Skip to main content

Allient Inc. Delivers Record Gross Margin of 33.2% and Strong Profitability in Second Quarter 2025

  • Margin Strength: Gross margin reached a Company-best 33.2%, expanding 330 basis points year-over-year and 100 basis points sequentially, driven by favorable mix, higher volumes and operational efficiency
  • Operating Leverage: Operating income grew 139% to $11.7 million on 3% revenue growth
  • Simplify to Accelerate NOW Driving Gains: Operating margin increased 480 basis points year-over-year to 8.4%, and improved 180 basis points sequentially, reflecting continued execution of the Company’s cost transformation strategy
  • Stronger Profitability and Earnings Growth: Delivered diluted earnings per share (EPS) of $0.34 and adjusted EPS of $0.57. Adjusted EBITDA increased 44% to $20.1 million, expanding the margin by 420 basis points to 14.4% compared with the prior-year period
  • Cash Flow Strength and Balance Sheet Progress: Achieved record quarterly cash flow from operations of $24.5 million, bringing year-to-date cash flow to $38.4 million, more than double the prior year. The Company ended the quarter with nearly $50 million in cash and reduced debt by $20 million, lowering its leverage ratio to 2.3x at quarter end, as described in the reconciliation of non-GAAP financial measures

Allient Inc. (Nasdaq: ALNT) (“Allient” or the “Company”), a global designer and manufacturer of precision and specialty Motion, Controls and Power products and solutions for targeted industries and applications, today reported financial results for its second quarter ended June 30, 2025.

“This quarter clearly reflects the momentum we are building through focused execution and market alignment. Our Simplify to Accelerate NOW program continues to drive meaningful results, as a high-margin mix, improved volumes, and strong operational discipline contributed to our highest gross margin performance to date. This translated into significant operating leverage and a strong increase in profitability,” commented Dick Warzala, Chairman and CEO. “Market demand was solid across key areas, including data center infrastructure, defense, and select high-value medical applications. Within the vehicle market, while powersports continue to face pressure, other verticals delivered solid sequential growth.

“We generated exceptional cash flow during the quarter, which allowed us to strengthen our balance sheet while continuing to invest in our long-term growth strategy. We exited the quarter with nearly $50 million in cash and reduced debt by $20 million, which significantly lowered our leverage ratio. This strong financial position leaves us well prepared to navigate evolving market dynamics.”

Mr. Warzala added, “Tariff exposure remains manageable, and while rare earth mineral trade constraints and broader macro uncertainty persist, we have been proactive in our mitigation efforts. As we advance our focus on high-technology applications, we believe Allient is well aligned with long-term global trends in electrification, automation, energy efficiency and precision control. We remain confident in our ability to deliver sustainable, high-quality growth over time.”

Second Quarter 2025 Results (Narrative compares with prior-year period unless otherwise noted)

Revenue increased 3%, or $3.5 million, to $139.6 million, primarily due to strength in Aerospace & Defense, Industrial market applications where the Company’s power quality solutions are needed, and Medical. Partially offsetting was continued demand softness in Vehicle markets. Sequentially, revenue increased $6.8 million, or 5%, over the first quarter of 2025. The impact of foreign currency exchange rate fluctuations was favorable by $2.4 million. The quarter also benefited from approximately $3 million to $4 million in customer pull-ins from the third quarter, as customers accelerated purchases due to concerns around supply availability of components containing heavy rare earth materials. Sales to U.S. customers were 55% of total sales, consistent with the second quarter last year, with the balance of sales to customers primarily in Europe, Canada and Asia-Pacific. See the attached table for a description of non-GAAP financial measures and reconciliation of revenue excluding foreign currency exchange rate fluctuations.

