UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                   FORM 10-K/A

                                   (Mark One)
            [X] Annual report pursuant to section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                   For the fiscal year ended December 29, 2001

                                       OR

          [ ] Transition report pursuant to section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                          COMMISSION FILE NUMBER 1-8140

                             FLEMING COMPANIES, INC.
             (Exact name of registrant as specified in its charter)


          OKLAHOMA                                48-0222760
 (State of Incorporation)           (I.R.S. Employer Identification Number)

                              1945 LAKEPOINTE DRIVE
                                  PO BOX 299013
                             LEWISVILLE, TEXAS 75029
                                 (972) 906-8000

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                 NAME OF EACH EXCHANGE ON
TITLE OF EACH CLASS                              WHICH REGISTERED
-------------------                              ------------------------
Common Stock, $2.50 Par Value                    New York Stock Exchange
                                                 Pacific Stock Exchange
                                                 Chicago Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. [X] Yes [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to the
Form 10-K. [ ]

The aggregate market value of the common stock of Fleming Companies, Inc. held
by nonaffiliates is $801 million (based on the New York Stock Exchange closing
price on February 25, 2002).

As of February 25, 2002, 44,478,000 shares of common stock were outstanding.

                       Documents Incorporated by Reference

Part III of this report has been incorporated by reference from our 2002 proxy
statement in connection with our 2002 annual meeting of shareholders, which the
Registrant will file no later than 120 days after the end of the fiscal year
covered by this report.





                                EXPLANATORY NOTE

Following the review of the Registration Statement on Form S-4 (File No.
333-92262) (the "Registration Statement") of Fleming Companies, Inc. (the
"Company") by the Staff of the Securities and Exchange Commission, this
Amendment (the "Amendment") to the Company's Annual Report on Form 10-K for the
fiscal year ended December 29, 2001 (the "Form 10-K") is being filed to conform
the Form 10-K to the Registration Statement by removing the disclosure regarding
Adjusted EBITDA, making certain textual changes to the Company's presentation of
EBITDAL under Item 7 ("Management's Discussion and Analysis of Financial
Condition and Results of Operations") on pages 20 and 21 of the Form 10-K and
adding additional disclosure and making certain other textual changes to Item 1
("Business"), Item 2 ("Properties"), Item 3 ("Legal Proceedings"), Item 7
("Management's Discussion and Analysis of Financial Condition and Results of
Operations"), Item 10 ("Directors and Executive Officers of the Registrant") and
the Notes to Consolidated Financial Statements contained in Item 14 ("Exhibits,
Financial Statement Schedules and Reports on Form 8-K") to conform to the
Registration Statement on Form S-4. The Amendment contains no other changes to
the Form 10-K.



                                       2




                                     PART I

ITEM 1. BUSINESS

Fleming is the industry leader in the wholesale distribution of consumable
goods, and also has a growing presence in operating "price impact" supermarkets.
Through our distribution segment, we distribute products to customers that
operate approximately 3,000 supermarkets, 6,800 convenience stores and over
2,000 supercenters, discount stores, limited assortment stores, drug stores,
specialty stores and other stores across the United States. At December 29,
2001, our retail segment operated 116 stores, predominantly supermarkets that
focus on low prices and high quality perishables. In the fiscal year ended
December 29, 2001, we generated total net sales of $15.6 billion.

Our distribution segment net sales were $13.3 billion for 2001, an 18.9%
increase over the prior period. Distribution represented approximately 85% of
total net sales in 2001. To supply our customers, we have a network of 24
full-line distribution centers and six general merchandise/specialty foods and
five convenience store distribution centers that have a total of approximately
21 million square feet of warehouse space.

Our retail segment net sales were $2.3 billion for 2001, which represented
approximately 15% of total net sales. Of this amount, $1.9 billion was
attributable to continuing operations, which represents a 1.1% increase over the
prior period. As of December 29, 2001, we owned and operated 94 price impact
supermarkets and five additional supermarkets that we are converting to the
price impact format. Price impact supermarkets offer everyday low prices that
are typically below the prices of market-leading conventional supermarkets.
These stores typically cost less to build, maintain and operate than
conventional supermarkets. In addition, we operated 17 limited assortment stores
under the yes!LESS(R) banner. Limited assortment stores offer a narrow selection
of low-price, private label food and other consumable goods, as well as general
merchandise at deep-discount prices.

In recent years, consumers have been shifting their purchases of food and other
consumable goods away from conventional full-service grocery stores toward other
retail channels, such as price impact supermarkets, discount stores,
supercenters, convenience stores, drug stores and ethnic food stores. Since
1998, we have repositioned our distribution segment to become a highly efficient
supplier to these retail channels. As a result, our distribution segment has
experienced renewed sales growth. In addition, we believe price-sensitive
consumers are underserved in the retail grocery market, and we have repositioned
our retail segment to expand our presence in the price impact format.

REPOSITIONING OF FLEMING

Since 1998, in the course of implementing our strategic initiatives, we have,
among other accomplishments:

         o   closed or consolidated 12 distribution centers, which resulted in:

              -- increased sales per full-line distribution center on a weighted
                 average basis by more than 40% from $389 million in 1998 to
                 $552 million in 2001, and

              -- increased sales per full-line distribution center employee on a
                 weighted average basis by 23% from 1998 to 2001;

         o   currently centralized approximately 84% of our purchasing
             operations in our customer support center near Dallas, Texas;



                                       3


         o   centralized our accounting, human resources, information technology
             and other support services in our shared services center in
             Oklahoma City, Oklahoma;

         o   sold or closed 238 conventional supermarkets through the end of
             2001;

         o   opened 40 additional price impact supermarkets; and

         o   instituted a "culture of thrift" among our employees, in part
             through our Low Cost Pursuit Program.

We believe these initiatives have lowered our cost structure, improved the
economics we can offer our traditional retail customers and strengthened our
appeal to new channel retailers. We believe these improvements have been the key
to our ability to increase distribution segment sales for the last eight
consecutive quarters (year-over-year comparisons). We added approximately $1.6
billion (pro forma for acquisitions) in gross annualized distribution segment
sales from both new channel retailers and our traditional supermarket customers
in 2001.

OUR DISTRIBUTION SEGMENT

Our distribution segment sells food and non-food products to supermarkets,
convenience stores, supercenters, discount stores, limited assortment stores,
drug stores, specialty stores and other stores across the United States. Net
sales for our distribution segment were $13.3 billion for fiscal 2001, excluding
sales to our own retail stores. Sales to our own retail stores totaled $1.2
billion during fiscal 2001.

Customers Served. Our distribution segment serves a wide variety of retail
operations located in all 50 states, the Caribbean and the South Pacific. The
segment serves customers operating as conventional supermarkets (averaging
approximately 23,000 total square feet), superstores (supermarkets of 30,000
square feet or more), supercenters (a combination of discount store and
supermarket encompassing 110,000 square feet or more), warehouse stores
("no-frills" operations of various large sizes), combination stores (which have
a high percentage of non-food offerings) and convenience stores (generally under
4,000 square feet and offering only a limited assortment of products).

Our top ten customers accounted for approximately 27% of our total net sales
during 2001. Kmart Corporation, our largest customer, represented approximately
20% of our total net sales in 2001. No other single customer represented more
than 2% of our 2001 net sales. In February 2001, we announced a ten-year
distribution agreement under which we supply to Kmart substantially all of the
food and consumable products in all current and future Kmart and Kmart
supercenter stores in the United States and the Caribbean. Shipments under this
new supply agreement began in April 2001, with full implementation in July 2001.
This supply arrangement includes grocery, frozen, dairy, packaged meat and
seafood, produce, bakery/deli, fresh meat, cigarettes, tobacco and candy.

Pricing. The distribution segment uses market research and cost analyses as a
basis for pricing its products and services. We have three basic marketing
programs for our distribution business: FlexMate, FlexPro and FlexStar. Most of
our distribution divisions offer and many of their customers utilize the
FlexMate plan.

The FlexMate marketing program prices product to customers at a quoted sell
price, a selling price established by us that might include a mark-up. Under the
FlexPro and FlexStar programs, grocery, frozen and dairy products are priced at
their net acquisition value, which is generally comparable to the net cash price
paid by the distribution segment. Customers pay fees for specific activities
related to the selection and distribution of products. Certain vendor allowances
and service income are passed through to the customer under the FlexPro and
FlexStar programs, but service charges are different between the two programs.



                                       4


Kmart product pricing for grocery, frozen, dairy, produce, packaged meat, bakery
and deli products follows the FlexPro/FlexStar pricing methodology, using net
acquisition value and passing through vendor allowances. Random weight meat and
deli products are priced at our last received cost. Certain other items are
priced at net acquisition value plus a negotiated fee. In addition, Kmart pays
us a logistics fee equal to a percentage of purchases, based on volume, and a
negotiated fixed annual procurement fee.

Private Label. Fleming's private label brands are Fleming-owned brands that we
offer exclusively to our customers. Our predominant brand is BestYet, and we
also market a small number of products under the Comida Sabrosa and Exceptional
Value brands. Private label lines offer quality products that are equal or
superior in quality to comparable nationally advertised brands and value brand
products at more competitive prices. As part of our Kmart distribution
agreement, Kmart has adopted our BestYet private label program in its Kmart and
Kmart supercenter stores and pays fees to us to manage and advertise the BestYet
brand. We believe our private label brands generate higher margins for us and
for our customers than nationally advertised brands and other value brand
products because we are able to acquire them at lower costs. Approximately 10%
of the private label volume that we distribute is distributed to our own stores.

Controlled labels are offered only in stores operating under specific banners
(which may or may not be controlled by us). Controlled labels are products for
which we have exclusive distribution rights to a particular customer or in a
specific region. We offer two controlled labels, IGA and Piggly Wiggly brands,
which are national quality brands.

Procurement. We have currently centralized approximately 84% of our merchandise
procurement in our customer support center near Dallas, Texas. This makes more
efficient use of our procurement staff, improves buying efficiency for us and
selling efficiency for our suppliers and reduces the cost of goods. We believe
our customer support center near Dallas is one of the largest volume-buying
locations of consumable goods in the United States. We believe that our
centralized purchasing capabilities and the volume discount pricing we have
achieved are valuable to national retailers as well as the smaller, independent
retailers that make up our traditional customer base. We make a small percentage
of our procurement decisions at the distribution center level where local market
needs and trends can best be addressed, such as decisions regarding local brand
or niche products, and where transportation costs may be minimized.

Retail Services and Franchising. Retail services are marketed, priced and
delivered separately from other distribution operations. Our retail services
marketing and sales personnel look for opportunities to cross-sell additional
retail services as well as other distribution segment products to their
customers. Through our retail account executive, or RAE, programs, we become
closely involved in the strategic planning and long-term success of our
customers. Incentive compensation for our RAEs is based on the performance of
the customers they serve. We also license from third parties for our own use or
grant franchises to retailers to use certain registered trade names.

Acquisitions. In April 2001, we acquired Minter-Weisman Co., a wholesale
distribution company serving over 800 convenience stores in Minnesota, Wisconsin
and surrounding states. In September 2001, we acquired certain assets and
inventory of Miller & Hartman South, LLC, a wholesale distributor serving over
1,800 convenience stores in Kentucky and surrounding states. During August 2001,
we facilitated the third-party purchase of 36 stores located in New Mexico and
Texas from Furrs Supermarkets, most of which were purchased by Fleming-supplied
independent operators.

Facilities and Transportation. Our distribution segment operates 24 full-line
distribution centers which are responsible for the distribution of national
brands and private label Fleming brands, including groceries, meat, dairy and
delicatessen products, frozen foods, produce, bakery goods and a variety of
related food and non-food items. Six general merchandise and specialty food
operating units distribute health and beauty care



                                       5


items and other items of general merchandise as well as specialty foods. Five
warehouse facilities serve convenience stores. All facilities are equipped with
modern material handling equipment for receiving, storing and shipping large
quantities of merchandise. Our distribution centers comprise approximately 21
million square feet of warehouse space. Additionally, the distribution segment
rents, on a short-term basis, approximately 904,000 square feet of off-site
temporary storage space. Transportation arrangements and operations vary by
distribution center and may vary by customer.

