Skip to main content

Bright Horizons Family Solutions Reports Financial Results for the First Quarter of 2025

Bright Horizons Family Solutions® Inc. (NYSE: BFAM) today announced financial results for the first quarter of 2025 and provided updated financial guidance for 2025. Bright Horizons is a leading provider of high-quality early education and child care, family care solutions, and workforce education services designed to support working families and client employees across life and career stages.

First Quarter 2025 Highlights (compared to First Quarter 2024):

  • Revenue of $666 million (increase of 7%)
  • Income from operations of $62 million (increase of 56%)
  • Net income of $38 million and diluted earnings per common share of $0.66 (increases of 124% and 128%, respectively)

Non-GAAP financial measures

  • Adjusted EBITDA* of $92 million (increase of 23%)
  • Adjusted income from operations* of $62 million (increase of 56%)
  • Adjusted net income* of $45 million and diluted adjusted earnings per common share* of $0.77 (increases of 51%)

“We are pleased with our solid start to the year,” said Stephen Kramer, Chief Executive Officer. “Our first quarter results reflect continued growth across our service portfolio, including 7% revenue and more than 50% adjusted EPS growth. In an environment marked by macroeconomic uncertainty, our unique model and exceptional team continue to drive strong execution. As we look ahead, we remain focused on delivering high-quality education and care while deepening our impact across the clients and communities we serve.”

First Quarter 2025 Results

Revenue increased by $42.8 million, or 7%, in the first quarter of 2025 from the first quarter of 2024, due to enrollment gains and tuition price increases at our centers, as well as increased utilization of back-up care and educational advisory services.

Income from operations was $62.3 million for the first quarter of 2025 compared to $39.9 million for the first quarter of 2024, an increase of 56%. The increase in income from operations is primarily related to incremental gross profit contributions resulting from higher utilization of services in our back-up care segment, as well as enrollment growth in our full service center-based child care segment. Net income was $38.0 million for the first quarter of 2025 compared to $17.0 million for the first quarter of 2024, an increase of 124%, due to the increase in income from operations noted above, lower interest expense and a lower effective tax rate. Diluted earnings per common share was $0.66 for the first quarter of 2025 compared to $0.29 for the first quarter of 2024.

In the first quarter of 2025, adjusted EBITDA* increased by $17.3 million, or 23%, to $92.3 million, and adjusted income from operations* increased by $22.3 million, or 56%, to $62.3 million from the first quarter of 2024, due to increased contributions from both the back-up care segment and full service center-based child care segment. Adjusted net income* increased by $15.1 million, or 51%, to $44.7 million, as a result of the increase in adjusted income from operations and lower interest expense. Diluted adjusted earnings per common share* was $0.77 for the first quarter of 2025 compared to $0.51 for the first quarter of 2024.

As of March 31, 2025, the Company operated 1,023 early education and child care centers with the capacity to serve approximately 115,000 children.

*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), which are commonly referred to as “non-GAAP financial measures.” Adjusted EBITDA represents EBITDA (which is net income, as determined in accordance with GAAP, before interest expense, income tax expense, depreciation, and amortization) adjusted to exclude stock-based compensation expense and non-recurring costs, as applicable, such as transaction costs and impairment costs. Adjusted income from operations represents income from operations, as determined in accordance with GAAP, adjusted to exclude non-recurring costs, as applicable, such as transaction costs and impairment costs. Adjusted net income represents net income, as determined in accordance with GAAP, adjusted to exclude amortization, stock-based compensation expense, and non-recurring costs, as applicable, such as transaction costs, impairment costs, interest on deferred consideration, and the income tax provision (benefit) thereon. Diluted adjusted earnings per common share is calculated using adjusted net income. These non-GAAP financial measures are more fully described and are reconciled from the respective measures determined under GAAP in “Presentation of Non-GAAP Financial Measures” and the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations,” respectively.

Balance Sheet and Liquidity

At March 31, 2025, the Company had $112.0 million of cash and cash equivalents and $384.8 million available for borrowing under our revolving credit facility. In the three months ended March 31, 2025, we generated $86.2 million of cash from operations, compared to $116.3 million for the same period in 2024, and made net investments totaling $14.5 million, compared to $38.1 million for the same period in the prior year.

