FORM 10-QSB
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended December 31, 2006
Commission File Number 000-03718
PARK CITY GROUP, INC.
(Exact name of small business issuer as specified in its charter)
Nevada |
37-1454128 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
3160 Pinebrook Road; Park City, UT 84098
(Address of principal executive offices)
(435) 645-2000
(Registrants telephone number)
Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes [ X] No
State the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding as of February 5, 2007 |
|
|
Common Stock, $.01 par value |
8,930,766 |
PARK CITY GROUP, INC.
Table of Contents to Quarterly Report on Form 10-QSB
|
PART I - FINANCIAL INFORMATION |
| |
|
|
| |
Item 1 |
Financial Statements |
| |
|
|
| |
|
|
Consolidated Condensed Balance Sheets as of December 31, 2006 (Unaudited) and June 30, 2006 |
3 |
|
|
| |
|
|
Consolidated Condensed Statements of Operations for the Three and Six Months Ended |
4 |
|
December 31, 2006 and 2005 (Unaudited) | ||
|
|
| |
|
|
Consolidated Condensed Statements of Cash Flows for the Six Months Ended December 31, 2006 |
5 |
|
and 2005 (Unaudited) | ||
|
|
| |
|
|
Notes to Consolidated Condensed Financial Statements |
6 |
|
|
| |
Item 2 |
Managements Discussion and Analysis or Plan of Operation |
10 | |
|
|
| |
Item 3 |
Controls and Procedures |
13 | |
|
|
| |
|
PART II OTHER INFORMATION |
| |
|
|
| |
Item 1 |
Legal Proceedings |
14 | |
|
|
| |
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds |
14 | |
|
|
| |
Item 3 |
Defaults Upon Senior Securities |
14 | |
|
|
| |
Item 4 |
Submission of Matters to a Vote of Security Holders |
14 | |
|
|
| |
Item 5 |
Other Information |
14 | |
|
|
| |
Item 6 |
Exhibits |
14 | |
|
|
| |
Exhibit 31 |
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of |
| |
the Sarbanes-Oxley Act of 2002. | |||
|
|
| |
Exhibit 32 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of |
| |
the Sarbanes-Oxley Act of 2002. | |||
|
|
|
(Balance of the page intentionally left blank)
2
PARK CITY GROUP, INC.
Consolidated Condensed Balance Sheets
|
Assets |
December 31, 2006 (unaudited) |
|
June 30, 2006 |
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
| |
|
Cash and cash equivalents |
$1,422,994 |
|
$3,517,060 |
|
Receivables, net of allowance $138,716 and $126,324 at December 31, 2006 and June 30, 2006, respectively |
202,308 |
|
103,190 |
|
Unbilled receivables |
178,936 |
|
237,641 |
|
Prepaid expenses and other current assets |
247,731 |
|
173,687 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
2,051,969 |
|
4,031,578 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
327,128 |
|
84,741 | |
|
|
|
| |
|
|
|
|
|
Other assets: |
|
|
| |
|
Deposits and other assets |
42,997 |
|
29,958 |
|
Capitalized software costs, net |
852,750 |
|
680,187 |
|
|
|
|
|
|
|
|
|
|
|
Total other assets |
895,747 |
|
710,145 |
|
|
|
|
|
|
|
|
|
|
Total assets |
$3,274,844 |
|
$4,826,464 | |
|
|
|
| |
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
| |
|
|
|
|
|
Current liabilities: |
|
|
| |
|
Accounts payable |
$321,007 |
|
$112,136 |
|
Accrued liabilities |
403,197 |
|
230,062 |
|
Deferred revenue |
107,731 |
|
648,686 |
|
Derivative liability |
400,839 |
|
489,624 |
|
Current portion of capital lease obligations |
12,964 |
|
16,774 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
1,245,738 |
|
1,497,282 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
| |
|
Long-term note payable, net of discount of $66,688 at December 31, 2006 and $97,404 at June 30, 2006, respectively |
1,873,312 |
|
1,842,596 |
|
Capital lease obligations, less current portion |
- |
|
4,948 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
1,873,312 |
|
1,847,544 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
3,119,050 |
|
3,344,826 | |
|
|
|
| |
|
|
|
|
|
Commitments and contingencies |
|
|
| |
|
|
|
|
|
Stockholders equity: |
|
|
| |
|
Preferred stock, $0.01 par value, 30,000,000 shares authorized, none issued |
- |
|
- |
|
Common stock, $0.01 par value, 50,000,000 shares authorized; 8,930,766 and 8,931,234 issued and outstanding at December 31, 2006 and June 30, 2006, respectively |
89,308 |
|
89,312 |
|
Additional paid-in capital |
20,520,314 |
|
20,564,933 |
|
Accumulated deficit |
(20,453,828) |
|
(19,172,607) |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
155,794 |
|
1,481,638 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
$3,274,844 |
|
$4,826,464 | |
|
|
|
|
See accompanying notes to consolidated condensed financial statements.
