globalres_10q-063009.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q
 

 
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2009

o   TRANSITION REPORT PURSUANT TO  SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________
 
Commission file number 000-50944
 
GLOBAL RESOURCE CORPORATION
(Exact name of registrant as specified in its charter)
 
Nevada
 
84-1565820
(State or other jurisdiction of incorporation)
 
(IRS employer identification no.)
 
1000 Atrium Way, Suite 100
Mount Laurel, New Jersey 08054
(Address of principal executive offices) (Zip Code)
 
Registrant's telephone number, including area code: (856) 767-5665
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  þYes  oNo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  oYes  oNo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o
 
Accelerated filer o
 
Non-accelerated filer o
(Do not check if a smaller reporting company)
 
Smaller reporting company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  oYes  þNo


APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares outstanding of the registrant's Common Stock, par value $.001 per share (the "Common Stock"), as of July 31, 2009 was 63,580,703.
 
 
 
 

 
 
 
GLOBAL RESOURCE CORPORATION

Form 10-Q
For the Quarter Ended June 30, 2009
 

 
TABLE OF CONTENTS
 
   
 
 
Page
PART I - FINANCIAL INFORMATION
   
         
Item 1.
Financial Statements (Unaudited)
   
   
Condensed Consolidated Balance Sheet
  1
   
Condensed Consolidated Statements of Operations and Comprehensive Loss
  2
   
Condensed Consolidated Statement of Stockholders’ Equity (Deficit)
  3
   
Condensed Consolidated Statement of Cash Flows
  34
   
Notes to Condensed Consolidated Financial Statements
  35
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
  61
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
  70
Item 4.
Controls and Procedures
  70
Item 4T.
Controls and Procedures
  70
         
PART II - OTHER INFORMATION
   
         
Item 1.
Legal Proceedings
  71
Item 1A.
Risk Factors
  71
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
  71
Item 3.
Defaults Upon Senior Securities
  71
Item 4.
Submission of Matters to a Vote of Security Holders
  71
Item 5.
Other Information
  71
Item 6.
Exhibits
  72
 
 
 
i

 

 
PART I – FINANCIAL INFORMATION

ITEM 1.
FINANCIAL STATEMENTS

Global Resource Corporation
(A Development Stage Company)
Condensed Consolidated Balance Sheets
 
   
(Unaudited)
   
(Audited)
 
   
Period Ended
   
Year Ended
 
   
June 30, 2009
   
December 31, 2008
 
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
 
$
1,011,347
   
$
2,013,730
 
Short-term investments
   
220,500
     
2,557,274
 
Prepaid Services
   
1,082,875
     
1,508,875
 
Total current assets
   
2,314,722
     
6,079,879
 
                 
Property and equipment, net of depreciation
   
1,692,815
     
1,358,299
 
                 
OTHER ASSETS
               
Deposits
   
123,727
     
123,726
 
Prepaid patent costs
   
464,049
     
383,685
 
Total other assets
   
587,776
     
507,411
 
                 
TOTAL ASSETS
 
$
4,595,313
   
$
7,945,589
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES
               
Accounts payable and accrued liabilities
 
$
741,238
   
$
889,489
 
Deferred Revenue
   
300,000
     
-
 
Loans payable - equipment
   
22,830
     
34,850
 
Capital lease obligation - equipment
   
10,812
     
9,543
 
Severance payable
   
200,000
     
200,000
 
Total current liabilities
   
1,274,880
     
1,133,882
 
                 
LONG-TERM LIABILITIES
               
Loans payable - equipment, net of current portion
   
6,703
     
16,821
 
Capital lease obligation - equipment, net of current portion
   
9,999
     
15,742
 
Severance payable, net of current portion
   
900,000
     
1,000,000
 
Derivative financial instruments
   
1,844,599
     
1,591,834
 
Total long-term liabilities
   
2,761,301
     
2,624,397
 
                 
Total  liabilities
   
4,036,181
     
3,758,279
 
                 
COMMITMENTS AND CONTINGENCIES
               
                 
STOCKHOLDERS' EQUITY
               
Preferred stock A - $.001 par value 100,000,000 shares authorized, none issued and outstanding at June 30, 2009, 5,000 issued and outstanding at December 31, 2008
            5  
Common stock, $.001 par value; 200,000,000 shares authorized, 70,275,664 shares issued and 63,580,703 outstanding at June 30, 2009, 69,549,164 shares issued and 62,854,203  outstanding at December 31, 2008
   
70,275
     
69,549
 
Additional paid-in capital
   
38,056,070
     
35,842,053
 
Accumulated other comprehensive loss
   
-
     
(237,550
)
Deficit accumulated in the development stage
   
(35,850,740
)
   
(29,770,274
)
     
2,275,605
     
5,903,783
 
Treasury Stock
   
(1,716,473
)
   
(1,716,473
)
                 
Total stockholders' equity
   
559,132
     
4,187,310
 
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
4,595,313
   
$
7,945,589
 
 
 
See accompanying notes to the condensed consolidated financial statements.
 
 
1

 
 
Global Resource Corporation
(A Development Stage Company)
Condensed Consolidated Statements of Operations and Comprehensive Loss
(With Cumulative Totals Since Inception)
(Unaudited)
 
   
Three Months Ended
   
Six Months Ended
   
July 19, 2002
 
         
Restated
         
Restated
   
(Inception)
 
   
June 30
   
June 30
   
June 30
   
June 30
   
to
 
   
2009
   
2008
   
2009
   
2008
   
June 30, 2009
 
                               
REVENUES
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
COST OF SALES
   
-
     
-
     
-
     
-
         
GROSS PROFIT
   
-
     
-
     
-
     
-
     
-
 
                                         
OPERATING EXPENSES
                                       
General and administrative expenses
   
3,093,423
     
12,811,514
     
5,236,282
     
16,259,524
     
45,258,653
 
Research and development expenses
   
395,087
     
308,735
     
680,359
     
434,993
     
1,961,398
 
Total operating expenses
   
3,488,510
     
13,120,249
     
5,916,641
     
16,694,517
     
47,220,051
 
                                         
OPERATING LOSS
   
(3,488,510
)
   
(13,120,249
)
   
(5,916,641
)
   
(16,694,517
)
   
(47,220,051
)
                                         
OTHER INCOME (EXPENSE)
                                       
Loss on deposit and other
                                   
(179,893
)
Net realized loss on investments
           
(1,194
)
   
(17,438
)
   
(1,194
)
   
(899,206
)
Change in fair value of derivative financial instruments
   
(948,619
)
   
303,121
     
(252,765
)
   
7,549,349
     
12,107,080
 
Interest expense
   
(4,465
)
   
(3,320
)
   
(7,609
)
   
(9,393
)
   
(64,081
)
Interest income
   
58,490
     
40,289
     
113,987
     
44,076
     
405,411
 
Total other income (expense)
   
(894,594
)
   
338,896
     
(163,825
)
   
7,582,838
     
11,369,311
 
                                         
NET LOSS
 
$
(4,383,104
)
 
$
(12,781,353
)
 
$
(6,080,466
)
 
$
(9,111,679
)
 
$
(35,850,740
)
                                         
OTHER COMPREHENSIVE INCOME (LOSS)
                                       
Unrealized loss on short-term investments
 
$
550,441
   
$
(142,312
)
 
$
237,550
   
$
(142,312
)
 
$
(837,850
)
Realized loss on short-term investments, net of taxes, reclassified from accumulated other comprehensive loss
                                   
837,850
 
                                         
                                         
COMPREHENSIVE LOSS
 
$
(3,832,663
)
 
$
(12,923,665
)
 
$
(5,842,916
)
 
$
(9,253,991
)
 
$
(35,850,740
)
                                         
EARNINGS (LOSS) PER COMMON SHARE
                                       
BASIC
 
$
(0.07
)
 
$
(0.30
)
 
$
(0.10
)
 
$
(0.25
)
       
DILUTED
 
$
(0.07
)
 
$
(0.30
)
 
$
(0.10
)
 
$
(0.25
)
       
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
                                 
BASIC
   
63,367,077
     
42,450,685
     
63,144,988
     
36,596,908
         
DILUTED
   
63,367,077
     
42,450,685
     
63,144,988
     
36,596,908
         
 
 
See accompanying notes to the condensed consolidated financial statements.
 
 
2

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                                                               
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
 
   
Deficit
Accumulated
   
(Restated)
   
 
         
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
 Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Balance at July 19, 2002 (Inception)
        $ -           $ -       -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                                                     
Issuance of initial founders' shares, September 9, 2002 net of subsequent cancellations
                                2,555,000                                                               -  
                                                                                                     
Common stock shares issued for cash:
                                                                                                   
                                                                                                     
Common stock issued for cash on November 5, 2002, at $.50 per share plus 8,000 warrants
                                8,000               4,000                                               4,000  
                                                                                                     
Common stock issued for cash on November 21, 2002, at $.50 per share plus 21,000 warrants
                                21,000               10,500                                               10,500  
                                                                                                     
Common stock shares issued for services rendered:
                                                                                                   
                                                                                                     
Common stock issued for services rendered, on September 10, 2002, at $0.472 per share
                                1,000,000               472,000                                               472,000  
                                                                                                     
Common stock issued for services rendered, in November 5, 2002, at $0.50 per share, plus 8,500 warrants
                                8,500               4,250                                               4,250  
                                                                                                     
Common stock issued for services rendered, on December 5, 2002, at $0.50 per share, plus 5,100 warrants
                                5,100               2,550                                               2,550  
                                                                                                     
Net loss for the period July 19, 2002 (Inception) through December 31, 2002 (Restated, see Note 19)
                                                        (508,508 )                                     (508,508 )
                                                                                                     
Balance at December 31, 2002  (Restated, see Note 19)
    -       -       -       -       3,597,600       -       493,300       (508,508 )     -       -       -       -       (15,208 )
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
3

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                                                               
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
 
   
Deficit
Accumulated
   
(Restated)
   
 
         
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
 Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Re-issuance of initial founders' shares, July 2003
                                    1,455,000                                                               -  
                                                                                                         
Common stock shares issued for cash:
                                                                                                       
                                                                                                         
Common stock issued for cash on January  3, 2003, at $.50 per share plus 7,500 warrants
                                    7,500               3,750                                               3,750  
                                                                                                         
Common stock issued for cash on January 27, 2003, at $.50 per share plus 6,500 warrants
                                    6,500               3,250                                               3,250  
                                                                                                         
Common stock issued for cash on February 12, 2003, at $.50 per share plus 3,100 warrants
                                    3,100               1,550                                               1,550  
                                                                                                         
Common stock issued for cash on February 27, 2003, at $.50 per share plus 6,400 warrants
                                    6,400               3,200                                               3,200  
                                                                                                         
Common stock issued for cash on March 7, 2003, at $.50 per share plus 3,100 warrants
                                    3,100               1,550                                               1,550  
 
                                                                                                       
Common stock issued for cash on March 21, 2003, at $.50 per share plus 23,500 warrants
                                    23,500               11,750                                               11,750  
                                                                                                         
Common stock issued for cash on April 9, 2003, at $.50 per share plus 4,600 warrants
                                    4,600               2,300                                               2,300  
                                                                                                         
Common stock issued for cash on April 30, 2003, at $.50 per share plus 8,800 warrants
                                    8,800               4,400                                               4,400  
                                                                                                         
Common stock issued for cash on May 7, 2003, at $.50 per share plus 27,400 warrants
                                    27,400               13,700                                               13,700  
                                                                                                         
Common stock issued for cash on June 2, 2003, at $.50 per share plus 29,000 warrants
                                    29,000               14,500                                               14,500  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
 
4

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                                                               
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
 
   
Deficit
Accumulated
   
(Restated)
   
 
         
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
 Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for cash on June 5, 2003, at $.50 per share plus 8,500 warrants
                                    8,500               4,250                                               4,250  
                                                                                                         
Common stock issued for cash on June 12, 2003, at $.50 per share plus 4,200 warrants
                                    4,200               2,100                                               2,100  
                                                                                                         
Common stock issued for cash on July 11, 2003, at $.50 per share plus 12,800 warrants
                                    12,800               6,400                                               6,400  
                                                                                                         
Common stock issued for cash on July 25, 2003, at $.50 per share plus 8,200 warrants
                                    8,200               4,100                                               4,100  
                                                                                                         
Common stock issued for cash on August 4, 2003, at $.50 per share plus 6,000 warrants
                                    6,000               3,000                                               3,000  
                                                                                                         
Common stock issued for cash on August 18, 2003, at $.50 per share plus 25,500 warrants
                                    25,500               12,750                                               12,750  
                                                                                                         
Common stock issued for cash on August 19, 2003, at $.50 per share plus 10,000 warrants
                                    10,000               5,000                                               5,000  
                                                                                                         
Common stock issued for cash on August 28, 2003, at $.50 per share plus 14,000 warrants
                                    14,000               7,000                                               7,000  
                                                                                                         
Common stock issued for cash on September 16, 2003, at $.50 per share plus 31,000 warrants
                                    31,000               15,500                                               15,500  
                                                                                                         
Common stock issued for cash on September 26, 2003, at $.50 per share plus 39,500 warrants
                                    39,500               19,750                                               19,750  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
5

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                   
 
 
 
 
 
                 
 
 
 
Preferred Stock A
 
Preferred Stock B
   
Common Stock
   
(Restated)
 
Deficit
Accumulated
  (Restated)          
Accumulated
     (Restated)  
 
Preferred
 
Par Value $.001
 
Preferred
 
Par Value $.001
   
Common
 
Par Value $.001
   
Additional
Paid-In
 
during the
Development
 
Deferred
 
Stock
Subscription
 
Treasury
 
Other
Comprehensive
       
 
Shares
 
$ Amount
 
Shares
 
$ Amount
   
Shares
 
$ Amount
   
Capital
 
Stage
 
Compensation
 
Receivable
 
Stock
 
Loss
   
Total
 
                                                                                     
Common stock issued for cash on October 10, 2003, at $.50 per share plus 38,900 warrants
                            38,900             19,450                                     19,450  
                                                                                     
Common stock issued for cash on October 14, 2003, at $.50 per share plus 70,000 warrants
                            70,000             35,000                                     35,000  
                                                                                     
Common stock issued for cash on October 23, 2003, at $.50 per share plus  4,500 warrants
                            4,500             2,250                                     2,250  
                                                                                     
Common stock issued for cash on November 3, 2003, at $.50 per share plus  48,000 warrants
                            48,000             24,000                                     24,000  
                                                                                     
Common stock issued for cash on November 18, 2003, at $.50 per share plus 32,800 warrants
                            32,800             16,400                                     16,400  
                                                                                     
Common stock issued for cash on December 1, 2003, at $.50 per share plus 23,000 warrants
                            23,000             11,500                                     11,500  
                                                                                     
Common stock issued for cash on December 10, 2003, at $.50 per share plus 12,500 warrants
                            12,500             6,250                                     6,250  
                                                                                     
Common stock issued for cash on December 17, 2003, at $.50 per share plus 10,500 warrants
                            10,500             5,250                                     5,250  
                                                                                     
Stock subscriptions receivable, net
                                                              (14,340 )                 (14,340 )
                                                                                       
Net loss for the year ended December 31, 2003, (Restated, see Note 19)
                                                  (203,659 )                               (203,659 )
                                                                                         
Balance at December 31, 2003 (Restated, see Note 19)
    -       -       -       -       5,572,400       -       753,200       (712,167 )     -       (14,340 )     -       -       26,693  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
 
6

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                   
 
 
 
 
 
                 
 
 
 
Preferred Stock A
 
Preferred Stock B
   
Common Stock
   
(Restated)
 
Deficit
Accumulated
  (Restated)          
Accumulated
     (Restated)  
 
Preferred
 
Par Value $.001
 
Preferred
 
Par Value $.001
   
Common
 
Par Value $.001
   
Additional
Paid-In
 
during the
Development
 
Deferred
 
Stock
Subscription
 
Treasury
 
Other
Comprehensive
       
 
Shares
 
$ Amount
 
Shares
 
$ Amount
   
Shares
 
$ Amount
   
Capital
 
Stage
 
Compensation
 
Receivable
 
Stock
 
Loss
   
Total
 
                                                                                     
Common stock shares issued for cash:
                                                                                                       
                                                                                                         
Common stock issued for cash on January 4, 2004, at $.50 per share plus 32,890 warrants
                                    32,890               16,445                                               16,445  
                                                                                                         
Common stock issued for cash on January 16, 2004, at $.50 per share plus 7,020 warrants
                                    7,020               3,510                                               3,510  
                                                                                                         
Common stock issued for cash on January 28, 2004, at $.50 per share plus 33,000 warrants
                                    33,000               16,500                                               16,500  
                                                                                                         
Common stock issued for cash on February 5, 2004, at $.50 per share plus 60,500 warrants
                                    60,500               30,250                                               30,250  
                                                                                                         
Common stock issued for cash on February 17, 2004, at $.50 per share plus 30,000 warrants
                                    30,000               15,000                                               15,000  
                                                                                                         
Common stock issued for cash on March 3, 2004, at $.50 per share plus 14,610 warrants
                                    14,610               7,305                                               7,305  
                                                                                                         
Common stock issued for cash on March 16, 2004, at $.50 per share plus 8,000 warrants
                                    8,000               4,000                                               4,000  
                                                                                                         
Common stock issued for cash on March 19, 2004, at $.50 per share plus 18,000 warrants
                                    18,000               9,000                                               9,000  
                                                                                                         
Common stock issued for cash on March 25, 2004, at $.50 per share plus 49,500 warrants
                                    49,500               24,750                                               24,750  
                                                                                                         
Common stock issued for cash on April 13, 2004, at $.50 per share plus 19,500 warrants
                                    19,500               9,750                                               9,750  
                                                                                                         
Common stock issued for cash on April 23, 2004, at $.50 per share plus 11,000 warrants
                                    11,000               5,500                                               5,500  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
 
7

 
 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                   
 
 
 
 
 
                 
 
 
 
Preferred Stock A
 
Preferred Stock B
   
Common Stock
   
(Restated)
 
Deficit
Accumulated
  (Restated)          
Accumulated
     (Restated)  
 
Preferred
 
Par Value $.001
 
Preferred
 
Par Value $.001
   
Common
 
Par Value $.001
   
Additional
Paid-In
 
during the
Development
 
Deferred
 
Stock
Subscription
 
Treasury
 
Other
Comprehensive
       
 
Shares
 
$ Amount
 
Shares
 
$ Amount
   
Shares
 
$ Amount
   
Capital
 
Stage
 
Compensation
 
Receivable
 
Stock
 
Loss
   
Total
 
                                                                                     
Common stock issued for cash on July 6, 2004, at $.50 per share plus 538,000 warrants
                                    538,000               317,720                                               317,720  
                                                                                                         
Common stock issued for cash on July 9, 2004, at $.50 per share plus 36,500 warrants
                                    36,500               18,250                                               18,250  
                                                                                                         
Common stock issued for cash on August 13, 2004, at $.50 per share plus 11,000 warrants
                                    11,000               5,500                                               5,500  
                                                                                                         
Common stock issued for cash on October 12, 2004, at $1.50 per share plus 43,000 warrants
                                    43,000               64,500                                               64,500  
                                                                                                         
Common stock issued for cash on October 14, 2004, at $1.00 per share plus 2,000 warrants
                                    2,000               2,000                                               2,000  
                                                                                                         
Common stock issued for cash on October 21, 2004, at $1.00 per share plus 3,125 warrants
                                    3,125               3,125                                               3,125  
                                                                                                         
Common Stock Shares issued for services rendered:
                                                                                                       
                                                                                                         
Common stock issued for services rendered on October 12, 2004, at $1.00 per share
                                    545,000               545,000               (545,000 )                             -  
                                                                                                         
Other:
                                                                                                       
                                                                                                         
Common stock issued in exchange for real estate on August 25, 2004 at $1.00 per share plus 500,000 warrants
                                    500,000               500,000                                               500,000  
                                                                                                         
Common stock issued in exchange for real estate on September 7, 2004 at $1.00 per share plus 150,000 warrants
                                    150,000               150,000                                               150,000  
                                                                                                         
Common stock issued as charitable contribution on October 12, 2004, at $1.00 per share
                                    50,000               50,000                                               50,000  
                                                                                                         
Common stock
Initial Founder's shares cancelled on October 28, 2004
                                    (250,000 )             -                                               -  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
8

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                     
 
   
 
   
 
                     
 
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
  (Restated)
               
