-6



 

Short-term Investments

 

Short-term investments consist of U.S. government obligations and corporate securities with maturities between 90 days and one year as of the balance sheet date. Short-term investments are classified as available for sale.  These investments are valued at market value, which approximates amortized cost.  Realized gains and losses from the sale of short-term investments are included in other income, net and are derived using the specific identification method for determining the cost of securities.

 

Risk Concentration

 

Financial instruments, which potentially subject us to concentrations of credit risk, are primarily cash and cash equivalents, investments and accounts receivable.  Cash and cash equivalent deposits are at risk to the extent that they exceed Federal Deposit Insurance Corporation insured amounts.  To minimize risk, we place our investments in U.S. government obligations, corporate securities and money market funds.  Substantially all of our cash, cash equivalents and investments are maintained with two major U.S. financial institutions.

 

We sell our products to customers in diversified industries worldwide, primarily in North America, Europe and Asia. Fluctuations in currency exchange rates and adverse economic developments in foreign countries could adversely affect the Company’s operating results.  We perform ongoing credit evaluations of our customers’ financial condition and generally require no collateral.  We maintain reserves for potential credit losses, and such losses, in the aggregate, have not exceeded management expectations.

 

While we believe that many of the materials used in the production of our products are generally readily available from a variety of sources, certain components are available from one or a limited number of suppliers.  The inability of any supplier or manufacturer to fulfill supply requirements of the Company could impact future results.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Trade accounts receivable are stated at the amount we expect to collect.  We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments.  Management considers the following factors when determining the collectability of specific customer accounts:  customer credit-worthiness, past transaction history with the customer, current economic industry trends, and changes in customer payment terms.  If the financial condition of our customers were to deteriorate, adversely affecting their ability to make payments, additional allowances would be required.  Based on management’s assessment, we provide for estimated uncollectible amounts through a charge to earnings and a credit to a valuation allowance.  Balances that remain outstanding after we have used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable.

 

Inventories

 

Inventories are stated at the lower of cost or market. We value our inventories using average cost, which approximates actual cost on a first-in, first-out basis. Our management estimates the allowance required to state inventory at the lower of cost or market. There is a risk that we will forecast demand for our products and market conditions incorrectly and maintain excess inventories. Therefore, there can be no assurance that we will not maintain excess inventory and incur inventory lower of cost or market charges in the future.

 

Property and Equipment

 

Equipment is stated at cost less accumulated depreciation and is depreciated on a straight-line basis over the estimated useful lives of the assets.  Such lives vary from 1 to 3 years.  Furniture and fixtures are stated at cost less accumulated depreciation and are depreciated on a straight-line basis over the estimated useful lives of the assets.  Such lives vary from 1 to 5 years.  Leasehold improvements are stated at cost less accumulated amortization and are amortized on a straight-line basis over the shorter of estimated useful lives of the assets or the remaining terms of the leases.   Such lives vary from 2 to 5 years.  Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized.  Repair and maintenance costs are expensed as incurred. Depreciation and amortization expense totaled approximately $56,000 and $97,000 for the years ended December 31, 2007 and 2006, respectively.

 

F-7



 

Long-Lived Assets

 

We follow the guidance in SFAS 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” and review long-lived assets, including property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted cash flows to be generated by the asset.  If the carrying value exceeds the future undiscounted cash flows, the assets are written down to fair value using discounted cash flows.  As of December 31, 2007 and 2006, there was no impairment of long-lived assets.

 

Foreign Currency Translation

 

Our international subsidiaries use the United States dollar as their functional currency.  Although, our international offices pay operating expenses in their local currency, they are fully funded by us in United States dollars, and we exchange the United States dollars locally to settle operating expenses incurred.  As outlined in SFAS 52, assets and liabilities are translated at the exchange rate in effect at the balance sheet date, and income and expense accounts at average exchange rates during the month.  We recorded approximately $6,000 as a credit to operating expenses in 2007 and $1,000 in operating expenses in 2006, which represents the total accumulated foreign currency translation adjustments related to foreign offices.

 

Accounting for Stock Options

 

We account for stock options using the guidance in SFAS 123 (revised 2004), “Share-Based Payment” (SFAS 123(R)), which replaces SFAS 123 and supersedes APB Opinion No. 25.  SFAS 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values.

 

We adopted SFAS 123(R) on January 1, 2006 using the modified prospective application method described in the statement. Stock-based compensation expense recognized in the consolidated statement of operations during 2007 and 2006 included compensation expense for stock-based payment awards granted prior to, but not yet vested, as of December 31, 2005 based on the grant date fair value estimated in accordance with the pro forma provisions of SFAS 148. Stock-based compensation expense recognized in the statement of operations for the years ended 2007 and 2006 is based on awards ultimately expected to vest, reduced by estimated forfeitures.  SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

F-8



 

Valuation Assumptions

 

The fair values of option awards were estimated at the date of grant using a Black-Scholes option-pricing model with the following assumptions for fiscal years ending December 31, 2007 and 2006, respectively:

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Weighted average grant date fair value

 

$

0.32

 

$

0.32

 

Weighted average assumptions used:

 

 

 

 

 

Expected dividend yield

 

0.0

%

0.0

%

Risk-free interest rate

 

4.9

%

4.4

%

Expected volatility

 

105.1

%

106.0

%

Expected life (in years)

 

4.9

 

5.0

 

 

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.

