Skip to main content

Diodes Incorporated Reports Second Quarter Fiscal 2025 Financial Results

Exceeds 2Q Revenue Expectations, Growing 10% Sequentially and 14% Year-over-Year with Continued Double-Digit Year-over-Year Growth Momentum into 3Q

Diodes Incorporated (Diodes) (Nasdaq: DIOD) today reported its financial results for the second quarter ended June 30, 2025.

Second Quarter Highlights

  • Revenue was $366.2 million, compared to $319.8 million in the second quarter 2024 and $332.1 million in the prior quarter;
  • GAAP gross profit was $115.3 million, compared to $107.4 million in the same quarter a year ago and $104.7 million in the prior quarter;
  • GAAP gross profit margin was 31.5 percent, compared to 33.6 percent in the second quarter of 2024 and 31.5 percent in the prior quarter;
  • GAAP net income was $46.1 million, compared to GAAP net income of $8.0 million in the same quarter a year ago and GAAP net loss of $4.4 million last quarter;
  • Non-GAAP adjusted net income was $15.0 million, compared to $15.4 million in the same quarter a year ago and $8.8 million in the prior quarter;
  • GAAP income was $0.99 per diluted share, compared to GAAP EPS of $0.17 per diluted share in the second quarter of 2024 and GAAP loss per share of $0.10 per share in the prior quarter;
  • Non-GAAP EPS was $0.32 per diluted share, compared to $0.33 per diluted share in the same quarter a year ago and $0.19 per diluted share in the prior quarter;
  • Excluding $4.6 million, net of tax, non-cash share-based compensation expense, both GAAP net income and non-GAAP adjusted net income would have increased by $0.10 per diluted share;
  • EBITDA was $84.5 million, or 23.1 percent of revenue, compared to $41.1 million, or 12.8 percent of revenue during the same quarter last year and $26.2 million, or 7.9 percent of revenue in the prior quarter; and
  • Achieved $41.5 million cash flow from operations and $21.1 million of free cash flow, including $20.4 million of capital expenditures. Net cash flow was a negative $18.2 million, including approximately $49.2 million from an increase in equity investments and $10.0 million for the stock buyback program.

Commenting on the results, Gary Yu, President and CEO of Diodes, stated, “Our above expected revenue results represent our third consecutive quarter of year-over-year growth, indicating the ongoing improvement in market conditions and demand. Point of sales (POS) increased sequentially across all regions with double-digit growth in Asia. The increasing demand in the quarter also contributed to channel inventory being reduced further with both channel and internal inventory days decreasing.

“While we continue to see positive signs of a broader market recovery, our consumer end market experienced the strongest growth during the quarter, contributing to less favorable product mix combined with our higher-margin automotive and industrial markets remaining effectively flat as a percentage of total revenue. Additionally, the channel inventory depletion continues to limit increased loading at our manufacturing facilities, resulting in underloading costs also being a headwind to gross margin expansion. Even when considering these dynamics, we continued to increase gross profit dollars and delivered non-GAAP earnings growth of almost 70% sequentially as we continued to closely manage expenses.

“As we look to the third quarter, we expect to extend our strong growth momentum with revenue anticipated to increase 7% sequentially and 12% year-over-year at the mid-point, mainly driven by strong demand in Asia for AI-related computing applications, consumer and increasing demand in the EV automotive market in China.”

Second Quarter 2025

Revenue for second quarter 2025 was $366.2 million, compared to $319.8 million in the second quarter 2024 and $332.1 million in the first quarter 2025.

GAAP gross profit for the second quarter 2025 was $115.3 million, or 31.5 percent of revenue, compared to $107.4 million, or 33.6 percent of revenue, in the second quarter of 2024 and $104.7 million, or 31.5 percent of revenue, in the first quarter 2025.

GAAP operating expenses for second quarter 2025 were $105.9 million, or 28.9 percent of revenue, and on a non-GAAP basis were $99.8 million, or 27.3 percent of revenue, which excludes $5.8 million acquisition-related intangible asset cost. GAAP operating expenses in the second quarter 2024 were $103.7 million, or 32.4 percent of revenue and in the first quarter 2025 were $103.4 million, or 31.1 percent of revenue.

Second quarter 2025 GAAP net income was $46.1 million, or $0.99 per diluted share, compared to GAAP net income in the second quarter 2024 of $8.0 million, or $0.17 per diluted share and GAAP net loss in the first quarter 2025 of $4.4 million, or $0.10 per diluted share.