Accumulated
     (Restated)   
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
         
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
  Total
 
Stock subscriptions receivable, net
                                                            (74,240 )                 (74,240 )
                                                                                     
Net loss for the year ended December 31, 2004
                                                (672,219 )                               (672,219 )
                                                                                       
Balance at December 31, 2004
    -       -       -       -       7,485,045       -       2,551,305       (1,384,386 )     (545,000 )     (88,580 )     -       -       533,339  
                                                                                                         
Common stock shares issued for cash:
                                                                                                       
                                                                                                         
Common stock issued for cash on January 14, 2005, at $1.00 per share plus 5,000 warrants
                                    5,000               5,000                                               5,000  
                                                                                                         
Common stock issued for cash on January 18, 2005, at $1.00 per share plus 10,000 warrants
                                    10,000               10,000                                               10,000  
                                                                                                         
Common stock issued for cash on March 2, 2005, at $1.00per share plus 25,980 warrants
                                    25,980               25,980                                               25,980  
                                                                                                         
Common stock issued for cash on March 29, 2005, at $1.00 per share
                                    2,000               2,000                                               2,000  
                                                                                                         
Common stock issued for cash on September 16, 2005, at $2.00 per share plus 11,500 warrants
                                    11,500               23,000                                               23,000  
                                                                                                         
Common stock issued for cash on October 5, 2005, at $2.00 per share plus 5,000 warrants
                                    5,000               10,000                                               10,000  
                                                                                                         
Common stock issued for cash on October 5, 2005, at $2.00 per share plus 11,500 warrants
                                    11,500               23,000                                               23,000  
                                                                                                         
Common stock issued for cash on November 2, 2005, at $2.00 per share plus 500 warrants
                                    500               1,000                                               1,000  
                                                                                                         
Common stock issued for cash on November 2, 2005, at $1.00 per share plus 5,000 warrants
                                    5,000               5,000                                               5,000  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
 
 
9

 
 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                     
 
   
 
   
 
                     
 
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
  (Restated)
               
Accumulated
     (Restated)   
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
         
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
  Total
 
                                                                                                         
Common stock issued for cash on November 8, 2005, at $1.00 per share plus 22,000 warrants
                                    22,000               22,000                                               22,000  
                                                                                                         
Common stock issued for cash on November 9, 2005, at $1.00 per share plus 5,000 warrants
                                    5,000               5,000                                               5,000  
                                                                                                         
Common stock issued for cash on November 18, 2005, at $2.00 per share plus 97,000 warrants
                                    97,000               96,990                                               96,990  
                                                                                                         
Common stock issued for cash on November 18, 2005, at $1.00 per share plus 16,000 warrants
                                    16,000               32,000                                               32,000  
                                                                                                         
Common stock issued for cash on November 22, 2005, at $1.00 per share plus 7,000 warrants
                                    7,000               7,000                                               7,000  
                                                                                                         
Common stock issued for cash on November 22, 2005, at $2.00 per share plus 24,835 warrants
                                    24,835               49,670                                               49,670  
                                                                                                         
Common stock issued for cash on November 23, 2005, at $2.00 per share plus 2,000 warrants
                                    2,000               4,000                                               4,000  
                                                                                                         
Common stock issued for cash on November 30, 2005, at $2.00 per share plus 5,000 warrants
                                    5,000               10,000                                               10,000  
                                                                                                         
Common stock issued for cash on November 30, 2005, at $1.00 per share plus 25,000 warrants
                                    25,000               25,000                                               25,000  
                                                                                                         
Common stock issued for cash on December 2, 2005, at $2.00 per share plus 2,500 warrants
                                    2,500               5,000                                               5,000  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
 
 
10

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                     
 
   
 
   
 
                     
 
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
  (Restated)
               
Accumulated
     (Restated)   
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
         
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
  Total
 
                                                                                     
Common stock issued for cash on December 2, 2005, at $1.00 per share plus 5,000 warrants
                                    5,000               5,000                                               5,000  
                                                                                                         
Common stock issued for cash on December 6, 2005, at $2.00 per share plus 2,500 warrants
                                    2,500               5,000                                               5,000  
                                                                                                         
Common stock issued for cash on December 7, 2005, at $2.00 per share plus 2,500 warrants
                                    2,500               5,000                                               5,000  
                                                                                                         
Common stock issued for cash on December 7, 2005, at $1.00 per share plus 25,000 warrants
                                    25,000               25,000                                               25,000  
                                                                                                         
Common stock issued for cash on December 8, 2005, at $2.00 per share plus 16,285 warrants
                                    16,285               32,570                                               32,570  
                                                                                                         
Common stock issued for cash on December 14, 2005, at $2.00 per share plus 26,850 warrants
                                    26,850               53,700                                               53,700  
                                                                                                         
Common stock issued for cash on December 16, 2005, at $1.00 per share plus 13,000 warrants
                                    13,000               13,000                                               13,000  
                                                                                                         
Common stock issued for cash on December 19, 2005, at $2.00 per share plus 46,000 warrants
                                    46,000               92,000                                               92,000  
                                                                                                         
Common stock issued for cash on December 28, 2005, at $2.00 per share plus 10,000 warrants
                                    10,000               20,000                                               20,000  
                                                                                                         
Common stock issued for cash on December 30, 2005, at $.70 per share plus 338,000 warrants
                                    84,500               59,423                                               59,423  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
11

 
 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
                                                                               
                                       
 
   
 
   
 
               
 
   
 
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
  (Restated)
   
 
         
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for cash on December 30, 2005, at $2.00 per share plus 6,500 warrants
                            6,500             13,000                                     13,000  
                                                                                     
Common stock issued for cash on December 30, 2005, at $1.02 per share plus 100,000 warrants
                            100,000             102,000                                     102,000  
                                                                                     
Common stock issued for cash on December 30, 2005, at $.65 per share plus 85,200 warrants
                            21,300             13,815                                     13,815  
                                                                                     
Common stock issued for cash on December 30, 2005, at $.65 per share plus 20,000 warrants
                            5,000             3,235                                     3,235  
                                                                                     
Common stock issued for cash on December 30, 2005, at $.73 per share plus 66,000 warrants
                            16,500             12,033                                     12,033  
                                                                                     
Common stock issued for cash on December 30, 2005, at $.36 per share plus 18,000 warrants
                            4,500             1,610                                     1,610  
                                                                                     
Common stock issued for cash on December 30, 2005, at $.64 per share plus 60,800 warrants
                            15,200             9,750                                     9,750  
                                                                                     
Common stock issued for cash on December 30, 2005, at $.99 per share plus 8,000 warrants
                            2,000             1,985                                     1,985  
                                                                                     
Common stock issued for cash on December 30, 2005, at $.70 per share plus 134,000 warrants
                            33,500             23,385                                     23,385  
                                                                                     
Common stock issued for cash on December 31, 2005, at $1.02 per share plus 26,705 warrants
                            26,705             61,362                                     61,362  
                                                                                     
 
See accompanying notes to the condensed consolidated financial statements.
 
 
12

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
                                       
 
   
 
   
 
               
 
   
 
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
  (Restated)
   
 
         
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common Stock Shares issued for services rendered:
                                                                                   
                                                                                     
Common stock issued for services rendered on March 11, 2005, at $1.00 per share, plus 8,000 warrants
                            8,000             8,000                                     8,000  
                                                                                     
Common stock issued for services rendered on March 21, 2005, at $1.00 per share, plus 42,000 warrants
                            42,000             42,000                                     42,000  
                                                                                     
Common stock issued for services rendered on March 29, 2005, at $1.00 per share, plus 2,000 warrants
                            2,500             2,500                                     2,500  
                                                                                     
Common stock issued for services rendered on December 8, 2005, at $1.00 per share, plus 1,000 warrants
                            1,000             1,000                                     1,000  
                                                                                     
Other:
                                                                                   
 
                                                                                   
Common stock issued in exchange for real estate on January 18,  2005 at $1.00 per share plus 80,800 warrants
                            80,800             80,800                                     80,800  
                                                                                     
Common stock  issued to Careful Sell Holdings, LLC to acquire technology with zero value  on February 23, 2005
                            7,500,000                                                   -  
                                                                                     
Common stock  issued to Careful Sell Holdings, LLC to acquire technology with zero value  on March 29, 2005
                            30,000,000                                                   -  
                                                                                     
Common stock issued for payment of debts on March 11, 2005, at $1.00 per share plus 1,087 warrants
                            1,087             1,087                                     1,087  
                                                                                     
Stock subscriptions receiveable, net
                                                              10,398                   10,398  
                                                                                       
Amortization of deferred compensation
                                                        109,000                           109,000  
                                                                                         
Net loss for the year ended December 31, 2005
                                                  (1,291,169 )                                 (1,291,169 )
                                                                                           
Balance at December 31, 2005
    -       -       -       -       45,866,087       -       3,601,200       (2,675,555 )     (436,000 )     (78,182 )     -       -       411,463  
 
See accompanying notes to the condensed consolidated financial statements.
 
13

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
                                                                               
                                       
 
   
 
   
 
               
 
   
 
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
  (Restated)
   
 
         
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock shares issued for cash:
                                                                                                       
                                                                                                         
Common stock issued for cash on January 9, 2006, at $1.18 per share plus 61,000 warrants
                                    61,000               72,000                                               72,000  
                                                                                                         
Common stock issued for cash on January 19, 2006, at $2.00 per share plus 3,000 warrants
                                    3,000               6,000                                               6,000  
                                                                                                         
Common stock issued for cash on January 23, 2006, at $2.00 per share plus 2,500 warrants
                                    2,500               5,000                                               5,000  
                                                                                                         
Common stock issued for cash on January 26, 2006, at $2.00 per share plus 29,500 warrants
                                    29,500               59,000                                               59,000  
                                                                                                         
Common stock issued for cash on January 27, 2006, at $2.00 per share plus 11,100 warrants
                                    11,100               22,200                                               22,200  
                                                                                                         
Common stock issued for cash on January 31, 2006, at $2.00 per share plus 15,000 warrants
                                    15,000               30,000                                               30,000  
                                                                                                         
Common stock issued for cash on February 1, 2006, at $1.00 per share plus 2,000 warrants
                                    2,000               2,000                                               2,000  
                                                                                                         
Common stock issued for cash on February 2, 2006, at $2.00 per share plus 1,000 warrants
                                    1,000               2,000                                               2,000  
                                                                                                         
Common stock issued for cash on February 2, 2006, at $2.00 per share plus 6,000 warrants
                                    1,500               3,000                                               3,000  
                                                                                                         
Common stock issued for cash on February 6, 2006, at $2.00 per share plus 10,000 warrants
                                    10,000               20,000                                               20,000  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
14

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
                     
 
 
 
 
   
 
 
 
 
 
Preferred Stock A
 
Preferred Stock B
 
Common Stock
 
(Restated)
 
Deficit
Accumulated
  (Restated)
 
 
Accumulated
 
  (Restated)
 
 
Preferred
Par Value
$.001
 
Preferred
Par Value $.001
 
Common
 
Par Value $.001
 
Additional
Paid-In
 
during the
Development
Deferred
Stock
Subscription
Treasury
Other
Comprehensive
     
 
Shares
$ Amount
 
Shares
$ Amount
 
Shares
 
$ Amount
 
Capital
 
Stage
Compensation
Receivable
Stock
Loss
 
Total
 
                                         
Common stock issued for cash on February 8, 2006, at $1.00 per share plus 100,000 warrants
              100,000         100,000                 100,000  
 
                                             
Common stock issued for cash on February 9, 2006, at $.31 per share plus 52,000 warrants
              26,000         8,125                 8,125  
                                               
Common stock issued for cash on February 10, 2006, at $1.00 per share plus 10,000 warrants
              10,000         10,000                 10,000  
                                               
Common stock issued for cash on February 15, 2006, at $2.00 per share plus 15,000 warrants
              15,000         30,000                 30,000  
                                               
Common stock issued for cash on February 16, 2006, at $1.00 per share plus 200,000 warrants
              200,000         200,000                 200,000  
                                               
Common stock issued for cash on February 16, 2006, at $2.00 per share plus 10,000 warrants
              10,000         20,000                 20,000  
                                               
Common stock issued for cash on February 17, 2006, at $1.02 per share plus 50,000 warrants
              50,000         50,614                 50,614  
                                               
Common stock issued for cash on February 22, 2006, at $2.00 per share plus 2,000 warrants
              2,000         4,000                 4,000  
 
                                             
Common stock issued for cash on February 28, 2006, at $1.00 per share plus 15,500 warrants
              15,500         15,500                 15,500  
                                               
Common stock issued for cash on March 2, 2006, at $2.00 per share plus 15,000 warrants
              15,000         30,000                 30,000  
                                               
Common stock issued for cash on March 13, 2006, at $1.00 per share plus 25,000 warrants
              25,000         25,000                 25,000  
                                               
Common stock issued for cash on March 16, 2006, at $1.00 per share plus 2,500 warrants
              2,500         2,500                 2,500  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
15

 
 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
                     
 
 
 
 
   
 
 
 
 
 
Preferred Stock A
 
Preferred Stock B
 
Common Stock
 
(Restated)
 
Deficit
Accumulated
  (Restated)
 
 
Accumulated
 
  (Restated)
 
 
Preferred
Par Value
$.001
 
Preferred
Par Value $.001
 
Common
 
Par Value $.001
 
Additional
Paid-In
 
during the
Development
Deferred
Stock
Subscription
Treasury
Other
Comprehensive
     
 
Shares
$ Amount
 
Shares
$ Amount
 
Shares
 
$ Amount
 
Capital
 
Stage
Compensation
Receivable
Stock
Loss
 
Total
 
                                         
Common stock issued for cash on March 17, 2006, at $.36 per share plus 308,000 warrants
              154,000         55,175                 55,175  
                                               
Common stock issued for cash on March 20, 2006, at $2.00 per share plus 11,800 warrants
              11,800         23,600                 23,600  
                                               
Common stock issued for cash on April 5, 2006, at $2.00 per share plus 1,000 warrants
              1,000         2,000                 2,000  
                                               
Common stock issued for cash on April 26, 2006, at $2.00 per share plus 8,000 warrants
              8,000         16,000                 16,000  
                                               
Common stock issued for cash on May 4, 2006, at $2.00 per share plus 2,200 warrants
              2,200         4,400                 4,400  
                                               
Common stock issued for cash on May 8, 2006, at $2.00 per share plus 500 warrants
              500         1,000                 1,000  
                                               
Common stock issued for cash on May 10, 2006, at $2.00 per share plus 750 warrants
              750         1,500                 1,500  
                                               
Common stock issued for cash on May 15, 2006, at $2.00 per share plus 2,500 warrants
              2,500         5,000                 5,000  
                                               
Common stock issued for cash on May 17, 2006, at $1.00 per share plus 600,000 warrants
              600,000         600,000                 600,000  
                                               
Common stock issued for cash on May 20, 2006, at $.49 per share plus 10,000 warrants
              6,436         3,148                 3,148  
                                               
Common stock issued for cash on May 22, 2006, at $1.00 per share plus 2,000 warrants
              1,000         1,000                 1,000  
                                               
 
See accompanying notes to the condensed consolidated financial statements.
 
 
16

 
 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
                     
 
 
 
 
   
 
 
 
 
 
Preferred Stock A
 
Preferred Stock B
 
Common Stock
 
(Restated)
 
Deficit
Accumulated
  (Restated)
 
 
Accumulated
 
  (Restated)
 
 
Preferred
Par Value
$.001
 
Preferred
Par Value $.001
 
Common
 
Par Value $.001
 
Additional
Paid-In
 
during the
Development
Deferred
Stock
Subscription
Treasury
Other
Comprehensive
     
 
Shares
$ Amount
 
Shares
$ Amount
 
Shares
 
$ Amount
 
Capital
 
Stage
Compensation
Receivable
Stock
Loss
 
Total
 
                                         
Common stock issued for cash on May 25, 2006, at $1.00 per share plus 8,000 warrants
              8,000         16,000                 16,000  
                                               
Common stock issued for cash on May 30, 2006, at $2.00 per share plus 19,500 warrants
              19,500         39,000                 39,000  
                                               
Common stock issued for cash on June 2, 2006, at $1.00 per share plus 11,800 warrants
              11,800         11,800                 11,800  
                                               
Common stock issued for cash on June 7, 2006, at $2.00 per share plus 1,250 warrants
              1,250         2,500                 2,500  
                                               
Common stock issued for cash on June 7, 2006, at $2.00 per share plus 15,000 warrants
              15,000         14,990                 14,990  
                                               
Common stock issued for cash on June 12, 2006, at $.50 per share plus 50,000 warrants
              25,000         12,485                 12,485  
                                               
Common stock issued for cash on June 22, 2006, at $2.00 per share plus 2,500 warrants
              2,500         5,000                 5,000  
                                               
Common stock issued for cash on June 23, 2006, at $1.00 per share plus 24,000 warrants
              24,000         24,000                 24,000  
                                               
Common stock issued for cash on June 26, 2006, at $2.00 per share plus 1,900 warrants
              1,900         3,800                 3,800  
                                               
Common stock issued for cash on July 6, 2006, at $2.00 per share plus 250 warrants
              250         500                 500  
                                               
Common stock issued for cash on July 11, 2006, at $1.00 per share plus 25,000 warrants
              25,000         25,000                 25,000  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
17

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                     
 
         
 
                     
 
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
(Restated)
               
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for cash on July 17, 2006, at $1.02 per share plus 872,000 warrants
                                    436,000               445,000                                               445,000  
                                                                                                         
Common stock issued for cash on July 27, 2006, at $2.00 per share plus 2,250 warrants
                                    2,250               4,500                                               4,500  
                                                                                                         
Common stock issued for cash on July 28, 2006, at $1.00 per share plus 10,000 warrants
                                    10,000               10,000                                               10,000  
                                                                                                         
Common stock issued for cash on August 4, 2006, at $2.00 per share plus 100,000 warrants
                                    50,000               99,961                                               99,961  
                                                                                                         
Common stock issued for cash on August 14, 2006, at $1.00 per share plus 160,000 warrants
                                    160,000               160,000                                               160,000  
                                                                                                         
Common stock issued for cash on August 14, 2006, at $2.00 per share plus 100,000 warrants
                                    50,000               99,961                                               99,961  
                                                                                                         
Common stock issued for cash on August 30, 2006, at $1.00 per share
                                    3,200               3,200                                               3,200  
                                                                                                         
Common stock issued for cash on September 13, 2006, at $1.00 per share plus 14,500 warrants
                                    14,500               14,500                                               14,500  
                                                                                                         
Common stock issued for cash on September 14, 2006, at $1.00 per share plus 50,000 warrants
                                    50,000               50,000                                               50,000  
                                                                                                         
Common stock issued for cash on September 14, 2006, at $.35 per share plus 863,200 warrants
                                    431,600               288,207                                               288,207  
                                                                                                         
Common stock issued for cash on September 15, 2006, at $1.00 per share plus 77,510 warrants
                                    47,150               47,510                                               47,510  
                                                                                                         
Common stock issued for cash on September 15, 2006, at $2.00 per share plus 1,600 warrants
                                    1,600               3,200                                               3,200  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
18

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
(Restated)
   
Deficit
Accumulated
   
(Restated)
   
 
         
Accumulated
   
(Restated)
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common Stock Shares issued for services rendered:
                                                                             
                                                                               
Common stock issued for services rendered, on September 22, 2006, at $1.04 per share plus 14,123 warrants
                                    14,123               14,746                                               14,746  
 
                                                                                                       
Common stock issued for services rendered to old GRC (shell)'s officer, on September 23,  2006, at $2.00 per share
                                    25,000       25       49,975                                               50,000  
                                                                                                         
Other:
                                                                                                       
                                                                                                         
Common stock issued in exchange for investment in real estate on September 18,  2006, at $2.00 per share, plus 22,500 warrants
                                    22,500               45,000                                               45,000  
                                                                                                         
Common stock  issued for conversion of old GRC (shell)'s debt on September 26, 2006, at approximately $0.05 per share
                                    2,681,837       2,682       118,000                                               120,682  
                                                                                                         
Stock subscriptions receiveable, net
                                                                            (582,511 )                     (582,511 )
                                                                                                         
Reclass deferred compensation due to adoption of SFAS 123(R)
                                                    (436,000 )             436,000                               -  
                                                                                                         
Amortization of deferred compensation
                                                    109,000                                               109,000  
                                                                                                         
Effect of reverse merger September 22, 2006
                                    72,241       48,761       (169,444 )                                             (120,683 )
                                                                                                         
Common and Preferred Stock A issued for merger with Mobilestream Oil, Inc. on December 31, 2006, at $0.26 per share plus 27,205,867 warrants
    35,236,188       35,236                       11,145,255       11,145       3,310,274       (10,498 )                                     3,346,157  
                                                                                                         
Cancellation of shares for merger with Mobilestream, Inc. on November 28, 2006
                                    (37,500,000 )     (37,500 )     37,500                                               -  
                                                                                                         
Reclassification of derivative liability on warrants
                                                    (16,139,529 )                                             (16,139,529 )
                                                                                                         
Net loss for the year ended December 31, 2006
                                                            (5,010,541 )                                     (5,010,541 )
                                                                                                         
Balance at December 31, 2006
    35,236,188       35,236       -       -       (25,113,329 )     25,113       (6,648,402 )     (7,696,594 )     -       (660,693 )     -       -       (14,945,340 )
 
See accompanying notes to the condensed consolidated financial statements.
 
