NEW
JERSEY
|
22-1576170
|
(State
or other jurisdiction of incorporation
|
(I.
R. S. Employer
|
or
organization)
|
Identification
No.)
|
733 MOUNTAIN AVENUE,
SPRINGFIELD, NEW JERSEY
|
07081
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer □
|
Accelerated
filer S
|
Non-accelerated
filer □ (Do not check if a smaller
reporting company)
|
Smaller
reporting company □
|
December 2,
2008
|
|
Class
A Common Stock, No Par Value
|
3,441,082
Shares
|
Class
B Common Stock, No Par Value
|
3,188,152
Shares
|
PART
I
|
PAGE
NO.
|
|
FINANCIAL
INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
||
Consolidated
Condensed Balance Sheets
|
3
|
|
Consolidated
Condensed Statements of Operations
|
4
|
|
Consolidated
Condensed Statements of Cash Flows
|
5
|
|
Notes
to Consolidated Condensed Financial Statements
|
6-9
|
|
Item
2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
|
9-14
|
|
Item
3. Quantitative & Qualitative Disclosures about Market
Risk
|
14
|
|
Item
4. Controls and Procedures
|
15
|
|
PART
II
|
||
OTHER
INFORMATION
|
||
Item
6. Exhibits
|
16
|
|
Signatures
|
16
|
October
25,
|
July
26,
|
|||||||
2008
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 41,961 | $ | 47,889 | ||||
Merchandise
inventories
|
34,272 | 33,073 | ||||||
Patronage
dividend receivable
|
9,395 | 6,878 | ||||||
Other
current assets
|
10,350 | 9,863 | ||||||
Total
current assets
|
95,978 | 97,703 | ||||||
Notes
receivable from Wakefern
|
31,545 | 31,121 | ||||||
Property,
equipment and fixtures, net
|
147,421 | 141,752 | ||||||
Investment
in Wakefern
|
18,841 | 18,291 | ||||||
Goodwill
|
10,605 | 10,605 | ||||||
Other
assets
|
4,552 | 4,573 | ||||||
$ | 308,942 | $ | 304,045 | |||||
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Current
portion of long-term debt
|
$ | 4,738 | $ | 4,801 | ||||
Current
portion of notes payable to Wakefern
|
751 | 198 | ||||||
Accounts
payable to Wakefern
|
47,090 | 52,345 | ||||||
Accounts
payable and accrued expenses
|
25,119 | 25,165 | ||||||
Income
taxes payable
|
11,053 | 6,323 | ||||||
Total
current liabilities
|
88,751 | 88,832 | ||||||
Long-term
debt
|
25,795 | 26,160 | ||||||
Notes
payable to Wakefern
|
1,289 | 1,338 | ||||||
Other
liabilities
|
16,798 | 16,684 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity
|
||||||||
Class
A common stock - no par value, issued 3,761 shares
|
26,102 | 25,458 | ||||||
Class
B common stock - no par value 3,188 shares issued and
outstanding
|
1,035 | 1,035 | ||||||
Retained
earnings
|
156,992 | 152,445 | ||||||
Accumulated
other comprehensive loss
|
(3,990 | ) | (4,071 | ) | ||||
Less
cost of Class A treasury shares (320 at October 25, 2008 and 321 at July
26, 2008)
|
(3,830 | ) | (3,836 | ) | ||||
Total
shareholders’ equity
|
176,309 | 171,031 | ||||||
$ | 308,942 | $ | 304,045 |
13
Weeks Ended
|
13
Weeks Ended
|
|||||||
October
25, 2008
|
October
27, 2007
|
|||||||
Sales
|
$ | 290,984 | $ | 263,559 | ||||
Cost
of sales
|
211,513 | 193,344 | ||||||
Gross
profit
|
79,471 | 70,215 | ||||||
Operating
and administrative expense
|
64,772 | 59,920 | ||||||
Depreciation
and amortization
|
3,617 | 3,189 | ||||||
Operating
income
|
11,082 | 7,106 | ||||||
Interest
expense
|
(726 | ) | (607 | ) | ||||
Interest
income
|
568 | 988 | ||||||
Income
before income taxes
|
10,924 | 7,487 | ||||||
Income
taxes
|
4,557 | 3,189 | ||||||
Net
income
|
$ | 6,367 | $ | 4,298 | ||||
Net
income per share:
|
||||||||
Class
A common stock:
|
||||||||
Basic
|
$ | 1.18 | $ | 81 | ||||
Diluted
|
$ | .97 | $ | .65 | ||||
Class
B common stock:
|
||||||||
Basic
|
$ | .77 | $ | .53 | ||||
Diluted
|
$ | .76 | $ | .52 |
13
Wks. Ended
|
13
Wks.Ended
|
|||||||
Oct.
25, 2008
|
Oct.
