UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number

811-09013

 

Eaton Vance Senior Income Trust

(Exact name of registrant as specified in charter)

 

The Eaton Vance Building, 255 State Street, Boston, Massachusetts

 

02109

(Address of principal executive offices)

 

(Zip code)

 

Alan R. Dynner
The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109

(Name and address of agent for service)

 

Registrant’s telephone number, including area code:

(617) 482-8260

 

 

Date of fiscal year end:

June 30

 

 

Date of reporting period:

December 31, 2006

 

 




Item 1. Reports to Stockholders




Semiannual Report December 31, 2006

EATON VANCE
SENIOR
INCOME
TRUST



IMPORTANT NOTICES REGARDING PRIVACY,
DELIVERY OF SHAREHOLDER DOCUMENTS,
PORTFOLIO HOLDINGS, AND PROXY VOTING

Privacy. The Eaton Vance organization is committed to ensuring your financial privacy. Each of the financial institutions identified below has in effect the following policy ("Privacy Policy") with respect to nonpublic personal information about its customers:

•  Only such information received from you, through application forms or otherwise, and information about your Eaton Vance fund transactions will be collected. This may include information such as name, address, social security number, tax status, account balances and transactions.

•  None of such information about you (or former customers) will be disclosed to anyone, except as permitted by law (which includes disclosure to employees necessary to service your account). In the normal course of servicing a customer's account, Eaton Vance may share information with unaffiliated third parties that perform various required services such as transfer agents, custodians and broker/dealers.

•  Policies and procedures (including physical, electronic and procedural safeguards) are in place that are designed to protect the confidentiality of such information.

•  We reserve the right to change our Privacy Policy at any time upon proper notification to you. Customers may want to review our Policy periodically for changes by accessing the link on our homepage: www.eatonvance.com.

Our pledge of privacy applies to the following entities within the Eaton Vance organization: the Eaton Vance Family of Funds, Eaton Vance Management, Eaton Vance Investment Counsel, Boston Management and Research, and Eaton Vance Distributors, Inc.

In addition, our Privacy Policy only applies to those Eaton Vance customers who are individuals and who have a direct relationship with us. If a customer's account (i.e., fund shares) is held in the name of a third-party financial adviser/broker-dealer, it is likely that only such adviser's privacy policies apply to the customer. This notice supersedes all previously issued privacy disclosures.

For more information about Eaton Vance's Privacy Policy, please call 1-800-262-1122.

Delivery of Shareholder Documents. The Securities and Exchange Commission (the "SEC") permits funds to deliver only one copy of shareholder documents, including prospectuses, proxy statements and shareholder reports, to fund investors with multiple accounts at the same residential or post office box address. This practice is often called "householding" and it helps eliminate duplicate mailings to shareholders.

Eaton Vance, or your financial adviser, may household the mailing of your documents indefinitely unless you instruct Eaton Vance, or your financial adviser, otherwise.

If you would prefer that your Eaton Vance documents not be householded, please contact Eaton Vance at 1-800-262-1122, or contact your financial adviser.

Your instructions that householding not apply to delivery of your Eaton Vance documents will be effective within 30 days of receipt by Eaton Vance or your financial adviser.

Portfolio Holdings. Each Eaton Vance Fund and its underlying Portfolio (if applicable) will file a schedule of its portfolio holdings on Form N-Q with the SEC for the first and third quarters of each fiscal year. The Form N-Q will be available on the Eaton Vance website www.eatonvance.com, by calling Eaton Vance at 1-800-262-1122 or in the EDGAR database on the SEC's website at www.sec.gov. Form N-Q may also be reviewed and copied at the SEC's public reference room in Washington, D.C. (call 1-800-732-0330 for information on the operation of the public reference room).

Proxy Voting. From time to time, funds are required to vote proxies related to the securities held by the funds. The Eaton Vance Funds or their underlying Portfolios (if applicable) vote proxies according to a set of policies and procedures approved by the Funds' and Portfolios' Boards. You may obtain a description of these policies and procedures and information on how the Funds or Portfolios voted proxies relating to portfolio securities during the most recent 12 month period ended June 30, without charge, upon request, by calling 1-800-262-1122. This description is also available on the SEC's website at www.sec.gov.




Eaton Vance Senior Income Trust as of December 31, 2006

InvEstmEnt updatE

 

 

 

 

 

 

 

Performance for the Six Months ended December 31, 2006

·                  Based on share price, Eaton Vance Senior Income Trust (the “Trust”), a closed-end fund traded on the New York Stock Exchange, had a total return of 6.32% for the six months ended December 31, 2006. That return was the result of an increase in share price to $8.31 on December 31, 2006, from $8.13 on June 30, 2006, and the reinvestment of $0.324 in all distributions since June 30, 2006.(1)

·                  Based on net asset value (NAV), the Trust had a total return of 4.13% for the six months ended December 31, 2006. That return was the result of an increase in NAV per share to $8.75 on December 31, 2006, from $8.74 on June 30, 2006, and the reinvestment of $0.324 in monthly distributions.(1)

·                  Based on its December 31, 2006 monthly dividend payment of $0.056 and a closing share price of $8.31, the Trust had a market yield of 8.09%.(2)

·                  For performance comparison, the S&P/LSTA Leveraged Loan Index – an unmanaged index of U.S. dollar-denominated leveraged loans – had a total return of 3.62% for the six months ended December 31, 2006.(3)

Investment Environment

·                  The Trust is a closed-end fund and trades on the New York Stock Exchange under the symbol “EVF.”The Trust’s investment objective is to provide a high level of current income, consistent with preservation of capital, by investing primarily in senior loans. The Trust also employs leverage through the issuance of preferred shares and participation in a commercial paper program.

·                  The loan market enjoyed relatively stable fundamentals during the six months ended December 31, 2006, with default rates remaining low by historical standards. Technical factors came more into balance, as record new issuance from strong merger and acquisition activity met robust investor demand. Loan credit spreads stabilized following a period during which they had narrowed.

·                  The Federal Reserve raised its Federal Funds rate – a key short-term interest rate benchmark – by 25 basis points (0.25%) at its June meeting, to 5.25%. The London Inter-Bank Offered Rate (LIBOR) – the benchmark over which loan interest rates are typically set – rose in step with that action, increasing the Trust’s total return.

The Trust’s Investments

·                  At December 31, 2006, the Trust’s investments included 459 borrowers respresenting 39 industries, with an average loan size of 0.19% of total investments, and no industry constituting more than 7.5% of total investments. Health care, chemicals and plastics, business equipment and services, leisure goods/activities/movies and building and development (including manufacturers of building products and companies that manage/own apartments, shopping malls and commercial office buildings, among others)were the Trust’s largest industry weightings.(4)

·                  At December 31, 2006, the Trust had leverage in the amount of approximately 42% of the Trust’s total assets. The Trust employs leverage though the issuance of Auction Preferred Shares (APS) and a commercial paper program.(5) Use of financial leverage creates an opportunity for increased income but, at the same time, creates special risks (including the likelihood of greater volatility of net asset value and market price of common shares). The cost of leverage rises and falls with changes in short-term interest rates. Such increases/decreases in the cost of the Trust’s leverage may be offset by increased/decreased income from the Trust’s senior loan investments.


(1)       Performance results reflect the effect of leverage resulting from the Trust’s issuance of Auction Preferred Shares and participation in a commercial paper program.(2) The Trust’s market yield is calculated by dividing the most recent dividend per share by the share market price at the end of the period and annualizing the result.(3) It is not possible to invest directly in an Index. The Index’s total return reflects changes in value of the loans constituting the Index and accrual of interest and does not reflect the commissions or expenses that would have been incurred if an investor individually purchased or sold the loans represented in the Index. Unlike the Trust, the Index’s return does not reflect the effect of leverage, such as the issuance of Auction Preferred Shares and participation in a commercial paper program.(4) Holdings and industry weightings are subject to change due to active management. (5) In the event of a rise in long-term interest rates, the value of the Trust’s investment portfolio could decline, which would reduce the asset coverage for its Auction Preferred Shares.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value or share price (as applicable) with all distributions reinvested. The returns do not include dividends declared in December 2006 and payable in 2007. Investment return and principal value will fluctuate so that shares, when sold, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Trust’s current performance may be lower or higher than the quoted return.

Trust shares are not insured by the FDIC and are not deposits or other obligations of, or guaranteed by, any depository institution. Shares are subject to investment risks, including possible loss of principal invested.

1




 

Eaton Vance Senior Income Trust as of December 31, 2006

fund pErformancE

 

Performance(1)

Average Annual Total Return (by share price, NYSE)

 

 

 

Six Months

 

6.32

%

One Year

 

15.53

 

Five Years

 

7.72

 

Life of Fund (10/30/98)

 

5.12

 

 

 

 

 

Average Annual Total Return (at net asset value)

 

 

 

Six Months

 

4.13

%

One Year

 

8.38

 

Five Years

 

7.22

 

Life of Fund (10/30/98)

 

5.79

 

 


(1)       Performance results reflect the effect of leverage resulting from the Trust’s issuance of Auction Preferred Shares and its participation in a commercial paper program. In the event of a rise in long-term interest rates, the value of the Trust’s investment portfolio could decline, which would reduce the asset coverage for itsAuction Preferred Shares.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value or share price (as applicable) with all distributions reinvested. The returns do not include dividends declared in December 2006 and payable in 2007. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Trust’s current performance may be lower or higher than the quoted return.

The views expressed throughout this report are those of the portfolio managers and are current only through the end of the period of the report as stated on the cover. These views are subject to change at any time based upon market or other conditions, and the investment adviser disclaims any responsibility to update such views. These views may not be relied on as investment advice and, because investment decisions for a fund are based on many factors, may not be relied on as an indication of trading intent on behalf of any Eaton Vance fund.

Trust Allocations(2)

By Total Investments


(2)          Trust Allocations are shown as a percentage of total investments as of December 31, 2006. Allocations may not be representative of the Trust’s current or future investments and are subject to change due to active management.

Diversification by Industries(3)

By Total Investments

Health Care

 

7.4%

 

Food Service

 

1.7%

Chemicals & Plastics

 

6.3

 

Industrial Equipment

 

1.6

Business Equip. & Services

 

5.8

 

Aerospace & Defense

 

1.5

Leisure Goods/Activities/Movies

 

5.4

 

Nonferrous Metals/Minerals

 

1.5

Building & Development

 

5.2

 

Food/Drug Retailers

 

1.5

Cable & Satellite Television

 

5.2

 

Insurance

 

1.4

Publishing

 

4.2

 

Ecological Services & Equip.

 

1.2

Automotive

 

4.2

 

Equipment Leasing

 

1.0

Electronics/Electrical

 

4.0

 

Beverage & Tobacco

 

1.0

Telecommunications

 

4.0

 

Clothing/Textiles

 

1.0

Radio & Television

 

3.7

 

Home Furnishings

 

0.8

Containers & Glass Products

 

3.5

 

Air Transport

 

0.6

Financial Intermediaries

 

3.3

 

Drugs

 

0.6

Retailers (Except food & drug)

 

3.3

 

Surface Transport

 

0.5

Lodging & Casinos

 

3.0

 

Rail Industries

 

0.5

Oil & Gas

 

2.5

 

Brokers/Dealers/Investment

 

0.5

Utilities

 

2.4

 

Farming/Agriculture

 

0.2

Conglomerates

 

2.1

 

Cosmetics/Toiletries

 

0.2

Food Products

 

1.8

 

Steel

 

0.1

Forest Products

 

1.7

 

 

 

 

 


(3)          Reflects the Trust’s investments as of December 31, 2006. Industries are shown as a percentage of the Trust’s total investments. Statistics may not be representative of current or future investments and are subject to change due to active management.

2




Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited)

Senior, Floating Rate Interests — 147.6%(1)       
Principal
Amount
  Borrower/Tranche Description   Value  
Aerospace and Defense — 2.5%      
Alliant Techsystems, Inc.      
$ 288,750     Term Loan, 6.88%, Maturing March 31, 2009   $ 288,870    
Dresser Rand Group, Inc.      
  126,418     Term Loan, 7.36%, Maturing October 29, 2011     127,303    
DRS Technologies, Inc.      
  545,875     Term Loan, 6.87%, Maturing January 31, 2013     547,752    
Evergreen International Aviation      
  575,000     Term Loan, 8.85%, Maturing October 31, 2011     564,937    
Hexcel Corp.      
  530,285     Term Loan, 7.13%, Maturing March 1, 2012     531,611    
IAP Worldwide Services, Inc.      
  519,750     Term Loan, 9.69%, Maturing December 30, 2012     512,279    
K&F Industries, Inc.      
  758,125     Term Loan, 7.35%, Maturing November 18, 2012     761,797    
Spirit Aerosystems, Inc.      
  632,426     Term Loan, 7.11%, Maturing December 31, 2011     634,403    
Standard Aero Holdings, Inc.      
  939,519     Term Loan, 7.62%, Maturing August 24, 2012     942,455    
Transdigm, Inc.      
  875,000     Term Loan, 7.37%, Maturing June 23, 2013     882,109    
Vought Aircraft Industries, Inc.      
  1,113,635     Term Loan, 7.88%, Maturing December 17, 2011     1,122,219    
Wesco Aircraft Hardware Corp.      
  1,000,000     Term Loan, 7.60%, Maturing September 29, 2013     1,007,188    
            $ 7,922,923    
Air Transport — 1.0%      
Delta Air Lines, Inc.      
$ 1,275,000     Term Loan, 12.87%, Maturing March 16, 2008   $ 1,313,022    
Northwest Airlines, Inc.      
  1,150,000     DIP Loan, 7.85%, Maturing August 21, 2008     1,157,906    
United Airlines, Inc.      
  740,031     Term Loan, 9.12%, Maturing February 1, 2012     746,903    
  105,719     Term Loan, 9.13%, Maturing February 1, 2012     106,700    
            $ 3,324,531    
Automotive — 6.4%      
Accuride Corp.      
$ 1,067,357     Term Loan, 7.38%, Maturing January 31, 2012   $ 1,069,692    
Affina Group, Inc.      
  284,032     Term Loan, 8.38%, Maturing November 30, 2011     285,541    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Automotive (continued)      
Axletech International Holding, Inc.      
$ 925,000     Term Loan, 11.87%, Maturing April 21, 2013   $ 933,094    
CSA Acquisition Corp.      
  220,937     Term Loan, 7.88%, Maturing December 23, 2011     221,455    
  470,776     Term Loan, 7.88%, Maturing December 23, 2011     471,880    
Dana Corp.      
  575,000     DIP Loan, 7.55%, Maturing April 13, 2008     575,903    
Dayco Products, LLC      
  1,094,500     Term Loan, 7.90%, Maturing June 21, 2011     1,090,852    
Exide Technologies, Inc.      
  442,792     Term Loan, 11.75%, Maturing May 5, 2010     465,485    
  448,218     Term Loan, 11.75%, Maturing May 5, 2010     471,189    
Federal-Mogul Corp.      
  1,500,000     Term Loan, 7.59%, Maturing July 1, 2007     1,482,657    
  763,183     Term Loan, 9.10%, Maturing July 1, 2007     767,476    
Ford Motor Company      
  950,000     Term Loan, 8.36%, Maturing December 15, 2013     951,867    
General Motors Corp.      
  775,000     Term Loan, 7.75%, Maturing November 29, 2013     776,514    
Goodyear Tire & Rubber Co.      
  470,000     Term Loan, 5.22%, Maturing April 30, 2010     472,098    
  1,580,000     Term Loan, 8.14%, Maturing April 30, 2010     1,601,396    
  500,000     Term Loan, 8.89%, Maturing March 1, 2011     508,177    
HLI Operating Co., Inc.      
  902,472     Term Loan, 8.94%, Maturing June 3, 2009     908,789    
Insurance Auto Auctions, Inc.      
  401,711     Term Loan, 7.87%, Maturing May 19, 2012     403,468    
Keystone Automotive Operations, Inc.      
  868,438     Term Loan, 7.85%, Maturing October 30, 2010     868,709    
R.J. Tower Corp.      
  1,175,000     DIP Revolving Loan, 8.88%, Maturing February 2, 2007     1,158,403    
Tenneco Automotive, Inc.      
  1,194,224     Term Loan, 7.35%, Maturing December 12, 2010     1,201,874    
Trimas Corp.      
  126,563     Term Loan, 8.13%, Maturing August 2, 2011     127,235    
  547,066     Term Loan, 8.13%, Maturing August 2, 2013     549,973    
TRW Automotive, Inc.      
  1,559,006     Term Loan, 7.19%, Maturing June 30, 2012     1,557,422    
United Components, Inc.      
  823,106     Term Loan, 7.63%, Maturing June 30, 2010     827,222    
Vanguard Car Rental USA      
  670,500     Term Loan, 8.36%, Maturing June 14, 2013     675,389    
            $ 20,423,760    

 

See notes to financial statements
3



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Beverage and Tobacco — 1.7%      
Alliance One International, Inc.      
$ 366,692     Term Loan, 8.85%, Maturing May 13, 2010   $ 371,276    
Constellation Brands, Inc.      
  1,250,000     Term Loan, 6.88%, Maturing June 5, 2013     1,256,424    
Le-Nature's, Inc.      
  260,870     Term Loan, 9.39%, Maturing March 1, 2011(2)     165,483    
National Dairy Holdings, L.P.      
  146,229     Term Loan, 7.35%, Maturing March 15, 2012     146,594    
National Distribution Co.      
  374,000     Term Loan, 11.85%, Maturing June 22, 2010     374,935    
Reynolds American, Inc.      
  1,567,125     Term Loan, 7.14%, Maturing May 31, 2012     1,579,613    
Southern Wine & Spirits of America, Inc.      
  1,094,536     Term Loan, 6.86%, Maturing May 31, 2012     1,098,470    
Sunny Delight Beverages Co.      
  341,151     Term Loan, 11.38%, Maturing August 20, 2010     331,770    
            $ 5,324,565    
Brokers, Dealers and Investment Houses — 0.7%      
Ameritrade Holding Corp.      
$ 2,187,437     Term Loan, 6.85%, Maturing December 31, 2012   $ 2,189,717    
            $ 2,189,717    
Building and Development — 8.4%      
AP-Newkirk Holdings, LLC      
$ 871,110     Term Loan, 7.85%, Maturing December 21, 2007   $ 872,472    
Beacon Sales Acquisition, Inc.      
  375,000     Term Loan, 7.35%, Maturing September 30, 2013     375,937    
Biomed Realty, L.P.      
  1,640,000     Term Loan, 7.60%, Maturing May 31, 2010     1,635,900    
Capital Automotive REIT      
  674,441     Term Loan, 7.10%, Maturing December 16, 2010     678,562    
Epco / Fantome, LLC      
  792,000     Term Loan, 7.98%, Maturing November 23, 2010     795,960    
Formica Corp.      
  545,875     Term Loan, 9.29%, Maturing March 15, 2013     545,534    
FT-FIN Acquisition, LLC      
  662,879     Term Loan, 7.13%, Maturing November 17, 2007(3)     664,536    
Gables GP, Inc.      
  44,737     Term Loan, 7.10%, Maturing March 31, 2007     44,816    
General Growth Properties, Inc.      
  1,000,000     Term Loan, 6.60%, Maturing February 24, 2011     995,216    
Hovstone Holdings, LLC      
  556,750     Term Loan, 7.38%, Maturing February 28, 2009     548,399    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Building and Development (continued)      
Landsource Communities, LLC      
$ 1,502,000     Term Loan, 7.88%, Maturing March 31, 2010   $ 1,487,919    
Lanoga Corp.      
  671,629     Term Loan, 7.11%, Maturing June 29, 2013     669,950    
LNR Property Corp.      
  1,500,000     Term Loan, 8.12%, Maturing July 3, 2011     1,507,812    
MAAX Corp.      
  367,443     Term Loan, 8.88%, Maturing June 4, 2011     365,606    
Mattamy Funding Partnership      
  273,625     Term Loan, 7.63%, Maturing April 11, 2013     272,770    
Mueller Group, Inc.      
  1,036,798     Term Loan, 7.37%, Maturing October 3, 2012     1,044,142    
Newkirk Master, L.P.      
  895,147     Term Loan, 7.10%, Maturing August 11, 2008     896,546    
  699,028     Term Loan, 7.10%, Maturing August 11, 2008     700,120    
Nortek, Inc.      
  928,625     Term Loan, 7.36%, Maturing August 27, 2011     928,045    
November 2005 Land Investors      
  290,911     Term Loan, 8.11%, Maturing May 9, 2011     290,911    
Panolam Industries Holdings, Inc.      
  749,934     Term Loan, 8.11%, Maturing September 30, 2012     752,277    
Ply Gem Industries, Inc.      
  498,750     Term Loan, 8.37%, Maturing August 15, 2011     503,270    
  55,828     Term Loan, 8.37%, Maturing August 15, 2011     55,793    
  837,422     Term Loan, 8.37%, Maturing August 15, 2011     836,898    
Rubicon GSA II, LLC      
  1,275,000     Term Loan, 8.10%, Maturing July 31, 2008     1,275,000    
South Edge, LLC      
  328,125     Term Loan, 8.25%, Maturing October 31, 2007     323,408    
  421,875     Term Loan, 8.50%, Maturing October 31, 2009     415,811    
Stile Acquisition Corp.      
  1,216,039     Term Loan, 7.38%, Maturing April 6, 2013     1,194,046    
Stile U.S. Acquisition Corp.      
  1,218,111     Term Loan, 7.38%, Maturing April 6, 2013     1,196,080    
TE / Tousa Senior, LLC      
  575,000     Term Loan, 0.00%, Maturing August 1, 2008     473,964    
Tousa/Kolter, LLC      
  1,110,000     Term Loan, 7.62%, Maturing January 7, 2008(3)     1,111,387    
TRU 2005 RE Holding Co.      
  2,200,000     Term Loan, 8.35%, Maturing December 9, 2008     2,211,000    
Trustreet Properties, Inc.      
  790,000     Term Loan, 7.35%, Maturing April 8, 2010     791,975    
United Subcontractors, Inc.      
  450,000     Term Loan, 12.86%, Maturing June 27, 2013     436,500    
            $ 26,898,562    