Second quarter 2025 non-GAAP adjusted net income was $15.0 million, or $0.32 per diluted share, which excluded, net of tax, $23.4 million of non-cash unrealized mark-to-market gains on investments, $12.7 million gain on the disposal of a subsidiary, and $4.8 million of acquisition-related intangible asset amortization cost. This compares to non-GAAP adjusted net income of $15.4 million, or $0.33 per diluted share, in the second quarter 2024 and $8.8 million, or $0.19 per diluted share, in the first quarter 2025.

The following is an unaudited summary reconciliation of GAAP net income to non-GAAP adjusted net income and per share data, net of tax (in thousands, except per share data):

Three Months Ended
June 30, 2025
GAAP net income

$

46,098

 

 
Diluted earnings per share (per-GAAP)

$

0.99

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

 

4,805

 

 
Acquisition related cost

 

61

 

 
Restructuring charge

 

54

 

 
Gain of disposal of subsidiary

 

(12,693

)

 
Unrealized gain on investments

 

(23,383

)

 
Board member retirement

 

92

 

 
Non-GAAP adjusted net income

$

15,034

 

 
Non-GAAP diluted earnings per share

$

0.32

 

Note: Throughout this release, we refer to “net income/loss attributable to common stockholders” as “net income/loss.”

(See the reconciliation tables of GAAP net income to non-GAAP adjusted net income near the end of this release for further details.)

Included in second quarter 2025 GAAP and non-GAAP adjusted net income was approximately $4.6 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, GAAP earnings per share (“EPS”) and non-GAAP adjusted EPS would have increased by $0.10 per share for the second quarter 2025, compared to $0.07 per share for GAAP and $0.06 per share for non-GAAP in the second quarter 2024 and $0.11 for both GAAP and non-GAAP in the first quarter 2025.

EBITDA (a non-GAAP measure), which represents earnings before net interest expense, income tax, depreciation and amortization, in the second quarter 2025 was $84.5 million, or 23.1 percent of revenue, compared to $41.1 million, or 12.8 percent of revenue, in the second quarter 2024 and $26.2 million, or 7.9 percent of revenue, in the first quarter 2025. For a reconciliation of GAAP net income to EBITDA, see the table near the end of this release for further details.

For the second quarter 2025, net cash provided by operating activities was $41.5 million. Net cash flow was negative $18.2 million, including approximately $49.2 million for increase in equity investment and $10.0 million for the stock buyback program. Free cash flow (a non-GAAP measure) was $21.1 million, which includes $20.4 million of capital expenditures.

Balance Sheet

As of June 30, 2025, the Company had approximately $333 million in cash and cash equivalents, restricted cash, and short-term investments. Total debt (including long-term and short-term) amounted to approximately $54 million and working capital was approximately $871 million.

The results announced today are preliminary and unaudited, as they are subject to the Company finalizing its closing procedures and completion of the quarterly review by its independent registered public accounting firm. As such, these results are subject to revision until the Company files its Form 10-Q for the quarter ending June 30, 2025.

Business Outlook

Gary Yu further commented, “For the third quarter of 2025, we expect revenue to increase to approximately $392 million, plus or minus 3 percent, representing 12 percent over the prior year period at the mid-point, which will be the fourth consecutive quarter of year-over-year growth. GAAP gross margin is expected to be 31.6 percent, plus or minus 1 percent. Non-GAAP operating expenses, which are GAAP operating expenses adjusted for amortization of acquisition-related intangible assets, are expected to be approximately 26.0 percent of revenue, plus or minus 1 percent. We expect net interest income to be approximately $1.0 million. Our income tax rate is expected to be 18.0 percent, plus or minus 3 percent, and shares used to calculate diluted EPS for the third quarter are anticipated to be approximately 46.5 million.”

Amortization of acquisition-related intangible assets of $4.8 million, after tax, for previous acquisitions is not included in these non-GAAP estimates.

Conference Call

Diodes will host a conference call on Thursday, August 7, 2025 at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss its second quarter financial results. Investors and analysts may join the conference call by dialing 1-833-634-2590, and international callers may join the teleconference by dialing +1-412-317-6038. A telephone replay of the call will be made available approximately two hours after the call and will remain available until August 14, 2025 at midnight Central Time. The replay number is 1-877-344-7529 with an access code of 1987388 followed by the # key. International callers should dial +1-412-317-0088 and enter the same pass code at the prompt followed by the # key.

Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties on the Investor Relations section of the Company’s website. To listen to the live call, please go to the investors’ section of Diodes’ website and click on the conference call link at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to participate during the live broadcast, a replay will be available shortly after the call on Diodes' website for approximately 90 days.

About Diodes Incorporated

Diodes Incorporated (Nasdaq: DIOD), a Standard and Poor’s SmallCap 600 and Russell 3000 Index company, delivers high-quality semiconductor products to the world’s leading companies in the automotive, industrial, computing, consumer electronics, and communications markets. We leverage our expanded product portfolio of analog and discrete power solutions combined with leading-edge packaging technology to meet customers’ needs. Our broad range of application-specific products and solutions-focused sales, coupled with global operations including engineering, testing, manufacturing, and customer service, enable us to be a premier provider for high-volume, high-growth markets. For more information, visit www.diodes.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such statements include statements containing forward-looking words such as “expect,” “anticipate,” “aim,” “estimate,” and variations thereof, including without limitation statements, whether direct or implied, regarding expectations of that for the third quarter of 2025, we expect revenue to be approximately $392 million plus or minus 3 percent; we expect GAAP gross margin to be 31.6 percent, plus or minus 1 percent; non-GAAP operating expenses, which are GAAP operating expenses adjusted for amortization of acquisition-related intangible assets, are expected to be approximately 26.0 percent of revenue, plus or minus 1 percent; we expect non-GAAP net interest income to be approximately $1.0 million; we expect our income tax rate to be 18.0 percent, plus or minus 3 percent; shares used to calculate diluted EPS for the third quarter are anticipated to be approximately 46.5 million. Potential risks and uncertainties include, but are not limited to, such factors as: the risk that such expectations may not be met; the risk that the expected benefits of acquisitions may not be realized or that integration of acquired businesses may not continue as rapidly as we anticipate; the risk that we may not be able to maintain our current growth strategy or continue to maintain our current performance, costs, and loadings in our manufacturing facilities; the risk that we may not be able to increase our automotive, industrial, or other revenue and market share; risks of domestic and foreign operations, including excessive operating costs, labor shortages, higher tax rates, and our joint venture prospects; the risks of cyclical downturns in the semiconductor industry and of changes in end-market demand or product mix that may affect gross margin or render inventory obsolete; the risk of unfavorable currency exchange rates; the risk that our future outlook or guidance may be incorrect; the risks of global economic weakness or instability in global financial markets; the risks of trade restrictions, tariffs, or embargoes; the risk of breaches of our information technology systems; and other information, including the “Risk Factors” detailed from time to time in Diodes’ filings with the United States Securities and Exchange Commission.

The Diodes logo is a registered trademark of Diodes Incorporated in the United States and other countries.

© 2025 Diodes Incorporated. All Rights Reserved.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 
Three Months Ended Six Months Ended
June 30, June 30,

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Net sales

$

366,212

 

$

319,771

 

$

698,325

 

$

621,743

 

Cost of goods sold

 

250,888

 

 

212,385

 

 

478,307

 

 

414,773

 

Gross profit

 

115,324

 

 

107,386

 

 

220,018

 

 

206,970

 

 
Operating expenses
Selling, general and administrative

 

59,470

 

 

58,467

 

 

118,169

 

 

112,202

 

Research and development

 

40,537

 

 

33,189

 

 

79,164

 

 

67,153

 

Amortization of acquisition-related intangible assets

 

5,839

 

 

3,854

 

 

11,663

 

 

7,664

 

Loss (Gain) on disposal of fixed assets

 

19

 

 

(82

)

 

1

 

 

(4,954

)

Restructuring charge

 

68

 

 

8,250

 

 

334

 

 

8,250

 

Other operating expense(income)

 

2

 

 

-

 

 

2

 

 

(1

)

Total operating expense

 

105,935

 

 

103,678

 

 

209,333

 

 

190,314

 

 
Income from operations

 

9,389

 

 

3,708

 

 

10,685

 

 

16,656

 

 
Other income(expense)
Interest income

 

7,024

 

 

4,237

 

 

12,837

 

 

8,851

 

Interest expense

 

(506

)

 

(852

)

 

(973

)

 

