Skip to main content

SolarEdge Announces Second Quarter 2025 Financial Results

SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the second quarter ended June 30, 2025.

“I'm proud of the steady progress we made in turning SolarEdge around this quarter," said Shuki Nir, CEO of SolarEdge. "This was our second consecutive quarter of year-over-year and sequential revenue growth, along with margin expansion. We are staying laser focused on elevating our execution and advancing our strategic priorities, positioning SolarEdge for the opportunities we see ahead.”

Second Quarter 2025 Summary

The Company reported revenues of $289.41 million, up 32% from $219.51 million in the prior quarter.

Non-GAAP revenues2, which exclude $8.4 million of revenues related to discontinued operations, were $281.0 million, up 32% from $212.1 million the prior quarter.

The Company shipped 1,194 MW (AC) of inverters and 247 MWh of batteries for PV applications.

GAAP gross margin was 11.1%1, compared to 8.0%1 in the prior quarter.

Non-GAAP gross margin2 was 13.1%, compared to 7.8% in the prior quarter. New tariffs had a negative impact of approximately 1% in the second quarter.

GAAP operating expenses were $147.61 million, compared to $120.31 million in the prior quarter.

Non-GAAP operating expenses2 were $85.2 million, compared to $89.1 million in the prior quarter.

GAAP operating loss was $115.51 million, compared to $102.71 million in the prior quarter.

Non-GAAP operating loss2 was $48.3 million, compared to $72.4 million in the prior quarter.

GAAP net loss was $124.71 million, compared to $98.51 million in the prior quarter.

Non-GAAP net loss2 was $47.7 million, compared to $66.1 million in the prior quarter.

GAAP net loss per share was $2.131, compared to a GAAP net loss per share of $1.701 in the prior quarter.

Non-GAAP net loss per share2 was $0.81, compared to a Non-GAAP net loss per share of $1.14 in the prior quarter.

Cash used in operating activities was $7.8 million, compared with $33.8 million provided by operating activities in the prior quarter.

Free cash flow2 used, was $9.1 million, compared with $19.8 generated in the prior quarter.

As of June 30, 2025, our cash and investments portfolio totaled grew by $18.6 million to $131.8 million, net of debt, compared to $113.2 million as of December 31, 2024.

Outlook for the Third Quarter 2025

The Company also provides guidance for the third quarter ending September 30, 2025 as follows:

  • Revenues to be within the range of $315 million to $355 million;
  • Non-GAAP gross margin* expected to be within the range of 15% to 19%, including approximately 2% of new tariff impact;
  • Non-GAAP operating expenses* to be within the range of $85 million to $90 million.

*Non-GAAP gross margin and Non-GAAP operating expenses are non-GAAP financial measures, and these forward-looking measures have not been reconciled to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward-looking estimates of Non-GAAP gross margin and Non-GAAP operating expenses are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the SEC.

Conference Call

The Company will host a conference call to discuss its results for the second quarter ended June 30, 2025 at 8:00 a.m. ET on Thursday, August 7, 2025. The call will be available, live, to interested parties by dialing +1 833-316-1983. For international callers, please dial +1 785-838-9310. The Conference ID is SEDG. To avoid a delay in connecting to the call, please dial in 10 minutes prior to the start time. A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com.

A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.

______________________________________________________________________

1 Includes impairments, write offs and discontinued operation. See financials and reconciliation for details.

2 Non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.

About SolarEdge

SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, and grid services solutions. SolarEdge is online at www.solaredge.com

Use of Non-GAAP Financial Measures

To provide investors and others with additional information regarding SolarEdge’s results, SolarEdge has disclosed in this earnings release the following non-GAAP financial measures: non-GAAP revenue, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP gross margin, non-GAAP net income (loss), non-GAAP net earnings (loss) per share, and non-GAAP net free cash flow. SolarEdge has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure below. These non-GAAP financial measures differ from GAAP in that they exclude stock-based compensation, amortization and impairment of acquired intangible assets, restructuring and impairment charges, acquisition, disposition and other items, certain litigation and other contingencies, amortization of debt issuance cost, non-cash interest expense and non-cash revenue recognized from significant financing component, certain foreign currency exchange rates, gains and losses on investments, income and losses from equity method investments and discrete items that impacted our GAAP tax rate. Our non-GAAP financial measures also reflect the application of our non-GAAP tax rate.

SolarEdge’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, to calculate bonus payments and to evaluate SolarEdge’s financial performance, the performance of its individual functional groups and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect SolarEdge’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in SolarEdge’s business, as they exclude charges and gains that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating SolarEdge’s operating results and future prospects from the same perspective as management and in comparing financial results across accounting periods.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense that affect SolarEdge’s operations. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP and should not be considered measures of SolarEdge’s liquidity. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review SolarEdge’s financial information in its entirety and not rely on a single financial measure.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements contained in this press release contains may contain forward-looking statements that are based on our management’s expectations, estimates, projections, beliefs and assumptions in accordance with information currently available to our management. This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include information, among other things, concerning our possible or assumed future results of operations, return to positive free cash flow generation, future demands for solar energy solutions, business strategies, technology developments, new products and services, financing and investment plans; dividend policy; competitive position, industry and regulatory environment, general economic conditions; potential growth opportunities; cancellations and pushouts of existing backlog; installation rates; goodwill impairment; the effects of competition; tariff impacts and the impacts of the One Big Beautiful Bill Act. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negatives of those terms.

Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this release. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to: future demand for renewable energy including solar energy solutions; our ability to maintain a return to free cash flow positive generation; our ability to forecast demand for our products accurately and to match production to such demand as well as our customers’ ability to forecast demand based on inventory levels; changes in tax laws, tax treaties, and regulations or the interpretation of them, including the Inflation Reduction Act and the One Big Beautiful Bill Act; changes in the U.S. or global trade environment, including the recent imposition of import tariffs by the U.S. and any future increase in such tariffs and/or subsequent retaliatory tariffs or other restrictive trade measures that other countries have taken or may take in response; tariff impacts and our ability to estimate the impact of tariffs on our operations; our ability to successfully operate our global operations with a reduced work force; macroeconomic conditions in our domestic and international markets, as well as inflation concerns, rising interest rates, and recessionary concerns; changes, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications;; the retail price of electricity derived from the utility grid or alternative energy sources; interest rates and supply of capital in the global financial markets in general and in the solar market specifically; competition, including introductions of power optimizer, inverter and solar photovoltaic system monitoring products by our competitors; developments in alternative technologies or improvements in distributed solar energy generation; historic cyclicality of the solar industry and periodic downturns; product quality or performance problems in our products; shortages, delays, price changes, or cessation of operations or production affecting our suppliers of key components; our dependence upon a small number of outside contract manufacturers and limited or single source suppliers; changes to net metering policies or the reduction, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications; capacity constraints, delivery schedules, manufacturing yields, and costs of our contract manufacturers and availability of components; performance of distributors and large installers in selling our products; consolidation in the solar industry among our customers and distributors; our ability to effectively manage changes in our organization and expansion into new markets; our ability to recognize expected benefits from restructuring plans; any unauthorized access to, disclosure, or theft of personal information or unauthorized access to our network or other similar cyber incidents; our ability to implement our new ERP system; our ability to integrate acquired businesses; disruption to our business operations due to the evolving state of war in Israel and political conditions related to the war and Israeli government's plans to significantly reduce the Israeli Supreme Court's judicial oversight; our dependence on ocean transportation to timely deliver our products in a cost-effective manner; fluctuations in global currency exchange rates; the impact of evolving legal and regulatory requirements, including corporate social responsibility and sustainability requirements; existing and future responses to and effects of pandemics, epidemics or other health crises; federal, state, and local regulations governing the electric utility industry with respect to solar energy; business practices and regulatory compliance of our raw material suppliers; our ability to maintain our brand and to protect and defend our intellectual property; volatility of our stock price; our customers’ financial stability, creditworthiness, and debt leverage ratio; our ability to effectively design, launch, market, and sell new generations of our products and services; our ability to retain, and events affecting, our major customers; our ability to service our debt; impairment of our goodwill or other long-lived and intangible assets; our liquidity and ability to service our debt;; and the other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed on February 25, 2025, in subsequent Quarterly Reports on Form 10Q and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. The preceding list is not intended to be an exhaustive list of all of our forward‐looking statements. You should not rely upon forward‐looking statements as predictions of future events. Although we believe that the expectations reflected in the forward‐looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward‐looking statements will be achieved or will occur. Statements in this press release speak only as of the date they were made. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release, whether as a result of new information, future events or changes in its expectations or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

 

SOLAREDGE TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF LOSS

(in thousands, except per share data)

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

Unaudited

 

Unaudited

Revenues

 

$

289,429

 

 

$

265,405

 

 

$

508,909

 

 

$

469,804

 

Cost of revenues

 

 

257,298

 

 

 

276,374

 

 

 

459,242

 

 

 

506,960

 

Gross profit (loss)

 

 

32,131

 

 

 

(10,969

)

 

 

49,667

 

 

 

(37,156

)

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

53,386

 

 

 

69,276

 

 

 

115,383

 

 

 

144,627

 

Sales and marketing

 

 

28,725

 

 

 

39,978

 

 

 

60,382

 

 

 

78,889

 

General and administrative

 

 

19,789

 

 

 

39,008

 

 

 

49,972

 

 

 

69,873

 

Other operating expense, net

 

 

45,724

 

 

 

951

 

 

 

42,149

 

 

 

3,342

 

Total operating expenses

 

 

147,624

 

 

 

149,213

 

 

 

267,886

 

 

 

296,731

 

Operating loss

 

 

(115,493

)

 

 

(160,182

)

 

 

(218,219

)

 

 

(333,887

)

Financial income (expense), net

 

 

(7,323

)

 

 

(865

)

 

 

2,745

 

 

 

(7,929

)

Other income

 

 

4,017

 

 

 

18,551

 

 

 

4,165

 

 

 

18,551

 

Loss before income taxes

 

 

(118,799

)

 

 

(142,496

)

 

 

(211,309

)

 

 

(323,265

)

Tax benefits (income taxes)

 

 

(5,657

)

 

 

12,245

 

 

 

(11,383

)

 

 

35,999

 

Net loss from equity method investments

 

 

(288

)

 

 

(567

)

 

 

(575

)

 

 

(863

)

Net loss

 

$

(124,744

)

 

$

(130,818

)

 

$

(223,267

)

 

$

(288,129

)

SOLAREDGE TECHNOLOGIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

 

 

 

June 30,

2025

 

December 31,

2024

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

 

$

545,240

 

 

$

274,611

 

Restricted cash

 

 

27,266

 

 