 

Expected volatility is based on historical volatility and in part on implied volatility.  The expected term considers the contractual term of the option as well as historical exercise and forfeiture behavior.  The risk-free interest rate is based on the rates in effect on the grant date for U.S. Treasury instruments with maturities matching the relevant expected term of the award.

 

Net Loss Per Share

 

We report two separate earnings per share (“EPS”) numbers, basic EPS and diluted EPS.  Basic net loss attributable to common stockholders per share is computed by dividing net loss attributable to common stockholders for the year by the weighted average number of common shares outstanding for the year.  Diluted net loss attributable to common stockholders per share is computed by dividing the net loss attributable to common stockholders for the year by the weighted average number of common shares and common stock equivalents outstanding for the year.  Our common stock equivalents include all common stock issuable upon conversion of convertible preferred stock and the exercise of outstanding options and warrants.  The aggregate number of common stock equivalents excluded from the loss per share calculation at December 31, 2007 and 2006 totaled 3,892,293, and 3,951,223, respectively.  Common stock equivalents are not included in the diluted loss per share for the years ended December 31, 2007 and 2006, as they are anti-dilutive as a result of incurring net losses during these years.

 

Revenue Recognition

 

We generally recognize product revenue upon shipment.  These products include both hardware and perpetual software licenses, as we do not currently offer software on a subscription basis.  We accrue for estimated warranty costs and sales returns at the time of shipment based on our experience.  There is a risk that technical issues on new products could result in unexpected warranty costs and returns.  However, as we migrate to more of a software-based business model, the warranty costs should continue to decline.  To the extent that they do decline, our warranty reserve will decrease.  To the extent that our warranty costs exceed our expectations, we will increase our warranty reserve to compensate for the additional expense expected to be incurred.  We review these estimates periodically and determine the appropriate reserve percentage.  However, to date, warranty costs and sales returns have not been material.  The customer may return a product only under very limited circumstances during the first thirty days from delivery for a replacement if the product is damaged or for a full refund if the product does not perform as intended.  Historically, most or our sales returns were related to hardware-based products.  As we continue to migrate away from the hardware-based products, these returns have declined.  In addition, the cost related to returns for repair and refurbishment have also declined, as our hardware costs and assembly costs have declined.  Most of our returns have been related to inventory held at distributors, as they have stock rotation privileges.  Since these returns are not related to sales, as they are maintained in deferred revenue until the distributors sell the product, these returns have not impacted our sales return allowance methodology.

 

We recognize software revenue from the licensing of our software products in accordance with Statement of Position (“SOP”) No. 97-2 “Software Revenue Recognition”, SOP 98-9 “Modification of 97-2, Software Revenue Recognition, with respect to certain transactions” and Staff Accounting Bulletin (“SAB”) No. 104, “Revenue Recognition”

 

F-9



 

whereby revenue from the licensing of our products is not recognized until all four of the following have been met: i) execution of a written agreement; ii) delivery of the product has occurred; iii) the fee is fixed and determinable; and iv) collectability is probable. Bundled hardware and software product revenue is recognized at time of delivery, as our licenses are not sold on a subscription basis.  In the case of product sales, which include maintenance and customer support, a Vendor Specific Objective Evidence analysis would be performed to appropriately determine the amount of revenue derived from each deliverable.  All of our product offering and service offering market values are readily determined based on current and prior stand-alone sales.  We defer and recognize maintenance and support revenue over the term of the contract period, which is generally one year.

 

We generally recognize service revenue upon delivery of the contracted service.  Service revenue, primarily including maintenance, training and installation are recognized upon delivery of the service and typically are unrelated to product sales.  These services are not essential to the functionality of the delivered product.  To date, training and installation revenue has not been material.  These revenues are included in net customer support and maintenance revenues in the statement of operations.

 

Our normal payment terms offered to customers, distributors and resellers are net 30 days domestically and net 45 days internationally.  We do not offer payment terms that extend beyond one year and rarely do we extend payment terms beyond our normal terms.  If certain customers do not meet our credit standards, we do require payment in advance to limit our credit exposure.

 

Shipping and handling costs are billed to the customer and included in product revenue.  Our costs of shipping and handling are included in product cost of revenue.

 

Research and Development Costs

 

We incur research and development costs that relate primarily to the development of new security software, appliances and integrated solutions, and major enhancements to existing services and products. Research development costs are comprised primarily of salaries and related benefits expenses, contract labor and prototype and other related expenses.

 

Software development costs are included in research and development and are expensed as incurred. SFAS 86, “Accounting for the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed,” requires that software development costs incurred subsequent to reaching technological feasibility be capitalized, if material. If the process of developing a new product or major enhancement does not include a detailed program design, technological feasibility is determined only after completion of a working model. To date, the period between achieving technological feasibility and the general availability of such software has been short, and the software development costs qualifying for capitalization have been insignificant.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Estimates are used for, but not limited to, the accounting for doubtful accounts, sales discounts, sales returns, revenue recognition, warranty costs, inventory obsolescence, depreciation and taxes. Actual results could differ from these estimates.