Market Performance:

  • Aerospace & Defense revenue increased 13%, primarily driven by the timing of key defense and space program deliveries.
  • Industrial market revenue rose 3%, driven by strong demand for power quality solutions in HVAC/data center applications, along with solid performance in pump system solutions, which more than offset weaker demand in oil and gas, and industrial automation.
  • Medical market revenue grew 4%, as solid demand for surgical instruments was partially offset by softness in medical mobility solutions.
  • Vehicle market sales declined 7%, largely attributable to reduced demand for powersports.
  • Distribution channel sales, while representing a smaller portion of total revenue, rose 8%, reflecting broader demand for the Company’s diversified product offerings.

Gross margin expanded by 330 basis points year-over-year to 33.2%, driven primarily by a favorable product mix, increased volume, and operational efficiencies achieved through the Company’s Simplify to Accelerate NOW strategy. On a sequential basis, gross margin improved by 100 basis points.

Operating costs and expenses were 24.8% of revenue, representing a 150 basis point reduction compared with the same period last year. This year-over-year improvement reflects strong operating leverage and continued benefits from the Simplify to Accelerate NOW initiatives. Sequentially, operating costs and expenses increased by $0.7 million; however, as a percentage of revenue, it improved by 80 basis points. The dollar increase was mainly driven by foreign currency fluctuations and, to a lesser extent, higher incentive compensation.

As a result of the gross margin expansion and disciplined cost management, operating income increased 139% to $11.7 million, or 8.4% of revenue, compared with $4.9 million, or 3.6% of revenue, in the prior-year period. On a sequential basis, operating income grew 33%, with operating margin expanding by 180 basis points.

The effective income tax rate was 23.1% and 20.6% for the second quarter of 2025 and 2024, respectively. The change in rates primarily reflects the impact of discrete tax costs on share based awards. The Company expects its income tax rate for the full year 2025 to be approximately 21% to 23%.

Net income increased to $5.6 million, or $0.34 per diluted share, compared with $1.2 million, or $0.07 per diluted share, in the prior-year period. Sequentially, net income improved from $3.6 million, or $0.21 per diluted share. Adjusted net income, which excludes amortization of intangible assets related to acquisitions, acquisition and integration-related costs, restructuring and business realignment costs, and other non-recurring items, was $9.5 million, or $0.57 per diluted share. This compared with $4.9 million, or $0.29 per diluted share, in the second quarter of 2024 and $7.6 million, or $0.46 per diluted share, in the first quarter of 2025. See the attached tables for a description of non-GAAP financial measures and reconciliation table for Adjusted Net Income and Diluted Earnings per Share.

Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, acquisition and integration-related costs, restructuring and business realignment costs, and foreign currency gains/losses (“Adjusted EBITDA”) was $20.1 million, or 14.4% of revenue, compared with $13.9 million, or 10.2% of revenue. Sequentially, Adjusted EBITDA as a percentage of revenue was up 120 basis points. The Company believes that, when used in conjunction with measures prepared in accordance with U.S. generally accepted accounting principles, Adjusted EBITDA, which is a non-GAAP measure, helps in the understanding of its operating performance. See the attached table for a description of non-GAAP financial measures and reconciliation table for Adjusted EBITDA.

Balance Sheet and Cash Flow Review

Cash and cash equivalents increased 38% to $49.9 million compared with $36.1 million at year-end 2024. Year-to-date cash provided by operating activities more than doubled to $38.4 million from $17.4 million in the prior-year period, driven by higher net income and improved working capital.

Capital expenditures totaled $3.2 million for the first six months, primarily supporting new customer projects. This compared with $5.3 million of capital expenditures in the same period last year. The Company has refined its full year 2025 capital expenditure outlook to a range of $8 million to $10 million compared with the prior estimate of $10 million to $12 million.

Total debt declined to $202.2 million, a reduction of $20.0 million from the first quarter and $22.0 million since year-end 2024. Debt, net of cash, decreased by $35.8 million to $152.3 million, representing a net debt to capitalization ratio of 34.5%.

The Company’s leverage ratio, calculated as total net debt divided by trailing twelve months of Adjusted EBITDA, improved to 2.30x from 3.01x at December 31, 2024. The bank leverage ratio, as defined in the Company’s credit agreement and which excludes foreign cash among other adjustments, was 2.92x at quarter-end, well within covenant compliance. See the attached table for a description of non-GAAP financial measures and reconciliation table for Total Net Debt and Leverage Ratio.