Capital Invested in Customers. As part of our services to retailers, we provide
capital to certain customers by extending credit for inventory purchases, by
becoming primarily or secondarily liable for store leases, by leasing equipment
to retailers and by making secured loans to customers:

         o   Extension of Credit for Inventory Purchases. Customary trade credit
             terms are usually the day following statement date for customers on
             FlexPro or FlexStar and up to seven days for other marketing plan
             customers. Convenience store trade credit terms average
             approximately 14 days.

         o   Store and Equipment Leases. We lease stores for sublease to certain
             customers. At December 29, 2001, we were the primary lessee of
             approximately 600 retail store locations subleased to and operated
             by customers. We also lease a substantial amount of equipment to
             retailers.

         o   Secured Loans and Lease Guarantees. We selectively make loans to
             customers primarily for store expansions or improvements. These
             loans are typically secured by inventory and store fixtures, have
             personal guarantees, bear interest at rates above the prime rate,
             and are for terms of five to ten years. Loans are approved by our
             business development committee following written approval
             standards. We believe our loans to customers are illiquid and would
             not be investment grade if rated. We have no loans to Kmart. From
             time to time, we also guarantee the lease obligations of certain of
             our customers.

Kmart Bankruptcy

On January 22, 2002, Kmart and certain of its U.S. subsidiaries filed voluntary
petitions for relief under Chapter 11 of the U.S. Bankruptcy Code. Kmart, our
largest customer, accounted for 20% of our net sales in 2001. We have a ten-year
written distribution agreement with Kmart. Pursuant to this bankruptcy, Kmart
may, however, assume or reject our distribution agreement at any time. Kmart
named us as a "critical vendor" in the bankruptcy proceeding and granted to us a
second-priority lien on its inventory to secure the payment of weekly
receivables to us arising after the date of the bankruptcy filing.

The impact of Kmart's bankruptcy filing on our future financial results will
depend greatly upon whether Kmart assumes or rejects our distribution agreement
and upon the success of Kmart's reorganization. Kmart has not filed its plan of
reorganization with the bankruptcy court. If, for example, Kmart assumes our
distribution agreement and obtains bankruptcy court approval of its plan of
reorganization, then it is likely that our future financial results will not be
adversely impacted. If, however, Kmart rejects our distribution agreement or, to
the contrary, assumes our distribution agreement but fails to obtain bankruptcy
court approval of a plan of reorganization, then we may lose our sales to Kmart,
may choose to close or consolidate certain distribution facilities, may
eliminate excess inventory, and suffer other damages, including the loss of a
portion or all of our prepetition receivable. If certain of these circumstances
occur, we could assert a claim against Kmart for damages in addition to the
claim we have already filed.

OUR RETAIL SEGMENT

As of December 29, 2001, our retail segment operated 116 supermarkets, including
99 price impact supermarkets primarily under the Food 4 Less and Rainbow Foods
banners. In addition, we operated 17 limited assortment stores under the
yes!LESS banner, 11 of which we opened in 2001.



                                       6


As part of our strategic plan, we sold or closed 238 of our conventional format
supermarkets to focus resources on growing our price impact and limited
assortment stores. The following chart illustrates the number of supermarkets
and limited assortment stores we operated as of the dates indicated:



                                  DECEMBER 29,    DECEMBER 30,    DECEMBER 25,    DECEMBER 26,
                                     2001            2000            1999             1998
                                  ------------    ------------    ------------    ------------
                                                                      
CONTINUING STORES
Price Impact(1) ..............              99              74              71              57
Limited Assortment ...........              17               6              --              --
                                  ------------    ------------    ------------    ------------
  Subtotal ...................             116              80              71              57
Non-Strategic Stores .........              --             107             171             228
                                  ------------    ------------    ------------    ------------
  TOTAL ......................             116             187             242             285
                                  ============    ============    ============    ============


----------

(1)      The number of price impact stores at December 29, 2001 includes five
         Sentry Foods stores that we are converting to the price impact format
         in early 2002.

Price Impact Supermarkets. As of December 29, 2001, our retail segment owned and
operated 94 price impact supermarkets, of which 42 are located in Minnesota, 26
in Northern California, eight in Wisconsin, seven in the Salt Lake City, Utah
area, six in Texas, four in the Phoenix, Arizona area, and one in Las Cruces,
New Mexico. We also owned and operated five Sentry Food Stores in Wisconsin, two
of which have been converted to the price impact format since year-end and three
that we are converting in the next few months. Our price impact stores average
approximately 45,000 square feet and offer deep-discount, everyday low prices
well below those offered by conventional supermarkets and carry prices for
grocery products that are also generally lower than supercenters. Our price
impact supermarkets that have been open at least one year generated average
weekly sales of approximately $450,000 per store for the year ended December 29,
2001.

Our price impact supermarkets serve price-sensitive middle-income consumers who
may have larger-than-average families. These stores have a wider trade area than
conventional supermarkets yet are generally more convenient to shop than
supercenters. Our price impact supermarkets offer name-brand food and consumable
goods at significantly lower prices than conventional format retail store
operators because of the many low-cost features of our stores. These features
include: offering a reduced number of product selections, focusing on popular,
name-brand products and product categories; employing flow-through distribution
methods that reduce product storage and handling expense; and minimizing store
operating costs.

These stores do not cost as much as conventional stores to construct and
maintain, as price impact stores typically feature cement floors, cinder block
walls and exposed ceilings which combine the typically separate storage and
display areas. In addition, the efficiencies in the store design and operations
result in lower overall operating expenses. Because price impact stores cost
less to build and maintain than conventional supermarkets, we expect to be able
to grow our price impact supermarket operations while incurring lower capital
expenditures.

We believe price-sensitive consumers are underserved on a nationwide basis. We
believe the success of our price impact stores is based on an underserved trade
area and does not require significant market share. As a result, we spend less
on advertising and marketing for these stores compared to conventional format
stores.

Acquisitions. In April 2001, we purchased seven Food 4 Less stores located in
Central California from Whitco Foods, Inc. which we continue to operate as price
impact stores under the Food 4 Less banner. In August 2001, we purchased five
Smith's Food & Drug Stores located in New Mexico and Texas from Kroger Co. which
we operate under the Rainbow Foods banner.



                                       7


Limited Assortment Stores. In 2000, we began to develop our limited assortment
retail concept operating under the yes!LESS trade name, operating stores
averaging 12,000 to 15,000 square feet of selling space. Our yes!LESS concept is
designed to appeal to a needs-based consumer, primarily with low-price private
label food and other consumables and an attractive selection of general
merchandise products at opening price points. Eleven stores were opened in 2001.
As of December 29, 2001, there were 17 yes!LESS retail stores open, 16 in Texas
and one in Louisiana.

PRODUCTS

We supply a full line of national brands and Fleming brands, including
groceries, meat, dairy and delicatessen products, frozen foods, produce, bakery
goods and a variety of general merchandise, health and beauty care and other
related items. During 2001, the average number of stock keeping units, or SKUs,
carried in full-line distribution centers was approximately 16,000. General
merchandise and specialty food operating units carried an average of
approximately 20,000 SKUs. SKU's carried by our distribution centers that
primarily distribute to convenience stores was approximately 6,000. During 2001,
our product mix as a percentage of sales was approximately 61% groceries, 33%
perishables and 6% general merchandise.

SUPPLIERS

We purchase our products from numerous vendors and growers. As a large customer
with centralized procurement, we are able to secure favorable terms and volume
discounts on many of our purchases, leading to lower unit costs. We purchase
products from a diverse group of suppliers and believe we have adequate sources
of supply for substantially all of our products.

COMPETITION

Our distribution segment operates in a competitive market. Our primary
competitors are national chains that self-distribute and national, regional and
local food distributors. Our primary competitors in this regard are Supervalu,
Inc., C&S Wholesale Grocers, Inc., Wakefern Food Corporation and Nash Finch
Company. The principal factors on which we compete include price, quality and
assortment of product lines, schedules and reliability of delivery and the range
and quality of customer services.

The primary competitors of our retail segment supermarkets are national,
regional and local grocery chains, as well as supercenters, independent
supermarkets, convenience stores, drug stores, restaurants and fast food
outlets. Principal competitive factors include price, quality and assortment,
store location and format, sales promotions, advertising, availability of
parking, hours of operation and store appeal.

INTELLECTUAL PROPERTY

We or our subsidiaries use many trade names registered either by us or by third
parties from whom we license the rights to use such trade names at either the
federal or state level or a combination of both, such as Piggly Wiggly, PWPETRO,
Piggly Wiggly xpress, Super 1 Foods, Festival Foods, Jubilee Foods, Jamboree
Foods, MEGAMARKET, Shop 'N Kart, ABCO Desert Market, American Family, Big Star,
Big T, Big Bear, Big Dollar, Buy for Less, County Pride Markets, Rainbow Foods,
Red Fox, Sentry, Shop N Bag, Super Duper, Super Foods, Super Thrift, Thriftway
and Value King.

We license the Food 4 Less service mark and trade name from Ralph's Grocery
Company, a subsidiary of Kroger Co., and have the exclusive right to use and
sublicense the name in California excluding certain areas of Southern
California. We also have the exclusive license to use and sublicense the name in
all other states, excluding certain areas in various states previously licensed
to others by Ralph's or its predecessors. Additionally, should the rights to
such a previously licensed area terminate, we would automatically obtain




                                       8


the exclusive license for that area. The Food 4 Less license agreement generally
provides for protected trade area status for five years after the date that we,
our franchisees or Ralph's commit to entering a new market area under the Food 4
Less banner. However, we are not prohibited by the licensing agreement from
opening stores under a different trade name in any of these areas.

EMPLOYEES

At December 29, 2001, we had approximately 23,000 full-time and part-time
employees, with 11,000 employed by the distribution segment, 10,000 by the
retail segment and 2,000 employed in shared services, customer support and other
functions.

Approximately 42% of our employees are covered by collective bargaining
agreements. Most of these agreements expire at various times throughout the next
five years. We consider our employee relations in general to be satisfactory.

Governmental Regulation

         Our facilities and operations are subject to various laws and
regulations and, from time to time, judicial and administrative orders. The
material laws and regulations with which we comply include:

     o   the Occupational Safety and Health Act of 1970, regarding employee
         working conditions;

     o   the Perishable Agricultural Commodities Act, 1930, regarding our
         purchase and resale of fruits and vegetables;

     o   the National Labor Relations Act, regarding our relationship with our
         employees who are represented by unions;

     o   the Federal Food, Drug, and Cosmetic Act, regarding receipt, storage
         and distribution of applicable commodities;

     o   the Comprehensive Environmental Response, Compensation, and Liability
         Act of 1980, regarding our ownership or operation of properties at
         which hazardous substances have been stored or disposed; and

     o   the Solid Waste Disposal Act, regarding petroleum products that we
         utilize from storage tanks.

         We employ a number of associates who are responsible for staying
informed about changes in laws and to review, from time to time, our compliance
with these laws. Our costs to comply with these laws are not material,
individually or in the aggregate.



                                       9


ITEM 2. PROPERTIES

The following table sets forth facilities information with respect to our
distribution segment:



                                                       APPROXIMATE
                   LOCATION                            SQUARE FEET   OWNED OR LEASED
--------------------------------------------         -------------   ----------------
                                                     (IN THOUSANDS)
                                                               

FULL-LINE DISTRIBUTION CENTERS:
Ewa Beach, HI                                                 361    Leased
Ft. Wayne, IN                                               1,043    Leased
Fresno, CA                                                    828    Owned/Leased
Garland, TX                                                 1,175    Owned
Geneva, AL                                                    793    Leased
Kansas City, KS                                               937    Leased
La Crosse, WI                                                 907    Owned
Lafayette, LA                                                 443    Owned
Lincoln, NE                                                   516    Leased
Lubbock, TX                                                   762    Owned/Leased
Massillon, OH                                                 874    Owned
Memphis, TN                                                 1,071    Owned/Leased
Miami, FL                                                     764    Owned
Milwaukee, WI                                                 600    Owned
Minneapolis, MN                                               480    Owned
Nashville, TN                                                 941    Leased
North East, MD                                                591    Owned/Leased
Oklahoma City, OK                                             671    Leased
Phoenix, AZ                                                 1,033    Owned/Leased
Sacramento, CA                                                787    Owned/Leased
Salt Lake City, UT                                            555    Owned/Leased
South Brunswick, NJ                                           526    Leased
Superior, WI                                                  371    Owned
Warsaw, NC                                                    672    Owned/Leased
                                                     ------------
          Total                                            17,701
GENERAL MERCHANDISE DISTRIBUTION CENTERS:
Dallas, TX                                                    262    Owned/Leased
King of Prussia, PA                                           377    Leased
La Crosse, WI                                                 163    Owned
Memphis, TN                                                   495    Owned/Leased
Sacramento, CA                                                439    Leased
Topeka, KS                                                    223    Leased
                                                     ------------
          Total                                             1,959
CONVENIENCE STORE DISTRIBUTION CENTERS:
Altoona, PA                                                   172    Owned
Leitchfield, KY                                               169    Owned/Leased
Marshfield, WI                                                157    Owned
Plymouth, MN                                                  239    Leased
Romeoville, IL                                                125    Leased
                                                     ------------
          Total                                               862
TEMPORARY STORAGE:
Outside storage facilities -- typically rented on
  a short-term basis                                          904
                                                     ------------
          Total for distribution                           21,426
                                                     ============


In addition to the above, we have five closed distribution facilities in various
states and we are actively marketing them.