3
PARK CITY GROUP, INC.
Consolidated Condensed Statements of Operations (Unaudited)
For the Three and Six Months Ended December 31,
|
|
Three Months Ended |
|
Six Months Ended |
| ||||
|
|
December 31, |
|
December 31, |
| ||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
| |
Software licenses |
$25,300 |
|
$230,574 |
|
$25,300 |
|
$2,861,027 |
| |
Maintenance and support |
397,113 |
|
606,311 |
|
845,316 |
|
1,214,757 |
| |
Application service provider |
23,333 |
|
50,250 |
|
44,583 |
|
99,150 |
| |
Consulting and other |
114,941 |
|
226,521 |
|
231,383 |
|
637,587 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
560,687 |
|
1,113,656 |
|
1,146,582 |
|
4,812,521 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
280,292 |
|
417,421 |
|
640,022 |
|
822,072 |
| |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
280,395 |
|
696,235 |
|
506,560 |
|
3,990,449 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
| |
Research and development |
138,911 |
|
223,687 |
|
223,353 |
|
459,596 |
| |
Sales and marketing |
345,224 |
|
310,433 |
|
604,339 |
|
593,633 |
| |
General and administrative |
532,424 |
|
316,438 |
|
989,631 |
|
629,593 |
| |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
1,016,559 |
|
850,558 |
|
1,817,323 |
|
1,682,822 |
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
(736,164) |
|
(154,323) |
|
(1,310,763) |
|
2,307,627 |
| |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
| |
Gain on derivative liability |
32,524 |
|
- |
|
88,785 |
|
- |
| |
Interest expense |
(33,517) |
|
(200,440) |
|
(59,243) |
|
(497,575) |
| |
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
(737,157) |
|
(354,763) |
|
(1,281,221) |
|
1,810,052 |
| |
|
|
|
|
|
|
|
|
|
|
(Provision) benefit for income taxes |
- |
|
- |
|
- |
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
$(737,157) |
|
$(354,763) |
|
$(1,281,221) |
|
$1,810,052 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
8,931,000 |
|
5,670,000 |
|
8,931,000 |
|
5,664,000 |
| |
Weighted average shares, diluted |
8,931,000 |
|
5,670,000 |
|
8,931,000 |
|
5,868,000 |
| |
Basic (loss) income per share |
$(0.08) |
|
$(0.06) |
|
$(0.14) |
|
$0.32 |
| |
Diluted (loss) income per share |
$(0.08) |
|
$(0.06) |
|
$(0.14) |
|
$0.31 |
|
See accompanying notes to consolidated condensed financial statements.
(Balance of page intentionally left blank)
4
PARK CITY GROUP, INC.
Consolidated Condensed Statements of Cash Flows (Unaudited)
For the Six Months Ended December 31,
|
|
|
|
2006 |
|
2005 |
| ||||||
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
| ||||||
Cash flows from operating activities: |
|
|
|
| |||||||||
|
Net (loss) income |
$(1,281,221) |
|
$1,810,052 |
| ||||||||
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
|
|
|
| ||||||||
|
Depreciation and amortization |
105,690 |
|
168,561 |
| ||||||||
|
Gain from derivative liability |
(88,785) |
|
- |
| ||||||||
|
Amortization of discounts on debt |
30,716 |
|
92,798 |
| ||||||||
|
Bad debt expense |
12,392 |
|
(6,446) |
| ||||||||
|
Stock issued for services and expenses |
- |
|
74,016 |
| ||||||||
|
(Increase) decrease in: |
|
|
|
| ||||||||
|
Receivables |
(111,510) |
|
(375,270) |
| ||||||||
|
Unbilled receivables |
58,704 |
|
- |
| ||||||||
|
Prepaid expenses and other current assets |
(87,083) |
|
(95,133) |
| ||||||||
|
(Decrease) increase in: |
|
|
|
| ||||||||
|
Accounts payable |
208,871 |
|
(335,096) | |||||||||
|
Accrued liabilities |
173,136 |
|
25,511 | |||||||||
|
Deferred revenue |
(540,955) |
|
267,629 | |||||||||
|
Accrued interest, related party |
- |
|
320,184 | |||||||||
|
|
|
|
| |||||||||
|
|
|
|
|
|
| |||||||
|
Net cash (used in) provided by operating activities |
(1,520,045) |
|
1,946,806 | |||||||||
|
|
|
|
| |||||||||
|
|
|
|
|
|
| |||||||
Cash Flows From Investing Activities: |
|
|
|
| |||||||||
|
Purchase of property and equipment |
(281,606) |
|
(6,475) |
| ||||||||
|
Capitalization of software costs |
(239,033) |
|
- |
|||||||||
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| ||||||
|
Net cash used in investing activities |
(520,639) |
|
(6,475) |
| ||||||||
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||
Cash Flows From Financing Activities: |
|
|
|
| |||||||||
|
Net decrease in line of credit - related party |
- |
|
(13,556) |
| ||||||||
|
Offering costs associated with issuance of stock |
(44,624) |
|
- |
| ||||||||
|
Payments on notes payable and capital leases |
(8,758) |
|
(2,005,845) |
| ||||||||
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| ||||||
|
Net cash used in financing activities |
(53,382) |
|
(2,019,401) |
| ||||||||
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||
|
Net decrease in cash |
(2,094,066) |
|
(79,070) |
| ||||||||
|
|
|
|
|
|
|
| ||||||
Cash at beginning of period |
3,517,060 |
|
209,670 |
| |||||||||
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| ||||||
Cash at end of period |
$1,422,994 |
|
$130,600 |
| |||||||||
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
| ||||||
Supplemental Disclosure of Cash Flow Information: |
|
|
|
| |||||||||
|
Cash paid for income taxes |
$ - |
|
$ - |
| ||||||||
|
|
|
|
|
| ||||||||
|
Cash paid for interest |
$92,334 |
|
$89,311 |
| ||||||||
|
|
|
|
|
| ||||||||
See accompanying notes to consolidated condensed financial statements.