2025 Outlook

Based on current trends and expectations, we currently expect fiscal year 2025 revenue to be in the range of $2.865 billion to $2.915 billion and diluted adjusted earnings per common share to be in the range of $3.95 to $4.15. The Company will provide additional information on its outlook during its earnings conference call.

Conference Call

Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET to discuss the results for the first quarter of 2025, as well as the Company’s updated business outlook and strategy. Interested parties are invited to listen to the conference call by dialing 1-844-539-3703, or for international callers, 1-412-652-1273, and asking for the Bright Horizons Family Solutions conference call moderated by Chief Executive Officer Stephen Kramer. Replays of the entire call will be available through May 19, 2025 at 1-844-512-2921, or for international callers, at 1-412-317-6671, conference ID #13752640. A link to the audio webcast of the conference call and a copy of this press release are also available through the Investor Relations section of the Company’s web site, investors.brighthorizons.com.

Forward-Looking Statements

This press release includes forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms “believes,” “expects,” “may,” “will,” “should,” “seeks,” “projects,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts, including statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, operating expectations, execution and delivery of our services and solutions, business trends, our future growth opportunities, enrollment levels, back-up care use, long-term growth strategy, estimated effective tax rate, tax expense, our future business and financial performance, impact of our services, and our 2025 financial guidance. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care, dependent care and other workplace solutions, including variations in enrollment trends and lower than expected demand from employer sponsor clients as well as variations in workforce demographics and work environments; the constrained labor market for teachers and staff and ability to hire and retain talent, including the impact of increased compensation and labor costs; the availability or lack of government support programs, and the impact of available government child care benefit programs; our ability to respond to changing client and customer needs; competition in our industry, the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; changes in general economic, political, business and financial market conditions and other macroeconomic events and uncertainty, including the impact of inflation and interest rate fluctuations; fluctuations in currency exchange rates; the effects of a cyber-attack, data breach or other security incident on our information technology system or software or those of our third party vendors; changes in tax rates or policies; impacts to our brand or reputation; litigation-related and insurance risks, changes in laws and regulations; and other risks and uncertainties more fully described in the “Risk Factors” section of our Annual Report on Form 10-K filed on February 27, 2025, and other factors disclosed from time to time in our other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.

Presentation of Non-GAAP Financial Measures

In addition to the results provided in accordance with GAAP throughout this press release, the Company has provided certain non-GAAP financial measures that present operating results on a basis adjusted for certain items. The Company uses these non-GAAP financial measures as key performance indicators for the purpose of evaluating performance internally, and in connection with determining incentive compensation for Company management, including executive officers. Adjusted EBITDA is also used in connection with the determination of certain ratio requirements under our credit agreement. We believe that these non-GAAP financial measures provide investors with useful information with respect to our historical operations. These non-GAAP financial measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.

With respect to our outlook for diluted adjusted earnings per common share, we do not provide the most directly comparable GAAP financial measure or corresponding reconciliation to such GAAP financial measure on a forward-looking basis. We are unable to predict with reasonable certainty and without unreasonable effort certain items such as the timing and amount of net excess income tax benefits, future impairments, transaction costs, and other non-recurring costs, as well as gains or losses from the early retirement of debt and the outcome from legal proceedings. These items are uncertain, depend on various factors outside our management’s control, and could significantly impact, either individually or in the aggregate, our future period earnings per common share as calculated and presented in accordance with GAAP.

For more information regarding adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share, refer to the reconciliation of GAAP financial measures to the non-GAAP financial measures in the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations.”

About Bright Horizons Family Solutions Inc.

Bright Horizons® is a leading global provider of high-quality early education and child care, back-up care, and workforce education services. For more than 35 years, we have partnered with employers to support workforces by providing services that help working families and employees thrive personally and professionally. Bright Horizons operates more than 1,000 early education and child care centers in the United States, the United Kingdom, the Netherlands, Australia and India, and serves more than 1,450 of the world’s leading employers. Bright Horizons’ early education and child care centers, back-up child and senior care, and workforce education programs help employees succeed at each life and career stage. For more information, go to www.brighthorizons.com.