As of December 29, 2001, our retail segment operated 116 supermarkets in a
variety of formats in Arizona, California, Minnesota, New Mexico, Louisiana,
Texas, Utah and Wisconsin. Our continuing chains included 94 price impact
supermarkets, five supermarkets which we are converting to the price impact
format in early 2002, and 17 limited assortment stores. For more information,
see the subsection "Our Retail Segment."

Our shared service center office is located in Oklahoma City, Oklahoma. The
shared service center occupies leased office space totaling approximately
229,000 square feet. Our customer support center near Dallas, Texas occupies
leased office space totaling approximately 153,000 square feet.



                                       10


We own and lease other significant assets, such as inventories, fixtures and
equipment and capital leases.

Our aggregate rental expense for fiscal 2001 was $76 million, which included our
distribution facilities, shared services center, customer support center and
Fleming-operated retail stores.

ITEM 3. LEGAL PROCEEDINGS

The following paragraphs describe two recently resolved legal proceedings. For
additional information see the Litigation Charges and the Contingencies
footnotes in the notes to the consolidated financial statements.

Class Action Suits. In 1996, we and certain of our present and former officers
and directors were named as defendants in nine purported class action suits
filed by certain stockholders. All cases were filed in the United States
District Court for the Western District of Oklahoma and in 1997 were
consolidated. The plaintiffs in the consolidated cases sought undetermined but
significant damages, and asserted liability for our alleged "deceptive business
practices," and our alleged failure to properly account for and disclose the
contingent liability created by the David's Supermarkets case, a lawsuit we
settled in April 1997 in which David's sued us for allegedly overcharging for
products. The plaintiffs claimed that these alleged practices led to the David's
case and to other material contingent liabilities, caused us to change our
manner of doing business at great cost and loss of profit, and materially
inflated the trading price of our common stock.

In February 2000, the court dismissed the plaintiffs' complaint with prejudice.
In September 2001 the plaintiff lost their appeal to the Tenth Circuit and in
October 2001 their petition for a rehearing to the court was denied. The
plaintiffs did not request a review of the judgment of the lower courts to the
United States Supreme Court. As a result, all appeals by the plaintiffs are
exhausted and the judgment of the courts, as outlined above, will stand
unchanged.

Storehouse Markets. On July 9, 2001, the parties executed a definitive
settlement agreement which resolved all claims between the parties and included
the payment by us of $16 million. The court approved this settlement in
September 2001.

Welsh. In April 2000, the operators of two grocery stores in Texas filed an
amended complaint in the United States District Court for the Western District
of Texas, Pecos Division (Welsh v. Fleming Foods of Texas, L.P.). The amended
complaint alleged product overcharges, breach of contract, fraud, conversion,
breach of fiduciary duty, negligent misrepresentation and breach of the Texas
Deceptive Trade Practices Act, and sought unspecified actual damages, punitive
damages, attorneys' fees and pre-judgment and post-judgment interest. On
December 31, 2001, the parties executed a settlement agreement that resolved all
claims related to the case. Fleming is not required to pay any amounts to the
plaintiffs pursuant to this settlement.


We are a party to or threatened with various other litigation and contingent
loss situations arising in the ordinary course of our business including
disputes with the following parties: customers; vendors; competitors; owners or
creditors of financially troubled or failed customers; suppliers; landlords and
lessees; employees regarding labor conditions, wages, workers' compensation
matters and alleged discriminatory practices; insurance carriers; and tax
assessors.



                                       11





                                     PART II

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Statements in this report may be forward-looking. These statements are based on
current expectations and assumptions that are subject to risks and
uncertainties. Actual results could differ materially because of factors
discussed in the Risk Factors included in this report.

RESULTS OF OPERATIONS FOR 2001, 2000 AND 1999

Set forth in the following table is information regarding our net sales and
certain components of earnings expressed as a percent of sales which are
referred to in the accompanying discussion:





                                                     2001            2000            1999
                                                  ----------      ----------      ----------

                                                                         
Net sales                                             100.00%         100.00%         100.00%

Gross margin                                            7.61            9.33           10.07

Less:
      Selling and administrative                        6.14            8.22            8.84
      Interest expense                                  1.06            1.21            1.16
      Interest income                                   (.16)           (.23)           (.28)
      Equity investment results                          .01             .06             .07
      Impairment/restructuring charge (credit)          (.15)           1.47             .72
      Litigation charge (credit)                         .31            (.01)             --
                                                  ----------      ----------      ----------

Total expenses                                          7.21           10.72           10.51
                                                  ----------      ----------      ----------

Income (loss) before taxes and
    extraordinary charge                                 .40           (1.39)           (.44)

Taxes on income (loss)                                   .23            (.54)           (.13)
                                                  ----------      ----------      ----------

Income (loss) before extraordinary
    charge                                               .17%           (.85)%          (.31)%
                                                  ==========      ==========      ==========



Included in amounts reported under generally accepted accounting principles
(GAAP) are charges (credits) related to our strategic plan and certain other
unusual items that affect the year-to-year comparisons of operating results. The
following tables show which income statement caption these items affected and
reconcile our reported GAAP amounts to adjusted amounts for 2001, 2000 and 1999.
The adjusted amounts are not presentations made in accordance with GAAP and are
not a better indicator of our operating performance. We believe the ability to
compare GAAP amounts and adjusted amounts on a year-to-year basis is important
to understand the impact of these items and the changes in our operations.



                                       12





(IN THOUSANDS)                                                  ADJUSTMENTS
                                                        -----------------------------
                                                         STRATEGIC         UNUSUAL
              2001                        GAAP            PLAN(1)          ITEMS(2)         ADJUSTED
-----------------------------------    ------------     ------------     ------------     ------------
                                                                              
Net sales                              $ 15,627,744     $     (2,740)    $         --     $ 15,625,004

Costs and expenses:
    Cost of sales                        14,437,841          (32,781)          (2,500)      14,402,560
    Selling and administrative              960,590          (17,501)         (17,300)         925,789
    Interest expense                        165,534               --           (2,833)         162,701
    Interest income                         (25,586)              --            1,102          (24,484)
    Equity investment results                 1,533               --               --            1,533
    Impairment/restructuring credit         (23,595)          23,595               --               --
    Litigation charge                        48,628               --          (48,628)              --
                                       ------------     ------------     ------------     ------------

        Total costs and expenses         15,564,945          (26,687)         (70,159)      15,468,099
                                       ------------     ------------     ------------     ------------

Income before taxes                    $     62,799     $     23,947     $     70,159     $    156,905
                                       ============     ============     ============     ============





                                                         STRATEGIC         UNUSUAL
              2000                         GAAP           PLAN(1)          ITEMS(3)         ADJUSTED
-----------------------------------    ------------     ------------     ------------     ------------
                                                                              
Net sales                              $ 14,443,815     $      2,181     $     (8,636)    $ 14,437,360

Costs and expenses:
    Cost of sales                        13,096,915          (56,990)                       13,039,925
    Selling and administrative            1,186,919          (36,550)         (10,426)       1,139,943
    Interest expense                        174,569               --               --          174,569
    Interest income                         (32,662)              --               --          (32,662)
    Equity investment results                 8,034             (315)              --            7,719
    Impairment/restructuring charge         212,845         (212,845)              --               --
    Litigation credit                        (1,916)              --            1,916               --
                                       ------------     ------------     ------------     ------------

        Total costs and expenses         14,644,704         (306,700)          (8,510)      14,329,494
                                       ------------     ------------     ------------     ------------

Income (loss) before taxes             $   (200,889)    $    308,881     $       (126)    $    107,866
                                       ============     ============     ============     ============





                                                          STRATEGIC        UNUSUAL
              1999                        GAAP             PLAN(1)         ITEMS(4)         ADJUSTED
-----------------------------------    ------------     ------------     ------------     ------------
                                                                              
Net sales                              $ 14,272,036     $         94     $     (5,600)    $ 14,266,530

Costs and expenses:
    Cost of sales                        12,834,869          (17,806)                       12,817,063
    Selling and administrative            1,261,631          (15,124)          (8,966)       1,237,541
    Interest expense                        165,180               --               --          165,180
    Interest income                         (40,318)              --            9,157          (31,161)
    Equity investment results                10,243             (832)              --            9,411
    Impairment/restructuring charge         103,012         (103,012)              --               --
                                       ------------     ------------     ------------     ------------

        Total costs and expenses         14,334,617         (136,774)             191       14,198,034
                                       ------------     ------------     ------------     ------------

Income (loss) before taxes             $    (62,581)    $    136,868     $     (5,791)    $     68,496
                                       ============     ============     ============     ============


(1)      See the Impairment/Restructuring Charge (Credit) and Related Costs
         footnote in the notes to the consolidated financial statements.



                                       13


(2)    Includes $19.8 million in charges related to the Kmart bankruptcy
       reorganization ($2.5 million in cost of sales for inventory writedowns
       and $17.3 million in selling and administrative for credit loss), net
       additional interest expense of $1.7 million due to early retirement of
       debt ($2.8 million in interest expense and $1.1 million in interest
       income) and $48.6 million in charges from litigation settlements (in
       litigation charge).

(3)    Includes $8.6 million in gains from the sale of distribution facilities
       (in net sales), $10.4 million in charges related to retail stores (in
       selling and administrative) and income of $1.9 million relating to
       litigation settlements (in litigation credit).

(4)    Includes income of $5.6 million in gains from the sale of distribution
       facilities (in net sales), $31.0 million in charges to close certain
       retail stores and income of $22.0 million from extinguishing a portion of
       the self-insured workers' compensation liability (both netted in selling
       and administrative) and interest income of $9.2 million related to
       refunds of federal income taxes from prior years (in interest income).

Net Sales.

Our net sales increased by over 8% to $15.63 billion in 2001, following a 1%
increase to $14.44 billion in 2000 from $14.27 billion in 1999. 2001 and 1999
were 52-week years; 2000 was a 53-week year.

Distribution segment net sales increased 19% in 2001 and 6% in 2000. The net
growth in 2001 was a result of several factors including increased activity with
Kmart, which accounted for approximately 80% of the distribution segment sales
growth, acquisitions of certain assets of Miller & Hartman South and the stock
of Minter-Weisman Co. (combined annualized sales of approximately $850 million)
and growth in distribution sales from a wide variety of new-channel and
conventional customers, offset by customer closings and the consolidation of
self-distributing chains. New-channel customers, including convenience stores,
supercenters, limited assortment stores, drug stores and self-distributing
chains, are an important part of our strategic growth plan. Sales to customers
other than Kmart increased over 4% in 2001 compared to 2000 (over 6% on a
52-week comparable basis). In 2000, the increase in sales was primarily due to
new business added from independent retailers, convenience stores, e-tailers,
and supercenter customers, including Super Target stores. This increase was
partially offset by a loss of previously announced sales from Randall's (in
1999) and United (in 2000). In 1999, sales to Randall's and United accounted for
less than 4% of our total sales. We expect sales to customers other than Kmart
to increase at least 5% in 2002, factoring in known losses due to bankruptcies,
customer closings and the consolidation of self-distributing chains.

Kmart Corporation, our largest customer, accounted for 20% and 10% of our total
net sales in 2001 and 2000, respectively. No single customer represented 5% or
more of our 1999 sales. In 2001, we became the sole supplier of food and
consumable products to Kmart Corporation's more than 2,100 stores and
supercenters. We began shipments under the new ten-year agreement in April 2001,
with full implementation in July 2001. Sales to Kmart increased to approximately
$3.1 billion in 2001 from $1.4 billion in 2000. The impact of Kmart's bankruptcy
filing on our future financial results will depend greatly upon whether Kmart
assumes or rejects our distribution agreement and upon whether Kmart obtains
bankruptcy court approval of a plan of reorganization. See "Business--Kmart
Bankruptcy.

Retail segment sales decreased 28% in 2001, following a 12% decrease in 2000.
The primary reasons for the decreases in both 2001 and 2000 relate to the
divestiture of under-performing and non-strategic conventional retail stores to
increase focus on our price impact retail stores partially offset by store
acquisitions. The 28% decrease in 2001 is made up of a 35% decrease from our
conventional retail stores offset by a 14% increase from our price impact retail
stores. The number of price impact stores increased from 74 at the beginning of
2001 to 99 at the end of 2001. We operated 116, 187 and 242 retail stores at the
end of 2001, 2000 and 1999, respectively. Same store sales for continuing price
impact retail operations in 2001 increased 1.1 % over 2000.