(Balance of page intentionally left blank)
5
PARK CITY GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
December 31, 2006
NOTE 1 ORGANIZATION AND DESCRIPTION OF BUSINESS
Park City Group, Inc. (the Company) is incorporated in the state of Nevada, and the Companys 98.76% owned subsidiary Park City Group, Inc. is incorporated in the state of Delaware. All inter-company transactions and balances have been eliminated in consolidation.
The Company designs, develops, markets and supports proprietary software products. These products are designed to be used in retail businesses having multiple locations to assist in the management of business operations on a daily basis and communicate results of operations in a timely manner. In addition the Company has built a consulting practice for business improvement that centers around the companies proprietary software products. The principal markets for the Companys products are retail companies, financial services, branded food manufacturers and display manufacturing companies which have operations in North America and, to a lesser extent, in Europe and Asia.
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) on a basis consistent with the Companys audited annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial information set forth therein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although the Company believes that the following disclosures, when read in conjunction with the audited annual financial statements and the notes thereto included in the Companys most recent annual report on Form 10-KSB, are adequate to make the information presented not misleading. Operating results for the three and six months ended December 31, 2006 are not necessarily indicative of the operating results that may be expected for the year ending June 30, 2007.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from these estimates. The Companys critical accounting policies and estimates include, among others, valuation allowances against deferred income tax assets, impairment and useful lives of long-lived assets, revenue recognition and stock-based compensation.
Net Income (Loss) Per Common Share
Basic net income (loss) per common share (Basic EPS) excludes dilution and is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share (Diluted EPS) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income (loss) per common share.
For the three and six months ended December 31, 2006 options and warrants to purchase 978,813 shares of common stock were not included in the computation of diluted EPS due either to the dilutive effect from a net loss or a strike price in excess of market price. For the three and six months ended December 31, 2005 options and warrants to purchase 905,603 and 169,992 shares of common stock, respectively were not included in the computation of diluted EPS due either to the dilutive effect from a net loss or a strike price in excess of market price. Using the treasury stock method 204,814 shares were assumed repurchased and added to the shares outstanding for the computation of diluted EPS for the six months ended December 31, 2005.
Reverse Stock Split
On August 11, 2006, the Company effected a 1-for-50 reverse stock split. All references to the equity of the Company in this document reflect the effects of this action on a retroactive basis.
Off-Balance Sheet Arrangements
Off-balance sheet arrangements, as defined by the SEC, include certain transactions, agreements, or other contractual arrangements pursuant to which a company has any obligation under certain guarantee contracts, certain retained or contingent interests in assets transferred to an unconsolidated entity, any obligation under certain derivative investments, or any obligation under a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support
6
or engages in leasing, hedging or research and development services with us. Currently the company has no Off Balance Sheet Arrangements.
NOTE 3 LIQUIDITY
As shown in the consolidated condensed financial statements, the Company had a loss of $1,281,221 for the six months ending December 31, 2006 and net income of $1,810,502 for the six months ending December 31, 2005. The difference is due to a large non-recurring sale in 2005. Current assets were in excess of current liabilities at December 31, 2006, giving the Company working capital of $806,231. The Company had negative cash flow from operations during the six months ended December 31, 2006.
The Company believes that current working capital and cash flows from sales will allow the Company to fund its currently anticipated capital spending and debt service requirements during the year ended June 30, 2007. The financial statements do not reflect any adjustments should the Companys operations not be achieved.
NOTE 4 STOCK-BASED COMPENSATION
Prior to July 1, 2006, as permitted under Statement of Financial Accounting Standards (SFAS) No. 123, the Company accounted for its stock options, warrants and plans following the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock issued to Employees, and related interpretations. Accordingly, no stock-based compensation expense had been reflected in the Companys statements of operations as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant and the related number of shares granted was fixed at that point in time.