27, 2007
|
|||||||
CASH FLOWS FROM
OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 6,367 | $ | 4,298 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
3,617 | 3,189 | ||||||
Deferred
taxes
|
( 240 | ) | ( 129 | ) | ||||
Provision
to value inventories at LIFO
|
300 | 200 | ||||||
Non-cash
share-based compensation
|
634 | 290 | ||||||
Changes
in assets and liabilities:
|
||||||||
Merchandise
inventories
|
(1,499 | ) | (3,224 | ) | ||||
Patronage
dividend receivable
|
(2,517 | ) | (2,367 | ) | ||||
Accounts
payable to Wakefern
|
(5,255 | ) | 1,299 | |||||
Accounts payable and accrued expenses
|
(46 | ) | 1,115 | |||||
Income
taxes payable
|
4,730 | 2,597 | ||||||
Other
assets and liabilities
|
( 31 | ) | (1,029 | ) | ||||
Net
cash provided by operating activities
|
6,060 | 6,239 | ||||||
CASH FLOWS FROM
INVESTING ACTIVITIES
|
||||||||
Investment in
notes receivable from Wakefern
|
(424 | ) | (513 | ) | ||||
Capital
expenditures
|
(5,286 | ) | ( 13,117 | ) | ||||
Acquisition
of Galloway store
assets
|
----- | ( 3,500 | ) | |||||
Net
cash used in investing activities
|
(5,710 | ) | ( 17,130 | ) | ||||
CASH FLOWS FROM
FINANCING ACTIVITIES
|
||||||||
Proceeds
from exercise of stock options
|
10 | 20 | ||||||
Tax
benefit related to share-based compensation
|
6 | 80 | ||||||
Principal
payments of long-term debt and notes payable
|
(4,474 | ) | (4,767 | ) | ||||
Dividends
|
(1,820 | ) | (1,351 | ) | ||||
Net
cash used in financing activities
|
(6,278 | ) | (6,018 | ) | ||||
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(5,928 | ) | (16,909 | ) | ||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
47,889 | 53,846 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 41,961 | $ | 36,937 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH PAYMENTS MADE FOR:
|
||||||||
Interest
|
$ | 933 | $ | 922 | ||||
Income
taxes
|
$ | 89 | $ | 245 | ||||
NONCASH
SUPPLEMENTAL DISCLOSURES:
|
||||||||
Investment
in Wakefern
|
$ | 550 | $ | 1,200 | ||||
Financing
lease obligation
|
$ | 4,000 | $ | ----- |
13
Weeks Ended
|
||||||||
October
25, 2008
|
||||||||
Class
A
|
Class
B
|
|||||||
Numerator:
|
||||||||
Net
income allocated, basic
|
$ | 3,918 | $ | 2,449 | ||||
Conversion
of Class B to Class A shares
|
2,449 | ----- | ||||||
Effect
of share-based compensation on allocated net income
|
---- | (27 | ) | |||||
Net
income allocated, diluted
|
$ | 6,367 | $ | 2,422 | ||||
Denominator:
|
||||||||
Weighted
average shares outstanding, basic
|
3,315 | 3,188 | ||||||
Conversion
of Class B to Class A shares
|
3,188 | ---- | ||||||
Dilutive
effect of share-based compensation
|
85 | ----- | ||||||
Weighted
average shares outstanding, diluted
|
6,588 | 3,188 | ||||||
13
Weeks Ended
|
||||||||
October
27, 2007
|
||||||||
Class
A
|
Class
B
|
|||||||
Numerator:
|
||||||||
Net
income allocated, basic
|
$ | 2,615 | $ | 1,683 | ||||
Conversion
of Class B to Class A shares
|
1,683 | ----- | ||||||
Effect
of share-based compensation on allocated net income
|
---- | ( 35 | ) | |||||
Net
income allocated, diluted
|
$ | 4,298 | $ | 1,648 | ||||
Denominator:
|
||||||||
Weighted
average shares outstanding, basic
|
3,221 | 3,188 | ||||||
Conversion
of Class B to Class A shares
|
3,188 | ----- | ||||||
Dilutive
effect of share-based compensation
|
164 | ------ | ||||||
Weighted
average shares outstanding, diluted
|
6,573 | 3,188 |
13
Weeks Ended
|
13
Weeks Ended
|
|||||||
October
25, 2008
|
October
27, 2007
|
|||||||
Service
cost
|
$ | 603 | $ | 557 | ||||
Interest
cost on projected benefit obligations
|
520 | 456 | ||||||
Expected
return on plan assets
|
( 434 | ) | ( 368 | ) | ||||
Amortization
of gains and losses
|
133 | 154 | ||||||
Amortization
of prior service costs
|
2 | 4 | ||||||
Net
periodic pension cost
|
$ | 824 | $ | 803 |
13
Weeks Ended
|
||||||||
10/25/08
|
10/27/07
|
|||||||
Sales
|
100.00 | % | 100.00 | % | ||||
Cost
of sales
|
72.69 | 73.36 | ||||||
Gross
profit
|
27.31 | 26.64 | ||||||
Operating
and administrative expense
|
22.26 | 22.73 | ||||||
Depreciation
and amortization
|
1.24 | 1.21 | ||||||
Operating
income
|
3.81 | 2.70 | ||||||
Interest
expense
|
( .25 | ) | (.23 | ) | ||||
Interest
income
|
.20 | .37 | ||||||
Income
before taxes
|
3.76 | 2.84 | ||||||
Income
taxes
|
1.57 | 1.21 | ||||||
Net
income
|
2.19 | % | 1.63 | % |
Village Super Market,
Inc.
|
|
Registrant
|
|
Date: December
3, 2008
|
/s/ James
Sumas___________
|
James
Sumas
|
|
(Chief
Executive Officer)
|
|
Date: December
3, 2008
|
/s/ Kevin R.
Begley________
|
Kevin
R. Begley
|
|
(Chief
Financial Officer)
|