Orders and Backlog Summary ($ in thousands)

Q2 2025

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Orders

$

135,032

$

137,622

$

117,900

$

102,631

$

137,373

Backlog

$

236,586

$

237,323

$

230,788

$

238,492

$

259,002

Second quarter orders represented a book-to-bill ratio of 0.97, reflecting steady demand in the Industrial market applications where the Company’s power quality solutions are needed, as well as continued strength in Aerospace & Defense. Foreign currency translation favorably impacted orders by $2.2 million compared with the prior-year period.

Backlog was down year-over-year as customers adjusted order patterns to manage elevated inventory levels. The majority of the backlog is expected to convert to revenue within three to nine months, consistent with the Company’s historical conversion patterns.

Conference Call and Webcast

The Company will host a conference call and webcast on Thursday, August 7, 2025, at 10:00 am ET. During the conference call, management will review the financial and operating results and discuss Allient’s corporate strategy and outlook. A question-and-answer session will follow.

To listen to the live call, dial (412) 634-6879. In addition, the webcast and slide presentation may be found at: www.allient.com/investors.

A telephonic replay will be available from 2:00 pm ET on the day of the call through Thursday, August 21, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 10200458 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.

About Allient Inc.

Allient (Nasdaq: ALNT) is a global engineering and manufacturing enterprise that develops solutions to drive the future of market-moving industries, including medical, life sciences, aerospace and defense, industrial automation, robotics, semi-conductor, transportation, agriculture, construction and facility infrastructure. A family of globally responsible companies, Allient takes a One-Team approach to “Connect What Matters” and provides the most robust, reliable, and high-value products and systems by utilizing its core Motion, Controls, and Power technologies and platforms.

Headquartered in Buffalo, N.Y., Allient employs more than 2,500 team members around the world. To learn more, visit www.allient.com.

Safe Harbor Statement

The statements in this news release that relate to future plans, events or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. Examples of forward-looking statements include, among others, statements the Company makes regarding expected savings from restructuring and simplifying actions, the cost of implementing such actions, operating results, expectations for the level of sales, the Company’s belief that it has sufficient liquidity to fund its business operations, and expectations with respect to the conversion of backlog to sales. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of the Company’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, general economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the pace of bookings relative to shipments, the ability to expand into new markets and geographic regions, the success in acquiring new business, the impact of changes in income tax rates or policies, commercial activity and demand across our and our customers’ businesses, global supply chains, the prices of our securities and the achievement of our strategic objectives, the ability to attract and retain qualified personnel, the ability to successfully integrate an acquired business into our business model without substantial costs, delays, or problems, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. The Company has no obligation or intent to release publicly any revisions to any forward looking statements, whether as a result of new information, future events, or otherwise.

FINANCIAL TABLES FOLLOW

ALLIENT INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

 

 

2025

 

2024

 

2025

 

2024

Revenue

 

$

139,578

 

 

$

136,032

 

 

$

272,381

 

 

$

282,745

 

Cost of goods sold

 

 

93,222

 

 

 

95,356

 

 

 

183,273

 

 

 

194,692

 

Gross profit

 

 

46,356

 

 

 

40,676

 

 

 

89,108

 

 

 

88,053

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

6,026

 

 

 

6,662

 

 

 

12,040

 

 

 

12,960

 

General and administrative

 

 

14,439

 

 

 

14,142

 

 

 

28,252

 

 

 

28,582

 

Engineering and development

 

 

9,944

 

 

 

10,293

 

 

 

19,498

 

 

 

21,360

 

Acquisition and integration-related costs

 

 

23

 

 

 

100

 

 

 

23

 

 

 

457

 

Restructuring and business realignment costs

 

 

1,122

 

 

 

1,469

 

 

 

2,621

 

 

 

1,469

 

Amortization of intangible assets

 

 

3,125

 

