o |
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE FISCAL YEAR ENDED DECEMBER 31,
2007
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE TRANSITION PERIOD FROM
TO
|
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 DATE OF EVENT REQUIRING THIS SHELL COMPANY
REPORT
|
Title
of Each
Class
|
Name
of Each Exchange
on
Which Registered
|
|
None
|
None
|
Page
|
||
EXPLANATORY
NOTE
|
1
|
|
PART
I
|
||
|
||
Item
3
|
Key
Information
|
2
|
Item
5
|
Operating
and Financial Review and Prospects
|
19
|
PART
II
|
||
Item 15 | Controls and Procedures |
26
|
PART
III
|
||
Item
18
|
Financial
Statements
|
28
|
Item
19
|
Exhibits
|
28
|
SIGNATURES
|
35
|
•
|
the
amendment of the financial statements and related notes to correctly
reflect the accounting treatment of contingent consideration relating to
the acquisition of Ester Neurosciences, which was originally accounted for
under IAS “37
Provisions, contingent liabilities and contingent
assets”. The amendment correctly accounts for the
contingent consideration as an equity settled share based compensation
under IFRS 2 “Share
based compensation”. For further information please see note 36 to
the F-pages of this annual report.
|
|
|
•
|
the
amendment of the financial statements and related notes to correctly
reflect the accounting treatment of warrants issued in connection with a
registered direct offering in December 2007. The amendment
correctly accounts for the warrants as a derivative financial liability
under IAS 32 “Financial
instruments: presentation and disclosure”. For further information please see note
36 to the F-pages of this annual
report.
|
2006
|
2007
as restated(1) |
|||||||
(In
U.S. $, thousands except per share data
and
number of shares information)
|
||||||||
Statement
of Operations Data — IFRS
|
||||||||
Net
sales
revenues
|
500 | — | ||||||
Total
loss from
operations
|
(28,068 | ) | (40,733 | ) | ||||
Net
loss
|
(26,751 | ) | (37,800 | ) | ||||
Net
loss per Ordinary Share (basic – post share
split**)
|
(3.25 | ) | (3.86 | ) | ||||
Net
loss per Ordinary Share (basic – pre share
split**)
|
(0.33 | ) | (0.39 | ) | ||||
Net
loss per Ordinary Share (diluted – post share split**)
|
(3.25 | ) | (3.86 | ) | ||||
Net
loss per Ordinary Share (diluted – pre share split**)
|
(0.33 | ) | (0.39 | ) | ||||
Consolidated
balance sheet data – amounts in accordance with IFRS
|
||||||||
Working
capital
assets
|
28,710 | 11,072 | ||||||
Total
assets
|
49,559 | 42,254 | ||||||
Long
term
obligations
|
(110 | ) | (4,801 | ) | ||||
Capital
stock (ordinary
shares)
|
7,990 | 12,942 | ||||||
Total
shareholders’
equity
|
38,568 | 26,797 | ||||||
Number
of ordinary shares in issue (thousands – post share
split**)
|
9,068 | 13,906 | ||||||
Number
of ordinary shares in issue (thousands – pre share
split**)
|
90,684 | 139,057 | ||||||
Denomination
of each ordinary share (post share split**)
|
£0.50 | £0.50 | ||||||
Denomination
of each ordinary share (pre share split**)
|
£0.05 | £0.05 |
Years
Ended December
|
||||||||||||
2003
|
2004*
as
restated
|
2005*
as
restated
|
||||||||||
(In
U.S. $, thousands except per share
data
and number of shares information)
|
||||||||||||
Statement
of Operations Data — U.K. GAAP
|
||||||||||||
Net
sales revenues
|
7,365 | 1,017 | 500 | |||||||||
Total
loss from operations
|
(38,821 | ) | (11,875 | ) | (20,478 | ) | ||||||
Loss
from continuing operations
|
(6,200 | ) | (10,608 | ) | (20,4878 | ) | ||||||
Net
(loss)/income
|
(19,224 | ) | 3,229 | (20,547 | ) | |||||||
Loss
from continuing operations per Ordinary Share (basic – post
share
split**)
|
(3.63 | ) | (4.71 | ) | (4.45 | ) | ||||||
Loss
from continuing operations per Ordinary Share (basic – pre
share
split**)
|
(0.36 | ) | (0.47 | ) | (0.45 | ) | ||||||
Net
(loss)/income per Ordinary Share (basic – post share
split**)
|
(11.25 | ) | 1.43 | (4.41 | ) | |||||||
Net
(loss)/income per Ordinary Share (basic – pre share
split**)
|
(1.13 | ) | 0.14 | (0.44 | ) | |||||||
Net
(loss)/income per Ordinary Share (diluted – post share
split**)
|
(11.25 | ) | 1.43 | (4.41 | ) | |||||||
Net
(loss)/income per Ordinary Share (diluted – pre share
split**)
|
(1.13 | ) | 0.14 | (0.44 | ) | |||||||
Consolidated
balance sheet data – amounts in accordance with U.K. GAAP
|
||||||||||||
Working
capital (liabilities)/assets
|
(39,128 | ) | 8,651 | 28,673 | ||||||||
Total
assets
|
47,377 | 23,721 | 46,760 | |||||||||
Long
term obligations
|
— | (2,687 | ) | (180 | ) | |||||||
Capital
stock (ordinary shares)
|
29,088 | 3,206 | 6,778 | |||||||||
Total
shareholders’ (deficit)/equity
|
(6,348 | ) | 16,693 | 38,580 | ||||||||
Number
of ordinary shares in issue (thousands – post share
split**)
|
1,794 | 3,763 | 7,755 | |||||||||
Number
of ordinary shares in issue (thousands – pre share
split**)
|
17,940 | 37,632 | 77,549 | |||||||||
Denomination
of each ordinary share (post share split**)
|
£10.00 | £0.50 | £0.50 | |||||||||
Denomination
of each ordinary share (pre share split**)
|
£1.00 | £0.05 | £0.05 |
*
|
As
restated for the non-cash compensation expense due to the adoption of U.K.
GAAP, Financial Reporting Standard 20 “Share-based
payments”.
|
**
|
On
January 18, 2008, our Ordinary Shares were consolidated on a one-for-ten
basis whereby ten Ordinary Shares of 5p each became one Ordinary Share of
50p. Post-split shares and share information above has been adjusted to
reflect this share consolidation.
|
Fiscal
Period
|
Average
Noon
Buying
Rate
(U.S.
Dollars/pound sterling)
|
|||
12
months ended December 31,
2003
|
1.6450
|
|||
12
months ended December 31,
2004
|
1.8356
|
|||
12
months ended December 31,
2005
|
1.8204
|
|||
12
months ended December 31,
2006
|
1.8434
|
|||
12
months ended December 31,
2007
|
2.0073
|
Month
|
High
Noon Buying Rate
(U.S.
Dollars/pound sterling)
|
Low
Noon Buying Rate
(U.S.
Dollars/pound sterling)
|
||||||
November
2007
|
2.1104
|
2.0478
|
||||||
December
2007
|
2.0658
|
1.9774
|
||||||
January
2008
|
1.9895
|
1.9515
|
||||||
February
2008
|
1.9923
|
1.9405
|
||||||
March
2008
|
2.0311
|
1.9823
|
||||||
April
2008
|
1.9994
|
1.9627
|
·
|
increasing
our vulnerability to general adverse economic and industry
conditions;
|
·
|
limiting
our ability to obtain additional financing in the future for working
capital, capital expenditures, acquisitions or other business
purposes;
|
·
|
limiting
our flexibility to plan for, or react to, changes in our business and the
industry in which we compete;
|
·
|
placing
us at a possible disadvantage to competitors with fewer debt obligations
and competitors that have better access to capital resources;
and
|
·
|
requiring
us to dedicate a substantial portion of our cash flow from operations to
payments on our indebtedness, thereby reducing the availability of our
cash flow to fund working capital expenditures, research and development
efforts and other general corporate
purposes.
|
·
|
the
inability to manufacture sufficient quantities of qualified materials
under current good manufacturing practices for use in clinical
trials;
|
·
|
slower
than expected rates of patient
recruitment;
|
·
|
the
inability to observe patients adequately after
treatment;
|
·
|
changes
in regulatory requirements for clinical
trials;
|
·
|
the
lack of effectiveness during clinical
trials;
|
·
|
unforeseen
safety issues;
|
·
|
delay,
suspension, or termination of a trial by the institutional review board
responsible for overseeing the study at a particular study site;
and
|
·
|
government
or regulatory delays or “clinical holds” requiring suspension or
termination of a trial.
|
·
|
acquire
patented or patentable products and
technologies;
|
·
|
obtain
and maintain patent protection for our current and acquired
products;
|
·
|
preserve
any trade secrets relating to our current and future products;
and
|
·
|
operate
without infringing the proprietary rights of third
parties.
|
·
|
the
announcement of new products or
technologies;
|
·
|
innovation
by us or our competitors;
|
·
|
developments
or disputes concerning any future patent or proprietary
rights;
|
·
|
actual
or potential medical results relating to our products or our competitors’
products;
|
·
|
interim
failures or setbacks in product
development;
|
·
|
regulatory
developments in the United States, the European Union or other
countries;
|
·
|
currency
exchange rate fluctuations; and
|
·
|
period-to-period
variations in our results of
operations.
|
·
|
Under
English law, each shareholder present at a meeting has only one vote
unless a valid demand is made for a vote on a poll, in which each holder
gets one vote per share owned. Under U.S. law, each shareholder typically
is entitled to one vote per share at all meetings. Under English law, it
is only on a poll that the number of shares determines the number of votes
a holder may cast. You should be aware, however, that the voting rights of
ADSs are also governed by the provisions of a deposit agreement with our
depositary bank.
|
·
|
Under
English law, each shareholder generally has pre-emptive rights to
subscribe on a proportionate basis to any issuance of shares. Under U.S.
law, shareholders generally do not have pre-emptive rights unless
specifically granted in the certificate of incorporation or
otherwise.
|
·
|
Under
English law, certain matters require the approval of 75% of the
shareholders, including amendments to the memorandum and articles of
association. This may make it more difficult for us to complete corporate
transactions deemed advisable by our board of directors. Under U.S. law,
generally only majority shareholder approval is required to amend the
certificate of incorporation or to approve other significant transactions.
Under the rules of AIM and IEX, certain transactions require the approval
of 50% of the shareholders, including disposals resulting in a fundamental
change of business and reverse takeovers. In addition, certain
transactions with a party related to the Group for the purposes
of the AIM rules requires that the Group consult with its nominated
adviser as to whether the transaction is fair and reasonable as far as
shareholders are concerned.
|
·
|
Under
English law, shareholders may be required to disclose information
regarding their equity interests upon our request, and the failure to
provide the required information could result in the loss or restriction
of rights attaching to the shares, including prohibitions on the transfer
of the shares, as well as restrictions on dividends and other payments.
Comparable provisions generally do not exist under U.S.
law.
|
·
|
The
quorum requirements for a shareholders’ meeting is a minimum of two
persons present in person or by proxy. Under U.S. law, a majority of the
shares eligible to vote must generally be present (in person or by proxy)
at a shareholders’ meeting in order to constitute a quorum. The minimum
number of shares required for a quorum can be reduced pursuant to a
provision in a company’s certificate of incorporation or bylaws, but
typically not below one-third of the shares entitled to vote at the
meeting.
|
·
|
failing
to approve or challenging the prices charged for health care
products;
|
·
|
introducing
reimportation schemes from lower priced
jurisdictions;
|
·
|
limiting
both coverage and the amount of reimbursement for new therapeutic
products;
|
·
|
denying
or limiting coverage for products that are approved by the regulatory
agencies but are considered to be experimental or investigational by
third-party payers;
|
·
|
refusing
to provide coverage when an approved product is used in a way that has not
received regulatory marketing approval;
and
|
·
|
refusing
to provide coverage when an approved product is not appraised favorably by
the National Institute for Clinical Excellence in the U.K., or similar
agencies in other countries.
|
·
|
intangible
assets and research and development
expenditure;
|
·
|
foreign
currency; and
|
·
|
revenue
recognition.
|
(i)
|
assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet; | |
(ii)
|
income and expenses for each income statement are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and | |
(iii)
|
all resulting exchange differences are recognized as a separate component of equity. |
Payment
Due By Period in $000’s
|
||||||||||||||||||||||||||||
Total
|
Less
than
1
Year
|
1–2
Years
|
2–3
Years
|
3–4
Years
|
4–5
Years
|
Thereafter
|
||||||||||||||||||||||
Long-term
debt
|
2,750 | — | — | 2,750 | — | — | — | |||||||||||||||||||||
Capital/finance
lease
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Operating
lease
|
4,529 | 1,278 | 1,415 | 755 | 572 | 283 | 496 | |||||||||||||||||||||
Purchase
obligations
|
674 | 674 | — | — | — | — | — | |||||||||||||||||||||
Other
long-term creditors
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Total
|
7,953 | 1,952 | 1,145 | 3,505 | 572 | 283 | 496 |
Estimated
Payments Due by Period in $000’s from 1 January 2008
|
||||||||||||||||||||||||||||
Total
|
Less
than
1
Year
|
1–2
Years
|
2–3
Years
|
3–4
Years
|
4–5
Years
|
Thereafter
|
||||||||||||||||||||||
Clinical
research
|
2,825 | 2,825 | — | — | — | — | — |
1.1
|
Memorandum
of Association of the Group(16)
|
1.2
|
Articles
of Association of the Group(17)
|
2.1
|
Form
of Deposit Agreement, dated as of March 29, 1993, among the Group,
Citibank, N.A., as Depositary, and all holders from time to time of
American Depositary Receipts issued thereunder(1)
|
2.2
|
Amendment
No. 1 to Deposit Agreement, dated as of October 8, 1998, among the Group,
Citibank, N.A., as Depositary, and all holders from time to time of the
American Depositary Receipts issued thereunder(2)
|
2.3
|
Amendment
No. 2 to Deposit Agreement, dated as of September 24,2002 among the Group,
Citibank N.A., as depositary, and all holders from time to time of the
American Depositary Receipts issued thereunder(3)
|
2.4
|
Form
of Ordinary Share certificate(10)
|
2.5
|
Form
of American Depositary Receipt evidencing ADSs (included in Exhibit
2.3)(3)
|
2.6
|
Registration
Rights Agreement, dated as of October 21, 1998, by and among Ethical
Holdings plc and Monksland Holdings B.V.(10)
|
2.7
|
Amendment
No. 1 to Registration Rights Agreement and Waiver, dated January 27, 2003,
by and among the Group, Elan International Services, Ltd. and Monksland
Holdings B.V.(10)
|
2.8
|
Second
Subscription Agreement, dated as of November 1999, among Ethical Holdings
PLC, Monksland Holdings B.V. and Elan Corporation
PLC(4)
|
2.9
|
Purchase
Agreement, dated as of June 16, 2000, by and among the Group and the
Purchasers named therein(4)
|
2.10
|
Registration
Rights Agreement, dated as of November 24, 2000, by and between the Group
and Laxdale Limited(5)
|
2.11
|
Form
of Subscription Agreement, dated as of January 27, 2003 by and among the
Group and the Purchasers named therein(10) (The Group entered into twenty
separate Subscription Agreements on January 27, 2003 all substantially
similar in form and content to this form of Subscription
Agreement.).
|
2.12
|
Form
of Registration Rights Agreement, dated as of January 27, 2003 between the
Group and the Purchasers named therein (10) (The Group entered into twenty
separate Registration Rights Agreements on January 27, 2003 all
substantially similar in form and content to this form of Registration
Rights Agreement.).
|
2.13
|
Securities
Purchase Agreement dated as of December 16, 2005 by and among the Group
and the purchasers named therein(16)
|
4.1
|
Amended
and Restated Asset Purchase Agreement dated September 29, 1999 between
Elan Pharmaceuticals Inc. and the Group(10)
|
4.2
|
Variation
Agreement, undated, between Elan Pharmaceuticals Inc. and the
Group(10)
|
4.3
|
License
Agreement, dated November 24, 2000, between the Group and Laxdale
Limited(6)
|
4.4
|
Option
Agreement, dated as of June 18, 2001, between Elan Pharma International
Limited and the Group(7)
|
4.5
|
Deed
of Variation, dated January 27, 2003, between Elan Pharma International
Limited and the Group(10)
|
4.6
|
Lease,
dated August 6, 2001, between the Group and LB Strawberry
LLC(7)
|
4.7
|
Amended
and Restated Distribution Marketing and Option Agreement, dated September
28, 2001, between Elan Pharmaceuticals, Inc. and the
Group(8)
|
4.8
|
Amended
and Restated License and Supply Agreement, dated March 29, 2002, between
Eli Lilly and Group(10)†
|
4.9
|
Deed
of Variation, dated January 27, 2003, between Elan Pharmaceuticals Inc.
and the Group(10)
|
4.10
|
Stock
and Intellectual Property Right Purchase Agreement, dated November 30,
2001, by and among Abriway International S.A., Sergio Lucero, Francisco
Stefano, Amarin Technologies S.A., Amarin Pharmaceuticals Company Limited
and the Group(7)
|
4.11
|
Stock
Purchase Agreement, dated November 30, 2001, by and among Abriway
International S.A., Beta Pharmaceuticals Corporation and the
Group(7)
|
4.12
|
Novation
Agreement, dated November 30, 2001, by and among Beta Pharmaceuticals
Corporation, Amarin Technologies S.A. and the Group(7)
|
4.13
|
Loan
Agreement, dated September 28, 2001, between Elan Pharma International
Limited and the Group(8)
|
4.14
|
Deed
of Variation, dated July 19, 2003, amending certain provisions of the Loan
Agreement between the Group and Elan Pharma International
Limited(10)
|
4.15
|
Deed
of Variation No. 2, dated December 23, 2002, between The Group and Elan
Pharma International Limited(10)
|
4.16
|
Deed
of Variation No. 3, dated January 27, 2003, between the Group and Elan
Pharma International Limited(10)
|
4.17
|
The
Group 2002 Stock Option Plan(17)
|
4.18
|
Agreement
Letter, dated October 21, 2002, between the Group and Security Research
Associates, Inc.(10)
|
4.19
|
Agreement,
dated January 27, 2003, among the Group, Elan International Services, Ltd.
and Monksland Holdings B.V.(10)
|
4.20
|
Master
Agreement, dated January 27, 2003, between Elan Corporation, plc., Elan
Pharma International Limited, Elan International Services, Ltd., Elan
Pharmaceuticals, Inc., Monksland Holdings B.V. and the
Group(10)
|
4.21
|
Form
of Warrant Agreement, dated March 19, 2003, between the Group and
individuals designated by Security Research Associates, Inc.(10) (The
Group entered into seven separate Warrant Agreements on March 19, 2003 all
substantially similar in form and content to this form of Warrant
Agreement).