(1,384

)

Foreign currency (loss)gain, net

 

(6,432

)

 

799

 

 

(6,615

)

 

1,771

 

Unrealized gain on investments

 

29,645

 

 

4,350

 

 

25,613

 

 

4,720

 

Impairment of equity investment

 

-

 

 

-

 

 

(5,817

)

 

-

 

Gain on disposal of subsidiary

 

13,730

 

 

-

 

 

13,730

 

 

-

 

Other income

 

373

 

 

562

 

 

996

 

 

996

 

Total other income(expense)

 

43,834

 

 

9,096

 

 

39,771

 

 

14,954

 

 
Income before income taxes and noncontrolling interest

 

53,223

 

 

12,804

 

 

50,456

 

 

31,610

 

Income tax provision

 

9,063

 

 

2,643

 

 

9,083

 

 

6,180

 

Net income

 

44,160

 

 

10,161

 

 

41,373

 

 

25,430

 

Less net income attributable to noncontrolling interest

 

1,938

 

 

(2,161

)

 

288

 

 

(3,392

)

Net income attributable to common stockholders

$

46,098

 

$

8,000

 

$

41,661

 

$

22,038

 

 
Earnings per share attributable to common stockholders:
Basic

$

0.99

 

$

0.17

 

$

0.90

 

$

0.48

 

Diluted

$

0.99

 

$

0.17

 

$

0.90

 

$

0.48

 

Number of shares used in earnings per share computation:
Basic

 

46,398

 

 

46,133

 

 

46,385

 

 

46,083

 

Diluted

 

46,462

 

 

46,324

 

 

46,452

 

 

46,320

 

Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”

DIODES INCORPORATED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

(in thousands, except per share data)

(unaudited)

 

For the three months ended June 30, 2025:

 
Operating Expenses Other (Income) Expense Income Tax Provision Net Income
Per-GAAP net income

$

46,098

 

 
Diluted earnings per share (per-GAAP)

$

0.99

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

5,839

(1,034

)

 

4,805

 

 
Acquisition related cost

77

(16

)

 

61

 

 
Restructuring charge

68

(14

)

 

54

 

 
Gain of disposal of subsidiary

(13,681

)

988

 

 

(12,693

)

 
Unrealized gain on investments

(29,645

)

6,262

 

 

(23,383

)

 
Board member retirement

117

(25

)

 

92

 

 
Non-GAAP adjusted net income

$

15,034

 

 
Diluted shares used in computing earnings per share

 

46,462

 

 
Non-GAAP diluted earnings per share

$

0.32

 

Note: Included in GAAP net income and non-GAAP adjusted net income was approximately $4.6 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP diluted earnings per share would have improved by $0.10 per share.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the three months ended June 30, 2024:

 
Operating Expenses Other (Income) Expense Income Tax Provision Net Income
Per-GAAP net income

$

8,000

 

 
Diluted earnings per share (per-GAAP)

$

0.17

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

3,854

(707

)

 

 

3,147

 

 
Officer retirement

644

(135

)

 

509

 

 
Restructuring charge

8,250

789

 

(1,795

)

 

7,244

 

 
Unrealized gain on investments

(4,350

)

870

 

 

(3,480

)

 
Non-GAAP adjusted net income

$

15,420

 

 
Diluted shares used in computing earnings per share

 

46,324

 

 
Non-GAAP diluted earnings per share

$

0.33

 

Note: Included in GAAP net income and non-GAAP adjusted net income was approximately $3.4 million and $2.8 million respectively, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, GAAP diluted earnings per share would have improved by $0.07 per share and non-GAAP diluted earnings per share would have improved by $0.06 per share.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the six months ended June 30, 2025:

 
Operating Expenses Other (Income) Expense Income Tax Provision Net Income
Per-GAAP net income

$

41,661

 

 
Diluted earnings per share (per-GAAP)

$

0.90

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

11,663

 

(2,065

)

 

 

9,598

 

 
Acquisition related cost

248

(52

)

 

196

 

 
Restructuring charge

334

(54

)

 

280

 

 
Impairment of equity investment

5,817

 

(968

)

 

4,849

 

 
Gain of disposal of subsidiary

(13,681

)

988

 

 

(12,693

)

 
Unrealized gain on investments

(25,613

)

5,456

 

 

(20,157

)

 
Board member retirement

117

(25

)

 

92

 