19

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
   
Deficit
   
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock shares issued for cash :
                                                                             
                                                                               
Common stock issued for cash on January 29, 2007, at $0.30 per share
                                    8,000       8       2,392                                               2,400  
                                                                                                         
Common stock issued for cash on February 2, 2007, at $0.30 per share
                                    3,500       4       1,046                                               1,050  
                                                                                                         
Common stock issued for cash on February 21, 2007, at $0.30 per share
                                    6,000       6       1,794                                               1,800  
                                                                                                         
Common stock issued for cash on March 7, 2007, at $1.08 per share
                                    186,822       187       201,156                                               201,343  
                                                                                                         
Common stock issued for cash from April 2, 2007, at $0.32 per share
                                    88,800       89       28,327                                               28,416  
                                                                                                         
Common stock issued for cash from April 23, 2007, at $0.32 per share
                                    66,500       67       21,213                                               21,280  
                                                                                                         
Common stock issued for cash from April 30, 2007, at $0.32 per share
                                    47,500       48       15,152                                               15,200  
                                                                                                         
Common stock issued for cash from May 7, 2007, at $0.32 per share
                                    9,100       9       2,903                                               2,912  
                                                                                                         
Common stock issued for cash from May 14, 2007, at $0.32 per share
                                    39,900       40       12,728                                               12,768  
                                                                                                         
Common stock issued for cash from May 21, 2007, at $0.32 per share
                                    56,588       57       18,051                                               18,108  
                                                                                                         
Common stock issued for cash from May 29, 2007, at $0.32 per share
                                    39,000       39       12,441                                               12,480  
                                                                                                         
Common stock issued for cash from June 4, 2007, at $0.32 per share
                                    19,873       20       6,339                                               6,359  
                                                                                                         
Common stock issued for cash from June 11, 2007, at $0.32 per share
                                    113,703       114       34,621                                               34,735  
                                                                                                         
Common stock issued for cash from June 25, 2007, at $0.32 per share
                                    18,600       19       5,933                                               5,952  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
20

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit
Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for cash on October 25, 2007, at $2.00 per share                          
 2,500
   
 2
   
 4,998
                                 
 5,000
 
                                                                               
Common stock issued for cash on December 20, 2007, at $1.00 per share plus 625,000 warrants                          
 1,000,000
   
 1,000
   
 999,000
                                 
 1,000,000
 
                                                                               
Common Stock Shares issued for services rendered:
                                                                             
                                                                               
Common stock issued for services rendered, on March 19, 2007, at $1.00 per share
                                    5,000       5       4,995                                               5,000  
                                                                                                         
Common stock issued for services rendered, on March 19, 2007, at $0.50 per share
                                    20,000       20       9,980                                               10,000  
                                                                                                         
Common stock issued for services rendered, on March 20, 2007, at $0.50 per share
                                    11,000       11       10,989                                               11,000  
                                                                                                         
Common stock issued to employee for services rendered, on April 20, 2007, at $1.38 per share
                                    250,000       250       344,750                                               345,000  
                                                                                                         
Common stock issued for services rendered, on May 30, 2007, at $1.05 per share
                                    3,417       3       3,301                                               3,304  
                                                                                                         
Common stock issued to employee for services rendered, on June 1, 2007, at $1.36 per share
                                    194,500       195       264,325                                               264,520  
                                                                                                         
Common stock issued for services rendered, on July 9, 2007, at $1.00 per share
                                    4,700       4       4,696                                               4,700  
                                                                                                         
Common stock issued for services rendered, on July 18, 2007, at $0.80 per share
                                    37,500       37       29,963                                               30,000  
                                                                                                         
Common stock issued to employee for services rendered, on August 1, 2007, at $4.43 per share
                                    100,000       100       442,900                                               443,000  
                                                                                                         
Common stock issued to employee for services rendered, on August 19, 2007, at $4.50 per share
                                    250,000       250       1,124,750                                               1,125,000  
 
See accompanying notes to the condensed consolidated financial statements.
 
21

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit
Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for services rendered, on August 30, 2007, at $2.27 per share
                         
 3,745
   
 3
   
 8,497
                                 
 8,500
 
                                                                               
Common stock issued for services rendered, on August 30, 2007, at $0.69 per share
                         
 30,041
   
 30
   
 20,698
                                 
 20,728
 
                                                                               
Common stock issued for services rendered, on August 31, 2007, at $3.41per share                          
 1,000
   
 1
   
 3,409
                                 
 3,410
 
                                                                               
Common stock issued for services rendered, on August 31, 2007, at $3.41 per share
                         
 10,000
   
 10
   
 34,090
                                 
 34,100
 
                                                                               
Common stock issued for services to be performed, service valued on August 31, 2007, at $3.41 per share
                                    350,000       350       1,193,150                                               1,193,500  
                                                                                                         
Common stock issued for services to be performed, service valued on September 14, 2007, at $2.29 per share
                                    150,000       150       343,350                                               343,500  
                                                                                                         
Common stock issued to employee for services rendered, on October 1, 2007, at $2.60 per share
                                    300,000       300       779,700                                               780,000  
                                                                                                         
Common stock issued for services to be performed, service valued on October 02, 2007, at $2.47 per share
                                    350,000       350       864,150                                               864,500  
                                                                                                         
Common stock issued for services to be performed, service valued on October 02, 2007, at $2.40 per share
                                    75,000       75       179,926                                               180,001  
                                                                                                         
Common stock issued for services rendered, on October 9, 2007, at $2.69 per share
                                    47,579       47       127,703                                               127,750  
                                                                                                         
 
See accompanying notes to the condensed consolidated financial statements.
 
 
22

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit
Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued to employee for services rendered, on October 22, 2007, at $1.86 per share
                                    50,000       50       92,950                                               93,000  
                                                                                                         
Common stock issued for services rendered, on October 29, 2007, at $2.25 per share
                                    150,000       150       337,350                                               337,500  
                                                                                                         
Common stock issued for services rendered, on November 9, 2007, at $3.23 per share
                                    130,000       130       419,770                                               419,900  
                                                                                                         
Common stock issued for services rendered, on November 19, 2007, at $3.50 per share
                                    50,000       50       174,950                                               175,000  
                                                                                                         
Common stock issued for services rendered, on November 26, 2007, at $3.01 per share
                                    30,000       30       90,270                                               90,300  
                                                                                                         
Common stock issued for services rendered, on December 3, 2007, at $2.00 per share
                                    45,094       45       89,955                                               90,000  
                                                                                                         
Common stock issued for services rendered, on December 4, 2007, at $3.15 per share
                                    50,000       50       157,450                                               157,500  
                                                                                                         
Common stock issued for services rendered, on December 11, 2007, at $2.50 per share
                                    200,000       200       499,800                                               500,000  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
23

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit
Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional
Paid-In
   
during the
Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for services rendered, on December 17, 2007, at $1.446 per share
                                    400,000       400       578,052                                               578,452  
                                                                                                         
Common stock issued for services rendered, on December 17, 2007, at $2.50 per share
                                    100,000       100       249,900                                               250,000  
                                                                                                         
Common stock issued for services rendered, on December 18, 2007, at $3.02 per share
                                    50,000       50       150,950                                               151,000  
                                                                                                         
Common stock issued for services rendered, on December 21, 2007, at $3.00 per share
                                    40,000       40       119,960                                               120,000  
                                                                                                         
Common stock issued for services rendered, on December 27, 2007, at $3.10 per share
                                    50,000       50       154,950                                               155,000  
                                                                                                         
Other:
                                                                                                       
 
                                                                                                       
Preferred Stock B Shares issued for settlement of services
                    1,000       1                       399,999                                               400,000  
                                                                                                         
Treasury stock, purchased from former officer on May 17, 2007, at $.70 per share
                                    (94,961 )                                             (66,473 )             (66,473 )
                                                                                                         
Stock subscriptions receiveable, net
                                                                            475,000                       475,000  
                                                                                                         
Amortization of deferred compensation
                                                    109,000                                               109,000  
                                                                                                         
Reclassification of derivative liability into additional paid in capital due to cancellation of warrants
                                                    2,187,850                                               2,187,850  
                                                                                                         
Net loss for the year ended December 31, 2007 (Restated, see Note 20)
                                                            (6,578,331 )                                     (6,578,331 )
                                                                                                         
Balance at December 31, 2007 (Restated, see Note 20)
    35,236,188       35,236       1,000       1       30,263,330       30,358       6,328,170       (14,274,925 )     -       (185,693     (66,473 )     -       (8,133,326 )
 
See accompanying notes to the condensed consolidated financial statements.
 
 
24

 

Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock Subscription
   
Treasury
   
Other Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock shares issued for cash :
                                                                             
                                                                               
Common stock issued for cash on February 19, 2008, at $2.00 per share
                                    17,000       17       33,983                                               34,000  
                                                                                                         
Common stock issued for cash on March 5, 2008, at $1.61 per share
                                    31,057       31       49,969                                               50,000  
                                                                                                         
Common stock issued for cash on March 18, 2008, at $1.00 per share, plus 850,669 warrants
                                    850,669       851       849,818                                               850,669  
                                                                                                         
Common stock issued for cash on March 26, 2008, at $1.00 per share, plus 1,138,500 warrants
                                    1,138,500       1,138       1,137,362                                               1,138,500  
                                                                                                         
Common stock issued for cash on March 26, 2008, at $1.18 per share
                                    9,000       9       10,611                                               10,620  
                                                                                                         
Common stock issued for cash on April 1, 2008, at $1.00 per share, plus 3,387,980 warrants
                                    3,387,980       3,388       3,384,593                                               3,387,981  
                                                                                                         
Common stock issued for cash on April 11, 2008, at $1.11 per share, plus 1,929,775  warrants
                                    1,929,775       1,930       2,148,662                                               2,150,592  
                                                                                                         
Common stock issued for cash on April 25, 2008, at $1.19 per share, plus 1,487,139 warrants
                                    1,487,139       1,487       1,771,366                                               1,772,853  
                                                                                                         
Common stock issued for cash on May 15, 2008, at $1.10 per share plus 39,100 warrants
                                    39,100       39       42,891                                               42,930  
                                                                                                         
Common stock issued for cash on June 12, 2008, at $1.00 per share, plus 236,909 warrants
                                    236,909       237       236,672                                               236,909  
                                                                                                         
Common stock issued for cash on June 23, 2008, at $1.00 per share
                                    250,000       250       249,750                                               250,000  
                                                                                                         
Common stock issued for cash on July 1, 2008, at $1.00 per share, plus 391,730 warrants
                                    391,730       392       391,338                                               391,730  
                                                                                                         
Common stock issued for cash on July 21, 2008, at $1.00 per share, plus  73,480 warrants
                                    73,480       73       73,407                                               73,480  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
25

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock Subscription
   
Treasury
   
Other Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for cash on August 21, 2008, at $.88 per share
                                    10,000       10       8,740                                               8,750  
                                                                                                         
Common stock issued for cash on September 4, 2008, at $1.04 per share
                                    13,867       14       14,384                                               14,398  
                                                                                                         
Common stock issued for cash on September 29, 2008, at $1.00 per share
                                    1,723,844       1,724       1,722,120                                               1,723,844  
                                                                                                         
Common stock issued for cash on October 7, 2008, at $1.00 per share
                                    497,375       497       496,878                                               497,375  
                                                                                                         
Common stock issued for cash on October 7, 2008, at $1.00 per share
                                    7,500       8       7,492                                               7,500  
                                                                                                         
Common stock issued for cash on October 10, 2008, at $1.00 per share
                                    10,000       10       9,990                                               10,000  
                                                                                                         
Common stock issued for cash on October 15, 2008, at $1.00 per share, plus 2,500 warrants
                                    241,000       241       240,359                                               240,600  
                                                                                                         
Common stock issued on December 16, 2008, at $0 per share
                                    850,000       850       1,089                                               1,939  
                                                                                                         
Common stock shares issued for services rendered:
                                                                                                       
                                                                                                         
Common stock issued for services rendered, on February 1, 2008, at $2.95 per share
                                    100,000       100       294,900                                               295,000  
                                                                                                         
Common stock issued for services rendered, on February 6, 2008, at $2.63 per share
                                    150,000       150       394,350                                               394,500  
                                                                                                         
Common stock issued for services rendered, on February 13, 2008, at $2.39 per share
                                    12,500       13       29,862                                               29,875  
                                                                                                         
Common stock issued for services rendered, on February 15, 2008, at $2.42 per share
                                    20,000       20       48,380                                               48,400  
                                                                                                         
Common stock issued for services rendered, on February 28, 2008, at $2.15 per share
                                    25,000       25       53,725                                               53,750  
                                                                                                         
Common stock issued for services rendered, on February 29, 2008, at $2.19 per share
                                    175,000       175       383,075                                               383,250  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
26

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock Subscription
   
Treasury
   
Other Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for services rendered, on March 14, 2008, at $2.10 per share
                                    5,000       5       10,495                                               10,500  
                                                                                                         
Common stock issued for services rendered, on March 18, 2008, at $1.60 per share
                                    30,000       30       47,970                                               48,000  
                                                                                                         
Common stock issued for services rendered, on March 19, 2008, at $1.60 per share
                                    20,000       20       31,980                                               32,000  
                                                                                                         
Common stock issued for services rendered, on March 31, 2008, at $1.90 per share
                                    350,000       350       664,650                                               665,000  
                                                                                                         
Common stock issued for services rendered, on April 1, 2008, at $1.95 per share
                                    70,000       70       136,430                                               136,500  
                                                                                                         
Common stock issued for penalty, on April 2, 2008, at $1.84 per share
                                    50,000       50       91,950                                               92,000  
                                                                                                         
Common stock issued for services rendered, on April 4,  2008, at $1.90 per share
                                    20,000       20       37,980                                               38,000  
                                                                                                         
Common stock issued for services rendered, on April 4,  2008, at $1.90 per share
                                    1,066,666       1,067       2,025,598                                               2,026,665  
                                                                                                         
Common stock issued for services rendered, on April 14,  2008, at $3.05 per share
                                    150,000       150       457,350                                               457,500  
                                                                                                         
Common stock issued for services rendered, on April 29,  2008, at $3.07 per share
                                    883,333       883       2,710,950                                               2,711,833  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
27

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock Subscription
   
Treasury
   
Other Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for services rendered, on May 7, 2008, at $2.55 per share
                                    1,000,000       1,000       2,549,000                                               2,550,000  
                                                                                                         
Common stock issued for services rendered, on May 12, 2008, at $2.65 per share
                                    20,000       20       52,980                                               53,000  
                                                                                                         
Common stock issued for services rendered, on May 13, 2008, at $2.79 per share
                                    50,000       50       139,450                                               139,500  
                                                                                                         
Common stock issued for services rendered, on June 3, 2008, at $2.10 per share
                                    150,000       150       314,850                                               315,000  
                                                                                                         
Common stock issued for services rendered, on June 11, 2008, at $2.25 per share
                                    88,750       89       199,599                                               199,688  
                                                                                                         
Common stock issued for services rendered, on June 13, 2008, at $2.25 per share
                                    125,000       125       281,125                                               281,250  
                                                                                                         
Common stock issued for penalty to "POOF", on June 30, 2008, at $2.09 per share
                                    650,000       650       1,357,850                                               1,358,500  
                                                                                                         
Common stock issued for services rendered, on July 14, 2008, at $1.66 per share
                                    200,000       200       331,800                                               332,000  
                                                                                                         
Common stock issued for services rendered, on July 25, 2008, at $1.40 per share
                                    75,000       75       104,925                                               105,000  
                                                                                                         
Common stock issued for services rendered, on August 8, 2008, at $1.03 per share
                                    75,000       75       77,175                                               77,250  
 
See accompanying notes to the condensed consolidated financial statements.
 
28

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock Subscription
   
Treasury
   
Other Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock issued for services rendered, on August 25, 2008, at $1.25 per share
                                    6,000       6       7,494                                               7,500  
                                                                                                         
Common stock issued for services rendered, on September 8, 2008, at $.96 per share
                                    1,500,000       1,500       1,438,500                                               1,440,000  
                                                                                                         
Common stock issued for services rendered, on October 7, 2008, at $1.49 per share
                                    100,000       100       148,900                                               149,000  
                                                                                                         
Common stock issued for services rendered, on October 15, 2008, at $1.25 per share
                                    60,000       60       74,940                                               75,000  
                                                                                                         
Common stock issued for services rendered, on October 20, 2008, at $1.50 per share
                                    125,000       125       187,375                                               187,500  
                                                                                                         
Common stock issued for services rendered, on October 24, 2008, at $1.37 per share
                                    100,000       100       136,900                                               137,000  
                                                                                                         
Common stock issued for services rendered, on October 31, 2008, at $1.55 per share, plus 300,000 warrants
                                    150,000       150       232,350                                               232,500  
                                                                                                         
Common stock issued for services rendered, on December 16, 2008, at $1.35 per share
                                    12,600       13       16,997                                               17,010  
                                                                                                         
Common stock issued for services rendered, on December 18, 2008, at $1.08 per share
                                    100,000       100       107,900                                               108,000  
                                                                                                         
Common stock issued to employees for services rendered, on June 26, 2008, at $2.08 per share
                                    7,500       8       16,632                                               16,640  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
29

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock Subscription
   
Treasury
   
Other Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Common stock warrants and option activity:
                                                                             
                                                                               
Common Stock Warrants issued for services (BOD) on February 7, 2008, at $2.43 per share (6,000 warrants)
                                                    21,870                                               21,870  
                                                                                                         
Common Stock Warrants issued for services (BOD) on May 21, 2008, at $2.47 per share (9,000 warrants)
                                                    14,795                                               14,795  
                                                                                                         
Common Stock Warrants issued for services (BOD) on September 23, 2008, at $2.25 per share (25,000 warrants)
                                                    50,000                                               50,000  
                                                                                                         
Common Stock Warrants issued for services (BOD) on November 13, 2008, at $1.35 per share (20,000 warrants)
                                                    24,600                                               24,600  
                                                                                                         
Common Stock Warrants issued for services to non-employee on September 3, 2008, at $2.75 per share (76,500 warrants)
                                                    78,030                                               78,030  
                                                                                                         
Common Stock Warrants issued for services to non-employee on October 1, 2008, at $1.36 per share (300,000 warrants)
                                                    102,285                                               102,285  
                                                                                                         
Common Stock Warrants exercised cashless by Nutmeg/Black Diamond on April 2, 2008, at $1.84 per share
                                    58,478       58       (58 )                                             -  
                                                                                                         
Common Stock Warrants exercised cashless by Nutmeg/Black Diamond on April 2, 2008, at $1.84 per share
                                    66,011       66       (66 )                                             -  
                                                                                                         
Common Stock Warrants exercised cashless by POOF on July 3, 2008, at $1.42 per share
                                    325,957       326       (326 )                                             -  
                                                                                                         
Common Stock Options issued to employee on  October 1, 2008, at fair value of $1.04 per share
                                                    1,040,000                                               1,040,000  
 
See accompanying notes to the condensed consolidated financial statements.
 