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123(R), Share Based Payment. This statement revised SFAS No. 123 by eliminating the option to account for employee stock options under APB No. 25 and requires companies to recognize the cost of employee services received in exchange for awards of equity instruments based on the grant-date fair value of those awards.
Effective July 1, 2006, the Company adopted the fair value recognition provisions of SFAS No. 123(R) using the modified prospective application method. Under this transition method, the Company recorded compensation expense on a straight-line basis for the three months ended September, 2006, for: (a) the vesting of options granted prior to July 1, 2006 (based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123, and previously presented in the pro-forma footnote disclosures), and (b) stock-based awards granted subsequent to July 1, 2006 (based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123(R)). In accordance with the modified prospective application method, results for the three months ended September 30, 2005 have not been restated.
The following pro-forma information, as required by SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of FASB Statement No. 123, is presented for comparative purposes and illustrates the effect on net income (loss) and net income (loss) per common share for the three and six months ended December 31, 2005 as if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation prior to July 1, 2006:
|
Three Months ended December 31, |
|
Six Months ended |
|
2005 |
|
2005 |
|
|
|
|
|
|
|
|
Net (Loss) income available to common shareholders, as reported |
$ (354,763) |
|
$ 1,810,052 |
|
|
|
|
Add: Stock-based employee compensation expense included in reported net income, net of related tax effects |
- |
|
- |
|
|
|
|
Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of related tax effects. |
- |
|
(14,325) |
|
|
|
|
|
|
|
|
Net (loss) income pro forma |
$ (354,763) |
|
$ 1,795,727 |
|
|
|
|
|
|
|
|
(Loss) income per share: |
|
|
|
Basic as reported |
$ (0.06) |
|
$ 0.32 |
|
|
|
|
Diluted as reported |
$ (0.06) |
|
$ 0.31 |
|
|
|
|
Basic pro forma |
$ (0.06) |
|
$ 0.32 |
|
|
|
|
Diluted pro forma |
$ (0.06) |
|
$ 0.31 |
|
|
|
|
7
Park City Group has employment agreements with executives. One provision of these agreements is for a stock bonus. 25% of these bonuses are to be paid on each of their first four anniversary dates.
|
|
Agreement with Vice President, dated effective December 28, 2005 is payable in 3,571 share increments for a total of 14,284 shares. |
|
|
Agreement with Director of Marketing, dated effective January 1, 2006 is payable in 3,571 share increments for a total of 14,284 shares. |
NOTE 5 OUTSTANDING STOCK OPTIONS
The following tables summarize information about fixed stock options and warrants outstanding and exercisable at December 31, 2006:
|
Options and Warrants Outstanding |
Options and Warrants | |||
|
|
|
|
|
|
Range of |
Number |
Weighted |
Weighted |
Number |
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
$1.50 - $2.50 |
558,318 |
1.12 |
$ 1.98 |
558,318 |
$ 1.98 |
$3.00 - $4.00 |
420,495 |
3.76 |
3.51 |
420,495 |
3.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
978,813 |
2.27 |
$ 2.64 |
978,813 |
$ 2.64 |
|
|
|
|
|
|
NOTE 6 RELATED PARTY TRANSACTIONS
In March 2006, the Company obtained a Note Payable from a bank in the amount of $1,940,000. Riverview Financial Corporation (Riverview), a wholly owned affiliate of the Companys CEO, currently is the guarantor on this note payable and receives a fee of 3% per year of the outstanding balance of the note payable paid monthly as consideration for the guarantee.
The Company has a revolving Line of Credit with Riverview to cover short term cash needs pursuant to a promissory note payable. The credit facility has a maximum draw amount of $800,000 and bears interest at 12% with a fee for advances. Repayments are made as funds are available, with a due date of June 15, 2007. There was a zero balance due on the Line of Credit at December 31, 2006 and June 30, 2006.