 
Non-GAAP adjusted net income

$

23,826

 

 
Diluted shares used in computing earnings per share

 

46,452

 

 
Non-GAAP diluted earnings per share

$

0.51

 

Note: Included in GAAP net income and non-GAAP adjusted net income was approximately $9.6 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP diluted earnings per share would have improved by $0.21 per share

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the six months ended June 30, 2024:

 
Operating Expenses Other (Income) Expense Income Tax Provision Net Income
Per-GAAP net income

$

22,038

 

 
Diluted earnings per share (per-GAAP)

$

0.48

 

 
Adjustments to reconcile net income to non-GAAP net income:
 
Amortization of acquisition-related intangible assets

7,664

 

 

(1,406

)

 

 

6,258

 

 
Officer retirement

644

 

(135

)

 

509

 

 
Restructuring charge

8,250

 

789

 

(1,795

)

 

7,244

 

 
Unrealized gain on investments

(4,720

)

944

 

 

(3,776

)

 
Insurance recovery for manufacturing facility

(4,804

)

961

 

 

(3,843

)

 
Non-GAAP adjusted net income

$

28,430

 

 
Diluted shares used in computing earnings per share

 

46,319

 

 
Non-GAAP diluted earnings per share

$

0.61

 

Note: Included in GAAP net income and non-GAAP adjusted net income was approximately $7.4 million and $6.8 million respectively, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, GAAP diluted earnings per share would have improved by $0.16 per share and non-GAAP diluted earnings per share would have improved by $0.15 per share.

ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE

The Company’s financial statements present net income and earnings per share that are calculated using accounting principles generally accepted in the United States (“GAAP”). The Company’s management makes adjustments to the GAAP measures that it feels are necessary to allow investors and other readers of the Company’s financial releases to view the Company’s operating results as viewed by the Company’s management, board of directors and research analysts in the semiconductor industry. These non-GAAP measures are not prepared in accordance with, and should not be considered alternatives or necessarily superior to, GAAP financial data and may be different from non-GAAP measures used by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names. The explanation of the adjustments made in the table above, are set forth below:

Detail of non-GAAP adjustments

Amortization of acquisition-related intangible assets The Company excluded this item, including amortization of developed technologies and customer relationships. The fair value of the acquisition-related intangible assets is amortized using straight-line methods which approximate the proportion of future cash flows estimated to be generated each period over the estimated useful life of the applicable assets. The Company believes that exclusion of this item is appropriate because a significant portion of the purchase price for its acquisitions was allocated to the intangible assets that have short lives and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both the Company’s newly acquired and long-held businesses. In addition, the Company excluded this item because there is significant variability and unpredictability among companies with respect to this expense.

Board member retirement – The Company excluded costs related to the retirement of a board member. These costs represent cash payments and the accelerated vesting of previously issued stock awards. The Company feels it is appropriate to exclude these costs since they don’t represent ongoing operating expenses and will present investors with a more accurate indication of our continuing operations.

Acquisition related costs – The Company excluded expenses associated with previous acquisitions of that typically consist of advisory, legal and other professional and consulting fees. These costs were expensed as they were incurred and as services were received, and in which the corresponding tax adjustments were made for the non-deductible portions of these expenses. The Company believes the exclusion of the acquisition related costs provides investors with a more accurate reflection of costs likely to be incurred in the absence of an unusual event such as an acquisition and facilitates comparisons with the results of other periods that may not reflect such costs.

Insurance recovery for manufacturing facility – The Company recorded gains related to insurance recovery for a manufacturing facility in Asia. The Company believes the exclusion of the insurance recovery provides investors with a more accurate reflection of the continuing operations of the Company and facilitates comparisons with the results of other periods which may not reflect such gains.

Unrealized gain on investments – The Company excluded unrealized mark-to-market adjustments on various equity related investments. The Company believes this is not reflective of the ongoing operations and exclusion of this provides investors an enhanced view of the Company’s operating results.

Restructuring charge – The Company recorded restructuring charges related to various locations. These restructuring charges are excluded from management’s assessment of the Company’s operating performance. The Company believes the exclusion of the restructuring charges provides investors an enhanced view of the cost structure of the Company’s operations and facilitates comparisons with the results of other periods that may not reflect such charges or may reflect different levels of such charges.