                                       14


Gross Margin.

Gross margin as a percentage of net sales, decreased to 7.61% in 2001 from 9.33%
in 2000 and 10.07% for 1999. The decrease was primarily due to a change in mix
between the distribution and retail segments. The sales of the distribution
segment represent a larger portion of total company sales in 2001 compared to
2000 and in 2000 compared to 1999 due to the continual increase in distribution
sales as well as the divestiture of non-strategic retail. The distribution
segment has lower margins as a percentage of sales versus the retail segment.

Distribution segment gross margin as a percentage of sales increased to 4.81% in
2001 from 4.70% in 2000 and decreased in 2000 from 4.93% in 1999. Adjusted gross
margin as a percentage of sales decreased to 4.88% in 2001 from 4.93% in 2000
and 4.97% in 1999. The decrease in 2001 was primarily due to increased Kmart
business that is at a lower margin, and the decrease in 2000 was due primarily
to increased transportation costs due to the consolidation of distribution
centers. Both years' decreases were partially offset by the centralization of
procurement to support services.

Retail segment gross margin as a percentage of sales decreased to 21.58% in 2001
from 23.05% in 2000 and increased in 2000 from 22.26% in 1999. Adjusted gross
margin as a percentage of sales decreased to 22.50% in 2001 from 23.37% in 2000
but increased in 2000 from 22.47% in 1999. The decreasing margin in 2001
reflects our transition out of conventional retail and into price impact retail,
which has lower shelf prices and gross margins. Improvements in 2000 compared to
1999 were primarily due to the divesting or closing of under-performing stores.

Selling and Administrative Expenses.

Selling and administrative expenses decreased as a percentage of net sales to
6.14% in 2001 from 8.22% in 2000 and 8.84% in 1999. The decreases were due to
more efficient asset utilization as 12 distribution facilities were divested
over the last three years transferring customer business to higher volume
facilities. Additionally, our low cost pursuit program and the centralization of
our administrative functions decreased expenses. A reduction in the volume of
the retail segment through the divestiture of 126 stores since 1999 also
decreased expense as selling and administrative expenses as a percentage of
sales is historically higher for the retail segment versus the distribution
segment.

Distribution segment selling and administrative expenses as a percentage of
sales decreased to 1.77% in 2001 from 1.88% in 2000 and 2.12% in 1999. Adjusted
selling and administrative expenses as a percentage of sales decreased to 1.61%
in 2001 from 1.74% in 2000 and 2.05% in 1999. The primary reasons for the
decreases during these years are due to sales growth without a corresponding
increase in fixed operating costs, low cost pursuit initiatives and
centralization of administrative functions to support services.

Retail segment selling and administrative expenses as a percentage of sales
decreased to 21.13% in 2001 from 23.18% in 2000 and 33.01% in 1999. Adjusted
selling and administrative expenses as a percentage of sales decreased to 20.78%
in 2001 from 22.68% in 2000 and 23.17% in 1999. The decrease is primarily
attributed to our shift in focus from conventional retail to price impact
retail, a format that has lower operating expense levels than conventional
retail.

Operating Earnings.

For distribution and retail segments, we measure operating earnings as sales
less cost of sales less selling and administrative expenses. The change in
operating earnings is a combination of the explanations included in sales, gross
margin and selling and administrative expenses described above.



                                       15


Operating earnings as a percentage of net sales for 2001 were 1.47%, up from
1.11% in 2000 and down in 2000 from 1.23% in 1999. Adjusted operating earnings
as a percentage of net sales increased to 1.90% in 2001 from 1.78% in 2000 and
1.49% in 1999.

Distribution segment operating earnings as a percentage of net sales for 2001
were 2.98%, up from 2.66% in 2000 and down in 2000 from 2.75% in 1999. Adjusted
operating earnings as a percentage of net sales increased to 3.23% in 2001 from
3.10% in 2000 and 2.86% in 1999.

Retail segment operating earnings as a percentage of sales for 2001 were 2.40%,
up from 1.89% in 2000 and a loss of .04% in 1999. Adjusted operating earnings as
a percentage of net sales increased to 3.67% in 2001 from 2.72% in 2000 and
1.14% for 1999.

Interest Expense.

Interest expense in 2001 was $166 million, down from $175 million in 2000 and
2000 was up from $166 million in 1999. The decrease in 2001 was due primarily to
lower average debt balances for revolver loans and capitalized lease obligations
along with lower average interest rates for revolver and term loans. The
increase in 2000 related to both higher average balances and interest rates. The
$166 million in 2001 included $3 million of interest expense related to the
early retirement of debt in the first quarter of 2001.

For 2001, interest rate hedge agreements resulted in a $2.5 million reduction of
net interest expense compared to additional expense of $0.9 million in 2000 and
$4.8 million in 1999. The company enters into interest rate swap transactions to
manage our debt portfolio and interest rate risks. See the Long-Term Debt
footnote in the notes to the consolidated financial statements for further
discussion of these transactions.

Interest Income.

Interest income of $26 million in 2001 decreased from $33 million in 2000 and
$40 million in 1999 due to reduced customer and other interest-bearing
receivable balances, lower interest rates and an unusual item in 1999 related to
interest on refunds of federal income taxes from prior years. The $26 million in
2001 included $1 million of interest income related to the early retirement of
debt in the first quarter of 2001.

Equity Investment Results.

Equity investment results improved to a loss of $1.5 million for 2001 compared
to losses of $8.0 million for 2000 and $10.2 million for 1999. The improvement
is due to the liquidation of investments resulting in a smaller portfolio.

Impairment/Restructuring Charge (Credit).

The pre-tax charge for our strategic plan totaled $24 million for 2001, $309
million for 2000 and $137 million for 1999. Of these totals, a recovery of $24
million in 2001 and charges of $213 million and $103 million in 2000 and 1999,
respectively, were reflected in the impairment/restructuring charge (credit)
line with the balance of the charges reflected in other financial statement
lines. See the Impairment/Restructuring Charge (Credit) and Related Costs
footnote in the notes to the consolidated financial statements, the
Repositioning of Fleming in the Business section and the Contractual Obligations
and Commitments in the Liquidity and Capital Resources section for further
discussion of these charges.

Litigation Charge (Credit).

In 2001, we recorded litigation settlements and other related pre-tax expenses
totaling $49 million related to the settlement of the Storehouse Markets, Inc.,
et al., Don's United Super, et.al., Coddington Enterprises, Inc., et.al, J&A
Foods, Inc. et. al., R&D Foods, Inc. et.al., and Robandee United Super, Inc.,
et.al., and other cases. In 2000, we recorded $2 million of net income in
settlements relating to other cases. See Item 3. Legal Proceedings and the
Contingencies footnote in the notes to the consolidated financial statements for
further discussion regarding these litigation charges. See Item 1.
Business--Kmart Bankruptcy for discussion regarding potential litigation related
to the Kmart bankruptcy.



                                       16


Taxes on Income (Loss).

The effective tax rates used for 2001, 2000 and 1999 were 57.4%, 39.2% and
28.5%, respectively, with 2000 and 1999 representing a tax benefit. These are
blended rates taking into account operations activity, strategic plan activity,
write-offs of non-deductible goodwill and the timing of these transactions
during the year. The effective tax rate for 2001 was high due to the impact of
goodwill permanent differences from the sale of certain retail stores.

Extraordinary Charge.

We reflected an extraordinary after-tax charge of $3 million ($6 million
pre-tax) in 2001 due to the early retirement of debt. See the Long-Term Debt
footnote in the notes to the consolidated financial statements for further
discussion regarding the debt retirement.

Certain Accounting Matters.

The Financial Accounting Standards Board (FASB) issued SFAS No. 142 -- Goodwill
and Other Intangible Assets. One of the provisions of this standard is to
require use of a non-amortization approach to account for purchased goodwill and
other indefinite intangibles. Under that approach, goodwill and intangible
assets with indefinite lives would not be amortized to earnings over a period of
time. Instead, these amounts would be reviewed for impairment and expensed
against earnings only in the periods in which the recorded values are more than
implied fair value. We are currently testing for impairment and expect to have
such testing defined by the end of the first quarter of 2002; the tests will be
performed by the end of the second quarter of 2002. Goodwill amortization in
2001 was $21.2 million. Our estimate of the impact that goodwill amortization
had on the diluted per share amount for 2001, excluding the strategic plan
charges, litigation charges, Kmart credit loss and net additional interest
expense due to the early retirement of debt, was $0.43 per share.

The FASB Emerging Issues Task Force (EITF) reached a consensus on EITF 00-25 -
Vendor Income Statement Characterization of Consideration Paid to a Reseller of
the Vendor's Products and EITF 01-9 - Accounting for Consideration Given by a
Vendor to a Customer (Including a Reseller of the Vendor's Products). EITF 00-25
and EITF 01-9 provide guidance on income statement classification on
consideration paid to a reseller of a vendor's products. They will be
implemented in the first quarter of 2002, as required, and will provide for
certain reclassifications of revenues and cost of sales within our financial
statements totaling approximately $70 million for 2001 with no effect on gross
margin or earnings.

The FASB issued SFAS No. 143 - Accounting for Asset Retirement Obligations. We
are studying the impact that SFAS 143 has on our financial statements and
planning to implement it in fiscal year 2003, as required. The FASB issued SFAS
No. 144 - Accounting for the Impairment or Disposal of Long-Lived Assets. We
will implement SFAS 144 as of the beginning of fiscal year 2002, as required. In
December 2001, the AICPA's Accounting Standards Executive Committee issued
Statement of Position (SOP) 01-6, Accounting by Certain Entities (Including
Entities With Trade Receivables) That Lend to or Finance the Activities of
Others. The SOP is effective for our 2002 fiscal year. This SOP provides
guidance on the accounting for and disclosure of amounts due to us from
customers included in our accounts and notes receivable. We do not expect the
adoption of these new standards to have a significant effect on our results of
operations or financial position.

Critical Accounting Policies and Estimates.

The preparation of our consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts. The estimates and
assumptions are evaluated on an on-going basis and are based on historical
experience and on various other factors that are believed to be reasonable.
Estimates and assumptions include, but are not limited to, customer receivables,
inventories, assets held for sale, fixed asset



                                       17


lives, intangible assets, income taxes, self-insurance reserves, retirement
benefits, and contingencies and litigation. We have also chosen certain
accounting policies when options are available, including:

o        the last-in, first-out (LIFO) method to value a majority of our
         inventories; and

o        the intrinsic value method, or APB Opinion No. 25, to account for our
         common stock incentive awards.

These accounting policies are applied consistently for all years presented. Our
operating results would be affected if other alternatives were used. Information
about the impact on our operating results of using LIFO and APB Opinion No. 25
is included in the footnotes to our consolidated financial statements.

We believe that the following represent our more critical estimates and
assumptions used in the preparation of our consolidated financial statements,
although not inclusive.

o        We record estimates for certain health and welfare and workers'
         compensation and casualty insurance costs that are self-insured
         programs. Should a greater amount of claims occur compared to what was
         estimated or costs of the medical profession increase beyond what was
         anticipated, reserves recorded may not be sufficient and additional
         costs to the consolidated financial statements could be required.

o        We record allowance for credit losses based on estimates of customers'
         ability to pay and the fair value of collateral. If the financial
         condition of our customers or the fair value of the collateral were to
         deteriorate, additional allowances may be required.

o        We record reserves for closed stores based on future lease commitments,
         anticipated future subleases of properties and current risk-free
         interest rates. If interest rates or the real estate leasing markets
         change, additional reserves may be required.

LIQUIDITY AND CAPITAL RESOURCES

In the fiscal year ended December 29, 2001, our principal sources of cash were
cash flows from operating activities, the sale of certain assets and investments
and debt offerings. During this period, sources of long-term capital, excluding
shareholders' equity, were borrowings under our credit facility, lessors of
equipment and retail locations, and the issuance of bonds in the capital market.
On December 29, 2001, we had $347 million available under the revolving portion
of our credit facility and $475 million of net working capital (including $17
million of cash and cash equivalents).

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES.

Net cash used in operating activities was $32 million for the year ended
December 29, 2001, compared to cash provided by operating activities of $127
million for the same period in 2000. The use of cash in 2001 can be attributed
to an increase in inventories of $139 million and trade receivables of $104
million as a result of growth in our distribution business. The growth can be
attributed to a long-term supply agreement with Kmart Corporation and other new
customers added during the year including new customers added through our
acquisition of certain convenience store distributors. The Kmart contract alone
required approximately $150 million of additional working capital investment in
order to purchase inventory for the two new distribution centers dedicated to
Kmart, as well as to increase the level of inventory in 15 of our other
distribution centers in order to supply Kmart stores. See Item 1.
Business--Kmart Bankruptcy for more information on the impact of the Kmart
bankruptcy.