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share data)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2025

 

 

%

 

 

2024

 

 

%

Revenue

$

665,527

 

 

100.0

%

 

$

622,709

 

 

100.0

%

Cost of services

 

509,790

 

 

76.6

%

 

 

487,581

 

 

78.3

%

Gross profit

 

155,737

 

 

23.4

%

 

 

135,128

 

 

21.7

%

Selling, general and administrative expenses

 

91,861

 

 

13.8

%

 

 

87,546

 

 

14.1

%

Amortization of intangible assets

 

1,604

 

 

0.2

%

 

 

7,645

 

 

1.2

%

Income from operations

 

62,272

 

 

9.4

%

 

 

39,937

 

 

6.4

%

Interest expense — net

 

(10,351

)

 

(1.6

)%

 

 

(13,681

)

 

(2.2

)%

Income before income tax

 

51,921

 

 

7.8

%

 

 

26,256

 

 

4.2

%

Income tax expense

 

(13,872

)

 

(2.1

)%

 

 

(9,267

)

 

(1.5

)%

Net income

$

38,049

 

 

5.7

%

 

$

16,989

 

 

2.7

%

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

Common stock — basic

$

0.66

 

 

 

 

$

0.29

 

 

 

Common stock — diluted

$

0.66

 

 

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Common stock — basic

 

57,383,787

 

 

 

 

 

57,878,401

 

 

 

Common stock — diluted

 

57,950,748

 

 

 

 

 

58,310,405

 

 

 

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

March 31, 2025

 

December 31, 2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

112,047

 

$

110,327

Accounts receivable — net

 

239,196

 

 

283,336

Prepaid expenses and other current assets

 

97,235

 

 

102,368

Total current assets

 

448,478

 

 

496,031

Fixed assets — net

 

575,138

 

 

572,939

Goodwill

 

1,779,245

 

 

1,762,683

Other intangible assets — net

 

196,404

 

 

197,575

Operating lease right-of-use assets

 

731,384

 

 

725,897

Other assets

 

92,708

 

 

95,194

Total assets

$

3,823,357

 

$

3,850,319

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

25,000

 

$

28,500

Accounts payable and accrued expenses

 

273,420

 

 

304,541

Current portion of operating lease liabilities

 

103,348

 

 

102,090

Deferred revenue

 

308,589

 

 

305,098

Other current liabilities

 

33,897

 

 

39,170

Total current liabilities

 

744,254

 

 

779,399

Long-term debt — net

 

872,745

 

 

918,449

Operating lease liabilities

 

746,494

 

 

743,562

Other long-term liabilities

 

111,675

 

 

110,214

Deferred income taxes

 

24,218

 

 

20,299

Total liabilities

 

2,499,386

 

 

2,571,923

Total stockholders’ equity

 

1,323,971

 

 

1,278,396

Total liabilities and stockholders’ equity

$

3,823,357

 

$

3,850,319

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2025

 

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$

38,049

 

 

$

16,989

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

21,875

 

 

 

27,633

 

Stock-based compensation expense

 

8,157

 

 

 

7,411

 

Deferred income taxes

 

5,012

 

 

 

(1,707

)

Non-cash interest and other — net

 

(113

)

 

 

5,447

 

Changes in assets and liabilities

 

13,198

 

 

 

60,528

 

Net cash provided by operating activities

 

86,178

 

 

 

116,301

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Purchases of fixed assets — net

 

(15,231

)

 

 

(19,371

)

Purchases of debt securities and other investments

 

(4,185

)

 

 

(27,076

)

Proceeds from debt securities and other investments

 

4,874

 

 

 

10,900

 

Payments and settlements for acquisitions — net of cash acquired

 

 

 

 

(2,503

)

Net cash used in investing activities

 

(14,542

)

 

 

(38,050

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Principal payments of long-term debt

 

(49,500

)

 

 

(4,000

)

Purchase of treasury stock

 

(19,573

)

 

 

 

Proceeds from issuance of common stock upon exercise of options

 

8,251

 

