UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2007
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 00-30747
FIRST COMMUNITY BANCORP
(Exact name of registrant as specified in its charter)
CALIFORNIA |
|
33-0885320 |
(State or other jurisdiction |
|
(I.R.S. Employer |
of incorporation or organization) |
|
Identification Number) |
401 West A Street |
|
|
San Diego, California |
|
92101 |
(Address of principal executive offices) |
|
(Zip Code) |
(619) 233-5588
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of Accelerated Filer and Large Accelerated Filer in Rule 12b-2 of the Exchange Act. (check one): Large Accelerated Filer x Accelerated Filer o Non-accelerated Filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of May 1, 2007 there were 28,846,895 shares of the registrants common stock outstanding, excluding 878,813 shares of unvested restricted stock.
2
ITEM 1. Unaudited Condensed Consolidated Financial Statements
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31, |
|
December 31, |
|
||||
|
|
(Dollars in thousands, except |
|
||||||
Assets: |
|
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
129,001 |
|
|
$ |
128,910 |
|
|
Federal funds sold |
|
222,000 |
|
|
22,000 |
|
|
||
Total cash and cash equivalents |
|
351,001 |
|
|
150,910 |
|
|
||
Interest-bearing deposits in financial institutions |
|
504 |
|
|
501 |
|
|
||
Investments: |
|
|
|
|
|
|
|
||
Federal Reserve Bank and Federal Home Loan Bank stock, at cost |
|
28,288 |
|
|
28,747 |
|
|
||
Securities available-for-sale (amortized cost of $82,880 at March 31, 2007 and $91,675 at December 31, 2006) |
|
82,875 |
|
|
91,381 |
|
|
||
Total investments |
|
111,163 |
|
|
120,128 |
|
|
||
Loans, net of fees |
|
3,812,450 |
|
|
4,189,543 |
|
|
||
Less: allowance for loan losses |
|
(50,352 |
) |
|
(52,908 |
) |
|
||
Net loans |
|
3,762,098 |
|
|
4,136,635 |
|
|
||
Loans, held for sale |
|
141,594 |
|
|
173,319 |
|
|
||
Premises and equipment, net |
|
37,125 |
|
|
37,102 |
|
|
||
Accrued interest |
|
20,355 |
|
|
21,388 |
|
|
||
Goodwill |
|
739,073 |
|
|
738,083 |
|
|
||
Core deposit and customer relationship intangibles |
|
48,595 |
|
|
50,427 |
|
|
||
Cash surrender value of life insurance |
|
68,293 |
|
|
67,512 |
|
|
||
Other assets |
|
52,959 |
|
|
57,318 |
|
|
||
Total assets |
|
$ |
5,332,760 |
|
|
$ |
5,553,323 |
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
|
||
Noninterest-bearing |
|
$ |
1,524,895 |
|
|
$ |
1,571,361 |
|
|
Interest-bearing |
|
2,154,127 |
|
|
2,114,372 |
|
|
||
Total deposits |
|
3,679,022 |
|
|
3,685,733 |
|
|
||
Accrued interest payable and other liabilities |
|
57,378 |
|
|
51,043 |
|
|
||
Borrowings |
|
265,000 |
|
|
499,000 |
|
|
||
Subordinated debentures |
|
149,103 |
|
|
149,219 |
|
|
||
Total liabilities |
|
4,150,503 |
|
|
4,384,995 |
|
|
||
Shareholders equity: |
|
|
|
|
|
|
|
||
Preferred stock, no par value; Authorized 5,000,000 shares; none issued and outstanding |
|
|
|
|
|
|
|
||
Common stock, no par value; Authorized 50,000,000 shares; issued and outstanding 29,731,132 and 29,635,957 at March 31, 2007 and December 31, 2006 (includes 898,147 and 750,014 shares of unvested restricted stock, respectively) |
|
1,014,776 |
|
|
1,020,132 |
|
|
||
Retained earnings |
|
167,483 |
|
|
148,367 |
|
|
||
Accumulated other comprehensive lossunrealized losses on securities available-for-sale, net |
|
(2 |
) |
|
(171 |
) |
|
||
Total shareholders equity |
|
1,182,257 |
|
|
1,168,328 |
|
|
||
Total liabilities and shareholders equity |
|
$ |
5,332,760 |
|
|
$ |
5,553,323 |
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
Quarter Ended |
|
||||
|
|
2007 |
|
2006 |
|
||
|
|
(In thousands, except |
|
||||
Interest income: |
|
|
|
|
|
||
Interest and fees on loans |
|
$ |
90,949 |
|
$ |
59,949 |
|
Interest on federal funds sold |
|
214 |
|
64 |
|
||
Interest on deposits in financial institutions |
|
6 |
|
15 |
|
||
Interest on investment securities |
|
1,376 |
|
2,166 |
|
||
Total interest income |
|
92,545 |
|
62,194 |
|
||
Interest expense: |
|
|
|
|
|
||
Deposits |
|
13,425 |
|
5,629 |
|
||
Borrowings |
|
6,752 |
|
2,163 |
|
||
Subordinated debentures |
|
2,933 |
|
2,450 |
|
||
Total interest expense |
|
23,110 |
|
10,242 |
|
||
Net interest income |
|
69,435 |
|
51,952 |
|
||
Provision for credit losses |
|
|
|
100 |
|
||
Net interest income after provision for credit losses |
|
69,435 |
|
51,852 |
|
||
Noninterest income: |
|
|
|
|
|
||
Service charges and fees on deposit accounts |
|
2,817 |
|
1,559 |
|
||
Other commissions and fees |
|
1,323 |
|
1,482 |
|
||
Gain on sale of loans, net |
|
7,525 |
|
|
|
||
Increase in cash surrender value of life insurance |
|
616 |
|
421 |
|
||
Other income |
|
2,070 |
|
171 |
|
||
Total noninterest income |
|
14,351 |
|
3,633 |
|
||
Noninterest expense: |
|
|
|
|
|
||
Compensation |
|
18,922 |
|
15,230 |
|
||
Occupancy |
|
4,761 |
|
3,145 |
|
||
Furniture and equipment |
|
1,293 |
|
761 |
|
||
Data processing |
|
1,558 |
|
1,335 |
|
||
Other professional services |
|
1,437 |
|
1,120 |
|
||
Business development |
|
707 |
|
347 |
|
||
Communications |
|
832 |
|
626 |
|
||
Insurance and assessments |
|
413 |
|
472 |
|
||
Intangible asset amortization |
|
2,174 |
|
1,149 |
|
||
Reorganization charges |
|
258 |
|
|
|
||
Other |
|
3,038 |
|
1,986 |
|
||
Total noninterest expense |
|
35,393 |
|
26,171 |
|
||
Earnings before income taxes and effect of accounting change |
|
48,393 |
|
29,314 |
|
||
Income taxes |
|
19,847 |
|
12,053 |
|
||
Net earnings before cumulative effect of accounting change |
|
$ |
28,546 |
|
$ |
17,261 |
|
Cumulative effect on prior years (to December 31, 2005) of changing the method of accounting for stock-based compensation forfeitures |
|
|
|
142 |
|
||
Net earnings |
|
$ |
28,546 |
|
$ |
17,403 |
|
Outstanding shares: |
|
|
|
|
|
||
Number of shares (weighted average): |
|
|
|
|
|
||
Basic |
|
28,867.2 |
|
19,377.8 |
|
||
Diluted |
|
28,995.1 |
|
19,673.7 |
|
||
Basic earnings per share: |
|
|
|
|
|
||
Net earnings before accounting change |
|
$ |
0.99 |
|
$ |
0.89 |
|
Accounting change |
|
|
|
0.01 |
|
||
Basic earnings per share |
|
$ |
0.99 |
|
$ |
0.90 |
|
Diluted earnings per share: |
|
|
|
|
|
||
Net earnings before accounting change |
|
$ |
0.98 |
|
$ |
0.88 |
|
Accounting change(1) |
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
0.98 |
|
$ |
0.88 |
|
Dividends declared per share |
|
$ |
0.32 |
|
$ |
0.25 |
|
(1) Less than $0.01 per diluted share for the quarter ended March 31, 2006.
See Notes to Unaudited Condensed Consolidated Financial Statements.