 

135,328

 

Marketable securities

 

 

212,754

 

 

 

311,279

 

Trade receivables, net of allowances of $19,507 and $43,038, respectively

 

 

217,098

 

 

 

160,423

 

Inventories, net

 

 

529,306

 

 

 

645,897

 

Prepaid expenses and other current assets

 

 

440,249

 

 

 

523,027

 

Total current assets

 

 

1,971,913

 

 

 

2,050,565

 

LONG-TERM ASSETS:

 

 

 

 

Marketable securities

 

 

23,163

 

 

 

42,597

 

Property, plant and equipment, net

 

 

327,101

 

 

 

343,438

 

Operating lease right-of-use assets, net

 

 

44,808

 

 

 

41,393

 

Intangible assets, net

 

 

8,437

 

 

 

9,666

 

Goodwill

 

 

51,346

 

 

 

48,380

 

Loan receivables, net

 

 

 

 

 

45,678

 

Other long-term assets

 

 

63,680

 

 

 

64,736

 

Total long-term assets

 

 

518,535

 

 

 

595,888

 

Total assets

 

 

2,490,448

 

 

 

2,646,453

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Trade payables

 

 

178,723

 

 

 

107,543

 

Employees and payroll accruals

 

 

66,956

 

 

 

76,292

 

Warranty obligations

 

 

115,057

 

 

 

140,249

 

Deferred revenues and customers advances

 

 

37,174

 

 

 

140,870

 

Accrued expenses and other current liabilities

 

 

276,953

 

 

 

246,078

 

Convertible senior notes, net

 

 

341,867

 

 

 

346,305

 

Total current liabilities

 

 

1,016,730

 

 

 

1,057,337

 

LONG-TERM LIABILITIES:

 

 

 

 

Convertible senior notes, net

 

 

330,777

 

 

 

330,006

 

Warranty obligations

 

 

282,507

 

 

 

292,116

 

Deferred revenues

 

 

248,731

 

 

 

231,049

 

Finance lease liabilities

 

 

40,817

 

 

 

39,159

 

Operating lease liabilities

 

 

32,033

 

 

 

30,018

 

Other long-term liabilities

 

 

25,634

 

 

 

8,426

 

Total long-term liabilities

 

 

960,499

 

 

 

930,774

 

COMMITMENTS AND CONTINGENT LIABILITIES

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

Common stock of $0.0001 par value - Authorized: 125,000,000 shares; issued: 59,374,556 shares on June 30, 2025 and 58,780,490 shares on December 31, 2024; outstanding: 59,134,050 shares on June 30, 2025 and 58,027,126 shares on December 31, 2024.

 

 

6

 

 

 

6

 

Additional paid-in capital

 

 

1,838,563

 

 

 

1,813,198

 

Treasury stock, at cost; 240,506 and 753,364 stocks held, respectively

 

 

(16,024

)

 

 

(50,194

)

Accumulated other comprehensive loss

 

 

(57,868

)

 

 

(76,477

)

Accumulated deficit

 

 

(1,251,458

)

 

 

(1,028,191

)

Total stockholders’ equity

 

 

513,219

 

 

 

658,342

 

Total liabilities and stockholders’ equity

 

$

2,490,448

 

 

$

2,646,453

 

SOLAREDGE TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, except per share data)

 

 

 

Six Months Ended

June 30

 

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

Net loss

 

$

(223,267

)

 

$

(288,129

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

Depreciation and amortization

 

 

16,227

 

 

 

30,430

 

Impairment of asset held-for-sale

 

 

38,339

 

 

 

 

Stock-based compensation expenses

 

 

50,687

 

 

 

76,177

 

Loss from business disposition

 

 

17,875

 

 

 

 

Deferred income taxes, net

 

 

(780

)

 

 

(50,843

)

Gain from repurchasing of convertible notes

 

 

 

 

 

(15,455

)

Loss from exchange rate fluctuations

 

 

1,516

 

 

 

10,499

 

Other items

 

 

(1,441

)

 

 

3,340

 

Changes in assets and liabilities:

 

 

 

 

Trade receivables, net

 

 

(54,686

)

 

 

317,574

 

Inventories, net

 

 

125,125

 

 

 

(58,764

)

Prepaid expenses and other assets

 

 

61,006

 

 

 

78,541

 

Operating lease right-of-use assets, net

 

 

5,153

 

 

 

11,392

 

Trade payables

 

 

71,217

 

 

 

(310,819

)

Warranty obligations

 

 

(34,609

)

 

 

(27,178

)

Deferred revenues and customers advances

 

 

(83,779

)

 

 

(4,028

)

Operating lease liabilities

 

 

(6,806

)

 

 

(11,042

)

Accrued expenses and other liabilities

 

 

44,247

 

 

 

(23,486

)

Net cash provided by (used in) operating activities

 

 

26,024

 

 

 

(261,791

)

Cash flows from investing activities:

 

 

 

 

Investment in available-for-sale marketable securities

 

 

(172,773

)

 

 

(155,334

)

Proceeds from maturities of available-for-sale marketable securities

 

 

292,679

 

 

 

480,727

 

Proceeds from sales of available-for-sale marketable securities

 

 

 

 

 

51,918

 

Purchase of property, plant and equipment

 

 

(11,365

)

 

 

(48,535

)

Business combinations, net of cash acquired

 

 

 

 

 

(11,662

)

Proceeds from sale of investment in privately-held company

 