|
4.22
|
Sale
and Purchase Agreement, dated March 14, 2003, between F. Hoffmann — La
Roche Ltd., Hoffmann — La Roche Inc, and the Group(10)†
|
4.23
|
Share
Subscription and Purchase Agreement dated October 28, 2003 among the
Group, Amarin Pharmaceuticals Company Limited, Watson Pharmaceuticals,
Inc. and Lagrummet December NR 911 AB (under name change to WP Holdings
AB)(12)
|
4.24
|
Asset
Purchase Agreement dated February 11, 2004 between the Group, Amarin
Pharmaceuticals Company Limited and Valeant Pharmaceuticals
International(12)†
|
4.25
|
Amendment
No. 1 to Asset Purchase Agreement dated February 25, 2004 between the
Group, Amarin Pharmaceuticals Company Limited and Valeant Pharmaceuticals
International(12)
|
4.26
|
Development
Agreement dated February 25, 2004 between the Group and Valeant
Pharmaceuticals International(12)
|
4.27
|
Settlement
Agreement dated February 25, 2004 among Elan Corporation plc, Elan Pharma
International Limited, Elan International Services, Ltd, Elan
Pharmaceuticals, Inc., Monksland Holdings BV and the
Group(12)
|
4.28
|
Debenture
dated August 4, 2003 made by the Group in favor of Elan Corporation plc as
Trustee(12)
|
4.29
|
Debenture
Amendment Agreement dated December 23, 2003 between the Group and Elan
Corporation plc as Trustee(12)
|
4.30
|
Debenture
Amendment Agreement No. 2 dated February 24, 2004 between the Group and
Elan Corporation plc as Trustee(12)
|
4.31
|
Loan
Instrument dated February 25, 2004 executed by Amarin in favor of Elan
Pharma International Limited(12)
|
4.32
|
Amended
and Restated Master Agreement dated August 4, 2003 among Elan Corporation
plc, Elan Pharma International Limited, Elan International Services, Ltd,
Elan Pharmaceuticals, Inc., Monksland Holdings BV and the Group
(11)(12)
|
4.33
|
Amended
and Restated Option Agreement dated August 4, 2003 between the Group and
Elan Pharma International Limited (11)(12)
|
4.34
|
Deed
of Variation No. 2, dated August 4, 2003, to the Amended and Restated
Distribution, Marketing and Option Agreement between Elan Pharmaceuticals,
Inc. and the Group(11)(12)
|
4.35
|
Deed
of Variation No. 4, dated August 4, 2003, to Loan Agreement between the
Group and Elan Pharma International Limited (11)(12)
|
4.36
|
Amendment
Agreement No. 1, dated August 4, 2003, to Amended and Restated Asset
Purchase Agreement Among Elan International Services, Ltd., Elan
Pharmaceuticals, Inc. and the Group(11)(12)
|
4.37
|
Warrant
dated February 25, 2004 issued by the Group in favor of the Warrant
Holders named therein(12)
|
4.38
|
Amendment
Agreement dated December 23, 2003, between Elan Corporation plc, Elan
Pharma International Limited, Elan Pharmaceuticals, Inc., Monksland
Holdings BV and the Group(11)(12)
|
4.39
|
Bridging
Loan Agreement dated December 23, 2003 between the Group and Elan
Pharmaceuticals, Inc.(11)(12)
|
4.40
|
Agreement
dated December 23, 2003 between the Group and Elan Pharma International
Limited, amending the Amended and Rested Option Agreement dated August 4,
2003(11)(12)
|
4.41
|
Form
of Subscription Agreement, dated as of October 7, 2004 by and among the
Group and the Purchasers named therein(13) (The Group entered into 14
separate Subscription Agreements on October 7, 2004 all substantially
similar in form and content to this form of Subscription
Agreement.)
|
4.42
|
Form
of Registration Rights Agreement, dated as of October 7, 2004 between the
Group and the Purchasers named therein(13) (The Group entered into 14
separate Registration Rights Agreements on October 7, 2004 all
substantially similar in form and content to this form of Registration
Rights Agreement.)
|
4.43
|
Share
Purchase Agreement dated October 8, 2004 between the Group,Vida Capital
Partners Limited and the Vendors named therein relating to the entire
issued share capital of Laxdale Limited(13)
|
4.44
|
Escrow
Agreement dated October 8, 2004 among the Group, Belsay Limited and
Simcocks Trust Limited as escrow agent(13)
|
4.45
|
Loan
Note Redemption Agreement dated October 14, 2004 between Amarin Investment
Holding Limited and the Group(13)
|
4.46
|
Settlement
agreement dated 27 September 2004 between the Group and Valeant
Pharmaceuticals International(14)†
|
4.47
|
Exclusive
License Agreement dated October 8, 2004 between Laxdale and Scarista
Limited pursuant to which Scarista has the exclusive right to use certain
of Laxdale’s intellectual property(14)†
|
4.48
|
Clinical
Supply Agreement between Laxdale and Nisshin Flour Milling Co., Limited
dated 27th October 1999(14)†
|
4.49
|
Clinical
Trial Agreement dated March 18, 2005 between Amarin Neuroscience Limited
and the University of Rochester. Pursuant to this agreement the University
is obliged to carry out or to facilitate the carrying out of a clinical
trial research study set forth in a research protocol on AMR 101 in
patients with Huntington’s disease(14)†
|
4.50
|
Loan
Note Redemption Agreement dated May, 2005 between Amarin Investment
Holding Limited and the Group.(14)
|
4.51
|
Services
Agreement dated June 16, 2005 between Icon Clinical Research Limited and
Amarin Neuroscience Limited.(15)
|
4.52
|
Employment
Agreement with Alan Cooke, dated May 12, 2004 and amended September 1,
2005.(16)
|
4.53
|
Clinical
Supply Extension Agreement dated December 13, 2005 to Agreement between
Amarin Pharmaceuticals Ireland Limited and Amarin Neuroscience Limited and
Nisshin Flour Milling Co.†(17)
|
4.54
|
Securities
Purchase Agreement dated May 20, 2005 between the Company and the
purchasers named therein. The Company entered into 34 separate Securities
Purchase Agreements on May 18, 2005 and in total issued 13,677,110
ordinary shares to management, institutional and accredited investors. The
purchase price was $1.30 per ordinary share.(17)
|
4.55
|
Securities
Purchase Agreement dated January 23, 2006 between the Company and the
purchasers named therein. The Company entered into 2 separate
Securities Purchase Agreements on January 23, 2006 and in total issued
840,000 ordinary shares to accredited investors. The purchase price was
$2.50 per ordinary share.(17)
|
4.56
|
Assignment
Agreement dated May 17, 2006 between Amarin Pharmaceuticals Ireland
Limited and Dr Anthony Clarke, pursuant to which, Amarin Pharmaceuticals
Ireland Limited acquired the global rights to a novel oral formulation of
Apomorphine for the treatment of “off” episodes in patients with advanced
Parkinson’s disease.(17)
|
4.57
|
Amendment
(Change Order Number 2), dated June 8, 2006 to Services Agreement dated
June 16, 2005 between Icon Clinical Research Limited and Amarin
Neuroscience Limited.*
|
4.58
|
Lease
Agreement dated July 4, 2006 between Amarin Neuroscience Limited and
Magdalen Development Company Limited and Prudential Development Management
Limited. Pursuant to this agreement, Amarin Neuroscience Limited took a
lease of a premises at the South West Wing First Floor Office Suite, The
Magdalen Centre North, The Oxford Science Park, Oxford,
England.(17)
|
4.59
|
Securities
Purchase Agreement dated October 18, 2006 between the Company and the
purchasers named therein. The Company entered into 32 separate Securities
Purchase Agreements on October 18, 2006 and in total issued 8,965,600
ordinary shares to institutional and accredited investors. The purchase
price was $2.09 per ordinary share(17)
|
4.60
|
Master
Services Agreement dated November 15, 2006 between Amarin Pharmaceuticals
Ireland Limited and Icon Clinical Research (U.K.) Limited. Pursuant to
this agreement, Icon Clinical Research (U.K.) Limited agreed to provide
due diligence services to Amarin Pharmaceuticals Ireland Limited on
ongoing licensing opportunities on an ongoing
basis.(17)
|
4.61
|
Amendment
dated December 8, 2006 to Clinical Trial Agreement dated March 18, 2005
between Amarin Neuroscience Limited and the University of
Rochester.†(17)
|
4.62
|
Agreement
dated January 18, 2007 between Neurostat Pharmaceuticals Inc.
(“Neurostat”), Amarin Pharmaceuticals Ireland Limited, Amarin Corporation
plc and Mr. Tim Lynch whereby the Company agreed to pay Neurostat a
finder’s fee relating to a potential licensing transaction and similar
payments comprising upfront and contingent milestones totaling $565,000
and warrants to purchase 175,000 ordinary shares with an exercise price of
$1.79 per ordinary share.*
|
4.63
|
Lease
Agreement dated January 22, 2007 between the Company, Amarin
Pharmaceuticals Ireland Limited and Mr. David Colgan, Mr. Philip Monaghan,
Mr. Finian McDonnell and Mr. Patrick Ryan. Pursuant to this agreement,
Amarin Pharmaceuticals Ireland Limited took a lease of a premises at The
First Floor, Block 2, The Oval, Shelbourne Road, Dublin 4, Ireland
(17)
|
4.64
|
Amendment
(Change Order Number 4), dated February 15, 2007 to Services Agreement
dated June 16, 2005 between Icon Clinical Research Limited and Amarin
Neuroscience Limited. (17)
|
4.65
|
Employment
Agreement Amendment with Alan Cooke, dated February 21, 2007.
(17)
|
4.66
|
Amendment
(Change Order Number 3), dated March 1, 2007 to Services Agreement dated
June 16, 2005 between Icon Clinical Research Limited and Amarin
Neuroscience Limited. (17)
|
4.67
|
Development
and License Agreement dated March 6, 2007 between Amarin Pharmaceuticals
Ireland Limited and Elan Pharma International Limited. Pursuant to this
agreement, Amarin Pharmaceuticals Ireland Limited acquired global rights
to a novel nasal lorazepam formulation for the treatment of emergency
seizures in epilepsy
patients.*†
|
4.68
|
Consultancy
Agreement dated March 9, 2007 between Amarin Corporation plc and Dalriada
Limited. Under the Consultancy Agreement, Amarin Corporation plc will pay
Dalriada Limited a fee of £240,000 per annum for the provision of the
consultancy services. Dalriada Limited is owned by a family trust, the
beneficiaries of which include our Chairman and Chief Executive Officer,
Mr. Thomas Lynch, and members of his family.*
|
4.69
|
Form
of Securities Purchase Agreement dated June 1, 2007 between Amarin
Corporation plc and the Purchasers named therein. Amarin Corporation plc
entered into 11 separate Securities Purchase Agreements on June 1, 2007
all substantially similar in form and content to this Securities Purchase
Agreement pursuant to which we issued an aggregate of 6,156,406 ordinary
shares to such Purchasers, including management. The purchase price was
$0.60 per ordinary share.*
|
4.70
|
Equity
Credit Agreement dated June 1, 2007 between Amarin Corporation plc and
Brittany Capital Management. Pursuant to this agreement, Amarin has an
option to draw up to $15,000,000 of funding at any time over a three year
period solely at Amarin Corporation plc’s
discretion.(18)
|
4.71
|
Form
of Equity Securities Purchase Agreement dated December 4, 2007 between
Amarin Corporation plc and the Purchasers named therein. Amarin
Corporation plc entered into 19 separate Equity Securities Purchase
Agreements on December 4, 2007 all substantially similar in form and
content to this Equity Securities Purchase Agreement pursuant to which we
issued an aggregate of 16,290,900 ordinary shares to such Purchasers,
including management. The purchase price was $0.33 per ordinary
share.(19)
|
4.72
|
Form
of Debt Securities Purchase Agreement dated December 4, 2007 between
Amarin Corporation plc and the Purchasers named therein. Amarin
Corporation plc entered into 2 separate Debt Securities Purchase
Agreements on December 4, 2007 both substantially similar in form and
content to this Debt Securities Purchase Agreement pursuant to which we
issued an aggregate of $2,750,000 of 3 year convertible loan notes to such
Purchasers including management. The conversion price to convert the loan
notes into ordinary shares of Amarin Corporation plc is $0.48 per ordinary
share.(19)
|
4.73
|
Stock
Purchase Agreement dated December 5, 2007 between Amarin Corporation plc,
the selling shareholders of Ester Neurosciences Limited (“Ester”), Ester,
and Medica II Management L.P. pursuant to which Amarin Corporation plc
acquired the entire issued share capital of Ester. Pursuant to this
agreement, Amarin Corporation plc paid initial consideration of
$15,000,000, of which $5,000,000 was paid in cash and $10,000,000 was paid
through the issuance of shares of Amarin Corporation plc. Additional
contingent payments, valued at an aggregate of $17,000,000 are payable in
the event that certain development-based milestones are successfully
completed.(21)
|
4.74
|
Letter
Agreement dated December 6, 2007 between Amarin Corporation plc and the
Seller’s Representatives of the selling shareholders of Ester pursuant to
which the definition of “Closing Date Average Buyer Stock Price” in the
Stock Purchase Agreement dated December 5, 2007 described above was
amended.(22)
|
4.75
|
Senior
Indenture dated December 6, 2007 between Amarin Corporation plc and
Wilmington Trust Company. Under this Indenture, Amarin Corporation plc may
issue one or more series of senior debt securities from time to
time.(19)
|
4.76
|
First
Supplemental Senior Indenture Dated December 6, 2007 between Amarin
Corporation plc and Wilmington Trust Company. Under this
Supplemental Senior Indenture, together with the senior debt indenture
dated December 6, 2007 described above, Amarin Corporation plc issued its
8% Convertible Debentures due 2010.(19)
|
4.77
|
Compromise
Agreement dated December 19, 2007 between Amarin Corporation plc and
Richard Stewart.(20)
|
4.78
|
Collaboration
Agreement dated January 8, 2008 between Amarin Pharmaceuticals Ireland
Limited and ProSeed Capital Holdings (“ProSeed”). Pursuant to
this agreement, 975,000 ordinary shares in Amarin Corporation plc were
issued in the form of ADSs to ProSeed in respect of fees due for
investment banking advice provided to Amarin Coporation plc and
Amarin Pharmaceuticals Ireland Limited on the acquisition of Ester.
*†
|
4.79
|
Amendment
No. 1 to Stock Purchase Agreement dated April 7, 2008 between Amarin
Corporation plc and Medica II Management L.P. pursuant to which the
definition of “Milestone II Time Limit Date” in the Stock Purchase
Agreement dated December 5, 2007 described above was
amended.*
|
4.80
|
Employment
Agreement dated April 28, 2008 with Dr Declan Doogan.*
|
4.81
|
Form
of Equity Securities Purchase Agreement dated May 13, 2008 between Amarin
Corporation plc and the Purchasers named therein. Amarin Corporation plc
entered into 9 separate Equity Securities Purchase Agreements on May 13,
2008 all substantially similar in form and content to this Securities
Purchase Agreement pursuant to which we issued an aggregate of 12,173,914
Ordinary Shares and 8 Preference Shares to such Purchasers. The purchase
price was $2.30 per Ordinary Share.*†
|
8.1
|
Subsidiaries
of the Group*
|
11.1
|
Code
of Ethics(17)
|
12.1
|
Certification
of Thomas G. Lynch required by R1 15d-14(a) of the Securities Exchange Act
of 1934, as adopted pursuant to Section 302 of the Sarbanes–Oxley Act of
2002**
|
12.2
|
Certification
of Alan Cooke required by Rule 15d–14(a) of the Securities Exchange Act of
1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002**
|
13.1
|
Certification
of Thomas G. Lynch required by Section 1350 of Chapter 63 of Title 18 of
the United States Code, as adopted pursuant to Section 906 of the
Sarbanes–Oxley Act of 2002**
|
13.2
|
Certification
of Alan Cooke required by Section 1350 of Chapter 63 of Title 18 of the
United States Code, as adopted pursuant to Section 906 of the
Sarbanes–Oxley Act of 2002**
|
14.1
|
Consent
of PricewaterhouseCoopers**
|
* | Previously filed |
|
**
Filed herewith
|
|
†
confidential treatment requested (the confidential potions of such
exhibits have been omitted and filed separately with the Securities and
Exchange Commission.
|
(1)
|
Incorporated
herein by reference to certain exhibits to the Group’s Registration
Statement on from F–1, File No. 33–58160, filed with the Securities and
Exchange Comission on February 11, 1993.
|
(2)
|
Incorporated
herein by reference to Exhibit (a)(i) to the Group’s Registration
Statement on Post–Effective Amendment No. 1 to Form F–6, File No.
333–5946, filed with the Securities and Exchange Commission on October 8,
1998.
|
(3)
|
Incorporated
herein by reference to Exhibit (a)(ii) to the Group’s Registration
Statement on Post–Effective Amendment No. 2 to Form F–6, File No.
333–5946, filed with the Securities and Exchange commission on September
26, 2002.
|
(4)
|
Incorporated
herein by reference to certain exhibits to the Group’s Annual Report on
Form 20–F for the year ended December 31, 1999, filed with the Securities
and Exchange Commission on June 30, 2000.
|
(5)
|
Incorporated
herein by reference to certain exhibits to the Group’s Registration
Statement on Form F–3, File No. 333–13200, filed with the Securities and
Exchange Commission on February 22, 2001.
|
(6)
|
Incorporated
herein by reference to certain exhibits to the Group’s Annual Report on
Form 20–F for the year ended December 31, 2000, filed with the Securities
and Exchange Commission on July 2, 2001.
|
(7)
|
Incorporated
herein by reference to certain exhibits to the Group’s Annual Report on
Form 20–F for the year ended December 31, 2001, filed with the Securities
and Exchange Commission on May 9, 2002.
|
(8)
|
Incorporated
herein by reference to certain exhibits to the Group’s Registration
Statement on Pre-Effective Amendment No. 2 to Form F–3, File No.