4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Quarter Ended |
|
||||||||
|
|
2007 |
|
2006 |
|
||||||
|
|
(Dollars in thousands) |
|
||||||||
Net earnings |
|
|
$ |
28,546 |
|
|
|
$ |
17,403 |
|
|
Other comprehensive income, net of related income taxes: |
|
|
|
|
|
|
|
|
|
||
Unrealized holding gains (losses) on securities arising during the period |
|
|
169 |
|
|
|
(265 |
) |
|
||
Comprehensive income |
|
|
$ |
28,715 |
|
|
|
$ |
17,138 |
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
5
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Quarter Ended |
|
||||
|
|
2007 |
|
2006 |
|
||
|
|
(Dollars in thousands) |
|
||||
Cash flows from operating activities: |
|
|
|
|
|
||
Net earnings |
|
$ |
28,546 |
|
$ |
17,403 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
3,507 |
|
2,289 |
|
||
Provision for credit losses |
|
|
|
100 |
|
||
Gain on sale of loans |
|
(7,525 |
) |
|
|
||
Proceeds from sale of loans held for sale |
|
25,563 |
|
|
|
||
Originations of and principal advanced on loans held for sale |
|
(10,806 |
) |
|
|
||
Gain on sale of premises and equipment |
|
(13 |
) |
(2 |
) |
||
Restricted stock amortization |
|
2,133 |
|
1,382 |
|
||
Excess tax benefit from stock option exercises and restricted stock vesting |
|
(1,427 |
) |
(4,044 |
) |
||
Decrease in accrued and deferred income taxes, net |
|
16,979 |
|
6,435 |
|
||
(Increase) decrease in other assets |
|
(824 |
) |
5,199 |
|
||
Decrease accrued interest payable and other liabilities |
|
(4,713 |
) |
(11,546 |
) |
||
Dividends on FHLB stock |
|
(404 |
) |
(170 |
) |
||
Net cash provided by operating activities |
|
51,016 |
|
17,046 |
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Net cash and cash equivalents paid in acquisitions |
|
|
|
(85,526 |
) |
||
Net decrease in loans |
|
43,315 |
|
5,507 |
|
||
Proceeds from sale of loans |
|
355,239 |
|
|
|
||
Net (increase) decrease in deposits in financial institutions |
|
(3 |
) |
146 |
|
||
Maturities and repayments of investment securities |
|
8,888 |
|
10,713 |
|
||
Net redemptions (purchases) of FRB and FHLB stock |
|
879 |
|
(1,769 |
) |
||
Purchases of premises and equipment, net |
|
(1,710 |
) |
(1,228 |
) |
||
Proceeds from sale of other real estate owned |
|
|
|
37 |
|
||
Proceeds from sale of premises and equipment |
|
97 |
|
2 |
|
||
Net cash (used in) provided by investing activities |
|
406,705 |
|
(72,118 |
) |
||
Cash flows from financing activities: |
|
|
|
|
|
||
Net decrease in noninterest-bearing deposits |
|
(46,466 |
) |
(74,845 |
) |
||
Net increase (decrease) in interest-bearing deposits |
|
39,755 |
|
(47,633 |
) |
||
Proceeds from issuance of common stock |
|
|
|
109,456 |
|
||
Purchases of common stock |
|
(9,521 |
) |
|
|
||
Net proceeds from exercise of stock options and vesting of restricted stock |
|
605 |
|
6,417 |
|
||
Tax benefit of stock option exercises and restricted and performance stock vesting |
|
1,427 |
|
4,044 |
|
||
Net (decrease) increase in borrowings |
|
(234,000 |
) |
75,000 |
|
||
Cash dividends paid |
|
(9,430 |
) |
(4,970 |
) |
||
Net cash (used in) provided by financing activities |
|
(257,630 |
) |
67,469 |
|
||
Net increase in cash and cash equivalents |
|
200,091 |
|
12,397 |
|
||
Cash and cash equivalents at beginning of period |
|
150,910 |
|
105,262 |
|
||
Cash and cash equivalents at end of period |
|
$ |
351,001 |
|
$ |
117,659 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Cash paid during period for interest |
|
$ |
23,251 |
|
$ |
9,243 |
|
Cash paid during period for income taxes |
|
3,000 |
|
5,688 |
|
||
Transfer of loans to other real estate owned |
|
98 |
|
|
|
||
Transfer from loans held for sale to loans |
|
21,885 |
|
|
|
||
Transfer from loans to loans held for sale |
|
353,009 |
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
6
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
|
|
Common Stock |
|
Retained |
|
Accumulated |
|
|
|
||||||||
|
|
Shares |
|
Amount |
|
Earnings |
|
Income (Loss) |
|
Total |
|
||||||
|
|
(Dollars in thousands, except share data) |
|
||||||||||||||
Balance at December 31, 2006 |
|
29,635,957 |
|
$ |
1,020,132 |
|
$ |
148,367 |
|
|
$ |
(171 |
) |
|
$ |
1,168,328 |
|
Net earnings |
|
|
|
|
|
28,546 |
|
|
|
|
|
28,546 |
|
||||
Exercise of stock options |
|
75,756 |
|
1,205 |
|
|
|
|
|
|
|
1,205 |
|
||||
Shares purchased and retired |
|
(177,600 |
) |
(9,521 |
) |
|
|
|
|
|
|
(9,521 |
) |
||||
Tax benefits from exercise of options and vesting of restricted stock |
|
|
|
1,427 |
|
|
|
|
|
|
|
1,427 |
|
||||
Restricted stock awarded and earned stock compensation, net of shares forfeited |
|
208,300 |
|
2,133 |
|
|
|
|
|
|
|
2,133 |
|
||||
Restricted stock surrendered |
|
(11,281 |
) |
(600 |
) |
|
|
|
|
|
|
(600 |
) |
||||
Cash dividends paid ($0.32 per share) |
|
|
|
|
|
(9,430 |
) |
|
|
|
|
(9,430 |
) |
||||
Other comprehensive incomenet unrealized loss on securities available-for-sale, net of tax effect of $122 thousand |
|
|
|
|
|
|
|
|
169 |
|
|
169 |
|
||||
Balance at March 31, 2007 |
|
29,731,132 |
|
$ |
1,014,776 |
|
$ |
167,483 |
|
|
$ |
(2 |
) |
|
$ |
1,182,257 |
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
7
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
MARCH 31, 2007
We are a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as a holding company for our banking subsidiary. As of March 31, 2007, our sole banking subsidiary was Pacific Western Bank, which we refer to as Pacific Western or the Bank. When we say we, our or the Company, we mean the Company on a consolidated basis with the Bank. When we refer to First Community or to the holding company, we are referring to the parent company on a stand-alone basis.
We have completed 18 acquisitions since May 2000 including the merger whereby the former Rancho Santa Fe National Bank and First Community Bank of the Desert became wholly-owned subsidiaries of the Company in a pooling-of-interests transaction. All other acquisitions have been accounted for using the purchase method of accounting and, accordingly, their operating results have been included in the consolidated financial statements from their respective dates of acquisition. Please see Notes 2 and 3 for more information about our acquisitions.
(a) Basis of Presentation
The accounting and reporting policies of the Company are in accordance with U.S. generally accepted accounting principles. All significant intercompany balances and transactions have been eliminated.
Our financial statements reflect all adjustments that are, in the opinion of management, necessary to present a fair statement of the results for the interim periods presented. Certain information and note disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The interim operating results are not necessarily indicative of operating results for the full year.
(b) Use of Estimates
Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period to prepare these consolidated financial statements in conformity with U.S. generally accepted accounting principles. Actual results could differ from those estimates. Material estimates subject to change in the near term include, among other items, the allowance for credit losses, the carrying values of intangible assets and the realization of deferred tax assets.
(c) Reclassifications
Certain prior period amounts have been reclassified to conform to the current years presentation.