 

Income Taxes

 

We account for income taxes pursuant to SFAS No. 109, “Accounting for Income Taxes,” which uses the liability method to calculate deferred income taxes. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax basis of assets and liabilities and their reported amounts. The realization of deferred tax assets is based on historical tax positions and expectations about future taxable income. The liability method also requires the recognition of future tax benefits such as net operating loss carryforwards, to the extent that realization of such benefits is more likely than not.  Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

 

We adopted the provisions of FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, on January 1, 2007.  FIN 48 provides that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits of the position.  This interpretation also provides guidance on measurement, derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.  The adoption of FIN 48 had no impact on our consolidated financial statements.

 

F-10



 

Recent Accounting Pronouncements

 

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS 157”), which clarifies the definition of fair value whenever another standard requires or permits assets or liabilities to be measured at fair value. Specifically, the standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability, and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. SFAS 157 does not expand the use of fair value to any new circumstances, and must be applied on a prospective basis except in certain cases. The standard also requires expanded financial statement disclosures about fair value measurements, including disclosure of the methods used and the effect on earnings.

 

In February 2008, FASB Staff Position (“FSP”) FAS No. 157-2, Effective Date of FASB Statement No. 157 (“FSP 157-2”), was issued. FSP 157-2 defers the effective date of SFAS 157 to fiscal years beginning after December 15, 2008, and interim periods within those fiscal years, for all nonfinancial assets and liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Examples of items within the scope of FSP 157-2 are nonfinancial assets and nonfinancial liabilities initially measured at fair value in a business combination (but not measured at fair value in subsequent periods), and long-lived assets, such as property, plant and equipment and intangible assets measured at fair value for an impairment assessment under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.

 

The partial adoption of SFAS 157 on January 1, 2008 with respect to financial assets and financial liabilities recognized or disclosed at fair value in the financial statements on a recurring basis is not expected to have a material impact on our consolidated financial statements. We are in the process of analyzing the potential impact of SFAS 157 relating to our planned December 31, 2008 adoption of the remainder of the standard.

 

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115 (“SFAS 159”). SFAS 159 permits entities to elect to measure many financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected will be recognized in earnings at each subsequent reporting date. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We are currently assessing the impact of SFAS 159 on our consolidated financial statements.

 

In December 2007, the FASB issued SFAS No. 160, Non-Controlling Interests in Consolidated Financial Statements an amendment of ARB No. 51 (“SFAS 160”). SFAS 160 establishes new standards for the accounting for and reporting of non-controlling interests (formerly minority interests) and for the loss of control of partially owned and consolidated subsidiaries. SFAS 160 does not change the criteria for consolidating a partially owned entity. SFAS 160 is effective for fiscal years beginning after December 15, 2008. We do not expect the adoption of SFAS 160 will have a material impact on our consolidated financial statements.

 

In December 2007, the FASB issued SFAS No. 141(revised 2007) (“SFAS 141R”), a revision of SFAS 141, Business Combinations.   SFAS 141R establishes requirements for the recognition and measurement of acquired assets, liabilities, goodwill, and non-controlling interests. SFAS 141R also provides disclosure requirements related to business combinations. SFAS 141R is effective for fiscal years beginning after December 15, 2008. SFAS 141R will be applied prospectively to business combinations with an acquisition date on or after the effective date.

 

3. Balance Sheet Detail (in thousands)

 

Inventories

 

 

 

December 31,

 

 

 

2007

 

2006

 

Finished products

 

$

185

 

$

180

 

Work in process

 

8

 

8

 

Demonstration systems

 

15

 

21

 

Reserve for obsolete inventory

 

(62

)

 

 

 

$

146

 

$

209

 

 

Other Accrued Expenses

 

 

 

December 31,

 

 

 

2007

 

2006

 

Accrued sales commissions

 

$

7

 

$

10

 

Accrued payroll

 

101

 

115

 

Accrued property taxes

 

30

 

26

 

Accrued sales taxes

 

35

 

34

 

Other

 

42

 

98

 

 

 

$

215

 

$

283

 

 

 

F-11



 

4. Commitments and Contingencies

 

Leases

 

We lease office space for our corporate headquarters in Richardson, Texas under an operating lease, the base term of which expires in February 2010.  We lease office space in San Diego, California for a portion of our security software research and development staff under an operating lease that expires in March 2009.

 

  The Company’s lease for the headquarters facility contains escalation provisions.  In accordance with SFAS 13 “Accounting for Leases,” FASB Technical Bulletin 88-1 “Issues Relating to Accounting for Leases,” and FASB Technical Bulletin 85-3 “Accounting for Operational Leases with Scheduled Rent Increases,” the Company records rent expense on facility leases on a straight-line basis.  Real estate taxes, insurance and maintenance expenses are the obligations of the Company.  Rent expense totaled approximately $435,000 and $486,000 for the years ended December 31, 2007 and 2006, respectively.

 

Future minimum lease payments consisted of the following on December 31, 2007 (in thousands):

 

2008

 

$

393

 

2009

 

409

 

2010

 

68

 

 

 

$

870

 

 

Legal Proceedings

 

We are subject to legal proceedings and claims that arise in the ordinary course of business. We do not believe that the outcome of those matters will have a material adverse affect on our consolidated financial position, operating results or cash flows. However, there can be no assurance such legal proceedings will not have a material impact.