The use of cash in 2001 was partially offset by lower cash payments for
strategic plan expenditures of $68 million compared to $118 million in 2000.
Although the strategic plan has been completed, cash requirements for recorded
liabilities will continue for the next few years as closed-store leases and
multi-employer pension obligations are paid.



                                       18


We plan on improving operating cash flows in the future through the following
initiatives: increasing the sales volume in each of our facilities; reducing
cost of goods sold and improving inventory management through our centralized
procurement; increasing inventory turns and warehouse productivity; and reducing
transportation costs through the implementation of new technology.

NET CASH USED IN INVESTING ACTIVITIES.

Net cash used in investing activities totaled $190 million in fiscal 2001
compared to $48 million for 2000. Included in the 2001 net investment
expenditures were $238 million for capital expenditures and $121 million for
acquisitions of businesses. Significant capital expenditures were $165 million
in the distribution segment, primarily related to facilities costs ($76 million)
and upgrades to our information technology and distribution systems ($83
million), and $68 million for our price impact retail operations. Offsetting
these expenditures in part were $146 million in proceeds from the sale of
property and equipment and conventional retail stores.

For fiscal 2002, capital expenditures are expected to be approximately $200
million to maintain our distribution system, grow our price impact retail
operations, and further upgrade our information technology systems. The
anticipated source of funds for these capital expenditures are cash flows from
operating activities and our ability to borrow under the revolving portion of
our credit facility. Acquisitions of supermarket groups or chains or
distribution operations will be made only on a selective basis and are not
necessarily included in the $200 million estimate above.

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES.

For fiscal 2001, net cash provided by financing activities was $209 million
compared to a use of $55 million in 2000. Included in 2001 was a net increase in
long-term debt of $187 million. In March of 2001, we issued $355 million of
10 1/8% senior notes that mature April 1, 2008 and $150 million of 5 1/4%
convertible senior subordinated notes that mature March 15, 2009. The proceeds
were used to redeem all of the 10 5/8% notes due December 2001 and to pay down
outstanding revolver loans. Also in March 2001, we sold $50 million of common
stock in a private placement. In October 2001, we sold an additional $150
million of our existing 10 5/8% senior subordinated notes due 2007 and the
proceeds were used to pay down outstanding revolver loans. The net increase in
debt can primarily be attributed to various new Kmart business from the
long-term supply agreement and acquisitions in 2001. Also in 2001, capital lease
obligations decreased $46 million as a result of lease terminations and payments
to lessors.

EBITDAL

We generated $385 million, $154 million and $281 million of EBITDAL for fiscal
2001, 2000 and 1999, respectively. EBITDAL is earnings before extraordinary
items, interest expense, income taxes, depreciation and amortization, equity
investment results and LIFO provision. We present EBITDAL to help us describe
our ability to generate cash flows that can be used to service our debt;
however, conditions may require conservation of funds for other uses. EBITDAL is
a non-GAAP liquidity measure commonly used in our industry and should not be
considered as an alternative measure of our net income or cash flows from
operations as computed in accordance with GAAP. Amounts presented may not be
comparable to similar measures disclosed by other companies.



                                       19


The following table sets forth our calculation of EBITDAL (in millions):



                                                              2001             2000           1999
                                                           -----------     -----------     -----------

                                                                                  
Net earnings (loss) before extraordinary charge .......    $        27     $      (122)    $       (45)

Add back:
     Taxes on income (loss) ...........................             36             (79)            (18)
     Depreciation and amortization ....................            166             169             158
     Interest expense .................................            166             175             165
     Equity investment results ........................              2               8              10
     LIFO .............................................            (12)              3              11
                                                           -----------     -----------     -----------
         EBITDAL ......................................            385             154             281



For fiscal 2002, our principal sources of liquidity and capital are expected to
be cash flows from operating activities, our ability to borrow under the
revolving portion of our credit facility, and our ability to access the capital
markets. In addition, lease financing may be employed for new retail stores,
distribution facilities and certain equipment. Management believes the sources
mentioned will be adequate to meet working capital needs, capital expenditures,
expenditures for acquisitions (if any), strategic plan reserve payouts and other
capital needs for the remainder of fiscal 2002.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS.

We enter into certain obligations in the normal course of business with
contractual future cash payments as summarized below:



Payments due in:



                                     FISCAL       FISCAL       FISCAL       FISCAL       FISCAL       THERE-
                                      2002         2003         2004         2005         2006        AFTER         TOTAL
                                    ---------    ---------    ---------    ---------    ---------    ---------    ---------
                                                                         (In millions)
                                                                                             
Long-term debt (1)                  $      30    $     240    $     299    $      --    $      --    $     889    $   1,458
Capital lease obligations (2)              62           61           60           59           55          187          484
Operating leases (2)                       85           75           69           59           50          144          482
Closed store reserves                      17           17            9            5            5           20           73
Pension withdrawals (3)                    10            4           --           --           --           --           14
Litigation settlement payout               11           11           --           --           --           --           22


(1)      See Long-Term Debt in the notes to the consolidated financial
         statements.

(2)      See Lease Agreements in the notes to the consolidated financial
         statements.

(3)      See Impairment/Restructuring Charge (Credit) and Related Costs in the
         notes to the consolidated financial statements. Includes contingency
         reserves with payments estimated.

We are also contingently committed to certain off balance sheet obligations in
the normal course of business with future expirations as summarized below:

Commitments expire in:



                              FISCAL       FISCAL       FISCAL       FISCAL       FISCAL       THERE-
                               2002         2003         2004         2005         2006         AFTER        TOTAL
                             ---------    ---------    ---------    ---------    ---------    ---------    ---------
                                                                  (In millions)
                                                                                      
Letters of credit *          $       1    $      --    $      --    $      --    $      --    $      52    $      53
Loan guarantees                      2           --           --           --           --           --            2
Lease guarantees                     4            3            2            1            2            5           17


* - Most of our letters of credit guarantee self-insurance reserves.

To the extent a change of control would occur, we could be required to pay
significant amounts to current management in connection with change in control
agreements.




                                       20


RISK FACTORS

There are many factors that affect our business and results of operations. The
following is a description of some of the important factors that may cause
actual results of our operations in future periods to differ materially from
those currently expected or desired.

WE HAVE A SUBSTANTIAL AMOUNT OF DEBT AND DEBT SERVICE OBLIGATIONS, WHICH COULD
ADVERSELY AFFECT OUR FINANCIAL HEALTH.

We have a substantial amount of debt outstanding. The following chart shows
certain important credit statistics as of December 29, 2001.


                                                               
           Total debt (including capital leases)...........       $  1,811 million
           Shareholders' equity............................            498 million
           Total capitalization............................          2,309 million
           Debt to capitalization..........................             78%
           

Our debt could have important consequences to you. For example, it could:

o        make it more difficult to satisfy our long term debt obligations;

o        require us to dedicate a substantial portion of our cash flow to
         payments on our debt;

o        increase our vulnerability to general adverse economic and industry
         conditions;

o        limit our ability to fund future working capital, capital expenditures
         and other general corporate requirements;

o        limit our flexibility in planning for, or reacting to, changes in our
         business and the industry in which we operate; and

o        limit, along with the financial and other restrictive covenants in our
         debt, among other things, our ability to borrow additional funds.

Our subsidiaries and we may be able to incur substantial additional debt in the
future, including secured debt. The terms of the indentures governing our
outstanding debt do not fully prohibit us or our subsidiaries from doing so. As
of December 29, 2001, our credit facility permitted additional borrowings of up
to $347 million. If new debt is added to our and our subsidiaries' current debt
levels, the related risks that we and they now face could intensify.

Our ability to make payments on and to refinance our debt will depend on our
financial and operating performance, which may fluctuate significantly from
quarter to quarter and is subject to prevailing economic conditions and to
financial, business and other factors beyond our control.

We cannot assure you that our business will generate sufficient cash flow from
operations or that future borrowings will be available to us under our credit
facility in an amount sufficient to enable us to pay our debt or to fund our
other liquidity needs. We may need to refinance all or a portion of our debt on
or before maturity. We cannot assure you that we will be able to refinance any
of our debt on commercially reasonable terms or at all.

WE MAY BE MATERIALLY ADVERSELY AFFECTED BY THE BANKRUPTCY OF KMART CORPORATION.

Kmart Corporation is our largest customer, accounting for 20% of our net sales
in 2001. We began shipments under a ten-year agreement in April 2001, with full
implementation in July 2001. On January 22, 2002, Kmart and certain of its
subsidiaries filed voluntary petitions for relief under Chapter 11 of the U.S.
Bankruptcy Code. Shortly thereafter, Kmart and Fleming entered into a critical
vendor agreement under the



                                       21


terms of which Kmart paid us $76 million of outstanding accounts receivable and
we agreed to continue to supply Kmart for two years. We will assert a
prepetition claim in the bankruptcy proceeding for obligations under our
ten-year distribution agreement.

The terms of our distribution agreement provide that Kmart can terminate if,
among other things, the volume of Kmart's purchases declines by certain amounts,
if we materially breach our obligations or if we experience certain types of
changes of control. Either party can elect to terminate the distribution
agreement on 12 months' written notice given after the fifth anniversary of its
effective date, with the termination to take place at the end of a transition
period of up to an additional 12 months at Kmart's discretion.

Subject to the effect of the critical vendor agreement, Kmart has the right to
assume or reject the distribution agreement with us. If Kmart rejects it, a
breach by Kmart will result, effective immediately prior to the bankruptcy
filing date, but we may still have to supply Kmart for a transition period. If
Kmart assumes the distribution agreement, it would be required to cure all
defaults, including payment of our prepetition claim. Because Kmart represents a
substantial portion of our business, negative information about Kmart's
performance, financial condition, business prospects and progress through its
bankruptcy may adversely affect the market for and prices of our securities.

We cannot predict at this date what affect this bankruptcy will have on us, but
if Kmart chooses to close a large number of its stores it will result in the
elimination of sales to those stores. Further, a failure by Kmart to
successfully reorganize or to continue as a going concern would eliminate sales
to Kmart. Also, although no material litigation is currently outstanding, we may
become involved in litigation related to the Kmart bankruptcy, including
litigation with vendors because we ordered product from the vendors for delivery
to Kmart. For more information regarding the Kmart bankruptcy, see "Business -
Kmart Bankruptcy."


THE INDENTURES GOVERNING OUR PUBLICLY TRADED NOTES, OUR CREDIT FACILITY AND OUR
OTHER EXISTING INDEBTEDNESS CONTAIN PROVISIONS THAT COULD MATERIALLY RESTRICT
OUR BUSINESS.

The indentures governing our publicly traded notes, our credit facility and our
other existing indebtedness contain a number of significant covenants that,
among other things, restrict our ability to:

     o   dispose of assets;

     o   incur additional debt;

     o   guarantee third-party obligations;

     o   repay other debt or amend other debt instruments;

     o   create liens on assets;

     o   enter into capital leases;

     o   make investments, loans or advances;

     o   make acquisitions or engage in mergers or consolidations;

     o   make capital expenditures; and

     o   engage in certain transactions with our subsidiaries and affiliates.

Under our credit facility and indentures, we are required to meet a number of
financial ratios and tests. If we fail to achieve a ratio or test, it could
result in an event of default and cause a cross-default under additional
documents governing our other existing indebtedness. Such a default would permit
our lenders to declare all amounts borrowed thereunder to be due and payable,
together with accrued and unpaid interest, and our senior lenders could
terminate their commitments to make further extensions of credit under our
credit facility. If we were unable to repay debt to our secured lenders, they
could proceed against the collateral securing the debt.



                                       22


IF THE CUSTOMERS TO WHOM WE LEND MONEY OR SUBLEASE REAL PROPERTY OR FOR WHOM WE
GUARANTEE STORE LEASE OBLIGATIONS FAIL TO REPAY US, IT COULD RESULT IN
SUBSTANTIAL LOSSES.

We provide subleases, extend loans to and make investments in many of our retail
store customers, often in conjunction with the establishment of long-term supply
contracts. As of December 29, 2001, we had an aggregate of $118 million in
outstanding loans to our customers. Our loans to our customers are not
investment grade and are highly illiquid. We also have investments in customers
through direct financing leases of real property and equipment, lease
guarantees, operating leases or credit extensions for inventory purchases.

Although we have credit policies and apply cost/benefit analyses to these
investment decisions, we face the risk that a portion of these outstanding loans
may result in credit losses. Our credit loss expense from receivables as well as
from investments in customers was $38 million in 2001 (including a $17 million
charge related to the Kmart bankruptcy) and $29 million in 2000.