8
During 2006 we completed the following three acquisitions using the purchase method of accounting, and accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective dates of acquisition:
Acquisition |
|
|
Cedars |
|
Foothill |
|
Community |
|
|
|||||||||||||
|
|
|
|
January |
|
May |
|
October |
|
|||||||||||||
|
|
(Dollars in thousands) |
|
|
||||||||||||||||||
Assets acquired: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents |
|
$ |
34,474 |
|
|
$ |
60,844 |
|
|
$ |
24,521 |
|
|
|||||||||
Interest-bearing deposits in other banks |
|
1,796 |
|
|
99 |
|
|
1,019 |
|
|
||||||||||||
Investment securities |
|
3,355 |
|
|
50,406 |
|
|
11,498 |
|
|
||||||||||||
Loans |
|
355,167 |
|
|
535,975 |
|
|
598,739 |
|
|
||||||||||||
Loans held for sale |
|
|
|
|
|
|
|
127,449 |
|
|
||||||||||||
Premises and equipment |
|
1,234 |
|
|
6,838 |
|
|
7,371 |
|
|
||||||||||||
Goodwill |
|
71,182 |
|
|
165,899 |
|
|
206,176 |
|
|
||||||||||||
Core deposit and customer relationship intangible assets |
|
2,992 |
|
|
17,311 |
|
|
9,514 |
|
|
||||||||||||
Other assets |
|
19,075 |
|
|
54,618 |
|
|
21,369 |
|
|
||||||||||||
|
|
489,275 |
|
|
891,990 |
|
|
1,007,656 |
|
|
||||||||||||
Liabilities assumed: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-interest bearing deposits |
|
(92,216 |
) |
|
(265,369 |
) |
|
(167,939 |
) |
|
||||||||||||
Interest bearing deposits |
|
(269,189 |
) |
|
(369,216 |
) |
|
(489,931 |
) |
|
||||||||||||
Accrued interest payable and other liabilities |
|
(7,870 |
) |
|
(16,697 |
) |
|
(14,167 |
) |
|
||||||||||||
Borrowings |
|
|
|
|
|
|
|
(33,195 |
) |
|
||||||||||||
Subordinated debt |
|
|
|
|
(8,481 |
) |
|
(39,829 |
) |
|
||||||||||||
Total liabilities assumed |
|
(369,275 |
) |
|
(659,763 |
) |
|
(745,061 |
) |
|
||||||||||||
Total consideration paid by First Community |
|
$ |
120,000 |
|
|
$ |
232,227 |
|
|
$ |
262,595 |
|
|
|||||||||
Deal value: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash paid for common stock and stock options by First Community |
|
$ |
120,000 |
|
|
$ |
30 |
|
|
$ |
27 |
|
|
|||||||||
Fair value of common stock issued |
|
|
|
|
232,197 |
|
|
262,568 |
|
|
||||||||||||
Total consideration paid by First Community |
|
120,000 |
|
|
232,227 |
|
|
262,595 |
|
|
||||||||||||
Cash paid for stock options by acquiree |
|
|
|
|
10,232 |
|
|
6,089 |
|
|
||||||||||||
Total deal value |
|
$ |
120,000 |
|
|
$ |
242,459 |
|
|
$ |
268,684 |
|
|
|||||||||
Cedars Bank
On January 4, 2006, we acquired Cedars Bank, or Cedars, based in Los Angeles, California. We paid approximately $120.0 million in cash for all of the outstanding shares of common stock and options of Cedars. At the time of the merger, Cedars was merged into Pacific Western. We made this acquisition to expand our presence in Los Angeles, California. In January 2006, we issued 1,891,086 shares of common stock for net proceeds of $109.5 million. We used these proceeds to augment our regulatory capital in support of the Cedars acquisition.
Foothill Independent Bancorp
On May 9, 2006, we acquired Foothill Independent Bancorp, or Foothill, based in Glendora, California. We issued approximately 3,947,000 shares of our common stock to the Foothill shareholders and caused Foothill to pay $10.2 million in cash for all outstanding options to purchase Foothill common
9
NOTE 2ACQUISITIONS (Continued)
stock. The aggregate deal value was approximately $242.5 million. At the time of the acquisition, Foothill was merged with and into the Company and Foothills wholly-owned subsidiary, Foothill Independent Bank, was merged with and into Pacific Western. We made this acquisition to expand our presence in Los Angeles, Riverside and San Bernardino Counties of California.
Community Bancorp Inc.
On October 26, 2006, we acquired Community Bancorp Inc., or Community Bancorp, based in Escondido, California. We issued 4,677,908 shares of our common stock to the Community Bancorp shareholders and caused Community Bancorp to pay $6.1 million in cash for all outstanding options to purchase Community Bancorp common stock. At the time of the acquisition, Community Bancorp was merged with and into the Company and Community National Bank, a wholly-owned subsidiary of Community Bancorp, was merged with and into First National. We made this acquisition to expand our presence in the San Diego and Riverside Counties of California.
Merger Related Liabilities.
All of the acquisitions consummated after December 31, 2000 were completed using the purchase method of accounting. Accordingly, we recorded the estimated merger-related charges associated with each acquisition as a liability at closing when allocating the related purchase price.
For each acquisition, we developed an integration plan for the Company that addressed, among other things, requirements for staffing, systems platforms, branch locations and other facilities. The established plans are evaluated regularly during the integration process and modified as required. Merger and integration expenses are summarized in the following primary categories: (i) severance and employee-related charges; (ii) system conversion and integration costs, including contract termination charges; (iii) asset write-downs, lease termination costs for abandoned space and other facilities-related costs; and (iv) other charges. Other charges include investment banking fees, legal fees, other professional fees relating to due diligence activities and shareholder expenses associated with preparation of securities filings, as appropriate. These costs were included in the allocation of the purchase price at the acquisition date based on our formal integration plans.
The following table presents the activity in the merger-related liability account for the quarter ended March 31, 2007:
|
|
Severance |
|
System |
|
Asset Write- |
|
Other |
|
Total |
|
|||||||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||
Balance at December 31, 2006 |
|
|
$ |
111 |
|
|
|
$ |
135 |
|
|
|
$ |
2,518 |
|
|
$ |
1,285 |
|
$ |
4,049 |
|
Cash outlays |
|
|
(14 |
) |
|
|
(135 |
) |
|
|
(315 |
) |
|
(178 |
) |
(642 |
) |
|||||
Balance at March 31, 2007 |
|
|
$ |
97 |
|
|
|
$ |
|
|
|
|
$ |
2,203 |
|
|
$ |
1,107 |
|
$ |
3,407 |
|
Unaudited Pro Forma Information for Purchase Acquisitions
The following table presents our unaudited pro forma results of operations for the quarter ended March 31, 2006 as if the Cedars, Foothill, and Community Bancorp acquisitions described above had been completed at the beginning of 2006. The unaudited pro forma results of operations include: (1) the historical accounts of the Company, Cedars, Foothill, and Community Bancorp; and (2) pro forma adjustments, as may be required, including the amortization of intangibles with definite lives and the
10
NOTE 2ACQUISITIONS (Continued)
amortization or accretion of any premiums or discounts arising from fair value adjustments for assets acquired and liabilities assumed. The unaudited pro forma information is intended for informational purposes only and is not necessarily indicative of our future operating results or operating results that would have occurred had these acquisitions been completed at the beginning of 2006. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions.
|
|
Quarter Ended |
|
|||
|
|
2006 |
|
|||
|
|
(Dollars in thousands, |
|
|||
Revenues (net interest income plus noninterest income) |
|
|
$ |
81,008 |
|
|
Net earnings |
|
|
$ |
22,709 |
|
|
Net income per share: |
|
|
|
|
|
|
Basic |
|
|
$ |
0.80 |
|
|
Diluted |
|
|
$ |
0.78 |
|
|
NOTE 3GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and intangible assets arise from purchase business combinations. Goodwill and other intangible assets deemed to have indefinite lives generated from purchase business combinations are not subject to amortization and are instead tested for impairment no less than annually. Our annual impairment tests of goodwill have resulted in no impact on our results of operations and financial condition.
The goodwill recorded has been assigned to our one reporting segment, banking, and none of the goodwill is deductible for income tax purposes. The following table presents the changes in goodwill for the quarter ended March 31, 2007:
|
|
Quarter Ended |
|
|||
|
|
March 31, 2007 |
|
|||
|
|
(Dollars in thousands) |
|
|||
Balance as of January 1, 2007 |
|
|
$ |
738,083 |
|
|
Adjustments related to 2006 acquisitions |
|
|
990 |
|
|
|
Balance as of March 31, 2007 |
|
|
$ |
739,073 |
|
|
Intangible assets with definite lives are amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment annually. The amortization expense represents the estimated decline in the value of the underlying deposits or loan customers acquired. The estimated aggregate amortization expense related to the intangible assets is expected to be $8.8 million for 2007. It is also estimated to range from $4.9 million to $7.7 million for each of the next five years and is expected to total $31.6 million over this time horizon. During the first quarter of 2007, we recorded a $342,000 customer relationship intangible with an estimated life of 18 months related to a $27.2 million asset-based loan portfolio purchased.