333–13200, filed with the Securities and Exchange Commission on November
19, 2001.
|
(9)
|
Incorporated
herein by reference to certain exhibits to the Group’s Registration
Statement on form S-8, File No. 333-101775, filed with the Securities and
Exchange Commission on December 11, 2002.
|
(10)
|
Incorporated
herein by reference to certain exhibits to the Group’s Annual Report on
Form 20-F for the year ended December 21, 2002, filed with the Securities
and Exchange Commission on April 24, 2003.
|
(11)
|
These
agreements are not longer in effect as a result of superseding agreements
entered into by the Group.
|
(12)
|
Incorporated
herein by reference to certain exhibits to the Group’s Annual Report on
Form 20-F for the year ended December 31, 2003, filed with the Securities
and Exchange Commission on March 31,
2004.
|
(13)
|
Incorporated
herein by reference to certain exhibits o the Group’s Registration
Statement on Form F-3, File No. 333–121421, filed with the securities and
Exchange Commission on December 20, 2004.
|
(14)
|
Incorporated
herein by reference to certain exhibits to the Group’s Annual Report on
Form 20-F for the year ended December 31, 2004, filed with the Securities
and Exchange Commission on April 1, 2005.
|
(15)
|
Incorporated
herein by reference to certain exhibits to the Group’s Registration
Statement on Form F-3, File No. 333–131479, filed with the Securities and
Exchange Commission on February 2, 2006.
|
(16)
|
Incorporated
by reference herein to certain exhibits in the Group’s Annual Report on
Form 20–F for year ended December 31, 2005, filed with the Securities and
Exchange Commission on March 30, 2006 as amended on From 20–F/A filed
October 13, 2006.
|
(17)
|
Incorporated
by reference herein to certain Exhibits in the Group’s Annual Report on
From 20–F for the year ended December 31, 2006, filed with the Securities
and Exchange Commission on March 5, 2007.
|
(18)
|
Incorporated
by reference herein to certain exhibits in the Group’s Report of Foreign
Private Issuer filed on Form 6–K with the Securities and Exchange
Commission on June 1, 2007.
|
(19)
|
Incorporated
by reference herein to certain exhibits in the Group’s Report of Foreign
Private Issuer filed on From 6–K with the Securities and Exchange
Commission on December 17, 2007.
|
(20)
|
Incorporated
by reference herein to certain exhibits in the Group’s Report of Foreign
Private Issuer filed on From 6–K with the Securities and Exchange
Commission on December 19, 2007.
|
(21)
|
Incorporated
by reference herein to certain exhibits in the Group’s Report of Foreign
Private Issuer filed on Form 6–K with the Securities and Exchange
Commission on January 28, 2008.
|
(22)
|
Incorporated
by reference herein to certain exhibits in the Group’s Report of Foreign
Private Issuer filed on Form 6–K with the Securities and Exchange
Commission on February 1, 2008.
|
Total
|
Total
|
|||||||||||
Note
|
2007
|
2006
|
||||||||||
$’000
|
$’000
|
|||||||||||
Revenue
|
4 | — | 500 | |||||||||
Gross
profit
|
— | 500 | ||||||||||
Research
and development expenses
|
6 | (12,108 | ) | (15,106 | ) | |||||||
Selling,
general and administrative expenses
|
6 | (19,841 | ) | (13,462 | ) | |||||||
Impairment
of intangible assets
|
5,6 | (8,784 | ) | — | ||||||||
Total
operating expenses
|
(40,733 | ) | (28,568 | ) | ||||||||
Operating
loss
|
(40,733 | ) | (29,068 | ) | ||||||||
Finance
income
|
9 | 2,279 | 3,344 | |||||||||
Finance
costs
|
10 | (183 | ) | (2,826 | ) | |||||||
Loss
before taxation
|
(38,637 | ) | (27,550 | ) | ||||||||
Tax
credit
|
12 | 837 | 799 | |||||||||
Loss
attributable to equity holders of the parent
|
(37,800 | ) | (26,751 | ) | ||||||||
U.S.
Cents
|
U.S.
Cents
|
|||||||||||
Basic
loss per ordinary share*
|
14 | (3.86 | ) | (3.25 | ) | |||||||
Diluted
loss per ordinary share*
|
14 | (3.86 | ) | (3.25 | ) |
*
|
Basic
and diluted loss per share information is adjusted for our one-for-ten
share consolidation which is effective January 18, 2008. See note 14 for
further information.
|
Group
|
Company
|
|||||||||||||||||||
Note
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||
$’000
|
$’000
|
$’000
|
$’000
|
|||||||||||||||||
Non-current
assets
|
||||||||||||||||||||
Property,
plant and
equipment
|
16 | 595 | 314 | 19 | 25 | |||||||||||||||
Intangible
assets
|
15 | 19,916 | 9,636 | 19,916 | 3,765 | |||||||||||||||
Investments
in
subsidiaries
|
17 | — | — | 60,136 | 22,715 | |||||||||||||||
Available
for sale
investments
|
20 | 15 | 18 | 15 | 18 | |||||||||||||||
Total
non-current
assets
|
20,526 | 9,968 | 80,086 | 26,523 | ||||||||||||||||
Current
assets
|
||||||||||||||||||||
Inventory
|
18 | — | — | — | — | |||||||||||||||
Current
tax
recoverable
|
19 | 1,704 | 1,617 | — | — | |||||||||||||||
Other
current
assets
|
19 | 1,721 | 1,172 | 1,059 | 770 | |||||||||||||||
Cash
and cash
equivalents
|
18,303 | 36,802 | 17,298 | 34,719 | ||||||||||||||||
Total
current
assets
|
21,728 | 39,591 | 18,357 | 35,489 | ||||||||||||||||
Total
assets
|
42,254 | 49,559 | 98,443 | 62,012 | ||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||
Borrowings
|
21 | 2,051 | — | 2,051 | — | |||||||||||||||
Provisions
|
24 | 606 | 110 | 606 | 110 | |||||||||||||||
Derivative
financial
liability
|
27 | 2,108 | — | 2,108 | — | |||||||||||||||
Other
liabilities
|
23 | 36 | — | — | — | |||||||||||||||
Total
non-current
liabilities
|
4,801 | 110 | 4,765 | 110 | ||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Trade
payables
|
3,462 | 2,096 | 841 | 396 | ||||||||||||||||
Accrued
expenses and other
liabilities
|
22 | 6,733 | 8,625 | 3,430 | 1,814 | |||||||||||||||
Provisions
|
24 | 461 | 160 | 461 | 160 | |||||||||||||||
Total
current
liabilities
|
10,656 | 10,881 | 4,732 | 2,370 | ||||||||||||||||
Total
liabilities
|
15,457 | 10,991 | 9,497 | 2,480 | ||||||||||||||||
Equity
|
||||||||||||||||||||
Capital
and reserves attributable to equity holders of the Company
|
||||||||||||||||||||
Share
capital
|
26 | 12,942 | 7,990 | 12,942 | 7,990 | |||||||||||||||
Share
premium
|
147,171 | 139,313 | 147,171 | 136,587 | ||||||||||||||||
Share
based payment
reserve
|
28 | 14,931 | 4,824 | 14,931 | 4,824 | |||||||||||||||
Warrant
reserve
|
10,823 | 10,009 | 10,823 | 10,009 | ||||||||||||||||
Equity
component of 8% convertible
debt
|
145 | — | 145 | — | ||||||||||||||||
Capital
redemption
reserve
|
27,633 | 27,633 | 27,633 | 27,633 | ||||||||||||||||
Treasury
shares
|
(217 | ) | (217 | ) | — | — | ||||||||||||||
Foreign
currency translation
reserve
|
(1,836 | ) | (1,261 | ) | 832 | 683 | ||||||||||||||
Retained
earnings
|
(184,795 | ) | (149,723 | ) | (125,531 | ) | (128,194 | ) | ||||||||||||
Total
shareholders’
equity
|
26,797 | 38,568 | 88,946 | 59,532 | ||||||||||||||||
Total
shareholders’ equity and
liabilities
|
42,254 | 49,559 | 98,443 | 62,012 |
Share
capital
|
Share
premium
|
Share
based
payment
reserve
|
Warrant
reserve
|
Equity
component
of
8%
convertible
debt
|
Capital
redemption
reserve
|
Treasury
shares
|
Foreign
currency
translation
reserve
|
Retained
earnings
|
Total
|
|||||||||||||||||||||||||||||||
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
|||||||||||||||||||||||||||||||
At
January 1, 2006
|
6,778 | 113,239 | 2,623 | 9,620 | — | 27,633 | (217 | ) | 697 | (122,972 | ) | 37,401 | ||||||||||||||||||||||||||||
Share
issuances
|
1,212 | 25,212 | — | — | — | — | — | — | — | 26,424 | ||||||||||||||||||||||||||||||
Share
issuance costs
|
— | (2,450 | ) | — | — | — | — | — | — | — | (2,450 | ) | ||||||||||||||||||||||||||||
Share
based compensation
|
— | — | 2,201 | — | — | — | — | — | — | 2,201 | ||||||||||||||||||||||||||||||
Fair
value of future investment right
|
— | 3,701 | — | — | — | — | — | — | — | 3,701 | ||||||||||||||||||||||||||||||
Warrant
issue/exercise
|
— | (389 | ) | — | 389 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Recognized income and
expense:
|
||||||||||||||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
— | — | — | — | — | — | — | (1,958 | ) | — | (1,958 | ) | ||||||||||||||||||||||||||||
Net
loss recognized directly
in
equity
|
— | — | — | — | — | — | — | (1,958 | ) | — | (1,958 | ) | ||||||||||||||||||||||||||||
Loss
for the year
|
— | — | — | — | — | — | — | — | (26,751 | ) | (26,751 | ) | ||||||||||||||||||||||||||||
Total
recognized income and
expense
|
— | — | — | — | — | — | — | (1,958 | ) | (26,751 | ) | (28,709 | ) | |||||||||||||||||||||||||||
At
December 31, 2006 and
January
1, 2007
|
7,990 | 139,313 | 4,824 | 10,009 | — | 27,633 | (217 | ) | (1,261 | ) | (149,723 | ) | 38,568 | |||||||||||||||||||||||||||
Share
issuances
|
4,952 | 14,032 | — | — | — | — | — | — | — | 18,984 | ||||||||||||||||||||||||||||||
Share
issuance costs
|
— | (948 | ) | — | — | — | — | — | — | — | (948 | ) | ||||||||||||||||||||||||||||
Share
based compensation
|
— | — | 10,107 | — | — | — | — | — | — | 10,107 | ||||||||||||||||||||||||||||||
Warrant
issue/exercise
|
— | (2,498 | ) | — | 814 | — | — | — | — | — | (1,684 | ) | ||||||||||||||||||||||||||||
Strike
off of subsidiary
|
— | (2,728 | ) | — | — | — | — | — | — | 2,728 | — | |||||||||||||||||||||||||||||
Fair
value of equity on 8%
convertible
debt
|
— | — | — | — | 145 | — | — | — | — | 145 | ||||||||||||||||||||||||||||||
Recognized income and
expense:
|
||||||||||||||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
— | — | — | — | — | — | — | (575 | ) | — | (575 | ) | ||||||||||||||||||||||||||||
Net
loss recognized directly
in
equity
|
— | — | — | — | — | — | — | (575 | ) | — | (575 | ) | ||||||||||||||||||||||||||||
Loss
for the year
|
— | — | — | — | — | — | — | — | (37,800 | ) | (37,800 | ) | ||||||||||||||||||||||||||||
Total
recognized income and
expense
|
— | — | — | — | — | — | — | (575 | ) | (37,800 | ) | (38,375 | ) | |||||||||||||||||||||||||||
At
December 31, 2007
|
12,942 | 147,171 | 14,931 | 10,823 | 145 | 27,633 | (217 | ) | (1,836 | ) | (184,795 | ) | 26,797 |
Share
capital
|
Share
premium
|
Share
based
payment
reserve
|
Warrant
reserve
|
Equity
component
of
8%
convertible
debt
|
Capital
redemption
reserve
|
Foreign
currency
translation
reserve
|
Retained
earnings
|
Total
|
||||||||||||||||||||||||||||
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||||||||||||||||||
At
January 1,
2006
|
6,778 | 110,513 | 2,623 | 9,620 | — | 27,633 | (235 | ) | (120,842 | ) | 36,090 | |||||||||||||||||||||||||
Share
issuances
|
1,212 | 25,212 | — | — | — | — | — | — | 26,424 | |||||||||||||||||||||||||||
Share
issuance
costs
|
— | (2,450 | ) | — | — | — | — | — | — | (2,450 | ) | |||||||||||||||||||||||||
Share
based
compensation
|
— | — | 2,201 | — | — | — | — | — | 2,201 | |||||||||||||||||||||||||||
Fair
value of future investment right
|
— | 3,701 | — | — | — | — | — | — | 3,701 | |||||||||||||||||||||||||||
Warrant
issue/exercise
|
— | (389 | ) | — | 389 | — | — | — | — | — | ||||||||||||||||||||||||||
Recognized income and
expense:
|
||||||||||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
— | — | — | — | — | — | 918 | — | 918 | |||||||||||||||||||||||||||
Net
loss recognized directly
in
equity
|
— | — | — | — | — | — | 918 | — | 918 | |||||||||||||||||||||||||||
Loss
for the
year
|
— | — | — | — | — | — | — | (7,352 | ) | (7,352 | ) | |||||||||||||||||||||||||
Total
recognized income and
expense
|
— | — | — | — | — | — | 918 | (7,352 | ) | (6,434 | ) | |||||||||||||||||||||||||
At
December 31, 2006 and
January
1,
2007
|
7,990 | 136,587 | 4,824 | 10,009 | — | 27,633 | 683 | (128,194 | ) | 59,532 | ||||||||||||||||||||||||||
Share
issuances
|
4,952 | 14,032 | — | — | — | — | — | — | 18,984 | |||||||||||||||||||||||||||
Share
issuance
costs
|
— | (950 | ) | — | — | — | — | — | — | (950 | ) | |||||||||||||||||||||||||
Share
based
compensation
|
— | — | 10,107 | — | — | — | — | — | 10,107 | |||||||||||||||||||||||||||
Warrant
issue/exercise
|
— | (2,498 | ) | — | 814 | — | — | — | — | (1,684 | ) | |||||||||||||||||||||||||
Adjustment
on asset acquisition
|
— | — | — | — | — | — | — | (371 | ) | (371 | ) | |||||||||||||||||||||||||
Fair
value of equity on 8%
convertible
debt
|
— | — | — | — | 145 | — | — | — | 145 | |||||||||||||||||||||||||||
Recognized income and
expense:
|
||||||||||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
— | — | — | — | — | — | 149 | — | 149 | |||||||||||||||||||||||||||
Net
loss recognized directly
in
equity
|
— | — | — | — | — | — | 149 | — | 149 | |||||||||||||||||||||||||||
Profit
for the
year
|
— | — | — | — | — | — | — | 3,034 | 3,034 | |||||||||||||||||||||||||||
Total
recognized income and
expense
|
— | — | — | — | — | — | 149 | 3,034 | 3,183 | |||||||||||||||||||||||||||
At
December 31,
2007
|
12,942 | 147,171 | 14,931 | 10,823 | 145 | 27,633 | 832 | (125,531 | ) | 88,946 |
Group
|
Company
|
|||||||||||||||||||
Note
|
2007
|
2006
|
2007
|
2006
|
||||||||||||||||
$’000
|
|
$’000
|
$’000
|
$’000 | ||||||||||||||||
Cash
flows from operating activities
|
||||||||||||||||||||
(Loss)/Profit
after tax
|
(37,800 | ) | (26,751 | ) | 3,034 | (7,352 | ) | |||||||||||||
Adjustments:
|
||||||||||||||||||||
Depreciation
of property, plant and equipment
|
16 | 217 | 121 | 20 | 31 | |||||||||||||||
Amortization
of intangible assets
|
15 | 169 | 674 | 58 | 232 | |||||||||||||||
Impairment
of investment in subsidiary
|
17 | — | — | 4,593 | — | |||||||||||||||
Impairment
of intangible assets
|
15 | 8,784 | — | 3,707 | — | |||||||||||||||
Impairment
of property, plant and equipment
|
— | 235 | — | 151 | ||||||||||||||||
Impairment
of available for sale investment
|
20 | 3 | — | 3 | — | |||||||||||||||
Share
based compensation
|
28, 17 | 5,001 | 2,201 | (640 | ) | 2,201 | ||||||||||||||
Share
based compensation - warrants
|
28 | 275 | — | 275 | — | |||||||||||||||
Effect
of exchange rate changes on assets/liabilities and other
items*
|
(560 | ) | (2,020 | ) | (858 | ) | 1,867 | |||||||||||||
Interest
received
|
9 | (1,252 | ) | (1,344 | ) | (1,197 | ) | (1,299 | ) | |||||||||||
Interest
expense
|
10 | 176 | — | 176 | — | |||||||||||||||
Interest
paid on finance leases
|
4 | (2 | ) | — | — | |||||||||||||||
(Increase)/decrease
in other current assets
|
(250 | ) | 282 | 10 | (75 | ) | ||||||||||||||
(Decrease)/increase
in current liabilities
|
(1,359 | ) | 2,690 | 1,238 | (2,408 | ) | ||||||||||||||
(Decrease)
in other liabilities
|
— | (49 | ) | — | — | |||||||||||||||
Gain
on strike off of subsidiaries
|
17 | — | — | (14,085 | ) | — | ||||||||||||||
Increase/(decrease)
in provisions
|
797 | 104 | 797 | (35 | ) | |||||||||||||||
Fair
value gain on derivative financial liability through income
statement
|
27 | (397 | ) | — | (397 | ) | — | |||||||||||||
R&D
tax credit
|
12 | (837 | ) | (799 | ) | — | — | |||||||||||||
Cash
expended on operating activities
|
(27,029 | ) | (24,658 | ) | (3,266 | ) | (6,687 | ) | ||||||||||||
Tax
refund
|
750 | 505 | — | — | ||||||||||||||||
Net
cash outflow from operating activities
|
(26,279 | ) | (24,153 | ) | (3,266 | ) | (6,687 | ) | ||||||||||||
Cash
flows from investing activities
|
||||||||||||||||||||
Purchase
intangible assets
|
(5,810 | ) | — | (5,810 | ) | — | ||||||||||||||
Interest
received
|
9 | 1,252 | 1,344 | 1,197 | 1,299 | |||||||||||||||
Investment
in subsidiaries
|
17 | — | — | (22,288 | ) | (19,524 | ) | |||||||||||||
Purchases
of property, plant and equipment
|
(415 | ) | (245 | ) | (14 | ) | (13 | ) | ||||||||||||
Net
cash (outflow)/inflow from investing activities
|
(4,973 | ) | 1,099 | (26,915 | ) | (18,238 | ) | |||||||||||||
Cash
flows from financing activities
|
||||||||||||||||||||
Proceeds
from issue of share capital
|
26 | 9,685 | 26,424 | 9,685 | 26,424 | |||||||||||||||
Proceeds
on the issue of convertible debentures
|
21 | 2,750 | — | 2,750 | — | |||||||||||||||
Expenses
on issue of share capital
|
(285 | ) | (2,450 | ) | (285 | ) | (2,450 | ) | ||||||||||||
Expenses
on issue of convertible debentures
|
(20 | ) | — | (20 | ) | — | ||||||||||||||
Repayment
of finance lease
|
(7 | ) | (25 | ) | — | — | ||||||||||||||
Net
cash inflow from financing activities
|
12,123 | 23,949 | 12,130 | 23,974 | ||||||||||||||||
Net
(decrease)/increase in cash and cash equivalents
|
(19,129 | ) | 895 | (18,051 | ) | (951 | ) | |||||||||||||
Cash
and cash equivalents at the beginning of the year
|
36,802 | 33,907 | 34,719 | 33,691 | ||||||||||||||||
Exchange
rate gains on cash and cash equivalents
|
630 | 2,000 | 630 | 1,979 | ||||||||||||||||
Cash
and cash equivalents at end of year
|
18,303 | 36,802 | 17,298 | 34,719 |
*
|
Included
in the 2006 comparative figure is an amount of $2,818,000 reflecting the
loss arising from the movement in the fair value between January 1, 2006
and the date of settlement, March 15, 2006 of the Future Investment Right
negotiated as part of the May 2005
financing.