 

4,000

 

 

 

 

Business dispositions, net of cash sold

 

 

(7,322

)

 

 

 

Proceeds from sale of property, plant and equipment

 

 

10,314

 

 

 

 

Repayment related to governmental grant

 

 

(6,643

)

 

 

 

Purchase of intangible assets

 

 

 

 

 

(10,000

)

Disbursements for loans receivables

 

 

 

 

 

(37,500

)

Investment in privately-held companies

 

 

(150

)

 

 

(25,650

)

Proceeds from loan receivables

 

 

27,475

 

 

 

1,625

 

Other investing activities

 

 

(28

)

 

 

(2,365

)

Net cash provided by investing activities

 

 

136,187

 

 

 

243,224

 

Cash flows from financing activities:

 

 

 

 

Repurchase of common stock

 

 

 

 

 

(50,015

)

Proceeds from issuance of Notes 2029, net of issuance costs

 

 

 

 

 

293,625

 

Capped call transactions related to Notes 2029

 

 

 

 

 

(25,230

)

Repurchase of convertible debt

 

 

(5,093

)

 

 

(267,900

)

Other financing activities

 

 

(1,517

)

 

 

(1,164

)

Net cash used in financing activities

 

 

(6,610

)

 

 

(50,684

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

6,966

 

 

 

(9,719

)

Increase (decrease) in cash, cash equivalents and restricted cash

 

 

162,567

 

 

 

(78,970

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

409,939

 

 

 

338,468

 

Cash, cash equivalents and restricted cash, end of period

 

$

572,506

 

 

$

259,498

 

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

 

 

Three months ended

Year ended

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

December 31,

2024

 

December 31,

2023

 

December 31,

2022

Gross profit (loss) (GAAP)

$

32,131

 

 

$

17,536

 

 

$

(112,254

)

 

$

(727,794

)

 

$

(10,969

)

 

$

(877,204

)

 

$

703,823

 

 

$

844,648

 

Revenues from finance component

 

(304

)

 

 

(264

)

 

 

(254

)

 

 

(250

)

 

 

(246

)

 

 

(984

)

 

 

(834

)

 

 

(614

)

Discontinued operation revenues

 

(8,132

)

 

 

(7,098

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operation cost of revenues

 

7,834

 

 

 

792

 

 

 

26,118

 

 

 

(6

)

 

 

(757

)

 

 

24,921

 

 

 

36,648

 

 

 

4,314

 

Stock-based compensation

 

4,004

 

 

 

4,372

 

 

 

3,727

 

 

 

6,039

 

 

 

6,218

 

 

 

21,952

 

 

 

23,200

 

 

 

21,818

 

Amortization of stock-based compensation capitalized in inventories

 

882

 

 

 

381

 

 

 

1,095

 

 

 

1,484

 

 

 

362

 

 

 

3,138

 

 

 

1,100

 

 

 

 

Amortization and depreciation of acquired asset

 

483

 

 

 

491

 

 

 

484

 

 

 

2,034

 

 

 

1,343

 

 

 

5,412

 

 

 

6,038

 

 

 

7,429

 

Restructuring charges

 

10

 

 

 

430

 

 

 

3,770

 

 

 

1,216

 

 

 

4,519

 

 

 

15,327

 

 

 

23,154

 

 

 

 

Gross profit (loss) (Non-GAAP)

$

36,908

 

 

$

16,640

 

 

$

(77,314

)

 

$

(717,277

)

 

$

470

 

 

$

(807,438

)

 

$

793,129

 

 

$

877,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin (loss) (GAAP)

 

11.1

%

 

 

8.0

%

 

 

(57.2

)%

 

 

(309.1

)%

 

 

(4.1

)%

 

 

(97.3

)%

 

 

23.6

%

 

 

27.2

%

Revenues from finance component

 

0.0

 

 

 

0.0

 

 

 

(0.1

)

 

 

(0.1

)

 

 

0.0

 

 

 

(0.1

)

 

 

0.0

 

 

 

0.0

 

Discontinued operation revenues

 

(2.8

)

 

 

(3.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operation cost of revenues

 

3.0

 

 

 

0.4

 

 

 

13.3

 

 

 

0.0

 

 

 

(0.3

)

 

 

2.8

 

 

 

1.2

 

 

 

0.1

 

Stock-based compensation

 

1.4

 

 

 

2.0

 

 

 

1.9

 

 

 

2.6

 

 

 

2.3

 

 

 

2.4

 

 

 

0.9

 

 

 

0.7

 

Amortization of stock-based compensation capitalized in inventories

 

0.3

 

 

 

0.2

 

 

 

0.6

 

 

 

0.6

 

 

 

0.1

 

 

 

0.3

 

 

 

0.0

 

 

 

 

Amortization and depreciation of acquired asset

 

0.2

 

 

 

0.2

 

 

 

0.2

 

 

 

1.0

 

 

 

0.5

 

 

 

0.6

 

 

 

0.2

 

 

 

0.2

 

Restructuring charges

 

0.0

 

 

 

0.2

 

 

 

1.9

 

 

 

1.0

 

 

 

1.7

 

 

 

1.7

 

 

 

0.8

 

 

 

 

Gross margin (loss) (Non-GAAP)

 

13.2

%

 

 

7.8

%

 

 

(39.4

)%

 

 

(304.0

)%

 

 

0.2

%

 

 

(89.6

)%

 

 

26.7

%

 