11
NOTE 3GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)
The following table presents the changes in the gross amounts of core deposit and customer relationship intangibles and the related accumulated amortization for the quarters ended March 31, 2007 and 2006:
|
|
Quarter Ended |
|
||||
|
|
2007 |
|
2006 |
|
||
|
|
(Dollars in thousands) |
|
||||
Gross amount: |
|
|
|
|
|
||
Balance as of January 1, |
|
$ |
67,773 |
|
$ |
37,956 |
|
Additions |
|
342 |
|
2,992 |
|
||
Balance as of March 31, |
|
68,115 |
|
40,948 |
|
||
Accumulated amortization: |
|
|
|
|
|
||
Balance as of January 1, |
|
(17,346 |
) |
(10,658 |
) |
||
Amortization |
|
(2,174 |
) |
(1,149 |
) |
||
Balance as of March 31, |
|
(19,520 |
) |
(11,807 |
) |
||
Net balance as of March 31, |
|
$ |
48,595 |
|
$ |
29,141 |
|
NOTE 4INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale as of March 31, 2007 are as follows:
|
|
March 31, 2007 |
|
||||||||||||||||||
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair value |
|
||||||||||||
|
|
(Dollars in thousands) |
|
||||||||||||||||||
U.S. Treasury securities |
|
|
$ |
994 |
|
|
|
$ |
|
|
|
|
$ |
3 |
|
|
|
$ |
991 |
|
|
Government-sponsored entity securities |
|
|
46,745 |
|
|
|
105 |
|
|
|
81 |
|
|
|
46,769 |
|
|
||||
Municipal securities |
|
|
8,424 |
|
|
|
74 |
|
|
|
27 |
|
|
|
8,471 |
|
|
||||
Mortgage-backed and other securities |
|
|
26,717 |
|
|
|
152 |
|
|
|
225 |
|
|
|
26,644 |
|
|
||||
Total |
|
|
$ |
82,880 |
|
|
|
$ |
331 |
|
|
|
$ |
336 |
|
|
|
$ |
82,875 |
|
|
The contractual maturity distribution based on amortized cost and fair value as of March 31, 2007, is shown below. Mortgage-backed securities have contractual terms to maturity, but require periodic payments to reduce principal. In addition, expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
Maturity distribution as of |
|
||||||||
|
|
Amortized cost |
|
Fair value |
|
||||||
|
|
(Dollars in thousands) |
|
||||||||
Due in one year or less |
|
|
$ |
42,138 |
|
|
|
$ |
42,062 |
|
|
Due after one year through five years |
|
|
12,721 |
|
|
|
12,832 |
|
|
||
Due after five years through ten years |
|
|
7,647 |
|
|
|
7,746 |
|
|
||
Due after ten years |
|
|
20,374 |
|
|
|
20,235 |
|
|
||
Total |
|
|
$ |
82,880 |
|
|
|
$ |
82,875 |
|
|
12
NOTE 4INVESTMENT SECURITIES (Continued)
The following table presents the fair value and unrealized losses on securities that were temporarily impaired as of March 31, 2007:
|
|
Impairment Period |
|
||||||||||
|
|
12 months or longer |
|
||||||||||
Descriptions of securities |
|
|
|
Fair Value |
|
Unrealized |
|
||||||
|
|
(Dollars in thousands) |
|
||||||||||
U.S. Treasury securities |
|
|
$ |
991 |
|
|
|
$ |
3 |
|
|
||
Government-sponsored entity securities |
|
|
24,752 |
|
|
|
81 |
|
|
||||
Municipal securities |
|
|
1,444 |
|
|
|
27 |
|
|
||||
Mortgage-backed and other securities |
|
|
9,149 |
|
|
|
225 |
|
|
||||
Total temporarily impaired securities |
|
|
$ |
36,336 |
|
|
|
$ |
336 |
|
|
||
All individual securities that have been in a continuous unrealized loss position for 12 months or longer at March 31, 2007 were securities that have been issued by U.S. agencies, municipalities and government-sponsored entities and have a AAA credit rating as determined by various rating agencies. These securities have fluctuated in value since their purchase dates because of changes in market interest rates. We concluded that the continuous unrealized loss position for the past 12 months on our securities is a result of the level of market interest rates and not a result of the underlying issuers ability to repay and are, therefore, temporarily impaired. In addition, we have the ability to hold these securities until their fair value recovers to their cost. Accordingly, we have not recognized the temporary impairment in our consolidated statement of earnings.
The following is a summary of the calculation of basic and diluted net earnings per share for the quarters ended March 31, 2007 and 2006:
|
|
Quarter Ended |
|
||||
|
|
2007 |
|
2006 |
|
||
|
|
(In thousands, except |
|
||||
Net earnings before cumulative effect of accounting change |
|
$ |
28,546 |
|
$ |
17,261 |
|
Accounting change |
|
|
|
142 |
|
||
Net earnings |
|
$ |
28,546 |
|
$ |
17,403 |
|
Weighted average shares outstanding used for basic net earnings per share |
|
28,867.2 |
|
19,377.8 |
|
||
Effect of restricted stock and dilutive stock options |
|
127.9 |
|
295.9 |
|
||
Diluted weighted average shares outstanding |
|
28,995.1 |
|
19,673.7 |
|
||
Basic earnings per share: |
|
|
|
|
|
||
Net earnings before accounting change |
|
$ |
0.99 |
|
$ |
0.89 |
|
Accounting change |
|
|
|
0.01 |
|
||
Basic earnings per share |
|
$ |
0.99 |
|
$ |
0.90 |
|
Diluted earnings per share: |
|
|
|
|
|
||
Net earnings before accounting change |
|
$ |
0.98 |
|
$ |
0.88 |
|
Accounting change(1) |
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
0.98 |
|
$ |
0.88 |
|
(1) Less than $0.01 per diluted share for the quarter ended March 31, 2006.
13
NOTE 5NET EARNINGS PER SHARE (Continued)
In calculating the common stock equivalents for purposes of diluted earnings per share, we selected the transition method provided by FASB Staff Position FAS123(R)-3, Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards. Diluted earnings per share does not include all potentially dilutive shares that may result from outstanding stock options and restricted stock awards that may eventually vest. The number of common shares underlying stock options and shares of restricted stock which were outstanding but not included in the calculation of diluted net earnings per share were 829,851 and 607,363 for the quarters ended March 31, 2007 and 2006.
Accounting Change
We adopted SFAS No. 123 (revised 2004), Share Based Payment (SFAS 123R) on January 1, 2006. SFAS 123R applies to all stock-based compensation transactions in which an entity acquires employee or director services by either issuing stock or other equity instruments, such as stock options, restricted and performance stock, and/or stock appreciation rights, or incurring liabilities that are based on an entitys stock price, and requires entities that engage in these transactions to recognize compensation expense based on the fair value of the stock or other equity instrument either issued, modified, or settled. We adopted SFAS 123R using the modified prospective approach. Under this approach, compensation expense is recognized for (1) new share-based payment awards (e.g., stock options and restricted stock), (2) awards that are modified, repurchased, or cancelled after December 31, 2005, and (3) the remaining portion of the requisite service under previously granted unvested stock awards as of December 31, 2005.
As permitted under formerly effective accounting rules, we did not consider estimated forfeitures of stock awards during the amortization period and recognized the effect of forfeitures as they occurred. As required by SFAS 123R we recognized the cumulative effect of estimated forfeitures for unvested restricted stock awards as of December 31, 2005, by increasing our first quarter 2006 earning by $242,000. The after tax effect of this adjustment was to increase net earnings by $142,000, or less than $0.01 per diluted share. SFAS 123R also requires us to use estimated forfeitures in recognizing stock compensation expense beginning January 1, 2006, and to true-up such expense when forfeitures occur. Amortization expense for all restricted stock awards is estimated to be $8.6 million for 2007 and includes an estimate for forfeitures. As of March 31, 2007, unrecognized stock-based compensation expense was $22.1 million. When we made restricted stock awards prior to January 1, 2006, we established an unearned equity compensation contra account within our shareholders equity equal to the market value of our common stock underlying the award on the award date. SFAS 123R required us to eliminate the unearned equity compensation account on January 1, 2006, by reclassifying it to common stock. Such reclassification had no effect on the amount of the Companys shareholders equity.
Time-based and Performance-based Restricted Stock.