 

See notes to financial statements
4



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Business Equipment and Services — 9.4%      
Acco Brands Corp.      
$ 276,500     Term Loan, 7.10%, Maturing August 17, 2012   $ 277,537    
Activant Solutions, Inc.      
  382,615     Term Loan, 7.38%, Maturing May1, 2013     379,985    
Acxiom Corp.      
  798,000     Term Loan, 7.10%, Maturing September 15, 2012     802,489    
Affiliated Computer Services      
  445,500     Term Loan, 7.35%, Maturing March 20, 2013     447,387    
  1,169,125     Term Loan, 7.36%, Maturing March 20, 2013     1,173,801    
Affinion Group, Inc.      
  1,097,384     Term Loan, 8.12%, Maturing October 17, 2012     1,103,556    
Allied Security Holdings, LLC      
  693,636     Term Loan, 8.37%, Maturing June 30, 2010     698,839    
DynCorp International, LLC      
  645,175     Term Loan, 7.66%, Maturing February 11, 2011     649,476    
Education Management, LLC      
  1,097,875     Term Loan, 7.88%, Maturing June 1, 2013     1,106,658    
Gate Gourmet Borrower, LLC      
  690,276     Term Loan, 8.10%, Maturing March 9, 2012     698,904    
  100,000     Term Loan, 8.11%, Maturing March 9, 2012     98,500    
Info USA, Inc.      
  321,750     Term Loan, 7.12%, Maturing February 14, 2012     321,348    
Iron Mountain, Inc.      
  3,939,383     Term Loan, 7.13%, Maturing April 2, 2011     3,949,232    
Language Line, Inc.      
  449,919     Term Loan, 8.63%, Maturing June 11, 2011     453,786    
Mitchell International, Inc.      
  347,846     Term Loan, 7.37%, Maturing August 15, 2011     349,367    
N.E.W. Holdings I, LLC      
  415,000     Term Loan, 12.37%, Maturing February 8, 2014     419,150    
  262,910     Term Loan, 8.12%, Maturing August 8, 2014     264,225    
Nielsen Finance, LLC      
  3,725,000     Term Loan, 8.13%, Maturing August 9, 2013     3,755,523    
Protection One, Inc.      
  1,236,986     Term Loan, 7.86%, Maturing March 31, 2012     1,241,625    
Quantum Corp.      
  243,056     Term Loan, 9.44%, Maturing August 22, 2012     243,359    
  250,000     Term Loan, 13.69%, Maturing August 22, 2013     249,062    
Quintiles Transnational Corp.      
  900,000     Term Loan, 9.36%, Maturing March 31, 2014     913,640    
Serena Software, Inc.      
  304,688     Term Loan, 7.62%, Maturing March 10, 2013     305,068    
SunGard Data Systems, Inc.      
  6,919,625     Term Loan, 7.88%, Maturing February 11, 2013     6,994,495    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Business Equipment and Services (continued)      
TDS Investor Corp.      
$ 1,476,314     Term Loan, 8.36%, Maturing August 23, 2013   $ 1,481,735    
  144,986     Term Loan, 8.36%, Maturing August 23, 2013     145,518    
Transaction Network Services, Inc.      
  419,412     Term Loan, 7.35%, Maturing May 4, 2012     419,412    
Western Inventory Services      
  478,763     Term Loan, 7.85%, Maturing March 31, 2011     481,157    
Williams Scotsman, Inc.      
  500,000     Term Loan, 6.85%, Maturing June 27, 2010     499,375    
            $ 29,924,209    
Cable and Satellite Television — 7.9%      
Atlantic Broadband Finance, LLC      
$ 1,482,980     Term Loan, 8.10%, Maturing February 10, 2011   $ 1,506,460    
Bragg Communications, Inc.      
  547,444     Term Loan, 7.12%, Maturing August 31, 2011     548,129    
Bresnan Broadband Holdings, LLC      
  650,000     Term Loan, 9.87%, Maturing March 29, 2014     665,437    
Cequel Communications, LLC      
  875,000     Term Loan, 9.88%, Maturing May 5, 2014     878,099    
  1,637,599     Term Loan, 11.37%, Maturing May 5, 2014     1,640,669    
Charter Communications Operating, LLC      
  7,109,362     Term Loan, 8.01%, Maturing April 28, 2013     7,164,012    
CSC Holdings, Inc.      
  1,592,000     Term Loan, 7.12%, Maturing March 29, 2013     1,594,289    
Insight Midwest Holdings, LLC      
  2,875,000     Term Loan, 7.61%, Maturing April 6, 2014     2,896,563    
Mediacom Broadband Group      
  835,189     Term Loan, 7.17%, Maturing January 31, 2015     832,774    
Mediacom Illinois, LLC      
  1,975,000     Term Loan, 7.17%, Maturing January 31, 2015     1,973,941    
NTL Investment Holdings, Ltd.      
  1,355,140     Term Loan, 7.36%, Maturing March 30, 2012     1,362,198    
Persona Communications Corp.      
  191,556     Term Loan, 0.00%, Maturing October 12, 2013(3)     192,753    
  308,444     Term Loan, 8.12%, Maturing October 12, 2013     310,372    
  500,000     Term Loan, 11.36%, Maturing April 12, 2014     503,125    
UGS Corp.      
  1,313,015     Term Loan, 7.13%, Maturing March 31, 2012     1,313,288    
UPC Broadband Holding B.V.      
  890,000     Term Loan, 7.64%, Maturing March 31, 2013     891,891    
  890,000     Term Loan, 7.64%, Maturing December 31, 2013     891,891    
            $ 25,165,891    

 

See notes to financial statements
5



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Chemicals and Plastics — 10.0%      
Basell Af S.A.R.L.      
$ 208,333     Term Loan, 7.60%, Maturing August 1, 2013   $ 210,937    
  41,667     Term Loan, 7.60%, Maturing August 1, 2013     42,187    
  208,333     Term Loan, 8.35%, Maturing August 1, 2014     210,937    
  41,667     Term Loan, 8.35%, Maturing August 1, 2014     42,187    
Brenntag Holding GmbH and Co. KG      
  196,364     Term Loan, 8.08%, Maturing December 23, 2013     198,021    
  803,636     Term Loan, 8.08%, Maturing December 23, 2013     812,175    
  600,000     Term Loan, 12.08%, Maturing December 23, 2015     614,063    
Celanese Holdings, LLC      
  2,433,532     Term Loan, 7.11%, Maturing June 4, 2011     2,443,100    
Gentek, Inc.      
  293,624     Term Loan, 7.36%, Maturing February 25, 2011     294,863    
  359,926     Term Loan, 9.62%, Maturing February 28, 2012     363,435    
Georgia Gulf Corp.      
  648,375     Term Loan, 7.35%, Maturing October 3, 2013     652,427    
Hercules, Inc.      
  468,750     Term Loan, 6.87%, Maturing October 8, 2010     469,277    
Hexion Specialty Chemicals, Inc.      
  2,007,737     Term Loan, 7.88%, Maturing May 5, 2013     2,007,599    
  435,045     Term Loan, 7.88%, Maturing May 5, 2013     435,015    
Huntsman International, LLC      
  2,411,589     Term Loan, 7.10%, Maturing August 16, 2012     2,415,944    
Ineos Group      
  1,361,250     Term Loan, 7.61%, Maturing December 14, 2013     1,376,422    
  1,361,250     Term Loan, 8.11%, Maturing December 14, 2014     1,376,422    
Innophos, Inc.      
  345,409     Term Loan, 7.60%, Maturing August 10, 2010     346,776    
Invista B.V.      
  1,410,769     Term Loan, 6.88%, Maturing April 29, 2011     1,409,006    
  747,806     Term Loan, 6.88%, Maturing April 29, 2011     746,872    
ISP Chemo, Inc.      
  1,166,188     Term Loan, 7.41%, Maturing February 16, 2013     1,169,285    
Kranton Polymers, LLC      
  1,449,408     Term Loan, 7.38%, Maturing May 12, 2013     1,453,938    
Lucite International Group      
  116,794     Term Loan, 0.00%, Maturing July 7, 2013(3)     117,781    
  331,540     Term Loan, 8.10%, Maturing July 7, 2013     334,342    
Lyondell Chemical Co.      
  2,094,750     Term Loan, 7.12%, Maturing August 16, 2013     2,106,533    
Momentive Performance Material      
  650,000     Term Loan, 7.63%, Maturing December 4, 2013     651,760    
Mosaic Co.      
  758,450     Term Loan, 7.11%, Maturing December 21, 2012     765,324    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Chemicals and Plastics (continued)      
Nalco Co.      
$ 2,805,808     Term Loan, 7.18%, Maturing November 4, 2010   $ 2,819,517    
PQ Corp.      
  260,363     Term Loan, 7.37%, Maturing February 10, 2012     261,556    
Professional Paint, Inc.      
  398,000     Term Loan, 7.63%, Maturing May 31, 2012     398,746    
Rockwood Specialties Group, Inc.      
  2,299,975     Term Loan, 7.38%, Maturing December 10, 2012     2,313,487    
Solo Cup Co.      
  1,332,875     Term Loan, 8.87%, Maturing February 27, 2011     1,343,600    
  300,000     Term Loan, 11.62%, Maturing March 31, 2012     307,312    
Solutia, Inc.      
  400,000     DIP Loan, 8.96%, Maturing March 31, 2007     401,500    
Wellman, Inc.      
  900,000     Term Loan, 9.37%, Maturing February 10, 2009     890,719    
            $ 31,803,065    
Clothing / Textiles — 1.0%      
Hanesbrands, Inc.      
$ 926,071     Term Loan, 7.68%, Maturing September 5, 2013   $ 935,969    
  450,000     Term Loan, 9.19%, Maturing March 5, 2014     462,897    
Propex Fabrics, Inc.      
  482,962     Term Loan, 7.63%, Maturing July 31, 2012     482,962    
St. John Knits International, Inc.      
  706,973     Term Loan, 9.35%, Maturing March 23, 2012     703,438    
The William Carter Co.      
  742,752     Term Loan, 6.87%, Maturing July 14, 2012     742,287    
            $ 3,327,553    
Conglomerates — 3.3%      
Amsted Industries, Inc.      
$ 937,156     Term Loan, 7.37%, Maturing October 15, 2010   $ 937,741    
Blount, Inc.      
  343,886     Term Loan, 7.11%, Maturing August 9, 2010     344,603    
Bushnell Performance Optics      
  493,902     Term Loan, 8.37%, Maturing August 19, 2011     497,401    
Euramax International, Inc.      
  327,412     Term Loan, 8.13%, Maturing June 28, 2012     326,921    
  334,211     Term Loan, 12.37%, Maturing June 28, 2013     324,393    
  165,789     Term Loan, 12.37%, Maturing June 28, 2013     160,919    
Goodman Global Holdings, Inc.      
  568,982     Term Loan, 7.13%, Maturing December 23, 2011     568,982    

 

See notes to financial statements
6



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Conglomerates (continued)      
Jarden Corp.      
$ 999,417     Term Loan, 7.11%, Maturing January 24, 2012   $ 999,542    
  1,419,058     Term Loan, 7.36%, Maturing January 24, 2012     1,422,827    
Johnson Diversey, Inc.      
  882,296     Term Loan, 7.87%, Maturing December 16, 2011     890,430    
Polymer Group, Inc.      
  1,386,000     Term Loan, 7.61%, Maturing November 22, 2012     1,389,465    
Rexnord Corp.      
  701,230     Term Loan, 7.88%, Maturing July 19, 2013     703,713    
RGIS Holdings, LLC      
  618,796     Term Loan, 7.86%, Maturing February 15, 2013     618,603    
US Investigations Services, Inc.      
  1,111,778     Term Loan, 7.87%, Maturing October 14, 2012     1,117,337    
  296,721     Term Loan, 7.87%, Maturing October 14, 2013     298,081    
            $ 10,600,958    
Containers and Glass Products — 5.7%      
Berry Plastics Corp.      
$ 1,396,500     Term Loan, 7.12%, Maturing September 20, 2013   $ 1,401,301    
Bluegrass Container Co.      
  206,755     Term Loan, 7.61%, Maturing June 30, 2013     209,365    
  690,995     Term Loan, 7.61%, Maturing June 30, 2013     698,337    
  492,424     Term Loan, 10.35%, Maturing December 30, 2013     497,656    
  157,576     Term Loan, 10.35%, Maturing December 30, 2013     159,565    
Consolidated Container Holding, LLC      
  633,750     Term Loan, 8.63%, Maturing December 15, 2008     636,919    
Crown Americas, LLC      
  346,500     Term Loan, 7.12%, Maturing November 15, 2012     347,475    
Graham Packaging Holdings Co.      
  198,481     Term Loan, 7.69%, Maturing October 7, 2011     199,899    
  2,254,000     Term Loan, 7.73%, Maturing October 7, 2011     2,270,100    
  714,286     Term Loan, 9.63%, Maturing April 7, 2012     721,518    
Graphic Packaging International, Inc.      
  4,612,554     Term Loan, 7.89%, Maturing August 8, 2010     4,671,858    
IPG (US), Inc.      
  362,600     Term Loan, 8.07%, Maturing July 28, 2011     362,600    
JSG Acquisitions      
  990,000     Term Loan, 7.75%, Maturing December 31, 2013     998,972    
  990,000     Term Loan, 8.25%, Maturing December 13, 2014     1,003,922    
Kranson Industries, Inc.      
  448,875     Term Loan, 8.11%, Maturing July 31, 2013     451,400    
Owens-Brockway Glass Container      
  855,313     Term Loan, 6.85%, Maturing June 14, 2013     856,595    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Containers and Glass Products (continued)      
Smurfit-Stone Container Corp.      
$ 315,687     Term Loan, 2.10%, Maturing November 1, 2011   $ 318,019    
  346,500     Term Loan, 7.63%, Maturing November 1, 2011     348,862    
  1,268,466     Term Loan, 7.63%, Maturing November 1, 2011     1,277,835    
  787,882     Term Loan, 7.63%, Maturing November 1, 2011     793,254    
            $ 18,225,452    
Cosmetics / Toiletries — 0.3%      
Prestige Brands, Inc.      
$ 875,250     Term Loan, 7.71%, Maturing April 7, 2011   $ 879,808    
            $ 879,808    
Drugs — 1.0%      
Patheon, Inc.      
$ 955,164     Term Loan, 9.61%, Maturing December 14, 2011   $ 946,210    
Warner Chilcott Corp.      
  472,021     Term Loan, 7.61%, Maturing January 18, 2012     474,803    
  20,779     Term Loan, 7.61%, Maturing January 18, 2012     20,878    
  1,719,256     Term Loan, 7.62%, Maturing January 18, 2012     1,729,387    
            $ 3,171,278    
Ecological Services and Equipment — 1.8%      
Allied Waste Industries, Inc.      
$ 838,113     Term Loan, 5.33%, Maturing January 15, 2012   $ 840,950    
  1,889,841     Term Loan, 7.16%, Maturing January 15, 2012     1,894,650    
Duratek, Inc.      
  313,345     Term Loan, 7.63%, Maturing June 7, 2013     315,597    
Energysolutions, LLC      
  33,019     Term Loan, 7.60%, Maturing June 7, 2013     33,256    
  691,970     Term Loan, 7.63%, Maturing June 7, 2013     696,944    
Environmental Systems, Inc.      
  768,703     Term Loan, 8.87%, Maturing December 12, 2008     772,546    
IESI Corp.      
  441,176     Term Loan, 7.12%, Maturing January 20, 2012     441,866    
Sensus Metering Systems, Inc.      
  718,634     Term Loan, 7.44%, Maturing December 17, 2010     716,837    
  95,456     Term Loan, 7.49%, Maturing December 17, 2010     95,217    
            $ 5,807,863    
Electronics / Electrical — 6.6%      
Advanced Micro Devices, Inc.      
$ 1,307,579     Term Loan, 7.62%, Maturing December 31, 2013   $ 1,315,588    

 