 

28.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (GAAP)

$

147,624

 

 

$

120,262

 

 

$

151,413

 

 

$

382,940

 

 

$

149,213

 

 

$

831,084

 

 

$

663,618

 

 

$

678,528

 

Stock-based compensation - R&D

 

(9,856

)

 

 

(15,911

)

 

 

(10,653

)

 

 

(17,115

)

 

 

(17,639

)

 

 

(62,546

)

 

 

(66,944

)

 

 

(63,211

)

Stock-based compensation - S&M

 

(4,342

)

 

 

(4,742

)

 

 

(4,452

)

 

 

(6,816

)

 

 

(8,149

)

 

 

(27,328

)

 

 

(30,987

)

 

 

(31,017

)

Stock-based compensation - G&A

 

(1,059

)

 

 

(6,401

)

 

 

(5,600

)

 

 

(6,672

)

 

 

(6,565

)

 

 

(25,425

)

 

 

(28,814

)

 

 

(29,493

)

Amortization and depreciation of acquired assets - R&D

 

 

 

 

 

 

 

(189

)

 

 

(270

)

 

 

(271

)

 

 

(1,000

)

 

 

(989

)

 

 

(1,206

)

Amortization and depreciation of acquired assets - S&M

 

(116

)

 

 

(424

)

 

 

(442

)

 

 

(566

)

 

 

(467

)

 

 

(1,599

)

 

 

(927

)

 

 

(822

)

Amortization and depreciation of acquired assets - G&A

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

(2

)

 

 

(6

)

 

 

(15

)

 

 

(21

)

Discontinued operation

 

(27,069

)

 

 

(1,522

)

 

 

(3,350

)

 

 

11

 

 

 

 

 

 

(3,293

)

 

 

(388

)

 

 

 

Restructuring charges

 

(867

)

 

 

(2,613

)

 

 

 

 

 

(1,299

)

 

 

(366

)

 

 

(5,607

)

 

 

 

 

 

 

Assets impairment and disposal by abandonment

 

(1,967

)

 

 

(224

)

 

 

(17,989

)

 

 

(232,102

)

 

 

 

 

 

(251,823

)

 

 

(30,790

)

 

 

(119,141

)

Gain (loss) from assets sales

 

(17,108

)

 

 

662

 

 

 

(1,910

)

 

 

(1,827

)

 

 

(951

)

 

 

(5,746

)

 

 

1,262

 

 

 

2,603

 

Certain litigation and other contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

399

 

 

 

(1,786

)

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(135

)

 

 

(350

)

Operating expenses (Non-GAAP)

$

85,240

 

 

$

89,087

 

 

$

106,828

 

 

$

116,282

 

 

$

114,803

 

 

$

447,101

 

 

$

503,105

 

 

$

435,870

 

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

 

 

Three months ended

Year ended

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

December 31,

2024

 

December 31,

2023

 

December 31,

2022

Operating income (loss) (GAAP)

$

(115,493

)

 

$

(102,726

)

 

$

(263,667

)

 

$

(1,110,734

)

 

$

(160,182

)

 

$

(1,708,288

)

 

$

40,205

 

 

$

166,120

 

Revenues from finance component

 

(304

)

 

 

(264

)

 

 

(254

)

 

 

(250

)

 

 

(246

)

 

 

(984

)

 

 

(834

)

 

 

(614

)

Discontinued operation

 

26,771

 

 

 

(4,784

)

 

 

29,468

 

 

 

(17

)

 

 

(757

)

 

 

28,214

 

 

 

37,036

 

 

 

4,314

 

Stock-based compensation

 

19,261

 

 

 

31,426

 

 

 

24,432

 

 

 

36,642

 

 

 

38,571

 

 

 

137,251

 

 

 

149,945

 

 

 

145,539

 

Amortization of stock-based compensation capitalized in inventories

 

882

 

 

 

381

 

 

 

1,095

 

 

 

1,484

 

 

 

362

 

 

 

3,138

 

 

 

1,100

 

 

 

 

Amortization and depreciation of acquired assets

 

599

 

 

 

915

 

 

 

1,115

 

 

 

2,872

 

 

 

2,083

 

 

 

8,017

 

 

 

7,969

 

 

 

9,478

 

Restructuring charges

 

877

 

 

 

3,043

 

 

 

3,770

 

 

 

2,515

 

 

 

4,885

 

 

 

20,934

 

 

 

23,154

 

 

 

 

Assets impairment and disposal by abandonment

 

1,967

 

 

 

224

 

 

 

17,989

 

 

 

232,102

 

 

 

 

 

 

251,823

 

 

 

30,790

 

 

 

119,141

 

Loss (gain) from assets sales

 

17,108

 

 

 

(662

)

 

 

1,910

 

 

 

1,827

 

 

 

951

 

 

 

5,746

 

 

 

(1,262

)

 

 

(2,603

)

Certain litigation and other contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(399

)

 

 

1,786

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

135

 

 

 

350

 

Operating income (loss) (Non-GAAP)

$

(48,332

)

 

$

(72,447

)

 

$

(184,142

)

 

$

(833,559

)

 

$

(114,333

)

 

$

(1,254,539

)

 

$

290,024

 

 

$

441,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income (expense), net (GAAP)

$

(7,323

)

 

$

10,068

 

 

$

(12,199

)

 

$

5,558

 

 

$

(865

)

 

$

(14,570

)

 

$

41,212

 