30

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                                       
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
         
Deficit Accumulated
                     
Accumulated
       
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock Subscription
   
Treasury
   
Other Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                               
Other:
                                                                             
                                                                               
Preferred stock B - converted to common stock on April 8, 2008
                    (1,000 )     (1 )     206,559       207       (206 )                                                
                                                                                                         
Preferred stock A - converted by former officer into common stock on June 25, 2008
    (1,791,064 )     (1,791 )                     895,532       895       896                                               -  
                                                                                                         
Preferred stock A - converted by former officer into common stock on August 13, 2008
    (33,440,124 )     (33,440 )                     16,720,062       16,720       16,720                                               -  
                                                                                                         
Treasury stock, purchased from former officer on August 13, 2008, for $.25 per share
                                    (6,600,000 )                                             (1,650,000 )             (1,650,000 )
                                                                                                         
Stock subscription receivable, net
                                                    (130,518 )                     185,693                       55,175  
                                                                                                         
Record other comprehensive loss - net unrealized gain /(loss) on short-term investments:
                                                                                                       
                                                                                                         
Other comprehensive loss - net unrealized loss recorded at June 30, 2008
                                                                                            (142,312 )     (142,312 )
                                                                                                         
Other comprehensive loss - net unrealized loss recorded at September 30, 2008
                                                                                            (819,015 )     (819,015 )
                                                                                                         
Other comprehensive loss - net unrealized loss recorded at December 31,2008
                                                                                            (114,073 )     (114,073 )
                                                                                                         
Reclassification of unrealized loss deemed to be other than temporary
                                                                                            837,850       837,850  
                                                                                                         
Amortization and write-off of deferred compensation
                                                    218,000                                               218,000  
                                                                                                         
Net loss for the year ended December 31, 2008
                                                            (15,495,349 )                                     (15,495,349 )
                                                                                                         
Balance at December 31, 2008
    5,000     $ 5       -     $ -       62,854,203     $ 69,549     $ 35,842,053     $ (29,770,274 )   $ -     $ -     $ (1,716,473 )   $ (237,550 )   $ 4,187,310  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
31

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                     
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
 
   
Deficit
Accumulated
   
 
               
Accumulated
   
 
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                                                         
Common stock shares issued for services rendered:
                                                                                                       
                                                                                                         
Common stock issued for services rendered, on Jan. 8,  2009, at $1.17 per share plus 150,000 warrants
                                    60,000       60       70,140                                               70,200  
                                                                                                         
Common stock issued for services rendered, on Feb 24,  2009, at $1.30 per share
                                    15,000       15       19,485                                               19,500  
                                                                                                         
Common stock issued for services rendered, on March 20,  2009, at $1.25 per share plus 60,041 warrants
                                    19,000       19       23,731                                               23,750  
                                                                                                         
Common stock warrants and option activity:
                                                                                                       
                                                                                                         
Common Stock Warrants issued for services Non-Employees on Jan. 2, 2009, at $1.50
                                                    25,787                                               25,787  
                                                                                                         
Common Stock Warrants issued for services Non-Employees on Feb. 18, 2009, at $2.50
                                                    31,666                                               31,666  
                                                                                                         
Common Stock Warrants issued for services Non-Employees on March 2, 2009, at $1.02
                                                    9,103                                               9,103  
                                                                                                         
Common Stock Warrants issued for services (BOD) on March 27, 2009, at $1.04
                                                    27,119                                               27,119  
                                                                                                         
Common Stock Warrants amortization expense issued for services Non-Employees on October 31, 2008, at $1.58
                                                    102,285                                               102,285  
                                                                                                         
Record Common Stock Options expense for options issued to employee on  October 1, 2008, at fair value of $1.04 per share
                                                    260,000                                               260,000  
                                                                                                         
Other:
                                                                                                       
                                                                                                         
Preferred stock A - converted to common stock on January 6, 2009
    (5,000 )     (5 )                     2,500       2       3                                               -  
                                                                                                         
Record other comprehensive loss - unrealized loss recorded at March 31, 2009
                                                                                            (312,891 )     (312,891 )
                                                                                                         
Net loss for the period ended March 31, 2009
                                                            (1,697,362 )                                     (1,697,362 )
                                                              .                                          
Balance at March 31, 2009
    -     $ -       -     $ -       62,950,703     $ 69,645     $ 36,411,372     $ (31,467,636 )   $ -     $ -     $ (1,716,473 )   $ (550,441 )   $ 2,746,467  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
32

 
Global Resource Corporation
(A Development Stage Company)
Consolidated Statements of  Stockholders' Equity (Deficit)
 
                     
(Restated)
         
(Restated)
                     
(Restated)
 
   
Preferred Stock A
   
Preferred Stock B
   
Common Stock
   
 
   
Deficit
Accumulated
   
 
               
Accumulated
   
 
 
   
Preferred
   
Par Value $.001
   
Preferred
   
Par Value $.001
   
Common
   
Par Value $.001
   
Additional Paid-In
   
during the Development
   
Deferred
   
Stock
Subscription
   
Treasury
   
Other
Comprehensive
       
   
Shares
   
$ Amount
   
Shares
   
$ Amount
   
Shares
   
$Amount
   
Capital
   
Stage
   
Compensation
   
Receivable
   
Stock
   
Loss
   
Total
 
                                                                                                         
Common stock shares issued for services rendered:
                                                                                                       
                                                                                                         
Common stock issued for services rendered, on April 22, 2009, at $1.13 per share 
                                    225,000       225       254,025                                               254,250  
                                                                                                         
Common stock issued for services rendered, on March 24,  2009, at $1.37 per share
                                    105,000       105       143,745                                               143,850  
                                                                                                         
Common stock issued for services rendered, on May 12,  2009, at $1.64 per share
                                    300,000       300       491,700                                               492,000  
                                                                                                         
Common stock warrants and option activity:
                                                                                                       
                                                                                                         
Common Stock Warrants issued for services Non-Employees on April 1, 2009, at $1.50
                                                    32,887                                               32,887  
                                                                                                         
Common Stock Warrants issued for services Non-Employees on April 1, 2009, at $1.01
                                                    46,960                                               46,960  
                                                                                                         
Common Stock Warrants amortization expense issued for services Non-employees on Jan. 2, 2009, at $1.50
                                                    25,787                                               25,787  
                                                                                                         
Common Stock Warrants amortization expense issued for services Non-employees on March 2, 2009, at $1.02
                                                    27,309                                               27,309  
                                                                                                         
Common Stock Warrants amortization expense issued for services Non-Employees on October 31, 2008, at $1.58
                                                    102,285                                               102,285  
                                                                                                         
Record Common Stock Options expense for options issued to employee on  October 1, 2008, at fair value of $1.04 per share
                                                    520,000                                               520,000  
                                                                                                         
Other:
                                                                                                       
                                                                                                         
Record other comprehensive loss - unrealized loss recorded at June 30, 2009
                                                                                            550,441       550,441  
                                                                                                         
Net loss for the quarter ended June 30, 2009
                                                            (4,383,104 )                                     (4,383,104 )
                                                              .                                          
Balance at June 30, 2009
    -     $ -       -     $ -       63,580,703     $ 70,275     $ 38,056,070     $ (35,850,740 )   $ -     $ -     $ (1,716,473 )   $ -     $ 559,132  
 
See accompanying notes to the condensed consolidated financial statements.
 
 
33

 
 
Global Resource Corporation
(A Development Stage Company)
Condensed Consolidated Statements of Cash Flows
(With Cumulative Totals Since Inception)
(Unaudited)
 
               
July 19, 2002
 
   
Six Months Ended
   
(Inception)
 
   
June 30,
   
June 30,
   
to
 
   
2009
   
2008
   
June 30, 2009
 
CASH FLOWS FROM OPERATING ACTIVITIES
   
Restated
       
Net loss
  $ (6,080,466 )   $ (9,111,679 )   $ (35,850,740 )
                         
Adjustments to reconcile net loss to net cash used in operating activities:
                       
Depreciation
    109,742       43,323       391,595  
Preferred stock issued for services
                    400,000  
Common stock issued for services
    43,250       13,194,734       20,916,071  
Amortization of prepaid common stock issued for services
    1,301,300       1,290,750       4,691,425  
Common stock warrants and options issued for services
    1,211,186       29,375       2,542,765  
Amortization of deferred compensation
            54,500       545,000  
Loss on sale of property and equipment
                    18,955  
Loss on sale of real estate and forfeiture of deposit
                    212,936  
Loss on sale of short-term investments
    17,438       1,194       17,438  
Change in fair value of derivative financial instruments
    252,765       (7,549,349 )     (12,107,080 )
Other than temporary losses on short-term investments
              837,850  
Common stock issued as charitable contribution
                    50,000  
                         
Changes in operating assets and liabilities
                       
Prepaid services
    85,000                  
Deposits
    -       (1,716 )     (178,726 )
Prepaid patent costs
    (80,364 )     (157,113 )     (464,049 )
Accounts payable and accrued liabilities
    (148,250 )     (33,441 )     943,668  
Deferred revenue
    300,000               300,000  
Severance payable
    (100,000 )             1,100,000  
                         
Total adjustments
    2,992,067       6,872,257       20,217,848  
                         
Net cash used in operating activities
    (3,088,399 )     (2,239,422 )     (15,632,892 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES
                 
Purchase of property and equipment - equipment & machinery
    (74,718 )     (38,504 )     (666,697 )
Purchase of property and equipment - construction-in-progress
    (369,540 )     (294,980 )     (1,299,619 )
Proceeds from sale of property and equipment
                    44,200  
Proceeds from sale of real estate
                    617,864  
Purchase of short-term investments
            (4,045,113 )     (4,586,334 )
Proceeds from sale of short-term investments
    2,556,886       145,298       3,510,546  
                         
Net cash provided by (used in) investing activities
    2,112,628       (4,233,299 )     (2,380,040 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES
                 
Issuance of common stock for cash
            9,925,054       21,002,175  
Proceeds for stock to be issued
            465,210          
Proceeds from stock subscription receivable
            55,175       (130,518 )
Purchase of treasury stock
                    (1,716,473 )
Repayment of loans payable and capital lease obligation
    (26,612 )     (139,950 )     (130,905 )
                         
Net cash provided by (used in) financing activities
    (26,612 )     10,305,489       19,024,279  
                         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (1,002,383 )     3,832,768       1,011,347  
                         
CASH AND CASH EQUIVALENTS
                       
- BEGINNING OF PERIOD
    2,013,730       780,425          
                         
CASH AND CASH EQUIVALENTS
                       
- END OF PERIOD
  $ 1,011,347     $ 4,613,193     $ 1,011,347  
                         
SUPPLEMENTAL DISCLOSURES OF
                       
NON-CASH ACTIVITIES:
                       
Interest Paid
  $ 4,465     $ 9,393     $ 63,323  
 
 
See accompanying notes to the condensed consolidated financial statements.
 
 
34

 
 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 

NOTE 1 - NATURE OF BUSINESS AND BASIS OF PRESENTATION

Nature of Business

Global Resource Corporation’s (“GRC” or, “the Company”) business plan is to research, develop and market the business of decomposing petroleum-based materials by subjecting them to a fixed-frequency microwave radiation (the “Technology”) at specifically selected frequencies for a time sufficient to at least partially decompose the materials, converting the materials into hydrocarbons and fossil fuels from sources such as tires, oil shale, capped wells, shale deposits and waste oil streams.

The Company’s business goals for exploitation of the Technology are as follows:

 
1)   The design, manufacture and sale of machinery and equipment units, embodying the Technology.
 
2)   The ownership and operation of plants to use the Technology in conjunction with other investors.
 
3)   The formation of Joint-Venture relationships with established companies.

The Company is considered to be in the development stage as defined in Statement of Financial Accounting Standards (“SFAS”) No. 7, "Accounting and Reporting by Development Stage Enterprises".  The Company has devoted substantially all of its efforts to business planning and development, as well as allocating a substantial portion of its time and resources in bringing its product to the market and the raising of capital. The Company has not commenced any commercial operations as of June 30, 2009.

 
Basis of Presentation

The accompanying condensed consolidated balance sheet as of December 31, 2008, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations.  The Company believes that the disclosures made are adequate to make the information not misleading.  All adjustments that, in the opinion of management and consisting only of a normal and recurring nature, are necessary for a fair presentation for the interim periods have been reflected as required by Regulation S-X, Rule 10-01.

Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.  It is suggested that these financial statements should be read in conjunction with the Company's consolidated financial statements and related notes contained in the Company's latest shareholders' annual report and the Company's Form 10-K for the year ended December 31, 2008 as filed with the Securities and Exchange Commission.

Prior to September 22, 2006, the old GRC (shell) was a shell company (“old GRC (shell)”).

On September 22, 2006, the old GRC shell completed the acquisition of Carbon Recovery Corporation (“CRC”), a New Jersey corporation formed on July 19, 2002, pursuant to a July 2006 plan and agreement of reorganization (“CRC Acquisition Agreement”).


 
35

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 

NOTE 1 - NATURE OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)

Basis of Presentation (continued)

On December 31, 2006, the Company completed the acquisition of Mobilestream Oil, Inc. (“Mobilestream”) in a transaction deemed to be a merger of entities under common control.

Each of the foregoing transactions changed the reporting entity of the Company.  As a result of the CRC transaction, the Company’s reporting reflected the historical accounts of CRC.  Subsequently, as a result of the Mobilestream transaction, the Company’s financial statements were combined with Mobilestream on an “as-if” pooling basis since the date common control was established. As a result of a February 2006 recapitalization transaction between Mobilestream, legal acquirer, and PSO Enterprises, Inc. (“PSO”) (surviving corporation of a January 2006 merger with a related party , Careful Sell Holdings, LLC (“Careful Sell”), accounting acquirer, common control was established at February 17, 2005, the inception date of Careful Sell.

The condensed consolidated financial statements include the accounts of GRC and its wholly-owned subsidiaries, Global Scientific Corporation and Global Heavy Oil Corporation.  All significant intercompany balances and transactions have been eliminated in consolidation.
 
NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Short-term Investments

Cash in excess of operating requirements is invested in marketable debt and equity securities, all of which are classified as available for sale, and are carried at their fair value.  The unrealized gains or losses of these investments, which are deemed to be temporary in nature are recorded as part of accumulated other comprehensive income (loss), are included in the condensed consolidated statement of stockholders’ equity. Realized gains or loss and declines in value judged to be other-than-temporary on these investments are recognized as realized gains or losses in the condensed consolidated statements of operations and comprehensive loss.
 
Patents

Legal fees associated with patents, which are expected to be issued are recorded as prepaid patent costs on the accompanying consolidated balance sheets.  Upon approval by the relevant patent office, the prepaid patent costs will be reclassified to an intangible asset, and amortized over the expected life of the patent.  The value of the patent(s) will be reviewed each year for possible impairment and expensed in the year it is determined that a write-down in the value of the patent is required.  Prepaid patent costs associated with patents which are not approved or abandoned are expensed in the period in which such patents are not approved or abandoned.


 
36

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Research and Development Costs

The Company complies with the accounting and reporting requirements of SFAS No. 2, “Accounting for Research and Development Costs (as amended).  Research and development (“R & D”) costs consist of all activities associated with the development and enhancement of products using the Company’s microwave Technology.  R & D costs consist primarily of contract engineer labor and salaries of our in-house engineers, lab supplies used in testing and expenses of equipment used to test and develop our Technology.   R & D costs are expensed when incurred.   The amounts charged to operations for the three months ended June 30, 2009 and 2008 were $395,087 and 308,735, respectively, for the six months ended June 30, 2009 and 2008 were $680,359 and $434,993, respectively, and for the cumulative period July 19, 2002 (inception) to June 30, 2009, was $1,961,398.

Stock-Based Compensation

On January 1, 2006, the Company adopted the provisions of SFAS No. 123R using the modified prospective transition method. The total expense associated with stock-based employee compensation was approximately $520,000 for the three months ended June 30, 2009, and $780,000 for the six months ended June 30, 2009 and $1,820,000 for the period July 19, 2002 (inception) to June 30, 2009.  There was no expense associated with stock-based employee compensation for the three and six month periods ended June 30, 2008.

For non-employees, stock grants and stock issued for services are valued at either the invoiced or contracted value of services provided, or to be provided, or the fair value of stock at the date the agreement is reached, whichever is more readily determinable.  Warrants or options issued for services provided, or to be provided, are valued at fair value at the date the agreement is reached.

Earnings (Loss) Per Share of Common Stock

The Company complies with the accounting and reporting requirements of SFAS No. 128, “Earnings Per Share”.   Basic loss per share is calculated by dividing net loss attributable to common shares by the weighted average number of outstanding common shares for the period.  Diluted earnings per common share includes dilution from common stock equivalents, such as stock issuable pursuant to the exercise of stock options and warrants and the conversion of convertible preferred stock.


 
37

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Earnings (Loss) Per Share of Common Stock (continued)

Unexercised common stock options and warrants to purchase common stock, and preferred stock convertible into common stock as of June 30, 2009 and 2008 respectively, are as follows:
 
   
As of June 30, 2009
   
As of June 30, 2008
 
Options
    1,200,000       200,000  
                 
Warrants
    22,075,836       22,164,085  
                 
Convertible preferred stock
            16,720,062  
                 
Total
    23,275,836       39,084,147  


The foregoing common stock equivalents were excluded from the calculation of diluted net loss per common share because their inclusion would have been anti-dilutive as of June 30, 2009 and 2008.

Derivative Financial Instruments

The Company accounts for financial instruments that are indexed to and potentially settled in, its own stock in accordance with the provisions of Emerging Issues Task Force (“EITF’) No. 00-19, “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in  a Company’s Own Stock”.  These financial instruments include freestanding warrants and options to purchase the Company’s common stock.   Under certain circumstances that would require the Company to settle these equity items in cash, and without regard to probability, EITF No. 00-19 would require the classification of all or part of the item as a liability and the adjustment of that reclassified amount to fair value at each reporting date, with such adjustments reflected in the Company’s condensed consolidated statements of operations and comprehensive loss.

 
 
38

 
 
 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recently Adopted Accounting Pronouncements

In March 2008, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities” (“SFAS No. 161”). SFAS No. 161 is intended to improve financial reporting of derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. SFAS No. 161 achieves these improvements by requiring disclosure of the fair values of derivative instruments and their gains and losses in a tabular format. It also provides more information about an entity’s liquidity by requiring disclosure of derivative features that are credit risk-related. Finally, it requires cross-referencing within footnotes to enable financial statement users to locate important information about derivative instruments. SFAS No. 161 became effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Company adopted SFAS No. 161 in the first quarter of 2009. The adoption of SFAS No. 161 did not have a material impact on the condensed consolidated financial statements.

On April 9, 2009, the FASB issued FASB Staff Position (“FSP”) FAS 107-1, “Interim Disclosures about Fair Value of Financial Instruments” (“FSP FAS 107-1”). FAS FSP 107-1 amends SFAS No. 107, “Disclosures about Fair Value of Financial Instruments”, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. FAS FSP 107-1 also amends APB No. 28, “Interim Financial Reporting”, to require those disclosures in summarized financial information at interim reporting periods. FAS FSP 107-1 shall be effective for interim reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. An entity may early adopt this FSP if certain requirements are met. This FSP does not require disclosures for earlier periods presented for comparative purposes at initial adoption. In periods after initial adoption, this FSP requires comparative disclosures only for periods ending after initial adoption. The adoption of this FSP did not have a material impact on its condensed consolidated financial statements.
 
On April 9, 2009, the FASB issued FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly” (“FSP FAS 157-4”). FSP FAS 157-4 affirms that the objective of fair value when the market for an asset is not active is the price that would be received to sell the asset in an orderly transaction; clarifies and includes additional factors for determining whether there has been a significant decrease in market activity for an asset when the market for that asset is not active; eliminates the proposed presumption that all transactions are distressed (not orderly) unless proven otherwise. The FSP instead requires an entity to base its conclusion about whether a transaction was not orderly on the weight of the evidence. In addition, FSP FAS 157-4 requires an entity to disclose a change in valuation technique (and the related inputs) resulting from the application of the FSP and to quantify its effects, if practicable. FSP FAS 157-4 is effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009 if certain requirements are met. It must be applied prospectively and retrospective application is not permitted. The adoption of this FSP did not have a material impact on its condensed consolidated financial statements.
 

 
39

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recently Adopted Accounting Pronouncements (continued)

On April 9, 2009, the FASB issued FSP FAS 115-2 and FSP FAS 124-2 “Recognition and Presentation of Other-Than-Temporary Impairments.” These FSP’s are intended to bring consistency to the timing of impairment recognition, and provide improved disclosures about the credit and noncredit components of impaired debt securities that are not expected to be sold. The measure of impairment in comprehensive income remains fair value. These FSP’s also require increased and more timely disclosures regarding expected cash flows, credit losses, and an aging of securities with unrealized losses. These FSP’s shall be effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. Earlier adoption for periods ending before March 15, 2009, is not permitted. If an entity elects to adopt early either FSP FAS 157-4 or FSP FAS 107-1 and APB. No. 28-1, “Interim Disclosures about Fair Value of Financial Instruments”, the entity also is required to adopt early these FSP’s. Additionally, if an entity elects to adopt early these FSP’s, it is required to adopt FSP FAS 157-4.