VARIOUS CHANGES IN THE DISTRIBUTION AND RETAIL MARKETS IN WHICH WE OPERATE HAVE
LED AND MAY CONTINUE TO LEAD TO REDUCED SALES AND MARGINS AND LOWER
PROFITABILITY FOR OUR CUSTOMERS AND, CONSEQUENTLY, FOR US.

The distribution and retail markets in which we operate are undergoing
accelerated change as distributors and retailers seek to lower costs and provide
additional services in an increasingly competitive environment. An example of
this is the growing trend of large self-distributing chains consolidating to
reduce costs and gain efficiencies. Eating away from home and alternative format
food stores, such as warehouse stores and supercenters, have taken market share
from traditional supermarket operators, including independent grocers, many of
whom are our customers. Vendors, seeking to ensure that more of their
promotional fees and allowances are used by retailers to increase sales volume,
increasingly direct promotional dollars to large self-distributing chains. We
believe that these changes have led to reduced sales, reduced margins and lower
profitability among many of our customers and, consequently, for us. If the
strategies we have developed in response to these changing market conditions are
not successful, our net sales could decline.

CONSUMABLE GOODS DISTRIBUTION IS A LOW-MARGIN BUSINESS AND IS SENSITIVE TO
ECONOMIC CONDITIONS.

We derive most of our revenues from the consumable goods distribution industry.
This industry is characterized by a high volume of sales with relatively low
profit margins. Significant portions of our sales are at prices that are based
on product cost plus a percentage markup. Consequently, our results of
operations may be negatively impacted when consumable goods prices go down, even
though our percentage markup may remain constant. The consumable goods industry
is also sensitive to national and regional economic conditions, and the demand
for our consumable goods has been diminished from time to time by economic
downturns. Additionally, our distribution business is sensitive to increases in
fuel and other transportation-related costs.

WE FACE INTENSE COMPETITION IN BOTH OUR DISTRIBUTION AND RETAIL MARKETS, AND IF
WE ARE UNABLE TO COMPETE EFFECTIVELY IN THESE MARKETS, WE MAY LOSE MARKET SHARE
AND SUFFER A DECLINE IN NET SALES.

Our distribution group operates in a highly competitive market. We face
competition from local, regional and national food distributors on the basis of
price, quality and assortment, schedules and reliability of deliveries and the
range and quality of services provided. We also compete with retail supermarket
chains that self-distribute, purchasing directly from vendors and distributing
products to their supermarkets for sale to the consumer. Consolidation of
self-distributing chains may produce even stronger competition for our
distribution group.

Our retail group competes with other food outlets on the basis of price, quality
and assortment, store location and format, sales promotions, advertising,
availability of parking, hours of operation and store appeal. Traditional mass
merchandisers have gained a growing foothold in food marketing and distribution
with alternative store formats, such as warehouse stores and supercenters, which
depend on concentrated buying power and low-cost distribution technology. We
expect that stores with alternative formats will continue to increase their
market share in the future. Retail consolidations not only produce stronger
competition for our




                                       23


retail group, but may also result in declining sales in our distribution group
if our existing customers are acquired by self-distributing chains or if
self-distributing chains are otherwise able to increase their market share.

Some of our competitors have greater financial and other resources than we do.
In addition, consolidation in the industry, heightened competition among our
vendors, new entrants and trends toward vertical integration could create
additional competitive pressures that reduce our margins and adversely affect
our business. If we fail to successfully respond to these competitive pressures
or to implement our strategies effectively, we may lose market share and suffer
a decline in net sales.

BECAUSE WE OWN AND OPERATE REAL ESTATE, WE FACE THE RISK OF BEING HELD LIABLE
FOR ENVIRONMENTAL DAMAGES THAT MAY OCCUR ON OUR PROPERTIES.

Our facilities and operations are subject to various laws, regulations and
judicial and administrative orders concerning protection of the environment and
human health, including provisions regarding the transportation, storage,
distribution, disposal or discharge of certain materials. In conformity with
these provisions, we have a comprehensive program for testing, removal, and
replacement or repair of our underground fuel storage tanks and for site
remediation where necessary. Although we have established reserves that we
believe will be sufficient to satisfy the anticipated costs of all known
remediation requirements, we cannot assure you that these reserves will be
sufficient.

WE ARE A PARTY TO OR THREATENED WITH VARIOUS LITIGATION AND CONTINGENT LOSS
SITUATIONS ARISING IN THE ORDINARY COURSE OF OUR BUSINESS. IF ANY PROCEEDING IS
RESOLVED AGAINST US, IT COULD RESULT IN SUBSTANTIAL PAYMENTS BY US AND A
REDUCTION OF OUR EARNINGS.

We are a party to or threatened with various litigation and contingent loss
situations arising in the ordinary course of our business including:

     o   disputes with customers and vendors;

     o   disputes with owners or creditors of financially troubled or failed
         customers;

     o   disputes with employees;

     o   disputes with insurance carriers;

     o   disputes with landlords and lessees; and

     o   disputes with tax authorities;

some of which may result in substantial payments. We incur the costs of
defending any litigation whether or not a claim has merit or is material. We
intend to vigorously defend against all lawsuits, but we cannot predict the
outcome of any case. An unfavorable outcome in any material case could result in
substantial payments by us and a reduction of our earnings.

BECAUSE WE SELL FOOD AND OTHER PRODUCTS, WE ARE SUBJECT TO PRODUCT LIABILITY
CLAIMS.

Like any other seller of food and other products, we face the risk of exposure
to product liability claims in the event that people who purchase products we
sell become injured or experience illness as a result. We carry umbrella
liability insurance but, this insurance may not continue to be available at a
reasonable cost, or, even if it is available, it may not be adequate to cover
our liabilities. We generally seek contractual indemnification and insurance
coverage from parties supplying our products, but this indemnification or
insurance coverage is limited, as a practical matter, to the creditworthiness of
the indemnifying party and the policy limits of any insurance provided by
suppliers. If we do not have adequate insurance or contractual indemnification
to cover our liabilities, product liability claims relating to defective food
and other products could materially reduce our earnings.



                                       24


FROM TIME TO TIME, WE MAY MAKE STRATEGIC ACQUISITIONS, WHICH WOULD REQUIRE US TO
INCUR SUBSTANTIAL COSTS AND POTENTIAL LIABILITIES FOR WHICH WE MAY NEVER REALIZE
THE ANTICIPATED BENEFITS.

We may seek strategic acquisitions of other distribution centers on a selective
basis. Since the beginning of 2001, we have acquired several different
businesses. For more information on these acquisitions, see Item 1 Business--Our
Distribution Segment--Acquisitions.

We regularly engage in evaluations of potential acquisitions. Any potential
acquisitions may result in significant transaction expenses, increased interest
expense and amortization of intangibles expense, increased depreciation expense
and increased operating expense, any of which could have a material adverse
effect on our operating results.

Achieving the benefits of acquisitions will depend in part on our ability to
integrate those businesses with our business in an efficient manner. We cannot
assure you that this will happen or that it will happen in an efficient manner.
Our consolidation of operations following these acquisitions may require
substantial attention from our management. The diversion of management attention
and any difficulties encountered in the transition and integration process could
have a material adverse effect on our ability to achieve expected net sales,
operating expenses and operating results for these acquired businesses. We
cannot assure you that we will realize any of the anticipated benefits of any
acquisition, and if we fail to realize these anticipated benefits, our operating
performance could suffer

WE DEPEND ON OUR SENIOR MANAGEMENT AND KEY PERSONNEL.

We substantially depend on the continued services and performance of our senior
management and other key personnel, particularly Mark S. Hansen, our Chairman
and Chief Executive Officer. The loss of the services of any of our executive
officers or key employees could harm our business. We have employment agreements
with each of Messrs. Hansen, Rider and Northcutt, none of which expires prior to
November 2003. We do not maintain "key person" life insurance policies on these
individuals or any of our other executive officers.

WE OPERATE IN A COMPETITIVE LABOR MARKET, AND A SUBSTANTIAL NUMBER OF OUR
EMPLOYEES ARE COVERED BY COLLECTIVE BARGAINING AGREEMENTS.

Our continued success will depend on our ability to attract and retain qualified
personnel in both our distribution and retail groups. We compete with other
businesses in our markets with respect to attracting and retaining qualified
employees. A shortage of qualified employees would require us to enhance our
wage and benefits packages in order to compete effectively in the hiring and
retention of qualified employees or to hire more expensive temporary employees.
In addition, about 42% of our employees are covered by collective bargaining
agreements, most of which expire at various times over the course of the next
five years. We cannot assure you that we will be able to renew our collective
bargaining agreements, that our labor costs will not increase, that we will be
able to recover any increases through increased prices charged to customers or
that we will not suffer business interruptions as a result of strikes or other
work stoppages. If we fail to attract and retain qualified employees, to control
our labor costs, or to recover any increased labor costs through increased
prices charged to our customers, our earnings will be reduced accordingly.

TERRORIST ATTACKS AND OTHER ACTS OF VIOLENCE OR WAR MAY AFFECT THE MARKETS ON
WHICH THE NOTES TRADE, THE MARKETS IN WHICH WE OPERATE, OUR OPERATIONS AND OUR
PROFITABILITY.

Terrorist attacks may negatively affect our operations and your investment.
There can be no assurance that there will not be further terrorist attacks
against the United States or U.S. businesses. These attacks or armed conflicts
may directly impact our physical facilities or those of our suppliers or
customers. Furthermore, these attacks may make travel and the transportation of
our supplies and products more difficult and more expensive and ultimately
affect our sales.

Also as a result of terrorism, the United States has entered into an armed
conflict which could have a further impact on our sales, our supply chain, and
our ability to deliver product to our customers. Political and economic
instability in some regions of the world may also result and could negatively
impact our business.




                                       25


The consequences of any of these armed conflicts are unpredictable, and we may
not be able to foresee events that could have an adverse effect on our business
or your investment.

More generally, any of these events could cause consumer confidence and spending
to decrease or result in increased volatility in the United States and worldwide
financial markets and economy. They also could result in economic recession in
the United States or abroad. Any of these occurrences could have a significant
impact on our operating results, revenues and costs and may result in the
volatility of the market price for our securities and on the future price of our
securities.


                                    PART III

ITEM 10. DIRECTORS OF THE REGISTRANT

Information regarding Directors and Executive Officers appearing under the
headings "Board of Directors" and "Section 16(a) Beneficial Ownership Reporting
Compliance" in our Proxy Statement relating to our 2002 Annual Meeting of the
Shareholders (the "2002 Proxy Statement") is incorporated herein by reference,
which we will file within 120 days after the end of the fiscal year covered by
this report.

EXECUTIVE OFFICERS OF THE REGISTRANT

The executive officers of Fleming Companies, Inc. as of March 1, 2002 were as
follows:



  NAME                                           AGE                   PRESENT POSITION
  ----                                           ---                   ----------------
                                                    

  Mark S. Hansen................................  47      Chairman and Chief Executive Officer

  J.R. Campbell.................................  57      Executive Vice President, Merchandising and Supply

  Thomas G. Dahlen..............................  47      Executive Vice President and President, Retail and Corporate
                                                          Marketing

  E. Stephen Davis..............................  61      Executive Vice President and President, Wholesale

  Ron Griffin...................................  48      Executive Vice President and Chief Information Officer

  William H. Marquard...........................  42      Executive Vice President, Business Development and Chief Knowledge
                                                          Officer

  Scott M. Northcutt............................  40      Executive Vice President, Human Resources

  Neal J. Rider.................................  40      Executive Vice President and Chief Financial Officer

  Michael J. Carey..............................  55      Senior Vice President, Western Operations

  Charles L. Hall...............................  51      Senior Vice President, Real Estate and Store Development

  Carlos M. Hernandez...........................  47      Senior Vice President, General Counsel and Secretary

  Matthew H. Hildreth...........................  36      Senior Vice President, Finance and Treasurer

  Leonard Kaye..................................  63      Senior Vice President, Eastern Operations

  Timothy R. LaBeau.............................  47      Senior Vice President, Operations

  William A. Merrigan...........................  56      Senior Vice President, Logistics

  Philip B. Murphy..............................  53      Senior Vice President, Procurement

  Mark D. Shapiro...............................  42      Senior Vice President, Finance and Operations Control

  Thomas A. Zatina..............................  50      Senior Vice President, Northern Operations




                                       26


Mark S. Hansen joined us as Chairman and Chief Executive Officer in November
1998. Prior to joining us, Mr. Hansen served as President and Chief Executive
Officer of SAM'S Club, the nation's leading members-only shopping warehouse and
a division of Wal-Mart Stores, Inc., from 1997 through 1998. Prior to joining
Wal-Mart, Mr. Hansen served in multiple capacities at PETsMART, Inc., a national
pet supply retailer, including as President and Chief Executive Officer from
1989 to 1997. Prior to 1989, Mr. Hansen served in various management capacities
in the supermarket industry. He serves as an executive advisory board member of
Swander Pace Capital and is a director of Applebee's Restaurants and Amazon.com.