 

$

3,750

 

Non cash interest expense

 

4,326

 

 

 

4,051

 

 

 

3,920

 

 

 

3,785

 

 

 

3,636

 

 

 

14,877

 

 

 

12,703

 

 

 

9,954

 

Unrealized losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119

 

Currency fluctuation related to lease standard

 

7,151

 

 

 

(1,633

)

 

 

1,089

 

 

 

966

 

 

 

(1,523

)

 

 

(744

)

 

 

(3,055

)

 

 

(11,187

)

Discontinued operation

 

2,265

 

 

 

(276

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income (expense), net (Non-GAAP)

$

6,419

 

 

$

12,210

 

 

$

(7,190

)

 

$

10,309

 

 

$

1,248

 

 

$

(437

)

 

$

50,860

 

 

$

2,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (loss) (GAAP)

$

4,017

 

 

$

148

 

 

$

(76

)

 

$

(3,928

)

 

$

18,551

 

 

$

14,547

 

 

$

(318

)

 

$

7,285

 

Loss (gain) from sale of equity and debt investments

 

 

 

 

(2

)

 

 

76

 

 

 

(1,072

)

 

 

(1,970

)

 

 

(2,966

)

 

 

193

 

 

 

(8,008

)

Gain from business combination

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,125

)

 

 

(1,125

)

 

 

 

 

 

 

Gain from the repurchase of convertible notes

 

 

 

 

(146

)

 

 

 

 

 

 

 

 

(15,456

)

 

 

(15,456

)

 

 

 

 

 

 

Gain From sale of privately-held companies

 

(4,017

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from impairment of privately-held companies

 

 

 

 

 

 

 

 

 

 

5,000

 

 

 

 

 

 

5,000

 

 

 

 

 

 

 

Other income (loss) (Non-GAAP)

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(125

)

 

$

(723

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense) (GAAP)

$

(5,657

)

 

$

(5,726

)

 

$

(11,041

)

 

$

(121,108

)

 

$

12,245

 

 

$

(96,150

)

 

$

(46,420

)

 

$

(83,376

)

Income tax adjustment

 

(100

)

 

 

(155

)

 

 

(176

)

 

 

44,602

 

 

 

(357

)

 

 

39,007

 

 

 

(45,896

)

 

 

(9,067

)

Income tax benefit (expense) (Non-GAAP)

$

(5,757

)

 

$

(5,881

)

 

$

(11,217

)

 

$

(76,506

)

 

$

11,888

 

 

$

(57,143

)

 

$

(92,316

)

 

$

(92,443

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity method investments loss (GAAP)

$

(288

)

 

$

(287

)

 

$

(456

)

 

$

(577

)

 

$

(567

)

 

$

(1,896

)

 

$

(350

)

 

$

 

Loss from equity method investments

 

288

 

 

 

287

 

 

 

456

 

 

 

577

 

 

 

567

 

 

 

1,896

 

 

 

350

 

 

 

 

Equity method investments loss (Non-GAAP)

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

 

 

Three months ended

Year ended

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

December 31,

2024

 

December 31,

2023

 

December 31,

2022

Net income (loss) (GAAP)

$

(124,744

)

 

$

(98,523

)

 

$

(287,439

)

 

$

(1,230,789

)

 

$

(130,818

)

 

$

(1,806,357

)

 

$

34,329

 

 

$

93,779

 

Revenues from finance component

 

(304

)

 

 

(264

)

 

 

(254

)

 

 

(250

)

 

 

(246

)

 

 

(984

)

 

 

(834

)

 

 

(614

)

Discontinued operation

 

29,036

 

 

 

(5,060

)

 

 

29,468

 

 

 

(17

)

 

 

(757

)

 

 

28,214

 

 

 

37,036

 

 

 

4,314

 

Stock-based compensation

 

19,261

 

 

 

31,426

 

 

 

24,432

 

 

 

36,642

 

 

 

38,571

 

 

 

137,251

 

 

 

149,945

 

 

 

145,539

 

Amortization of stock-based compensation capitalized in inventories

 

882

 

 

 

381

 

 

 

1,095

 

 

 

1,484

 

 

 

362

 

 

 

3,138

 

 

 

1,100

 

 

 

 

Amortization and depreciation of acquired assets

 

599

 

 

 

915

 

 

 

1,115

 

 

 

2,872

 

 

 

2,083

 

 

 

8,017

 

 

 

7,969

 

 

 

9,478

 

Restructuring charges

 

877

 

 

 

3,043

 

 

 

3,770

 

 

 

2,515

 

 

 

4,885

 

 

 

20,934

 

 

 

23,154

 

 

 

 

Assets impairment and disposal by abandonment

 

1,967

 

 

 

224

 

 

 

17,989

 

 

 

232,102

 

 

 

 

 

 

251,823

 

 

 

30,790

 

 

 

119,141

 

Loss (gain) from assets sales

 

17,108

 

 

 

(662

)

 

 

1,910

 

 

 

1,827

 

 

 

951

 

 

 

5,746

 

 

 

(1,262

)

 

 

(2,603

)

Certain litigation and other contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(399

)

 

 

1,786

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

135

 

 

 

350

 

Non cash interest expense

 

4,326

 

 

 

4,051

 

 

 

3,920

 

 

 

3,785

 

 

 

3,636

 

 

 

14,877

 

 

 

12,703

 

 

 

9,954

 

Unrealized losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119

 