These FSP’s do not require disclosures for earlier periods presented for comparative purposes at initial adoption. In periods after initial adoption, these FSP’s require comparative disclosures only for periods ending after initial adoption.

In May 2009, the FASB issued SFAS No. 165, “Subsequent Events” (“SFAS No. 165”). SFAS No. 165 is intended to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.   SFAS No. 165 became effective for financial statements issued for fiscal years and interim periods beginning after June 15, 2009.  The Company will be adopting SFAS No. 165 in the third quarter of 2009. The adoption of SFAS No. 165 is not anticipated to have a material impact on the condensed consolidated financial statements.

In June 2009, the FASB issued SFAS No. 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles” (“SFAS 168”).  SFAS 168 authorized the FASB Accounting Standards Codification as the sole source for authoritative U.S. GAAP.  SFAS 168 will be effective for financial statements issued  for reporting periods that end after September 15, 2009.  Once effective, SFAS 168 will supersede all accounting standards in U.S. GAAP, other than those issued by the SEC.  SFAS 168 replaces SFAS No. 162 to establish a new hierarchy of GAAP sources for non-governmental entities under the FASB Accounting Standards Codification.

Reclassification

Certain amounts for the three and six months ended June 30, 2008 have been reclassified in the condensed consolidated financial statements to be comparable to the presentation for the three and six months ended June 30, 2009.   These reclassifications, along with certain income adjustments, are further described in Note 11.
 

 
40

 

 
  
 
NOTE 3 - GOING CONCERN

As shown in the accompanying condensed consolidated financial statements, the Company incurred substantial net losses in the amount of $6,080,466 for the six months ended June 30, 2009 and $35,850,740 for the cumulative period from July 19, 2002 (inception) to June 30, 2009. The Company also had negative cash flows from its operations in the amount of $3,088,399 and $15,632,892 for the six month period ended June 30, 2009 and for the cumulative period from July 19, 2002 (inception) to June 30, 2009, respectively.  Additionally, the Company has had no revenue since inception.

Based on the Company’s current operating plan, the total cash expenditures needed for the remainder of 2009 are expected to exceed the Company’s cash, cash equivalents and short-term investments, aggregating approximately $1,232,000, as of June 30, 2009.  The Company’s assessment of its cash needs may be affected by changes in the assumptions relating to the Company’s technological and engineering requirements in the development of its products as well as payroll, staff and administrative related matters.

The Company has completed a prototype fixed frequency microwave reactor system, named “Patriot-1” which it has used to demonstrate the decomposition of tires into diesel oil, combustible gas and carbon char.  During May 4-8, 2009 and June 8-11, 2009, the Company provided public demonstrations of the Patriot-1to prospects, partners and dignitaries at our outside contract manufacturer’s facility (Ingersoll Production System) located in Rockford, Illinois. The Company is conducting preliminary negotiations with prospective purchasers of machines, but does not have any committed orders for its equipment. Management believes that it will take the Company approximately twelve months to deliver a system from the time the Company receives an order. Management currently anticipates that each order will be accompanied by a cash deposit from the purchaser which will be recorded as deferred revenue until the equipment is shipped, installed and operating successfully at the destination site.

The Company’s plans to address the expected cash shortfall are dependent upon its ability to raise capital or to secure significant sales orders of our system as a source of revenue.  There is no guarantee that the Company will be able to raise enough capital or generate revenues to sustain its operations thus raising substantial doubt about the Company’s ability to continue as a going concern.  The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liabilities in the normal course of business.

The condensed consolidated financial statements do not include any adjustments relating to the recoverability or classification of recorded assets and liabilities that might result should the Company be unable to continue as a going concern.

NOTE 4 - RELATED PARTY TRANSACTIONS

The Company had engaged Clark Resources, Inc. (“Clark”), a governmental relations consulting firm located in Harrisburg, Pennsylvania, to provide consulting services with respect to governmental issues concerning permits and funding.  The Company had a monthly retainer agreement with Clark, which it terminated in May 2009. For the three and six month periods ended June 30, 2009 and 2008, and for the cumulative period July 12, 2002 (inception) to June 30, 2009, the Company paid Clark a total of $10,000, $25,000, $15,000, $30,000, and $179,670, respectively.  The president and CEO of Clark is Frederick A. Clark, who has served as a director of the Company since December 2006.
 

 
41

 
 
 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 4 - RELATED PARTY TRANSACTIONS (CONTINUED)

On October 1, 2008, the Company entered into a four month consulting agreement with LP (Origination) Limited (“LP”), a company incorporated in the United Kingdom, to provide consulting services relating to the oil and gas industries.  The Company issued 100,000 shares of its common stock to LP on October 7, 2008 for payment of these consulting services, and the related $37,250 of the total charge of $149,000 was recorded as prepaid services on the condensed consolidated balance sheet at December 31, 2008.  For the six month period ended June 30, 2009, a charge to operations, which is reflected in general and administrative expenses on the condensed consolidated statement of operations and comprehensive loss, was $62,961.  The president of LP is Peter A. Worthington, who has served as a director of the Company since August 2008.  In addition to the common shares issued to LP, the Company also paid a fee in December 2008 in the amount of $90,000 to Mr. Worthington for the services provided under the agreement.  On May 11, 2009, the Company entered into another consulting agreement with LP with an effective date of April 7, 2009, pursuant to which LP has agreed to perform management advisory, strategic planning and other consulting services as the Company may request from time to time for a term ending on April 6, 2010, in return for (i) a payment of $100,000 conditioned upon and to be paid after a specified amount of sales have been made and for which LP had some significant involvement as set forth in the consulting agreement, and (ii) 300,000 shares of the Company’s common stock, which  was  issued on May 12, 2009.  The latest consulting agreement may be renewed by either party for an additional one year term.  Effective July 6, 2009, upon the termination of Mr. Eric Swain's employment (see Note 12), the Board of Directors appointed Mr. Worthington to the position of Chief Executive Officer. Mr. Worthington has been a director of the Company since August 13, 2008 and its Interim Chairman of the Board since May 28, 2009.
 
On September 4, 2008, the Company entered into a consulting agreement with Paul Sweeney for services relating to investor relations and other investment banking services.  On September 8, 2008, the Company issued 1,500,000 shares of its common stock to Mr. Sweeney valued at $1,440,000 for his consulting services.  The Company recorded an expense of $360,000 and $720,000 to the condensed consolidated statements of operations and comprehensive loss for the three and six month periods ended June 30, 2009, and $240,000 is included in prepaid services on the condensed consolidated balance sheet as of June 30, 2009.  Mr. Paul Sweeney has served as a director of the Company since August 2008.

In November 2007, the Company entered into a six month consulting agreement with Worldwide Strategic Partners, Inc. (“Worldwide”), a corporation in which General Lincoln Jones III, one of our directors, has an ownership interest in excess of ten percent. The consulting agreement was executed and delivered approximately six months before General Jones became a director of our Company. Subsequent to the execution of the consulting agreement with Worldwide, the Company issued a total of 150,000 shares of its common stock to Worldwide and its assignees valued at $448,000 through June 30, 2008, of which 31,250 shares were distributed to General Jones. On May 26, 2008, the Company and Worldwide terminated the November 2007 consulting agreement by agreeing to pay Worldwide a total of 275,000 shares of its common stock for its services, inclusive of the 150,000 shares already issued. The residual expense of $281,250 associated with consulting services was recorded to the condensed consolidated statement of operations and comprehensive loss in general and administrative expenses in the third quarter of 2008.


 
42

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 4 - RELATED PARTY TRANSACTIONS (CONTINUED)

On May 26, 2008, the Company entered into a new five year consulting agreement with Worldwide expiring on May 26, 2013, pursuant to which Worldwide will identify potential acquisition candidates or joint venture partners for the Company, and upon closing a transaction with any such candidate, the Company will pay Worldwide a fee based upon a percentage of the value of the transaction beginning with 5% of the first $1,000,000 dollars, and declining 1% for each successive $1,000,000 increase in transaction value until Worldwide receives 1% of the transaction value in excess of $4,000,000.

NOTE 5- STOCKHOLDERS’ EQUITY

Common stock issued for services to non-employees

For the six month period ended June 30, 2009, the Company issued a total of 724,000 shares of its common stock to non-employees for services rendered or to be rendered.  These services were valued at $1,003,550, and will be amortized over the length of time the services are to be provided.
 
Preferred Stock

In January 2009, the remaining 5,000 shares of Preferred Stock A, held by a person related to the Company’s former Chief Executive Officer, Frank Pringle (“Pringle”), was converted into 2,500 shares of common stock.

Warrants

During the period from July 19, 2002 (inception) to June 30, 2009, the Company granted two types of warrants: (a) Purchase warrants – sold in conjunction with the sale of common stock and (b) Compensation warrants – grants to non-employee consultants for services provided or to be provided.  Warrants issued in association with the sale of common stock have no related expense, and accordingly no effect on the Company’s results of operations. A fair value for each warrant is calculated using the Black-Scholes option-pricing model and a debit and credit is recorded to additional paid-in capital.   For Compensation warrants, the Company records the expense of options granted to non-employee consultants for services based on the estimated fair value of the warrants using the Black-Scholes option-pricing model on the grant date.  The Company believes that the estimated fair value of the warrants is more readily measurable than the fair value of services rendered.

 
 
43

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 5 - STOCKHOLDERS’ EQUITY (CONTINUED)

Warrants (continued)

The fair value of the warrants was determined using the Black-Scholes option-pricing model with the following assumptions:
 
   
 
June 30, 2009
   
July 19, 2002
(inception) to
June 30, 2009
 
             
Dividend yield
    0%       0%  
Expected volatility
    141%-151%       100% - 240%  
Risk-free interest rate
    .80% - 1.87%       .80% - 4.97%  
Expected life
   
.5 - 5 years
     
.5 years - 5 year
 
Expected forfeiture rate
    0%       0%  
 

A summary of the status of the Company’s stock warrants for the six-month period ending June 30, 2009:

   
Warrants
   
Range of Exercise price
   
Weighted Average
Exercise price
 
                         
Balance at December 31, 2008
    21,425,795     $ .80 - $4.75     $ 2.79  
Granted
    650,041     $ 1.02 - $2.50     $ 1.30  
Cancelled
                       
Exercised
                       
Balance at June 30, 2009
    22,075,836     $ .80 - $4.75     $ 2.75  
Exercisable at June 30, 2009
    10,806,429             $ 2.00  


 
44

 
 

Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 5 - STOCKHOLDERS’ EQUITY (CONTINUED)

Warrants (continued)
     
Warrants Outstanding
   
Warrants Exercisable
 
Exercise Price
   
Number Outstanding
at 06/30/09
   
Weighted Average
Remaining Contractual Life
   
Weighted Average
Exercise Price
   
Number Outstanding
at 06/30/09
   
Weighted Average
Exercise Price
 
$ 0.80       400,000       0.50     $ 0.80       400,000     $ 0.80  
$ 1.02       60,000       4.67     $ 1.02       -     $ 1.02  
$ 1.04       30,000       4.74     $ 1.04       30,000     $ 1.04  
$ 1.10       200,000       1.81     $ 1.10       -     $ 1.10  
$ 1.35       20,000       4.38     $ 1.35       20,000     $ 1.35  
$ 1.50       300,000       1.66     $ 1.50       -     $ 1.50  
$ 2.00       9,847,782       0.35     $ 2.00       9,537,782     $ 2.00  
$ 2.25       25,000       4.24     $ 2.25       25,000     $ 2.25  
$ 2.50       350,041       0.45     $ 2.50       350,041     $ 2.50  
$ 2.63       6,000       3.61     $ 2.63       6,000     $ 2.63  
$ 2.75       5,734,546       0.79     $ 2.75       428,606     $ 2.75  
$ 2.83       9,000       3.89     $ 2.83       9,000     $ 2.83  
$ 4.00       1,387,600       0.75     $ 4.00       -     $ 4.00  
$ 4.75       3,705,867       0.75     $ 4.75       -     $ 4.75  
          22,075,836             $ 2.75       10,806,429     $ 2.00  


Compensation warrants

For the six month period ended June 30, 2009, the Company granted a total of 650,041 common stock warrants to non-employees for service provided or to be provided.   The distribution of these warrants is as follows:  On January 2, 2009, 150,000 warrants issued with exercise price of $1.50 and are exercisable until December 31, 2010, on February 18, 2009, 60,041 warrants issued with exercise price of $2.50 and are exercisable until June 30, 2010, on March 2, 2009, 60,000 warrants issued with exercise price of $1.02 and are exercisable until March 2, 2014, and on March 27, 2009, 30,000 warrants issued with exercise price of $1.04 and are exercisable until March 27, 2014.  On April 1, 2009, 100,000 warrants were issued with exercise price of $1.50 and are exercisable until June 1, 2012, also on April 1 2009, 200,000 warrants were issued with exercise price of $1.10 and are exercisable until June 10, 2012.  The fair value of the warrants was determined using the Black-Scholes option pricing model.
 

 
45

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 5 - STOCKHOLDERS’ EQUITY (CONTINUED)

CRC and Mobilestream Warrants (Derivative Liabilities)

In conjunction with the CRC Acquisition Agreement and the Mobilestream acquisition agreement (see Note 1) (together, “the 2006 Acquisition Agreements”), the Company exchanged or issued common stock purchase warrants (“Acquisition Warrants”).   The Acquisition Warrants consisted of an aggregate 5,305,940 of CRC’s Class B and Class D (“CRC B & D”) warrants, 1,397,800 of CRC’s Class E (“CRC E”) warrants and 27,205,867 Mobilestream warrants, of which 23,500,000 Mobilestream warrants were issued directly to Pringle and were subsequently cancelled in 2007.   The CRC B & D warrants had an original exercise price of $2.75 and an original expiration date of September 21, 2007.   The CRC E warrants had an original exercise price of $4.00 and an original expiration date of September 21, 2007.  The Mobilestream warrants had an original exercise price of $4.75 and an original expiration date of December 31, 2007.  On September 21, 2007, the Board of Directors extended the expiration date of the CRC B & D and CRC E warrants to December 31, 2007 and on December 31, 2007, the expiration date was further extended until December 31, 2008.  In November 2008, the Board of Directors amended the expiration date to 120 days subsequent to the effective date of a successful registration statement covering these warrants is filed with the SEC. On December 31, 2007, the Board of Directors extended the expiration date of the Mobilestream warrants to December 31, 2008 and, also in November 2008, amended the expiration date to 120 days subsequent to the effective date of a successful registration statement covering these warrants is filed with the SEC.   On July 13, 2009, the Board of Directors changed the expiration date for the Acquisition Warrants to March 31, 2010.  As of June 30, 2009 and through the date of this filing, the Company has not had its registration statements declared effective by the SEC.

Pursuant to the 2006 Acquisition Agreements, the Acquisition Warrants must be held in liquidating trusts indefinitely until they are registered or an exemption from such registration is available.   Further, unless the underlying shares have been registered, the trustees of the liquidating trusts may serve written demand on the Company that the shares issuable upon exercise of the Acquisition Warrants held by the trusts be registered.  The 23,500,000 Mobilestream warrants issued directly to Pringle were not held in a liquidating trust as required by the terms of the Mobilestream acquisition agreement.  Although these warrants were not held in the liquidating trust, the Company believes that they should still be subject to the terms of the Mobilestream acquisition agreement, and accordingly, were included in the computation of derivative liabilities as discussed below.

The Company analyzed the Acquisition Warrants in conjunction with the 2006 Acquisition Agreements pursuant to the provisions of EITF No. 00-19. Since the trustees of the liquidating trusts can serve written demand on the Company that the shares issuable upon the exercise of the Acquisition Warrants held by the trusts be registered and the 2006 Acquisition Agreements (i) do not specify any circumstances under which net-cash settlement would be permitted or required and (ii) do not specify how the contract would be settled in the event the Company is unable to deliver registered shares, the Acquisition Warrants do not meet all of the conditions required for equity classification.  Accordingly, the Company has classified the Acquisition Warrants as derivative liabilities at the time of the respective effective dates of each of the 2006 Acquisition Agreements.
 

 
46

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 5 - STOCKHOLDERS’ EQUITY (CONTINUED)

CRC and Mobilestream Warrants (Derivative Liabilities) (continued)

As derivative liabilities, the Acquisition Warrants are measured at fair value at each reporting period (marked to market) with gains and losses being recognized in earnings.  The Acquisition Warrants continue to be accounted for as derivative liabilities until a reclassification event such that the warrants are exercised, cancelled, expire or the 2006 Acquisition Agreements are modified to remove the registration restrictions.  Upon a reclassification event, the Acquisition Warrants would be reclassified from liability back to equity after a mark to market adjustment immediately prior to the reclassification event.  The Company calculates fair value of the Acquisition Warrants using a Black-Scholes option pricing model (see 2nd table below for underlying assumptions).

The impact of the application of EITF No. 00-19 on the Company’s condensed consolidated balance sheet as of June 30, 2009 and for the six month period then ended is as follows:

Date
 
Derivative Liability on Condensed Consolidated Balance Sheets
   
Gain (Loss) impacting Condensed Consolidated Statements of Operations and Comprehensive Loss
 
December 31, 2008
  $ 1,591,834            
June 30, 2009
  $ 1,844,599    
$
$
(948,619
(252,765
)
3 months
6 months

 
The following table shows the variables used in the Black-Scholes option pricing model calculation used to determine the fair values for the derivative liability above:

Warrants
Date 
Exercise Price
Market Price of Underlying Common Stock
Expected Volatility Rate
Risk Free Interest Rate
Expected Life
CRC    B & D
06/30/2009
 $   2.75
 $   1.35
135%
.51%
9 months
CRC    E
06/30/2009
 $   4.00
 $   1.35
135%
.51%
9 months
Mobilestream
06/30/2009
 $   4.75
 $   1.35
135%
.51%
9 months

 
 
47

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 5 - STOCKHOLDERS’ EQUITY (CONTINUED)

Employee Options

On January 29, 2009, the Company authorized 35,000 common stock options to staff employees.  These options have an exercise price of $1.02, an expiration date of ten years from grant date and become fully vested on July 1, 2009.  These options were granted under the Company’s 2008 Incentive Stock Option Plan, as amended and are subject to stockholder approval of an Amendment to the Plan, increasing the number of shares available for issuance. No expense has yet to be recorded for the unapproved options.

On February 19, 2009, the Company authorized 75,000 common stock options to an employee.  These options have an exercise price of $1.27, and expire on February 19, 2019.  The option vest one-third on the one year anniversary of the grant date, one-third on the two year anniversary of the grant date one-third on the three year anniversary of the grant date.  These options were granted under the Company’s 2008 Incentive Stock Option Plan, as amended, and are subject to stockholder approval of an Amendment to the Plan, increasing the number of shares available for issuance. No expense has yet to be recorded for the unapproved options.

On September 23, 2008, as part of a series of employment term sheets, the Company authorized the grant of a total of 8,500,000 stock options to four key executives. 5,000,000 of those stock options were granted to Eric Swain, the Company's CEO.  The other 3,500,000 stock options were granted to three other officers of the Company and remain subject to stockholder approval of an amendment to the Company's stock option plan increasing the number of authorized shares available for issuance under the plan.  All of these options have an exercise price of $1.18 per share and expire ten years after the vesting date.  1,000,000 of Mr. Swain’s options vested immediately and the balance are scheduled to vest in equal annual installments of 1,000,000 options on September 23, 2009 and on each anniversary thereafter for the three years thereafter.  The Company recorded an expense to general and administrative expenses in the accompanying 2009 condensed consolidated statement of operations and comprehensive loss in the amount of $780,000, for the six month period ended June 30, 2009, for the options granted to Mr. Swain, which represents the charge related to the second tranche of his options.  

On April 27, 2009, with the retirement of Mr. Wayne Koehl, 600,000 of his options still waiting stockholder’s approval were cancelled (see Note 6 for details). Of the combined 2,900,000 options granted to Mr. Koehl and the two other executives, one-fifth of these options will vest immediately upon approval of the amendment of the Company’s stock option plan, and the remainder will vest one-fifth on September 23, 2009, and an additional one-fifth on each anniversary thereafter, for the next three years, provided that the executives are employed by the Company at each vesting date, or the options are subject to the terms of a retirement or severance agreement.