At March 31, 2007, there were outstanding 378,147 shares of unvested time-based restricted common stock and 520,000 shares of unvested performance-based restricted common stock. The awarded shares of time-based restricted common stock vest over a service period of three to four years from the date of grant. The awarded shares of performance-based restricted common stock vest in full on the date the Compensation, Nominating and Governance (CNG) Committee of the Board of Directors, as Administrator of the Companys 2003 Stock Incentive Plan (the Plan), determines that the Company achieved certain financial goals established by the CNG Committee and set forth in the grant documents. During the first quarter of 2007, the CNG Committee determined that certain financial goals were met and vested 57,500 shares of the performance-based restricted common stock awarded in 2003. The 315,000 shares of unvested performance-based restricted stock awarded in 2006 expire in 2013 and are currently
14
NOTE 6STOCK COMPENSATION (Continued)
expected to vest in the first quarter of 2013. The 205,000 shares of unvested performance-based restricted stock awarded in 2007 expire in 2017 and are currently expected to vest in the first quarter of 2017. All restricted common stock vests immediately upon a change in control of the Company as defined in the Plan. Performance-based restricted stock is forfeited if financial goals are not met during their term. Restricted stock amortization totaled $2.1 million for the first quarter of 2007 compared to $1.6 million for first quarter of 2006.
The Companys 2003 Stock Incentive Plan permits stock based compensation awards to officers, directors, key employees and consultants. The Plan authorizes grants of stock-based compensation instruments to purchase or issue up to 3,500,000 shares of authorized but unissued Company common stock, subject to adjustments provided by the Plan. As of April 20, 2007, there were 707,896 shares available for grant under the Plan.
NOTE 7BORROWINGS AND SUBORDINATED DEBENTURES
Borrowings.
At March 31, 2007, we had outstanding $265.0 million of term advances from the Federal Home Loan Bank of San Francisco (the FHLB). The weighted average cost of these term advances was 4.88%. Of the $265.0 million outstanding, $20.0 million is scheduled to mature in May 2007 and $45.0 million will mature in December 2008. The remaining $200 million is composed of two $100 million fixed-rate two year term advances, each with an option to be called by the FHLB on the first year anniversary dates of November and December 2007. If market interest rates are higher than the advances stated rates at that time, the advances will be called by the FHLB and the Bank will be required to repay the FHLB. If market interest rates are lower at their one year anniversary date, then the advances will not be called by the FHLB. If the advances are not called by the FHLB they will mature in November and December 2008. We may repay the advances with a prepayment penalty at any time. If the advances are called by the FHLB, there is no prepayment penalty. Our aggregate remaining secured borrowing capacity from the FHLB was $740.1 million. Additionally, the Bank maintains unsecured lines of credit of $95.0 million with correspondent banks for the purchase of overnight funds. These lines are subject to availability of funds.
The Company has a revolving credit line with U.S. Bank, N.A. for $70.0 million. The line matures on August 2, 2007 and is secured by a pledge of all of the outstanding capital stock of Pacific Western. The credit agreement requires the Company to maintain certain financial and capital ratios, among other covenants and conditions. Such covenants include minimum net worth ratios, maximum debt ratios, a minimum return on average assets, minimum and maximum credit quality ratios, and dividend payment limitations. As of March 31, 2007, we, and where applicable, Pacific Western, were in compliance with all covenants covering the agreement. We pay a quarterly fee of 25 basis points on the unused amounts. There were no amounts outstanding at March 31, 2007.
Subordinated Debentures.
The Company had an aggregate of $149.1 million subordinated debentures outstanding at March 31, 2007. The subordinated debentures were issued in nine separate series. Each issuance has a maturity of thirty years from its date of issue. The subordinated debentures were issued to trusts established by us or entities we have acquired, which in turn issued trust preferred securities, which total $141.0 million at March 31, 2007. These trust preferred securities are presently considered Tier 1 capital for regulatory purposes. With the exception of Trust I and Trust CI, the subordinated debentures are callable at par, only by the issuer, five years from the date of issuance, subject to certain exceptions. We are permitted to call the debentures in the first five years if the prepayment election relates to one of the following three events: (i) a change in the tax treatment of the debentures stemming from a change in the IRS laws; (ii) a change in the regulatory treatment of the underlying trust preferred securities as Tier 1 capital; and (iii) a requirement to register the underlying trust as a registered investment company. However, redemption in
15
NOTE 7BORROWINGS AND SUBORDINATED DEBENTURES (Continued)
the first five years is subject to a prepayment penalty. Trust I and Trust CI may not be called for 10 years from the date of issuance unless one of the three events described above has occurred and then a prepayment penalty applies. In addition, there is a prepayment penalty if either of these debentures is called 10 to 20 years from the date of their issuance and they may be called at par after 20 years. The proceeds of the subordinated debentures were used primarily to fund several of our acquisitions and to augment regulatory capital. The following table summarizes the terms of each issuance of the subordinated debentures outstanding March 31, 2007:
Series |
|
|
|
Date issued |
|
Amount |
|
Maturity |
|
Earliest |
|
Fixed or |
|
Rate Index |
|
Current |
|
Next Reset |
|
|||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||
Trust CI(4) |
|
|
3/23/2000 |
|
|
$ |
10,310 |
|
3/8/2030 |
|
|
3/8/2020 |
|
|
Fixed |
|
N/A |
|
11.00 |
% |
|
N/A |
|
|
||
Trust I |
|
|
9/7/2000 |
|
|
8,248 |
|
9/7/2030 |
|
|
9/7/2020 |
|
|
Fixed |
|
N/A |
|
10.60 |
% |
|
N/A |
|
|
|||
Trust IV |
|
|
6/26/2002 |
|
|
10,310 |
|
6/26/2032 |
|
|
6/26/2007 |
|
|
Variable |
|
3-month LIBOR + 3.55 |
|
8.90 |
% |
|
6/22/2007 |
|
|
|||
Trust F(3) |
|
|
12/19/2002 |
|
|
8,248 |
|
12/26/2032 |
|
|
12/19/2007 |
|
|
Variable |
|
3-month LIBOR + 3.25 |
|
8.60 |
% |
|
6/22/2007 |
|
|
|||
Trust V |
|
|
8/15/2003 |
|
|
10,310 |
|
9/17/2033 |
|
|
9/17/2008 |
|
|
Variable |
|
3-month LIBOR + 3.10 |
|
8.45 |
% |
|
6/13/2007 |
|
|
|||
Trust VI |
|
|
9/3/2003 |
|
|
10,310 |
|
9/15/2033 |
|
|
9/15/2008 |
|
|
Variable |
|
3-month LIBOR + 3.05 |
|
8.40 |
% |
|
6/13/2007 |
|
|
|||
Trust CII(4) |
|
|
9/17/2003 |
|
|
5,155 |
|
9/17/2033 |
|
|
9/17/2009 |
|
|
Variable |
|
3-month LIBOR + 2.95 |
|
8.30 |
% |
|
6/13/2007 |
|
|
|||
Trust VII |
|
|
2/5/2004 |
|
|
61,856 |
|
4/23/2034 |
|
|
4/23/2009 |
|
|
Variable |
|
3-month LIBOR + 2.75 |
|
8.11 |
% |
|
7/26/2007 |
|
|
|||
Trust CIII(4) |
|
|
8/15/2005 |
|
|
20,619 |
|
9/15/2035 |
|
|
9/15/2010 |
|
|
Fixed |
(5) |
N/A |
|
5.85 |
% |
|
9/15/2010 |
|
|
|||
Unamortized premium(6) |
|
|
|
|
|
3,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total |
|
|
|
|
|
$ |
149,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) As described above, certain issuances may be called earlier without penalty upon the occurrence of certain events.
(2) As of April 26, 2007; excludes debt issuance costs.
(3) Acquired in the Foothill acquisition.
(4) Acquired in the Community Bancorp acquisition.
(5) Interest rate is fixed until 9/15/2010 and then is variable at a rate of 3-month LIBOR + 1.69%.
(6) This amount represents the fair value adjustment to the four trusts that we acquired during 2006.
As previously mentioned, the subordinated debentures were issued to trusts established by us, or entities we acquired, which in turn issued $141 million of trust preferred securities. These securities are currently included in our Tier I capital for purposes of determining the Companys Tier I and total risk-based capital ratios. The Board of Governors of the Federal Reserve System, which is the holding companys banking regulator, has promulgated a modification of the capital regulations affecting trust preferred securities. Under this modification, beginning March 31, 2009, the Company will be required to use a more restrictive formula to determine the amount of trust preferred securities that can be included in regulatory Tier I capital. At that time, the Company will be allowed to include in Tier I capital an amount of trust preferred securities equal to no more than 25% of the sum of all core capital elements, which is generally defined as shareholders equity less certain intangibles, including goodwill, core deposit intangibles and customer relationship intangibles, net of any related deferred income tax liability. The regulations currently in effect through December 31, 2008, limit the amount of trust preferred securities that can be included in Tier I capital to 25% of the sum of core capital elements without a deduction for permitted intangibles. We have determined that our Tier I capital ratios would remain above the well-capitalized level had the modification of the capital regulations been in effect at March 31, 2007. We expect that our Tier I capital ratios will be at or above the existing well-capitalized levels on March 31, 2009, the first date on which the modified capital regulations must be applied.