NOTE 7 PROPERTY AND EQUIPMENT
Property and equipment are stated at cost and consist of the following as of:
|
December 31, 2006 |
|
June 30, |
|
|
|
|
Computer equipment |
$368,165 |
|
$1,455,396 |
Furniture and equipment |
267,185 |
|
207,251 |
Leasehold improvements |
69,942 |
|
85,795 |
|
|
|
|
|
705,292 |
|
1,748,442 |
Less accumulated depreciation and amortization |
(378,164) |
|
(1,663,701) |
|
|
|
|
|
$327,128 |
|
$ 84,741 |
|
|
|
|
NOTE 8 CAPITALIZED SOFTWARE COSTS
Capitalized software costs consist of the following as of:
|
December 31, 2006 |
|
June 30, |
|
|
|
|
Capitalized software costs |
$1,916,266 |
|
$1,677,234 |
Less accumulated amortization |
(1,063,516) |
|
(997,047) |
|
|
|
|
|
$ 852,750 |
|
$ 680,187 |
|
|
|
|
8
NOTE 9 ACCRUED LIABILITIES
Accrued liabilities consist of the following as of:
|
December 31, |
|
June 30, |
Accrued compensation |
$126,544 |
|
59,185 |
Accrued vacation |
120,150 |
|
$110,717 |
Un-finalized Capital Leases for PP&E |
83,622 |
|
- |
Sales Taxes Payable |
36,757 |
|
- |
Other accrued liabilities |
20,347 |
|
55,160 |
Accrued board compensation |
10,000 |
|
5,000 |
Accrued interest |
5,777 |
|
- |
|
|
|
|
|
$403,197 |
|
$230,062 |
|
|
|
|
NOTE 10 DERIVATIVE LIABILITY
In conjunction with raising capital through the issuance of convertible debt, the Company has issued various warrants that have registration rights for the underlying shares. As the contracts must be settled by the delivery of registered shares and the delivery of the registered shares is not controlled by the Company, pursuant to EITF 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys own Stock, the fair value of the warrants at the date of issuance was recorded as a derivative liability on the balance sheet, and is revalued at each reporting date. The balance was $489,624 as of June 30, 2006, and the change in fair value from June 30, 2006 to December 31, 2006 has been included as a gain on derivative liability in the amount of $88,785 reflected on the Consolidated Condensed Statement of Operations. The total derivative liability as of December 30, 2006 was $400,839.
(Balance of the page intentionally left blank)
9
Item 2. Managements Discussion and Analysis or Plan of Operation.
Form 10-KSB for the year ended June 30, 2006 incorporated herein by reference.
Forward-Looking Statements
This quarterly report on Form 10-QSB contains forward looking statements. The words or phrases would be, will allow, intends to, will likely result, are expected to, will continue, is anticipated, estimate, project, or similar expressions are intended to identify forward-looking statements. Actual results could differ materially from those projected in the forward looking statements as a result of a number of risks and uncertainties, including those risks factors contained in our Form 10-KSB annual report at June 30, 2006, incorporated herein by reference. Statements made herein are as of the date of the filing of this Form 10-QSB with the Securities and Exchange Commission and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and specifically disclaim any obligation, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.
Overview;
Park City Group develops and markets computer software and profit optimization consulting services that help its retail customers to reduce their inventory and labor costs; the two largest controllable expenses in the retail industry, while increasing the customers sales and gross margin. Our products, Fresh Market Manager, ActionManager and Supply Chain Profit Link are designed to address the needs of retailers in store operations management, manufacturing and both durable goods and perishable product management. Because the product concepts originated in the environment of actual multi-unit retail chain ownership, the products are strongly oriented to an operations bottom line results. The products use a contemporary technology platform that is capable of supporting existing offerings and can also be expanded to support related products.
We have experienced recent significant developments that we expect to have a positive impact on our company, although there is no assurance that the expected positive impact will take place. Recent developments that occurred in second quarter include the following:
|
|
The Company has evolved its current business model to incorporate a recurring revenue stream through its targeted Supply Chain Profit Link strategy. The SCPL approach focuses on leveraging multi-store retail chains, C-Store Chains, and their respective suppliers in order to reduce the overall reliance on one-time non-recurring license fee revenue. |
|
|
We expanded our Supply Chain profit link clients by adding 3 new suppliers and 1 new retailer. |
|
|
We have continued to expand our Pacific Rim development team, adding 3 additional QA and business analytic staffing in India. |
|
|
We currently have 10 implementations in progress. |
|
|
We have several contracts that are pending based on our continued sales efforts with 5 tier one retailers worldwide. |
Three Months Ended December 31, 2006 and 2005
Total revenues were $560,687 and $1,113,656 for the quarters ended December 31, 2006 and 2005, respectively, a 50% decrease. Software license revenues were $25,300 for the quarter ended December 31, 2006 as compared to $230,574 for the quarter ended December 31, 2005, an 89% decrease. This 89% decrease is attributable to the Companys alteration of its current business model to incorporate a recurring revenue stream through its targeted Supply Chain Profit Link strategy. The SCPL approach focuses on leveraging multi-store retail chains, C-Store Chains, and their respective suppliers in order to mitigate its reliance on one-time, non-recurring revenue streams.
Maintenance and support revenues were $397,113 and $606,311 for the quarters ended December 31, 2006 and 2005, respectively, a decrease of 35%. The $209,198 decrease is due to the loss of two maintenance customers and the large license client that elected not to renew approximately $540,000 in annual maintenance and support services.
Application Service Provider (ASP) revenues were $23,333 and $50,250, respectively for the quarters ending December 31, 2006 and 2005; a decrease of 54%. This $26,917 decrease was the result of the loss of two customers, and an aggressive program the company has instituted to increase the number of Manufacturers using the Supply Chain Profit Link (SCPL). The SCPL model focuses on a recurring revenue stream that the Company believes will enhance its ongoing revenue stream in 2007-2008. In the interim, we are transitioning those current clients as well as prospects toward the recurring revenue model and its timing difference may impact short term and period over period results.