 

 

3,131

 

 

 

6,218

 

 

 

6,246

 

Total operating costs and expenses

 

 

34,679

 

 

 

35,797

 

 

 

68,652

 

 

 

71,074

 

Operating income

 

 

11,677

 

 

 

4,879

 

 

 

20,456

 

 

 

16,979

 

Other expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

3,552

 

 

 

3,384

 

 

 

7,187

 

 

 

6,772

 

Other expense (income), net

 

 

823

 

 

 

46

 

 

 

1,507

 

 

 

(63

)

Total other expense, net

 

 

4,375

 

 

 

3,430

 

 

 

8,694

 

 

 

6,709

 

Income before income taxes

 

 

7,302

 

 

 

1,449

 

 

 

11,762

 

 

 

10,270

 

Income tax provision

 

 

(1,685

)

 

 

(299

)

 

 

(2,588

)

 

 

(2,218

)

Net income

 

$

5,617

 

 

$

1,150

 

 

$

9,174

 

 

$

8,052

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

0.34

 

 

$

0.07

 

 

$

0.55

 

 

$

0.49

 

Basic weighted average common shares

 

 

16,687

 

 

 

16,567

 

 

 

16,639

 

 

 

16,480

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

0.34

 

 

$

0.07

 

 

$

0.55

 

 

$

0.49

 

Diluted weighted average common shares

 

 

16,713

 

 

 

16,583

 

 

 

16,671

 

 

 

16,540

 

ALLIENT INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2025

 

2024

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

49,915

 

 

$

36,102

 

Trade receivables, net of provision for credit losses of $1,072 and $1,628 at June 30, 2025 and December 31, 2024, respectively

 

 

84,911

 

 

 

78,774

 

Inventories

 

 

106,548

 

 

 

111,517

 

Prepaid expenses and other assets

 

 

12,564

 

 

 

11,187

 

Total current assets

 

 

253,938

 

 

 

237,580

 

Property, plant, and equipment, net

 

 

63,947

 

 

 

65,685

 

Deferred income taxes

 

 

8,820

 

 

 

9,116

 

Intangible assets, net

 

 

94,895

 

 

 

99,671

 

Goodwill

 

 

134,610

 

 

 

131,789

 

Operating lease assets

 

 

23,319

 

 

 

23,748

 

Other long-term assets

 

 

8,535

 

 

 

8,192

 

Total Assets

 

$

588,064

 

 

$

575,781

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

33,242

 

 

$

27,156

 

Accrued liabilities

 

 

34,574

 

 

 

30,221

 

Total current liabilities

 

 

67,816

 

 

 

57,377

 

Long-term debt

 

 

202,218

 

 

 

224,177

 

Deferred income taxes

 

 

3,599

 

 

 

3,642

 

Pension and post-retirement obligations

 

 

1,613

 

 

 

1,667

 

Operating lease liabilities

 

 

18,683

 

 

 

19,417

 

Other long-term liabilities

 

 

5,073

 

 

 

4,647

 

Total liabilities

 

 

299,002

 

 

 

310,927

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, no par value, authorized 50,000 shares; 16,938 and 16,810 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

112,587

 

 

 

111,024

 

Preferred stock, par value $1.00 per share, authorized 5,000 shares; no shares issued or outstanding

 

 

 

 

 

 

Retained earnings

 

 

185,187

 

 

 

177,013

 

Accumulated other comprehensive loss

 

 

(8,712

)

 

 

(23,183

)

Total stockholders’ equity

 

 

289,062

 

 

 

264,854

 

Total Liabilities and Stockholders’ Equity

 

$

588,064

 

 

$

575,781

 

ALLIENT INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

For the six months ended

 

 

June 30,

 

 

2025

 

2024

Cash Flows From Operating Activities:

 

 

 

 

 

 

Net income

 

$

9,174

 

 

$

8,052

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

12,682

 

 

 

12,801

 

Deferred income taxes

 

 

61

 

 

 

18

 

Stock-based compensation expense

 