See notes to financial statements
7



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Electronics / Electrical (continued)      
AMI Semiconductor, Inc.      
$ 839,014     Term Loan, 6.85%, Maturing April 1, 2012   $ 836,392    
Aspect Software, Inc.      
  1,097,250     Term Loan, 8.38%, Maturing July 11, 2011     1,099,079    
  950,000     Term Loan, 12.38%, Maturing July 11, 2013     953,959    
Communications & Power, Inc.      
  185,185     Term Loan, 7.60%, Maturing July 23, 2010     185,995    
Enersys Capital, Inc.      
  975,000     Term Loan, 7.42%, Maturing March 17, 2011     981,094    
FCI International S.A.S.      
  110,363     Term Loan, 8.33%, Maturing November 1, 2013     111,881    
  114,637     Term Loan, 8.33%, Maturing November 1, 2013     115,210    
  114,637     Term Loan, 8.83%, Maturing November 1, 2013     115,783    
  110,363     Term Loan, 8.83%, Maturing November 1, 2013     111,881    
Freescale Semiconductor, Inc.      
  2,325,000     Term Loan, 7.37%, Maturing December 1, 2013     2,339,220    
Infor Enterprise Solutions      
  1,425,712     Term Loan, 9.12%, Maturing July 28, 2012     1,440,861    
  743,850     Term Loan, 9.12%, Maturing July 28, 2012     753,613    
Network Solutions, LLC      
  495,000     Term Loan, 10.36%, Maturing January 9, 2012     501,187    
Open Solutions, Inc.      
  550,000     Term Loan, 11.87%, Maturing March 3, 2012     563,750    
Rayovac Corp.      
  2,705,562     Term Loan, 8.62%, Maturing February 7, 2012     2,717,883    
Rexel S.A.      
  750,000     Term Loan, 7.61%, Maturing March 16, 2013     753,281    
Sanmina-SCI Corp.      
  500,000     Term Loan, 7.88%, Maturing January 31, 2008     502,000    
Security Co., Inc.      
  487,516     Term Loan, 10.25%, Maturing June 28, 2010     489,954    
  500,000     Term Loan, 11.25%, Maturing June 28, 2011     505,000    
Sensata Technologies Finance Co.      
  422,875     Term Loan, 7.13%, Maturing April 27, 2013     420,595    
SS&C Technologies, Inc.      
  64,678     Term Loan, 7.85%, Maturing November 23, 2012     65,176    
  912,442     Term Loan, 7.86%, Maturing November 23, 2012     919,475    
Telcordia Technologies, Inc.      
  1,536,600     Term Loan, 8.12%, Maturing September 15, 2012     1,512,830    
TTM Technologies, Inc.      
  375,000     Term Loan, 8.51%, Maturing October 27, 2012     376,875    
Verifone, Inc.      
  825,000     Term Loan, 7.12%, Maturing October 31, 2013     827,449    
Vertafore, Inc.      
  450,000     Term Loan, 11.40%, Maturing January 31, 2013     457,125    
            $ 20,973,136    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Equipment Leasing — 1.6%      
Awas Capital, Inc.      
$ 1,354,043     Term Loan, 11.38%, Maturing March 22, 2013   $ 1,374,354    
Maxim Crane Works, L.P.      
  550,928     Term Loan, 7.36%, Maturing January 28, 2010     552,994    
The Hertz Corp.      
  216,667     Term Loan, 5.37%, Maturing December 21, 2012     218,385    
  1,721,447     Term Loan, 7.36%, Maturing December 21, 2012     1,735,098    
Rental Service Corp.      
  600,000     Term Loan, 8.86%, Maturing November 30, 2013     606,281    
United Rentals, Inc.      
  166,667     Term Loan, 6.00%, Maturing February 14, 2011     167,656    
  368,056     Term Loan, 7.35%, Maturing February 14, 2011     370,241    
            $ 5,025,009    
Farming / Agriculture — 0.4%      
Central Garden & Pet Co.      
$ 1,116,563     Term Loan, 6.85%, Maturing February 28, 2014   $ 1,117,726    
            $ 1,117,726    
Financial Intermediaries — 3.7%      
AIMCO Properties, L.P.      
$ 3,050,000     Term Loan, 6.91%, Maturing March 23, 2011   $ 3,059,531    
Citgo III, Ltd.      
  150,000     Term Loan, 8.11%, Maturing August 3, 2013     151,219    
  150,000     Term Loan, 8.61%, Maturing August 3, 2014     151,781    
Coinstar, Inc.      
  280,427     Term Loan, 7.37%, Maturing July 7, 2011     282,180    
Elster Group GmbH (Ruhrgas)      
  233,632     Term Loan, 7.86%, Maturing June 12, 2013     236,114    
  233,632     Term Loan, 8.36%, Maturing June 12, 2014     237,282    
Fidelity National Information Solutions, Inc.      
  3,157,250     Term Loan, 7.10%, Maturing March 9, 2013     3,160,922    
Grosvenor Capital Management Holdings      
  300,000     Term Loan, 7.63%, Maturing December 5, 2013     301,687    
IPayment, Inc.      
  496,250     Term Loan, 7.36%, Maturing May 10, 2013     495,320    
LPL Holdings, Inc.      
  1,935,375     Term Loan, 8.11%, Maturing June 29, 2013     1,943,540    
Oxford Acquisition III, Ltd.      
  1,000,000     Term loan, 7.75%, Maturing September 27, 2013     1,008,125    
The Macerich Partnership, L.P.      
  650,000     Term Loan, 6.88%, Maturing April 25, 2010     650,677    
            $ 11,678,378    

 

See notes to financial statements
8



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Food Products — 2.5%      
Acosta, Inc.      
$ 1,147,125     Term Loan, 8.10%, Maturing July 28, 2013   $ 1,159,075    
Chiquita Brands, LLC      
  364,450     Term Loan, 8.38%, Maturing June 28, 2012     369,006    
Dole Food Company, Inc.      
  88,372     Term Loan, 5.24%, Maturing April 12, 2013     87,838    
  657,820     Term Loan, 7.46%, Maturing April 12, 2013     653,845    
  197,346     Term Loan, 7.55%, Maturing April 12, 2013     196,154    
Michael Foods, Inc.      
  1,071,938     Term Loan, 7.35%, Maturing November 21, 2010     1,074,840    
Pinnacle Foods Holdings Corp.      
  2,774,973     Term Loan, 7.37%, Maturing November 25, 2010     2,784,338    
QCE Finance, LLC      
  500,000     Term Loan, 11.11%, Maturing November 5, 2013     508,500    
Reddy Ice Group, Inc.      
  1,055,000     Term Loan, 7.12%, Maturing August 9, 2012     1,056,319    
            $ 7,889,915    
Food Service — 2.7%      
AFC Enterprises, Inc.      
$ 232,324     Term Loan, 7.38%, Maturing May 23, 2009   $ 233,196    
Buffets, Inc.      
  99,167     Term Loan, 5.27%, Maturing May 1, 2013     99,724    
  750,833     Term Loan, 8.36%, Maturing November 1, 2013     755,057    
Burger King Corp.      
  1,021,630     Term Loan, 6.88%, Maturing June 30, 2012     1,022,411    
Carrols Corp.      
  427,855     Term Loan, 7.88%, Maturing December 31, 2010     429,619    
CBRL Group, Inc.      
  957,862     Term Loan, 6.87%, Maturing April 27, 2013     957,862    
CKE Restaurants, Inc.      
  136,957     Term Loan, 7.38%, Maturing May 1, 2010     137,556    
Denny's, Inc.      
  70,000     Term Loan, 7.60%, Maturing March 31, 2012     70,612    
  429,793     Term Loan, 7.60%, Maturing March 31, 2012     433,553    
Domino's, Inc.      
  3,014,213     Term Loan, 6.88%, Maturing June 25, 2010     3,016,097    
Maine Beverage Co., LLC      
  412,946     Term Loan, 7.12%, Maturing June 30, 2010     411,914    
NPC International, Inc.      
  208,333     Term Loan, 7.12%, Maturing May 3, 2013     208,073    
Nutro Products, Inc.      
  272,938     Term Loan, 7.36%, Maturing April 26, 2013     273,620    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Food Service (continued)      
Sagittarius Restaurants, LLC      
$ 198,500     Term Loan, 7.62%, Maturing March 29, 2013   $ 198,872    
Weightwatchers.com, Inc.      
  500,000     Term Loan, 10.36%, Maturing June 16, 2011     503,125    
            $ 8,751,291    
Food / Drug Retailers — 2.1%      
General Nutrition Centers, Inc.      
$ 479,292     Term Loan, 8.10%, Maturing December 5, 2009   $ 481,839    
Giant Eagle, Inc.      
  990,000     Term Loan, 6.87%, Maturing November 7, 2012     992,166    
Roundy's Supermarkets, Inc.      
  1,831,500     Term Loan, 8.37%, Maturing November 3, 2011     1,850,273    
Supervalu, Inc.      
  794,000     Term Loan, 7.10%, Maturing June 1, 2012     796,620    
The Jean Coutu Group (PJC), Inc.      
  2,180,620     Term Loan, 7.94%, Maturing July 30, 2011     2,187,532    
The Pantry, Inc.      
  445,500     Term Loan, 7.10%, Maturing January 2, 2012     446,892    
            $ 6,755,322    
Forest Products — 2.6%      
Boise Cascade Holdings, LLC      
$ 1,275,787     Term Loan, 7.13%, Maturing October 29, 2011   $ 1,282,644    
Buckeye Technologies, Inc.      
  118,073     Term Loan, 7.41%, Maturing April 15, 2010     118,196    
Georgia-Pacific Corp.      
  4,702,500     Term Loan, 7.36%, Maturing December 20, 2012     4,729,930    
NewPage Corp.      
  803,655     Term Loan, 8.45%, Maturing May 2, 2011     809,682    
Xerium Technologies, Inc.      
  1,346,335     Term Loan, 7.86%, Maturing May 18, 2012     1,344,652    
            $ 8,285,104    
Healthcare — 11.8%      
Accellent, Inc.      
$ 930,600     Term Loan, 7.37%, Maturing November 22, 2012   $ 930,600    
Alliance Imaging, Inc.      
  1,133,952     Term Loan, 7.92%, Maturing December 29, 2011     1,139,764    
American Medical Systems      
  922,688     Term Loan, 7.81%, Maturing July 20, 2012     923,841    
American Safety Razor Co.      
  400,000     Term Loan, 11.72%, Maturing July 31, 2014     406,000    

 

See notes to financial statements
9



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Healthcare (continued)      
Ameripath, Inc.      
$ 992,500     Term Loan, 7.36%, Maturing October 31, 2012   $ 993,741    
AMN Healthcare, Inc.      
  219,293     Term Loan, 7.11%, Maturing November 2, 2011     220,116    
AMR HoldCo, Inc.      
  579,122     Term Loan, 7.38%, Maturing February 10, 2012     580,569    
Carl Zeiss Topco GMBH      
  196,667     Term Loan, 8.12%, Maturing February 28, 2013     198,431    
  393,333     Term Loan, 8.62%, Maturing February 28, 2014     398,827    
  375,000     Term Loan, 10.87%, Maturing August 31, 2014     380,297    
Community Health Systems, Inc.      
  3,361,378     Term Loan, 7.12%, Maturing August 19, 2011     3,368,467    
Concentra Operating Corp.      
  1,129,220     Term Loan, 7.62%, Maturing September 30, 2011     1,133,454    
Conmed Corp.      
  457,722     Term Loan, 7.41%, Maturing April 13, 2013     458,008    
CRC Health Corp.      
  248,128     Term Loan, 7.86%, Maturing February 6, 2013     249,369    
Davita, Inc.      
  3,352,209     Term Loan, 7.42%, Maturing October 5, 2012     3,375,256    
DJ Orthopedics, LLC      
  233,750     Term Loan, 6.88%, Maturing April 7, 2013     233,458    
Emdeon Business Services, LLC      
  950,000     Term Loan, 7.87%, Maturing November 16, 2013     953,562    
Encore Medical Finance, LLC      
  573,563     Term Loan, 7.87%, Maturing November 3, 2013     575,444    
FGX International, Inc.      
  300,000     Term Loan, 9.36%, Maturing December 12, 2012     299,250    
FHC Health Systems, Inc.      
  148,381     Term Loan, 12.12%, Maturing December 18, 2009     152,832    
  103,867     Term Loan, 14.12%, Maturing December 18, 2009     106,983    
  750,000     Term Loan, 15.12%, Maturing February 7, 2011     772,500    
Fresenius Medical Care Holdings      
  2,009,813     Term Loan, 6.74%, Maturing March 31, 2013     2,001,858    
Hanger Orthopedic Group, Inc.      
  398,003     Term Loan, 7.87%, Maturing May 30, 2013     400,079    
HCA, Inc.      
  3,650,000     Term Loan, 8.11%, Maturing November 18, 2013     3,694,661    
HealthSouth Corp.      
  1,144,250     Term Loan, 8.62%, Maturing March 10, 2013     1,153,388    
Kinetic Concepts, Inc.      
  145,306     Term Loan, 7.12%, Maturing October 3, 2009     145,670    
La Petite Academy, Inc.      
  384,038     Term Loan, 10.25%, Maturing August 21, 2012     384,518    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Healthcare (continued)      
Leiner Health Products, Inc.      
$ 521,625     Term Loan, 8.88%, Maturing May 27, 2011   $ 524,668    
Lifecare Holdings, Inc.      
  445,500     Term Loan, 7.60%, Maturing August 11, 2012     419,420    
Lifepoint Hospitals, Inc.      
  2,114,263     Term Loan, 6.98%, Maturing April 15, 2012     2,108,847    
Magellan Health Services, Inc.      
  457,958     Term Loan, 5.23%, Maturing August 15, 2008     459,103    
  343,468     Term Loan, 7.11%, Maturing August 15, 2008     344,327    
Matria Healthcare, Inc.      
  108,897     Term Loan, 7.37%, Maturing January 19, 2012     109,170    
Medcath Holdings Corp.      
  99,857     Term Loan, 7.86%, Maturing July 2, 2011     99,951    
Multiplan Merger Corp.      
  277,059     Term Loan, 7.85%, Maturing April 12, 2013     276,886    
Multiplan, Inc.      
  389,444     Term Loan, 7.85%, Maturing April 12, 2013     389,201    
National Mentor Holdings, Inc.      
  33,600     Term Loan, 5.32%, Maturing June 29, 2013     33,789    
  563,568     Term Loan, 7.87%, Maturing June 29, 2013     566,738    
National Rental Institutes, Inc.      
  472,625     Term Loan, 7.63%, Maturing March 31, 2013     472,625    
PER-SE Technologies, Inc.      
  531,034     Term Loan, 9.50%, Maturing January 6, 2013     531,947    
Radnet Management, Inc.      
  300,000     Term Loan, 8.85%, Maturing November 15, 2012     300,750    
  350,000     Term Loan, 12.85%, Maturing November 15, 2013     351,750    
Renal Advantage, Inc.      
  198,061     Term Loan, 7.86%, Maturing October 5, 2012     199,547    
Select Medical Holding Corp.      
  1,255,156     Term Loan, 7.11%, Maturing February 24, 2012     1,234,603    
Sheridan Healthcare, Inc.      
  498,750     Term Loan, 8.37%, Maturing November 9, 2011     501,867    
Sunrise Medical Holdings, Inc.      
  323,505     Term Loan, 8.88%, Maturing May 13, 2010     322,696    
Talecris Biotherapeutics, Inc.      
  450,000     Term Loan, 13.50%, Maturing December 6, 2014     451,687    
Vanguard Health Holding Co., LLC      
  1,629,503     Term Loan, 7.61%, Maturing September 23, 2011     1,634,595    
VWR International, Inc.      
  828,658     Term Loan, 7.63%, Maturing April 7, 2011     831,507    
            $ 37,796,617    

 

See notes to financial statements
10



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Home Furnishings — 1.4%      
Interline Brands, Inc.      
$ 369,674     Term Loan, 7.12%, Maturing June 23, 2013   $ 370,367    
  534,272     Term Loan, 7.12%, Maturing June 23, 2013     535,273    
Knoll, Inc.      
  963,030     Term Loan, 7.11%, Maturing October 3, 2012     969,049    
National Bedding Co., LLC      
  350,000     Term Loan, 10.37%, Maturing August 31, 2012     353,062    
Oreck Corp.      
  682,867     Term Loan, 8.12%, Maturing February 2, 2012     676,892    
Simmons Co.      
  1,542,797     Term Loan, 7.12%, Maturing December 19, 2011     1,553,886    
            $ 4,458,529    
Industrial Equipment — 2.4%      
Aearo Technologies, Inc.      
$ 400,000     Term Loan, 11.86%, Maturing September 24, 2013   $ 406,000    
Alliance Laundry Holdings, LLC      
  233,532     Term Loan, 7.63%, Maturing January 27, 2012     235,137    
Colfax Corp.      
  590,498     Term Loan, 7.38%, Maturing May 30, 2009     594,557    
Flowserve Corp.      
  1,079,225     Term Loan, 6.88%, Maturing August 10, 2012     1,079,563    
Generac Acquisition Corp.      
  700,000     Term Loan, 7.82%, Maturing November 7, 2013     703,062    
  500,000     Term Loan, 11.32%, Maturing April 7, 2014     502,500    
Gleason Corp.      
  328,788     Term Loan, 7.88%, Maturing June 30, 2013     331,151    
  300,000     Term Loan, 10.88%, Maturing December 31, 2013     303,375    
Nacco Materials Handling Group, Inc.      
  349,125     Term Loan, 7.37%, Maturing March 22, 2013     348,470    
PP Acquisition Corp.      
  1,578,840     Term Loan, 8.35%, Maturing November 12, 2011     1,590,682    
Terex Corp.      
  398,000     Term Loan, 7.11%, Maturing July 13, 2013     399,492    
TFS Acquisition Corp.      
  1,122,188     Term Loan, 8.92%, Maturing August 11, 2013     1,130,604    
            $ 7,624,593    
Insurance — 2.4%      
Applied Systems, Inc.      
$ 723,188     Term Loan, 8.17%, Maturing September 26, 2013   $ 727,482    
ARG Holding, Inc.      
  450,000     Term Loan, 8.38%, Maturing November 30, 2011     452,391    
  650,000     Term Loan, 12.69%, Maturing November 30, 2012     656,500    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Insurance (continued)      
CCC Information Services Group, Inc.      
$ 371,528     Term Loan, 7.87%, Maturing February 10, 2013   $ 373,153    
Conseco, Inc.      
  1,496,250     Term Loan, 7.35%, Maturing October 10, 2013     1,502,796    
Crawford and Company      
  714,286     Term Loan, 7.86%, Maturing October 31, 2013     717,857    
Hilb, Rogal & Hobbs Co.      
  1,364,688     Term Loan, 6.86%, Maturing April 26, 2013     1,362,982    
U.S.I. Holdings Corp.      
  150,000     Term Loan, 7.63%, Maturing March 24, 2011     150,188    
  1,695,530     Term Loan, 7.69%, Maturing March 24, 2011     1,697,649    
            $ 7,640,998    
Leisure Goods / Activities / Movies — 8.6%      
24 Hour Fitness Worldwide, Inc.      
$ 893,250     Term Loan, 7.87%, Maturing June 8, 2012   $ 901,066    
Alliance Atlantis Communications, Inc.      
  333,068     Term Loan, 6.86%, Maturing December 31, 2011     333,137    
AMC Entertainment, Inc.      
  992,500     Term Loan, 7.48%, Maturing January 26, 2013     999,944    
AMF Bowling Worldwide, Inc.      
  210,191     Term Loan, 8.41%, Maturing August 27, 2009     211,636    
Bombardier Recreational Product      
  1,075,000     Term Loan, 7.88%, Maturing June 28, 2013     1,076,008    
Cedar Fair, L.P.      
  1,641,750     Term Loan, 7.85%, Maturing August 30, 2012     1,660,014    
Cinemark, Inc.      
  1,995,000     Term Loan, 7.38%, Maturing October 5, 2013     2,007,331    
Deluxe Entertainment Services      
  441,553     Term Loan, 8.36%, Maturing January 28, 2011     444,129    
Easton-Bell Sports, Inc.      
  297,750     Term Loan, 7.10%, Maturing March 16, 2012     297,874    
Fender Musical Instruments Co.      
  450,019     Term Loan, 8.13%, Maturing March 30, 2012     452,832    
  375,000     Term Loan, 11.38%, Maturing October 1, 2012     378,750    
HEI Acquisition, LLC      
  325,000     Term Loan, 8.63%, Maturing December 31, 2011     324,188    
Mega Blocks, Inc.      
  839,375     Term Loan, 7.19%, Maturing July 26, 2012     839,900    
Metro-Goldwyn-Mayer Holdings, Inc.      
  5,349,575     Term Loan, 8.61%, Maturing April 8, 2012     5,306,110    
Regal Cinemas Corp.      
  2,194,500     Term Loan, 7.11%, Maturing November 10, 2010     2,191,268    
Revolution Studios Distribution Co., LLC      
  975,000     Term Loan, 9.10%, Maturing December 21, 2014     981,703    
  450,000     Term Loan, 12.35%, Maturing June 21, 2015     448,875    

 