 
48

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 5 - STOCKHOLDERS’ EQUITY (CONTINUED)

Employee Options (continued)

A summary of the status of the Company’s outstanding employee stock options as of June 30, 2009 is as follows:
   
Number of
Option shares
   
Weighted Average
Exercise price
   
Number of
Vested Option shares
 
Options from July 19, 2002 (inception) to December 31, 2004
    -              
Granted
    200,000     $ 1.00       50,000  
Options as of December 31, 2005
    200,000     $ 1.00       50,000  
Options as of December 31, 2006
    200,000     $ 1.00       100,000  
Options as of December 31, 2007
    200,000     $ 1.00       150,000  
Granted
    5,000,000     $ 1.18       1,000,000  
Exercised
                       
Forfeited/expired
                       
Options as of December 31, 2008
    5,200,000     $ 1.17       1,200,000  
Granted
                       
Exercised
                       
Forfeited/expired
                       
Options as of June 30, 2009
    5,200,000     $ 1.17       1,200,000  
 
The 3,460,000 options (for eight employees and one former employee) awaiting stockholder approval are not included in summary table above because options under an arrangement that is subject to shareholder approval are not deemed to be granted until that approval is obtained, unless approval is essentially a formality, which the Company has deemed not to be the case.

As of June 30, 2009, 1,200,000 options are vested and no options have been exercised. The weighted average exercise price is $1.17.


 
49

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 6 - COMMITMENTS AND CONTINGENCIES

Retirement agreement

On April 27, 2009, the Company entered into a retirement agreement with Mr. Wayne Koehl, Chief Operation Officer.  This retirement agreement replaces the prior employment agreement.  Pursuant to the retirement agreement, the Company has agreed to pay Mr. Koehl his current salary for a period of approximately six months, ending on October 31, 2009.  The retirement agreement also provides that:  (a) Mr Koehl will be entitled to receive a bonus based upon sales of equipment made by the Company solely to one certain customer;  (b) Mr. Koehl shall be entitled to retain the options to purchase 200,000 shares of the Company’s common stock  previously granted which are vested but are subject to the shareholders approval, and options to purchase an additional 200,000 shares of the Company’s common stock previously granted, also subject to the shareholders approval, which were to vest on September 23, 2009 but shall now be immediately vested;  (c)  the Company will continue to provide medical coverage under the Company’s current health care benefits plan for period of approximately six months ending on October 31, 2009.  Thereafter, Mr. Koehl shall be entitled to elect to continue such COBRA coverage for the remainder of the COBRA period, at Mr. Koehl’s own expense.

Severance agreement

On November 12, 2008, the Company entered into a severance agreement with Pringle and 888 Corporation, a New Jersey corporation owned directly or indirectly by Pringle (the "Severance Agreement").  The Severance Agreement replaces a prior consulting agreement with 888 Corporation, which was approved by the Board of Directors on May 21, 2008.  Pursuant to the Severance Agreement, the Company has agreed to pay Pringle $200,000 per year for the six year period commencing on January 1, 2009 subject to Pringle and 888 Corporation’s continued compliance with the terms of the Severance Agreement. Pursuant to the Severance Agreement, Pringle has returned 225,000 shares of the Company’s common stock previously issued to him, and he resigned as a member of the Company's Board of Directors and in all other capacities. Pringle also agreed to restrict the amount of shares of the Company’s common stock that he or his affiliates may sell to the following amounts: an aggregate of 400,000 shares of the Company’s common stock in the three month period beginning February 1, 2009, an aggregate of 300,000 shares of the Company’s common stock in the three month period beginning May 1, 2009 and an aggregate of 250,000 shares of Company’s common stock in any three month period thereafter beginning with the three month period beginning August 1, 2009. The foregoing restrictions remain in place until Pringle has less than 5,000,000 shares of Company’s common stock. Any transfers by Pringle in accordance with the foregoing restrictions remain subject to the Company's right of first refusal to purchase the stock. The Severance Agreement also provides for: (i) the immediate termination of the consulting agreement between the Company and 888 Corporation dated as of January 1, 2008 (though the Company has agreed to pay 888 Corporation


 
50

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009

 
NOTE 6 - COMMITMENTS AND CONTINGENCIES (CONTINUED)

Severance agreement (continued)

the remainder of any payments otherwise due them through December 31, 2008); (ii) a nine year non-compete and non-solicitation agreement from Mr. Pringle; (iii) certain representations, warranties and covenants from Pringle and associated indemnification obligations; and (iv) mutual general releases and non-disparagement provisions.  The Company’s pledge of its pending patents as collateral for the payments to Pringle was eliminated.

Joint development agreement

On April 23, 2009, Global Heavy Oil Corporation, a wholly-owned subsidiary of the Company, entered into a Joint Development Agreement (“the Collaborative Arrangement”) with Schlumberger Technology and Schlumberger Holdings Limited (collectively, “Schlumberger”) for the purpose of researching and developing surface upgrading, a process using microwaves to increase the gravity of heavy oil above the surface of the Earth in oilfield operations (“the Products and Services”).  The collaborative arrangement is to be implemented in three distinct phases as follows:

1.  
Research and development including the testing of the products and services for the heavy oil field use.
2.  
Design and testing of a prototype device or system to deliver the products and services as a prelude to the commercial exploitation.
3.  
Upon full satisfaction of the Phase II objectives, Global Heavy Oil Corporation and Schlumberger will enter into a joint venture for the commercial exploitation of the products and services.

In consideration of Global Heavy Oil Corporation’s exclusive license of its intellectual property in the heavy oil field of use, the Company received $300,000 on May 22, 2009 upon execution of the agreement; this amount has been recorded to deferred revenue on the condensed consolidated balance sheet as of June 30, 2009, and will be reclassified into revenue when earned.  An additional $300,000 will be received on the first anniversary of the Collaborative Arrangement.  Additionally, within 30 days of the commencement of Phase II, the Company will receive a one-time $1,000,000 engineering fee from Schlumberger.  Pursuant to the Collaborative Arrangement, the Company will have the right to acquire up to a 40% interest in the joint venture.

NOTE 7 - PATENTS

The Company currently has three utility patent applications pending in the United States Patent and Trademark Office ("PTO") and approximately ten corresponding utility patent applications pending in international patent offices in commercially relevant countries. The Company’s patent applications cover its proprietary microwave technology for recovering hydrocarbons and fossil fuels from sources such as tires, oil shale, capped wells, shale deposits, and waste oil streams. Legal fees associated with the above mentioned patent applications are recorded as prepaid patent costs on the accompanying condensed consolidated balance sheets.  Upon approval by the patent offices, the prepaid patent costs will be reclassified to an intangible asset and amortized over the expected life of the patent. The prepaid patent costs are $464,049 and $383,685 at June 30, 2009 and December 31, 2008, respectively.


 
51

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 8 - SHORT-TERM INVESTMENTS

Cash in excess of operating requirements is invested in marketable debt and equity securities.  All securities are considered available for sale and are carried at their fair value on the accompanying condensed consolidated June 30, 2009 balance sheet.

The Company held the following types of investments at June 30, 2009:
 
   
Cost
   
Fair Value
   
Unrealized Gain/(Loss)
   
Realized Gain / (Loss)
 
                         
Preferred Stock
  $ 220,500     $ 220,500     $ 0     $ 0  
                                 
Total
  $ 220,500     $ 220,500     $ 0     $ 0  

 
The Company has liquidated almost all of its short-term investments as of June 30, 2009; the remaining investments have a fair value of $220,500 and were liquidated in July 2009.

NOTE 9 -   FAIR VALUE MEASUREMENTS

On January 1, 2008, the Company adopted SFAS No. 157 “Fair Value Measurements”.  SFAS No. 157 defines fair value, provides a consistent framework for measuring fair value under generally accepted accounting principles and expands fair value financial statement disclosure requirements.  SFAS No. 157’s valuation techniques are based on observable and unobservable inputs.  Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions.  SFAS 157 classifies these inputs into the following hierarchy:

·  
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.  Valuation adjustments and block discounts are not applied to Level 1 securities.  Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.
·  
Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
·  
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.


 
52

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 9 -   FAIR VALUE MEASUREMENTS (CONTINUED)

The following table represents available for sale securities measured at fair value at June 30, 2009:

   
Fair Value at June 30, 2009
   
Quoted Prices in Active Markets for Identical Assets ( Level 1)
   
Significant Other Observable Inputs ( Level 2)
   
Significant Unobservable Inputs ( Level 3)
 
Assets
                       
Cash equivalents
  $ 549,391     $ 549,391     $ -     $ -  
Short-term investments
    220,500       220,500                  
Total
  $ 769,891     $ 769,891     $ -     $ -  
                                 
Liabilities
                               
Derivative financial instruments
  $ 1,844,599     $ -     $ -     $ 1,844,599  

The following table presents additional information about Level 3 liabilities measured at fair value.  Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category.  As a result, the unrealized gains and losses for  liabilities within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

Changes in Level 3 liabilities measured at fair value for the six month period ended June 30, 2009:
   
LEVEL 3
 
   
Beginning Balance
January 1, 2009
   
Realized
(Gains)/Losses
   
Purchase Sales and Settlements
   
Ending Balance
June 30, 2009
   
Change in Fair Value of Derivative financial instruments still held at 
June 30, 2009
 
Liabilities
                             
Derivative financial instruments, at fair value
  $ 1,591,834     $ 252,765     $ -     $ 1,844,599     $ 252,765  
 
The change in fair value of derivative financial instruments are included in the accompanying condensed consolidated statement of operations and comprehensive loss, as other income (expense).  The change in fair value of derivative financial instruments for the three month period ended June 30, 2009, is $948,619 and for the six month period ended June 30, 2009, the change in fair value is $252,765.


 
53

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 10 - PREPAID SERVICES

During the three month period ended June 30, 2009, the Company recorded an expense of $752,625 to the accompanying condensed consolidated statement of operations and comprehensive loss and $1,301,300 for the six month period ended June 30, 2009, for the amortization of stock issued for services that were issued in 2009 and 2008.  The unamortized amount as of June 30, 2009 is $1,082,875  Also, in the second quarter of 2009, the Company recorded an expense of $31,250 to the accompanying condensed consolidated statement of operations and comprehensive loss for the amortization of cash paid for services from 2008.  For the six month period ended June 30, 2009 the Company recorded an expense of $85,000 to the accompanying condensed consolidated statement of operations and comprehensive loss for the amortization of cash paid for services from 2008.


NOTE 11 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS FOR THE THREE AND SIX-MONTH  PERIODS ENDED JUNE 30, 2008

The following tables summarize the adjustments made in the restatement of our second quarter 2008 condensed consolidated financial statements.

Consolidated Balance Sheet Adjustments

1.  
We reclassified prepaid services and stockholders’ equity in the amount of $517,292 to reflect the issuance of common stock to non-employees for services to be performed (see Note 10).  Previously, we had reflected this prepayment as contra-equity.
2.  
We reclassified Inventory – construction in progress to property and equipment in the amount of $294,980.
3.  
We reclassified deferred compensation (contra-equity) as a reduction of additional paid-in capital in the amount of $163,500 to comply with SFAS No. 123R.
4.  
We adjusted legal fees of $157,113 associated with the filing of our patents as a prepaid asset for the six month period ending June 30, 2008.  Prepaid patents were also adjusted by $143,063 for the impact of prior years amounts. Previously, we had reflected these costs as an expense on our consolidated statement of operations and comprehensive income (loss).
5.  
We reclassified the Acquisition Warrants (as defined in Note 5) with a fair value of $3,401,321 at June 30, 2008 as derivative financial instruments. Previously, we had reflected the Acquisition Warrants as equity. An additional adjustment in the amount of $3,001,009 was made for the prior years impact of these derivative financial instruments.
 

 
54

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 11 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS FOR THE THREE AND SIX-MONTH  PERIODS ENDED JUNE 30, 2008

Consolidated Balance Sheet Adjustments (continued)
 
   
As Originally Reported
   
Adjustments
   
Restated
 
ASSETS
                 
CURRENT ASSETS
                 
Cash
 
$
4,613,193
   
$
-
   
$
4,613,193
 
Short-term Investments
   
287,449
             
287,449
 
Inventory - construction-in-progress
   
294,980
     
(294,980
)
       
Prepaid services
           
517,292
     
517,292
 
Total current assets
   
5,195,622
     
222,312
     
5,417,934
 
                         
Property and equipment, net depreciation
   
398,626
     
294,980
     
693,606
 
                         
Investments and deposits
   
76,576
             
76,576
 
Long-term investments
   
3,468,860
             
3,468,860
 
Prepaid patent costs
           
300,176
     
300,176
 
TOTAL ASSETS
 
$
9,139,684
   
$
817,468
   
$
9,957,152
 
                         
                         
LIABILITIES AND STOCKHOLDERS' EQUITY
                       
CURRENT LIABILITIES
                       
Accounts payable and accrued liabilities
   
86,147
             
86,147
 
Loans payable - equipment
   
42,572
             
42,572
 
Capital lease obligation - equipment
   
10,103
             
10,103
 
Loan payable - officer
   
30,000
             
30,000
 
Stock to be issued
   
465,210
             
465,210
 
Total current liabilities
   
634,032
             
634,032
 
                         
Loan payable -equipment, net of current portion
   
30,071
             
30,071
 
Capital lease obligation - equipment, net of current portion
   
20,207
             
20,207
 
Derivative financial instruments
           
3,401,321
     
3,401,321
 
Total liabilities
   
684,310
     
3,401,321
     
4,085,631
 
                         
STOCKHOLDERS' EQUITY
                       
Preferred stock A
   
33,445
             
33,445
 
Common stock
   
46,467
             
46,467
 
Stock subscription receivable
   
(130,518
)
           
(130,518
)
Additional paid-in capital
   
43,632,695
     
(14,115,179
)
   
29,517,516
 
Accumulated other comprehensive loss
   
(142,312
)
           
(142,312
)
Deficit accumulated during the development stage
   
(34,237,138
)
   
10,850,534
     
(23,386,604
)
     
9,202,639
     
(3,264,645
)
   
5,937,994
 
Treasury stock
   
(66,473
)
           
(66,473
)
Prepaid services
   
(517,292
)
   
517,292
         
Deferred compensation
   
(163,500
)
   
163,500
         
Total stockholders' equity
   
8,455,374
     
(2,583,853
)
   
5,871,521
 
                         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
9,139,684
   
$
817,468
   
$
9,957,152
 

 
 
55

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 11 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS FOR THE THREE AND SIX -MONTH PERIODS ENDED JUNE 30, 2008 (CONTINUED)

Consolidated Statement of Operations and Comprehensive Loss Adjustments (continued)

The following is a summary of the adjustments to our previously issued condensed consolidated statement of operations and comprehensive loss for the three and six months ended June 30, 2008:

1.  
We adjusted legal fees in the amount of $119,973 for three months period ended and $157,113 for six months period ended June 30, 2008 for fees associated with the filing of our patents as a prepaid asset. Previously, we had reflected these costs as an expense on our condensed consolidated statement of operations and comprehensive income (loss).
2.  
Except for the addition of R&D to be in compliance with SFAS No. 2, “Accounting for Research and Development Costs”, all operating expenses were collapsed into general and administrative expenses.
3.  
As derivative liabilities, the Acquisition Warrants (as defined in Note 5) are measured at fair value each reporting period (marked to market) with the gains and losses being recognized in earnings.  Accordingly, we adjusted our condensed consolidated statement of operations and  comprehensive loss to reflect income of $303,121 and $7,549,349 for the three and six months respectively as a result of the change in the fair value of the Acquisition Warrants. Previously, we recognized the Acquisition Warrants as equity and did not did not recognize any change in the fair value.

 
 
56

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 11 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS FOR THE THREE AND SIX -MONTH PERIODS ENDED JUNE 30, 2008 (CONTINUED)

Consolidated Statement of Operations and Comprehensive Loss Adjustments (continued)
 
   
For Three Months ended June 30, 2008
   
For Six Months ended June 30, 2008
 
   
As Originally
               
As Originally
             
   
Reported
   
Adjustments
   
Restated
   
Reported
   
Adjustments
   
Restated
 
                                     
REVENUES
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
COST OF SALES                                                
GROSS PROFIT                                                
                                                 
OPERATING EXPENSES
                                               
Professional fees for legal and accounting
   
341,281
     
(341,281
)
   
-
     
545,410
     
(545,410
)
   
-
 
Investment banking fees and investor relations
   
11,156,293
     
(11,156,293
)
   
-
     
13,756,095
     
(13,756,095
)
   
-
 
Other general and administrative
   
1,720,017
     
11,091,497
     
12,811,514
     
2,506,802
     
13,752,722
     
16,259,524
 
Research and development
   
-
     
308,735
     
308,735
     
-
     
434,993
     
434,993
 
Depreciation
   
22,631
     
(22,631
)
   
-
     
43,323
     
(43,323
)
   
-
 
                                                 
Total operating expenses
   
13,240,222
     
(119,973
)
   
13,120,249
     
16,851,630
     
(157,113
)
   
16,694,517
 
                                                 
OPERATING LOSS
   
(13,240,222
)
   
119,973
     
(13,120,249
)
   
(16,851,630
)
   
157,113
     
(16,694,517
)
                                                 
OTHER INCOME (EXPENSE)
                                               
Change in fair value of derivative financial instruments
           
303,121
     
303,121
             
7,549,349
     
7,549,349
 
Net realized loss on investments
   
(1,194
)
           
(1,194
)
   
(1,194
)
           
(1,194
)
Interest expense
   
(3,320
)
   
-
     
(3,320
)
   
(9,393
)
   
-
     
(9,393
)
Interest income
   
40,289
     
-
     
40,289
     
44,076
     
-
     
44,076
 
                                                 
Total other income (expense)
   
35,775
     
303,121
     
338,896
     
33,489
     
7,549,349
     
7,582,838
 
                                                 
NET LOSS APPLICABLE TO
                                               
COMMON SHARES
 
$
(13,204,447
)
 
$
423,094
   
$
(12,781,353
)
 
$
(16,818,141
)
 
$
7,706,462
   
$
(9,111,679
)
                                                 
OTHER COMPREHENSIVE LOSS
                                         
Unrealized loss on investments
   
0
     
(142,312
)
   
(142,312
)
   
0
     
(142,312
)
   
(142,312
)
COMPREHENSIVE LOSS
 
$
(13,204,447
)
 
$
280,782
   
$
(12,923,665
)
 
$
(16,818,141
)
 
$
7,564,150
   
$
(9,253,991
)
                                                 
EARNINGS (LOSS) PER COMMON SHARE
                                         
BASIC
 
$
(0.31
)
         
$
(0.30
)
 
$
(0.46
)
         
$
(0.25
)
DILUTED
 
$
(0.31
)
         
$
(0.30
)
 
$
(0.46
)
         
$
(0.25
)
                                                 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
                                 
BASIC
   
42,450,685
             
42,450,685
     
36,596,908
             
36,596,908
 
DILUTED
   
42,450,685
             
42,450,685
     
36,596,908
             
36,596,908
 


 
57

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 11 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2008 (CONTINUED)

Consolidated Statement of Cash Flows Adjustments

In light of the adjustments made to our June 30, 2008 condensed consolidated balance sheet and statement of operations and comprehensive loss, we adjusted our previously issued condensed consolidated statement of cash flows as follows:
 
   
As Originally
             
   
Reported
   
Adjustments
   
Restated
 
                   
CASH FLOWS FROM OPERATING ACTIVITES
                 
Net loss
 
$
(16,818,141
)
 
$
7,706,462
   
$
(9,111,679
)
                         
Adjustments to reconcile net loss to net cash used in operating activities:
                       
Depreciation
   
43,323
             
43,323
 
Common stock issued for services
   
13,194,734
             
13,194,734
 
Amortization of prepaid common stock  issued for services
           
1,290,750
     
1,290,750
 
Common stock options and warrants issued for services
   
29,375
             
29,375
 
Amortization of deferred compensation
   
54,500
             
54,500
 
Loss on sale of short-term investments
     
1,194
     
1,194
 
Change in fair value of derivative financial instruments
           
(7,549,349
)
   
(7,549,349
)
                         
Change in operating assets and liabilities
                       
Inventory
   
(294,980
)
   
294,980
         
Deposits
   
(1,716
)
           
(1,716
)
Prepaid patent costs
           
(157,113
)
   
(157,113
)
Accounts payable and accrued liabilities
   
(33,441
)
           
(33,441
)
                         
Total adjustments
   
12,991,795
     
(6,119,538
)
   
6,872,257
 
                         
Net cash used in operating activities
   
(3,826,346
)
   
1,586,924
     
(2,239,422
)
 
 
 
58

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 11 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS FOR THE THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2008 (CONTINUED)

Consolidated Statement of Cash Flows Adjustments (continued)
 
   
As Originally
             
   
Reported
   
Adjustments
   
Restated
 
CASH FLOWS FROM INVESTING ACTIVITIES
                 
Purchase of property and equipment
 
$
(38,504
)
 
$
   
$
(38,504
)
Purchase of property and equipment,construction-in-progress
           
(294,980
)
   
(294,980
)
Purchase of investment funds
   
(4,045,113
)
           
(4,045,113
)
Proceeds from sale of investments
   
146,492
     
(1,194
)
   
145,298
 
                         
Net cash provided by (used in) investing activities
   
(3,937,125
)
   
(296,174
)
   
(4,233,299
)
                         
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Issuance of common stock for cash
   
9,925,054
             
9,925,054
 
Issuance of equity securities and paid-in-capital for merger and other
   
1,290,750
     
(1,290,750
)
   
-
 
Proceeds from stock to be issued
   
465,210
             
465,210
 
Proceeds from stock subscription receivable
   
55,175
             
55,175
 
Repayment of officer's loan
   
(120,000
)
           
(120,000
)
Repayment of loan payable
   
(19,950
)
           
(19,950
)
                         
Net cash provided by financing activities
   
11,596,239
     
(1,290,750
)
   
10,305,489
 
                         
NET DECREASE IN CASH AND CASH EQUIVALENTS
   
3,832,768
     
-
     
3,832,768
 
                         
CASH AND CASH EQUIVALENTS-BEGINNING OF YEAR
   
780,425
             
780,425
 
                         
END OF YEAR
 
$
4,613,193
   
$
     
$
4,613,193
 
 
 
 
59

 

 
Global Resource Corporation
 (A Development Stage Company)
Notes to the Condensed Consolidated Financial Statements
June 30, 2009
 
 
NOTE 12 - SUBSEQUENT  EVENTS

Effective on July 6, 2009, the Company terminated the employment of Eric Swain, its Chief Executive Officer, and removed him from the Company’s Board of Directors.  For details, see the Company's Current Report on Form 8-K filed July 10, 2009.  Upon Mr. Swain’s removal, effective July 6, 2009, the Board appointed Peter A. Worthington, a current director of the Company and its Interim Chairman of the Board, to the position of Chief Executive Officer.  Compensation for Mr. Worthington serving in the Chief Executive Officer capacity has not yet been determined.  Mr. Worthington has been a director of the Company since August 13, 2008.