Currency fluctuation related to lease standard

 

7,151

 

 

 

(1,633

)

 

 

1,089

 

 

 

966

 

 

 

(1,523

)

 

 

(744

)

 

 

(3,055

)

 

 

(11,187

)

Loss (gain) from sale of equity and debt investments

 

 

 

 

(2

)

 

 

76

 

 

 

(1,072

)

 

 

(1,970

)

 

 

(2,966

)

 

 

193

 

 

 

(8,008

)

Gain from business combination

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,125

)

 

 

(1,125

)

 

 

 

 

 

 

Gain from the repurchase of convertible notes

 

 

 

 

(146

)

 

 

 

 

 

 

 

 

(15,456

)

 

 

(15,456

)

 

 

 

 

 

 

Gain From sale of privately-held companies

 

(4,017

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from impairment of privately-held companies

 

 

 

 

 

 

 

 

 

 

5,000

 

 

 

 

 

 

5,000

 

 

 

 

 

 

 

Income tax adjustment

 

(100

)

 

 

(155

)

 

 

(176

)

 

 

44,602

 

 

 

(357

)

 

 

39,007

 

 

 

(45,896

)

 

 

(9,067

)

Loss from equity method investments

 

288

 

 

 

287

 

 

 

456

 

 

 

577

 

 

 

567

 

 

 

1,896

 

 

 

350

 

 

 

 

Net income (loss) (Non-GAAP)

$

(47,670

)

 

$

(66,118

)

 

$

(202,549

)

 

$

(899,756

)

 

$

(101,197

)

 

$

(1,312,119

)

 

$

248,443

 

 

$

351,195

 

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

 

 

Three months ended

Year ended

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

December 31,

2024

 

December 31,

2023

 

December 31,

2022

Net basic earnings (loss) per share (GAAP)

$

(2.13

)

 

$

(1.70

)

 

$

(5.00

)

 

$

(21.58

)

 

$

(2.31

)

 

$

(31.64

)

 

$

0.61

 

 

$

1.70

 

Revenues from finance component

 

(0.01

)

 

 

0.00

 

 

 

(0.01

)

 

 

(0.01

)

 

 

0.00

 

 

 

(0.02

)

 

 

(0.02

)

 

 

(0.01

)

Discontinued operation

 

0.50

 

 

 

(0.09

)

 

 

0.52

 

 

 

0.00

 

 

 

(0.02

)

 

 

0.49

 

 

 

0.66

 

 

 

0.08

 

Stock-based compensation

 

0.33

 

 

 

0.54

 

 

 

0.42

 

 

 

0.65

 

 

 

0.69

 

 

 

2.41

 

 

 

2.65

 

 

 

2.64

 

Amortization of stock-based compensation capitalized in inventories

 

0.01

 

 

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

0.00

 

 

 

0.05

 

 

 

0.02

 

 

 

 

Amortization and depreciation of acquired assets

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

0.05

 

 

 

0.04

 

 

 

0.14

 

 

 

0.14

 

 

 

0.17

 

Restructuring charges

 

0.02

 

 

 

0.05

 

 

 

0.07

 

 

 

0.05

 

 

 

0.08

 

 

 

0.37

 

 

 

0.41

 

 

 

 

Assets impairment and disposal by abandonment

 

0.03

 

 

 

0.00

 

 

 

0.31

 

 

 

4.07

 

 

 

 

 

 

4.41

 

 

 

0.54

 

 

 

2.17

 

Loss (gain) from assets sales

 

0.30

 

 

 

(0.01

)

 

 

0.03

 

 

 

0.03

 

 

 

0.02

 

 

 

0.10

 

 

 

(0.02

)

 

 

(0.05

)

Certain litigation and other contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.01

)

 

 

0.03

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

0.01

 

Non cash interest expense

 

0.07

 

 

 

0.07

 

 

 

0.07

 

 

 

0.07

 

 

 

0.07

 

 

 

0.26

 

 

 

0.23

 

 

 

0.18

 

Unrealized losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Currency fluctuation related to lease standard

 

0.12

 

 

 

(0.03

)

 

 

0.02

 

 

 

0.01

 

 

 

(0.04

)

 

 

(0.01

)

 

 

(0.06

)

 

 

(0.21

)

Loss (gain) from sale of equity and debt investments

 

 

 

 

0.00

 

 

 

0.00

 

 

 

(0.02

)

 

 

(0.03

)

 

 

(0.05

)

 

 

0.01

 

 

 

(0.14

)

Gain from business combination

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.02

)

 

 

(0.02

)

 

 

 

 

 

 

Gain from the repurchase of convertible notes

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

(0.27

)

 

 

(0.27

)

 

 

 

 

 

 

Gain From sale of privately-held companies

 

(0.06

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from impairment of privately-held companies

 

 

 

 

 

 

 

 

 

 

0.09

 

 

 

 

 

 

0.09

 

 

 

 

 

 

 

Income tax adjustment

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.78

 

 

 

(0.01

)

 

 

0.68

 

 

 

(0.81

)

 

 

(0.16

)

Loss from equity method investments

 

0.00

 

 

 

0.00

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.03

 

 

 

0.00

 

 

 

 

Net basic earnings (loss) per share (Non-GAAP)

$

(0.81

)

 

$

(1.14

)

 

$

(3.52

)

 

$

(15.78

)

 

$

(1.79

)

 

$

(22.99

)

 

$

4.39

 