See notes to financial statements
11



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Leisure Goods / Activities / Movies (continued)      
Six Flags Theme Parks, Inc.      
$ 750,000     Revolving Loan, 8.61%,
Maturing June 30, 2008(3)
  $ 746,094    
  2,207,017     Term Loan, 8.62%, Maturing June 30, 2009     2,235,121    
Southwest Sports Group, LLC      
  600,000     Term Loan, 7.88%, Maturing December 22, 2010     600,188    
Universal City Development Partners, Ltd.      
  934,709     Term Loan, 7.38%, Maturing June 9, 2011     938,798    
WMG Acquisition Corp.      
  450,000     Revolving Loan, 0.00%,
Maturing February 28, 2010(3)
    437,400    
  3,556,407     Term Loan, 7.37%, Maturing February 28, 2011     3,573,524    
            $ 27,385,890    
Lodging and Casinos — 4.0%      
Ameristar Casinos, Inc.      
$ 594,000     Term Loan, 6.85%, Maturing November 10, 2012   $ 594,743    
Bally Technologies, Inc.      
  1,678,791     Term Loan, 8.83%, Maturing September 5, 2009     1,682,288    
CCM Merger, Inc.      
  1,014,555     Term Loan, 7.36%, Maturing April 25, 2012     1,015,443    
Columbia Entertainment Co.      
  529,018     Term Loan, 7.85%, Maturing October 24, 2011     530,671    
Fairmont Hotels and Resorts, Inc.      
  281,373     Term Loan, 8.60%, Maturing May 12, 2011     283,835    
Isle of Capri Casinos, Inc.      
  1,190,700     Term Loan, 7.18%, Maturing February 4, 2012     1,195,314    
Penn National Gaming, Inc.      
  3,471,062     Term Loan, 7.13%, Maturing October 3, 2012     3,492,757    
Pinnacle Entertainment, Inc.      
  400,000     Term Loan, 0.00%, Maturing December 14, 2011(3)     400,000    
  350,000     Term Loan, 7.35%, Maturing December 14, 2011     351,531    
Venetian Casino Resort, LLC      
  2,031,035     Term Loan, 7.12%, Maturing June 15, 2011     2,041,093    
  418,770     Term Loan, 7.12%, Maturing June 15, 2011     420,844    
VML US Finance, LLC      
  241,667     Term Loan, 0.00%, Maturing May 25, 2012(3)     241,912    
  483,333     Term Loan, 8.12%, Maturing May 25, 2013     487,140    
            $ 12,737,571    
Nonferrous Metals / Minerals — 2.5%      
Almatis Holdings 5 BV      
$ 175,000     Term Loan, 7.86%, Maturing December 21, 2013   $ 177,037    
  175,000     Term Loan, 8.36%, Maturing December 21, 2014     177,830    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Nonferrous Metals / Minerals (continued)      
Alpha Natural Resources, LLC      
$ 470,250     Term Loan, 7.11%, Maturing October 26, 2012   $ 471,279    
Carmeuse Lime, Inc.      
  298,041     Term Loan, 7.19%, Maturing May 2, 2011     298,414    
Longyear Global Holdings, Inc.      
  53,347     Term Loan, 8.61%, Maturing October 6, 2012     53,736    
  57,451     Term Loan, 8.61%, Maturing October 6, 2012     57,870    
  537,577     Term Loan, 8.61%, Maturing October 6, 2012     541,497    
Magnequench International, Inc.      
  646,188     Term Loan, 8.88%, Maturing August 31, 2009     648,611    
Magnum Coal Co.      
  100,000     Term Loan, 8.60%, Maturing March 15, 2013     100,000    
  992,500     Term Loan, 8.62%, Maturing March 15, 2013     992,500    
Murray Energy Corp.      
  736,875     Term Loan, 8.37%, Maturing January 28, 2010     744,244    
Novelis, Inc.      
  378,508     Term Loan, 7.62%, Maturing January 6, 2012     379,868    
  656,262     Term Loan, 7.62%, Maturing January 6, 2012     658,620    
Stillwater Mining Co.      
  709,732     Term Loan, 7.63%, Maturing June 30, 2007     711,506    
Thompson Creek Metals Company      
  600,000     Term Loan, 10.13%, Maturing October 26, 2012     607,500    
Tube City IMS Corp.      
  245,023     Term Loan, 8.10%, Maturing December 31, 2010     245,177    
  1,000,000     Term Loan, 11.35%, Maturing October 26, 2011     1,000,000    
            $ 7,865,689    
Oil and Gas — 3.2%      
Concho Resources, Inc.      
$ 1,172,063     Term Loan, 9.37%, Maturing July 6, 2011(2)   $ 1,164,210    
El Paso Corp.      
  725,000     Term Loan, 5.33%, Maturing July 31, 2011     729,871    
Epco Holdings, Inc.      
  421,915     Term Loan, 7.13%, Maturing August 18, 2008     422,904    
  607,696     Term Loan, 7.37%, Maturing August 18, 2010     611,874    
Goldking Energy Corp.      
  550,000     Term Loan, 10.36%, Maturing December 20, 2011     547,938    
Key Energy Services, Inc.      
  633,600     Term Loan, 7.86%, Maturing June 30, 2012     636,372    
Niska Gas Storage      
  93,100     Term Loan, 7.10%, Maturing May 13, 2011     93,187    
  138,950     Term Loan, 7.14%, Maturing May 13, 2011     138,993    
  133,333     Term Loan, 7.20%, Maturing May 13, 2011     133,458    
  728,083     Term Loan, 7.15%, Maturing May 12, 2013     728,311    

 

See notes to financial statements
12



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Oil and Gas (continued)      
Petroleum Geo-Services ASA      
$ 365,437     Term Loan, 7.61%, Maturing December 16, 2012   $ 367,950    
Primary Natural Resources, Inc.      
  992,500     Term Loan, 9.36%, Maturing July 28, 2010(2)     985,850    
Targa Resources, Inc.      
  895,000     Term Loan, 7.60%, Maturing October 31, 2007     896,189    
  395,714     Term Loan, 7.62%, Maturing October 31, 2012     397,939    
  2,010,853     Term Loan, 7.62%, Maturing October 31, 2012     2,022,164    
W&T Offshore, Inc.      
  325,000     Term Loan, 7.62%, Maturing May 26, 2010     326,896    
            $ 10,204,106    
Publishing — 6.9%      
American Media Operations, Inc.      
$ 2,000,000     Term Loan, 8.37%, Maturing January 31, 2013   $ 2,012,708    
CBD Media, LLC      
  359,477     Term Loan, 7.73%, Maturing December 31, 2009     361,949    
Dex Media East, LLC      
  1,426,001     Term Loan, 6.87%, Maturing May 8, 2009     1,424,624    
Dex Media West, LLC      
  1,219,582     Term Loan, 6.87%, Maturing March 9, 2010     1,217,295    
Gatehouse Media Operating, Inc.      
  881,053     Term Loan, 7.60%, Maturing June 6, 2013     883,623    
Hanley-Wood, LLC      
  30,834     Term Loan, 7.61%, Maturing August 1, 2012     30,867    
  260,105     Term Loan, 7.62%, Maturing August 1, 2012     260,376    
Idearc, Inc.      
  3,500,000     Term Loan, 7.35%, Maturing November 17, 2014     3,521,767    
MediaNews Group, Inc.      
  522,375     Term Loan, 7.10%, Maturing August 2, 2013     522,919    
Merrill Communications, LLC      
  686,228     Term Loan, 7.61%, Maturing February 9, 2009     688,694    
  500,000     Term Loan, 11.85%, Maturing November 15, 2013     500,000    
Nebraska Book Co., Inc.      
  467,593     Term Loan, 7.88%, Maturing March 4, 2011     469,639    
Philadelphia Newspapers, LLC      
  398,000     Term Loan, 8.12%, Maturing June 29, 2013     396,176    
R.H. Donnelley Corp.      
  35,052     Term Loan, 6.63%, Maturing December 31, 2009     34,880    
  2,252,314     Term Loan, 6.87%, Maturing June 30, 2010     2,247,465    
R.H. Donnelley Corp., Sr. Disc. Notes      
  676,458     Term Loan, 7.10%, Maturing September 30, 2011     678,361    
SGS International, Inc.      
  396,000     Term Loan, 7.87%, Maturing December 30, 2011     397,980    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Publishing (continued)      
Source Media, Inc.      
$ 604,363     Term Loan, 7.61%, Maturing November 8, 2011   $ 607,385    
SP Newsprint Co.      
  969,921     Term Loan, 5.35%, Maturing January 9, 2010     974,771    
Sun Media Corp.      
  2,168,614     Term Loan, 7.13%, Maturing February 7, 2009     2,173,585    
Xsys US, Inc.      
  605,124     Term Loan, 7.87%, Maturing September 27, 2013     609,095    
  618,087     Term Loan, 8.37%, Maturing September 27, 2014     625,234    
Yell Group, PLC      
  1,400,000     Term Loan, 7.35%, Maturing February 10, 2013     1,410,422    
            $ 22,049,815    
Radio and Television — 5.7%      
ALM Media Holdings, Inc.      
$ 814,180     Term Loan, 7.86%, Maturing March 4, 2010   $ 815,198    
Block Communications, Inc.      
  445,500     Term Loan, 7.36%, Maturing December 22, 2011     446,335    
CMP KC, LLC      
  491,844     Term Loan, 9.38%, Maturing May 5, 2013     492,459    
CMP Susquehanna Corp.      
  730,179     Term Loan, 7.41%, Maturing May 5, 2013     732,369    
Cumulus Media, Inc.      
  771,125     Term Loan, 7.33%, Maturing June 7, 2013     774,852    
DirecTV Holdings, LLC      
  1,472,417     Term Loan, 6.85%, Maturing April 13, 2013     1,475,931    
Emmis Operating Company      
  450,000     Term Loan, 7.35%, Maturing November 2, 2013     453,129    
Entravision Communications Corp.      
  714,125     Term Loan, 6.87%, Maturing September 29, 2013     714,869    
Gray Television, Inc.      
  693,000     Term Loan, 6.87%, Maturing November 22, 2015     692,629    
HIT Entertainment, Inc.      
  792,000     Term Loan, 7.60%, Maturing March 20, 2012     798,188    
Intelsat Subsuduary Holding Co.      
  525,000     Term Loan, 7.62%, Maturing July 3, 2013     529,463    
Montecito Broadcast Group, LLC      
  346,500     Term Loan, 7.85%, Maturing January 27, 2013     348,558    
NEP Supershooters, L.P.      
  805,642     Term Loan, 13.35%, Maturing August 3, 2011     817,727    
Nexstar Broadcasting, Inc.      
  968,002     Term Loan, 7.11%, Maturing October 1, 2012     965,582    
  917,265     Term Loan, 7.11%, Maturing October 1, 2012     914,972    

 

See notes to financial statements
13



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Radio and Television (continued)      
NextMedia Operating, Inc.      
$ 153,824     Term Loan, 7.35%, Maturing November 15, 2012   $ 153,612    
  68,365     Term Loan, 7.35%, Maturing November 15, 2012     68,271    
PanAmSat Corp.      
  1,325,000     Term Loan, 7.87%, Maturing January 3, 2014     1,339,998    
Patriot Media and Communications CNJ, LLC      
  300,000     Term Loan, 10.50%, Maturing October 6, 2013     304,688    
Paxson Communications Corp.      
  1,350,000     Term Loan, 8.62%, Maturing January 15, 2012     1,371,938    
Raycom TV Broadcasting, LLC      
  1,509,163     Term Loan, 6.88%, Maturing August 28, 2013     1,500,674    
SFX Entertainment      
  742,500     Term Loan, 8.11%, Maturing June 21, 2013     743,119    
Spanish Broadcasting System, Inc.      
  989,924     Term Loan, 7.12%, Maturing June 10, 2012     989,512    
Young Broadcasting, Inc.      
  877,884     Term Loan, 7.94%, Maturing November 3, 2012     877,199    
            $ 18,321,272    
Rail Industries — 0.7%      
Kansas City Southern Railway Co.      
$ 1,017,350     Term Loan, 7.11%, Maturing March 30, 2008   $ 1,019,046    
Railamerica, Inc.      
  1,270,516     Term Loan, 7.38%, Maturing September 29, 2011     1,274,487    
  74,230     Term Loan, 7.38%, Maturing September 29, 2011     74,462    
            $ 2,367,995    
Retailers (Except Food and Drug) — 4.8%      
Advantage Sales & Marketing, Inc.      
$ 446,625     Term Loan, 7.43%, Maturing March 29, 2013   $ 445,419    
American Achievement Corp.      
  237,239     Term Loan, 7.69%, Maturing March 25, 2011     239,068    
Amscan Holdings, Inc.      
  769,188     Term Loan, 8.39%, Maturing December 23, 2012     775,918    
Coinmach Laundry Corp.      
  2,987,895     Term Loan, 7.88%, Maturing December 19, 2012     3,017,308    
Cumberland Farms, Inc.      
  847,875     Term Loan, 7.37%, Maturing September 29, 2013     852,114    
Harbor Freight Tools USA, Inc.      
  845,880     Term Loan, 7.12%, Maturing July 15, 2010     845,775    
Home Interiors & Gifts, Inc.      
  632,471     Term Loan, 10.41%, Maturing March 31, 2011     469,610    
Josten's Corp.      
  1,993,023     Term Loan, 7.37%, Maturing October 4, 2011     2,005,065    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Retailers (Except Food and Drug) (continued)      
Mapco Express, Inc.      
$ 291,499     Term Loan, 8.10%, Maturing April 28, 2011   $ 293,321    
Mauser Werke GMBH & Co. KG      
  625,000     Term Loan, 8.10%, Maturing December 3, 2011     628,906    
Neiman Marcus Group, Inc.      
  498,418     Term Loan, 7.60%, Maturing April 5, 2013     502,497    
Oriental Trading Co., Inc.      
  450,000     Term Loan, 11.47%, Maturing January 31, 2013     451,125    
  895,500     Term Loan, 8.17%, Maturing July 31, 2013     899,138    
Rent-A-Center, Inc.      
  598,496     Term Loan, 7.12%, Maturing November 15, 2012     599,712    
Rover Acquisition Corp.      
  1,150,000     Term Loan, 8.10%, Maturing October 26, 2013     1,157,044    
Savers, Inc.      
  182,741     Term Loan, 8.09%, Maturing August 11, 2012     183,997    
  217,259     Term Loan, 8.09%, Maturing August 11, 2012     218,753    
Travelcenters of America, Inc.      
  1,643,400     Term Loan, 7.10%, Maturing November 30, 2008     1,644,684    
            $ 15,229,454    
Steel — 0.1%      
Gibraltar Industries, Inc.      
$ 242,315     Term Loan, 7.13%, Maturing December 8, 2010   $ 242,164    
            $ 242,164    
Surface Transport — 0.8%      
Gainey Corp.      
$ 422,875     Term Loan, 8.16%, Maturing April 20, 2012   $ 423,932    
Horizon Lines, LLC      
  218,814     Term Loan, 7.62%, Maturing July 7, 2011     219,703    
Oshkosh Truck Corp.      
  1,025,000     Term Loan, 7.35%, Maturing December 6, 2013     1,027,082    
Ozburn-Hessey Holding Co., LLC      
  298,231     Term Loan, 8.78%, Maturing August 9, 2012     298,604    
Sirva Worldwide, Inc.      
  781,820     Term Loan, 11.62%, Maturing December 1, 2010     712,434    
            $ 2,681,755    
Telecommunications — 5.3%      
Alaska Communications Systems Holdings, Inc.      
$ 530,000     Term Loan, 7.11%, Maturing February 1, 2012   $ 530,663    

 

See notes to financial statements
14



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
  Borrower/Tranche Description   Value  
Telecommunications (continued)      
Asurion Corp.      
$ 691,135     Term Loan, 8.35%, Maturing July 13, 2012   $ 695,023    
  450,000     Term Loan, 11.60%, Maturing January 13, 2013     457,031    
Cellular South, Inc.      
  341,250     Term Loan, 7.14%, Maturing May 4, 2011     341,570    
Centennial Cellular Operating Co., LLC      
  1,833,333     Term Loan, 7.61%, Maturing February 9, 2011     1,848,994    
Consolidated Communications, Inc.      
  2,244,965     Term Loan, 7.37%, Maturing July 27, 2015     2,248,474    
Epicor Software Corp.      
  248,125     Term Loan, 7.83%, Maturing March 30, 2012     249,211    
Fairpoint Communications, Inc.      
  1,130,000     Term Loan, 7.13%, Maturing February 8, 2012     1,130,530    
Hawaiian Telcom Communications, Inc.      
  397,333     Term Loan, 7.62%, Maturing October 31, 2012     396,837    
Iowa Telecommunications Services      
  334,000     Term Loan, 7.12%, Maturing November 23, 2011     334,865    
IPC Acquisition Corp.      
  350,000     Term Loan, 7.86%, Maturing September 29, 2013     352,771    
Madison River Capital, LLC      
  287,238     Term Loan, 7.62%, Maturing July 29, 2012     288,091    
NTelos, Inc.      
  1,127,040     Term Loan, 7.60%, Maturing August 24, 2011     1,131,689    
Stratos Global Corp.      
  575,000     Term Loan, 8.12%, Maturing February 13, 2012     576,138    
Triton PCS, Inc.      
  1,553,954     Term Loan, 8.60%, Maturing November 18, 2009     1,566,257    
West Corp.      
  1,325,000     Term Loan, 8.10%, Maturing October 24, 2013     1,327,071    
Westcom Corp.      
  372,020     Term Loan, 8.04%, Maturing December 17, 2010     372,485    
  600,000     Term Loan, 12.54%, Maturing May 17, 2011     604,125    
Windstream Corp.      
  2,275,000     Term Loan, 7.12%, Maturing July 17, 2013     2,290,996    
Winstar Communications, Inc.      
  169,348     DIP Loan, 0.00%, Maturing June 30, 2007(4)     235,817    
            $ 16,978,638    
Utilities — 3.7%      
Astoria Generating Co.      
$ 625,000     Term Loan, 9.12%, Maturing August 23, 2013   $ 634,033    
BRSP, LLC      
  1,025,000     Term Loan, 8.37%, Maturing July 13, 2009     1,030,125    

 

Principal
Amount
  Borrower/Tranche Description   Value  
Utilities (continued)      
Cellnet Technology, Inc.      
$ 299,120     Term Loan, 8.37%, Maturing April 26, 2012   $ 299,868    
Cogentrix Delaware Holdings, Inc.      
  280,116     Term Loan, 6.87%, Maturing April 14, 2012     280,495    
Covanta Energy Corp.      
  528,130     Term Loan, 5.35%, Maturing June 24, 2012     533,411    
  377,513     Term Loan, 7.61%, Maturing May 27, 2013     381,288    
  227,500     Term Loan, 10.85%, Maturing June 24, 2013     232,903    
La Paloma Generating Co., LLC      
  29,508     Term Loan, 7.10%, Maturing August 16, 2012     29,299    
  168,886     Term Loan, 7.11%, Maturing August 16, 2012     167,690    
  13,451     Term Loan, 7.11%, Maturing August 16, 2012     13,355    
LSP General Finance Co., LLC      
  19,825     Term Loan, 7.11%, Maturing April 14, 2013     19,882    
  460,795     Term Loan, 7.11%, Maturing April 14, 2013     462,140    
Mirant North America, LLC.      
  1,237,500     Term Loan, 7.10%, Maturing January 3, 2013     1,237,610    
NRG Energy, Inc.      
  975,000     Term Loan, 7.36%, Maturing February 1, 2013     980,813    
  3,742,601     Term Loan, 7.36%, Maturing February 1, 2013     3,766,531    
Pike Electric, Inc.      
  150,711     Term Loan, 6.88%, Maturing July 1, 2012     150,648    
  257,368     Term Loan, 6.88%, Maturing December 10, 2012     257,260    
Vulcan Energy Corp.      
  1,270,284     Term Loan, 6.87%, Maturing July 23, 2010     1,270,284    
            $ 11,747,635    
Total Senior, Floating Rate Interests
(identified cost $469,644,390)
  $ 470,798,737    
Corporate Bonds & Notes — 15.8%      
Principal
Amount
(000's omitted)
  Security   Value  
Aerospace and Defense — 0.1%      
Argo Tech Corp., Sr. Notes      
$ 320     9.25%, 6/1/11   $ 347,200    
DRS Technologies, Inc., Sr. Sub. Notes      
  40     7.625%, 2/1/18     41,400    
            $ 388,600    

 