|
·
|
IFRS
2 “Vesting conditions and cancellations - Amendment to IFRS 2 Share-based
Payment”, (effective for accounting periods beginning on or after January
1, 2009). The amendment addresses two matters. It clarifies that vesting
conditions are service conditions and performance conditions only. Other
features of a share-based payment are not vesting conditions. It also
specifies that all cancellations, whether by the entity or by other
parties, should receive the same accounting treatment. The Group will
apply this revised standard from the effective date and is currently
assessing the impact on the Group’s financial
statements;
|
·
|
IAS
23, (Amendment), “Borrowing Costs” (effective for accounting periods
beginning on or after January 1, 2009). The amendment to the standard
requires an entity to capitalize borrowing costs directly attributable to
the acquisition, construction or production of a qualifying asset (one
that takes a substantial period of time to get ready for use or sale) as
part of the cost of that asset. The option of immediately expensing those
borrowing costs will be removed. The Group will apply IAS 23 (Amended)
from January 1, 2009 but is currently not applicable to the Group as there
are no qualifying assets;
|
·
|
IAS
32 and IAS 1 (Amendment) “Puttable financial instruments and obligations
arising on liquidation”, (effective for annual periods beginning on or
after 1 January 2009). The amendments require some puttable financial
instruments and some financial instruments that impose on the entity an
obligation to deliver to another party a pro rata share of net assets of
the entity only on liquidation to be classified as
equity;
|
·
|
IFRS
8, “Operating Segments” (effective for accounting periods beginning on or
after January 1, 2009). This standard will replace IAS 14 “Segment
Reporting”, and will require additional disclosures relating to operating
segments than those currently
required;
|
·
|
IFRS
3 (Revised), “Business combinations”, (effective for accounting periods
beginning on or after 1 July 2009). The standard continues to apply the
acquisition method to business combinations, with some significant
changes. These changes include a requirement that all payments to purchase
a business are to be recorded at fair value at the acquisition date, with
some contingent payments subsequently re-measured through income. Goodwill
may be calculated based on the parent’s share of net assets or it may
include goodwill related to minority interest. All transactions costs will
be expensed;
|
·
|
IAS
27 (Revised), ‘Consolidated and separate financial statements’, (effective
for annual periods beginning on or after 1 July 2009). IAS 27 (revised)
requires the effect of all transactions with non-controlling interests to
be recorded in equity if there is no change in control. They will no
longer result in goodwill or gains and losses. The standard also specifies
the accounting when control is lost. Any remaining interest in the entity
is re-measured to fair value and a gain or loss is recognized in profit or
loss.
|
Plant
and
equipment
|
5-10
years
|
Short
leasehold
|
5-10
years
|
Fixtures
and
fittings
|
5
years
|
Computer
equipment
|
3
years
|
·
|
Initial
consideration of approximately $15 million on closing comprising $5.191
million in cash and $10 million in Amarin shares (subject to a maximum of
25 million Ordinary Shares).
|
·
|
$5
million, payable, at Amarin’s option in either, (i) Amarin shares at the
volume weighted average closing price for the 10-day trading period ending
the day before the Acquisition Agreement is signed (“First Share Amount”),
subject to the adjustment described below or (ii) cash, upon achievement
of Milestone Ia – Monarsen Phase II in MG study meeting its study
objectives: Efficacy – having a QMG score of one or more of the three
doses being superior to Mestinon as compared to the baseline by at least
10%; Safety – no major adverse drug related side effects. If the weighted
average closing price for the 10-day trading period commencing immediately
after the date of announcement of the achievement of Milestone Ia
(“Milestone Ia Price”) exceeds twice the Closing Price by any amount
(“First Excess”), the First Share Amount will be reduced by a percentage
calculated by dividing 2/3rds of the First Excess by the Milestone Ia
Price provided that if the Milestone Ia Price exceeds $50 per Amarin Share
($5 per Amarin Share pre one-for-ten share consolidation which became
effective on January 18, 2008), such excess shall be disregarded and the
Milestone Ia Price shall be deemed to be $50 per Amarin Share ($5 per
Amarin Share pre one-for-ten share consolidation which became effective on
January 18, 2008). If the Milestone Ia Price is less than the Closing
Price no adjustment will be made to the First Share
Amount.
|
·
|
$6
million, payable, at Amarin’s option in either, (i) Amarin shares at the
Closing Price (“Second Share Amount”), subject to the adjustment described
below or (ii) cash, upon achievement of Milestone Ib – successful
completion of Monarsen Phase II MG study program with adequate efficacy
and safety data that fully supports the commencement of a Phase III
program in the U.S. If the volume weighted average closing price for the
10-day trading period commencing
immediately
|
·
|
$6
million in cash on the achievement of Milestone II – successful completion
of the US Phase III clinical trial program (to include successful
completion of long term studies) enabling NDA filing for Monarsen for MG
in the US. If Milestone Ia is successfully achieved, a time limit date is
triggered for Milestone II being the date which falls two years following
the achievement of Milestone Ib (“Time Limit Date”). If on the Time Limit
Date, Milestone II has not yet been achieved (other than by reason of
failure to meet primary endpoints in any Phase III Clinical Study or a
delay in completing the U.S. Phase III Clinical Study caused by certain
Monarsen-related factors), Amarin will pay the Sellers $3 million in cash
with the remaining $3 million being payable whenever Milestone II is
achieved. In addition, if the Milestone Ib Price is greater than or equal
to $10 ($1 pre one-for-ten share consolidation which became effective on
January 18, 2008), no Time Limit Date will
apply.
|
$’000 | ||||
Fair
value of Amarin common stock issued
|
9,000 | |||
Fair
value of cash paid
|
5,191 | |||
Fair
value of Amarin common stock to be issued under Milestone
Ia
|
4,756 | |||
Direct
acquisition costs
|
1,340 | |||
Total
preliminary purchase price
|
20,287 |
Ester
$’000
|
Adjustments
$’000
|
Acquisition
accounting
$’000
|
||||||||||
Intangible
assets
|
— | 19,916 | 19,916 | |||||||||
Property,
plant and equipment
|
7 | — | 7 | |||||||||
Net
current assets
|
364 | — | 364 | |||||||||
Net
assets acquired
|
371 | 19,916 | 20,287 |
No.
of Shares (‘000)
|
$
|
$’000 | ||||||||||
Fair
value of Amarin common stock issued
|
25,000 | 0.36 | 9,000 | |||||||||
Cash
payment
|
5,191 | |||||||||||
Fair
value of Amarin common stock to be issued under Milestone
Ia
|
4,756 | |||||||||||
Direct
acquisition costs
|
1,340 | |||||||||||
Cost
of investment
|
20,287 |
2007
|
2006
|
|||||||||||||||||||||||
UK
& Ireland
|
Rest
of world
|
Total
|
UK
& Ireland
|
Rest
of world
|
Total
|
|||||||||||||||||||
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
|||||||||||||||||||
Revenue
|
— | — | — | 500 | — | 500 | ||||||||||||||||||
Operating
expenses
|
(40,571 | ) | (162 | ) | (40,733 | ) | (28,568 | ) | — | (28,568 | ) | |||||||||||||
Operating
loss
|
(40,571 | ) | (162 | ) | (40,733 | ) | (28,068 | ) | — | (28,068 | ) | |||||||||||||
Finance
income
|
2,279 | — | 2,279 | 3,344 | — | 3,344 | ||||||||||||||||||
Finance
costs
|
(183 | ) | — | (183 | ) | (2,826 | ) | — | (2,826 | ) | ||||||||||||||
Loss
before
taxation
|
(38,475 | ) | (162 | ) | (38,637 | ) | (27,550 | ) | — | (27,550 | ) | |||||||||||||
Tax
credit
|
837 | — | 837 | 799 | — | 799 | ||||||||||||||||||
Loss
for the
year
|
(37,638 | ) | (162 | ) | (37,800 | ) | (26,751 | ) | — | (26,751 | ) | |||||||||||||
Other
segment items:
|
||||||||||||||||||||||||
Impairment
of intangible assets
|
(8,784 | ) | — | (8,784 | ) | — | — | — | ||||||||||||||||
Impairment
of property, plant and equipment
|
— | — | — | (235 | ) | — | (235 | ) |
2007
|
2006
|
|||||||||||||||||||||||
UK
& Ireland
|
Rest
of world
|
Total
|
UK
& Ireland
|
Rest
of world
|
Total
|
|||||||||||||||||||
US$’000
|
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||||||||
Segment
assets
|
41,996 | 258 | 42,254 | 49,559 | — | 49,559 | ||||||||||||||||||
Segment
liabilities
|
(15,228 | ) | (49 | ) | (15,277 | ) | (10,838 | ) | — | (10,838 | ) | |||||||||||||
Unallocated
liabilities: Income
tax
liabilities
|
(180 | ) | — | (180 | ) | (153 | ) | — | (153 | ) | ||||||||||||||
Net
assets
|
26,588 | 209 | 26,797 | 38,568 | — | 38,568 | ||||||||||||||||||
Other
segment items:
|
||||||||||||||||||||||||
Capital
expenditure on property, plant and equipment
|
444 | — | 444 | 245 | — | 245 | ||||||||||||||||||
Capital
expenditure on intangible assets
|
20,287 | — | 20,287 | — | — | — | ||||||||||||||||||
Depreciation
|
217 | — | 217 | 121 | — | 121 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Impairment
of intangible
assets
|
8,784 | — | ||||||
Redundancy
|
— | 277 | ||||||
Property
|
— | 19 | ||||||
Impairment
of property, plant and
equipment
|
— | 235 | ||||||
Total
|
8,784 | 531 |
Note
|
2007
|
2006
|
||||||||||
$’000 | $’000 | |||||||||||
Selling,
general and administrative expenses
|
||||||||||||
Administrative
and general expenses*
|
9,794 | 6,306 | ||||||||||
Employee
benefit expenses
|
4,736 | 3,535 | ||||||||||
Depreciation
of property, plant and equipment
|
217 | 121 | ||||||||||
Operating
lease expenses
|
1,260 | 820 | ||||||||||
Amortization
of intangible assets
|
169 | 674 | ||||||||||
Restructuring
costs
|
5 | — | 531 | |||||||||
Share
based compensation
|
28 | 3,665 | 1,475 | |||||||||
19,841 | 13,462 | |||||||||||
Impairment
of intangible assets
|
5 | 8,784 | — | |||||||||
Total
selling, general and administrative expenses
|
28,625 | 13,462 | ||||||||||
Research
and development expenses
|
||||||||||||
General
research and development expenses
|
8,563 | 12,831 | ||||||||||
Employee
benefit expenses
|
2,209 | 1,549 | ||||||||||
Share
based compensation
|
28 | 1,336 | 726 | |||||||||
Total
research and development expenses
|
12,108 | 15,106 | ||||||||||
Total
operating expenses
|
40,733 | 28,568 |
*
|
Included
in administrative and general expenses is a termination payment to a
former director and chief executive officer, Mr. Richard Stewart and a
provision relating to the lease of offices at Curzon Street, London, from
which Amarin has planned to vacate.
|
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Aggregate
emoluments
|
3,688 | 2,097 | ||||||
Group
pension contributions to money purchase schemes
|
90 | 294 | ||||||
3,778 | 2,391 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Aggregate
emoluments*
|
1,517 | 815 | ||||||
Group
pension contributions to money purchase schemes
|
60 | 169 | ||||||
1,577 | 984 |
*
|
Included
in aggregate emoluments in 2007, is a termination payment of
$908,000.
|
2007
Number
|
2006
Number
|
|||||||
Marketing
and administration
|
17 | 12 | ||||||
Research
and development
|
8 | 6 | ||||||
25 | 18 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Staff
costs (for the above persons):
|
||||||||
Wages
and salaries
|
6,075 | 4,228 | ||||||
Social
security costs
|
566 | 453 | ||||||
Other
pension costs
|
304 | 403 | ||||||
6,945 | 5,084 |
2007
Number
|
2006
Number
|
|||||||
Marketing
and administration
|
2 | 3 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Staff
costs (for the above persons):
|
||||||||
Wages
and salaries
|
677 | 1,032 | ||||||
Social
security costs
|
121 | 87 | ||||||
Other
pension costs
|
68 | 181 | ||||||
866 | 1,300 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Interest
income on short term bank deposits
|
1,252 | 1,344 | ||||||
Fair
value gain on derivative financial liability (see note 27)
|
397 | — | ||||||
Foreign
exchange gains
|
630 | 2,000 | ||||||
2,279 | 3,344 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
On
future investment right
|
— | 2,818 | ||||||
On
finance leases
|
4 | 2 | ||||||
On
8% convertible debentures
|
176 | — | ||||||
Impairment
on available for sale investments
|
3 | 6 | ||||||
183 | 2,826 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Loss
before taxation is stated after charging/(crediting):
|
||||||||
Depreciation/amortization
charge for the period:
|
||||||||
Intangible
assets
|
169 | 674 | ||||||
Owned
property, plant and equipment
|
207 | 111 | ||||||
Property,
plant and equipment held under finance leases
|
10 | 10 | ||||||
Auditors
remuneration:
|
||||||||
Auditor’s
remuneration for audit of Company and consolidated statutory
accounts*
|
444 | 408 | ||||||
Auditor’s
remuneration for audit of subsidiaries’ statutory
accounts*
|
72 | 69 | ||||||
Auditor’s
service for Sarbanes Oxley
|
101 | |||||||
Other
advisory services
|
52 | 4 | ||||||
Taxation
Compliance services
|
43 | 19 | ||||||
Taxation
Advisory services
|
88 | 85 | ||||||
Operating
lease charges:
|
||||||||
Plant
and machinery
|
10 | 21 | ||||||
Other
operating lease charges
|
1,250 | 799 | ||||||
Foreign
exchange difference
|
(630 | ) | (2,000 | ) |
*
|
Professional
fees of $312,000 were paid to PricewaterhouseCoopers in respect to the
acquisition of shares in Ester Neurosciences Limited. These fees were
directly attributable to the transaction and have been
capitalized.
|
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Tax
on loss before taxation:
|
||||||||
United
Kingdom corporation tax at 30%:
|
||||||||
current
year
|
(837 | ) | (799 | ) | ||||
Total
current tax credit
|
(837 | ) | (799 | ) | ||||
Total
tax credit
|
(837 | ) | (799 | ) |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Loss
before taxation
|
(38,637 | ) | (27,550 | ) | ||||
Loss
on ordinary activities multiplied by standard rate of corporate
tax
in
the U.K. of 30%
|
(11,591 | ) | (8,265 | ) | ||||
Overseas
tax and adjustments in respect of foreign tax rates
|
521 | 238 | ||||||
Unrecognized
accelerated capital allowances and other timing
differences
|
5,981 | 7,320 | ||||||
Research
and development tax credit relief (rate differences)
|
734 | 1,079 | ||||||
Expenses
not deductible for tax purposes
|
5,192 | 1,171 | ||||||
Total
tax credit
|
(837 | ) | (799 | ) |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Accelerated
capital allowances
|
(19,409 | ) | (19,380 | ) | ||||
Short
term timing differences
|
(3,446 | ) | (1,143 | ) | ||||
Losses
|
(32,499 | ) | (26,772 | ) | ||||
(55,354 | ) | (47,295 | ) |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Loss
for the financial year attributable to ordinary
shareholders
|
(37,800 | ) | (26,751 | ) | ||||
U.S.
cents
|
U.S.