Gain of disposal of subsidiary – The Company excluded the gain on the disposal of a subsidiary. The Company believes this is not reflective of the ongoing operations and exclusion of this item provides investors an enhanced view of the Company’s operating results.

Impairment of equity investment – The Company excluded the impairment on equity investment. The Company believes this is not reflective of the ongoing operations and exclusion of this item provides investors an enhanced view of the Company’s operating results.

CASH FLOW ITEMS

Free cash flow (FCF) (Non-GAAP)

FCF for the second quarter of 2025 is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operations. For the second quarter of 2025, FCF was $21.1million, which represents the cash and cash equivalents that we are able to generate after taking into account cash outlays required to maintain or expand property, plant and equipment. FCF is important because it allows us to pursue opportunities to develop new products, make acquisitions and reduce debt.

CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any amounts attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

Three Months Ended Six Months Ended
June 30, June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income (per-GAAP)

$

46,098

 

$

8,000

 

$

41,661

 

$

22,038

 

Plus:
Interest expense, net

 

(6,518

)

 

(3,385

)

 

(11,864

)

 

(7,467

)

Income tax provision

 

9,063

 

 

2,643

 

 

9,083

 

 

6,180

 

Depreciation and amortization

 

35,895

 

 

33,794

 

 

71,813

 

 

68,649

 

EBITDA (non-GAAP)

$

84,538

 

$

41,052

 

$

110,693

 

$

89,400

 

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited) (In thousands, except share and per share data

June 30, December 31,

 

2025

 

 

2024

 

Assets
Current assets:
Cash and cash equivalents

$

317,049

 

$

308,671

 

Restricted Cash

 

5,728

 

 

6,053

 

Short-term investments

 

10,285

 

 

7,464

 

Accounts receivable, net of allowances of $5,641 and $7,799 at June 30, 2025 and December 31, 2024, respectively

 

313,492

 

 

325,517

 

Inventories

 

482,701

 

 

474,948

 

Prepaid expenses and other

 

115,359

 

 

101,500

 

Total current assets

 

1,244,614

 

 

1,224,153

 

Property, plant and equipment, net

 

680,042

 

 

684,259

 

Deferred income tax

 

55,029

 

 

51,974

 

Goodwill

 

185,292

 

 

181,555

 

Intangible assets, net

 

56,328

 

 

67,397

 

Other long-term assets

 

250,250

 

 

176,943

 

Total assets

$

2,471,555

 

$

2,386,281

 

 
Liabilities
Current liabilities:
Line of credit

$

27,562

 

$

31,429

 

Accounts payable

 

148,269

 

 

133,765

 

Accrued liabilities

 

173,349

 

 

186,576

 

Income tax payable

 

22,902

 

 

22,730

 

Current portion of long-term debt

 

1,551

 

 

1,096

 

Total current liabilities

 

373,633

 

 

375,596

 

Long-term debt, net of current portion

 

24,865

 

 

19,563

 

Deferred tax liabilities

 

14,347

 

 

6,953

 

Unrecognized tax benefits

 

24,646

 

 

24,646

 

Other long-term liabilities

 

99,893

 

 

90,576

 

Total liabilities

 

537,384

 

 

517,334

 

 
Commitments and contingencies
 
Stockholders' equity

 

-

 

 

-

 

Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding

 

-

 

 

-

 

Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 46,211,196 and 46,332,891, issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

37,142

 

 

37,083

 

Additional paid-in capital

 

527,385

 

 

523,744

 

Retained earnings

 

1,760,959

 

 

1,719,298

 

Treasury stock, at cost, 9,499,364 and 9,288,420 shares held at June 30, 2025 and December 31, 2024

 

(348,104

)

 

(338,100

)

Accumulated other comprehensive loss

 

(100,279

)

 

(146,724

)

Total stockholders' equity

 

1,877,103

 

 

1,795,301

 

Noncontrolling interest

 

57,068

 

 

73,646

 

Total equity

 

1,934,171

 

 

1,868,947

 

Total liabilities and stockholders' equity

$

2,471,555

 

$

2,386,281

 

 

Contacts

Company Contact:

Diodes Incorporated

Gurmeet Dhaliwal

Director, IR & Corporate Marketing

P: 408-232-9003

E: Gurmeet_Dhaliwal@diodes.com

Investor Relations Contact:

Shelton Group

Leanne Sievers

President, Investor Relations

P: 949-224-3874

E: lsievers@sheltongroup.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.