See notes to financial statements
15



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
(000's omitted)
  Security   Value  
Air Transport — 0.0%      
Continental Airlines      
$ 110     7.033%, 6/15/11   $ 109,212    
            $ 109,212    
Automotive — 1.0%      
Altra Industrial Motion, Inc.      
$ 120     9.00%, 12/1/11   $ 123,000    
Commercial Vehicle Group, Inc., Sr. Notes      
  55     8.00%, 7/1/13(5)     54,037    
Ford Motor Credit Co.      
  110     6.625%, 6/16/08     109,962    
  385     7.375%, 10/28/09     386,062    
  185     7.875%, 6/15/10     186,675    
Ford Motor Credit Co., Sr. Notes      
  10     9.875%, 8/10/11     10,705    
Ford Motor Credit Co., Variable Rate      
  535     8.371%, 11/2/07     543,423    
  200     8.11%, 1/13/12     198,427    
General Motors Acceptance Corp.      
  105     5.125%, 5/9/08     103,911    
  55     5.85%, 1/14/09     54,817    
  20     7.00%, 2/1/12     20,655    
  565     8.00%, 11/1/31     650,542    
Goodyear Tire & Rubber Co.      
  95     9.14%, 12/1/09(5)     95,831    
Goodyear Tire and Rubber Co., Sr. Notes      
  70     8.625%, 12/1/11(5)     72,625    
Tenneco Automotive, Inc.      
  140     8.625%, 11/15/14     143,500    
Tenneco Automotive, Inc., Series B      
  275     10.25%, 7/15/13     302,500    
Titan International, Inc., Sr. Notes      
  75     8.00%, 1/15/12(5)     75,844    
TRW Automotive, Inc., Sr. Sub. Notes      
  65     11.00%, 2/15/13     71,581    
United Components, Inc., Sr. Sub. Notes      
  65     9.375%, 6/15/13     67,600    
            $ 3,271,697    
Broadcast Radio and Television — 0.1%      
Advanstar Communications, Inc.      
$ 415     10.75%, 8/15/10   $ 448,719    
            $ 448,719    

 

Principal
Amount
(000's omitted)
  Security   Value  
Brokers/Dealers/Investment Houses — 0.1%      
Residential Capital Corp., Variable Rate      
$ 265     7.204%, 4/17/09(5)   $ 266,464    
            $ 266,464    
Building and Development — 0.3%      
General Cable Corp., Sr. Notes      
$ 105     9.50%, 11/15/10   $ 111,825    
Interface, Inc., Sr. Sub. Notes      
  20     9.50%, 2/1/14     21,100    
Interline Brands, Inc., Sr. Sub. Notes      
  70     8.125%, 6/15/14     72,275    
Mueller Group, Inc., Sr. Sub Notes      
  120     10.00%, 5/1/12     131,100    
Mueller Holdings, Inc., Disc. Notes, (0.00% until 2009)      
  109     14.75%, 4/15/14     98,645    
Nortek, Inc., Sr. Sub. Notes      
  440     8.50%, 9/1/14     433,400    
Panolam Industries International, Sr. Sub. Notes      
  160     10.75%, 10/1/13(5)     169,200    
Stanley-Martin Communities, LLC      
  40     9.75%, 8/15/15(5)     31,800    
            $ 1,069,345    
Business Equipment and Services — 0.4%      
Activant Solutions, Inc., Sr. Sub. Notes      
$ 55     9.50%, 5/1/16(5)   $ 51,425    
Affinion Group, Inc.      
  55     10.125%, 10/15/13(5)     58,575    
Affinion Group, Inc., Sr. Sub. Notes      
  70     11.50%, 10/15/15(5)     74,375    
Education Management, LLC 144A, Sr. Notes      
  150     8.75%, 6/1/14(5)     156,000    
Education Management, LLC 144A, Sr. Sub. Notes      
  205     10.25%, 6/1/16(5)     217,812    
Hydrochem Industrial Services, Inc., Sr. Sub. Notes      
  50     9.25%, 2/15/13(5)     50,500    
Lamar Media Corp., Series B      
  70     6.625%, 8/15/15     69,737    
Muzak, LLC / Muzak Finance, Sr. Notes      
  20     10.00%, 2/15/09     19,225    
Norcross Safety Products, LLC/Norcross Capital Corp., Sr. Sub. Notes, Series B      
  170     9.875%, 8/15/11     181,900    
Sabre Holdings Corp.      
  225     7.35%, 8/1/11     217,679    

 

See notes to financial statements
16



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
(000's omitted)
  Security   Value  
Business Equipment and Services (continued)      
Safety Products Holdings, Inc.      
$ 78     11.75%, 1/1/12(2)   $ 84,207    
Sungard Data Systems, Inc.      
  145     9.125%, 8/15/13     152,975    
Sungard Data Systems, Inc., Variable Rate      
  55     9.973%, 8/15/13     57,406    
            $ 1,391,816    
Cable and Satellite Television — 0.9%      
Adelphia Communications, Sr. Notes, Series B      
$ 270     9.25%, 10/1/32(4)   $ 247,050    
Cablevision Systems Corp., Sr. Notes, Series B, Variable Rate      
  220     9.87%, 4/1/09     233,200    
CCH I, LLC/CCH I Capital Co.      
  160     11.00%, 10/1/15     165,000    
CCO Holdings, LLC / CCO Capital Corp., Sr. Notes      
  395     8.75%, 11/15/13(5)     412,281    
CSC Holdings, Inc., Series B      
  70     8.125%, 8/15/09     72,887    
CSC Holdings, Inc., Sr. Notes      
  10     8.125%, 7/15/09     10,412    
CSC Holdings, Inc., Sr. Notes, Series B      
  20     7.625%, 4/1/11     20,475    
Insight Communications, Sr. Disc. Notes      
  525     12.25%, 2/15/11     551,250    
Kabel Deutschland GMBH      
  135     10.625%, 7/1/14     150,356    
Mediacom Broadband Corp., LLC, Sr. Notes      
  130     8.50%, 10/15/15(5)     132,275    
National Cable, PLC      
  75     8.75%, 4/15/14     78,844    
UGS Corp.      
  660     10.00%, 6/1/12     722,700    
            $ 2,796,730    
Chemicals and Plastics — 0.7%      
BCP Crystal Holdings Corp., Sr. Sub. Notes      
$ 172     9.625%, 6/15/14   $ 190,920    
Crystal US Holdings / US Holdings 3, LLC, Sr. Disc. Notes, Series B, (0.00% until 2009)      
  179     10.50%, 10/1/14     154,835    
Equistar Chemical, Sr. Notes      
  170     10.625%, 5/1/11     181,900    
Huntsman International, LLC, Sr. Notes      
  49     9.875%, 3/1/09     50,715    

 

Principal
Amount
(000's omitted)
  Security   Value  
Chemicals and Plastics (continued)      
Huntsman, LLC      
$ 91     11.625%, 10/15/10   $ 99,872    
Ineos Group      
  135     8.50%, 2/15/16(5)     129,600    
Key Plastics, LLC      
  118     7.00%, 4/26/07(2)     118,465    
  85     18.32%, 4/26/07(2)     85,413    
Lyondell Chemical Co., Sr. Notes      
  192     10.50%, 6/1/13     212,160    
Mosaic Co., Sr. Notes      
  70     7.375%, 12/1/14(5)     72,187    
  70     7.625%, 12/1/16(5)     72,887    
Nova Chemicals Corp., Sr. Notes, Variable Rate      
  105     8.502%, 11/15/13(5)     105,525    
OM Group, Inc.      
  460     9.25%, 12/15/11     483,575    
Reichhold Industries Inc., Sr. Notes      
  145     9.00%, 8/15/14(5)     142,825    
            $ 2,100,879    
Clothing / Textiles — 0.6%      
Hanesbrands, Inc., Sr. Notes, Variable Rate      
$ 215     8.735%, 12/15/14(5)   $ 219,837    
Levi Strauss & Co., Sr. Notes      
  430     12.25%, 12/15/12     480,525    
  75     9.75%, 1/15/15     81,187    
  235     8.875%, 4/1/16     246,750    
Levi Strauss & Co., Sr. Notes, Variable Rate      
  205     10.122%, 4/1/12     211,406    
Oxford Industries, Inc., Sr. Notes      
  390     8.875%, 6/1/11     404,625    
Perry Ellis International, Inc., Sr. Sub. Notes      
  175     8.875%, 9/15/13     175,875    
Phillips Van-Heusen, Sr. Notes      
  40     7.25%, 2/15/11     41,000    
  100     8.125%, 5/1/13     105,500    
            $ 1,966,705    
Conglomerates — 0.2%      
Amsted Industries, Inc., Sr. Notes      
$ 500     10.25%, 10/15/11(5)   $ 537,500    
Goodman Global Holdings, Inc., Sr. Notes, Variable Rate      
  107     8.36%, 6/15/12     108,872    
            $ 646,372    

 

See notes to financial statements
17



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
(000's omitted)
  Security   Value  
Containers and Glass Products — 0.2%      
Berry Plastics Holding Corp.      
$ 80     8.875%, 9/15/14(5)   $ 81,600    
  60     9.235%, 9/15/14(5)     61,050    
Intertape Polymer US, Inc., Sr. Sub. Notes      
  175     8.50%, 8/1/14     158,812    
Pliant Corp. (PIK)      
  207     11.85%, 6/15/09(2)     225,895    
            $ 527,357    
Ecological Services and Equipment — 0.2%      
Aleris International, Inc., Sr. Notes      
$ 115     9.00%, 12/15/14(5)   $ 116,150    
Aleris International, Inc., Sr. Sub. Notes      
  260     10.00%, 12/15/16(5)     261,950    
Waste Services, Inc., Sr. Sub. Notes      
  245     9.50%, 4/15/14     256,637    
            $ 634,737    
Electronics / Electrical — 0.3%      
Avago Technologies Finance PTE, Sr. Notes      
$ 75     10.125%, 12/1/13(5)   $ 80,437    
CPI Holdco, Inc., Sr. Notes, Variable Rate      
  50     11.298%, 2/1/15     51,625    
Freescale Semiconductor, Sr. Notes      
  115     8.875%, 12/15/14(5)     115,144    
Freescale Semiconductor, Sr. Notes (PIK)      
  45     9.125%, 12/15/14(5)     44,944    
NXP BV/ NXP Funding, LLC      
  425     8.118%, 10/15/13(5)     433,500    
            $ 725,650    
Equipment Leasing — 0.2%      
The Hertz Corp., Sr. Notes      
$ 290     8.875%, 1/1/14(5)   $ 305,225    
Rental Service Corp.      
  45     9.50%, 12/1/14(5)     46,687    
United Rentals North America, Inc.      
  265     6.50%, 2/15/12     263,012    
            $ 614,924    
Financial Intermediaries — 1.8%      
Alzette, Variable Rate      
$ 500     11.86%, 12/15/20(5)   $ 514,375    

 

Principal
Amount
(000's omitted)
  Security   Value  
Financial Intermediaries (continued)      
Avalon Capital Ltd. 3, Series 1A, Class D, Variable Rate      
$ 380     7.32%, 2/24/19(5)   $ 382,297    
Babson Ltd. Series 2005-1A, Class C1, Variable Rate      
  500     7.324%, 4/15/19(5)     508,003    
Bryant Park CDO Ltd., Series 2005-1A, Class C, Variable Rate      
  500     7.424%, 1/15/19(5)     509,252    
Carlyhe High Yield Partners, Series 2004-6A, Class C, Variable Rate      
  500     7.826%, 8/11/16(5)     508,381    
Centurion CDO 8 Ltd., Series 2005 8A, Class D, Variable Rate      
  500     10.85%, 3/8/17     527,933    
Centurion CDO 9 Ltd., Series 2005 9A      
  500     9.35%, 7/17/19     518,497    
Madison Park Funding Ltd., Series 2006-2A, Class D, Variable Rate      
  1,000     10.139%, 3/25/20(5)     1,042,484    
Sonata Securities S.A., Series 2006-5      
  500     9.00%, 6/27/07     504,802    
Sonata Securities S.A., Series 2006-6      
  500     9.00%, 6/27/07     504,762    
            $ 5,520,786    
Food Products — 0.5%      
ASG Consolidated, LLC / ASG Finance, Inc., Sr. Disc. Notes, (0.00% until 2008)      
$ 275     11.50%, 11/1/11   $ 246,125    
Pierre Foods, Inc., Sr. Sub. Notes      
  175     9.875%, 7/15/12     181,125    
Pinnacle Foods Holdings Corp., Sr. Sub. Notes      
  1,125     8.25%, 12/1/13     1,157,344    
            $ 1,584,594    
Food Service — 0.2%      
Buffets, Inc.      
$ 120     12.50%, 11/1/14(5)     121,500    
El Pollo Loco, Inc.      
  195     11.75%, 11/15/13     212,550    
NPC International, Inc.      
  190     9.50%, 5/1/14     195,700    
Nutro Products, Inc., Sr. Notes, Variable Rate      
  40     9.40%, 10/15/13(5)     41,600    
            $ 571,350    
Food / Drug Retailers — 0.4%      
General Nutrition Centers, Inc.      
$ 50     8.625%, 1/15/11   $ 52,875    

 

See notes to financial statements
18



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
(000's omitted)
  Security   Value  
Food / Drug Retailers (continued)      
General Nutrition Centers, Inc., Sr. Sub. Notes      
$ 50     8.50%, 12/1/10   $ 51,625    
GNC Parent Corp.      
  245     12.14%, 12/1/11(5)     246,225    
Rite Aid Corp.      
  145     7.125%, 1/15/07     145,181    
  535     6.125%, 12/15/08     530,319    
  150     8.125%, 5/1/10     153,938    
            $ 1,180,163    
Forest Products — 0.3%      
Domtar, Inc.      
$ 80     7.125%, 8/1/15   $ 78,800    
Georgia Pacific Corp.      
  15     9.50%, 12/1/11     16,500    
Jefferson Smurfit Corp.      
  40     7.50%, 6/1/13     37,800    
JSG Funding PLC, Sr. Notes      
  355     9.625%, 10/1/12     378,075    
NewPage Corp.      
  235     10.00%, 5/1/12     249,100    
NewPage Corp., Variable Rate      
  80     11.621%, 5/1/12     86,800    
Stone Container Corp.      
  205     7.375%, 7/15/14     191,675    
            $ 1,038,750    
Healthcare — 0.8%      
Accellent, Inc.      
$ 130     10.50%, 12/1/13(5)   $ 135,525    
AMR HoldCo, Inc./EmCare HoldCo, Inc., Sr. Sub. Notes      
  170     10.00%, 2/15/15(5)     184,875    
CDRV Investors, Inc., Sr. Disc. Notes      
  15     9.625%, 1/1/15     11,700    
HCA, Inc.      
  25     8.75%, 9/1/10     26,125    
  325     9.25%, 11/15/16(5)     348,969    
  145     9.625%, 11/15/16(5)     156,238    
Inverness Medical Innovations, Inc., Sr. Sub. Notes      
  120     8.75%, 2/15/12     125,400    
Multiplan Merger Corp., Sr. Sub. Notes      
  200     10.375%, 4/15/16(5)     200,000    
National Mentor Holdings, Inc., Sr. Sub. Notes      
  105     11.25%, 7/1/14(5)     112,088    

 

Principal
Amount
(000's omitted)
  Security   Value  
Healthcare (continued)      
Res-Care, Inc., Sr. Notes      
$ 105     7.75%, 10/15/13(5)   $ 108,150    
Service Corp. International, Sr. Notes      
  210     8.00%, 6/15/17     213,675    
Triad Hospitals, Inc., Sr. Notes      
  100     7.00%, 5/15/12     102,250    
Triad Hospitals, Inc., Sr. Sub. Notes      
  120     7.00%, 11/15/13     121,350    
US Oncology, Inc.      
  120     9.00%, 8/15/12     127,200    
  290     10.75%, 8/15/14     321,900    
VWR International, Inc., Sr. Sub. Notes      
  225     8.00%, 4/15/14     232,875    
            $ 2,528,320    
Home Furnishings — 0.0%      
Steinway Musical Instruments, Sr. Notes      
$ 85     7.00%, 3/1/14(5)   $ 83,513    
            $ 83,513    
Industrial Equipment — 0.3%      
Case New Holland, Inc., Sr. Notes      
$ 190     9.25%, 8/1/11   $ 202,113    
  315     7.125%, 3/1/14(5)     321,300    
Chart Industries, Inc., Sr. Sub. Notes      
  105     9.125%, 10/15/15(5)     111,300    
Esco Corp., Sr. Notes      
  80     8.625%, 12/15/13(5)     82,600    
Esco Corp., Sr. Notes, Variable Rate      
  80     9.235%, 12/15/13(5)     81,600    
Manitowoc Co., Inc. (The)      
  29     10.50%, 8/1/12     31,284    
            $ 830,197    
Leisure Goods / Activities / Movies — 0.5%      
AMC Entertainment, Inc., Sr. Sub. Notes      
$ 225     9.875%, 2/1/12   $ 237,375    
AMC Entertainment, Inc., Variable Rate      
  30     9.624%, 8/15/10     31,163    
Bombardier Recreational Product      
  70     8.00%, 7/1/13     72,100    
HRP Myrtle Beach Operations, LLC/HRP Myrtle Beach Capital Corp.      
  105     12.50%, 4/1/13(5)     105,394    

 

See notes to financial statements
19



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
(000's omitted)
  Security   Value  
Leisure Goods / Activities / Movies (continued)      
HRP Myrtle Beach Operations, LLC/HRP Myrtle Beach Capital Corp., Variable Rate      
$ 195     10.12%, 4/1/12(5)   $ 195,975    
Marquee Holdings, Inc., Sr. Disc. Notes, (0.00% until 2009)      
  425     12.00%, 8/15/14     358,594    
Universal City Development Partners, Ltd., Sr. Notes      
  200     11.75%, 4/1/10     215,250    
Universal City Florida Holdings, Sr. Notes, Variable Rate      
  325     10.121%, 5/1/10     337,188    
            $ 1,553,039    
Lodging and Casinos — 1.0%      
Buffalo Thunder Development Authority      
$ 125     9.375%, 12/15/14(5)   $ 127,500    
CCM Merger, Inc.      
  130     8.00%, 8/1/13(5)     127,725    
Chukchansi EDA, Sr. Notes, Variable Rate      
  150     8.877%, 11/15/12(5)     154,875    
Eldorado Casino Shreveport (PIK)      
  59     10.00%, 8/1/12     56,296    
Greektown Holdings, LLC, Sr. Notes      
  110     10.75%, 12/1/13(5)     115,500    
Host Hotels & Resorts L.P., Sr. Notes      
  100     6.875%, 11/1/14(5)     101,750    
Inn of the Mountain Gods, Sr. Notes      
  295     12.00%, 11/15/10     320,075    
Las Vegas Sands Corp.      
  155     6.375%, 2/15/15     150,931    
Majestic Star Casino, LLC      
  110     9.50%, 10/15/10     116,050    
  110     9.75%, 1/15/11     109,450    
Majestic Star Casino, LLC, (0.00% until 2008)      
  75     12.50%, 10/15/11(5)     50,625    
Mohegan Tribal Gaming Authority, Sr. Sub. Notes      
  60     8.00%, 4/1/12     62,775    
OED Corp. / Diamond Jo      
  203     8.75%, 4/15/12     201,985    
San Pasqual Casino      
  160     8.00%, 9/15/13(5)     165,200    
Station Casinos, Inc.      
  30     7.75%, 8/15/16     30,375    
Station Casinos, Inc., Sr. Notes      
  50     6.00%, 4/1/12     47,688    
Trump Entertainment Resorts, Inc.      
  625     8.50%, 6/1/15     625,000    

 