cents
|
|||||||
Basic
loss per ordinary share
|
(3.86 | ) | (3.25 | ) | ||||
Diluted
loss per ordinary share
|
(3.86 | ) | (3.25 | ) | ||||
Number
|
Number
|
|||||||
Weighted
average number of ordinary shares in issue
|
9,783,595 | 8,233,705 | ||||||
Dilutive
impact of convertible debentures
|
— | — | ||||||
Dilutive
impact of share options and warrants outstanding
|
— | — | ||||||
Diluted
average number of ordinary shares in issue
|
9,783,595 | 8,233,705 |
IPR&D
|
||||
$’000 | ||||
Cost
|
||||
At
January 1,
2006
|
12,753 | |||
Foreign
currency
adjustment
|
1,343 | |||
At
December 31, 2006 and at January 1,
2007
|
14,096 | |||
Acquisitions
|
19,916 | |||
Impairments
|
(14,096 | ) | ||
At
December 31,
2007
|
19,916 | |||
Amortization
|
||||
At
January 1,
2006
|
3,361 | |||
Charge
for the
year
|
674 | |||
Foreign
currency
adjustment
|
425 | |||
At
December 31, 2006 and at January 1,
2007
|
4,460 | |||
Charge
for the
year
|
169 | |||
Elimination
on
impairments
|
(4,629 | ) | ||
At
December 31,
2007
|
— | |||
Net
book value at December 31,
2007
|
19,916 | |||
Net
book value at December 31,
2006
|
9,636 | |||
Net
book value at January 1,
2006
|
9,392 |
IPR&D
|
||||
$’000 | ||||
Cost
|
||||
At
January 1,
2006
|
5,895 | |||
Foreign
currency
adjustment
|
1,343 | |||
At
December 31, 2006 and at January 1,
2007
|
7,238 | |||
Acquisitions
|
19,916 | |||
Impairments
|
(7,238 | ) | ||
At
December 31,
2007
|
19,916 | |||
Amortization
|
||||
At
January 1,
2006
|
2,816 | |||
Charge
for the
year
|
232 | |||
Foreign
currency
adjustment
|
425 | |||
At
December 31, 2006 and at January 1,
2007
|
3,473 | |||
Charge
for the
year
|
58 | |||
Elimination
on
impairments
|
(3,531 | ) | ||
At
December 31,
2007
|
— | |||
Net
book value at December 31,
2007
|
19,916 | |||
Net
book value at December 31,
2006
|
3,765 | |||
Net
book value at January 1,
2006
|
3,079 |
Cost
|
Short
leasehold
|
Plant
and
equipment |
Fixtures
and
fittings |
Computer
equipment |
Total
|
|||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||
At
January 1,
2006
|
409 | 37 | 192 | 341 | 979 | |||||||||||||||
Additions
|
102 | 11 | 21 | 111 | 245 | |||||||||||||||
Impairments
|
(408 | ) | — | (95 | ) | — | (503 | ) | ||||||||||||
Disposals
|
— | (33 | ) | (90 | ) | — | (123 | ) | ||||||||||||
Foreign
exchange
adjustments
|
6 | 1 | 1 | 24 | 32 | |||||||||||||||
At
December 31, 2006 and at 1 January 2007
|
109 | 16 | 29 | 476 | 630 | |||||||||||||||
Additions
|
152 | 76 | 8 | 232 | 468 | |||||||||||||||
Disposals
|
— | — | — | — | — | |||||||||||||||
Foreign
exchange
adjustments
|
3 | 3 | 5 | 19 | 30 | |||||||||||||||
At
December 31,
2007
|
264 | 95 | 42 | 727 | 1,128 | |||||||||||||||
Accumulated
depreciation
|
||||||||||||||||||||
At
January 1,
2006
|
165 | 8 | 111 | 235 | 519 | |||||||||||||||
Charge
for the
year
|
17 | 13 | 21 | 70 | 121 | |||||||||||||||
Eliminated
on
disposals
|
— | (18 | ) | (38 | ) | — | (56 | ) | ||||||||||||
Eliminated
on
impairments
|
(178 | ) | — | (90 | ) | — | (268 | ) | ||||||||||||
At
December 31, 2006 and January 1, 2007
|
4 | 3 | 4 | 305 | 316 | |||||||||||||||
Charge
for the
year
|
40 | 17 | 12 | 148 | 217 | |||||||||||||||
Eliminated
on
disposals
|
— | — | — | — | — | |||||||||||||||
At
December 31,
2007
|
44 | 20 | 16 | 453 | 533 | |||||||||||||||
Net
book value at December 31, 2007
|
220 | 75 | 26 | 274 | 595 | |||||||||||||||
At
December 31,
2006
|
105 | 13 | 25 | 171 | 314 | |||||||||||||||
At
January 1,
2006
|
244 | 29 | 81 | 106 | 460 |
Cost
|
$’000 | |||
At
January 1,
2006
|
33 | |||
Disposals
|
(33 | ) | ||
At
December 31, 2006 and January 1,
2007
|
— | |||
Additions
|
53 | |||
At
December 31,
2007
|
53 | |||
Accumulated
depreciation
At
January 1,
2006
|
8 | |||
Charge
for the
year
|
10 | |||
Disposals
|
(18 | ) | ||
At
December 31, 2006 and January 1,
2007
|
— | |||
Charge
for the
year
|
10 | |||
Disposals
|
— | |||
At
December 31,
2007
|
10 | |||
Net
book value at December 31,
2007
|
43 | |||
At
December 31,
2006
|
— |
Cost
|
Short
leasehold
|
Fixtures
and
fittings |
Computer
equipment |
Total
|
||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
At
January 1,
2006
|
293 | 95 | 246 | 634 | ||||||||||||
Additions
|
— | — | 13 | 13 | ||||||||||||
Impairments
|
(293 | ) | (95 | ) | — | (388 | ) | |||||||||
At
December 31, 2006 and at 1 January 2007
|
— | — | 259 | 259 | ||||||||||||
Additions
|
— | 8 | 6 | 14 | ||||||||||||
At
December 31,
2007
|
— | 8 | 265 | 273 | ||||||||||||
Accumulated
depreciation
|
||||||||||||||||
At
January 1,
2006
|
140 | 85 | 215 | 440 | ||||||||||||
Charge
for the
year
|
7 | 5 | 19 | 31 | ||||||||||||
Eliminated
on
impairments
|
(147 | ) | (90 | ) | — | (237 | ) | |||||||||
At
December 31, 2006 and January 1, 2007
|
— | — | 234 | 234 | ||||||||||||
Charge
for the
year
|
— | 1 | 19 | 20 | ||||||||||||
At
December 31, 2007
|
— | 1 | 253 | 254 | ||||||||||||
Net
book value at
December
31,
2007
|
— | 7 | 12 | 19 | ||||||||||||
At
December 31, 2006
|
— | 1 | 25 | 25 |
Cost
|
$’000 | |||
At
January 1, 2006
|
3,191 | |||
Inter
company movements during the year
|
19,524 | |||
At
December 31, 2006 and January 1, 2007
|
22,715 | |||
Gain
on strike off of Amarin Pharmaceuticals Company Limited
|
15,745 | |||
Loss
on strike off of Amarin Pharmaceuticals (U.K.) Limited
|
(1,660 | ) | ||
Loss
on impairment of investment in subsidiary
|
(4,593 | ) | ||
IFRS
2 re-charges to subsidiaries during the period
|
5,641 | |||
Other
inter company movements during the year
|
22,288 | |||
At
December 31, 2007
|
60,136 |
Country
of
|
Proportion
of nominal
value
of issued share
capital
held by the
|
|||
Name
of Undertaking
|
incorporation
or
registration
|
Description
of shares held
|
Group
|
Company
|
%
|
%
|
|||
Amarin
Neuroscience Limited
|
Scotland
|
4,000,000
£1 ordinary shares
|
100
|
100
|
Amarin
Pharmaceutical Ireland Limited
|
Ireland
|
100
€1 ordinary shares
|
100
|
100
|
Amarin
Finance Limited
|
Bermuda
|
11,991
$1 ordinary shares
|
100
|
100
|
Ester
Neurosciences Limited
|
Israel
|
1,320,264
NIS 0.01 ordinary shares
|
100
|
100
|
440,526
NIS 0.01 “A” redeemable convertible preference shares
|
100
|
100
|
||
1,212,145
NIS 0.01 “B” redeemable convertible preference shares
|
100
|
100
|
Group
|
Company
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Raw
materials and
consumables
|
982 | 414 | — | — | ||||||||||||
Provision
|
(982 | ) | (414 | ) | — | — | ||||||||||
New
realizable
value
|
— | — | — | — |
Group
|
Company
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Corporation
tax
receivable
|
1,704 | 1,617 | — | — | ||||||||||||
Other
current assets
|
||||||||||||||||
Other
debtors
|
840 | 456 | 625 | 271 | ||||||||||||
Prepayments
and accrued
income
|
881 | 716 | 434 | 499 | ||||||||||||
1,721 | 1,172 | 1,059 | 770 |
Cost
|
$’000 | |||
At
January 1, 2006
|
24 | |||
Impairments
recorded in the income statement
|
(6 | ) | ||
At
December 31, 2006
|
18 | |||
Impairments
recorded in the income statement
|
(3 | ) | ||
At
December 31, 2007
|
15 |
2007
|
2006
|
|||||||
$’000 | $’000 | |||||||
Gross
proceeds of convertible debentures
issued
|
2,750 | — | ||||||
Liability
component at the date of
issue
|
(2,055 | ) | — | |||||
Equity
and warrants
component
|
695 | — | ||||||
— | ||||||||
Attributable
to:
|
— | |||||||
Fair
value of warrants
component
|
550 | — | ||||||
Fair
value of equity
component
|
145 | — | ||||||
Liability
component at the date of
issue
|
695 | — |
Group
|
Company
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Trade
creditors
|
3,462 | 2,096 | 841 | 396 | ||||||||||||
Current
liabilities
|
||||||||||||||||
Obligations
under finance
leases
|
10 | — | — | — | ||||||||||||
Corporation
tax
payable
|
— | 94 | — | 94 | ||||||||||||
Other
taxation and social security payable
|
180 | 153 | 60 | 45 | ||||||||||||
Other
creditors
|
206 | 162 | 86 | 129 | ||||||||||||
Accruals
and deferred
income
|
6,337 | 8,216 | 3,284 | 1,546 | ||||||||||||
6,733 | 8,625 | 3,430 | 1,814 |
Group
|
Company
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Obligations
under finance
leases
|
36 | — | — | — |
Group
|
Company
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Not
later than one
year
|
13 | — | — | — | ||||||||||||
Later
than one year and not later than five years
|
40 | — | — | — | ||||||||||||
Less: future
finance charges on finance leases
|
(7 | ) | — | — | — | |||||||||||
46 | — | — | — | |||||||||||||
Less: current
maturities
|
(10 | ) | — | — | — | |||||||||||
Lon-term
maturity
|
36 | — | — | — |
Onerous
lease
|
National
insurance
|
Total
|
||||||||||
$’000 | $’000 | $’000 | ||||||||||
At
January 1,
2006
|
220 | 15 | 235 | |||||||||
Charged
to the income statement
|
— | 218 | 218 | |||||||||
Released
to the income statement
|
(69 | ) | (114 | ) | (183 | ) | ||||||
At
December 31,
2006
|
151 | 119 | 270 | |||||||||
Charged
to the income statement
|
957 | — | 957 | |||||||||
Released
to the income statement
|
(41 | ) | (119 | ) | (160 | ) | ||||||
At
December 31,
2007
|
1,067 | — | 1,067 |
At
December 31, 2007
|
Less
than
1
year
|
Between
1
and
2 years
|
Between
2
and
5 years
|
Over
5
years
|
||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Borrowings
|
220 | 220 | 2,970 | — | ||||||||||||
Trade
and other payables
|
10,187 | — | — | — | ||||||||||||
Finance
Leases
|
13 | 13 | 27 | — | ||||||||||||
Derivative
financial instruments
|
— | 2,108 | — | — | ||||||||||||
At
December 31, 2006
|
Less
than
1
year
|
Between
1
and
2 years
|
Between
2
and
5 years
|
Over
5
years
|
||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Borrowings
|
— | — | — | — | ||||||||||||
Trade
and other payables
|
10,627 | — | — | — | ||||||||||||
Company
|
||||||||||||||||
At
December 31, 2007
|
Less
than
1
year
|
Between
1
and
2 years
|
Between
2
and
5 years
|
Over
5
years
|
||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Borrowings
|
220 | 220 | 2,970 | — | ||||||||||||
Trade
and other payables
|
4,271 | — | — | — | ||||||||||||
Derivative
financial instruments
|
— | 2,108 | — | — | ||||||||||||
At
December 31, 2006
|
Less
than
1
year
|
Between
1
and
2 years
|
Between
2
and
5 years
|
Over
5
years
|
||||||||||||
$’000 | $’000 | $’000 | $’000 | |||||||||||||
Borrowings
|
— | — | — | — | ||||||||||||
Trade
and other payables
|
2,115 | — | — | — |
2007
|
2006
|
||||||||
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
||
$000
|
$000
|
$000
|
$000
|
$000
|
$000
|
$000
|
$000
|
||
Sterling
|
—
|
46
|
5,144
|
5,190
|
—
|
—
|
6,795
|
6,795
|
|
Euro
|
—
|
—
|
2,290
|
2,290
|
—
|
—
|
1,300
|
1,300
|
|
U.S.
Dollar
|
—
|
2,750
|
4,812
|
7,562
|
—
|
—
|
2,532
|
2,532
|
|
NIS
|
—
|
—
|
49
|
49
|
—
|
—
|
—
|
—
|
|
Total
|
—
|
2,796
|
12,295
|
15,091
|
—
|
—
|
10,627
|
10,627
|
2007
|
2006
|
||||||||
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
||
$000
|
$000
|
$000
|
$000
|
$000
|
$000
|
$000
|
$000
|
||
Sterling
|
—
|
—
|
1,972
|
1,972
|
—
|
—
|
1,833
|
1,833
|
|
Euro
|
—
|
—
|
813
|
813
|
—
|
—
|
130
|
130
|
|
U.S.
Dollar
|
—
|
2,750
|
3,584
|
6,344
|
—
|
—
|
152
|
152
|
|
Total
|
—
|
2,750
|
6,379
|
9,129
|
—
|
—
|
2,115
|
2,115
|
2007
|
2006
|
|||||||||||||||||||||||||||||||
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
|||||||||||||||||||||||||
$000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | |||||||||||||||||||||||||
Sterling
|
9,046 | — | 343 | 9,389 | 23,773 | — | 288 | 24,061 | ||||||||||||||||||||||||
Euro
|
606 | — | 46 | 652 | 5,102 | — | 50 | 5,152 | ||||||||||||||||||||||||
U.S.
Dollar
|
8,666 | — | 79 | 8,745 | 7,945 | — | 115 | 8,060 | ||||||||||||||||||||||||
NIS
|
— | — | 57 | 57 | — | — | — | — | ||||||||||||||||||||||||
Total
|
18,318 | — | 525 | 18,843 | 36,820 | — | 453 | 37,273 |
2007
|
2006
|
|||||||||||||||||||||||||||||||
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
Floating
Rate
|
Fixed
Rate
|
No
Interest
|
Total
|
|||||||||||||||||||||||||
$000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | |||||||||||||||||||||||||
Sterling
|
8,950 | — | 176 | 9,126 | 22,635 | — | 133 | 22,768 | ||||||||||||||||||||||||
Euro
|
173 | — | 1 | 174 | 4,638 | — | 14 | 4,652 | ||||||||||||||||||||||||
U.S.
Dollar
|
8,189 | — | 79 | 8,268 | 7,464 | — | 115 | 7,579 | ||||||||||||||||||||||||
Total
|
17,312 | — | 256 | 17,568 | 34,737 | — | 262 | 34,999 |
Financial
Assets
|
Financial
Liabilities
|
||
$’000
|
$’000
|
||
Sterling
|
9,389
|
5,190
|
|
Euro
|
652
|
2,290
|
|
NIS
|
57
|
49
|
|
10,098
|
7,529
|
Financial
Assets
|
Financial
Liabilities
|
||
$’000
|
$’000
|
||
Sterling
|
24,061
|
6,795
|
|
Euro
|
5,152
|
1,300
|
|
NIS
|
—
|
—
|
|
29,213
|
8,095
|
Financial
Assets
|
Financial
Liabilities
|
||
$’000
|
$’000
|
||
Sterling
|
9,126
|
1,972
|
|
Euro
|
174
|
813
|
|
9,300
|
2,785
|
Financial
Assets
|
Financial
Liabilities
|
||
$’000
|
$’000
|
||
Sterling
|
22,768
|
1,833
|
|
Euro
|
4,652
|
130
|
|
27,420
|
1,963
|
Impact
on Profit or Loss
of
the Group
|
|||
2007*
|
2006*
|
||
$’000
|
$’000
|
||
Sterling
|
420
|
1,727
|
|
Euro
|
164
|
385
|
|
NIS
|
1
|
—
|
|
Impact
on Profit or Loss
of
the Company
|
|||
2007*
|
2006*
|
||
$’000
|
$’000
|
||
Sterling
|
715
|
2,094
|
|
Euro
|
64
|
452
|
2007
|
2006
|
||
$’000
|
$’000
|
||
Authorized
|
|||
1,559,114,066
ordinary shares of £0.05 each (1,559,114,006 ordinary shares
of
£0.05 each for December 31,
2006)
|
125,319
|
125,319
|
|
440,855,934
preference shares of £0.05 (December 31, 2006:
440,855,434)
|
40,566
|
40,566
|
|
165,885
|
165,885
|
||
Allotted,
called up and fully paid
|
|||
139,057,370
ordinary shares of £0.05 each (December 31,
2006: 90,684,230)
|
12,942
|
7,990
|
·
|
80
of the 5 pence Preference Shares be consolidated and divided into 8
Preference Shares with a nominal value of 50 pence each;
and
|
·
|
the
Preference Shares with a nominal value of 50 pence each to be issued and
allotted to subscribers shall be known as “Series A Preference Shares” and
shall be issued with the rights, and subject to the restrictions and
limitations, set out in forms 128(1) and 128(4) filed with Companies House
in the U.K. in May 2008.
|
Number
of share options
outstanding
over £0.05 Ordinary Shares*
|
Note
|
Date
Option
Granted
|
Exercise
price per Ordinary Share*
|
Number
of share options repriced at US$5.00 per
Ordinary
Share
(Note 1) |
Number
of share options repriced at US$0.44 per
Ordinary
Share
(Note 20) |
||||||||||||||
|
|||||||||||||||||||
100,000 | 1 |
23
November 1998
|
25.00 | 100,000 | — | ||||||||||||||
250,000 | 2 |
23
November 1998
|
5.00 | — | — | ||||||||||||||
5,000 | 3 |
2
March 1999
|
7.22 | — | — | ||||||||||||||
5,500 | 4 |
7
September 1999
|
3.00 | — | — | ||||||||||||||
37,500 | 4 |
1
April 2000
|
3.00 | — | — | ||||||||||||||
10,000 | 3 |
7
April 2000
|
3.00 | — | — | ||||||||||||||
5,000 | 4 |
23
May 2000
|
3.00 | — | — | ||||||||||||||
3,293 | 4 |
26
September 2000
|
3.00 | — | — | ||||||||||||||
10,000 | 3 |
19
February 2001
|
6.13 | — | — | ||||||||||||||
45,000 | 6 |
4
June 2001
|
8.65 | — | — | ||||||||||||||
15,000 | 6 |
2
July 2001
|
10.00 | — | — | ||||||||||||||
6,000 | 6 |
27
July 2001
|
12.88 | — | — | ||||||||||||||
186,500 | 6, 7 |
23
January 2002
|
17.65 | — | — | ||||||||||||||
80,000 | 8 |
18
February 2002
|
13.26 | — | — | ||||||||||||||
20,000 | 7 |
1
May 2002
|
19.70 | — | — | ||||||||||||||
15,000 | 7 |
1
May 2002
|
21.30 | — | — | ||||||||||||||
5,000 | 7 |
19
July 2002
|
8.81 | — | — | ||||||||||||||
15,000 | 7 |
5
September 2002
|
3.33 | — | — | ||||||||||||||
60,000 | 7 |
6
November 2002
|
3.46 | — | — | ||||||||||||||
221,667 | 9 |
6
November 2002
|
3.10 | — | — | ||||||||||||||
105,933 | 10 |
24
February 2003
|
3.17 | — | — | ||||||||||||||
40,000 | 6 |
29
April 2003
|
2.82 | — | — | ||||||||||||||
10,000 | 7 |
2
July 2003
|
3.37 | — | — | ||||||||||||||
70,000 | 6 |
21
November 2003
|
2.38 | — | — | ||||||||||||||
375,000 | 6 |
2
July 2004
|
0.85 | — | — | ||||||||||||||
170,000 | 11 |
21
July 2004
|
0.84 | — | — | ||||||||||||||
210,000 | 12 |
8
October 2004
|
1.25 | — | — | ||||||||||||||
19,125 | 13 |
8
October 2004
|
1.25 | — | — | ||||||||||||||
20,000 | 6 |
29
November 2004
|
2.40 | — | — | ||||||||||||||
100,000 | 14 |
28
February 2005
|
3.04 | — | — | ||||||||||||||
100,000 | 14 |
28
February 2005
|
3.04 | — | — | ||||||||||||||
350,000 | 15 |
28
February 2005
|
3.04 | — | — | ||||||||||||||
10,000 | 6 |
28
March 2005
|
2.43 | — | — | ||||||||||||||
150,000 | 21 |
10
June 2005
|
1.30 | — | — | ||||||||||||||
200,000 | 16 |
10
June 2005
|
1.30 | — | — | ||||||||||||||
200,000 | 17 |
28
June 2005
|
1.09 | — | — | ||||||||||||||
160,000 | 6 |
28
June 2005
|
1.09 | — | — |
Number
of share options
outstanding
over £0.05 Ordinary Shares*
|
Note
|
Date
Option
Granted
|
Exercise
price per Ordinary Share*
|
Number
of share options repriced at US$5.00 per
Ordinary
Share
(Note 1)
|
Number
of share options repriced at US$0.44 per
Ordinary
Share
(Note 20) |
||||||||||||||
|
|
||||||||||||||||||
20,000 | 6 |
13
July 2005
|
1.37 | — | — | ||||||||||||||
20,000 | 6 |
1
September 2005
|
1.44 | — | — | ||||||||||||||
10,000 | 6 |
9
September 2005
|
1.42 | — | — | ||||||||||||||
20,000 | 6 |
20
September 2005
|
1.49 | — | — | ||||||||||||||
100,000 | 6 |
27
September 2005
|
1.50 | — | — | ||||||||||||||
10,000 | 18 |
28
October 2005
|
1.38 | — | — | ||||||||||||||
325,000 | 19 |
2
December 2005
|
1.16 | — | — | ||||||||||||||
10,000 | 6 |
12
December 2005
|
1.18 | — | — | ||||||||||||||
120,000 | 6 |
11
January 2006
|
1.35 | — | — | ||||||||||||||
431,000 | 6 |
12
January 2006
|
1.53 | — | — | ||||||||||||||
100,000 | 21 |
16
January 2006
|
1.95 | — | — | ||||||||||||||
200,000 | 6 |
16
January 2006
|
1.95 | — | — | ||||||||||||||
80,000 | 6 |
27
January 2006
|
2.72 | — | — | ||||||||||||||
100,000 | 6 |
3
February 2006
|
3.46 | — | — | ||||||||||||||
20,000 | 6 |
20
March 2006
|
3.26 | — | — | ||||||||||||||
30,000 | 5 |
7
April 2006
|
2.86 | — | — | ||||||||||||||
40,000 | 6 |
5
May 2006
|
2.95 | — | — | ||||||||||||||
20,000 | 6 |
6
June 2006
|
2.38 | — | — | ||||||||||||||
10,000 | 6 |
10
July 2006
|
2.40 | — | — | ||||||||||||||
10,000 | 6 |
28
July 2006
|
2.45 | — | — | ||||||||||||||
10,000 | 6 |
20
September 2006
|
2.65 | — | — | ||||||||||||||
10,000 | 6 |
25
October 2006
|
2.23 | — | — | ||||||||||||||
2,721,666 | 6, 20 |
8
December 2006
|
2.30 | — | 2,721,666 | ||||||||||||||
266,666 | 20, 21 |
8
December 2006
|
2.30 | — | 266,666 | ||||||||||||||
20,000 | 6, 20 |
8
January 2007
|
2.27 | — | 20,000 | ||||||||||||||
20,000 | 6, 20 |
12
February 2007
|
1.87 | — | 20,000 | ||||||||||||||
20,000 | 6, 20 |
19
February 2007
|
1.83 | — | 20,000 | ||||||||||||||
20,000 | 6, 20 |
21
February 2007
|
1.87 | — | 20,000 | ||||||||||||||
175,000 | 6, 20 |
23
February 2007
|
1.80 | — | 175,000 | ||||||||||||||
75,000 | 6, 20 |
8
March 2007
|
1.82 | — | 75,000 | ||||||||||||||
75,000 | 6, 20 |
15
March 2007
|
2.49 | — | 75,000 | ||||||||||||||
600,000 | 6, 20 |
2
April 2007
|
2.30 | — | 600,000 | ||||||||||||||
650,000 | 6, 20 |
9
April 2007
|
2.49 | — | 650,000 | ||||||||||||||
350,000 | 6, 20 |
11
April 2007
|
3.00 | — | 350,000 | ||||||||||||||
50,000 | 6 |
4
June 2007
|
0.60 | — | — | ||||||||||||||
450,000 | 6 |
2
August 2007
|
0.44 | — | — | ||||||||||||||
150,000 | 6 |
28
August 2007
|
0.46 | — | — | ||||||||||||||
30,000 | 6 |
11
September 2007
|
0.52 | — | — | ||||||||||||||
50,000 | 6 |
12
September 2007
|
0.54 | — | — | ||||||||||||||
10,804,850 | 100,000 | 4,993,332 |
*
|
On
June 21, 2004, each of the issued ordinary shares of £1 each was
sub-divided and converted into one ordinary share of £0.05 and one
deferred share of £0.95. Additionally, each authorized but
unissued share of £1 each was sub-divided into 20 ordinary shares of £0.05
each.