16
NOTE 8COMMITMENTS AND CONTINGENCES
Lending Commitments.
Pacific Western is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of their customers. Such financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of such instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
Commitments to extend credit amounting to $1.2 billion were outstanding as of both March 31, 2007 and December 31, 2006. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit and financial guarantees amounting to $75.4 million and $67.9 million were outstanding as of March 31, 2007 and December 31, 2006. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most guarantees expire within one year from the date of issuance. The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate that any material loss will result from the outstanding commitments to extend credit, standby letters of credit or financial guarantees.
The Company has investments in several small business investment companies and in low income housing project partnerships which provide the Company income tax credits. As of March 31, 2007 the Company had commitments to contribute capital to these entities totaling $1.0 million.
Legal Matters.
On June 8, 2004, the Company was served with an amended complaint naming First Community and Pacific Western as defendants in a class action lawsuit filed in Los Angeles Superior Court pending as Gilbert et. al v. Cohn et al, Case No. BC310846 (the Gilbert Litigation). A former officer of First Charter Bank, N.A. (First Charter), which the Company acquired in October 2001, was also named as a defendant. That former officer left First Charter in May of 1997 and later became a principal of Four Star Financial Services, LLC (Four Star), an affiliate of 900 Capital Services, Inc. (900 Capital).
On April 18, 2005, the plaintiffs filed the second amended class action complaint. The second amended complaint alleged that the former officer of First Charter improperly induced several First Charter customers to invest in 900 Capital or affiliates of 900 Capital and further alleges that Four Star, 900 Capital and some of their affiliated entities perpetuated their fraud upon investors through various accounts at First Charter, First Community and Pacific Western with those banks purported knowing participation in and/or willful ignorance of the scheme. The key allegations in the second amended complaint dated back to the mid-1990s and the second amended complaint alleged several counts for relief including aiding and abetting, conspiracy, fraud, breach of fiduciary duty, relief pursuant to the California Business and Professions Code, negligence and relief under the California Securities Act stemming from an alleged fraudulent scheme and sale of securities issued by 900 Capital and Four Star. In disclosures provided to the parties, plaintiffs have asserted that the named plaintiffs have suffered losses well in excess of $3.85 million, and plaintiffs have asserted that losses to the class total many tens of millions of dollars. On June 15, 2005, we filed a demurrer to the second amended complaint, and on
17
NOTE 8COMMITMENTS AND CONTINGENCES (Continued)
August 22, 2005, the Court sustained our demurrer as to each of the counts therein, granting plaintiffs leave to amend on four of the six counts, and dismissing the other counts outright.
On August 12, 2005, the Company was notified by Progressive Casualty Insurance Company (Progressive), its primary insurance carrier with respect to the Gilbert Litigation that Progressive had determined that, based upon the allegations in the second amended complaint filed in the Gilbert Litigation, there was no coverage with respect to the Gilbert Litigation under the Companys insurance policy with Progressive. Progressive also notified the Company that it was withdrawing its agreement to fund defense costs for the Gilbert Litigation and reserving its right to seek reimbursement from the Company for any defense costs advanced pursuant to the insurance policy. Through December 31, 2005, Progressive had advanced to the Company approximately $690,000 of defense costs with respect to the Gilbert Litigation.
On August 12, 2005, Progressive filed an action in federal district court for declaratory relief, currently pending as Progressive Casualty Insurance Company, etc., v. First Community Bancorp, etc., et al., Case No. 05-5900 SVW (MAWx) (the Progressive Litigation), seeking a declaratory judgment with respect to the parties rights and obligations under Progressives policy with the Company. On October 11, 2005, the Company filed in federal court a motion to dismiss or stay the Progressive Litigation.
In November 2005, along with certain other defendants, we reached an agreement in principle with respect to the Gilbert Litigation. That agreement is reflected in a written Stipulation of Settlement dated February 9, 2007, which has been executed by all the parties to that settlement. The settlement is subject to approval by the Los Angeles Superior Court and a certain level of participation in the settlement by class members. Assuming all conditions to final consummation of the settlement are met, the Companys contribution to the settlement will be $775,000, which was accrued in 2005.
While we believe that this settlement, if finalized, will end our exposure to the underlying claims by participating class members, we cannot be certain that all conditions to the settlement will be satisfied or that we will not be subject to further claims by parties related to the same claims who did not participate in the settlement.
In connection with the Gilbert Litigation settlement, we also reached a settlement with Progressive Casualty Insurance Co. in the Progressive Litigation. The settlement with Progressive, which includes an additional contribution by Progressive under the Companys policy toward the settlement of the Gilbert Litigation and a dismissal by Progressive of any claims against First Community for reimbursement, is contingent upon the consummation of the Gilbert Litigation settlement.
In the ordinary course of our business, we are party to various other legal actions, which we believe are incidental to the operation of our business. Although the ultimate outcome and amount of liability, if any, with respect to these other legal actions to which we are currently a party cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material adverse effect on the Companys consolidated financial position, results of operations or cash flows.
We adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109 (FIN 48), on January 1, 2007. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 prescribes a threshold and a measurement process for recognizing in the financial statements a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on
18
NOTE 9INCOME TAXES (Continued)
derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. We have determined that there are no significant uncertain tax positions requiring recognition in our financial statements.
Our evaluation was performed for those tax years which remain open to audit. Open tax years subject to examination are 2003 through 2006 for federal purposes and 2002 through 2006 for state purposes. The IRS is currently examining Foothills income tax returns for tax years 2003 and 2004.
We may from time to time be assessed interest or penalties by taxing authorities, although any such assessments historically have been minimal and immaterial to our financial results. In the event we are assessed for interest and/or penalties, such amount will be classified in the financial statements as income tax expense.
NOTE 10RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Fair value is defined as a market-based measurement and should be determined based on assumptions that a market participant would use when pricing an asset or liability. The market participants assumptions should include assumptions about risk as well as the effect of a restriction on the sale or use of an asset. Additionally, this statement establishes a fair value hierarchy that provides the highest priority to quoted prices in active markets and the lowest priority to unobservable data. This statement is effective for us on January 1, 2008. We are presently reviewing the standard to determine what effect, if any, it will have on our financial condition and results of operations.
The FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, in February 2007. This Statement permits companies to choose to measure many financial instruments and certain other items at fair value. Once a company chooses to report an item at fair value, changes in fair value would be reported in earnings at each reporting date. SFAS No. 159 is effective for us on January 1, 2008. We are presently evaluating this Statement and have not yet decided whether we will or will not elect the fair value option for eligible items at the date of adoption.
On May 2, 2007, our Board of Directors declared a quarterly cash dividend of $0.32 per common share payable on May 31, 2007 to shareholders of record at the close of business on May 16, 2007.
19
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains certain forward-looking information about the Company and its subsidiaries, which statements are intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, implied or projected by, such forward-looking statements. Risks and uncertainties include, but are not limited to:
· planned acquisitions and related cost savings cannot be realized or realized within the expected time frame;
· revenues are lower than expected;
· credit quality deterioration which could cause an increase in the provision for credit losses;
· competitive pressure among depository institutions increases significantly;
· the Companys ability to complete planned acquisitions, to successfully integrate acquired entities, or to achieve expected synergies and operating efficiencies within expected time-frames or at all;
· the integration of acquired businesses costs more, takes longer or is less successful than expected;
· the possibility that personnel changes will not proceed as planned;
· the cost of additional capital is more than expected;
· a change in the interest rate environment reduces interest margins;
· asset/liability repricing risks and liquidity risks;
· pending legal matters may take longer or cost more to resolve or may be resolved adversely to the Company;
· general economic conditions, either nationally or in the market areas in which the Company does or anticipates doing business, are less favorable than expected;
· the economic and regulatory effects of the continuing war on terrorism and other events of war, including the war in Iraq;
· legislative or regulatory requirements or changes adversely affecting the Companys business;
· changes in the securities markets; and
· regulatory approvals for announced or future acquisitions cannot be obtained on the terms expected or on the anticipated schedule.
If any of these risks or uncertainties materializes, or if any of the assumptions underlying such forward-looking statements proves to be incorrect, our results could differ materially from those expressed in, implied or projected by, such forward-looking statements. The Company assumes no obligation to update such forward-looking statements.