Principal
Amount
(000's omitted)
  Security   Value  
Lodging and Casinos (continued)      
Tunica-Biloxi Gaming Authority, Sr. Notes      
$ 165     9.00%, 11/15/15(5)   $ 171,600    
Turning Stone Resort Casinos, Sr. Notes      
  40     9.125%, 9/15/14(5)     41,100    
Waterford Gaming, LLC, Sr. Notes      
  384     8.625%, 9/15/12(5)     408,000    
Wynn Las Vegas, LLC      
  60     6.625%, 12/1/14     59,925    
            $ 3,244,425    
Nonferrous Metals / Minerals — 0.1%      
Alpha Natural Resources, Sr. Notes      
$ 75     10.00%, 6/1/12   $ 81,750    
FMG Finance PTY, Ltd.      
  90     9.369%, 9/1/11     90,225    
  150     10.625%, 9/1/16(5)     161,625    
Novelis, Inc., Sr. Notes      
  50     8.25%, 2/15/15(5)     48,625    
            $ 382,225    
Oil and Gas — 1.0%      
Allis-Chalmers Energy, Inc., Sr. Notes      
$ 245     9.00%, 1/15/14(5)   $ 247,450    
Clayton Williams Energy, Inc., Sr. Notes      
  60     7.75%, 8/1/13(5)     55,650    
Copano Energy, LLC, Sr. Notes      
  35     8.125%, 3/1/16     36,400    
El Paso Corp., Sr. Notes      
  130     9.625%, 5/15/12     148,200    
El Paso Production Holding Co.      
  30     7.75%, 6/1/13     31,538    
Encore Acquisition Co., Sr. Sub. Notes      
  85     7.25%, 12/1/17     82,663    
Giant Industries      
  130     8.00%, 5/15/14     141,213    
Northwest Pipeline Corp.      
  70     8.125%, 3/1/10     73,238    
Ocean Rig Norway AS, Sr. Notes      
  120     8.375%, 7/1/13(5)     128,400    
Opti Cananda, Inc.      
  190     8.25%, 12/15/14(5)     196,175    
Parker Drilling Co., Sr. Notes      
  85     9.625%, 10/1/13     93,606    

 

See notes to financial statements
20



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
(000's omitted)
  Security   Value  
Oil and Gas (continued)      
Petrobras International Finance Co.      
$ 30     7.75%, 9/15/14   $ 33,525    
Petrohawk Energy Corp.      
  435     9.125%, 7/15/13     458,925    
Premcor Refining Group, Sr. Notes      
  210     9.50%, 2/1/13     226,874    
Quicksilver Resources, Inc.      
  115     7.125%, 4/1/16     112,988    
Regency Energy Partners      
  50     8.375%, 12/15/13(5)     50,375    
Semgroup L.P., Sr. Notes      
  290     8.75%, 11/15/15(5)     292,900    
Sesi, LLC      
  30     6.875%, 6/1/14     30,000    
Southern Natural Gas      
  50     8.875%, 3/15/10     52,705    
  150     8.00%, 3/1/32     176,025    
Stewart & Stevenson, LLC, Sr. Notes      
  105     10.00%, 7/15/14(5)     110,775    
United Refining Co., Sr. Notes      
  305     10.50%, 8/15/12     321,775    
Verasun Energy Corp.      
  160     9.875%, 12/15/12     170,400    
            $ 3,271,800    
Publishing — 0.3%      
American Media Operations, Inc., Series B      
$ 335     10.25%, 5/1/09   $ 325,369    
CBD Media, Inc., Sr. Sub. Notes      
  70     8.625%, 6/1/11     72,100    
Dex Media West, LLC, Sr. Sub. Notes      
  182     9.875%, 8/15/13     199,290    
Idearc, Inc., Sr. Notes      
  120     8.00%, 11/15/16(5)     122,400    
MediaNews Group, Inc., Sr. Sub. Notes      
  50     6.875%, 10/1/13     45,500    
Medimedia USA, Inc., Sr. Sub. Notes      
  30     11.375%, 11/15/14(5)     31,575    
R.H. Donnelley Corp., Sr. Disc. Notes      
  75     6.875%, 1/15/13     72,281    
  80     6.875%, 1/15/13     77,100    
            $ 945,615    

 

Principal
Amount
(000's omitted)
  Security   Value  
Radio and Television — 0.4%      
CanWest Media, Inc.      
$ 217     8.00%, 9/15/12   $ 227,904    
LBI Media, Inc.      
  90     10.125%, 7/15/12     95,963    
LBI Media, Inc., Sr. Disc. Notes, (0.00% until 2008)      
  80     11.00%, 10/15/13     69,300    
Rainbow National Services, LLC, Sr. Notes      
  100     8.75%, 9/1/12(5)     105,625    
Rainbow National Services, LLC, Sr. Sub. Debs.      
  355     10.375%, 9/1/14(5)     396,269    
Sirius Satellite Radio, Sr. Notes      
  275     9.625%, 8/1/13(5)     271,906    
XM Satellite Radio, Inc.      
  20     9.75%, 5/1/14     20,100    
            $ 1,187,067    
Rail Industries — 0.1%      
Kansas City Southern Mexico, Sr. Notes      
$ 125     7.625%, 12/1/13(5)   $ 125,313    
Kansas City Southern Railway Co.      
  50     9.50%, 10/1/08     52,500    
TFM SA de C.V., Sr. Notes      
  70     12.50%, 6/15/12     75,950    
            $ 253,763    
Retailers (Except Food and Drug) — 0.8%      
Amscan Holdings, Inc., Sr. Sub. Notes      
$ 85     8.75%, 5/1/14   $ 83,194    
AutoNation, Inc., Variable Rate      
  75     7.374%, 4/15/13     75,750    
Bon-Ton Department Stores, Inc.      
  120     10.25%, 3/15/14     123,300    
GameStop Corp.      
  665     8.00%, 10/1/12(5)     698,250    
GameStop Corp., Variable Rate      
  200     9.247%, 10/1/11(5)     208,500    
Linens 'N Things, Inc., Variable Rate      
  50     10.999%, 1/15/14     48,750    
Michaels Stores, Inc., Sr. Notes      
  320     10.00%, 11/1/14(5)     334,400    
Michaels Stores, Inc., Sr. Sub. Notes      
  120     11.375%, 11/1/16(5)     125,700    

 

See notes to financial statements
21



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Principal
Amount
(000's omitted)
  Security   Value  
Retailers (Except Food and Drug) (continued)      
Neiman Marcus Group, Inc.      
$ 255     9.00%, 10/15/15   $ 279,544    
  60     10.375%, 10/15/15     67,050    
Sally Holdings, LLC, Sr. Notes      
  195     9.25%, 11/15/14(5)     199,631    
Sally Holdings, LLC, Sr. Sub. Notes      
  295     10.50%, 11/15/16(5)     302,375    
Toys "R" Us      
  50     7.375%, 10/15/18     40,750    
            $ 2,587,194    
Steel — 0.1%      
AK Steel Corp.      
$ 70     7.875%, 2/15/09   $ 70,350    
Ispat Inland ULC, Sr. Notes      
  127     9.75%, 4/1/14     142,110    
RathGibson, Inc.      
  230     11.25%, 2/15/14     244,950    
            $ 457,410    
Surface Transport — 0.0%      
Horizon Lines, LLC      
$ 118     9.00%, 11/1/12   $ 124,490    
            $ 124,490    
Telecommunications — 1.5%      
Alamosa Delaware, Inc., Sr. Notes      
$ 280     11.00%, 7/31/10   $ 302,606    
Centennial Cellular Operating Co. / Centennial Communication Corp., Sr. Notes      
  130     10.125%, 6/15/13     140,725    
Digicel Ltd., Sr. Notes      
  240     9.25%, 9/1/12(5)     257,400    
Intelsat, Ltd.      
  50     10.484%, 1/15/12     50,688    
  175     9.25%, 6/15/16(5)     189,000    
Intelsat, Ltd., Sr. Notes      
  780     5.25%, 11/1/08     762,450    
Level 3 Financing, Inc., Sr. Notes      
  120     9.25%, 11/1/14(5)     123,000    
Qwest Capital Funding, Inc.      
  60     7.00%, 8/3/09     61,350    
Qwest Communications International, Inc.      
  450     7.50%, 2/15/14     465,750    

 

Principal
Amount
(000's omitted)
  Security   Value  
Telecommunications (continued)      
Qwest Communications International, Inc., Sr. Notes      
$ 30     7.50%, 11/1/08   $ 30,600    
Qwest Corp., Sr. Notes      
  145     7.625%, 6/15/15     155,875    
Qwest Corp., Sr. Notes, Variable Rate      
  505     8.61%, 6/15/13(5)     549,188    
Rogers Wireless, Inc., Sr. Sub. Notes      
  20     8.00%, 12/15/12     21,450    
Rogers Wireless, Inc., Variable Rate      
  790     8.485%, 12/15/10     807,775    
UbiquiTel Operating Co., Sr. Notes      
  215     9.875%, 3/1/11     233,275    
West Corp., Sr. Notes      
  280     9.50%, 10/15/14(5)     281,400    
Windstream Corp., Sr. Notes      
  155     8.125%, 8/1/13(5)     168,563    
  30     8.625%, 8/1/16(5)     33,000    
            $ 4,634,095    
Utilities — 0.4%      
AES Corp., Sr. Notes      
$ 15     8.75%, 5/15/13(5)   $ 16,144    
  15     9.00%, 5/15/15(5)     16,200    
Dynegy Holdings, Inc.      
  105     8.375%, 5/1/16     110,775    
Mission Energy Holding Co.      
  115     13.50%, 7/15/08     127,363    
NGC Corp.      
  205     7.625%, 10/15/26     199,875    
NRG Energy, Inc.      
  70     7.25%, 2/1/14     70,700    
  245     7.375%, 1/15/17     246,225    
NRG Energy, Inc., Sr. Notes      
  100     7.375%, 2/1/16     100,750    
Orion Power Holdings, Inc., Sr. Notes      
  380     12.00%, 5/1/10     433,200    
Reliant Energy, Inc.      
  85     9.25%, 7/15/10     89,675    
            $ 1,410,907    
Total Corporate Bonds & Notes
(identified cost $48,615,929)
  $ 50,348,910    

 

See notes to financial statements
22



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

Convertible Bonds — 0.1%      
Principal
Amount
  Security   Value  
$ 170,000     L-3 Communications Corp.(5)   $ 179,350    
  35,000     Sinclair Broadcast Group, Inc.     32,156    
Total Convertible Bonds
(identified cost, $206,257)
  $ 211,506    
Common Stocks — 0.5%      
Shares   Security   Value  
  2,992     Environmental Systems Products(2)(6)(7)   $ 62,623    
  10,443     Hayes Lemmerz International(6)     40,832    
  24,880     Maxim Crane Works, L.P.(6)     1,153,810    
  358     Shreveport Gaming Holdings, Inc.(2)(6)     6,390    
  17,663     Trump Entertainment Resorts, Inc.(6)     322,173    
Total Common Stocks
(identified cost, $756,316)
  $ 1,585,828    
Convertible Preferred Stocks — 0.1%      
Shares   Security   Value  
  542     Chesapeake Energy Corp.   $ 52,087    
  3,583     Crown Castle International Corp., (PIK)     196,617    
Total Convertible Preferred Stocks
(identified cost, $212,699)
  $ 248,704    
Preferred Stocks — 0.0%      
Shares   Security   Value  
  35     Hayes Lemmerz International, Series A(2)(6)(7)   $ 591    
  15     Key Plastics, LLC, Series A(2)(6)(7)     0    
Total Preferred Stocks
(identified cost, $16,750)
  $ 591    
Warrants — 0.0%      
Shares/Rights   Security   Value  
  210     American Tower Corp., Exp. 8/1/08(5)(6)   $ 110,632    
Total Warrants
(identified cost, $14,074)
  $ 110,632    

 

Closed-End Investment Companies — 3.9%      
Shares   Security   Value  
  200,000     First Trust / Four Corners Senior Floating
Rate Income Fund II
  $ 3,588,000    
  290,000     ING Prime Rate Trust     2,096,700    
  25,560     Pioneer Floating Rate Trust     493,308    
  725,000     Van Kampen Senior Income Trust     6,380,000    
Total Closed-End Investment Companies
(identified cost, $11,460,385)
  $ 12,558,008    
Affiliated Investments — 1.7%      
Description   Interest   Value  
Investment in Cash Management Portfolio, 4.87%(8)     5,483,913     $ 5,453,913    
Total Affiliated Investments
(at amortized cost $5,453,913)
  $ 5,453,913    
Total Investments — 169.7%
(identified cost $536,380,713)
  $ 541,316,829    
Less Unfunded Loan
Commitments — (0.6)%
  $ (2,062,796 )  
Net Investments — 169.1%
(identified cost $534,317,917)
  $ 539,254,033    
Other Assets, Less Liabilities — (34.6)%   $ (110,115,269 )  
Auction Preferred Shares Plus
Cumulative Unpaid
Dividends — (34.5)%
  $ (110,063,561 )  
Net Assets Applicable to
Common Shares — 100.0%
  $ 319,075,203    

 

PIK - Payment In Kind.

(1)  Senior floating-rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, it is anticipated that the senior floating-rate interests will have an expected average life of approximately two to three years. The stated interest rate represents the weighted average interest rate of all contracts within the senior loan facility. Senior Loans typically have rates of interest which are redetermined either daily, monthly, quarterly or semi-annually by reference to a base lending rate, plus a premium.

See notes to financial statements
23



Eaton Vance Senior Income Trust as of December 31, 2006

PORTFOLIO OF INVESTMENTS (Unaudited) CONT'D

These base lending rates are primarily the London-Interbank Offered Rate ("LIBOR"), and secondarily the prime rate offered by one or more major United States banks (the "Prime Rate") and the certificate of deposit ("CD") rate or other base lending rates used by commercial lenders.

(2)  Security valued at fair value using methods determined in good faith by or at the direction of the Trustees.

(3)  Unfunded loan commitments. See Note 1E for description.

(4)  Defaulted security. Currently the issuer is in default with respect to interest payments.

(5)  Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At December 31, 2006, the aggregate value of the securities is $18,521,507 or 5.8% of the Trust's net assets.

(6)  Non-income producing security.

(7)  Restricted security.

(8)  Affiliated investment investing in high quality, U.S. dollar denominated money market instruments, and that is available to Eaton Vance portfolios and funds. The rate shown is the annualized seven-day yield as of December 31, 2006.

See notes to financial statements
24




Eaton Vance Senior Income Trust as of December 31, 2006

FINANCIAL STATEMENTS (Unaudited)

Statement of Assets and Liabilities

As of December 31, 2006

Assets  
Unaffiliated investments, at value (identified cost, $528,864,004)   $ 533,800,120    
Affiliated investment, at value (amortized cost, $5,453,913)     5,453,913    
Cash     8,240,210    
Receivable for investments sold     73,929    
Dividends and interest receivable     4,738,802    
Receivable for open swap contracts     50,417    
Prepaid expenses     40,101    
Total assets   $ 552,397,492    
Liabilities  
Demand note payable   $ 120,000,000    
Dividends payable     2,042,123    
Payable to affiliate for investment advisory fees     416,937    
Payable to affiliate for administration fees     117,337    
Accrued expenses:
Interest
    583,950    
Operating expenses     98,381    
Total liabilities   $ 123,258,728    
Auction preferred shares (4,400 shares outstanding) at liquidation
value plus cumulative unpaid dividends
  $ 110,063,561    
Net assets applicable to common shares   $ 319,075,203    
Sources of Net Assets  
Common Shares, $0.01 par value, unlimited number of shares
authorized, 36,466,497 shares issued and outstanding
  $ 364,665    
Additional paid-in capital     361,402,807    
Accumulated net realized loss (computed on the basis of identified cost)     (47,895,856 )  
Accumulated undistributed net investment income     217,054    
Net unrealized appreciation (computed on the basis of identified cost)     4,986,533    
Net assets applicable to common shares   $ 319,075,203    
Net Asset Value Per Common Share  
($319,075,203 ÷ 36,466,497 common shares issued and outstanding)   $ 8.75    

 

Statement of Operations

For the Six Months Ended
December 31, 2006

Investment Income  
Interest   $ 21,394,045    
Dividends     586,835    
Interest income allocated from affiliated investment     22,602    
Expense allocated from affiliated investment     (1,788 )  
Total investment income   $ 22,001,694    
Expenses  
Investment adviser fee   $ 2,364,204    
Administration fee     695,860    
Trustees' fees and expenses     4,170    
Interest     3,545,977    
Preferred shares remarketing agent fee     138,629    
Custodian fee     103,931    
Legal and accounting services     85,330    
Printing and postage     57,437    
Transfer and dividend disbursing agent fees     37,882    
Miscellaneous     28,605    
Total expenses   $ 7,062,025    
Deduct —
Reduction of custodian fee
  $ 7,703    
Total expense reductions   $ 7,703    
Net expenses   $ 7,054,322    
Net investment income   $ 14,947,372    
Realized and Unrealized Gain  
Net realized gain —
Investment transactions (identified cost basis)
  $ 61,849    
Swap contracts     12,342    
Foreign currency transactions     4,012    
Net realized gain   $ 78,203    
Change in unrealized appreciation (depreciation) —
Investments (identified cost basis)
  $ 1,813,452    
Swap contracts     36,336    
Net change in unrealized appreciation (depreciation)   $ 1,849,788    
Net realized and unrealized gain   $ 1,927,991    
Distributions to preferred shareholders from income   $ (2,814,039 )  
Net increase in net assets from operations   $ 14,061,324    

 

See notes to financial statements
25



Eaton Vance Senior Income Trust as of December 31, 2006

FINANCIAL STATEMENTS CONT'D

Statements of Changes in Net Assets

Increase (Decrease)
in Net Assets
  Six Months Ended
December 31, 2006
(Unaudited)
  Year Ended
June 30, 2006
 
From operations —
Net investment income
  $ 14,947,372     $ 25,412,443    
Net realized gain from investment
transactions, swap contracts and foreign
currency transactions
    78,203       518,317    
Net change in unrealized appreciation
(depreciation) from investments and
swap contracts
    1,849,788       (1,281,385 )  
Distributions to preferred shareholders —
From net investment income
    (2,814,039 )     (4,433,211 )  
Net increase in net assets from operations   $ 14,061,324     $ 20,216,164    
Distributions to common shareholders —
From net investment income
  $ (13,857,269 )   $ (20,749,437 )  
Total distributions to common shareholders   $ (13,857,269 )   $ (20,749,437 )  
Net increase (decrease) in net assets   $ 204,055     $ (533,273 )  
Net Assets Applicable to
Common Shares
 
At beginning of period   $ 318,871,148     $ 319,404,421    
At end of period   $ 319,075,203     $ 318,871,148    
Accumulated undistributed
net investment income
included in net assets
applicable to common shares
 
At end of period   $ 217,054     $ 1,940,990    

 

Statement of Cash Flows

Increase (Decrease) in Cash   Six Months Ended
December 31, 2006
(Unaudited)
 
Cash Flows From (Used For) Operating Activities —
Purchases of loan interests and corporate bonds
  $ (135,001,793 )  
Proceeds from sales and principal repayments     129,748,830    
Interest and dividends received     21,468,151    
Interest paid     (3,497,636 )  
Foreign currency     4,012    
Prepaid expenses     3,994    
Operating expenses paid     (3,518,848 )  
Swap contract transactions     26,499    
Decrease in unfunded commitments     (3,026,267 )  
Net decrease in short-term investments     8,617,265    
Net cash from operating activities   $ 14,824,207    
Cash Flows From (Used For) Financing Activities —
Cash distributions paid
    (14,596,056 )  
Net cash used for financing activities   $ (14,596,056 )  
Net increase in cash   $ 228,151    
Cash at beginning of year   $ 8,012,059    
Cash at end of year   $ 8,240,210    
Reconciliation of Net Increase in Net Assets
From Operations to Net Cash Used for
Operating Activities
 
Net increase in net assets from operations   $ 14,061,324    
Distributions to preferred shareholders     2,814,039    
Decrease in receivable for investments sold     322,734    
Increase in swap contract transactions     (22,179 )  
Increase in dividends and interest receivable     (564,825 )  
Decrease in prepaid expenses     3,994    
Increase in payable to affiliate     25,044    
Increase in accrued expenses     12,794    
Decrease payable for investments purchased     (1,869,027 )  
Net decrease in investments     40,309    
Net cash from operating activities   $ 14,824,207    

 