|
|
1.
|
When
granted these options were to become exercisable in tranches upon the
Group’s share price achieving certain pre-determined levels. On
February 9, 2000, the Group’s remuneration committee approved the
re-pricing of these 100,000 options to an exercise price of US$0.50 per
share (US$5.00 per share following the conversion of the nominal value of
ordinary shares from 10p to £1 in 2002; the 2004 conversion discussed
above has no effect on the exercise price), and the Group entered into an
amendment agreement on the same day amending the exercise price and also
removing the performance criteria attached to such
options. These options are currently exercisable and remain
exercisable until November 23,
2008.
|
|
2.
|
Of
these options 80% became exercisable immediately and 20% after six months
from date of grant and are exercisable until ten years from date of
grant.
|
|
3.
|
These
options are exercisable now and remain exercisable until November 30,
2008.
|
|
4.
|
These
options were granted to a former employee of Amarin Corporation plc, are
now exercisable and expire on November 30,
2008.
|
|
5.
|
These
options were granted to a former employee of Amarin Corporation
plc. These options became exercisable on the date of grant and
expire on May 31, 2009.
|
|
6.
|
These
options become exercisable in tranches of 33% over three years on the
first, second and third anniversary of the date of grant and expire 10
years from the date of the grant.
|
|
7.
|
These
options become exercisable in tranches of 33% over three years on the
first, second and third anniversary of the date employment
commences. The options expire 10 years from the date of the
grant.
|
|
8.
|
These
options became exercisable in October 2005 and expire on March 31,
2009.
|
|
9.
|
These
options become exercisable in tranches of 33% over three years on the
first, second and third anniversary of the date of grant and expire 10
years from the date of the grant. Of these options 26,667 were
immediately vested in October 2005 and expiry dated March 31,
2009.
|
|
10.
|
These
options become exercisable in tranches of 33% over three years on the
first, second and third anniversary of the date of grant and expire 10
years from the date of the grant. Of these options 65,933 were
immediately vested in October 2005 and expiry dated March 31,
2009.
|
|
11.
|
These
options become exercisable in tranches of 33% over three years on the
first, second and third anniversary of the date of grant and expire 10
years from the date of the grant. Of these options 125,000 were
immediately vested in October 2005 and expiry dated March 31,
2009.
|
|
12.
|
Of
these options, 40,000 were issued to a consultant and 170,000 were issued
to employees of Amarin Neuroscience Limited (formerly Laxdale Limited) on
the date of acquisition by the Group and become exercisable in tranches of
33% over three years on the first, second and third anniversary of the
date of grant and expire 10 years from the date of the
grant. Of these options, 5,125 were immediately vested in June
2005 with expiry dated January 31,
2007.
|
|
13.
|
These
options were issued to employees of Amarin Neuroscience Limited (formerly
Laxdale Limited) on the date of acquisition by the Group in consideration
of the cancellation of a comparable
number of stock options (in value terms) previously held by these
employees in Amarin Neuroscience Limited. All these options are
fully vested.
|
|
14.
|
These
options became exercisable on the date of grant and expire 10 years from
the date of the grant.
|
|
15.
|
These
options become exercisable, subject to performance criteria, in tranches
of 33% over three years on the first, second and third anniversary of the
date of grant and expire 10 years from the date of the
grant.
|
|
16.
|
These
options become exercisable in tranches of 50% on the second anniversary,
25% on the third anniversary and 25% on the fourth anniversary of the date
of grant and expire 10 years from the date of the
grant.
|
|
17.
|
These
options became exercisable on the date of grant and expire 4 years from
the date of grant.
|
|
18.
|
These
options became exercisable on the date of grant and expire 5 years from
the date of grant.
|
|
19.
|
These
options were granted prior to commencement of employment and become
exercisable in tranches of 33% over three years on the first, second and
third anniversary of the date of grant and expire 10 years from the date
of the grant.
|
|
20.
|
Following
the significant decline in the Company’s stock price as a result of the
disappointing outcome of the two Phase III studies of AMR 101 conducted by
the Company in Huntington’s Disease, the Remuneration Committee (the
“Committee”) reviewed the effect of that decline on certain awards of
stock options previously made to Directors, employees and the Board’s
Scientific Advisor under the Company’s 2002 Stock Option Plan and has
determined that, in order to incentivise Directors, employees and the
Board’s Scientific Advisor in relation to future performance and to
re-align their interests with those of the Company’s shareholders, the
option exercise price stated in all Award Agreements relating to stock
options granted in the period from December 8, 2006 to April 11, 2007
should be amended so that it will be equal to the sale price of the
Company’s American Depositary Receipts at market close on NASDAQ on the
last trading day preceding a meeting of the Committee to be convened as
soon as practicable following the AGM. The Committee was
conscious that shareholders may potentially be sensitive to the making of
such amendments to the Award Agreements and considers it appropriate that
the shareholders approve the Committee’s action in making such
amendments. At the Annual General Meeting held on July 19,
2007, a resolution to the above affect was approved by the
shareholders. On August 2, 2007 the Remuneration Committee
approved the amendment. The new strike price for these stock
options was set at $0.44.
|
|
21.
|
On
December 19, 2007 (“Termination Date”), Rick Stewart, Amarin’s Chief
Executive Officer resigned. Mr Stewart’s vested options became
exercisable for a period of 12 months following the Termination Date in
accordance with the terms of the 2002 Stock Option Plan and upon the
expiration of such 12 month period, Mr. Stewart’s vested options shall
cease to be exercisable and shall expire. Mr Stewart’s options
which had not vested as at the Termination Date expired and accordingly
are no longer exercisable after the Termination Date and accordingly,
expired on the Termination Date.
|
Number
of warrants outstanding
|
Note
|
Date
warrant granted
|
Exercise
price per ordinary share
|
Share
price at
date
of issue
|
Fair
value per warrant at date of issue
|
||||||||||||||
313,234 | 1 |
27
January 2003
|
US$3.48 | US$2.84 | US$2.13 | ||||||||||||||
500,000 | 2 |
25
February 2004
|
US$1.90 | US$1.68 | US$1.28 | ||||||||||||||
8,463,246 | 3 |
21
December 2005
|
US$1.43 | US$1.19 | US$0.91 | ||||||||||||||
294,000 | 4 |
26
January 2006
|
US$3.06 | US$2.72 | US$2.10 | ||||||||||||||
175,000 | 5 |
27
April 2007
|
US$1.79 | US$1.82 | US$1.49 | ||||||||||||||
615,643 | 6 |
1
June 2007
|
US$0.72 | US$0.60 | US$0.49 | ||||||||||||||
30,000 | 7 |
21
June 2007
|
US$0.60 | US$0.54 | US$0.37 | ||||||||||||||
10,000 | 8 |
29
November 2007
|
US$0.34 | US$0.36 | US$0.30 | ||||||||||||||
10,437,112 |
9
& 10
|
5
December 2007
|
US$0.48 | US$0.36 | US$0.24 | ||||||||||||||
20,838,235 |
|
(1)
|
During
January 2003, 313,234 warrants were issued to Security Research Associates
Inc. and may be exercised between 27 January 2004 and 26 January
2008.
|
|
(2)
|
In
February 2004, all debt obligations due to Elan were settled by a cash
payment of $17,195,000 (part of which represented the cost of acquiring
Zelapar that was concurrently sold to Valeant) and the issuance of a loan
note for $5,000,000 and 500,000 warrants granted to Elan at a price of
$1.90 and exercisable from 25 February 2004 to 25 February
2009. During September 2004, Elan sold its remaining interests
in Amarin to Amarin Investment Holding Limited, an entity controlled by
Amarin’s Chairman and Chief Executive Officer, Mr. Thomas
Lynch. These interests included Elan’s equity interest, the
$5,000,000 loan note and the 500,000
warrants.
|
|
(3)
|
During
December 2005, 9,135,034 warrants were issued to those investors at a rate
of approximately 35% of shares acquired. These warrants were
granted at a price of $1.43 and are exercisable from 19 June 2006 to 21
December 2010. If our trading market price is equal to or above
$4.76, as adjusted for any stock splits, stock combinations, stock
dividends and other similar events, for each of any twenty consecutive
trading days, then the Group at any time thereafter shall have the right,
but not the obligation, on 20 days’ prior written notice to the holder, to
cancel any unexercised portion of this warrant for which a notice of
exercise has not yet been delivered prior to the cancellation
date.
|
|
(4)
|
During
January 2006, via the private placement referred to in note 26, 240,000
warrants were issued to those investors at a rate of approximately 35% of
shares acquired. These warrants were granted at a price of
$3.06 and are exercisable from 25 July 2006 to 26 January
2011. If our trading market price is equal to or above $10.20,
as adjusted for any stock splits, stock combinations, stock dividends and
other similar events, for each of any twenty consecutive trading days,
then the Group at any time thereafter shall have the right, but not the
obligation, on 20 days’ prior written notice to the holder, to cancel any
unexercised portion of this warrant for which a notice of exercise has not
yet been delivered prior to the cancellation
date.
|
|
(5)
|
In
April 2007, 175,000 warrants were issued in consideration for termination
and release of certain contractual obligations and a license of certain
intellectual property rights pursuant to an agreement between NeuroStat,
Amarin Pharmaceuticals Ireland Limited, Amarin Corporation plc and Tim
Lynch. These warrants were granted at a price of $1.79 and are
exercisable from April 27, 2007 to January 17, 2014. The fair
value of these warrants were expensed to the income statement in
accordance with IFRS 2.
|
|
(6)
|
During
June 2007, via the registered direct offering referred to in note 26,
615,643 warrants were issued to those investors at a rate of approximately
10% of shares acquired. These warrants were granted at a price
of $0.72 and are exercisable from June 1, 2007 to May 31,
2012.
|
|
If
our trading market price is equal to or above $1.80, as adjusted for any
stock splits, stock combinations, stock dividends and other similar
events, for each of any twenty consecutive trading days, then the Group at
any time thereafter shall have the right, but not the obligation, on 20
days’ prior written notice to the holder, to cancel any unexercised
portion of this warrant for which a notice of exercise has not yet been
delivered prior to the cancellation
date.
|
|
(7)
|
During
June 2007, 30,000 warrants were issued in consideration for advisory
services performed by ProSeed pursuant to an advisory services agreement
between ProSeed and Amarin Corporation plc. These warrants were
granted at a price of $0.60 and are exercisable from June 21, 2007 to June
20, 2010. The fair value of these warrants were expensed to the
income statement in accordance with IFRS 2. If our trading
market price is equal to or above $1.80, as adjusted for any stock splits,
stock combinations, stock dividends and other similar events, for each of
any twenty consecutive trading days, then the Group at any time thereafter
shall have the right, but not the obligation, on 20 days’ prior written
notice to the holder, to cancel any unexercised portion of this warrant
for which a notice of exercise has not yet been delivered prior to the
cancellation date.
|
|
(8)
|
During
November 2007, 10,000 warrants were issued in consideration for consulting
services performed by Strategic Pharmaceuticals Solutions, Inc., pursuant
to the Consulting Agreement, dated as of July 31, 2007, by and among
Amarin Pharmaceuticals Ireland Limited, a wholly owned subsidiary of the
Company, and the Strategic Pharmaceuticals Solutions, Inc. The
fair value of these warrants were expensed to the income statement in
accordance with IFRS 2. These warrants were granted at a price
of $0.34 and are exercisable from November 29, 2007 to November 28,
2012.
|
|
(9)
|
During
December 2007, via the registered direct offering referred to in note 26,
8,145,446 warrants were issued to those equity investors at a rate of
approximately 50% of shares acquired and 2,291,666 warrants were issued to
those convertible debt investors at a rate of approximately 40% of debt
acquired. These warrants were granted at a price of $0.48 and
are exercisable from December 4, 2007 to December 3, 2012. If
our trading market price is equal to or above $0.915, as adjusted for any
stock splits, stock combinations, stock dividends and other similar
events, for each of any twenty consecutive trading days, then the Group at
any time thereafter shall have the right, but not the obligation, on 20
days’ prior written notice to the holder, to cancel any unexercised
portion of this warrant for which a notice of exercise has not yet been
delivered prior to the cancellation date. Per the warrant
agreement, if at any time prior to December 6, 2009, the Company issues
Ordinary Shares, securities convertible into ADSs or Ordinary Shares,
warrants to purchase ADSs or Ordinary Shares or options to purchase any of
the foregoing to a third party (other than any Exempt Issuance) at a price
that is less than, or converts at a price that is less than, $3.66 (post
share consolidation effective January 18, 2008) (such lesser price, the
“Down-round Price”), then the Exercise Price shall be adjusted to equal
130% of the Down-round Price. On May 14, 2008, we announced a
private placement of Ordinary Shares for up to $60.0
million. The first tranche from new investors of $28.0 million
closed on May 19, 2008 (see note 33 for further details). These
warrants have therefore been re-priced to $2.99 per share from their
original grant price of $4.80 per share (post share consolidation
effective January 18, 2008).
|
|
(10)
|
As
these warrants have a variable price, due to the price adjustment clause
as described in paragraph 9 above, under IAS 32 “Financial instruments:
disclosure and presentation” these warrants are financial
liabilities. In accordance with IAS 39 “Financial instruments:
recognition and measurement” these warrants should be measured at
fair value through the income statement. At December 5, 2007
(date of issue) the warrants had a fair value of $0.24 per
warrant. At December 31, 2007, the warrants had a fair value of
$0.20 per share. A fair value gain of $397,000 is recognized in
finance income for the year.
|
2007
|
|
$’000
|
|
Derivative
financial liability in respect of warrants at December 5,
2007
|
2,505
|
Fair
value gain on derivative financial
liability
|
(397)
|
Derivative
financial liability in respect of warrants at December 31,
2007
|
2,108
|
December
5
2007
|
December
31
2007
|
||
Share
price
|
$0.36
|
$0.26
|
|
Risk
free interest rate
(percentage)
|
3.3%
|
3.4%
|
|
Volatility
(percentage)
|
114%
|
114%
|
|
Contractual
life
|
5
years
|
5
years
|
|
Remaining
contractual
life
|
5
years
|
4.93
years
|
|
Dividend
yield
|
—
|
—
|
2007
Options
|
2007
Weighted
average
exercise
price
|
2006
Options
|
2006
Weighted
average
exercise
price*
|
|||||||||||||
$ | $ | |||||||||||||||
Outstanding
at
January
1,
|
8,964,975 | 1.99 | 4,821,952 | 3.55 | ||||||||||||
Granted
|
2,735,000 | 0.45 | 4,907,666 | 0.88 | ||||||||||||
Exercised
|
(6,666 | ) | 1.25 | (694,643 | ) | 1.49 | ||||||||||
Lapsed
|
(888,459 | ) | 0.93 | (70,000 | ) | 8.79 | ||||||||||
Outstanding
at
December
31,
|
10,804,850 | 1.69 | 8,964,975 | 1.99 | ||||||||||||
Exercisable
at
December
31,
|
5,113,073 | 2.75 | 2,677,308 | 4.28 |
*
|
Comparative
information for December 31, 2006 has been updated to reflect the option
exercise price amendment described
above.
|
2007
Options
|
2007
Weighted
average
exercise
price
|
2006
Options
|
2006
Weighted
average
exercise
price*
|
|||||||||||||
$ | $ | |||||||||||||||
Outstanding
at December 31,
Options
granted at market price
|
9,759,390 | 1.11 | 7,919,515 | 1.32 | ||||||||||||
Options
granted at a discount to the market price
|
697,793 | 8.01 | 697,793 | 8.01 | ||||||||||||
Options
granted at a premium to the market price
|
347,667 | 5.25 | 347,667 | 5.25 | ||||||||||||
Exercisable
at December 31,
Options
granted at market price
|
4,067,613 | 1.64 | 1,631,848 | 2.47 | ||||||||||||
Options
granted at a discount to the market price
|
697,793 | 8.01 | 697,793 | 8.01 | ||||||||||||
Options
granted at a premium to the market price
|
347,667 | 5.25 | 347,667 | 5.25 |
*
|
Comparative
information for December 31, 2006 has been updated to reflect the option
exercise price amendment described
above.