J.R. Campbell joined us as our Executive Vice President, Merchandising and
Supply and President of Retail Operations in January 2002. Prior to joining us,
Mr. Campbell served for over 20 years in various capacities at Wal-Mart Stores,
Inc., a national retailer, including President, Global Sourcing Division from
2000 until joining us, Senior Vice President of Merchandising for SAM's Club
from 1998 to 2000, and prior to that, Senior Vice President and General
Merchandise Manager.

Thomas G. Dahlen joined us as our Executive Vice President and President, Retail
and Corporate Marketing in April 2001. From 1999 until joining us, Mr. Dahlen
served as President and Chief Executive Officer of Furrs Supermarkets, Inc. From
1994 until 1999, Mr. Dahlen served in multiple capacities at Ralph's
Supermarkets Division of the Yucaipa Companies, including Executive Vice
President from 1998 to 1999, and Senior Vice President, Sales and Marketing from
1994 to 1998.

E. Stephen Davis joined us in 1960 and has served as our Executive Vice
President and President, Wholesale since February 2000. Prior to that, Mr. Davis
has served us in various positions, including Executive Vice President, Food
Distribution from 1998 to February 2000, Executive Vice President, Operations
from 1997 to 1998, Executive Vice President, Food Operations from 1996 to 1997
and Executive Vice President, Distribution from 1995 to 1996.

Ron Griffin joined us as Executive Vice President and Chief Information Officer
in January 2002. Prior to joining us, Mr. Griffin served for over 10 years in
various capacities at The Home Depot, Inc., a home improvement retailer,
including Senior Vice President and Chief Information Officer since 1996.

William H. Marquard joined us as Executive Vice President, Business Development
and Chief Knowledge Officer in June 1999. From 1991 until joining us, Mr.
Marquard was a partner in the consulting practice of Ernst & Young, a
professional services company.

Scott M. Northcutt joined us as Senior Vice President, Human Resources in
January 1999 and he became Executive Vice President, Human Resources in February
2000. From 1997 until joining us, Mr. Northcutt was Vice President-People Group
at SAM's Club, the nation's leading members-only shopping warehouse and a
division of Wal-Mart Stores, Inc. From 1988 to 1995, he served as Vice
President-Human Resources and from 1995 to 1996, he served as Vice
President-Store Operations at Dollar General Corporation, a retailer of
consumable basics.

Neal J. Rider joined us as Executive Vice President and Chief Financial Officer
in January 2000. From June 1999 until joining us, Mr. Rider was Executive Vice
President and Chief Financial Officer at Regal Cinemas, Inc., a motion picture
exhibitor operator. From 1980 to 1999, Mr. Rider served in multiple capacities
at American Stores Company, a grocery and drug retailer purchased by
Albertson's, including Treasurer and Controller responsibilities from 1994 to
1997 before becoming Chief Financial Officer in 1998.

Michael J. Carey joined us in 1983 and has served as our Senior Vice President,
Western Operations since June 2000. Prior to that, Mr. Carey served as our
Operating Group President from 1998 to June 2000, our President, LaCrosse
Division from 1996 to 1998, and our Director of IGA Marketing from 1994 to 1996.

Charles L. Hall joined us as Senior Vice President, Real Estate and Store
Development in June 1999. From 1998 until joining us, he was Senior Vice
President-Real Estate and Store Development at Eagle Hardware



                                       27


and Garden, Inc., an operator of large-scale home improvement stores. From 1992
to 1998, he served as Vice President of Real Estate Development at PETsMART,
Inc.

Carlos M. Hernandez joined us in March 2000 as Associate General Counsel and
Assistant Secretary and has served as our Senior Vice President, General Counsel
and Secretary since February 2001. Prior to joining us, Mr. Hernandez was
employed as an attorney at Armco Inc., a steel producer, from 1981 to 1999, and
then as an attorney at AK Steel Holding Corporation, a producer of flat-rolled
carbon and steel products, from October to December 1999.

Matthew H. Hildreth joined us as Senior Vice President, Finance and Treasurer in
May 2001. Prior to joining us, Mr. Hildreth served in various positions at
JPMorgan, an investment banking company, since 1989, including most recently as
Vice President and Sector Head of North American Trucking for JPMorgan's
Transportation and Logistics Group since April 2000 and Vice President from 1997
until April 2000.

Leonard Kaye joined us in 1963 and has served as our Senior Vice President,
Eastern Operations since June 2000. Prior to that, Mr. Kaye served us in various
positions, including Operating Group President, President, Memphis Division and
Operations Manager.

Timothy R. LaBeau joined us in January 2002 as Senior Vice President of
Operations. Prior to joining us, Mr. LaBeau served as President and Chief
Executive Officer of American Sales Company, a purchasing and distributing
company and a subsidiary of Royal Ahold, from 1998 to December 2001. Prior to
that, Mr. LaBeau served as Executive Vice President of Merchandising and
Procurement for Ahold USA from 1994 to 1998.

William A. Merrigan joined us in November 2000 and has served as our Senior Vice
President, Logistics since May 2001. Prior to joining us, Mr. Merrigan served as
Senior Vice President of Logistics at Nash Finch Company, a wholesale
distribution company, from December 1998 to November 2000. Prior to that, Mr.
Merrigan served in various senior positions at Wakefern Food Corporation from
1986 to 1998, including Vice President of Logistics and Transportation since
June 1996.

Philip B. Murphy joined us in October 2000 as Vice President of Grocery, and has
served as our Senior Vice President, Procurement since May 2001. Prior to that,
Mr. Murphy served as Senior Vice President and General Manager of Services at
PETsMART, Inc., a national pet supply retailer, from 1995 to 2000.

Mark D. Shapiro joined us in June 2001 as Senior Vice President, Finance. Prior
to joining us, Mr. Shapiro served in various positions at Big Lots, Inc., a
national broadline closeout retailer, since 1992, including Senior Vice
President and Chief Financial Officer since June 2000 and, prior to that,
Controller since 1994.

Thomas A. Zatina joined us in June 2001 as Senior Vice President, Northern
Operations. Prior to joining us, Mr. Zatina served in various positions at
Bozzuto's, Inc., a Connecticut-based wholesale distributor, including Executive
Vice President and Chief Operating Officer since 1986.




                                       28


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)  1.      Financial Statements:

                      -  Consolidated Statements of Operations - For the years
                         ended December 29, 2001, December 30, 2000 and December
                         25, 1999

                      -  Consolidated Balance Sheets - At December 29, 2001 and
                         December 30, 2000

                      -  Consolidated Statements of Cash Flows - For the years
                         ended December 29, 2001, December 30, 2000 and December
                         25, 1999

                      -  Consolidated Statements of Shareholders' Equity - For
                         the years ended December 29, 2001, December 30, 2000
                         and December 25, 1999

                      -  Notes to Consolidated Financial Statements - For the
                         years ended December 29, 2001, December 30, 2000 and
                         December 25, 1999

                      -  Independent Auditors' Report

                      -  Quarterly Financial Information (Unaudited)

              2.      Financial Statement Schedule:

                      Included in copies filed with the SEC. Schedule available
                      on request.

              3.      Exhibits:

                      Included in copies filed with the SEC. Exhibits available
                      on request.

         (b)    Reports on Form 8-K:


              1.      On November 11, 2001, we disclosed a communication to
                      certain of our institutional stockholders.

              2.      On October 15, 2001, we reported that (i) on September 5,
                      2001, we planned to issue new 10-year senior subordinated
                      notes in a private placement, and (ii) on October 5, 2001,
                      we entered into a purchase agreement for the private
                      issuance and sale, pursuant to Rule 144A and Regulation S,
                      of $150 million of our 10 5/8% Series C Senior
                      Subordinated Notes due 2007 and on October 15, 2001, we
                      closed this transaction.





                                       29




                      CONSOLIDATED STATEMENTS OF OPERATIONS
 FOR THE YEARS ENDED DECEMBER 29, 2001, DECEMBER 30, 2000 AND DECEMBER 25, 1999
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)






                                                   2001             2000              1999
                                               ------------     ------------     ------------

                                                                        
Net sales                                      $ 15,627,744     $ 14,443,815     $ 14,272,036
Costs and expenses (income):
   Cost of sales                                 14,437,841       13,096,915       12,834,869
   Selling and administrative                       960,590        1,186,919        1,261,631
   Interest expense                                 165,534          174,569          165,180
   Interest income                                  (25,586)         (32,662)         (40,318)
   Equity investment results                          1,533            8,034           10,243
   Impairment/restructuring charge (credit)         (23,595)         212,845          103,012
   Litigation charge (credit)                        48,628           (1,916)              --
                                               ------------     ------------     ------------

           Total costs and expenses              15,564,945       14,644,704       14,334,617
                                               ------------     ------------     ------------

Income (loss) before taxes                           62,799         (200,889)         (62,581)
Taxes on income (loss)                               36,022          (78,747)         (17,853)
                                               ------------     ------------     ------------

Net income (loss) before
   extraordinary charge                              26,777         (122,142)         (44,728)

Extraordinary charge, net of tax                     (3,469)              --               --
                                               ------------     ------------     ------------

Net income (loss)                              $     23,308     $   (122,142)    $    (44,728)
                                               ============     ============     ============

Basic net income (loss) per share:
   Before extraordinary charge                 $       0.63     $      (3.15)    $      (1.17)
   Extraordinary charge, net of tax                   (0.08)              --               --
                                               ------------     ------------     ------------
   Net income (loss)                           $       0.55     $      (3.15)    $      (1.17)
                                               ============     ============     ============

Diluted net income (loss) per share:
   Before extraordinary charge                 $       0.60     $      (3.15)    $      (1.17)
   Extraordinary charge, net of tax                   (0.08)              --               --
                                               ------------     ------------     ------------
   Net income (loss)                           $       0.52     $      (3.15)    $      (1.17)
                                               ============     ============     ============

Weighted average shares outstanding
   Basic                                             42,588           38,716           38,305
                                               ============     ============     ============
   Diluted                                           44,924           38,716           38,305
                                               ============     ============     ============



See notes to consolidated financial statements.









                                       30




                           CONSOLIDATED BALANCE SHEETS
                   AT DECEMBER 29, 2001 AND DECEMBER 30, 2000
                                 (IN THOUSANDS)





                    ASSETS                             2001             2000
                                                    -----------     -----------
                                                              
Current assets:
     Cash and cash equivalents                      $    17,325     $    30,380
     Receivables, net                                   588,269         509,045
     Inventories                                      1,014,695         831,265
     Assets held for sale                                30,066         165,800
     Other current assets                                89,716          86,583
                                                    -----------     -----------
             Total current assets                     1,740,071       1,623,073
Investments and notes receivable, net                   105,651         104,467
Investment in direct financing leases                    83,118         102,011
Property and equipment:
     Land                                                39,644          40,242
     Buildings                                          373,510         356,376
     Fixtures and equipment                             653,009         565,472
     Leasehold improvements                             219,058         210,970
     Leased assets under capital leases                 203,497         197,370
     Construction in progress                           135,781          57,039
                                                    -----------     -----------
                                                      1,624,499       1,427,469
Less accumulated depreciation and amortization         (704,844)       (653,973)
                                                    -----------     -----------
             Net property and equipment                 919,655         773,496
Other assets                                            252,008         255,445
Goodwill, net                                           554,190         544,319
                                                    -----------     -----------

TOTAL ASSETS                                        $ 3,654,693     $ 3,402,811
                                                    ===========     ===========

            LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable                               $   971,791     $   943,279
     Current maturities of long-term debt                29,865          38,171
     Current obligations under capital leases            21,410          21,666
     Other current liabilities                          242,061         229,272
                                                    -----------     -----------
             Total current liabilities                1,265,127       1,232,388
Long-term debt                                        1,427,929       1,232,400
Long-term obligations under capital leases              331,836         377,239
Other liabilities                                       131,582         133,592
Commitments and contingencies
Shareholders' equity:
     Common stock, $2.50 par value, authorized -
       100,000 shares, issued and outstanding -
       44,438 and 39,618 shares                         111,095          99,044
     Capital in excess of par value                     567,720         513,645
     Reinvested earnings (deficit)                     (121,160)       (144,468)
     Accumulated other comprehensive income -
         additional minimum pension liability           (59,436)        (41,029)
                                                    -----------     -----------
             Total shareholders' equity                 498,219         427,192
                                                    -----------     -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $ 3,654,693     $ 3,402,811
                                                    ===========     ===========



See notes to consolidated financial statements.