 

1,755

 

 

 

2,284

 

Debt issue cost amortization recorded in interest expense

 

 

323

 

 

 

261

 

Other

 

 

2,860

 

 

 

2,368

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Trade receivables

 

 

(3,594

)

 

 

5,137

 

Inventories

 

 

7,125

 

 

 

941

 

Prepaid expenses and other assets

 

 

(459

)

 

 

(461

)

Accounts payable

 

 

5,107

 

 

 

(7,884

)

Accrued liabilities

 

 

3,401

 

 

 

(6,140

)

Net cash provided by operating activities

 

 

38,435

 

 

 

17,377

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

Consideration paid for acquisitions, net of cash acquired

 

 

 

 

 

(25,231

)

Purchase of property and equipment

 

 

(3,189

)

 

 

(5,328

)

Net cash used in investing activities

 

 

(3,189

)

 

 

(30,559

)

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 

 

 

76,898

 

Principal payments of long-term debt and finance lease obligations

 

 

(22,221

)

 

 

(56,230

)

Payment of contingent consideration

 

 

 

 

 

(2,450

)

Payment of debt issuance costs

 

 

(41

)

 

 

(2,329

)

Dividends paid to stockholders

 

 

(1,000

)

 

 

(1,008

)

Tax withholdings related to net share settlements of restricted stock

 

 

(1,024

)

 

 

(1,567

)

Net cash (used in) provided by financing activities

 

 

(24,286

)

 

 

13,314

 

Effect of foreign exchange rate changes on cash

 

 

2,853

 

 

 

(741

)

Net increase (decrease) in cash and cash equivalents

 

 

13,813

 

 

 

(609

)

Cash and cash equivalents at beginning of period

 

 

36,102

 

 

 

31,901

 

Cash and cash equivalents at end of period

 

$

49,915

 

 

$

31,292

 

ALLIENT INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, Unaudited)

In addition to reporting revenue and net income, which are U.S. generally accepted accounting principle (“GAAP”) measures, the Company presents Revenue excluding foreign currency exchange rate impacts, Organic revenue, EBITDA and Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, stock-based compensation expense, acquisition and integration-related costs, restructuring and business realignment costs, and foreign currency gains/losses), total net debt, and leverage ratio, which are non-GAAP measures.

The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not fully under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period. Organic revenue is reported revenues adjusted for the impact of foreign currency and the revenue contribution from acquisitions.

The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, acquisition and integration-related costs, restructuring and business realignment costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP. In addition to the performance measures identified above, we believe that total net debt and leverage ratio provide meaningful measures of liquidity and a useful basis for assessing our ability to fund our activities, including the financing of acquisitions and debt repayments. Total net debt is calculated as total debt less cash and cash equivalents. Leverage ratio is total net debt divided by adjusted EBITDA for the trailing twelve months.

The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and six months ended June 30, 2025 is as follows:

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30, 2025

 

June 30, 2025

Revenue as reported

 

$

139,578

 

 

$

272,381

 

Foreign currency impact

 

 

(2,382

)

 

 

(563

)

Revenue excluding foreign currency exchange impacts

 

$

137,196

 

 

$

271,818

 

 

 

 

 

 

 

 

The Company’s calculation of organic revenue for the three and six months ended June 30, 2025 is as follows:

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30, 2025

 

June 30, 2025

Revenue change over prior year

 

2.6

%

 

(3.7)

%

Less: Impact of acquisitions and foreign currency

 

1.7

 

 

0.6

 

Organic revenue

 

0.9

%

 

(4.3)

%

ALLIENT INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, Unaudited)

The Company’s calculation of Adjusted EBITDA for the three and six months ended June 30, 2025 and 2024 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

 

 

2025

 

2024

 

2025

 

2024

Net income as reported

 

$

5,617

 

$

1,150

 

$

9,174

 

$

8,052

 

Interest expense

 

 

3,552

 

 

3,384

 

 

7,187

 

 

6,772

 

Provision for income tax

 

 

1,685

 