|
Year
ended
December
31
2007
|
Year
ended
December
31
2006
|
|
Risk
free interest rate
(percentage)
|
4.58
|
4.47
|
Volatility
(percentage)
|
100%
|
98%
|
Expected
forfeiture rate
(percentage)
|
5%
|
5%
|
Dividend
yield
|
—
|
—
|
Expected
option
life
|
4
|
4
|
Forced
exercise rate
(percentage)
|
10%
|
10%
|
Minimum
gain for voluntary exercise rate (percentage)
|
33%
|
33%
|
Voluntary
early exercise at a minimum gain rate (percentage)
|
50%
|
50%
|
Exercise
price
($)
|
Date
of
Expiry
|
Number
Outstanding
at
December
31, 2007
|
Number
Exercisable
at
December
31, 2007
|
Number
Outstanding
at
December
31, 2006
|
Number
Exercisable
at
December
31, 2006
|
0.54
|
12-Sep-17
|
50,000
|
—
|
—
|
—
|
0.52
|
11-Sep-17
|
30,000
|
—
|
—
|
—
|
0.46
|
28-Aug-17
|
150,000
|
—
|
—
|
—
|
0.44
|
2-Aug
17
|
300,000
|
—
|
—
|
—
|
0.44
|
2-Aug
17
|
150,000
|
—
|
—
|
—
|
0.60
|
4-Jun-17
|
50,000
|
—
|
—
|
—
|
0.44
|
11-Apr-17
|
350,000
|
—
|
—
|
—
|
0.44
|
9-Apr-17
|
650,000
|
—
|
—
|
—
|
0.44
|
2-Apr-17
|
600,000
|
—
|
—
|
—
|
0.44
|
15-Mar-17
|
75,000
|
—
|
—
|
—
|
0.44
|
8-Mar-17
|
75,000
|
—
|
—
|
—
|
0.44
|
23-Feb-17
|
175,000
|
—
|
—
|
—
|
0.44
|
21-Feb-17
|
20,000
|
—
|
—
|
—
|
0.44
|
19-Feb-17
|
20,000
|
—
|
—
|
—
|
0.44
|
12-Feb-17
|
20,000
|
—
|
—
|
—
|
0.44
|
8-Jan-17
|
20,000
|
—
|
—
|
—
|
0.44
|
7-Dec-16
|
2,721,666
|
907,222
|
3,521,666
|
—
|
2.23
|
24-Oct-16
|
10,000
|
3,333
|
10,000
|
—
|
2.65
|
19-Sep-16
|
10,000
|
3,333
|
10,000
|
—
|
2.45
|
27-Jul-16
|
10,000
|
3,333
|
10,000
|
—
|
2.40
|
9-Jul-16
|
10,000
|
3,333
|
10,000
|
—
|
2.38
|
5-Jun-16
|
20,000
|
6,667
|
20,000
|
—
|
2.95
|
4-May-16
|
40,000
|
13,333
|
40,000
|
—
|
2.86
|
6-Apr-15
|
30,000
|
30,000
|
30,000
|
—
|
3.26
|
19-Mar-16
|
20,000
|
6,667
|
20,000
|
—
|
3.46
|
3-Feb-16
|
100,000
|
33,333
|
100,000
|
—
|
2.72
|
27-Jan-16
|
80,000
|
26,667
|
80,000
|
—
|
1.95
|
16-Jan-16
|
200,000
|
66,667
|
500,000
|
—
|
1.53
|
12-Jan-16
|
431,000
|
143,667
|
431,000
|
—
|
1.35
|
11-Jan-16
|
120,000
|
40,000
|
120,000
|
—
|
1.18
|
12-Dec-15
|
10,000
|
6,667
|
10,000
|
3,333
|
1.16
|
2-Dec-15
|
325,000
|
216,667
|
325,000
|
108,333
|
1.50
|
27-Sep-15
|
100,000
|
66,667
|
100,000
|
33,333
|
1.49
|
20-Sep-15
|
20,000
|
13,333
|
20,000
|
6,667
|
Exercise
price
($)
|
Date
of
Expiry
|
Number
Outstanding
at
December
31, 2007
|
Number
Exercisable
at
December
31, 2007
|
Number
Outstanding
at
December
31, 2006
|
Number
Exercisable
at
December
31, 2006
|
1.42
|
9-Sep-15
|
10,000
|
6,667
|
10,000
|
3,333
|
1.44
|
1-Sep-15
|
20,000
|
13,333
|
20,000
|
6,667
|
1.37
|
13-Jul-15
|
20,000
|
133,333
|
20,000
|
6,667
|
1.09
|
28-Jun-15
|
200,000
|
200,000
|
200,000
|
200,000
|
1.09
|
28-Jun-15
|
160,000
|
106,667
|
160,000
|
53,333
|
1.30
|
10-Jun-15
|
200,000
|
100,000
|
500,000
|
—
|
2.43
|
28-Mar-15
|
10,000
|
6,667
|
10,000
|
3,333
|
3.04
|
28-Feb-15
|
550,000
|
433,333
|
550,000
|
316,667
|
2.40
|
28-Nov-15
|
20,000
|
20,000
|
20,000
|
13,333
|
1.25
|
7-Oct-14
|
40,000
|
40,000
|
40,000
|
26,667
|
0.84
|
20-Jul-14
|
170,000
|
170,000
|
170,000
|
113,333
|
0.85
|
6-Jul-14
|
375,000
|
375,000
|
375,000
|
250,000
|
2.38
|
21-Nov-13
|
70,000
|
70,000
|
70,000
|
70,000
|
3.37
|
22-Jul-13
|
10,000
|
10,000
|
10,000
|
10,000
|
2.82
|
28-Apr-13
|
40,000
|
40,000
|
40,000
|
40,000
|
3.17
|
23-Feb-13
|
40,000
|
40,000
|
40,000
|
40,000
|
6.13
|
18-Feb-13
|
10,000
|
10,000
|
10,000
|
10,000
|
3.10
|
5-Nov-12
|
45,000
|
45,000
|
45,000
|
45,000
|
3.33
|
16-Aug-12
|
15,000
|
15,000
|
15,000
|
15,000
|
3.46
|
18-Jul-12
|
60,000
|
60,000
|
60,000
|
60,000
|
8.81
|
15-May-12
|
5,000
|
5,000
|
5,000
|
5,000
|
13.26
|
3-Mar-12
|
80,000
|
80,000
|
80,000
|
80,000
|
19.70
|
10-Feb-12
|
20,000
|
20,000
|
20,000
|
20,000
|
17.67
|
22-Jan-12
|
36,500
|
36,500
|
36,500
|
36,500
|
21.30
|
30-Sep-11
|
15,000
|
15,000
|
15,000
|
15,000
|
12.88
|
26-Jul-11
|
6,000
|
6,000
|
6,000
|
6,000
|
10.00
|
1-Jul-11
|
15,000
|
15,000
|
15,000
|
15,000
|
8.65
|
3-Jun-11
|
45,000
|
45,000
|
45,000
|
45,000
|
1.38
|
28-Oct-10
|
10,000
|
10,000
|
10,000
|
10,000
|
1.25
|
31-Mar-09
|
189,125
|
189,125
|
195,791
|
195,791
|
3.17
|
31-Mar-09
|
65,933
|
65,933
|
65,933
|
65,933
|
3.10
|
31-Mar-09
|
26,667
|
26,667
|
26,667
|
26,667
|
0.44
|
19-Dec-08
|
266,666
|
266,666
|
—
|
—
|
1.95
|
19-Dec-08
|
100,000
|
100,000
|
—
|
—
|
1.30
|
19-Dec-08
|
150,000
|
150,000
|
—
|
—
|
3.10
|
19-Dec-08
|
150,000
|
150,000
|
150,000
|
150,000
|
17.65
|
19-Dec-08
|
150,000
|
150,000
|
150,000
|
150,000
|
7.22
|
30-Nov-08
|
5,000
|
5,000
|
5,000
|
5,000
|
3.00
|
30-Nov-08
|
51,293
|
51,293
|
51,293
|
51,293
|
3.00
|
30-Nov-08
|
10,000
|
10,000
|
10,000
|
10,000
|
5.00
|
23-Nov-08
|
250,000
|
250,000
|
250,000
|
250,000
|
5.00
|
23-Nov-08
|
100,000
|
100,000
|
100,000
|
100,000
|
1.25
|
31-Jan-07
|
—
|
—
|
5,125
|
5,125
|
10,804.50
|
5,113,073
|
8,964,975
|
2,677,308
|
December
5
2007
|
|
Share
price
|
$0.36
|
Risk
free interest rate
(percentage)
|
5%
|
Volatility
(percentage)
|
80%
|
Contractual
life
|
0.33
years
|
Dividend
yield
|
—
|
2007
|
2006
|
||||
Land
and Buildings
|
Land
and Buildings
|
||||
Group
|
Company
|
Group
|
Company
|
||
$’000
|
$’000
|
$’000
|
$’000
|
||
Not
later than one
year
|
1,278
|
715
|
1,235
|
687
|
|
Later
than one year and not later than five years
|
2,755
|
1,714
|
3,637
|
2,096
|
|
Later
than five
years
|
496
|
496
|
741
|
741
|
|
4,529
|
2,925
|
5,613
|
3,524
|
2007
|
2006
|
||||
Land
and Buildings
|
Land
and Buildings
|
||||
Group
|
Company
|
Group
|
Company
|
||
$’000
|
$’000
|
$’000
|
$’000
|
||
Not
later than one
year
|
265
|
265
|
260
|
260
|
|
Later
than one year and not later than five years
|
562
|
562
|
812
|
812
|
|
Later
than five
years
|
—
|
—
|
—
|
—
|
|
827
|
827
|
1,072
|
1,072
|
·
|
$6
million payable, in cash, upon successful completion of the U.S. Phase III
clinical trial program (to include successful completion of long term
studies) enabling NDA filing for Monarsen for MG in the U.S, Milestone
II.
|
2007
US$’000
|
2006
US$’000
|
||
Short-term
employee
benefits
|
4,569
|
3,361
|
|
Post-employment
benefits
|
—
|
—
|
|
Share-based
compensation
|
2,300
|
1,045
|
|
Total
|
6,869
|
4,406
|
|
(i)
|
Consolidated
balance sheet at January 1, 2006
|
|
(ii)
|
Consolidated
income statement for the year ended December 31,
2006
|
|
(iii)
|
Consolidated
balance sheet at December 31, 2006
|
|
(iv)
|
Parent
company balance sheet at January 1,
2006
|
|
(v)
|
Parent
company balance sheet at December 31,
2006
|
|
(vi)
|
Explanatory
notes
|
(i)
|
Reconciliation
of impact of IFRS on the Consolidated Balance Sheet as at January 1, 2006
(opening balance sheet at date of transition to
IFRS)
|
Previously
reported under UK GAAP US$’000
|
IAS
19 Employee Benefit US$’000
Note
1
|
IAS
21
Foreign
Currency
US$’000
Note
2
|
IAS
32/39
Financial
Instruments
US$’000
Note
3
|
IAS
39
Financial
Instruments
US$’000
Note
4
|
IAS
32/39
Financial
Instruments
US$’000
Note
5
|
Cumulative
effect
of
Transition
to
IFRS at
Jan
1, 2006
US$’000
|
As
stated
under
IFRS US$’000
|
|||||||||||||||||||||||||
BALANCE
SHEET
|
||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||||||
Property,
plant and
equipment
|
460 | — | (7 | ) | — | — | — | (7 | ) | 453 | ||||||||||||||||||||||
Intangible
assets
|
9,627 | — | (235 | ) | — | — | — | (235 | ) | 9,392 | ||||||||||||||||||||||
Available
for sale
investment
|
— | — | — | — | 24 | — | 24 | 24 | ||||||||||||||||||||||||
Total
non-current assets
|
10,087 | — | (242 | ) | — | 24 | — | (218 | ) | 9,869 | ||||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||||||
Current
tax recoverable
|
1,312 | — | — | — | — | — | — | 1,312 | ||||||||||||||||||||||||
Other
current
assets
|
1,454 | — | — | — | — | — | — | 1,454 | ||||||||||||||||||||||||
Cash
and cash equivalents
|
33,907 | — | — | — | — | — | — | 33,907 | ||||||||||||||||||||||||
Total
current
assets
|
36,673 | — | — | — | — | — | — | 36,673 | ||||||||||||||||||||||||
Total
assets
|
46,760 | — | (242 | ) | — | 24 | — | (218 | ) | 46,542 | ||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||||||
Provisions
|
15 | — | — | — | — | — | — | 15 | ||||||||||||||||||||||||
Other
liabilities
|
165 | — | — | — | — | — | — | 165 | ||||||||||||||||||||||||
Total
non-current liabilities
|
180 | — | — | — | — | — | — | 80 | ||||||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||||||
Trade
payables
|
779 | — | — | — | — | — | — | 779 | ||||||||||||||||||||||||
Derivative
liability
|
— | — | — | 883 | — | — | 883 | 883 | ||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
7,221 | 78 | — | — | — | — | 78 | 7,299 | ||||||||||||||||||||||||
Total
current liabilities
|
8,000 | 78 | — | 883 | — | — | 961 | 8,961 | ||||||||||||||||||||||||
Total
liabilities
|
8,180 | 78 | — | 883 | — | — | 961 | 9,141 | ||||||||||||||||||||||||
EQUITY
|
||||||||||||||||||||||||||||||||
Capital
and reserves attributable to equity holders of the
Company
|
||||||||||||||||||||||||||||||||
Share
capital
|
6,778 | — | — | — | — | — | — | 6,778 | ||||||||||||||||||||||||
Share
premium
|
124,097 | — | — | (1,238 | ) | — | (9,620 | ) | (10,858 | ) | 113,239 | |||||||||||||||||||||
Share
based payments
reserve
|
2,623 | — | — | — | — | — | — | 2,623 | ||||||||||||||||||||||||
Warrant
reserve
|
— | — | — | — | — | (9,620 | ) | 9,620 | 9,620 | |||||||||||||||||||||||
Capital
redemption reserve
|
27,633 | — | — | — | — | — | — | 27,633 | ||||||||||||||||||||||||
Treasury
shares
|
(217 | ) | — | — | — | — | — | — | (217 | ) | ||||||||||||||||||||||
Foreign
currency
translation
reserve
|
— | — | 697 | — | — | — | 697 | 697 | ||||||||||||||||||||||||
Retained
earnings
|
(122,334 | ) | (78 | ) | (939 | ) | 355 | 24 | — | (638 | ) | (122,972 | ) | |||||||||||||||||||
Total
shareholders’ equity
|
38,580 | (78 | ) | (242 | ) | (883 | ) | 24 | — | (1,179 | ) | 37,401 | ||||||||||||||||||||
Total
shareholders’ equity and liabilities
|
46,760 | — | (242 | ) | — | 24 | — | (218 | ) | 46,542 |
(ii)
|
Reconciliation
of impact of IFRS on the Consolidated Income Statement for the year ended
December 31, 2006
|
Previously
reported under UK GAAP US$’000
|
IAS
19 Employee Benefit US$’000
Note
1
|
IAS
21
Foreign
Currency
US$’000
Note
2
|
IAS
32/39
Financial
Instruments
US$’000
Note
3
|
IAS
39
Financial
Instruments
US$’000
Note
4
|
Cumulative
effect
of
Transition
to
IFRS in
the
year
US$’000
|
As
stated
under
IFRS US$’000
|
||||||||||||||||||||||
Revenue
|
500 | — | — | — | — | — | 500 | |||||||||||||||||||||
Research
& Development
|
(17,186 | ) | 73 | 2,007 | — | — | 2,080 | (15,106 | ) | |||||||||||||||||||
Selling,
general & administrative expenses
|
(14,475 | ) | 5 | 1,008 | — | — | 1,013 | (13,462 | ) | |||||||||||||||||||
Operating
loss
|
(31,161 | ) | 78 | 3,015 | — | — | 3,093 | (28,068 | ) | |||||||||||||||||||
Finance
income
|
3,444 | — | (100 | ) | — | — | (100 | ) | 3,344 | |||||||||||||||||||
Finance
costs
|
(2 | ) | — | — | (2,818 | ) | (6 | ) | (2,824 | ) | (2,826 | ) | ||||||||||||||||
Loss
before taxation
|
(27,719 | ) | 78 | 2,915 | (2,818 | ) | (6 | ) | 169 | (27,550 | ) | |||||||||||||||||
Tax
credit
|
799 | — | 799 | |||||||||||||||||||||||||
Loss
attributable to equity holders of the parent
|
(26,920 | ) | 78 | 2,915 | (2,818 | ) | (6 | ) | 169 | (26,751 | ) | |||||||||||||||||
Loss
per Ordinary Share (pre-share consolidation)*
|
(0.33 | ) | (0.32 | ) | ||||||||||||||||||||||||
Loss
per Ordinary Share (post-share consolidation)*
|
(3.27 | ) | (3.25 | ) | ||||||||||||||||||||||||
Diluted
loss per Ordinary
Share
(pre-share consolidation)*
|
(0.33 | ) | (0.32 | ) | ||||||||||||||||||||||||
Diluted
loss per Ordinary
Share
(post-share consolidation)*
|
(3.27 | ) | (3.25 | ) |
*
|
On
January 18, 2008, our Ordinary Shares were consolidated on a one-for-ten
basis whereby ten Ordinary Shares of 5p each became one Ordinary
Share
|
Previously
reported
under
UK
GAAP
|
Total
opening
adjustment
at
Jan 1,
2006
|
IAS
19
Employee
Benefits
|
IAS
21
Foreign
Currency
|
IAS
32/39
Financial
Instruments
|
IAS
39
Financial
Instruments
|
IAS
32/39
Financial
Instruments
|
Cumulative
effect of
Transition
to
IFRS at
Dec
31,
2006
|
As
stated under IFRS
|
||||||||||||||||||||||||||||
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||||||||||||||||||
BALANCE
SHEET
|
Note
1
|
Note
2
|
Note
3
|
Note
4
|
Note
5
|
|||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||||||||||
Property,
plant and equipment
|
282 | (7 | ) | — | 39 | — | — | — | 32 | 314 | ||||||||||||||||||||||||||
Intangible
assets
|
8,953 | (235 | ) | — | 918 | — | — | — | 683 | 9,636 | ||||||||||||||||||||||||||
Available
for sale
investment
|
— | 24 | — | — | — | (6 | ) | — | 18 | 18 | ||||||||||||||||||||||||||
Total
non-current assets
|
9,235 | (218 | ) | — | 957 | — | (6 | ) | — | 733 | 9,968 | |||||||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||||||||||
Current
tax recoverable
|
1,617 | — | — | — | — | — | — | — | 1,617 | |||||||||||||||||||||||||||
Other
current assets
|
1,172 | — | — | — | — | — | — | — | 1,172 | |||||||||||||||||||||||||||
Cash
and cash
equivalents
|
36,802 | — | — | — | — | — | — | — | 36,802 | |||||||||||||||||||||||||||
Total
current assets
|
39,591 | — | — | — | — | — | — | — | 39,591 | |||||||||||||||||||||||||||
Total
assets
|
48,826 | (218 | ) | — | 957 | — | (6 | ) | — | 733 | 49,559 | |||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||||||||||
Provisions
|
110 | — | — | — | — | — | — | — | 110 | |||||||||||||||||||||||||||
Total
non-current
liabilities
|
110 | — | — | — | — | — | — | — | 110 | |||||||||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||||||||||
Trade
payables
|
2,096 | — | — | — | — | — | — | — | 2,096 | |||||||||||||||||||||||||||
Derivative
liability
|
— | 883 | — | — | (883 | ) | — | — | — | 2,096 | ||||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
8,625 | 78 | (78 | ) | — | — | — | — | — | 8,625 | ||||||||||||||||||||||||||
Provisions
|
160 | — | — | — | — | — | — | — | 160 | |||||||||||||||||||||||||||
Total
current liabilities
|
10,881 | 961 | (78 | ) | — | (883 | ) | — | — | — | 10,881 | |||||||||||||||||||||||||
Total
liabilities
|
10,991 | 961 | (78 | ) | — | (883 | ) | — | — | — | 10,991 | |||||||||||||||||||||||||
EQUITY
|
||||||||||||||||||||||||||||||||||||
Capital
and reserves attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||
Share
capital
|
7,990 | — | — | — | — | — | — | — | 7,990 | |||||||||||||||||||||||||||
Share
premium
|
146,859 | (10,858 | ) | — | — | 3,701 | — | (389 | ) | (7,546 | ) | 139,313 | ||||||||||||||||||||||||
Share
based payment reserve
|
4,824 | — | — | — | — | — | — | — | 4,824 | |||||||||||||||||||||||||||
Warrant
reserve
|
— | 9,620 | — | — | — | — | 389 | 10,009 | 10,009 | |||||||||||||||||||||||||||
Capital
redemption reserve
|
27,633 | — | — | — | — | — | — | — | 27,633 | |||||||||||||||||||||||||||
Treasury
shares
|
(217 | ) | — | — | — | — | — | — | — | (217 | ) | |||||||||||||||||||||||||
Foreign
currency
translation
reserve
|
— | 697 | — | (1,958 | ) | — | — | — | (1,261 | ) | (1,261 | ) | ||||||||||||||||||||||||
Retained
earnings
|