See notes to financial statements
26




Eaton Vance Senior Income Trust as of December 31, 2006

FINANCIAL STATEMENTS

Financial Highlights

Selected data for a common share outstanding during the periods stated

    Six Months Ended
December 31, 2006
  Year Ended June 30,  
    (Unaudited)(1)    2006(1)    2005(1)    2004(1)    2003(1)    2002(1)(2)   
Net asset value — Beginning of period (Common shares)   $ 8.740     $ 8.760     $ 8.780     $ 8.500     $ 8.420     $ 8.860    
Income (loss) from operations  
Net investment income   $ 0.410     $ 0.697     $ 0.533     $ 0.468     $ 0.569     $ 0.687    
Net realized and unrealized gain (loss)     0.057       (0.026 )     (0.029 )     0.293       0.079       (0.420 )  
Distributions to preferred shareholders from net investment income     (0.077 )     (0.122 )     (0.068 )     (0.035 )     (0.045 )     (0.076 )  
Total income from operations   $ 0.390     $ 0.549     $ 0.436     $ 0.726     $ 0.603     $ 0.191    
Less distributions to common shareholders  
From net investment income   $ (0.380 )   $ (0.569 )   $ (0.456 )   $ (0.446 )   $ (0.523 )   $ (0.631 )  
Total distributions to common shareholders   $ (0.380 )   $ (0.569 )   $ (0.456 )   $ (0.446 )   $ (0.523 )   $ (0.631 )  
Net asset value — End of period (Common shares)   $ 8.750     $ 8.740     $ 8.760     $ 8.780     $ 8.500     $ 8.420    
Market value — End of period (Common shares)   $ 8.310     $ 8.130     $ 8.040     $ 9.460     $ 8.920     $ 7.760    
Total Investment Return on Net Asset Value(3)      4.13 %(8)      7.02 %     5.16 %     8.65 %     8.04 %     2.92 %  
Total Investment Return on Market Value(3)      6.32 %(8)      8.46 %     (10.42 )%     11.59%       23.03 %     (6.18 )%  

 

See notes to financial statements
27



Eaton Vance Senior Income Trust as of December 31, 2006

FINANCIAL STATEMENTS CONT'D

Financial Highlights

Selected data for a common share outstanding during the periods stated

    Six Months Ended
December 31, 2006
  Year Ended June 30,  
    (Unaudited)   2006(1)    2005(1)    2004(1)    2003(1)    2002(1)(2)   
Ratios/Supplemental Data   
Net assets applicable to common shares, end of period (000's omitted)   $ 319,075     $ 318,871     $ 319,404     $ 318,792     $ 306,438     $ 302,759    
Ratios (As a percentage of average net assets
applicable to common shares):
Expenses before custodian fee reduction(4)
    2.19 %(5)     2.16 %     2.20 %     2.17 %     2.22 %     2.28 %  
Expenses after custodian fee reduction(4)     2.19 %(5)     2.16 %     2.20 %     2.17 %     2.22 %     2.28 %  
Interest expense     2.20 %(5)     1.76 %     1.02 %     0.54 %     0.72 %     0.85 %  
Total expenses(4)     4.39 %(5)     3.92 %     3.22 %     2.71 %     2.94 %     3.13 %  
Net investment income(4)     9.29 %(5)     7.94 %     6.06 %     5.41 %     6.92 %     8.01 %  
Portfolio Turnover     24 %     55 %     72 %     82 %     56 %     69 %  

 

  The ratios reported above are based on net assets attributable solely to common shares. The ratios based on net assets, including amounts related to preferred shares are as follows:

Ratios (As a percentage of average total net assets):

Expenses before custodian fee reduction     1.63 %(5)     1.61 %     1.64 %     1.61 %     1.62 %     1.68 %  
Expenses after custodian fee reduction     1.63 %(5)     1.61 %     1.64 %     1.61 %     1.62 %     1.68 %  
Interest expense     1.64 %(5)     1.31 %     0.76 %     0.40 %     0.52 %     0.63 %  
Total expenses     3.27 %(5)     2.92 %     2.40 %     2.01 %     2.14 %     2.31 %  
Net investment income     6.91 %(5)     5.91 %     4.51 %     4.00 %     5.05 %     5.90 %  

 

Senior Securities:

Total preferred shares outstanding     4,400       4,400       4,400       4,400       4,400       4,400    
Asset coverage per preferred share(6)   $ 97,532     $ 97,478     $ 97,601     $ 97,456     $ 94,649     $ 93,814    
Involuntary liquidation preference per preferred share(7)   $ 25,000     $ 25,000     $ 25,000     $ 25,000     $ 25,000     $ 25,000    
Approximate market value per preferred share(7)   $ 25,000     $ 25,000     $ 25,000     $ 25,000     $ 25,000     $ 25,000    

 

(1)  Net investment income per share was computed using average shares outstanding.

(2)  The Trust has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies and began using the interest method to amortize premiums on fixed-income securities. The effect of this change for the year ended June 30, 2002 was to increase net investment income per share by $0.001, increase net realized and unrealized losses per share by $0.001, and increase the ratio of net investment income to average net assets attributable to common shares by less than 0.01%.

(3)  Returns are historical and are calculated by determining the percentage change in market value or net asset value with all distributions reinvested. Total return is not computed on an annualized basis.

(4)  Ratios do not reflect the effect of dividend payments to preferred shareholders. Ratios to average net assets attributable to common shares reflect the Trust's leverage capital structure from the issuance of preferred shares.

(5)  Annualized.

(6)  Calculated by subtracting the Trust's total liabilities (not including the preferred shares) from the Trust's total assets, and dividing this by the number of preferred shares outstanding.

(7)  Plus accumulated and unpaid dividends.

(8)  The returns do not include dividends declared in December 2006 and payable in 2007.

See notes to financial statements
28




Eaton Vance Senior Income Trust as of December 31, 2006

NOTES TO FINANCIAL STATEMENTS (Unaudited)

  1  Significant Accounting Policies

Eaton Vance Senior Income Trust (the "Trust") is an entity commonly known as a Massachusetts business trust and is registered under the Investment Company Act of 1940 as a closed-end management investment company. The Trust's investment objective is to provide a high level of current income consistent with the preservation of capital, by investing primarily in senior, secured floating rate loans. The following is a summary of significant accounting policies consistently followed by the Trust in the preparation of its financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America.

A  Investment Valuation — The Trust's investments are primarily in interests in senior floating rate loans (Senior Loans). Certain Senior Loans are deemed to be liquid because reliable market quotations are readily available for them. Liquid Senior Loans are valued on the basis of prices furnished by a pricing service. Other Senior Loans are valued at fair value by the Trust's investment adviser, Eaton Vance Management (EVM), under procedures approved by the Trustees. In connection with determining the fair value of a Senior Loan, the investment adviser makes an assessment of the likelihood that the borrower will make a full repayment of the Senior Loan. The primary factors considered by the investment adviser when making this assessment are (i) the creditworthiness of the borrower, (ii) the value of the collateral backing the Senior Loan, and (iii) the priority of the Senior Loan versus other creditors of the borrower. If, based on its assessment, the investment adviser believes there is a reasonable likelihood that the borrower will make a full repayment of the Senior Loan, the investment adviser will determine the fair value of the Senior Loan using a matrix pricing approach that considers the yield on the Senior Loan relative to yields on other loan interests issued by companies of comparable credit quality. If, based on its assessment, the investment adviser believes there is not a reasonable likelihood that the borrower will make a full repayment of the Senior Loan, the investment adviser will determine the fair value of the Senior Loan using analyses that include, but are not limited to (i) a comparison of the value of the borrower's outstanding equity and debt to that of comparable public companies; (ii) a discounted cash flow analysis; or (iii) when the investment adviser believes it is likely that a borrower will be liquidated or sold, an analysis of the terms of such liquidation or sale. In certain cases, the investment adviser will use a combination of analytical methods to determine fair value, such as when only a portion of a borrower's assets are likely to be sold. In conducting its assessment and analyses for purposes of determining fair value of a Senior Loan, the investment adviser will use its discretion and judgment in considering and appraising such factors, data and information and the relative weight to be given thereto as it deems relevant, including without limitation, some or all of the following: (i) the fundamental characteristics of and fundamental analytical data relating to the Senior Loan, including the cost, size, current interest rate, maturity and base lending rate of the Senior Loan, the terms and conditions of the Senior Loan and any related agreements, and the position of the Senior Loan in the borrower's debt structure; (ii) the nature, adequacy and value of the collateral securing the Senior Loan, including the Trust's rights, remedies and interests with respect to the collateral; (iii) the creditworthiness of the borrower, based on an evaluation of, among other things, its financial condition, financial statements and information about the borrower's business, cash flows, capital structure and future prospects; (iv) information relating to the market for the Senior Loan, including price quotations for and trading in the Senior Loan and interests in similar Senior Loans and the market environment and investor attitudes towards the Senior Loan and interests in similar Senior Loans; (v) the experience, reputation, stability and financial condition of the agent and any intermediate participants in the Senior Loan; and (vi) general economic and market conditions affecting the fair value of the Senior Loan. Fair value determinations are made by the portfolio managers of a Trust based on information available to such managers. The portfolio managers of other trusts managed by Eaton Vance that invest in Senior Loans may not possess the same information about a Senior Loan borrower as the portfolio managers of Senior Income Trust. At times, the fair value of a Senior Loan determined by the portfolio managers of other trusts managed by Eaton Vance that invest in Senior Loans may vary from the fair value of the same Senior Loan determined by the portfolio managers of Senior Income Trust. The fair value of each Senior Loan is periodically reviewed and approved by the investment adviser's Valuation Committee and by the Trustees based upon procedures approved by the Trustees. Junior Loans are valued in the same manner as Senior Loans.

Debt obligations (other than short-term obligations maturing in sixty days or less), including listed securities and securities for which price quotations are available and forward contracts, will normally be valued on the basis of market valuations furnished by dealers or pricing services. Financial futures contracts and options thereon listed on commodity exchanges are valued at closing settlement prices. Over-the-counter options are valued at the mean between the bid and asked prices provided by dealers. Marketable securities listed on the NASDAQ National


29



Eaton Vance Senior Income Trust as of December 31, 2006

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

Market System are valued at the NASDAQ official closing price. The value of interest rate swaps will be based upon a dealer quotation. Short-term obligations and money market securities maturing in sixty days or less are valued at amortized cost which approximates market value. Investments for which reliable market quotations are unavailable, and investments for which the price of the security is not believed to represent its fair market value, are valued at fair value using methods determined in good faith by or at the direction of the Trustees of the Trust. Occasionally, events affecting the value of foreign securities may occur between the time trading is completed abroad and the close of the Exchange which will not be reflected in the computation of the Trust's net asset value (unless the Trust deems that such event would materially affect its net asset value in which case an adjustment would be made and reflected in such computation). The Trust may rely on an independent fair valuation service in making any such adjustment as to the value of a foreign equity security.

The Trust may invest in Cash Management Portfolio (Cash Management), an affiliated investment company managed by Boston Management and Research (BMR), a wholly-owned subsidiary of Eaton Vance Management (EVM). Cash Management values its investment securities utilizing the amortized cost valuation technique permitted by Rule 2a-7 of the Investment Company act of 1940. This technique involves initially valuing a portfolio security at its cost and thereafter assuming a constant amortization to maturity of any discount or premium.

B  Income — Interest income is recorded on the basis of interest accrued, adjusted for amortization of premium or discount. Fees associated with loan amendments are recognized immediately. Dividend income is recorded on the ex-dividend date for dividends received in cash and/or securities.

C  Federal Taxes — The Trust's policy is to comply with the provisions of the Internal Revenue Code applicable to regulated investment companies and to distribute to shareholders, each year, substantially all of its net investment income and all or substantially all of its net realized capital gains. Accordingly, no provision for federal income or excise tax is necessary. At June 30, 2006, the Trust, for federal income tax purposes, had a capital loss carryover of $47,969,408, which will expire on June 30, 2009 ($18,843), June 30, 2010 ($27,557,475), June 30, 2011 ($13,711,847) and June 30, 2012 ($6,681,243). These amounts will reduce the Trust's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Internal Revenue Code and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Trust of any liability for federal income or excise tax.

D  Credit Default Swaps — The Trust may enter into credit default swap contracts for risk management purposes, including diversification. When the Trust is a buyer of a credit default swap contract, the Trust is entitled to receive the par (or other agreed-upon) value of a referenced debt obligation from the counterparty to the contract in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the debt obligation. In return, the Trust would pay the counterparty a periodic stream of payments over the term of the contract provided that no event of default has occurred. If no default occurs, the Trust would have spent the stream of payments and received no benefit from the contract. When the Trust is the seller of a credit default swap contract, it receives the stream of payments, but is obligated to pay upon default of the referenced debt obligations. As the seller, the Trust would effectively add leverage to its portfolio because, in addition to its total net assets, the Trust would be subject to investment exposure on the notional amount of the swap. The Trust will segregate assets in the form of cash and cash equivalents in an amount equal to the aggregate market value of the credit default swap of which it is the seller, marked to market on a daily basis. These transactions involve certain risks, including the risk that the counterparty may be unable to fulfill the transaction.

E  Unfunded Loan Commitments — The Trust may enter into certain credit agreements all or a portion of which may be unfunded. The Trust is obligated to fund these commitments at the borrower's discretion. These commitments are disclosed in the accompanying Portfolio of Investments.

F  Expense Reduction — Investors Bank & Trust Company (IBT) serves as custodian of the Trust. Pursuant to the custodian agreement, IBT receives a fee reduced by credits which are determined based on the average daily cash balance the Trust maintains with IBT. All credit balances, if any, are used to reduce the Trust's custodian fees and are reported as a reduction of expenses in the Statements of Operations.

G  Use of Estimates — The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts


30



Eaton Vance Senior Income Trust as of December 31, 2006

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

of income and expense during the reporting period. Actual results could differ from those estimates.

H  Indemnifications — Under the Trust's organizational documents, its officers and Trustees may be indemnified against certain liabilities and expenses arising out of the performance of their duties to the Trust, and shareholders are indemnified against personal liability for the obligations of the Trust. Additionally, in the normal course of business, the Trust enters into agreements with service providers that may contain indemnification clauses. The Trust's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust that have not yet occurred.

I  Other — Investment transactions are accounted for on the date the securities are purchased or sold. Realized gains and losses on securities sold are determined on the basis of identified cost.

J  Interim Financial Statements — The interim financial statements relating to December 31, 2006 and for the six months then ended have not been audited by an independent registered public accounting firm, but in the opinion of the Trust's management reflect all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial statements.

  2  Auction Preferred Shares (APS)

The Trust issued 2,200 shares of APS Series A and 2,200 shares of APS Series B on June 27, 2001 in a public offering. The underwriting discount and other offering costs were recorded as a reduction to paid-in capital. Dividends on the APS, which accrue daily, are paid cumulatively at a rate which was established at the offering of the APS and have been reset every 7 days thereafter by an auction. Dividend rates ranged from 4.70% to 5.20% for Series A and 4.50% to 5.20% for Series B, during the six months ended December 31, 2006. Series A and Series B are identical in all respects except for the dates of reset for the dividend rates.

The APS are redeemable at the option of the Trust at a redemption price equal to $25,000 per share, plus accumulated and unpaid dividends on any dividend payment date. The APS are also subject to mandatory redemption at a redemption price equal to $25,000 per share, plus accumulated and unpaid dividends, if the Trust is in default for an extended period on its asset maintenance requirements with respect to the APS. If the dividends on the APS shall remain unpaid in an amount equal to two full years' dividends, the holders of the APS as a class have the right to elect a majority of the Board of Trustees. In general, the holders of the APS and the common shares have equal voting rights of one vote per share, except that the holders of the APS, as a separate class, have the right to elect at least two members of the Board of Trustees. The APS have a liquidation preference of $25,000 per share, plus accumulated and unpaid dividends. The Trust is required to maintain certain asset coverage with respect to the APS as defined in the Trust's By-Laws and the Investment Company Act of 1940. The Trust pays annual fees equivalent to 0.25% of the preferred shares' liquidation value for the remarketing efforts associated with the preferred auctions.

  3  Distributions to Shareholders

The Trust intends to make monthly distributions to common shareholders of net investment income, after payment of any dividends on any outstanding APS. Distributions are recorded on the ex-dividend date. Distributions to preferred shareholders are recorded daily and are payable at the end of each dividend period. Each dividend payment period for the APS is generally seven days. The applicable dividend rate for the APS on December 31, 2006 was 5.20% and 5.20%, for Series A and Series B shares, respectively. For the six months ended December 31, 2006, the Trust paid dividends to APS shareholders amounting to $1,403,600 and $1,410,439 for Series A and Series B shares, respectively, representing an average APS dividend rate for such period of 5.06% and 5.09%, respectively.

The Trust distinguishes between distributions on a tax basis and a financial reporting basis. Accounting principles generally accepted in the United States of America require that only distributions in excess of tax basis earnings and profits be reported in the financial statements as a return of capital. Permanent differences between book and tax accounting relating to distributions are reclassified to paid-in capital. These differences relate primarily to the differences between book and tax accounting for swaps.

  4  Common Shares of Beneficial Interest

The Agreement and Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional $0.01 par value common shares of beneficial interest. There was no share activity for the six months ended December 31, 2006 and the year ended June 30, 2006, respectively.


31



Eaton Vance Senior Income Trust as of December 31, 2006

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

  5  Investment Adviser Fee and Other Transactions with Affiliates

The investment adviser fee, computed at a monthly rate of 17/240 of 1% (0.85% annually) of the Trust's average weekly gross assets, was earned by EVM as compensation for management and investment advisory services rendered to the Trust. For the six months ended December 31, 2006, the fee was equivalent to 0.85% (annualized) of the Trust's average weekly gross assets. The advisory fee payable by the Trust is reduced by the Trust's allocable portion of the advisory fee paid by Cash Management. For the six months ended December 31, 2006, the Trust's allocated portion of the advisory fee paid by Cash Management totaled $1,720. The advisory fee paid directly by the Trust amounted to $2,364,204. Except for Trustees of the Trust who are not members of EVM's organization, officers and Trustees receive remuneration for their services to the Trust out of such investment adviser fee. EVM also serves as the administrator of the Trust. An administration fee, computed at the monthly rate of 1/48 of 1% (0.25% annually) of the average weekly gross assets of the Trust, is paid to EVM for managing and administering the Trust's business affairs. For the six months ended December 31, 2006, the fee was equivalent to 0.25% (annualized) of the Trust's average weekly gross assets for such period and amounted to $695,860.

Certain officers and Trustees of the Trust are officers of the above organization.

  6  Investment Transactions

The Trust invests primarily in Senior Loans. The ability of the issuers of the Senior Loans held by the Trust to meet their obligations may be affected by economic developments in a specific industry. The cost of purchases and the proceeds from principal repayments and sales of Senior Loans, corporate bonds and equities aggregated $132,991,021 and $129,426,096 respectively, for the six months ended December 31, 2006.

  7  Short-Term Debt and Credit Agreements

The Trust has entered into a revolving credit agreement that will allow the Trust to borrow $120 million to support the issuance of commercial paper and to permit the Trust to invest in accordance with its investment practices. Interest is charged under the revolving credit agreement at the bank's base rate or at an amount above either the bank's adjusted certificate of deposit rate or federal funds effective rate. Interest expense includes commercial paper program fees of approximately $178,000 and a commitment fee of approximately $82,000 which is computed at the annual rate of 0.15% on the unused portion of the revolving credit agreement. As of December 31, 2006, the Trust had commercial paper outstanding of $120,000,000, at an interest rate of 5.38% and is reflected in the demand note payable on the Statement of Assets and Liabilities. Maximum and average borrowings for the six months ended December 31, 2006 were $120,000,000 and $120,000,000, respectively, and the average interest rate was 5.43%.

  8  Financial Instruments

The Trust may trade in financial instruments with off-balance sheet risk in the normal course of its investing activities and to assist in managing exposure to various market risks. These financial instruments include written options, financial futures contracts, interest rate swaps, and credit default swaps and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Trust has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. A summary of obligations under these financial instruments at December 31, 2006 is as follows:

Credit Default Swaps  
Notional
Amount
  Expiration
Date
  Description   Net Unrealized
Appreciation
 
  1,500,000       3/20/2010     Agreement with Lehman Brothers dated 3/15/2005 whereby the Trust will receive 2.20% per year times
the notional amount. The Trust makes a payment of the notional amount only upon a default event on the
reference entity, a Revolving Credit Agreement issued by Inergy, L.P.
 