On July 13, 2009, the Company revised the expiration dates of all the Acquisition Warrants and both classes of Augustine Warrants issued by the Company to purchase shares of common stock of the Company from 120 days subsequent to the effective date of a successful registration statement covering these warrants filed with the SEC to March 31, 2010.

 
 
60

 

 
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
 
Statements used in this Form 10-Q, in filings by the Company with the Securities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, or made orally with the approval of an authorized executive officer of the Company that utilize the words or phrases "would be," "will allow," "intends to," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," or similar expressions speaking to anticipated actions, results or projections in the future speak only as of the date made, are based on certain assumptions and expectations which may or may not be valid or actually occur, and which involve various risks and uncertainties, such as those set forth above under “Risk Factors”.  The Company cautions readers not to place undue reliance on any such statements and that the Company's actual results for future periods could differ materially from those anticipated or projected.

Unless otherwise required by applicable law, the Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.

The following discussion should be read in conjunction with our consolidated financial statements and related notes included as part of this report.
 
Overview

Our business is (i) the design, manufacture and sale of machinery and equipment units for decomposing petroleum-based materials by subjecting them to microwave radiation at specifically selected frequencies for a time sufficient to at least partially decompose the materials and focused on specific applications (the “Technology”); (ii) the licensing of third parties to exploit the Technology; and (iii) the construction of plants, in conjunction with other investors, to exploit that Technology. Currently, our efforts are directed principally to the design, manufacture and sale of machinery and equipment.

In October 2008, we completed our first commercial prototype machine that uses our Technology for decomposing tires, the Patriot-1.  Although we anticipated completion of the prototype earlier in 2008, there were several factors that contributed to the delay we experienced. These included: delays in delivery of klystron microwave tubes, changes in the design of the prototype, and changes in the conveying procedures for the material. The Company will continue to test and refine the features of the prototype for use with tires and other "feedstocks", i.e. materials that would be amenable to the Company's Technology. The Company will work with prospective customers to create systems for the manipulation of large amounts of tires to be processed through a machine.

We have no manufacturing capability of our own. Accordingly, we have entered into an agreement with Ingersoll Production Systems, a manufacturing facility in Rockford, Illinois, for research on and the manufacture of our machines, where the Patriot-1 was completed.  The prototype is being tested initially to apply our microwave Technology to the decomposition of tires as waste and to retrieve commercially viable components therefrom in the form of carbon, liquid hydrocarbons which can be converted to electricity, and gas. We will use our prototype primarily to confirm and refine the principles that will be utilized in commercial scale operations of our technology. We also will use it to test various feedstocks, materials that can benefit from the application of our Technology, prior to releasing processes for production. The prototype will also be used on a limited basis to show customers that the process works as applied to a specific feedstock and is viable for commercialization.

The Company has completed two demonstrations of our commercial prototype machine with the first demonstration taking place May 4-8, 2009 and the second demonstration taking place June 8-11, 2009.  Both demonstrations included prospective customers from the United States and several foreign countries as well as partners and dignitaries and were held in our contract manufacturer’s facility (Ingersoll Production Systems) in Rockford, Illinois. The demonstrations consisted of processing tire material on a continuous basis and collecting commercially viable byproducts in the form of diesel heating oil, combustible gas in the combined form of propane, butane, methane and other gases that can be used to generate electricity or be used as energy feedstock for other processes, and a high BTU carbon char.  The make-up of the byproducts was verified by independent certified laboratories and the byproducts were valued based on oil and energy indexes as well as an independent commodity marketing company specializing in the sale of oils and char byproducts.  The Company believes the demonstrations were successful.
 
We do not research nor represent to potential customers the commercial uses or revenues they may derive from the end-products generated using our Technology. Each potential customer evaluates for itself whether the commercialization and disposition of the end products justifies the cost to purchase and install one of our machines.

We are conducting preliminary negotiations with prospective purchasers of machines, but do not have any committed orders for our equipment. As of June 15, 2009, we had entered into an exclusive marketing agreement with one company for a designated geographic area outside the United States.  We are not presently devoting any time or funds to the construction of plants to exploit our Technology. Any such effort will require capital in excess of funds available to us, and will require us to "partner" with a company with much larger resources.
 
 
 
61

 

 
Results Of Operations

Three Months Ended June 30, 2009 Compared to the Three Months Ended June 30, 2008

(A) REVENUES

We had no revenues from operations for the three months ending June 30, 2009 and 2008. We have had no revenues from operations since the closing of the asset acquisitions of Carbon Recovery Corporation in September 2006 and Mobilestream Oil, Inc. in December 2006. All revenues we received from operations prior to September 2006 were derived from lines of business unrelated to our current activities, and in which we no longer have any ownership interest or other participation.  The Company has never had revenues from operations since it began its current business.

The Company has completed a prototype fixed frequency microwave reactor system, named “Patriot-1”, which it has used to demonstrate the decomposition of tires into diesel oil, combustible gas and carbon char.  During May 4-8, 2009 and June 8-11, 2009, the Company provided public demonstrations of the Patriot-1 to prospects, partners and dignitaries at our outside contract manufacturer’s facility (Ingersoll Production Systems) located in Rockford, Illinois.  It will take the Company approximately twelve months to deliver a system from the time the Company receives an order. It is the Company's intention that each order be accompanied by a cash deposit from the purchaser which will be recorded as deferred revenue until the equipment is shipped, installed and operating successfully at the destination site.

On April 23, 2009, Global Heavy Oil Corporation, a wholly-owned subsidiary of the Company, entered into the Collaborative Arrangement with Schlumberger for the purpose of researching and developing “surface upgrading” products, a process using microwaves to increase the gravity of heavy oil above the surface of the Earth in oilfield operations and services for “heavy oil” oilfield operations (“the Products and Services”).  The joint development will be based on, and will utilize, the Company’s proprietary patent-pending technologies and intellectual property.   In consideration of the Company’s exclusive license of its intellectual property in the “heavy oil” field of use, the Company, through Global Heavy Oil, will receive a total of $600,000 ($300,000 was received on May 22, 2009 for  the execution of the Collaborative Arrangement and $300,000 is payable on the first anniversary of the Collaborative Arrangement.  The $300,000 received on May 22, 2009 was recorded as deferred revenue in the condensed consolidated balance sheet as of June 30, 2009 and will be reclassified as revenue when earned.  Contingent upon full satisfaction of Phase I under the Collaborative Arrangement (research & development, including testing of the Products and Services), the Company, through Global Heavy Oil, will receive a one-time $1,000,000 engineering fee from Schlumberger within 30 days of the commencement of Phase II under the Collaborative Arrangement.  Upon full satisfaction of Phase II and pursuant to the Collaborative Arrangement, the Company, through Global Heavy Oil, will have the right to acquire up to a 40% interest in the joint venture.
 
(B)   TOTAL OPERATING EXPENSES

Total operating expenses consist of professional fees, investor relations and investment banking fees, other general and administrative expenses, and research and development costs.  Total operating expenses were $3,488,510 for the three months ended June 30, 2009 compared to $13,120,249 for the three months ended June 30, 2008, a decrease of $9,631,739 or approximately 73% decline.

Changes in general and administrative expenses versus the prior three months period are the following:

The Company recorded expenses in 2008 for investment banking fees, investor relations, and professional fees broadly to include expenses incurred for ancillary activities and expenses for penalties and settlements related to professional services, investment banking and public relations activities. Total professional fees and investment banking fees and investor relations expenses were approximately $1,148,000 for the three months ended June 30, 2009, compared to $11,156,000 for the three months ended June 30, 2008, a decrease of approximately $10,008,000.  This large decline in professional fees and investment banking fees and investor relations expenses is due to the reduction of stock issued for services in 2009.  The Company issued 630,000 shares of common stock for services performed or to be performed by non-employees, valued at approximately $890,100 for the three months ended June 30, 2009 versus 4,323,749 shares of common stock for services performed or to be performed by non-employees, valued in the amount of approximately $10,359,400, for the three months ended June 30, 2008, a decrease of approximately $9,469,300; the Company also decreased cash spending in this area in the amount of approximately $538,700. The value of services was determined based upon the stock market price at the date the stock was issued.  Other costs which are included as part of professional fees for the three months ended June 30, 2009 are legal fees of approximately $125,500 and accounting fees of approximately $428,500, for a total of $554,000, this represents an  increase of approximately $332,700 versus same three month period in 2008.  The significant increase in accounting fees are due to the additional audit work needed to be performed by our auditors in connection with the reauditing and restatement of the Company's previously issued financial statements (see the Company's Current Report on Form 8-K filed on April 2, 2009).

 
 
62

 
 
 
Other general and administrative expenses for the three months ended June 30, 2009, were approximately $1,391,000 compared to approximately $1,434,000 for the three months ended June 30, 2008, a decrease of approximately $43,000 or  a 3% decrease.  The decrease in other general expenses for three months ended June 30, 2009 was primary due to no stock bonuses issued in 2009.  For the three month period ending June 30, 2008 the Company issued 342,000 shares of common stock valued at $770,000 to key senior executives, including former CEO Frank Pringle, these stock bonuses were cancelled and the stock was returned in the third and fourth quarter of 2008.  Offsetting this decline of $770,000 versus same three month period were increases in the following areas:  Increased in expense for the amortization of stock options granted in 2008, to former CEO Eric Swain in the amount of $520,000,  an increase in salary & wages expenses of approximately $100,000 due to the addition of four employees, an increase of approximately $45,000 in travel and entertainment, an increase of approximately $38,000 in health and corporate insurance expenses and an increase of approximately $34,000 in rent for the new  corporate headquarters, and various all other expenses declined approximately $10,000 versus the same three month period ending June 30, 2009.
 
Research and development (“R & D”) costs consist of all activities associated with the development and enhancement of products using the Company’s Technology.  R & D costs consist primarily of contract engineer labor and salaries of our in-house engineers, lab supplies used in testing and expenses of equipment used to test and develop our Technology.   Research and development costs are expensed when incurred.   R & D costs for three months ended June 30, 2009 and 2008 were $395,087 and $308,735, respectively.  The increase of $86,352 as compared to the same period in the prior year can be attributed to the following:  increase in salary expenses of approximately $203,000 due to the addition of four employees,  increase in consulting expertise expense in amount of approximately $50,000, supplies used to perform research increased approximately $46,000,  depreciation expense increased approximately $58,000 mainly due to depreciation associated with the our prototype machine, “Patriot-1” which was put into service as of June 1, 2009 .   The increase in 2009 over 2008 expenses for the three month period ended June 30, were partially offset by a reduction in cost of  approximately $303,000 for the write-off of obsolete parts used to construct the prototype machine “Patriot-1”

(C)  OTHER INCOME (EXPENSE)

Interest expense, interest income, realized gains / (losses), change in fair value of derivative financial instruments and other income are included in other income (expense).  Total other expense was $894,594 for the three months ended June 30, 2009 compared to other income of $338,896 for the three months ended June 30, 2008, a decrease of $1,233,490 due primarily to fair value change in derivative financial instruments.

Interest expense for the three months ended June 30, 2009 was $4,465 compared to $3,320 for the three months ended June 30, 2008, an increase of $1,145.

Interest income for the three months ended June 30, 2009 and 2008 was $58,490 and $40,289, respectively. The increase of $18,201 in interest income for the three months ended June 30, 2009 compared to the same period in 2008 is due to the shift of the investment portfolio into short-term interest bearing entrustments.   In April of 2008, $4,000,000 of surplus cash was invested in short-term investments.

At June 30, 2009 the change in the fair value of derivative financial instruments resulted in expense of $948,619 for the three months ended June 30, 2009, versus income of $303,121 for same three month period in 2008, for a change of $1,251,740.

(D)   NET LOSS

The net loss for the three months ended June 30, 2009 was $4,383,104 ($0.07 per share) compared to a net loss of $12,781,353 ($0.30 per share) for the three months ended June 30, 2008, a decline of  losses in the amount of $8,398,249.  The Company’s losses are attributable to it having no revenue stream because it is still in the development stage.   The decrease in net loss for the three month period ended June 30, 2009 is attributed to the Company reducing expenses in most areas due to the reduction of cash.  In 2008, increases in expenses can be attributed to the significant increase of non-cash charges related to expenses for professional fees such as investor relations, public relations and investment banking services as payments were made by the issuance of common stock for such services rendered during the quarter.
 
 
 
63

 
 

Six Months Ended June 30, 2009 Compared to the Six Months Ended June 30, 2008

(E)   REVENUES

We had no revenues from operations for the six months ending June 30, 2009 and 2008.  See explanation for the three months comparison above for details.

(F)   TOTAL OPERATING EXPENSES

Total operating expenses consist of professional fees, investor relations and investment banking fees, other general and administrative expenses, and research and development costs.  Total operating expenses were $5,916,641 for the six months ended June 30, 2009 compared to $16,694,517 for the six months ended June 30, 2008, a decrease of $10,777,876 or approximately 65% decline.

Changes in general and administrative expenses versus the prior six months period are the following:

The Company has recorded expenses in 2008 for investment banking fees, investor relations, and professional fees broadly to include expenses incurred for ancillary activities and expenses for penalties and settlements related to professional services, investment banking and public relations activities. Total professional fees and investment banking fees and investor relations expenses were approximately $1,994,000 for the six months ended June 30, 2009, compared to $13,756,000 for the six months ended June 30, 2008, a decrease of approximately $11,762,000.  This large decline in professional fees and investment fees and investor relations expenses is due to the reduction of stock issued for services in 2009.  The Company issued 724,000 shares of common stock for services performed or to be performed by non-employees, valued at approximately $1,002,900 for the six months ended June 30, 2009 versus 5,211,249 shares of common stock for services performed or to be performed by non-employees, valued in the amount of approximately $12,319,700, for the six months ended June 30, 2008, a decrease of approximately $11,316,800, the Company also decreased cash spending in this area in the amount of approximately $445,200. The value of services was determined based upon the stock market price at the date the stock was issued.  Other costs which are included as part of professional fees for the six months ended June 30, 2009 are legal fees of approximately $186,000 and accounting fees of approximately $543,000, for a total of $729,000, this represents an  increase of approximately $341,000 versus same six month period in 2008.  The significant increase in accounting fees are due to the additional audit work needed to be performed by our auditors as a result the Company filing a form 8K 4.02 on April 2, 2009, concerning non-reliance on previously issued financial statements.
 
Other general and administrative expenses for the six months ended June 30, 2009, were approximately $2,513,000 compared to approximately $2,115,000 for the six months ended June 30, 2008, an increase of approximately $398,000 or  a 19% increase.  The increase in other general expenses for six months ended June 30, 2009 was primary due to the following:  A $770,000 decrease in salary expenses due to no stock bonuses issued in 2009.  In , 2008 the Company issued 342,000 shares of common stock valued at $770,000 to key senior executives, including former CEO Frank Pringle, these stock bonuses were cancelled and the stock was returned in the third and fourth quarter of 2008.  Offsetting this decline in salaries and wages were increases for the amortization of stock options granted in 2008 to former CEO Eric Swain in the amount of $780,000. Regular salary & wages expenses increased approximately $260,000 due to the addition of four employees.  Meetings and promotion expense increased approximately $103,000 for the promotion and demonstration of the prototype machine “Patriot-1” in May 2009. Travel and Entertainment increased in the amount of approximately $55,000.  Health and corporate insurance expenses increased approximately $28,000, as well as rent expenses increased approximately $46,000 due to the new Company corporate headquarters, and various all other expense declined approximately $100,000 versus the same six month period ending June 30, 2009.
 
 
 
64

 
 
 
Research and development (“R & D”) costs consist of all activities associated with the development and enhancement of products using the Company’s Technology.  R & D costs consist primarily of contract engineer labor and salaries of our in-house engineers, lab supplies used in testing and expenses of equipment used to test and develop our Technology.   Research and development costs are expensed when incurred.   R & D costs for six months ended June 30, 2009 and 2008 were $680,359 and $434,993, respectively.  The increase of $245,366 as compared to the same period in the prior year can be attributed to the following:  increase in salary expenses of approximately $280,000 due to the addition of four employees,  increase in consulting expertise expense in amount of approximately $50,000, supplies used to perform research increased approximately $86,000,  depreciation expense increased approximately $80,000 mainly due to depreciation associated with the our prototype machine, “Patriot-1” which was put into service as of June 1, 2009 .   The increase in 2009 over 2008 expenses for the six month period ended June 30, were partially offset by a reduction in costs of approximately $303,000 for the write-off of obsolete parts used to construct the prototype machine “Patriot-1”

(G)  OTHER INCOME (EXPENSE)

Interest expense, interest income, realized gains / (losses), change in fair value of derivative financial instruments and other income are included in other income (expense).  Total other expense was $163,825 for the six months ended June 30, 2009 compared to other income of $7,582,838 for the six months ended June 30, 2008, a decrease of $7,746,663 due primarily to fair value change in derivative financial instruments.

Interest expense for the six months ended June 30, 2009 was $7,609 compared to $9,393 for the six months ended June 30, 2008, an decrease of $1,784.

Interest income for the six months ended June 30, 2009 and 2008 was $113,987 and $44,076, respectively. The increase of $69,911 in interest income for the six months ended June 30, 2009 compared to the same period in 2008 is due to have short-term investment for six month in 2009 versus having only short-term investment for two months in 2008.   In April of 2008, $4,000,000 of surplus cash was invested in short-term investments.

At June 30, 2009 the change in the fair value of derivative financial instruments resulted in expense of $252,765 for the six months ended June 30, 2009, versus income of $7,549,349 for same six month period in 2008, for a change of $7,802,114.