(149,254 | ) | (638 | ) | 78 | 2,915 | (2,818 | ) | (6 | ) | — | (469 | ) | (149,723 | ) | |||||||||||||||||||||
Total
shareholders’ equity
|
37,835 | (1,179 | ) | 78 | 957 | 883 | (6 | ) | — | 733 | 38,568 | |||||||||||||||||||||||||
Total
shareholders’ equity and liabilities
|
48,826 | (218 | ) | — | 957 | — | (6 | ) | — | 733 | 49,559 |
(iv)
|
Reconciliation
of impact of IFRS on the parent company balance sheet at January 1, 2006
(opening balance sheet at date of transition to
IFRS)
|
Previously
reported
under
UK
GAAP
|
IAS
21
Foreign
Currency
|
IAS
39
Financial
Instruments
|
IAS
32/39
Financial
Instruments
|
IAS
32/39
Financial
Instruments
|
Cumulative
effect
of
Transition
to
IFRS
at Jan 1,
2006
|
As
stated under IFRS
|
||||||||||||||||||||||
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||||||||||||
Note
2
|
Note
4
|
Note
3
|
Note
5
|
|||||||||||||||||||||||||
BALANCE
SHEET
|
||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||
Property,
plant and equipment
|
194 | — | — | — | — | — | 194 | |||||||||||||||||||||
Intangible
assets
|
3,314 | (235 | ) | — | — | — | (235 | ) | 3,079 | |||||||||||||||||||
Investment
in subsidiaries
|
3,191 | — | — | — | — | — | 3,191 | |||||||||||||||||||||
Available
for sale
investments
|
— | — | 24 | — | — | 24 | 24 | |||||||||||||||||||||
Total
non-current assets
|
6,699 | (235 | ) | 24 | — | — | (211 | ) | 6,488 | |||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||
Other
current assets
|
695 | — | — | — | — | — | 695 | |||||||||||||||||||||
Cash
and cash
equivalents
|
33,691 | — | — | — | — | — | 33,691 | |||||||||||||||||||||
Total
current assets
|
34,386 | — | — | — | — | — | 34,386 | |||||||||||||||||||||
Total
assets
|
41,085 | (235 | ) | 24 | — | — | (211 | ) | 40,874 | |||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||
Provisions
|
15 | — | — | — | — | — | 15 | |||||||||||||||||||||
Other
liabilities
|
151 | — | — | — | — | — | 151 | |||||||||||||||||||||
Total
non-current
liabilities
|
166 | — | — | — | — | — | 166 | |||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||
Trade
payables
|
309 | — | — | — | — | — | 309 | |||||||||||||||||||||
Accrued
expenses and other liabilities
|
3,426 | — | — | 883 | — | 883 | 4,309 | |||||||||||||||||||||
Total
current liabilities
|
3,735 | — | — | 883 | — | 883 | 4,618 | |||||||||||||||||||||
Total
liabilities
|
3,901 | — | — | 883 | — | 883 | 4,784 | |||||||||||||||||||||
EQUITY
|
||||||||||||||||||||||||||||
Capital
and reserves attributable to equity holders of the Company
|
||||||||||||||||||||||||||||
Share
capital
|
6,778 | — | — | — | — | — | 6,778 | |||||||||||||||||||||
Share
premium
|
121,371 | — | — | (1,238 | ) | (9,620 | ) | (10,858 | ) | 110,513 | ||||||||||||||||||
Share
based payment reserve
|
2,623 | — | — | — | — | — | 2,623 | |||||||||||||||||||||
Warrant
reserve
|
— | — | — | — | 9,620 | 9,620 | 9,620 | |||||||||||||||||||||
Treasury
shares
|
27,633 | — | — | — | — | — | 27,633 | |||||||||||||||||||||
Retained
earnings
|
(121,221 | ) | — | 24 | 355 | — | 379 | (120,842 | ) | |||||||||||||||||||
Total
shareholders’ equity
|
37,184 | (235 | ) | 24 | (883 | ) | — | (1,094 | ) | 36,090 | ||||||||||||||||||
Total
shareholders’ equity and liabilities
|
41,085 | (235 | ) | 24 | — | — | (211 | ) | 40,874 |
Previously
reported
under
UK
GAAP
|
Total
opening
adjustment
at
Jan 1,
2006
|
IAS
21
Foreign
Currency
|
IAS
39
Financial
Instruments
|
IAS
39
Financial
Instruments
|
IAS
39
Financial
Instruments
|
Cumulative
effect of
Transition
to
IFRS at
Dec
31,
2006
|
As
stated under IFRS
|
|||||||||||||||||||||||||
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
|||||||||||||||||||||||||
Note
2
|
Note
3
|
Note
4
|
Note
5
|
|||||||||||||||||||||||||||||
BALANCE
SHEET
|
||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||||||
Property,
plant and equipment
|
25 | — | — | — | — | — | — | 25 | ||||||||||||||||||||||||
Intangible
assets
|
3,082 | (235 | ) | 918 | — | — | — | 683 | 3,765 | |||||||||||||||||||||||
Investment
in subsidiaries
|
22,715 | — | — | — | — | — | — | 22,715 | ||||||||||||||||||||||||
Available
for sale investments
|
— | 24 | — | — | (6 | ) | — | 18 | 18 | |||||||||||||||||||||||
Total
non-current assets
|
25,822 | (211 | ) | 918 | — | (6 | ) | — | 701 | 26,523 | ||||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||||||
Other
current assets
|
770 | — | — | — | — | — | — | 770 | ||||||||||||||||||||||||
Cash
and cash equivalents
|
34,719 | — | — | — | — | — | — | 34,719 | ||||||||||||||||||||||||
Total
current assets
|
35,489 | — | — | — | — | — | — | 35,489 | ||||||||||||||||||||||||
Total
assets
|
61,311 | (211 | ) | 918 | — | (6 | ) | — | 701 | 62,012 | ||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||||||
Other
liabilities
|
110 | — | — | — | — | — | — | 110 | ||||||||||||||||||||||||
Total
non-current
liabilities
|
110 | — | — | — | — | — | — | 110 | ||||||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||||||
Trade
payables
|
396 | — | — | — | — | — | — | 396 | ||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
1,814 | 883 | — | (883 | ) | — | — | — | 1,814 | |||||||||||||||||||||||
Provisions
|
160 | — | — | — | — | — | — | 160 | ||||||||||||||||||||||||
Total
current liabilities
|
2,370 | 883 | — | (883 | ) | — | — | — | 2,370 | |||||||||||||||||||||||
Total
liabilities
|
2,480 | 883 | — | (883 | ) | — | — | — | 2,480 | |||||||||||||||||||||||
EQUITY
|
||||||||||||||||||||||||||||||||
Capital
and reserves attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||
Share
capital
|
7,990 | — | — | — | — | — | — | 7,990 | ||||||||||||||||||||||||
Share
premium
|
144,133 | (10,858 | ) | — | 3,701 | — | (389 | ) | (7,546 | ) | 136,587 | |||||||||||||||||||||
Share
based payment reserve
|
4,824 | — | — | — | — | — | — | 4,824 | ||||||||||||||||||||||||
Foreign
currency
translation
reserve
|
— | (235 | ) | 918 | — | — | — | 683 | 683 | |||||||||||||||||||||||
Warrants
reserve
|
— | 9,620 | — | — | — | 389 | 10,009 | 10,009 | ||||||||||||||||||||||||
Treasury
shares
|
27,633 | — | — | — | — | — | — | 27,633 | ||||||||||||||||||||||||
Retained
earnings
|
(125,749 | ) | 379 | — | (2,818 | ) | (6 | ) | — | (2,445 | ) | (128,194 | ) | |||||||||||||||||||
Total
shareholders’ equity
|
58,831 | (1,094 | ) | 918 | 883 | (6 | ) | — | 701 | 59,532 | ||||||||||||||||||||||
Total
shareholders’ equity and liabilities
|
61,311 | (211 | ) | 918 | — | (6 | ) | — | 701 | 62,012 |
·
|
Amarin
Corporation plc: US$ (no change)
|
·
|
Amarin
Neuroscience Limited: Stg£ (previously US$ under U.K.
GAAP)
|
·
|
Amarin
Pharmaceuticals Ireland Limited: € (previously US$ under U.K.
GAAP)
|
·
|
A
contract that will or may be settled in the entity’s own equity
instruments and is:
|
·
|
A
non-derivative for which the entity is or may be obliged to deliver a
variable number of the entity’s own equity instruments;
or
|
·
|
A
derivative that will or may be settled other than by the exchange of a
fixed amount of cash or another financial asset for a fixed number of the
entity’s own equity instruments.
|
·
|
There
is little or no upfront investment
|
·
|
The
value of the right moves in relation to the movement in the underlying
share price of the Company subject to a
cap
|
·
|
It
is settled at a future date; under IFRS, expiry at maturity date is a form
of settlement.
|
(i) Consolidated
balance sheet at December 31, 2007
|
(ii) Consolidated
income statement for the year ended December 31, 2007
|
(iii) Parent
company balance sheet at December 31, 2007
|
(iv) Explanatory
notes
|
(i)
Reconciliation of impact of restatement on the Consolidated Balance Sheet
at December 31, 2007
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Annual
Report
|
Per
restated
|
|||||||||||||||||||||||||||
on Form 20-F |
Annual
Report
|
|||||||||||||||||||||||||||
Filed
with the SEC
|
on Form 20-F/A | |||||||||||||||||||||||||||
on
May 19, 2007
|
Note
1
|
Note
2
|
Note
2
|
Note
3
|
Note
4
|
2007
|
||||||||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||
Property,
plant and equipment
|
595 | 595 | ||||||||||||||||||||||||||
Intangible
assets
|
19,916 | 19,916 | ||||||||||||||||||||||||||
Investments
in subsidiaries
|
- | - | ||||||||||||||||||||||||||
Available
for sale investments
|
15 | 15 | ||||||||||||||||||||||||||
Total
non-current assets
|
20,526 | - | - | - | - | - | 20,526 | |||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||
Inventory
|
- | - | ||||||||||||||||||||||||||
Current
tax recoverable
|
1,704 | 1,704 | ||||||||||||||||||||||||||
Other
current assets
|
1,721 | 1,721 | ||||||||||||||||||||||||||
Cash
and cash equivalents
|
18,303 | 18,303 | ||||||||||||||||||||||||||
Total
current assets
|
21,728 | - | - | - | - | - | 21,728 | |||||||||||||||||||||
Total
assets
|
42,254 | - | - | - | - | - | 42,254 | |||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||
Borrowings
|
2,051 | 2,051 | ||||||||||||||||||||||||||
Provisions
|
606 | 606 | ||||||||||||||||||||||||||
Derivative
financial liability
|
- | 2,505 | (397 | ) | 2,108 | |||||||||||||||||||||||
Other
liabilities
|
36 | 36 | ||||||||||||||||||||||||||
Total
non-current liabilities
|
2,693 | - | - | - | 2,505 | (397 | ) | 4,801 | ||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||
Trade
payables
|
3,462 | 3,462 | ||||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
6,733 | 6,733 | ||||||||||||||||||||||||||
Provisions
|
5,217 | (4,756 | ) | 461 | ||||||||||||||||||||||||
Total
current liabilities
|
15,412 | (4,756 | ) | - | - | - | - | 10,656 | ||||||||||||||||||||
Total
liabilities
|
18,105 | (4,756 | ) | - | - | 2,505 | (397 | ) | 15,457 | |||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||
Capital
and reserves attributable to equity holders of the Company
|
||||||||||||||||||||||||||||
Share
capital
|
12,942 | 12,942 | ||||||||||||||||||||||||||
Share
premium
|
147,171 | 1,955 | 695 | (2,650 | ) | 147,171 | ||||||||||||||||||||||
Share
based payment reserve
|
10,175 | 4,756 | 14,931 | |||||||||||||||||||||||||
Warrant
reserve
|
13,328 | (1,955 | ) | (550 | ) | 10,823 | ||||||||||||||||||||||
Equity
component of 8% convertible debt
|
145 | (145 | ) | 145 | 145 | |||||||||||||||||||||||
Capital
redemption reserve
|
27,633 | 27,633 | ||||||||||||||||||||||||||
Treasury
shares
|
(217 | ) | (217 | ) | ||||||||||||||||||||||||
Foreign
currency translation reserve
|
(1,836 | ) | (1,836 | ) | ||||||||||||||||||||||||
Retained
earnings
|
(185,192 | ) | 397 | (184,795 | ) | |||||||||||||||||||||||
Total
shareholders’ equity
|
24,149 | 4,756 | - | - | (2,505 | ) | 397 | 26,797 | ||||||||||||||||||||
Total
shareholders’ equity and liabilities
|
42,254 | - | - | - | - | - | 42,254 | |||||||||||||||||||||
(ii)
Reconciliation of impact of restatement on the Consolidated Income
Statement at December 31,
2007
|
2007 Annual Report on Form 20-F Filed with the SEC on May 19, 2007 $'000 |
Note
4 $'000 |
Per
restated 2007 Annual Report on Form 20-F-/A $'000 |
||||||||||
CONSOLIDATED INCOME STATEMENT | ||||||||||||
Revenue | - | |||||||||||
Gross
Profit
|
- | - | - | |||||||||
Research
and development expenses
|
(12,108 | ) | - | (12,108 | ) | |||||||
Selling,
general and administrative expenses
|
(19,841 | ) | - | (19,841 | ) | |||||||
Impairment
of intangible assets
|
(8,784 | ) | - | (8,784 | ) | |||||||
Total
operating expenses
|
(40,733 | ) | - | (40,733 | ) | |||||||
Operating
loss
|
(40,733 | ) | - | (40,733 | ) | |||||||
Finance
income
|
1,882 | 397 | 2,279 | |||||||||
Finance
expense
|
(183 | ) | - | (183 | ) | |||||||
Loss
before taxation
|
(39,034 | ) | 397 | (38,637 | ) | |||||||
Tax
credit
|
837 | - | 837 | |||||||||
Loss
attributable to equity holders of the parent
|
(38,197 | ) | 397 | (37,800 | ) | |||||||
Basic
loss per ordinary share*
|
(3.90 | ) | 0.04 | (3.86 | ) | |||||||
Diluted
loss per ordinary share*
|
(3.90 | ) | 0.04 | (3.86 | ) |
(iii)
Reconciliation of impact of restatement on the Parent Company Balance
Sheet at December 31, 2007
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Annual
Report
|
Per
restated
|
|||||||||||||||||||||||||||
on Form 20-F |
Annual
Report
|
|||||||||||||||||||||||||||
Filed with the SEC |
on
Form 20-F/A
|
|||||||||||||||||||||||||||
on
May 19, 2007
|
Note
1
|
Note
2
|
Note
2
|
Note
3
|
Note
4
|
2007
|
||||||||||||||||||||||
$’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||||||||||||||||||||
PARENT
COMPANY BALANCE SHEET
|
||||||||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||
Property,
plant and equipment
|
19 | 19 | ||||||||||||||||||||||||||
Intangible
assets
|
19,916 | - | 19,916 | |||||||||||||||||||||||||
Investments
in subsidiaries
|
60,136 | 60,136 | ||||||||||||||||||||||||||
Available
for sale investments
|
15 | 15 | ||||||||||||||||||||||||||
Total
non-current assets
|
80,086 | - | - | - | - | - | 80,086 | |||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||
Inventory
|
- | - | ||||||||||||||||||||||||||
Current
tax recoverable
|
- | - | ||||||||||||||||||||||||||
Other
current assets
|
1,059 | 1,059 | ||||||||||||||||||||||||||
Cash
and cash equivalents
|
17,298 | 17,298 | ||||||||||||||||||||||||||
Total
current assets
|
18,357 | - | - | - | - | - | 18,357 | |||||||||||||||||||||
Total
assets
|
98,443 | - | - | - | - | - | 98,443 | |||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||
Borrowings
|
2,051 | 2,051 | ||||||||||||||||||||||||||
Provisions
|
606 | 606 | ||||||||||||||||||||||||||
Derivative
financial Liability
|
2,505 | (397 | ) | 2,108 | ||||||||||||||||||||||||
Other
liabilities
|
- | - | ||||||||||||||||||||||||||
Total
non-current liabilities
|
2,657 | - | - | - | 2,505 | (397 | ) | 4,765 | ||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||
Trade
payables
|
841 | 841 | ||||||||||||||||||||||||||
Accrued
expenses and other liabilities
|
3,430 | 3,430 | ||||||||||||||||||||||||||
Provisions
|
5,217 | (4,756 | ) | 461 | ||||||||||||||||||||||||
Total
current liabilities
|
9,488 | (4,756 | ) | - | - | - | - | 4,732 | ||||||||||||||||||||
Total
liabilities
|
12,145 | (4,756 | ) | - | - | 2,505 | (397 | ) | 9,497 | |||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||
Capital
and reserves attributable to equity holders of the Company
|
||||||||||||||||||||||||||||
Share
capital
|
12,942 | 12,942 | ||||||||||||||||||||||||||
Share
premium
|
147,171 | 1,955 | 695 | (2,650 | ) | 147,171 | ||||||||||||||||||||||
Share
based payment reserve
|
10,175 | 4,756 | 14,931 | |||||||||||||||||||||||||
Warrant
reserve
|
13,328 | (1,955 | ) | (550 | ) | 10,823 | ||||||||||||||||||||||
Equity
component of 8% convertible debt
|
145 | (145 | ) | 145 | 145 | |||||||||||||||||||||||
Capital
redemption reserve
|
27,633 | 27,633 | ||||||||||||||||||||||||||
Treasury
shares
|
- | - | ||||||||||||||||||||||||||
Foreign
currency translation reserve
|
832 | 832 | ||||||||||||||||||||||||||
Retained
earnings
|
(125,928 | ) | 397 | (125,531 | ) | |||||||||||||||||||||||
Total
shareholders’ equity
|
86,298 | 4,756 | - | - | (2,505 | ) | 397 | 88,946 | ||||||||||||||||||||
Total
shareholders’ equity and liabilities
|
98,443 | - | - | - | - | - | 98,443 |