 

We are not aware of any material claims outstanding or pending against Intrusion Inc. at December 31, 2007.

 

5. Employee Benefit Plans

 

Employee Stock Purchase Plan

 

On April 24, 1997, we adopted an Employee Stock Purchase Plan (the “Purchase Plan”) under which 125,000 shares of common stock were reserved for issuance. On April 24, 2007, the Purchase Plan was terminated pursuant to its 10 year term. No shares were purchased under the Purchase Plan in the years ended December 31, 2007 and December 31, 2006.  A total of 45,702 shares were issued under the Purchase Plan since inception.  No shares are available for purchase under the Purchase Plan as of December 31, 2007 due to the termination.

 

Employee 401(k) Plan

 

We adopted a plan known as the Intrusion Inc. 401(k) Savings Plan (the “Plan”) to provide retirement and incidental benefits for our employees.  The Plan covers substantially all employees who meet minimum age and service requirements.  As allowed under Section 401(k) of the Internal Revenue Code, the Plan provides tax deferred salary deductions for eligible employees.

 

Employees may contribute from 1% to 25% of their annual compensation to the Plan, limited to a maximum amount as set by the Internal Revenue Service.  Participants who are over the age of 50 may contribute an additional amount of their salary per year, as defined annually by the Internal Revenue Service.  We match employee contributions at the rate of $0.25

 

 

F-12



 

per each $1.00 of contribution on the first 4% of compensation.  Matching contributions to the Plan were approximately $23,000 for both years ended December 31, 2007 and 2006.

 

6. Line of Credit

 

                On March 29, 2006, we established a $1,000,000 line of credit with Silicon Valley Bank which may increase to $2,000,000 if we have EBITDA of at least $200,000 for two consecutive quarters.  Under the terms of this agreement, we may borrow an amount equal up to 80% of eligible accounts receivable balances.  In addition, we may obtain inventory advances equal to 35% of finished goods inventory, capped at the lesser of the inventory availability, $300,000 or 35% of our total borrowing base.  The line includes a liquidity coverage ratio of unrestricted cash on deposit with Silicon Valley Bank plus the amount equal to 80% of our eligible accounts receivable to the amount of the obligations of not less than 1.25:1.00. We have $100,000 outstanding under this credit line at December 31, 2007.  Also, we had no additional borrowing capacity under our credit line at December 31, 2007.  Amounts we borrow under the credit line accrue interest at an annual rate of prime plus 1% and are secured by a lien on all of our assets.  As described in Note 12, the line of credit was extended on March 28, 2008, until June 28, 2008.  Accrued interest on all outstanding amounts is payable monthly in arrears and all outstanding principal and accrued but unpaid interest on the amounts we borrow are due on June 28, 2008.   At or before June 28, 2008, it is anticipated that we will put a new credit facility in place with Silicon Valley Bank.

 

7. Income Taxes

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. There are no deferred tax liabilities as of December 31, 2007 and 2006.  Significant components of our deferred tax assets as of December 31, 2007 and 2006 are as follows (in thousands):

 

 

 

December 31

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

29,122

 

$

30,462

 

Net operating loss carryforwards of foreign subsidiaries

 

374

 

374

 

Book over tax depreciation

 

88

 

94

 

Intangibles

 

759

 

939

 

Stock-based compensation expense

 

207

 

162

 

Vacation accrual

 

70

 

78

 

Allowance for doubtful accounts and returns

 

7

 

24

 

Warranty accrual

 

7

 

18

 

Inventory allowance

 

82

 

69

 

Foreign tax credit

 

1,083

 

1,083

 

Other

 

3

 

470

 

Deferred tax assets

 

31,802

 

33,773

 

Valuation allowance for deferred tax assets

 

(31,802

)

(33,773

)

Deferred tax assets, net of allowance

 

$

 

$

 

 

Deferred tax assets are required to be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Realization of the future benefits related to the deferred tax assets is dependent on many factors, including the Company’s ability to generate taxable income within the near to medium term.  Management has considered these factors in determining the valuation allowance for 2007 and 2006.

 

 

F-13



 

The differences between the provision for income taxes and income taxes computed using the federal statutory rate for the years ended December 31, 2007 and 2006 are as follows (in thousands):

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Reconciliation of income tax benefit to statutory rate:

 

 

 

 

 

Income tax benefit at statutory rate

 

$

(814

)

$

(1,028

)

State income taxes, net of federal income tax benefit

 

(63

)

(80

)

Expiration of state net operating loss carryforwards

 

2,841

 

 

Change in valuation allowance

 

(1,971

)

1,060

 

Other

 

7

 

48

 

 

 

$

 

$

 

 

At December 31, 2007, we had federal net operating loss carryforwards of approximately $85.9 million for income tax purposes that begin to expire in 2008 and are subject to the ownership change limitations under Internal Revenue Code Section 382. We also had approximately $10.5 million of state net operating loss carryforwards that begin to expire to in 2017.  Net operating loss carryforwards of the foreign subsidiaries of approximately $1.0 million at December 31, 2007 are available indefinitely for offset only against taxable income generated by the foreign subsidiaries.