20
We are a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as the holding company for our subsidiary bank, Pacific Western Bank, which we refer to as Pacific Western or the Bank.
Pacific Western is a full-service community bank offering a broad range of banking products and services including: accepting time and demand deposits; originating commercial loans, including asset-based lending and factoring, real estate and construction loans, Small Business Administration guaranteed loans, or SBA loans, consumer loans, mortgage loans and international loans for trade finance; providing tax free real estate exchange accommodation services; and providing other business-oriented products. At March 31, 2007, our gross loans totaled $4.0 billion of which 20% consisted of commercial loans, 77% consisted of commercial real estate loans, including construction loans, and 1 % consisted of consumer and other loans. These percentages also include some foreign loans, primarily to individuals or entities with business in Mexico, representing approximately 2% of total loans. Our portfolios value and credit quality is affected in large part by real estate trends in Southern California.
Pacific Western competes actively for deposits, and emphasizes solicitation of noninterest-bearing deposits. In managing the top line of our business, we focus on loan growth and loan yield, deposit cost, and net interest margin, as net interest income, on a year-to-date basis, accounts for 83% of our net revenues (net interest income plus noninterest income).
Among other factors, our operating results depend generally on the following:
The Level of Our Net Interest Income
Net interest income is the excess of interest earned on our interest-earning assets over the interest paid on our interest-bearing liabilities. Our primary interest-earning asset is loans. Our interest-bearing liabilities include deposits, borrowings, and subordinated debentures. We attempt to increase our net interest income by maintaining a high level of noninterest-bearing deposits. At March 31, 2007, approximately 41% of our deposits were noninterest-bearing. We use our borrowing capacity under various credit lines for short-term liquidity needs such as funding loan demand, managing deposit flows and interim acquisition financing. Net proceeds from our other long-term borrowings, consisting of subordinated debentures, were used to fund certain of our acquisitions. Our general policy is to price our deposits in the bottom half or third-quartile of our competitive peer group, resulting in deposit products that bear somewhat lower interest rates. While our deposit balances will fluctuate depending on deposit holders perceptions of alternative yields available in the market, we attempt to minimize these variances by attracting a high percentage of noninterest-bearing deposits, which have no expectation of yield.
Loan Growth
We generally seek new lending opportunities in the $1 million to $10 million range, try to limit loan maturities for commercial loans to one year, for construction loans up to 18 months, and for commercial real estate loans up to ten years, and to price lending products so as to preserve our interest spread and net interest margin. We sometimes encounter strong competition in pursuing lending opportunities such that potential borrowers obtain loans elsewhere at lower rates than those we offer.
The Magnitude of Credit Losses
We stress credit quality in originating and monitoring the loans we make and measure our success by the level of our nonperforming assets and the corresponding level of our allowance for credit losses. Our
21
allowance for credit losses is the sum of our allowance for loan losses and our reserve for unfunded loan commitments. Provisions for credit losses are charged to operations as and when needed for both on and off balance sheet credit exposure. Loans which are deemed uncollectible are charged off and deducted from the allowance for loan losses. Recoveries on loans previously charged off are added to the allowance for loan losses. Changes in economic conditions, however, such as increases in the general level of interest rates, could negatively impact our customers and lead to increased provisions for credit losses.
The Level of Our Noninterest Expense
Our noninterest expense includes fixed and controllable overhead, the major components of which are compensation, occupancy, data processing, professional fees and communications. We measure success in controlling such costs through monitoring of the efficiency ratio. We calculate the efficiency ratio by dividing noninterest expense by the sum of net interest income and noninterest income. Accordingly, a lower percentage reflects lower expenses relative to income. The consolidated efficiency ratios have been as follows:
Quarterly Period |
|
|
|
Ratio |
|
||
First quarter 2007 |
|
|
42.2 |
% |
|
||
Fourth quarter 2006 |
|
|
49.5 |
% |
|
||
Third quarter 2006 |
|
|
45.5 |
% |
|
||
Second quarter 2006 |
|
|
45.7 |
% |
|
||
First quarter 2006 |
|
|
47.1 |
% |
|
Additionally, our operating results have been influenced significantly by acquisitions; the three acquisitions we completed during 2006 added approximately $2.4 billion in assets. Our assets at March 31, 2007, total approximately $5.3 billion. The efficiency ratios for the first quarter of 2007 and the fourth quarter of 2006 were affected by several items. The first quarter of 2007 includes a $6.6 million gain on the sale of a participating interest in commercial real estate loans, $1.9 million from the recognition of an unearned discount on the payoff of an acquired loan, and reorganization charges of $258,000, which together reduced the efficiency ratio by 446 basis points. The fourth quarter of 2006 includes a loss on sale of securities of $2.3 million, unearned discount of $642,000 from a paid off acquired loans, and reorganization charges of $1.4 million which together increased the efficiency ratio by 336 basis points.
The Companys accounting policies are fundamental to understanding managements discussion and analysis of results of operations and financial condition. The Company has identified several policies as being critical because they require management to make particularly difficult, subjective and/or complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These policies relate to the allowance for credit losses and the carrying values of goodwill, other intangible assets and deferred income tax assets. For further information, refer to our Annual Report on Form 10-K for the year ended December 31, 2006.
22
Earnings Performance
We analyze our performance based on net earnings determined in accordance with U.S. generally accepted accounting principles. The comparability of financial information is affected by our acquisitions. Operating results include the operations of acquired entities from the dates of acquisition. See Note 2 of the Notes to Unaudited Condensed Consolidated Financial Statements contained in Item 1. Unaudited Condensed Consolidated Financial Statements. The following table presents net earnings and summarizes per share data and key financial ratios:
|
|
Quarter Ended |
|
||||||||
|
|
2007 |
|
2006 |
|
||||||
|
|
(In thousands, except per share data) |
|
||||||||
Net interest income |
|
|
$ |
69,435 |
|
|
|
$ |
51,952 |
|
|
Noninterest income |
|
|
14,351 |
|
|
|
3,633 |
|
|
||
Net revenues |
|
|
83,786 |
|
|
|
55,585 |
|
|
||
Provision for credit losses |
|
|
|
|
|
|
100 |
|
|
||
Noninterest expense |
|
|
35,393 |
|
|
|
26,171 |
|
|
||
Income taxes |
|
|
19,847 |
|
|
|
12,053 |
|
|
||
Net earnings before accounting change |
|
|
$ |
28,546 |
|
|
|
$ |
17,261 |
|
|
Accounting change |
|
|
|
|
|
|
142 |
|
|
||
Net earnings |
|
|
$ |
28,546 |
|
|
|
$ |
17,403 |
|
|
Average interest-earning assets |
|
|
$ |
4,446,620 |
|
|
|
$ |
3,090,229 |
|
|
Profitability measures: |
|
|
|
|
|
|
|
|
|
||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
||
Net earnings before accounting change |
|
|
$ |
0.99 |
|
|
|
$ |
0.89 |
|
|
Accounting change |
|
|
|
|
|
|
0.01 |
|
|
||
Basic earnings per share |
|
|
$ |
0.99 |
|
|
|
$ |
0.90 |
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||
Net earnings before accounting change |
|
|
$ |
0.98 |
|
|
|
$ |
0.88 |
|
|
Accounting change(1) |
|
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
|
$ |
0.98 |
|
|
|
$ |
0.88 |
|
|
Net interest margin |
|
|
6.33 |
% |
|
|
6.82 |
% |
|
||
Return on average assets |
|
|
2.10 |
% |
|
|
1.92 |
% |
|
||
Return on average equity |
|
|
9.9 |
% |
|
|
12.2 |
% |
|
||
Efficiency ratio |
|
|
42.2 |
% |
|
|
47.1 |
% |
|
(1) Less than $0.01 per diluted share for the quarter ended March 31, 2006.
The improvement in net earnings in the first quarter of 2007 compared to the same period of 2006 was driven by increased average loans and gain on sale of loans. The increase in average loans was due to both organic loan growth and loans added to the portfolio from our acquisitions. Our net interest margin decreased 49 basis points to 6.33% for the first quarter of 2007 compared to 6.82% for the same period in 2006. This decrease was due mainly to the deposit structures of the banks we acquired and increased funding costs. The increase in noninterest income for the first quarter of 2007 compared to the same period in 2006 is due to gains on sale of loans and recognition of a $1.9 million unearned loan discount taken into income on the payoff of an acquired loan, as well as higher fee volume due to our acquisitions. The increase in noninterest expense for the first quarter of 2007 over the same period of 2006 is largely the result of higher compensation expense, increased occupancy costs and increases in most other expense
23
categories. These increases are due to a combination of acquisitions, business growth and reorganization charges.