50,417
 

 

At December 31, 2006, the Trust had sufficient cash and/or securities to cover potential obligations arising from open swap contracts.


32



Eaton Vance Senior Income Trust as of December 31, 2006

NOTES TO FINANCIAL STATEMENTS (Unaudited) CONT'D

  9  Federal Income Tax Basis of Unrealized Appreciation (Depreciation)

The cost and unrealized appreciation (depreciation) in the value of the investments owned at December 31, 2006, as determined on a federal income tax basis, were as follows:

Aggregate cost   $ 534,316,399    
Gross unrealized appreciation   $ 6,152,451    
Gross unrealized depreciation     (1,214,817 )  
Net unrealized appreciation   $ 4,937,634    

 

Unrealized appreciation on swap contracts was $50,417.

  10  Restricted Securities

At December 31, 2006, the Trust owned the following securities (representing less than 0.1% of net assets) which were restricted as to public resale and not registered under the Securities Act of 1933 (excluding Rule 144A securities). The Trust has various registration rights (exercisable under a variety of circumstances) with respect to these securities. The fair value of these securities is determined based on valuations provided by brokers when available, or if not available, they are valued at fair value using methods determined in good faith by or at the direction of the Trustees.

Description   Date of
Acquisition
  Shares/Face   Cost   Fair Value  
Common Stocks  
Environmental
Systems Products
  10/24/00     2,992     $ 0     $ 62,623    
    $ 0     $ 62,623    
Preferred Stocks  
Hayes Lemmerz
International, Series A
  6/04/03     35     $ 1,750     $ 591    
Key Plastics, LLC, Series A   4/26/01     15       15,000       0    
    $ 16,750     $ 591    
Total restricted securities           $ 16,750     $ 63,214    

 

  11  Recently Issued Accounting Pronouncements

In June 2006, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 48, ("FIN 48") "Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109". FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with FASB Statement No. 109, "Accounting for Income Taxes." This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective during the first required financial reporting period for fiscal years beginning after December 15, 2006. Management is currently evaluating the impact of applying the various provisions of FIN 48.

In September 2006, FASB issued Statement of Financial Accounting Standards No. 157, ("FAS 157") "Fair Value Measurements". FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the impact the adoption of FAS 157 will have on the Trust's financial statement disclosures.


33




Eaton Vance Senior Income Trust as of December 31, 2006

ANNUAL MEETING OF SHAREHOLDERS (Unaudited)

The Trust held its Annual Meeting of Shareholders on October 13, 2006. The following action was taken by the shareholders:

Item 1: The election of Norton H. Reamer, Ralph F. Verni and Samuel L. Hayes, III as Class II Trustees of the Trust for a three-year term expiring in 2009. Mr. Hayes was designated the Nominee to be elected solely by APS shareholders.

Nominee for Trustee
Elected by All Shareholders
  Number of Shares  
    For   Withheld  
Norton H. Reamer     32,388,910       361,398    
Ralph F. Verni     32,395,761       354,547    
Nominee for Trustee
Elected by APS Shareholders
  Number of Shares  
    For   Withheld  
Samuel L. Hayes, III     3,876       21    

 


34



Eaton Vance Senior Income Trust

DIVIDEND REINVESTMENT PLAN

The Trust offers a dividend reinvestment plan (the Plan) pursuant to which shareholders automatically have dividends and capital gains distributions reinvested in common shares (the Shares) of the Trust unless they elect otherwise through their investment dealer. On the distribution payment date, if the net asset value per Share is equal to or less than the market price per Share plus estimated brokerage commissions then new Shares will be issued. The number of Shares shall be determined by the greater of the net asset value per Share or 95% of the market price. Otherwise, Shares generally will be purchased on the open market by the Plan Agent. Distributions subject to income tax (if any) are taxable whether or not shares are reinvested.

If your shares are in the name of a brokerage firm, bank, or other nominee, you can ask the firm or nominee to participate in the Plan on your behalf. If the nominee does not offer the Plan, you will need to request that your shares be re-registered in your name with the Trust's transfer agent, PFPC Inc. or you will not be able to participate.

The Plan Agent's service fee for handling distributions will be paid by the Trust. Each participant will be charged their pro rata share of brokerage commissions on all open-market purchases.

Plan participants may withdraw from the Plan at any time by writing to the Plan Agent at the address noted on the following page. If you withdraw, you will receive shares in your name for all Shares credited to your account under the Plan. If a participant elects by written notice to the Plan Agent to have the Plan Agent sell part or all of his or her Shares and remit the proceeds, the Plan Agent is authorized to deduct a $5.00 fee plus brokerage commissions from the proceeds.

If you wish to participate in the Plan and your shares are held in your own name, you may complete the form on the following page and deliver it to the Plan Agent.

Any inquires regarding the Plan can be directed to the Plan Agent, PFPC Inc. at 1-800-331-1710.


35



Eaton Vance Senior Income Trust

APPLICATION FOR PARTICIPATION IN DIVIDEND REINVESTMENT PLAN

This form is for shareholders who hold their common shares in their own names. If your common shares are held in the name of a brokerage firm, bank, or other nominee, you should contact your nominee to see if it will participate in the Plan on your behalf. If you wish to participate in the Plan, but your brokerage firm, bank, or nominee is unable to participate on your behalf, you should request that your common shares be re-registered in your own name which will enable your participation in the Plan.

The following authorization and appointment is given with the understanding that I may terminate it at any time by terminating my participation in the Plan as provided in the terms and conditions of the Plan.

  Please print exact name on account:

  Shareholder signature  Date

  Shareholder signature  Date

  Please sign exactly as your common shares are registered. All persons whose names appear on the share certificate must sign.

YOU SHOULD NOT RETURN THIS FORM IF YOU WISH TO RECEIVE YOUR DIVIDENDS AND DISTRIBUTIONS IN CASH. THIS IS NOT A PROXY.

The authorization form, when signed, should be mailed to the following address:

Eaton Vance Senior Income Trust
c/o PFPC Inc.
P.O. Box 43027
Providence, RI 02940-3027
800-331-1710

Number of Employees

The Trust is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as a closed-end management investment company and has no employees.

Number of Shareholders

As of December 31, 2006, our records indicate that there were 250 registered shareholders for and approximately 14,800 shareholders owning the Trust shares in street name, such as through brokers, banks, and financial intermediaries.

If you are a street name shareholder and wish to receive our reports directly, which contain important information about the Trust, please write or call:

Eaton Vance Distributors, Inc.
The Eaton Vance Building
255 State Street
Boston, MA 02109
1-800-225-6265

New York Stock Exchange symbol

The New York Stock Exchange Symbol is EVF.


36



Eaton Vance Senior Income Trust

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT

Overview of the Contract Review Process

The Investment Company Act of 1940, as amended (the "1940 Act"), provides, in substance, that each investment advisory agreement between a fund and its investment adviser will continue in effect from year to year only if its continuance is approved at least annually by the fund's board of trustees, including by a vote of a majority of the trustees who are not "interested persons" of the fund ("Independent Trustees") cast in person at a meeting called for the purpose of considering such approval.

At a meeting of the Boards of Trustees (each a "Board") of the Eaton Vance group of mutual funds (the "Eaton Vance Funds") held on March 27, 2006, the Board, including a majority of the Independent Trustees, voted to approve continuation of existing advisory and sub-advisory agreements for the Eaton Vance Funds for an additional one-year period. In voting its approval, the Board relied upon the affirmative recommendation of the Special Committee of the Board, which is a committee comprised exclusively of Independent Trustees. Prior to making its recommendation, the Special Committee reviewed information furnished for a series of meetings of the Special Committee held in February and March 2006. Such information included, among other things, the following:

Information about Fees, Performance and Expenses

•  An independent report comparing the advisory and related fees paid by each fund with fees paid by comparable funds;

•  An independent report comparing each fund's total expense ratio and its components to comparable funds;

•  An independent report comparing the investment performance of each fund to the investment performance of comparable funds over various time periods;

•  Data regarding investment performance in comparison to relevant peer groups of funds and appropriate indices;

•  Comparative information concerning fees charged by each adviser for managing other mutual funds and institutional accounts using investment strategies and techniques similar to those used in managing the fund;

•  Profitability analyses for each adviser with respect to each fund managed by it;

Information about Portfolio Management

•  Descriptions of the investment management services provided to each fund, including the investment strategies and processes employed;

•  Information concerning the allocation of brokerage and the benefits received by each adviser as a result of brokerage allocation, including information concerning the acquisition of research through "soft dollar" benefits received in connection with the funds' brokerage, and the implementation of a soft dollar reimbursement program established with respect to the funds;

•  Data relating to portfolio turnover rates of each fund;

•  The procedures and processes used to determine the fair value of fund assets and actions taken to monitor and test the effectiveness of such procedures and processes;

Information about each Adviser

•  Reports detailing the financial results and condition of each adviser;

•  Descriptions of the qualifications, education and experience of the individual investment professionals whose responsibilities include portfolio management and investment research for the funds, and information relating to their compensation and responsibilities with respect to managing other mutual funds and investment accounts;

•  Copies of the Codes of Ethics of each adviser and its affiliates, together with information relating to compliance with and the administration of such codes;

•  Information concerning the resources devoted to compliance efforts undertaken by each adviser and its affiliates on behalf of the funds (including descriptions of various compliance programs) and their record of compliance with investment policies and restrictions, including policies with respect to market-timing, late trading and selective portfolio disclosure, and with policies on personal securities transactions;

•  Descriptions of the business continuity and disaster recovery plans of each adviser and its affiliates;

Other Relevant Information

•  Information concerning the nature, cost and character of the administrative and other non-investment management services provided by Eaton Vance Management and its affiliates;

•  Information concerning management of the relationship with the custodian, subcustodians and fund accountants by each adviser or the funds' administrator; and

•  The terms of each advisory agreement.

In addition to the information identified above, the Special Committee considered information provided from time to time by each adviser throughout the year at meetings of the Board and its committees. Over the course of the twelve month period ended March 31, 2006, the Board met nine times and the Special Committee, the Audit Committee and the Governance Committee, each of which is a Committee


37



Eaton Vance Senior Income Trust

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT CONT'D

comprised solely of Independent Trustees, met eight, twelve and five times, respectively. At such meetings, the Trustees received, among other things, presentations by the portfolio managers and other investment professionals of each adviser relating to the investment performance of each fund and the investment strategies used in pursuing the fund's investment objective.

For funds that invest through one or more underlying portfolios, the Board considered similar information about the portfolio(s) when considering the approval of advisory agreements. In addition, in cases where the fund's investment adviser has engaged a sub-adviser, the Board considered similar information about the sub-adviser when considering the approval of any sub-advisory agreement.

The Special Committee was assisted throughout the contract review process by Goodwin Procter LLP, legal counsel for the Independent Trustees. The members of the Special Committee relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating each advisory and sub-advisory agreement and the weight to be given to each such factor. The conclusions reached with respect to each advisory and sub-advisory agreement were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each member of the Special Committee may have placed varying emphasis on particular factors in reaching conclusions with respect to each advisory and sub-advisory agreement.

Results of the Process

Based on its consideration of the foregoing, and such other information as it deemed relevant, including the factors and conclusions described below, the Special Committee concluded that the continuance of the investment advisory agreement between the Eaton Vance Senior Income Trust (the "Fund"), and Eaton Vance Management (the "Adviser"), including its fee structure, is in the interests of shareholders and, therefore, the Special Committee recommended to the Board approval of the agreement. The Board accepted the recommendation of the Special Committee as well as the factors considered and conclusions reached by the Special Committee with respect to the agreement. Accordingly, the Board, including a majority of the Independent Trustees, voted to approve continuation of the advisory agreement for the Fund.

Nature, Extent and Quality of Services

In considering whether to approve the investment advisory agreement of the Fund, the Board evaluated the nature, extent and quality of services provided to the Fund by the Adviser.

The Board considered the Adviser's management capabilities and investment process with respect to the types of investments held by the Fund, including the education, experience and number of its investment professionals and other personnel who provide portfolio management, investment research, and similar services to the Fund. In particular, the Board evaluated the abilities and experience of such investment personnel in analyzing special considerations relevant to investing in senior secured floating-rate loans. The Board noted the experience of the Adviser's 29 bank loan investment professionals and other personnel who provide services to the Fund, including four portfolio managers and 15 analysts. The Board also took into account the resources dedicated to portfolio management and other services, including the compensation paid to recruit and retain investment personnel, and the time and attention devoted to the Fund by senior management.

The Board also reviewed the compliance programs of the Adviser and relevant affiliates thereof. Among other matters, the Board considered compliance and reporting matters relating to personal trading by investment personnel, selective disclosure of portfolio holdings, late trading, frequent trading, portfolio valuation, business continuity and the allocation of investment opportunities. The Board also evaluated the responses of the Adviser and its affiliates to requests from regulatory authorities such as the Securities and Exchange Commission and the National Association of Securities Dealers.

The Board considered shareholder and other administrative services provided or managed by Eaton Vance Management and its affiliates, including transfer agency and accounting services. The Board evaluated the benefits to shareholders of investing in a fund that is a part of a large family of funds.

After consideration of the foregoing factors, among others, the Board concluded that the nature, extent and quality of services provided by the Adviser, taken as a whole, are appropriate and consistent with the terms of the respective investment advisory agreements.

Fund Performance

The Board compared the Fund's investment performance to a relevant universe of similarly managed funds identified by an independent data provider and appropriate benchmark indices. The Board reviewed comparative performance data for the one-, three- and five-year periods ended September 30, 2005 for the Fund. The Board noted that the Fund's performance relative to its peers is affected by management's focus on preserving capital as an investment objective of the Fund. The Board concluded that the performance of the Fund is satisfactory.


38



Eaton Vance Senior Income Trust

BOARD OF TRUSTEES' ANNUAL APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT CONT'D

Management Fees and Expenses

The Board reviewed contractual investment advisory fee rates, including administrative fees, payable by the Fund (referred to collectively as "management fees"). As part of its review, the Board considered the Fund's management fees and total expense ratio for the year ended September 30, 2005, as compared to a group of similarly managed funds selected by an independent data provider.

The Board considered the financial resources committed by the Adviser in structuring the Fund at the time of its initial public offering and the waiver of fees provided by the Adviser for the first five years of the Fund's life. After reviewing the foregoing information, and in light of the nature, extent and quality of the services provided by the Adviser, the Board concluded that the management fees charged for advisory and related services and the Fund's total expense ratio are reasonable.

Profitability

The Board reviewed the level of profits realized by the Adviser and relevant affiliates thereof in providing investment advisory and administrative services to the Fund and to all Eaton Vance Funds as a group. The Board considered the level of profits realized without regard to revenue sharing or other payments by the Adviser and its affiliates to third parties in respect of distribution services. The Board also considered other direct or indirect benefits received by the Adviser and its affiliates in connection with its relationship with the Fund.

The Board concluded that, in light of the foregoing factors and the nature, extent and quality of the services rendered, the profits realized by the Adviser and its affiliates are reasonable.

Economies of Scale

In reviewing management fees and profitability, the Board also considered the extent to which the Adviser and its affiliates, on the one hand, and the Fund, on the other hand, can expect to realize benefits from economies of scale as the assets of the Fund increase. The Board acknowledged the difficulty in accurately measuring the benefits resulting from the economies of scale with respect to the management of any specific fund or group of funds. The Board also considered the fact that the Fund is not continuously offered and concluded that, in light of the level of the adviser's profits with respect to the Fund, the implementation of breakpoints in the advisory fee schedule is not appropriate. Based upon the foregoing, the Board concluded that the benefits from economies of scale are currently being shared equitably by the Adviser and its affiliates and the Fund.


39




Eaton Vance Senior Income Trust

INVESTMENT MANAGEMENT

Eaton Vance Senior Income Trust

Officers
James B. Hawkes
President and Trustee
Scott H. Page
Vice President and
Co-Portfolio Manager
John P. Redding
Vice President and
Co-Portfolio Manager
Payson F. Swaffield
Vice President and
Co-Portfolio Manager
Michael W. Weilheimer
Vice President
Barbara E. Campbell
Treasurer
Alan R. Dynner
Secretary
Paul M. O'Neil
Chief Compliance Officer
  Trustees
Samuel L. Hayes, III
Chairman
Benjamin C. Esty
William H. Park
Ronald A. Pearlman
Norton H. Reamer
Lynn A. Stout
Ralph F. Verni
 

 


40




Investment Adviser and Administrator of Eaton Vance Senior Income Trust
Eaton Vance Management

The Eaton Vance Building
255 State Street
Boston, MA 02109

Custodian
Investors Bank & Trust Company

200 Clarendon Street
Boston, MA 02116

Transfer Agent
PFPC Inc.

Attn: Eaton Vance Funds
P.O. Box 43027
Providence, RI 02940-3027
1-800-262-1122

Eaton Vance Senior Income Trust
The Eaton Vance Building
255 State Street
Boston, MA 02109



171-2/07  SITSRC




Item 2. Code of Ethics

The registrant has adopted a code of ethics applicable to its Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer.  The registrant undertakes to provide a copy of such code of ethics to any person upon request, without charge, by calling 1-800-262-1122.

Item 3. Audit Committee Financial Expert

The registrant’s Board has designated William H. Park, Samuel L. Hayes, III and Norton H. Reamer, each an independent trustee, as its audit committee financial experts.  Mr. Park is a certified public accountant who is the Vice Chairman of Commercial Industrial Finance Corp (specialty finance company). Previously, he served as President and Chief Executive Officer of Prizm Capital Management, LLC (investment management firm) and as Executive Vice President and Chief Financial Officer of United Asset Management Corporation (“UAM”) (a holding company owning institutional investment management firms).  Mr. Hayes is the Jacob H. Schiff Professor of Investment Banking Emeritus of the Harvard University Graduate School of Business Administration.  Mr. Reamer is the President, Chief Executive Officer and a Director of Asset Management Finance Corp. (a specialty finance company serving the investment management industry) and is President of Unicorn Corporation (an investment and financial advisory services company).  Formerly, Mr. Reamer was Chairman and Chief Operating Officer of Hellman, Jordan Management Co., Inc. (an investment management company) and Advisory Director of Berkshire Capital Corporation (an investment banking firm), Chairman of the Board of UAM and Chairman, President and Director of the UAM Funds (mutual funds).

Item 4. Principal Accountant Fees and Services

Not required in this filing

Item 5.  Audit Committee of Listed registrants

Not required in this filing.

Item 6. Schedule of Investments

Please see schedule of investments contained in the Report to Stockholders included under Item 1 of this Form N-CSR.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies

Not required in this filing.

Item 8. Portfolio Managers of Closed-End Management Investment Companies

Not required in this filing.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

No such purchases this period.




Item 10. Submission of Matters to a Vote of Security Holders.

No Material Changes.

Item 11. Controls and Procedures

(a) It is the conclusion of the registrant’s principal executive officer and principal financial officer that the effectiveness of the registrant’s current disclosure controls and procedures (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing) provide reasonable assurance that the information required to be disclosed by the registrant has been recorded, processed, summarized and reported within the time period specified in the Commission’s rules and forms and that the information required to be disclosed by the registrant has been accumulated and communicated to the registrant’s principal executive officer and principal financial officer in order to allow timely decisions regarding required disclosure.

(b) There have been no changes in the registrant’s internal controls over financial reporting during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 12. Exhibits

(a)(1)                  Registrant’s Code of Ethics – Not applicable (please see Item 2).

(a)(2)(i)              Treasurer’s Section 302 certification.

(a)(2)(ii)             President’s Section 302 certification.

(b)                      Combined Section 906 certification.




Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Eaton Vance Senior Income Trust

By:

/s/James B. Hawkes

 

 

James B. Hawkes

 

President

 

 

 

 

Date:

February 15, 2007

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/Barbara E. Campbell

 

 

Barbara E. Campbell

 

Treasurer

 

 

 

 

Date:

February 15, 2007

 

 

 

 

By:

/s/Janes B. Hawkes

 

 

James B. Hawkes

 

President

 

 

 

 

Date:

February 15, 2007