 

8. Stock Options

 

At December 31, 2007, we had three stock-based compensation plans, which are described below. These plans were developed to retain and attract key employees and directors.

 

In 1995, we adopted our 1995 Stock Option Plan (the “1995 Plan”), which provides for the issuance of up to 400,000 shares of common stock upon exercise of options granted pursuant to the 1995 Plan. On April 26, 2001, our stockholders increased the overall number of shares available for issuance pursuant to the plan to 825,000 shares of common stock. The 1995 Plan provides for the issuance of both non-qualified and incentive stock options to our employees, officers, and employee-directors. The 1995 Plan expired by its terms on March 21, 2005 and no options were available for future issuance after the expiration.  At December 31, 2007, 67,365 employee options have been exercised and employee options to purchase a total of 277,380 shares of common stock are outstanding.  A total of 2,290,295 options have been granted pursuant to the 1995 Plan, of which, 1,945,550 have been cancelled.

 

                In 1995, we adopted the 1995 Non-Employee Director Stock Option Plan (the “1995 Non-Employee Director Plan”).  The 1995 Non-Employee Director Plan provided for the issuance of non-qualified stock options to non-employee directors. The 1995 Non-Employee Director Plan was amended in April 2002 to increase the number of shares available for issuance to 65,000 from 40,000 shares. The 1995 Non-Employee Director Plan expired by its terms on March 21, 2005 and no options were available for future issuance after the expiration.  No options have been exercised under the 1995 Non-Employee Director Plan.  Non-employee options to purchase a total of 32,500 shares of common stock are outstanding at December 31, 2007. A total of 62,500 options have been granted to directors pursuant to the 1995 Non-Employee Director Plan, of which, 30,000 have been cancelled.

 

                On March 17, 2005, the Board approved the 2005 Stock Incentive Plan (the “2005 Plan”), which was approved by the stockholders on June 14, 2005.  The 2005 Plan serves as a replacement for the 1995 Non-Employee Director Plan and the 1995 Option Plan which expired by their terms on March 21, 2005.  The approval of the 2005 Plan had no effect on the 1995 Plans or any options granted pursuant to either plan.  All options will continue with their existing terms and will be subject to the 1995 Non-Employee Director Plan or the 1995 Plan, as applicable.  Further, the Company will not be able to re-issue any option which is cancelled or terminated under the 1995 Non-Employee Director Plan or the 1995 Option Plan.  The 2005 Plan provided for the issuance of up to 750,000 shares of common stock upon exercise of options granted pursuant to the 2005 Plan.  On May 30, 2007, the Stockholders approved an Amendment to the 2005 Plan that increased this amount by 750,000 for a total of 1,500,000 shares of common stock that may be issued upon the exercise of options granted pursuant to the 2005 Plan.

 

                The 2005 Plan consists of three (3) separate equity incentive programs: the Discretionary Option Grant Program; the Stock Issuance Program; and the Automatic Option Grant Program for non-employee Board members.  Officers and employees, non-employee Board members and independent contractors are eligible to participate in the Discretionary Option Grant and Stock Issuance Programs.  Participation in the Automatic Option Grant Program is limited to non-employee members of the

 

F-14



 

Board.  Each non-employee Board member will receive an option grant for 10,000 shares of Common Stock upon initial election or appointment to the Board, provided that individual has not previously been employed by the Company in the preceding six (6) months.  In addition, on the date of each annual stockholders meeting, each Board member will automatically be granted an option to purchase 5,000 shares of Common Stock, provided he or she has served as a non-employee Board member for at least six (6) months.  At December 31, 2007, no 2005 Plan options have been exercised and employee and non-employee Board member options to purchase a total of 831,500 shares of common stock are outstanding.  A total of 1,072,500 options have been granted under the 2005 Plan, of which 241,000 have been cancelled and options for 668,500 shares remain available for future grant.  No shares have been issued pursuant to the Stock Issuance Program.

 

Common shares reserved for future issuance, including conversions of preferred stock, warrants, outstanding options and options available for future grant under all of the stock option plans and employee stock purchase plans total approximately 4,560,793 million shares at December 31, 2007 as follows, in thousands:

 

(In thousands)

 

Outstanding

 

Available for
Future Grant

 

 

 

 

 

 

 

Preferred Stock

 

1,227

 

 

Warrants

 

1,524

 

 

1995 Plan

 

277

 

 

1995 Non-Employee Director Plan

 

32

 

 

2005 Plan

 

832

 

669

 

Total

 

3,892

 

669

 

 

The Compensation Committee of our Board of Directors determines for all employee options, the term of each option, option exercise price within limits set forth in the plans, number of shares for which each option is granted and the rate at which each option is exercisable (generally ratably over one, three or five years from grant date). However, the exercise price of any incentive stock option may not be less than the fair market value of the shares on the date granted (or less than 110% of the fair market value in the case of optionees holding more than 10% of our voting stock of the Company), and the term cannot exceed ten years (five years for incentive stock options granted to holders of more than 10% of our voting stock).