 

$

6.38

 

SOLAREDGE TECHNOLOGIES INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)

(in thousands, except per share data and percentages)

 

 

Three months ended

 

Year ended

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

December 31,

2024

 

December 31,

2023

 

December 31,

2022

Net diluted earnings (loss) per share (GAAP)

$

(2.13

)

 

$

(1.70

)

 

$

(5.00

)

 

$

(21.58

)

 

$

(2.31

)

 

$

(31.64

)

 

$

0.60

 

 

$

1.65

 

Revenues from finance component

 

(0.01

)

 

 

0.00

 

 

 

(0.01

)

 

 

(0.01

)

 

 

0.00

 

 

 

(0.02

)

 

 

(0.01

)

 

 

(0.01

)

Discontinued operation

 

0.50

 

 

 

(0.09

)

 

 

0.52

 

 

 

0.00

 

 

 

(0.02

)

 

 

0.49

 

 

 

0.64

 

 

 

0.08

 

Stock-based compensation

 

0.33

 

 

 

0.54

 

 

 

0.42

 

 

 

0.65

 

 

 

0.69

 

 

 

2.41

 

 

 

2.57

 

 

 

2.43

 

Amortization of stock-based compensation capitalized in inventories

 

0.01

 

 

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

0.00

 

 

 

0.05

 

 

 

0.02

 

 

 

 

Amortization and depreciation of acquired assets

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

0.05

 

 

 

0.04

 

 

 

0.14

 

 

 

0.14

 

 

 

0.16

 

Restructuring charges

 

0.02

 

 

 

0.05

 

 

 

0.07

 

 

 

0.05

 

 

 

0.08

 

 

 

0.37

 

 

 

0.40

 

 

 

 

Assets impairment and disposal by abandonment

 

0.03

 

 

 

0.00

 

 

 

0.31

 

 

 

4.07

 

 

 

 

 

 

4.41

 

 

 

0.53

 

 

 

2.02

 

Loss (gain) from assets sales

 

0.30

 

 

 

(0.01

)

 

 

0.03

 

 

 

0.03

 

 

 

0.02

 

 

 

0.10

 

 

 

(0.02

)

 

 

(0.04

)

Certain litigation and other contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.01

)

 

 

0.03

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

Non cash interest expense

 

0.07

 

 

 

0.07

 

 

 

0.07

 

 

 

0.07

 

 

 

0.07

 

 

 

0.26

 

 

 

0.03

 

 

 

0.13

 

Unrealized losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

 

Currency fluctuation related to lease standard

 

0.12

 

 

 

(0.03

)

 

 

0.02

 

 

 

0.01

 

 

 

(0.04

)

 

 

(0.01

)

 

 

(0.05

)

 

 

(0.19

)

Loss (gain) from sale of equity and debt investments

 

 

 

 

0.00

 

 

 

0.00

 

 

 

(0.02

)

 

 

(0.03

)

 

 

(0.05

)

 

 

0.00

 

 

 

(0.13

)

Gain from business combination

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.02

)

 

 

(0.02

)

 

 

 

 

 

 

Gain from the repurchase of convertible notes

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

(0.27

)

 

 

(0.27

)

 

 

 

 

 

 

Gain From sale of privately-held companies

 

(0.06

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from impairment of privately-held companies

 

 

 

 

 

 

 

 

 

 

0.09

 

 

 

 

 

 

0.09

 

 

 

 

 

 

 

Income tax adjustment

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.78

 

 

 

(0.01

)

 

 

0.68

 

 

 

(0.76

)

 

 

(0.15

)

Loss from equity method investments

 

0.00

 

 

 

0.00

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.03

 

 

 

0.00

 

 

 

 

Net diluted earnings (loss) per share (Non-GAAP)

$

(0.81

)

 

$

(1.14

)

 

$

(3.52

)

 

$

(15.78

)

 

$

(1.79

)

 

$

(22.99

)

 

$

4.12

 

 

$

5.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in computing net diluted earnings (loss) per share (GAAP)

 

58,567,394

 

 

 

58,121,502

 

 

 

57,467,946

 

 

 

57,029,983

 

 

 

56,687,006

 

 

 

57,082,182

 

 

 

57,237,518

 

 

 

58,100,649

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

725,859

 

 

 

963,373

 

Notes due 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,276,818

 

 

 

 

Number of shares used in computing net diluted earnings (loss) per share (Non-GAAP)

 

58,567,394

 

 

 

58,121,502

 

 

 

57,467,946

 

 

 

57,029,983

 

 

 

56,687,006

 

 

 

57,082,182

 

 

 

60,240,195

 

 

 

59,064,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities (GAAP)

$

(7,799

)

 

$

33,823

 

 

$

37,804

 

 

$

(89,332

)

 

$

(44,772

)

 

$

(313,319

)

 

$

(180,113

)

 

$

31,284

 

Purchases of property and equipment

 

(1,256

)

 

 

(10,109

)

 

 

(12,258

)

 

 

(47,370

)

 

 

(22,188

)

 

 

(108,163

)

 

 

(170,523

)

 

 

(169,341

)

Discontinued operation

 

 

 

 

(3,867

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow (deficit) (Non-GAAP)

$

(9,055

)

 

$

19,847

 

 

$

25,546

 

 

$

(136,702

)

 

$

(66,960

)

 

$

(421,482

)

 

$

(350,636

)

 

$

(138,057

)

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.