Consulting and other revenue was $114,941 and $226,521 for the quarters ended December 31, 2006 and 2005, respectively, a 49% decrease. This $111,580 decrease is due to the completion of a large project that was begun in the quarter ended September 30, 2005, and the timing around current billings. Under the SCPL model, the Company believes that consulting revenue will increase in future periods as a result of its business metrics and analytics offering under the new model.
10
Cost of revenues, as a percent of total revenues was 50% and 37% for the quarters ended December 31, 2006 and 2005, respectively. This $137,129 decrease in Cost of Revenues is attributable to lower revenue in each category for the comparative period.
Research and development expenses were $138,911 and $223,687 for the quarters ended December 31, 2006 and 2005 respectively, a 38% decrease. This $84,776 decrease is due to an increase in the amount of costs that qualified to be capitalized associated with new projects. The company has also started to utilize off-shore development resources in order to reduce overall development costs. Additionally, the savings have been offset by engaging in research fees associated with instituting its new SCPL model utilizing paid academic resources to improve the Companys overall business metrics and algorithmic modeling.
Sales and marketing expenses were $345,224 and $310,433 for the quarters ended December 31, 2006 and 2005, respectively, an 11% increase over the previous year. The company continues to deploy a results oriented sales force under the new SCPL model which allows them to maintain a lower fixed level of costs to generate sales. In order to transition to the new SCPL model, the Company began hiring additional sales and marketing personnel in order to institute the new initiative. We believe that this additional sales effort will take at least 6-9 months to generate sales increases.
General and administrative expenses were $532,424 and $316,438 for the quarters ended December 31, 2006 and 2005, respectively a 68% increase. This $215,986 increase is due to additional Investor Relations consulting work, payment to a recruiter for a new hires in India and approximately $90,000 in additional legal fees associated with a pending patent lawsuit. The Company has identified several of its patents that it believes have been violated. Management intends to take action to defend both current and future patents on its software development. In addition to an increase in investor relations, consulting and legal fees, the Company has increased its accounting and finance personnel to improve the reporting and managerial accounting function within the organization and allow Mr. Dunlavy to increase his participation with operational directives.
Six Months Ended December 31, 2006 and 2005
Total revenues were $1,146,582 and $4,812,521 for the six months ended December 31, 2006 and 2005, respectively, a 76% decrease. Software license revenues were $25,300 for the six months ended December 31, 2006 as compared to $2,861,027 for the six months ended December 31, 2005, a 99% decrease. This 99% decrease is attributable to a $3,000,000 software license sale in the quarter ended September 30, 2005 that did not occur in the same period in 2006. The company historically realizes the bulk of its annual revenue via non-recurring blanket license fees. For the six month period ended December 31, 2005, one-time license fees equated to 62% of total revenue or $3 million. This is characteristic of the Companys history of lump software license sales due to the average size of our license sale, the sales cycle of our products, and timing differences. The SCPL strategy implementation is anticipated to reduce the Companys overall reliance on large one-time, non-recurring license fees and evolve its business model toward a more recurring source of revenue.
Maintenance and support revenues were $845,316 and $1,214,757 for the six months ended December 31, 2006 and 2005, respectively, a decrease of 30%. The $369,441 decrease is due to the following: As a result of bankruptcy one of our customers has reduced the number of stores they operate over the last year. $172,000 of the decrease was the result of three Action Manager maintenance customers who did not require further support services at the store level. Additionally, the large license client elected not to renew approximately $540,000 in annual maintenance and support services.
Application Service Provider (ASP) revenues were $44,583 and $99,150, respectively for the six months ending December 31, 2006 and 2005; a decrease of 55%. This $54,567 decrease was the result of the loss of two customers, and an evolution towards the SCPL program the company has instituted to increase the number of Manufacturers and Retailers using the Supply Chain Profit Link.
Consulting and other revenue was $231,383 and $637,587 for the six months ended December 31, 2006 and 2005, respectively, a 64% decrease. This $406,204 decrease is due to the completion of a large project that was begun in the quarter ended September 30, 2005, and the consulting and services contract that were not replace in 2006 for the same period.
Cost of revenues, as a percent of total revenues was 56% and 17% for the six months ended December 31, 2006 and 2005, respectively. This $182,050 decrease in Cost of Revenues is attributable to lower total revenue for the comparative period. While license sales reflects the largest portion of categorical revenue it reflects disproportionately lower amount of cost of revenues due to economies of scale as compared to other revenue categories. The $3,000,000 license sale in Q1-2006 resulted in a lower cost of revenues as a percent of total revenue comparatively.
Research and development expenses were $223,353 and $459,596 for the six months ended December 31, 2006 and 2005 respectively, a 51% decrease. This $236,243 decrease is due to an increase in the amount of costs that qualified to be capitalized associated with new projects. The company has also started to utilize off-shore development resources in order to reduce overall development costs.