 

Stock Incentive Plan Summary

 

A summary of our stock option activity and related information for the years ended December 31, 2007 and 2006 is as follows:

 

 

 

2007

 

2006

 

 

 

Number of
Options (in
thousands)

 

Weighted
Average
Exercise
Price

 

Number of
Options (in
thousands)

 

Weighted
Average
Exercise
Price

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

1,086

 

$

3.23

 

891

 

$

5.48

 

Granted at price = market value

 

246

 

.41

 

367

 

.44

 

Granted at price > market value

 

100

 

.44

 

60

 

.33

 

Exercised

 

 

 

(1

)

.76

 

Forfeited

 

(137

)

.69

 

(69

)

2.75

 

Expired

 

(153

)

6.12

 

(162

)

8.42

 

 

 

 

 

 

 

 

 

 

 

Outstanding at end of year

 

1,141

 

$

2.30

 

1,086

 

$

3.23

 

Options exercisable at end of year

 

575

 

$

3.99

 

554

 

$

5.47

 

 

F-15



 

Stock Options Outstanding and Exercisable

 

Information related to stock options outstanding at December 31, 2007, is summarized below:

 

 

 

Options Outstanding

 

Options Exercisable

 

Range of Exercise Prices

 

Outstanding at
12/31/07 (in
thousands)

 

Weighted
Average
Remaining
Contractual Life

 

Weighted
Average
Exercise
Price

 

Exercisable at
12/31/07 (in
thousands)

 

Weighted
Average
Exercise
Price

 

$ 0.30-$1.00

 

626

 

7.79 years

 

$

0.37

 

117

 

$

.34

 

$ 1.01-$5.00

 

473

 

6.71 years

 

$

2.76

 

416

 

$

2.80

 

$ 5.01-$10.00

 

20

 

3.33 years

 

$

6.14

 

20

 

$

6.14

 

$ 10.01-$20.00

 

8

 

2.43 years

 

$

19.03

 

8

 

$

19.03

 

$ 20.01-$63.00

 

14

 

2.20 years

 

$

57.79

 

14

 

$

57.79

 

 

 

1,141

 

7.16 years

 

$

2.30

 

575

 

$

3.99

 

 

Summarized information about outstanding stock options as of December 31, 2007, that are fully vested and those that are expected to vest in the future as well as stock options that are fully vested and currently exercisable, are as follows:

 

 

 

Outstanding Stock

Options (Fully Vested

and Expected to Vest)*

 

Options that are Exercisable

 

As of December 31, 2007

 

 

 

 

 

Number of outstanding options

 

946

 

575

 

Weighted average remaining contractual life

 

7.03

 

6.57

 

Weighted average exercise price per share

 

$

2.66

 

$

3.99

 

Intrinsic value

 

$

0

 

$

0

 


*  Includes effects of expected forfeitures 

 

                The exercisable options detailed in the table above have a $0 intrinsic value as the fair market value on December 31, 2007 is less than the exercise prices of all of the exercisable options. As of December 31, 2007, the total unrecognized compensation cost related to non-vested options not yet recognized in the statement of operations totaled approximately $76 thousand (including expected forfeitures) and the weighted period over which these awards are expected to vest was 1.27 years.

 

9. Preferred Stock

 

Series 1 5% Preferred Stock

 

                On March 25, 2004, we completed a $5.0 million private placement of our 5% convertible preferred stock and warrants.  In the private placement, we sold 1,000,000 shares of our 5% preferred stock at a price of $5.00 per share for gross proceeds of $5.0 million, less $275,000 of issuance costs.  The 5% preferred shares were initially convertible into 1,590,331 shares of common stock at a conversion price of $3.144 per share.  Holders of the 5% convertible preferred stock include 140,000 shares purchased by our CEO and 60,000 shares purchased by a director of the Company.

 

The 5% dividends related to the 5% preferred stock are paid semi-annually on the last business day in March and September of each year, beginning with September 2004.  Preferred stockholders vote together with common stockholders on an as converted to common stock basis.  Based on the conversion rate of the preferred stock, holders of our 5% preferred stock will receive 1.5903 votes per share rounded to the nearest whole number.  The liquidation preference for the 5% preferred stock is an amount equal to $5.00 per share plus any accrued and unpaid dividends.  Holders of our 5% preferred stock have liquidation preference rights over common stockholders.

 

Included in this transaction were warrants to purchase 556,619 shares of common stock at an exercise price of $3.144 per share.  Warrant holders include 80,000 held by our CEO and 30,000 held by a director of the Company.  In connection with the closing of this private placement, we issued warrants to purchase 64,408 shares of our common stock at an exercise price of $3.144 per share to our financial advisor for assistance with the private placement.  All of the warrants were immediately exercisable and expire on March 25, 2009.  These 621,027 warrants were valued at $1.2 million using the Black-Scholes model and have been treated as a discount to the 5% Preferred Stock and recorded as an increase in additional paid in capital.  The issuance of the warrants resulted in a beneficial conversion feature to the 5% preferred stock valued at

 

F-16



$0.9 million.  In accordance with EITF 98-5, the beneficial conversion feature was fully amortized in the first quarter of 2004, as the preferred stock does not have a stated maturity and is immediately convertible into common stock.

 

The 5% preferred stock was recorded as the financing proceeds of $5.0 million less $275,000 issuance costs and the fair value of the warrants issued in conjunction with the 5% preferred stock of $1.2 million.