Net Interest Income. Net interest income, which is our principal source of revenue, represents the difference between interest earned on assets and interest paid on liabilities. Net interest margin is net interest income expressed as a percentage of average interest-earning assets. Net interest income is affected by changes in both interest rates and the volume of average interest-earning assets and interest-bearing liabilities. The following table presents, for the periods indicated, the distribution of average assets, liabilities and shareholders equity, as well as interest income and yields earned on average interest-earning assets and interest expense and costs on average interest-bearing liabilities:
|
|
Quarter Ended March 31, |
|
||||||||||||||||||||||
|
|
2007 |
|
2006 |
|
||||||||||||||||||||
|
|
|
|
Interest |
|
Average |
|
|
|
Interest |
|
Average |
|
||||||||||||
|
|
Average |
|
Income or |
|
Yield or |
|
Average |
|
Income or |
|
Yield or |
|
||||||||||||
|
|
Balance |
|
Expense |
|
Cost |
|
Balance |
|
Expense |
|
Cost |
|
||||||||||||
|
|
(Dollars in thousands) |
|
||||||||||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans, net of deferred fees and costs(1)(2) |
|
$ |
4,316,266 |
|
|
$ |
90,949 |
|
|
|
8.55 |
% |
|
$ |
2,842,121 |
|
|
$ |
59,949 |
|
|
|
8.55 |
% |
|
Investment securities(2) |
|
113,278 |
|
|
1,376 |
|
|
|
4.93 |
% |
|
238,804 |
|
|
2,166 |
|
|
|
3.68 |
% |
|
||||
Federal funds sold |
|
16,590 |
|
|
214 |
|
|
|
5.23 |
% |
|
7,418 |
|
|
64 |
|
|
|
3.50 |
% |
|
||||
Other earning assets |
|
486 |
|
|
6 |
|
|
|
5.01 |
% |
|
1,886 |
|
|
15 |
|
|
|
3.23 |
% |
|
||||
Total interest-earning assets |
|
4,446,620 |
|
|
92,545 |
|
|
|
8.44 |
% |
|
3,090,229 |
|
|
62,194 |
|
|
|
8.16 |
% |
|
||||
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other assets |
|
1,061,067 |
|
|
|
|
|
|
|
|
|
591,916 |
|
|
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
5,507,687 |
|
|
|
|
|
|
|
|
|
$ |
3,682,145 |
|
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest checking |
|
$ |
274,303 |
|
|
165 |
|
|
|
0.24 |
% |
|
$ |
198,841 |
|
|
36 |
|
|
|
0.07 |
% |
|
||
Money market |
|
1,089,677 |
|
|
7,329 |
|
|
|
2.73 |
% |
|
783,149 |
|
|
2,607 |
|
|
|
1.35 |
% |
|
||||
Savings |
|
138,517 |
|
|
58 |
|
|
|
0.17 |
% |
|
107,652 |
|
|
48 |
|
|
|
0.18 |
% |
|
||||
Time certificates of deposit |
|
571,930 |
|
|
5,873 |
|
|
|
4.16 |
% |
|
412,140 |
|
|
2,938 |
|
|
|
2.89 |
% |
|
||||
Total interest-bearing deposits |
|
2,074,427 |
|
|
13,425 |
|
|
|
2.62 |
% |
|
1,501,782 |
|
|
5,629 |
|
|
|
1.52 |
% |
|
||||
Other interest-bearing liabilities |
|
677,663 |
|
|
9,685 |
|
|
|
5.80 |
% |
|
321,336 |
|
|
4,613 |
|
|
|
5.82 |
% |
|
||||
Total interest-bearing liabilities |
|
2,752,090 |
|
|
23,110 |
|
|
|
3.41 |
% |
|
1,823,118 |
|
|
10,242 |
|
|
|
2.28 |
% |
|
||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Demand deposits |
|
1,530,242 |
|
|
|
|
|
|
|
|
|
1,238,758 |
|
|
|
|
|
|
|
|
|
||||
Other liabilities |
|
56,959 |
|
|
|
|
|
|
|
|
|
39,542 |
|
|
|
|
|
|
|
|
|
||||
Total liabilities |
|
4,339,291 |
|
|
|
|
|
|
|
|
|
3,101,418 |
|
|
|
|
|
|
|
|
|
||||
Shareholders equity |
|
1,168,396 |
|
|
|
|
|
|
|
|
|
580,727 |
|
|
|
|
|
|
|
|
|
||||
Total liabilities and shareholders equity |
|
$ |
5,507,687 |
|
|
|
|
|
|
|
|
|
$ |
3,682,145 |
|
|
|
|
|
|
|
|
|
||
Net interest income |
|
|
|
|
$ |
69,435 |
|
|
|
|
|
|
|
|
|
$ |
51,952 |
|
|
|
|
|
|
||
Net interest spread |
|
|
|
|
|
|
|
|
5.03 |
% |
|
|
|
|
|
|
|
|
5.88 |
% |
|
||||
Net interest margin |
|
|
|
|
|
|
|
|
6.33 |
% |
|
|
|
|
|
|
|
|
6.82 |
% |
|
(1) Includes nonaccrual loans and loan fees.
(2) Yields on loans and securities have not been adjusted to a tax-equivalent basis because the impact is not material.
24
The increase in net interest income for the first quarter of 2007 compared to the same period in 2006 was mainly a result of higher interest income from loan growth offset by higher interest expense on funding sources. Average earning assets increased $1.4 billion to $4.4 billion for the first quarter of 2007 when compared to the same period for 2006, due almost entirely to the increase in average loans. The increase in loans was due to both organic growth and loans acquired. Notwithstanding the 50 basis point increase in our base lending rate since March 31, 2006, the yield on average loans remained unchanged at 8.55% for the first quarter of 2007 when compared to the same period of 2006 and is attributable to the loans acquired through our 2006 acquisitions and competitive pricing on new loans. Approximately 45% of our loan portfolio is eligible to reprice immediately as our base lending rate changes.
Interest expense increased $12.9 million for the first quarter of 2007 compared to the first quarter of 2006 as the volume of our funding sources increased to support loan growth and the cost of such funds increased due to higher market interest rates and competitive forces. Average interest-bearing deposits increased $572.6 million to $2.1 billion for the first quarter of 2007 when compared to the same period of 2006 and is attributed mostly to the deposits acquired in our 2006 acquisitions. We continue to increase rates on money market and selected time deposit account categories in response to competition. The increase in rates paid for deposits represented $5.1 million of the increase in interest expense. We used FHLB borrowings to fund loan demand and to manage liquidity in the absence of sufficient deposit flows. The average balance of other interest-bearing liabilities, which includes overnight and term borrowings from the FHLB and subordinated debentures, increased $356.3 million to $677.7 million for the first quarter of 2007 when compared to the same period of 2006. This increase contributed $4.7 million to the increase in interest expense for the first quarter of 2007 when compared to the same period of 2006.
Our net interest margin for the first quarter of 2007 was 6.33%, a decrease of 49 basis points when compared to the same period of 2006. This decrease is due mainly to the deposit structures of the banks we acquired and increased funding costs. Our total cost of deposits increased 68 basis points to 1.51% in 2007 compared to 2006.
Provision for Credit Losses. The provision for credit losses reflects our judgments about the adequacy of the allowance for loan losses and the reserve for unfunded loan commitments. In determining the amount of the provision, we consider certain quantitative and qualitative factors including our historical loan loss experience, the volume and type of lending we conduct, the results of our credit review process, the amounts of classified and nonperforming assets, regulatory policies, general economic conditions, underlying collateral values, off-balance sheet exposures, and other factors regarding collectibility and impairment.
We recorded no provision during the first quarter of 2007 compared to a provision of $100,000 for the same period of 2006. Provisions for credit losses may be required in the future based on loan and unfunded commitment growth and the affect changes in economic conditions, such as the level of interest rates and real estate values, have on the ability of borrowers to repay their loans.
25
Noninterest Income. The following table summarizes noninterest income by category for the periods indicated:
|
|
Quarter Ended(1) |
|
|||||||||||||||||||||||
|
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
|||||||||||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||||
Service charges and fees on deposit accounts |
|
|
$ |
2,817 |
|
|
|
$ |
2,878 |
|
|
|
$ |
2,412 |
|
|
|
$ |
1,986 |
|
|
|
$ |
1,559 |
|
|
Other commissions and fees |
|
|
1,323 |
|
|