11
Sales and marketing expenses were $604,339 and $593,633 for the six months ended December 31, 2006 and 2005, respectively, a 2% increase over the previous year. The company continues to deploy a sales force which allows them to maintain a lower fixed level of costs to generate sales. In conjunction with the anticipated release of new products and services by mid 2007, the Company has continued to expand its targeted marketing and sales objectives. These increased costs have been offset by the exit of the companys president during the comparative period in 2005. We believe that this additional sales effort will take at least 6-9 months to generate sales increases.
General and administrative expenses were $989,631 and $629,593 for the six months ended December 31, 2006 and 2005, respectively a 57% increase. This $360,038 increase is due to additional Investor Relations consulting work, payment to a recruiter for new hires, and additional legal fees associated with a pending patent lawsuit. The Company has identified several of its patents that it believes have been violated. Management intends to take action to defend both current and future patents on its software development.
Liquidity and Capital Resources
Net Cash used in operations for the six months ended December 31, 2006, was $1,520,045 compared to $1,946,806 provided by operating activities for the same period in 2005. This $3,466,852 comparative decrease is attributable to a non-recurring one-time software license sale to one customer during the quarter ended September 30, 2005. Details of this software license sales transaction are listed in an 8K filed on August 11, 2005. Net cash used in investing activities was $520,639 and $6,475 during the six months ended December 31, 2006 and 2005, respectively. The increase in cash used in investing was due to procurement of computers and other office equipment and the capitalization of new product development costs in 2006. The company anticipates further utilization of its investing cash into product development until such time as it releases its new products and enhancements in the 3rd and 4th Quarter of 2007.
Cash on hand was $1,422,994 at December 31, 2006, an increase of $1,292,394 over the $130,600 on hand in the same period in 2005. This increase is attributable to the Company restructuring its debt and equity portfolio during 2006 which included refinancing note payables and paying off a revolving line of credit from its net proceeds of issuing 3,636,364 shares of restricted common stock, as described under Item 1.01 of Form 8K date June 14, 2006. The total net proceeds to the company from this sale were approximately $4,570,000. The Company anticipates a comparative reduction in interest costs by approximately $800,000 in 2007 as a result of this reduction in debt. Net cash used in financing activities decreased from $2,019,401 for the six months ended December 31, 2005 to $53,382 for the current period ending December 31, 2006. This decrease is attributable to the payoff of a note payable with Triplenet Investments during the three months ended September 30, 2005 offset by offering costs associated with the issuance of certain stock.
Current assets at December 31, 2006 totaled $2,051,969, a decrease of $1,979,609 over the year ending June 30, 2006. The decrease is due to uses of cash by the Company in order to fund operational shortfalls, fund capital expansion, and expand its focus on its evolving Supply Chain Profit Link Model. Current liabilities as of December 31, 2006 and June 30, 2006 were $1,245,738 and $1,497,282 respectively. As stated above, the company has utilized proceeds from the issuance of stock to refinance its debt position, increase its operational and development presence in the Pacific Rim, and increase staffing to support current and future projects.
At December 31, 2006, the company had a working capital surplus of $806,231, as compared to a working capital deficit of $2,936,158 for the six months ended, December 31, 2005. This increase in working capital is due to the issuance of additional stock in June of 2006 as stated above and the $3,000,000 non-recurring, large license sale that the company received in 2006. Management believes the increase in working capital will allow the company to achieve its Supply Chain Profit Link objectives, bring to market enhancements to existing products currently still in development, and provide sufficient cash flow to fund shortfalls in cash generated from operations in 2007.
The Company has achieved profitability for the first time in the fiscal year ended June 30, 2006. However, the Company has yet to consistently provide sufficient cash flow from operations in order meet its ongoing capital and operational cash flow requirements. The Company has been successful over the past ten years in obtaining working capital and will continue to seek to raise additional capital from time to time as needed and until consistent period to period profitably can be maintained. The Company has a bank credit facility equal to 75% of our outstanding accounts receivable up to 120 days with a maximum of $200,000. As of December 31, 2006, we had no outstanding borrowings under this credit facility.
As a result of our sales cycle, large contracts, and the timing differences associated with our business model, there can be no assurance that we will be successful in our efforts to continue profitable operations on a period to period basis. If we are unable to operate profitably on ongoing basis we may be required to reduce operations, reduce or discontinue further research and development, and/or reduce or eliminate further acquisition activities.
Off-Balance Sheet Arrangements
We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, results of operation, liquidity or capital expenditures.
12
CRITICAL ACCOUNTING POLICIES
Our critical accounting policies include the following:
|
|
Deferred income tax assets and related valuation allowances |
|
|
Impairment and Useful Lives of Long-lives Assets |
|
|
Revenue Recognition |
|
|
Stock-Based Compensation |
Deferred Income Tax Assets and Related Valuation Allowances. In determining the carrying value of the Companys net deferred income tax assets, the Company must assess the likelihood of sufficient future taxable income in certain tax jurisdictions, based on estimates and assumptions, to realize the benefit of these assets. If these estimates and assumptions change in the future, the Company may record a reduction in the valuation allowance, resulting in an income tax benefit in the Companys Statements of Operations. Management evaluates the realizability of the deferred tax assets and assesses the valuation allowance quarterly.