(H)   NET LOSS

The net loss for the six months ended June 30, 2009 was $6,080,466 ($0.10 per share) compared to a net loss of $9,111,679 ($0.25 per share) for the six months ended June 30, 2008, an decline of  losses in the amount  $3,031,213.  The Company’s losses are attributable to it having no revenue stream because it is still  in the development stage.  The decrease in net loss for the six month period ended June 30, 2009 is attributed to the Company reducing expenses in most areas due to the reduction of cash.  In 2008 increases in expenses can be attributed to the significant increase of non-cash charges related to expenses for professional fees such as investor relations, public relations and investment banking services as payments were made by the issuance of common stock for such services rendered during the quarter.
 
Operating Activities

Net cash used in operating activities was $3,088,399 for the six months ended June 30, 2009 compared to $2,239,422 for the six months ended June 30, 2008, an increase of $848,977 or approximately 38%.

Investing Activities

Net cash provided by investing activities was $2,112,628 for the six months ended June 30, 2009 compared to use of cash in the amount $4,233,299 for the six months ended June 30, 2008, a change of $6,345,927. The changes was due primarily to  (i) our receiving proceeds from our marketable securities in the amount of $2,556,886 during the six months ended June 30, 2009, (ii) our making purchases of materials for the construction of our prototype machine, Patriot-1, in the amount of $369,540 during the six months ended June 30, 2009, and (iii) in April of 2008 $4,000,000 of surplus cash was invested in short-term investments.
 
 
 
65

 

 
Liquidity and Capital Resources

As of June 30, 2009, the Company had total current assets of $2,314,722 and total current liabilities of $1,274,880, resulting in work capital of $1,039,842.  As of June 30, 2008, the Company had total current assets of $6,079,879 and total current liabilities of $1,133,882, resulting in working capital of $4,945,997.  As a development stage company that began operations in 2002, the Company has incurred $35,850,740 in cumulative total losses from inception through June 30, 2009.

As of June 30, 2009, the Company had $1.0 million in cash and cash equivalents and $.2 million in short-term investments.  The Company projects total cash expenditures needed for the next twelve months ending June 30, 2010 to be approximately $4.2 million (operating expenses to be approximately $4 million and other expenditures to be approximately $.2 million).  Based on the Company's current operating plan, the total cash expenditures needed for the remainder of 2009 exceed the Company's cash, cash equivalents and short term investments as of June 30, 2009.  Our assessment of our cash needs, however, is based on assumptions concerning the rate of our cash expenses, the technological and engineering challenges in the development of our products, the projected development times, the equipment construction and testing trials required along with their projected timetable.  Our actual operations may be affected by increases in our payroll and staff related matters, technological or engineering difficulties and deviations from the timetables for experimentation and testing trials.   However, due to the fact that the Company incurred substantial net losses for the cumulative period from July 19, 2002 (inception) to June 30, 2009 and that it currently has no revenue stream to support itself,  there is doubt about the Company’s ability to continue as a going concern.

The Company did not have any cash provided from financing activities for the six month period ended June 30, 2009. The Company did not sell any stock for cash for the six month period ending June 30, 2009, instead it used cash in the amount of $26,612 for payment on loans.  The Company has been successful in the past in obtaining required cash resources by issuing stock to service the Company's operations.  On June 26, 2009, the Company engaged CapStone Investments to act as exclusive placement agent through September 15, 2009 for the Company in connection with a proposed offering of debt and/or equity securities of the Company in the amount of $8,000,000.  There is no assurance that any such securities will in fact be sold.  For the six months ended June 30,  2008, net cash provided by financing activities was $10,305,489. This increase was primarily the result of the sale of common stock. During the six months period ended June 30, 2008, the Company sold 9,377,129 shares of common stock for gross proceeds of $9,925,054.

The Company has continued to issue stock or options or warrants to various vendors (non-employees) as payments for services rendered. In the six months ended June 30, 2009, the Company issued 724,000 shares of common stock in payment of services valued at $1,002,920. $60,800 of which was recorded as expense in the condensed consolidated statement of operations and comprehensive loss and $942,120 was recorded as prepaid expense, of which $290,800 has been amortized as of June 30, 2009.  The value of services was determined based upon the stock market price at the date the stock was issued.  For the six months ended June 30, 2008, the Company issued 5,211,249 of common stock shares for services rendered valued at $12,319,713.   The Company also issued 650,041 warrants with an average excise price of $1.30 for services rendered or to be performed for the six months ended June 30, 2009.  An expense of $227,116 was recorded to the condensed consolidated statement of operations and comprehensive loss for the value of these warrants.   Warrants issued for services were valued using the Black-Scholes option-pricing model, with expected volatility ranging from 132% to 149%, risk-free interest rate ranging from .80% to 1.87% and an expected life of a half year to five years.
 
On January 29, 2009, the Company authorized the grant of 35,000 common stock options to staff employees, These options have an exercise price of $1.02 and expire on January 29, 2019.  These options were granted under the Company’s 2008 Incentive Stock Option Plan, as amended, and become fully vested on July 1, 2009, subject to stockholders’ approval of an Amendment to the Plan increasing the number of shares available for issuance thereunder.

On February 19, 2009, the Company authorized the grant of 75,000 common stock options to an employee.  These options have an exercise price of $1.27 and expire on February 19, 2019.  The option vest one-third on the one year anniversary of the grant date, one-third on the two year anniversary of the grant date and one-third on the three year anniversary of the grant date.  These options were granted under the Company’s 2008 Incentive Stock Option Plan, as amended, and are subject to stockholder approval of an Amendment to the Plan, increasing the number of shares available for issuance.
 
 
 
66

 
 
 
In September 2008, pursuant to a Summary of Terms of Proposed Employment Agreement with Eric Swain, the Company’s CEO until July 6, 2009, and as part of a series of employment term sheets, the Company authorized the grant of a total of 8,500,000 stock options to four key executives.  5,000,000 of those stock options were granted to Mr. Swain.  The other 3,500,000 stock options were granted to three other officers of the Company and remain subject to stockholder approval of an amendment to the Company’s stock option plan increasing the number of authorized shares available for issuance under the plan.  All of these options have an exercise price of $1.18.  1,000,000 of Mr. Swain’s options vested immediately.  The balance of 4,000,000 options is scheduled to vest in equal annual installments of 1,000,000 options on September 23, 2009 and on each anniversary thereafter for the  three years thereafter.  The Company has recorded an expense to general and administrative expenses to the condensed consolidated statement of operations and comprehensive loss in the amount of $780,000 for the six month period ended June 30, 2009 for the 1,000,000 options scheduled to vest on September 23, 2009.

On April 27, 2009, upon the retirement of Mr. Wayne Koehl from employment with the Company, 600,000 of his options awaiting stockholder approval of an amendment to the Company’s 2008 stock option plan were cancelled.  Of the combined 2,900,000 options granted to the three  executives besides the CEO, one-fifth of those options will vest immediately upon approval of the amendment of the Company’s stock option plan and the remainder will vest one-fifth on September 23, 2009 and an additional one-fifth on each anniversary thereafter for the next three years, provided that the executives are employed by the Company at each vesting date.  The assumptions used in the Black-Scholes option-pricing model used to determine the fair value of the options are: a dividend yield of 0%; an expected volatility rate of 123.5%; a risk-free interest rate of 2.92%; and an expected life of approximately six years. Expected forfeitures were estimated to be 0%.  No compensation expense was recorded for the 2,900,000 options awaiting stockholder approval because options under an arrangement that is subject to stockholder approval are not deemed to be granted until that approval is obtained unless approval is essentially a formality which the Company has deemed not to be the case.

In November 2008, the Company authorized the grant of 450,000 stock options to three employees which are also subject to stockholder approval of an amendment to the Company’s stock option plan increasing the number of authorized shares available for issuance under the plan.  These options have an exercise price of $1.24 per share and expire on November 21, 2018.  150,000 options vest immediately upon stockholder approval of the stock option plan amendment, 150,000 vest on January 1, 2010, and the remainder vest on January 1, 2011.  The assumptions used in the Black-Scholes option-pricing model used to determine the fair value of the options are: a dividend yield of 0%; an expected volatility rate of 159.5%; a risk-free interest rate of 2.12%; and an expected life of approximately six years. Expected forfeitures were estimated to be 0%.

CAPITAL RESOURCES

(A)   LONG-TERM DEBT OBLIGATIONS

The Company entered in two loan agreements for the purchase of equipment in 2006.  The principal amount of a five-year loan entered into in January 2006 is $75,000 with an interest rate of 13.43% annually and a monthly payment of  $1,723.  In October 2006 the Company entered into second loan with a principal amount of $73,817 at an interest rate of 8.71% annually.  The monthly payments on this loan are $2,396.  The total remaining loan payments, including interest payments, are $32,481 as of June 30, 2009 for the two loans.

(B)   CAPITAL LEASES

The Company leases certain phone and computer equipment under agreements that are classified as capital leases. The cost of equipment under capital leases is included in the condensed consolidated balance sheets as part of property and equipment.  The monthly lease payments are $1,293 per month until June 2011.  The total future minimum lease payments as of June 30, 2009 are approximately $27,163.
 
 
 
67

 

 
(C)   OPERATING LEASES

The Company leases office space and manufacturing space under three separate lease agreements that are classified as operating leases.  The Company leased office space in West Berlin, New Jersey for a monthly lease payment of $5,000 which expired on May 31, 2009.  Beginning in June 2009, the Company continued to lease space at the West Berlin location at a monthly lease payment rate of $1,600 per month expiring in June 2012.  The Company entered into a new lease for new corporate headquarters in Mount Laurel, New Jersey, which has a monthly lease payment of $6,567 and expires April 2014.  The Company also leases manufacturing space in Rockford, Illinois, which has a monthly lease payment of $2,703 and expires on April 30, 2010.  The total future minimum annual lease payments are approximately $457,000.
 
(D)   PURCHASE OBLIGATIONS

In June 2007, the Company entered into a purchase agreement with Ingersoll Production Systems of Rockford, Illinois to build a commercial prototype machine. The total purchase commitment is approximately $770,000.  The Company has currently paid approximately all of this commitment as of June 30, 2009 under this agreement.  This amount is reflected in the accompanying 2009 condensed consolidated balance sheet as part of the construction in progress component of property and equipment, and, to the extent of modifications to the prototype machine being made, in the accompanying 2009 condensed consolidated statement of operations as R & D expense.  In addition to the agreement with Ingersoll Production Systems, there are various other suppliers with which the Company has purchase commitments, which commitments total approximately $610,000, of which the Company has paid approximately all of these commitments through June 30, 2009.

Off Balance Sheet Arrangements

We do not have any off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts. We do not engage in trading activities involving non-exchange traded contracts.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses and related disclosure of contingent assets and liabilities.  Certain critical accounting policies requiring significant judgments, estimates and assumptions are detailed below.  We consider an accounting estimate to be critical if (1) it requires assumptions to be made that are uncertain at the time the estimate is made and (2) changes to the estimate or different estimates, that could have reasonably been used, would have materially changed our condensed consolidated financial statements.

Development Stage Company

The Company is considered to be in the development stage as defined in Statement of Financial Accounting Standards (“SFAS”) No. 7, "Accounting and Reporting by Development Stage Enterprises".
 
Short-term Investments
 
Cash in excess of operating requirements is invested in marketable debt and equity securities, all of which are classified as available for sale, and are carried at their fair value.  The unrealized gains or losses of these investments, which are deemed to be temporary in nature, are recorded as part of accumulated other comprehensive income (loss), and included in the consolidated statement of stockholders’ equity. Realized gains or losses and declines in value judged to be other-than-temporary on these investments are recognized as realized gains or losses in the condensed consolidated statements of operations and comprehensive loss.
 
Patents

Legal fees associated with patents, which are expected to be issued are recorded as prepaid patent costs on the accompanying condensed consolidated balance sheets.  Upon approval by the relevant patent office, the prepaid patent costs will be reclassified to an intangible asset, and amortized over the expected life of the patent.  The value of the patent(s) will be reviewed each year for possible impairment and expensed in the year it is determined that a write-down in the value of the patent is required.  Prepaid patent costs associated with patents which are not approved or abandoned are expensed in the period in which such patents are not approved or abandoned.
 
 
 
68

 

 
Research and Development Costs

The Company complies with the accounting and reporting requirements of SFAS No. 2, “Accounting for Research and Development Costs (as amended)”.  Research and development (“R & D”) costs consist of all activities associated with the development and enhancement of products using the Company’s microwave Technology.  R & D costs consist primarily of contract engineer labor and salaries of our in-house engineers, lab supplies used in testing and expenses of equipment used to test and develop our Technology.   R & D costs are expensed when incurred.

Stock-Based Compensation

On January 1, 2006, the Company adopted the provisions of SFAS No. 123R using the modified prospective transition method. The total expense associated with stock-based employee compensation was approximately $520,000 and $780,000 for the three and six months ended June 30, 2009, and $1,820,000 for the period July 19, 2002 (inception) to June 30, 2009.  There was no expense associated with stock-based employee compensation for the three and six months ended June 30, 2008.

For non-employees, stock grants and stock issued for services are valued at either the invoiced or contracted value of services provided, or to be provided, or the fair value of stock at the date the agreement is reached, whichever is more readily determinable.  Warrants or options issued for services provided, or to be provided, are valued at fair value at the date the agreement is reached.

Earnings (Loss) Per Share of Common Stock

The Company complies with the accounting and reporting requirements of SFAS No. 128, “Earnings Per Share”.   Basic loss per share is calculated by dividing net loss attributable to common shares by the weighted average number of outstanding common shares for the period.  Diluted earnings per common share includes dilution from common stock equivalents, such as stock issuable pursuant to the exercise of stock options and warrants and the conversion of convertible preferred stock.
 
Unexercised common stock options and warrants to purchase common stock, and preferred stock convertible into common stock as of  June 30, 2009 and 2008 respectively, are as follows:
 
   
2009
   
2008
 
Options
    1,200,000       200,000  
Warrants
    22,075,836       22,164,085  
Convertible Preferred Stock
    -       16,720,062  
Total
    23,275,836       39,084,147  


The foregoing common stock equivalents were excluded from the calculation of diluted net loss per common share because their inclusion would have been anti-dilutive as of June 30, 2009 and 2008.

Derivative Financial Instruments
 
The Company accounts for financial instruments that are indexed to and potentially settled in, its own stock in accordance with the provisions of Emerging Issues Task Force (“EITF’) No. 00-19, “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in  a Company’s Own Stock”.  These financial instruments include freestanding warrants and options to purchase the Company’s common stock.   Under certain circumstances that would require the Company to settle these equity items in cash, and without regard to probability, EITF No. 00-19 would require the classification of all or part of the item as a liability and the adjustment of that reclassified amount to fair value at each reporting date, with such adjustments reflected in the Company’s condensed consolidated statements of operations and comprehensive loss.

Recent Accounting Pronouncements

For information regarding recent accounting pronouncements and their effect on the Company, see “Recently Adopted  Accounting Pronouncements” in Note 2 to the condensed consolidated financial statements.

 
 
69

 
 
 
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

This item is not applicable.
 
ITEM 4.
CONTROLS AND PROCEDURES

This item is not applicable.

ITEM 4T.
CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain a system of disclosure controls and procedures, as defined in Rule 13a-15(e) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), which is designed to provide reasonable assurance that information which is required to be disclosed in our reports filed pursuant to the Exchange Act, is accumulated and communicated to management in a timely manner. Under the supervision and with the participation of management, including our Chairman, Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our effectiveness of disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls as of the end of the quarterly period ended June 30, 2009 were not effective due to the deficiencies described in our Management’s Report on Internal Control over Financial Reporting contained in our Annual Report on Form 10-K for the year ended December 31, 2008.

We have instituted and are continuing to implement corrective actions with respect to the deficiencies in our disclosure controls and procedures. The deficiencies will not be considered remediated until the applicable remedial procedures are tested and management has concluded that the procedures are operating effectively. Management recognizes that use of our financial resources will be required not only for implementation of these measures, but also for testing their effectiveness.
 
Remediation of Material Weaknesses in Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) under the Exchange Act. The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of the Company's financial reporting and the preparation of consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness in future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
Management conducted, with the participation of the Chief Executive Officer and the Chief Financial Officer, an evaluation of the effectiveness of the Company's internal control over financial reporting as of December 31, 2008.  Management’s assessment of internal control over financial reporting was conducted using the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
 
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.  Based on management’s assessment over financial reporting conducted as of December 31, 2008, management believes that as of December 31, 2008, the Company’s internal control over financial reporting was not effective due to the following material weaknesses:

 
·
The Company lacks adequate accounting resources to address non routine and complex transactions and financial reporting matters on a timely basis.
 
·
The Company’s unadjusted deferred income tax asset which was fully reserved for did not give proper effect to the deduction restrictions of a development stage enterprise.
 
·
The Company lacks adequate journal entry approval and disclosure controls needed to identify and prevent misstatements in the consolidated financial statements and accompanying footnotes.
 
·
The Company’s control environment does not have adequate segregation of duties; the Company only had one person performing all accounting-related on-site duties.

The Company has commenced efforts to address the material weaknesses in its internal control over financial reporting and its control environment through the following actions:
 
 
·
Supplementing existing resources with technically qualified third party consultants.
 
·
Instituting a more stringent approval process for financial transactions.
 
·
Performing additional procedures and analysis for significant transactions as a mitigating control in the control environment due to segregation of duties issues.

Notwithstanding the ongoing remediation activities, the Company’s management has concluded that the condensed consolidated financial statements included in this Form 10-Q are fairly stated in accordance with accounting principles generally accepted in the United States of America. Our Chief Executive Officer and Chief Financial Officer have included their certifications as exhibits to this Form 10-Q.
 
Changes in Internal Control over Financial Reporting

There has not been any change in our internal control over financial during the three months ended June 30, 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
 
70

 
 
 
PART II - OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
 
This item is not applicable.

ITEM 1A.
 RISK FACTORS

This item is not applicable.
 
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
On April 1, 2009, the Company issued warrants to purchase 200,000 shares of its Common Stock at $1.10 per share to Brian Ettinger as a portion of payment for services to be performed.  These warrants expire on varying dates ranging from January 10, 2012 to June 10, 2012.

On April 22, 2009, the Company issued 225,000 shares of its Common Stock to Brian Ettinger for consulting services rendered valued at $254,250.

On April 24, 2009, the Company issued 105,000 shares of its Common Stock and warrants to purchase 150,000 shares of its Common Stock at an exercise price of $1.50 per share and expiring on June 1, 2012 to Woody Fuel Consultants for consulting services rendered valued at $143,850.

On May 12, 2009, the Company issued 300,000 shares of its Common Stock to LP (Origination) Limited pursuant to a Consulting Agreement and valued at $492,000.

DEFAULTS UPON SENIOR SECURITIES

This item is not applicable.
 
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

This item is not applicable.
 
ITEM 5.
OTHER INFORMATION

This item is not applicable.

 
 
71

 
 

ITEM 6.
EXHIBITS
 
The following exhibits are being filed as part of this Quarterly Report:
 
Exhibit No.
 
Description
     
10.1
 
Joint Development Agreement, dated April 23, 2009, by and among Global Heavy Oil Corporation, Schlumberger Technology Corporation and Schlumberger Holdings Limited, incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K/A filed on August 5, 2009.
     
10.2
 
Agreement and General Release, entered into between the Company and Wayne J. Koehl on April 27, 2009, incorporated herein by reference to Exhibit 10.33 to Amendment No. 4 to the Company's Registration Statement on Form S-1, File Number 333-149199, filed on July 14, 2009.
     
10.3
 
Consulting Agreement, entered into between the Company and LP (Origination) Limited on May 11, 2009, incorporated herein by reference to Exhibit 10.34 to Amendment No. 4 to the Company's Registration Statement on Form S-1, File Number 333-149199, filed on July 14, 2009.
     
31.1
 
Certificate pursuant to section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
     
31.2
 
Certificate pursuant to section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
     
32.1
 
Certificate pursuant to section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
     
32.2
 
Certificate pursuant to section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

 
 
72

 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
GLOBAL RESOURCE CORPORATION
(Registrant)
  
 
       
Date: August 6, 2009
By:
/s/ Peter A. Worthington
   
Name: Peter A. Worthington
Title: Chief Executive Officer
   
   
Date: August 6, 2009
By:
/s/ Jeffrey J. Andrews
   
Name: Jeffrey J. Andrews
Title: Chief Financial Officer

 
 
 
 
 
 
 
73