 

299

 

 

2,588

 

 

2,218

 

Depreciation and amortization

 

 

6,401

 

 

6,416

 

 

12,682

 

 

12,801

 

EBITDA

 

 

17,255

 

 

11,249

 

 

31,631

 

 

29,843

 

Stock-based compensation expense

 

 

835

 

 

1,073

 

 

1,755

 

 

2,284

 

Acquisition and integration-related costs

 

 

23

 

 

100

 

 

23

 

 

457

 

Restructuring and business realignment costs

 

 

1,122

 

 

1,469

 

 

2,621

 

 

1,469

 

Foreign currency loss/(gain)

 

 

832

 

 

40

 

 

1,509

 

 

(82

)

Adjusted EBITDA

 

$

20,067

 

$

13,931

 

$

37,539

 

$

33,971

 

The Company’s calculation of Total Net Debt and Leverage Ratio as of June 30, 2025 and December 31, 2024 is as follows:

 

June 30, 2025

December 31, 2024

Total debt

$

202,218

$

224,177

Less: cash and cash equivalents

$

49,915

$

36,102

Total net debt (Non-GAAP)

$

152,303

$

188,075

 

TTM Adjusted EBITDA (Non-GAAP)

$

66,091

$

62,525

 

Leverage Ratio (Non-GAAP)

 

2.30

 

3.01

ALLIENT INC.

Reconciliation of GAAP Net Income and Diluted Earnings per Share to Non-GAAP Adjusted Net Income and Adjusted Diluted Earnings per Share

(In thousands, except per share data)

(Unaudited)

The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and six months ended June 30, 2025 and 2024 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

June 30,

 

 

 

 

 

Per diluted

 

 

 

 

Per diluted

 

 

2025

 

share

 

2024

 

share

Net income as reported

 

$

5,617

 

$

0.34

 

$

1,150

 

$

0.07

Non-GAAP adjustments, net of tax (1)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets – net

 

 

2,394

 

 

0.14

 

 

2,475

 

 

0.15

Foreign currency loss – net

 

 

637

 

 

0.04

 

 

30

 

 

Acquisition and integration-related costs – net

 

 

18

 

 

 

 

77

 

 

Restructuring and business realignment costs – net

 

 

859

 

 

0.05

 

 

1,125

 

 

0.07

Non-GAAP adjusted net income and adjusted diluted earnings per share

 

$

9,525

 

$

0.57

 

$

4,857

 

$

0.29

Weighted average diluted shares outstanding

 

16,713

 

16,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended

 

 

June 30,

 

 

 

 

 

 

Per diluted

 

 

 

 

Per diluted

 

 

2025

 

 

share

 

2024

 

share

Net income as reported

 

$

9,174

 

 

$

0.55

 

$

8,052

 

 

$

0.49

Non-GAAP adjustments, net of tax (1)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets – net

 

 

4,763

 

 

 

0.29

 

 

4,938

 

 

 

0.30

Foreign currency loss / (gain) – net

 

 

1,156

 

 

 

0.07

 

 

(62

)

 

 

Acquisition and integration-related costs – net

 

 

18

 

 

 

 

 

350

 

 

 

0.02

Restructuring and business realignment costs – net

 

 

2,007

 

 

 

0.12

 

 

1,125

 

 

 

0.06

Non-GAAP adjusted net income and adjusted diluted earnings per share

 

$

17,118

 

 

$

1.03

 

$

14,403

 

 

$

0.87

Weighted average diluted shares outstanding

 

16,671

 

16,540

____________________

(1) Applies a blended federal, state, and foreign tax rate of 23% applicable to the non-GAAP adjustments.

Adjusted net income and diluted EPS are defined as net income as reported, adjusted for certain items, including amortization of intangible assets and unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in the United States, and may not be comparable to the measure as used by other companies. Nevertheless, the Company believes that providing non-GAAP information, such as adjusted net income and diluted EPS are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s net income and diluted EPS to the historical periods’ net income and diluted EPS.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.