Impairment and Useful Lives of Long-lived Assets. Management reviews the long-lived tangible and intangible assets for impairment when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Management evaluates, at each balance sheet date, whether events and circumstances have occurred which indicate possible impairment. The carrying value of a long-lived asset is considered impaired when the anticipated cumulative undiscounted cash flows of the related asset or group of assets is less than the carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the estimated fair market value of the long-lived asset. Economic useful lives of long-lived assets are assessed and adjusted as circumstances dictate.
Write-downs of intangible assets may be necessary if the future fair value of these assets is less than carrying value. If the Companys operating trends continue to decline, the Company may be required to record an impairment charge in a future period related to the carrying value of our long-lived assets.
Revenue Recognition. The Companys revenues are derived from the sale of software, maintenance of software, professional consulting services and software hosting services. Revenue from the sale of software is recognized at the time the software is shipped to the customer. The company also defers a portion of the software license fee equal to the cost of maintenance for the warranty period on all license sales that are either to a new customer or are a new product being sold to and existing customer. Customers who purchases additions licenses for software they already have and are paying maintenance on waive the warranty period. Revenue from maintenance of software, professional consulting services and software hosting services is recognized during the month the services are performed.
Stock-Based Compensation. The Company values and accounts for the issuance of equity instruments to employees and non-employees to acquire goods and services based on the fair value of the goods and services or the fair value of the equity instrument at the time of issuance, whichever is more reliably measurable. The fair value of stock issued for goods or services is determined based on the quoted market price on the date the commitment to issue the stock has occurred. The fair value of stock options or warrants granted to employees and non-employees for goods or services is calculated on the date of grant using the Black-Scholes options pricing model.
Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Item 6, Managements Discussion and Analysis in our Annual Report on Form 10-KSB for the year ended June 30, 2006, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-KSB are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
13
Item 3 Controls and Procedures
|
(a) |
Evaluation of disclosure controls and procedures. |
Under the supervision and with the participation of our Management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of December 31, 2006. Based on this evaluation as a result of the matters discussed in the following paragraph, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective to ensure that information required to be disclosed in the reports submitted under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission ("SEC") rules and forms, including to ensure that information required to be disclosed by the Company is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
The Company has found significant internal control deficiencies in its accounting for property, plant and equipment and deficiencies in disclosure control. The Companys systems formerly did not allow it to account for depreciation of individual assets and consequently were unable to accurately identify specific amounts to be adjusted when assets are disposed of or sold. The Company has deployed a new fixed asset system and is in the process of instituting policies and procedures which will allow it to resolve this deficiency. The Company anticipates this deficiency will be remedied within the next reporting period The Company has also noted deficiencies in its systems for evaluating and implementing new accounting pronouncements and internal review of its filings. In conjunction with conducting a self-assessment and in preparation for compliance for Section 404 of the Sarbanes-Oxley Act of 2002, the Company is evaluating options including the responsibilities of personnel and consultants, and changing its policies to remedy these deficiencies. The Company believes it will be able to adopt changes that will resolve this deficiency within the next three to six months.
|
(b) |
Changes in internal controls over financial reporting. |
The Companys Chief Executive Officer and Chief Financial Officer have determined that there have been no changes, other than those noted above, in the Companys internal control over financial reporting during the period covered by this report identified in connection with the evaluation described in the above paragraph that have materially affected, or are reasonably likely to materially affect, Companys internal control over financial reporting.
(Balance of the page intentionally left blank)
14
Part II OTHER INFORMATION
Item 1 Legal Proceedings | ||
None |
| |
|
| |
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds | ||
None |
| |
|
| |
Item 3 - Defaults upon Senior Securities | ||
None |
| |
|
| |
Item 4 - Submission of Matters to a Vote of Security Holders | ||
None |
| |
|
| |
Item 5 Other Information | ||
None |
| |
|
| |
Item 6 Exhibits | ||
Exhibit 31.1 |
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbannes-Oxley Act of 2002. | |
Exhibit 31.2 |
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbannes-Oxley Act of 2002. | |
Exhibit 32.1 |
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350. | |
Exhibit 32.2 |
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350. | |
Balance of the page intentionally left blank)
15
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 14, 2007 |
|
PARK CITY GROUP, INC |
|
|
|
|
|
By /s/ Randall K. Fields Randall K. Fields, Chief Executive Officer, Chairman and Director (Principal Executive Officer) |
|
|
|
Date: February 14, 2007 |
|
By /s/ William Dunlavy William Dunlavy Chief Financial Officer and Secretary (Principal Financial and Principal Accounting Officer) |
(Balance of the page intentionally left blank)
16