 

We have the right to redeem any or all of the outstanding 5% preferred stock at a price of $5.00 per share plus accrued dividends at any time after September 25, 2004 if certain conditions are met.

 

During 2005, 580,304 shares of our 5% preferred stock were converted into 922,875 shares of our common stock.  There were no conversions of our 5% preferred stock during 2006 and 2007.  At December 31, 2007 there are 259,696 shares of our 5% preferred stock outstanding.

 

Series 2 5% Preferred Stock

 

                On March 28, 2005, we completed a $2.7 million private placement of Series 2 5% convertible preferred stock and warrants.  In the private placement, we sold 1,065,200 shares of preferred stock at a price of $2.50 per share for gross proceeds of $2.7 million, less $173,000 of issuance costs.  The shares of Series 2 5% preferred stock are convertible into 1,065,200 shares of common stock at an initial conversion price of $2.50 per share.  Holders of the Series 2 5% preferred stock include 160,000 shares purchased by our CEO and 60,000 shares purchased by a director of the Company.

 

                The 5% dividends accruing on the Series 2 5% preferred stock are required to be paid quarterly on the first business day in March, June, September and December of each year, beginning with June 2005.  The liquidation preference for the preferred stock is an amount equal to $2.50 per share plus any accrued and unpaid dividends.  Holders of our Series 2 5% preferred stock have liquidation preference rights over our 5% preferred stock holders as well as our common stockholders.  The holders of the Series 2 5% preferred stock are not entitled to vote on any matter, except as otherwise required by law or with respect to certain limited matters specified in the Certificate of Designations creating the Series 2 5% preferred stock.

 

                Included in this transaction were warrants to purchase 532,600 shares of common stock at an exercise price of $2.77 per share.  Warrant holders include 80,000 held by our CEO and 30,000 held by a director of the Company.  The relative fair value of these warrants was valued at $0.7 million using the Black-Scholes model and has been recorded as a discount to the Series 2 5% preferred stock and an increase in additional paid-in capital.  The issuance of these warrants also resulted in a beneficial conversion feature to the Series 2 5% preferred stock valued at $0.9 million.  In accordance with EITF 98-5, the beneficial conversion feature was fully amortized in the first quarter of 2005, as the preferred stock does not have a stated maturity and is immediately convertible into common stock.  In connection with the closing of this private placement, we issued warrants to purchase 60,390 shares of our common stock at an exercise price of $2.77 per share to two affiliates of our financial advisor for assistance with the private placement.  These warrants were valued at $0.1 million using the Black-Scholes model and have been recorded as a reduction to the Series 2 5% preferred stock and an increase to additional paid-in capital.

 

                The Series 2 5% preferred stock was recorded as the net of the proceeds of $2.7 million less $173,000 issuance costs and the fair value of the warrants issued in conjunction with the Series 2 5% preferred stock totaling $0.8 million.

 

                Holders of Series 2 5% preferred stock have the right to require us to redeem any or all of the their shares upon the occurrence of certain events within the Company’s control that are defined in Certificate of Designation at a price equal the sum of (1) the greater of $3.25 and the product of the volume weighted average price of our common stock on the trading day immediately preceding the event multiplied by $2.50 divided by the conversion price then in effect plus (2) any accrued but unpaid dividends on the Series 2 5% preferred stock plus (3) all liquidated damages or other amounts payable to the holders of Series 2 5% preferred stock.

 

During 2005, 565,200 shares of Series 2 5% preferred stock were converted into 565,200 shares of our common stock.  During 2006, 40,000 shares of Series 2 5% preferred stock were converted into 40,000 shares of our common stock.  During 2007, no shares of Series 2 5% preferred stock were converted into shares of our common stock. At December 31, 2007 there are 460,000 shares of Series 2 5% preferred stock outstanding.

 

Series 3 5% Preferred Stock

 

                On December 2, 2005, we completed a $1.2 million private placement of Series 3 5% convertible preferred stock and warrants.  In the private placement, we sold 564,607 shares of preferred stock at a price of $2.18 per share for gross proceeds of $1.2 million, less $100,000 of issuance costs.  The shares of Series 3 5% preferred stock are convertible into 564,607 shares of

 

F-17



common stock at an initial conversion price of $2.18 per share.  Holders of the Series 3 5% preferred stock include 55,046 shares purchased by our CEO and 27,523 shares purchased by a director of the Company.

 

                The 5% dividends accruing on the Series 3 5% preferred stock are required to be paid quarterly on the first business day in March, June, September and December of each year, beginning with March 1, 2006.  The liquidation preference for the preferred stock is an amount equal to $2.18 per share plus any accrued and unpaid dividends.  Holders of our Series 3 5% preferred stock have liquidation preference rights over holders of our 5% preferred, Series 2 5% preferred stock and common stock.  The holders of the Series 3 5% preferred stock are not entitled to vote on any matter, except as otherwise required by law or with respect to certain limited matters specified in the Certificate of Designations creating the Series 3 5% preferred stock.