 

 

5,509

 

Taxes paid related to the net share settlement of stock options and restricted stock

 

(12,587

)

 

 

(1,488

)

Payments of deferred consideration for acquisitions

 

 

 

 

(97,653

)

Net cash used in financing activities

 

(73,409

)

 

 

(97,632

)

Effect of exchange rates on cash, cash equivalents and restricted cash

 

2,026

 

 

 

(670

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

253

 

 

 

(20,051

)

Cash, cash equivalents and restricted cash — beginning of period

 

123,715

 

 

 

89,451

 

Cash, cash equivalents and restricted cash — end of period

$

123,968

 

 

$

69,400

 

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)

 

 

Full service

center-based

child care

 

Back-up care

 

Educational

advisory services

 

Total

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

Revenue

$

510,547

 

 

$

128,612

 

 

$

26,368

 

 

$

665,527

 

Income from operations

 

33,254

 

 

 

26,384

 

 

 

2,634

 

 

 

62,272

 

Adjusted income from operations

 

33,254

 

 

 

26,384

 

 

 

2,634

 

 

 

62,272

 

As a percentage of revenue

 

7

%

 

 

21

%

 

 

10

%

 

 

9

%

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

Revenue

$

483,640

 

 

$

114,672

 

 

$

24,397

 

 

$

622,709

 

Income from operations

 

21,444

 

 

 

15,983

 

 

 

2,510

 

 

 

39,937

 

Adjusted income from operations

 

21,444

 

 

 

15,983

 

 

 

2,510

 

 

 

39,937

 

As a percentage of revenue

 

4

%

 

 

14

%

 

 

10

%

 

 

6

%

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

NON-GAAP RECONCILIATIONS

(In thousands, except share data)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2025

 

 

 

2024

 

Net income

$

38,049

 

 

$

16,989

 

Interest expense — net

 

10,351

 

 

 

13,681

 

Income tax expense

 

13,872

 

 

 

9,267

 

Depreciation

 

20,271

 

 

 

19,988

 

Amortization of intangible assets (a)

 

1,604

 

 

 

7,645

 

EBITDA

 

84,147

 

 

 

67,570

 

As a percentage of revenue

 

13

%

 

 

11

%

Additional adjustments:

 

 

 

Stock-based compensation expense (b)

 

8,157

 

 

 

7,411

 

Total adjustments

 

8,157

 

 

 

7,411

 

Adjusted EBITDA

$

92,304

 

 

$

74,981

 

As a percentage of revenue

 

14

%

 

 

12

%

 

 

 

 

Income from operations

$

62,272

 

 

$

39,937

 

Adjusted income from operations

$

62,272

 

 

$

39,937

 

As a percentage of revenue

 

9

%

 

 

6

%

 

 

 

 

Net income

$

38,049

 

 

$

16,989

 

Income tax expense

 

13,872

 

 

 

9,267

 

Income before income tax

 

51,921

 

 

 

26,256

 

Amortization of intangible assets (a)

 

1,604

 

 

 

7,645

 

Stock-based compensation expense (b)

 

8,157

 

 

 

7,411

 

Adjusted income before income tax

 

61,682

 

 

 

41,312

 

Adjusted income tax expense (c)

 

(16,963

)

 

 

(11,691

)

Adjusted net income

$

44,719

 

 

$

29,621

 

As a percentage of revenue

 

7

%

 

 

5

%

 

 

 

 

Weighted average common shares outstanding — diluted

 

57,950,748

 

 

 

58,310,405

 

Diluted adjusted earnings per common share

$

0.77

 

 

$

0.51

 

(a)

Amortization of intangible assets represents amortization expense, including amortization expense of $5.0 million for the three months ended March 31, 2024, associated with intangible assets recorded in connection with our going private transaction in May 2008.

(b)

Stock-based compensation expense represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation.

(c)

Adjusted income tax expense represents income tax expense calculated on adjusted income before income tax at an effective tax rate of approximately 28% for both the three months ended March 31, 2025 and 2024. The jurisdictional mix of the expected adjusted income before income tax for the full year will affect the estimated effective tax rate for the year.

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.