 

                Included in this transaction were warrants to purchase 282,306 shares of common stock at an exercise price of $0.40(repriced on December 28, 2006 from an initial exercise price of $2.58) per share.  Warrant holders include 27,523 held by our CEO and 13,762 held by a director of the Company.  The relative fair value of these warrants was valued at $0.3 million using the Black-Scholes model and has been recorded as a discount to the Series 3 5% preferred stock and an increase in additional paid-in capital.  The issuance of these warrants also resulted in a beneficial conversion feature to the Series 3 5% preferred stock valued at $0.5 million.  In accordance with EITF 98-5, the beneficial conversion feature was fully amortized on the grant date, as the preferred stock does not have a stated maturity and is immediately convertible into common stock.  In connection with the closing of this private placement, we issued warrants to purchase 27,531 shares of our common stock at an exercise price of $2.58 per share to an affiliate of our financial advisor for assistance with the private placement.  These warrants were valued at $37,000 using the Black-Scholes model and have been recorded as a reduction to the Series 3 5% preferred stock and an increase to additional paid-in capital.

 

                The Series 3 5% preferred stock was recorded as the net of the proceeds of $1.2 million less $100,000 issuance costs and the fair value of the warrants issued in conjunction with the Series 3 5% preferred stock totaling $0.3 million.

 

                Holders of Series 3 5% preferred stock have the right to require us to redeem any or all of the their shares upon the occurrence of certain events within the Company’s control that are defined in Certificate of Designation at a price equal the sum of (1) the greater of $2.834 and the product of the volume weighted average price of our common stock on the trading day immediately preceding the event multiplied by $2.18 divided by the conversion price then in effect plus (2) any accrued but unpaid dividends on the Series 3 5% preferred stock plus (3) all liquidated damages or other amounts payable to the holders of Series 3 5% preferred stock.

 

During 2006, 95,872 shares of Series 3 5% preferred stock were converted into 95,872 shares of our common stock.  During 2007, 114,679 shares of Series 3 5% preferred stock were converted into 114,679 shares of our common stock.  At December 31, 2007 there are 354,056 shares of Series 3 5% preferred stock outstanding.

 

10. Common Stock Private Placement

 

On December 28, 2006, we completed a private placement of 1,250,000 shares of our Common Stock for gross proceeds of $500,000.  G. Ward Paxton, our Chairman, President and Chief Executive Officer purchased 1,000,000 shares for a total of $400,000.  Michael L. Paxton, our Vice President and Chief Financial Officer purchased 250,000 shares for a total of $100,000.

 

                On March 15, 2007, we completed a private placement of 925,926 shares of our Common Stock for gross proceeds of $500,000.  G. Ward Paxton, our Chairman, President and Chief Executive Officer purchased 833,333 shares for a total of $450,000.  Michael L. Paxton, our Vice President and Chief Financial Officer purchased 92,593 shares for a total of $50,000.

 

                On June 27, 2007, we completed a private placement of 1,111,111 shares of our Common Stock for gross proceeds of $500,000.  G. Ward Paxton, our Chairman, President and Chief Executive Officer purchased 1,000,000 shares for a total of $450,000.  Michael L. Paxton, our Vice President and Chief Financial Officer purchased 111,111 shares for a total of $50,000.

 

                On September 26, 2007, we completed a private placement of 1,190,476 shares of our Common Stock for gross proceeds of $500,000 with G. Ward Paxton, our Chairman, President and Chief Executive Officer.

 

F-18



 

11. Segments, Major Customers and Geographic Information

 

Our operations are concentrated in one area—security software and appliances.  Sales to the U.S. Government through direct and indirect channels totaled 73.2% of total revenues for 2007 and 73.6% of total revenues for 2006.  During 2007 approximately 66.5% of total revenues are attributable to two government customers.  During 2006 approximately 65.6% of total revenues are attributable to three government customers.  There were no individual commercial customers in 2007 or 2006 that exceeded 10% of total revenues for that year.  Our similar product and service offerings are not viewed as individual segments, as our management analyzes the business as a whole and expenses are not allocated to each product offering.

 

Export sales (based on our customers location), primarily to Europe, Asia and Canada, were $0.3 million in 2007 and $0.5 million in 2006. No significant long-lived assets are deployed outside of the United States.  Our foreign operations act only as sales support offices in those regions.

 

12. Subsequent Events

 

                On March 20, 2008, we received a written commitment from our Chief Executive Officer to invest up to an additional $1,500,000 in the Company until March 2009, should such funding be required by the Company, on terms and conditions yet to be determined.

 

                On March 28, 2008, we extended our existing $1,000,000 line of credit with Silicon Valley Bank until June 28, 2008.  On or before June 28, 2008, it is anticipated that we will enter into a new credit facility with Silicon Valley Bank.

 

On January 30, 2008, we entered into a revolving promissory note to borrow up to $700,000 from G. Ward Paxton, the Company’s Chairman, President and Chief Executive Officer.  Under the terms of the note, the Company may borrow, repay and reborrow on the loan as needed up to an outstanding principal amount of $700,000 at any date.  Amounts the Company borrows under the note accrue interest at a floating rate per annum equal to the announced prime rate of Silicon Valley Bank plus 1% and are unsecured.  As of February 29, 2008 we had $220,000 available to borrow under the promissory note. All outstanding principal and accrued but unpaid interest are due on December 31, 2008.

 

 

F-19