                                       31




                      CONSOLIDATED STATEMENTS OF CASH FLOWS
 FOR THE YEARS ENDED DECEMBER 29, 2001, DECEMBER 30, 2000 AND DECEMBER 25, 1999
                                 (IN THOUSANDS)





                                                                       2001            2000            1999
                                                                   -----------     -----------     -----------
                                                                                          
Cash flows from operating activities:
   Net income (loss)                                               $    23,308     $  (122,142)    $   (44,728)
   Adjustments to reconcile net income (loss)
     to net cash provided by operating activities:
       Depreciation and amortization                                   166,406         169,190         157,510
       Amortization costs in interest expense                            6,809           4,917           4,869
       Credit losses                                                    37,795          28,872          25,394
       Deferred income taxes                                            36,165         (65,538)          3,357
       Equity investment results                                         1,533           8,034          10,243
       Impairment/restructuring and related
         charges, net of impairment credit (not in other lines)         19,199         288,408         135,346
       Cash payments on impairment/
         restructuring and related charges                             (68,141)       (118,190)        (57,340)
       Change in assets and liabilities,
         excluding effect of acquisitions:
           Receivables                                                (104,458)        (26,005)        (55,692)
           Inventories                                                (139,032)         65,639         (22,049)
           Accounts payable                                             21,714         (49,121)         35,744
           Other assets and liabilities                                (40,140)        (63,198)        (70,112)
       Other adjustments, net                                            6,697           5,779          (4,925)
                                                                   -----------     -----------     -----------
Net cash provided by (used in) operating activities                    (32,145)        126,645         117,617
                                                                   -----------     -----------     -----------

Cash flows from investing activities:
   Collections on notes receivable                                      30,691          32,943          34,798
   Notes receivable funded                                             (21,879)        (35,841)        (43,859)
   Businesses acquired                                                (121,373)         (7,320)        (78,440)
   Proceeds from sale of businesses                                    120,947          45,693           7,042
   Purchase of property and equipment                                 (238,413)       (150,837)       (166,339)
   Proceeds from sale of property and equipment                         24,693          50,957          35,487
   Investments in customers                                                 --              --          (8,115)
   Proceeds from sale of investments                                     5,115           3,552           2,745
   Other investing activities                                           10,460          12,949           3,337
                                                                   -----------     -----------     -----------
Net cash used in investing activities                                 (189,759)        (47,904)       (213,344)
                                                                   -----------     -----------     -----------

Cash flows from financing activities:
   Proceeds from long-term borrowings                                  793,742         185,000         191,000
   Principal payments on long-term debt                               (597,389)       (219,519)        (71,178)
   Principal payments on capital lease obligations                     (20,903)        (20,888)        (21,533)
   Sale of common stock                                                 59,794           4,051           1,267
   Payments on cost of debt                                            (25,775)           (571)            (31)
   Dividends paid                                                       (3,410)         (3,117)         (3,082)
   Other financing activities                                            2,790              --              --
                                                                   -----------     -----------     -----------
Net cash provided by (used in) financing activities                    208,849         (55,044)         96,443
                                                                   -----------     -----------     -----------
Net increase (decrease) in cash
   and cash equivalents                                                (13,055)         23,697             716
Cash and cash equivalents,
   beginning of year                                                    30,380           6,683           5,967
                                                                   -----------     -----------     -----------

Cash and cash equivalents, end of year                             $    17,325     $    30,380     $     6,683
                                                                   ===========     ===========     ===========


See notes to consolidated financial statements.






                                       32




                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 FOR THE YEARS ENDED DECEMBER 29, 2001, DECEMBER 30, 2000 AND DECEMBER 25, 1999
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)




                                                                                                               ACCUMULATED
                                                                       CAPITAL    REINVESTED                    OTHER
                                                     COMMON STOCK     IN EXCESS    EARNINGS   COMPREHENSIVE  COMPREHENSIVE   ESOP
                                        TOTAL     SHARES    AMOUNT  OF PAR VALUE  (DEFICIT)      INCOME         INCOME       NOTE
                                      ---------   ------   -------- ------------  ----------  -------------  -------------  ------
                                                                                                     
BALANCE AT DECEMBER 27, 1998          $ 569,931   38,542   $ 96,356  $  509,602    $   23,155                 $ (57,133)   $ (2,049)
Comprehensive income
   Net loss                             (44,728)                                      (44,728)   $ (44,728)
   Other comprehensive income,
     net of tax
       Minimum pension liability
         adjustment (net of $21,049
         of taxes)                       31,573                                                     31,573       31,573
                                                                                                 ---------
   Comprehensive income                                                                          $ (13,155)
                                                                                                 =========

Incentive stock and stock
   ownership plans                        4,955      314        785       4,170
Cash dividends, $0.08 per share          (3,078)                         (2,325)         (753)
ESOP note payments                        2,049                                                                              2,049
                                      ---------   ------   --------   ---------    ----------                 ---------    -------

BALANCE AT DECEMBER 25, 1999            560,702   38,856     97,141     511,447       (22,326)                  (25,560)        --
Comprehensive income
   Net loss                            (122,142)                                     (122,142)   $(122,142)
   Other comprehensive income,
     net of tax
       Minimum pension liability
         adjustment (net of $10,312
         of taxes)                      (15,469)                                                   (15,469)     (15,469)
                                                                                                 ---------
   Comprehensive income                                                                          $(137,611)
                                                                                                 =========

Incentive stock and stock
   ownership plans                        7,210      762      1,903       5,307
Cash dividends, $0.08 per share          (3,109)                         (3,109)
                                      ---------   ------   --------   ---------    ----------                 ---------    -------

BALANCE AT DECEMBER 30, 2000            427,192   39,618     99,044     513,645      (144,468)                  (41,029)        --
Comprehensive income
   Net income                            23,308                                        23,308    $  23,308
   Other comprehensive income
       Minimum pension liability
         adjustment (net of $12,271
         of taxes)                      (18,407)                                                   (18,407)     (18,407)
                                                                                                 ---------
   Comprehensive income                                                                          $   4,901
                                                                                                 =========

Stock sale                               47,479    3,850      9,626      37,853
Incentive stock and stock
   ownership plans                       22,122      970      2,425      19,697
Cash dividends, $.08 per share           (3,475)                         (3,475)
                                      ---------   ------   --------   ---------    ----------                 ---------    -------

BALANCE AT DECEMBER 29, 2001          $ 498,219   44,438   $111,095   $ 567,720    $ (121,160)                $ (59,436)   $    --
                                      =========   ======   ========   =========    ==========                 =========    =======



See notes to consolidated financial statements.






                                       33




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 FOR THE YEARS ENDED DECEMBER 29, 2001, DECEMBER 30, 2000 AND DECEMBER 25, 1999

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations: Fleming is an industry leader in the distribution of
consumable goods, and also has a growing presence in operating "price impact"
supermarkets. Our activities encompass two major businesses: distribution and
retail operations.

Fiscal Year: Our fiscal year ends on the last Saturday in December. Fiscal 2001
was 52 weeks; 2000 was 53 weeks; 1999 was 52 weeks. The impact of the additional
week in 2000 is not material to the results of operations or financial position.

Basis of Presentation: The preparation of the consolidated financial statements
in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates.

Principles of Consolidation: The consolidated financial statements include all
subsidiaries. Material intercompany items have been eliminated. The equity
method of accounting is usually used for investments in certain entities in
which we have an investment in common stock of between 20% and 50% or such
investment is temporary. Under the equity method, original investments are
recorded at cost and adjusted by our share of earnings or losses of these
entities and for declines in estimated realizable values deemed to be other than
temporary. The cost method of accounting is used for investments where we own
less than 20% of the equity of the entity.

Reclassifications: Certain reclassifications have been made to prior year
amounts to conform to current year classifications.

Revenue Recognition: Sales are recognized at the point of sale for retail sales
and upon shipment of the product for distribution sales, net of anticipated
returns, which have not been significant. Net sales include retail services
income and net rental income which have consistently been less than 1% of total
net sales.

Advertising: Advertising costs are expensed the first time the advertising
occurs and amounted to $29 million, $42 million and $59 million in 2001, 2000
and 1999, respectively. Advertising is incurred primarily by the retail segment
and is included in selling and administrative expenses.

Taxes on Income: Deferred income taxes arise from temporary differences between
financial and tax bases of certain assets and liabilities.

Basic and Diluted Net Income (Loss) Per Share: Both basic and diluted per share
amounts are computed based on net income (loss) divided by weighted average
shares as appropriate for each calculation subject to anti-dilution limitations.

Cash and Cash Equivalents: Cash equivalents consist of liquid investments
readily convertible to cash with an original maturity of three months or less.
The carrying amount for cash equivalents is a reasonable estimate of fair value.



                                       34


Receivables: Receivables include the current portion of customer notes
receivable of $30 million in 2001 and $27 million in 2000. Receivables are shown
net of allowance for doubtful accounts of $40 million in 2001 and $34 million in
2000. We extend credit to our retail customers which are located over a broad
geographic base. Regional concentrations of credit risk are limited. Interest
income on impaired loans is recognized only when payments are received.

Inventories: Inventories are valued at the lower of cost or market. Grocery and
certain perishable inventories, aggregating approximately 75% and 70% of total
inventories in 2001 and 2000, respectively, are valued on a last-in, first-out
(LIFO) method. The cost for the remaining inventories is determined by the
first-in, first-out (FIFO) method. Current replacement cost of LIFO inventories
was greater than the carrying amounts by approximately $46 million at year-end
2001 and $58 million ($13 million of which is recorded in assets held for sale
in current assets) at year-end 2000. In 2001 and 2000, the liquidation of
certain LIFO layers related to business closings decreased cost of sales by
approximately $17 million and $7 million, respectively.

Property and Equipment: Property and equipment are recorded at cost or, for
leased assets under capital leases, at the present value of minimum lease
payments. Depreciation, as well as amortization of assets under capital leases,
is based on the estimated useful asset lives using the straight-line method. The
estimated useful lives used in computing depreciation and amortization are:
buildings and major improvements - 20 to 40 years; warehouse, transportation and
other equipment - 3 to 10 years; and data processing equipment and software - 3
to 10 years.

Goodwill: The excess of purchase price over the fair value of net assets of
businesses acquired prior to June 30, 2001 is amortized on the straight-line
method over periods not exceeding 40 years. Goodwill is shown net of accumulated
amortization of $180 million and $193 million in 2001 and 2000, respectively. We
made several small acquisitions in 2001, and we are still finalizing the
allocations of the purchase price.

The Financial Accounting Standards Board (FASB) issued SFAS No. 142 -- Goodwill
and Other Intangible Assets. One of the provisions of this standard is to
require use of a non-amortization approach to account for purchased goodwill and
other indefinite intangibles. Under that approach, goodwill and intangible
assets with indefinite lives would not be amortized to earnings over a period of
time. Instead, these amounts would be reviewed for impairment and expensed
against earnings only in the periods in which the recorded values are more than
implied fair value. We are currently testing for impairment and expect to have
such testing defined by the end of the first quarter of 2002; the tests will be
performed by the end of the second quarter of 2002. Goodwill amortization in
2001 was $21.2 million.

Impairment: Asset impairments are recorded when the carrying amount of assets
are not recoverable. Impairment is assessed and measured, by asset type, as
follows: notes receivable - expected cash collections plus the fair value of the
collateral for each note; and, long-lived assets, goodwill and other intangibles
- estimate of the future cash flows expected to result from the use of the asset
and its eventual disposition aggregated to the operating unit level for
distribution and store level for retail.

Financial Instruments: Interest rate hedge transactions and other financial
instruments have been utilized to manage our debt portfolio and interest rate
exposure. The methods and assumptions used to estimate the fair value of
significant financial instruments are discussed in the Investments and Notes
Receivable and Long-Term Debt footnotes.

Stock-Based Compensation: We apply APB Opinion No. 25 - Accounting for Stock
Issued to Employees and related Interpretations in accounting for our plans.



                                       35


Comprehensive Income: Comprehensive income is reflected in the Consolidated
Statements of Shareholders' Equity. Other comprehensive income is comprised of
minimum pension liability adjustments. The cumulative effect of other
comprehensive income, net of taxes, is reflected in the Shareholders' Equity
section of the Consolidated Balance Sheets.

IMPAIRMENT/RESTRUCTURING CHARGE (CREDIT) AND RELATED COSTS

In December 1998, we announced the implementation of a strategic plan designed
to improve the competitiveness of the retailers we serve and improve our
performance by building stronger operations that can better support long-term
growth. The four major initiatives of the strategic plan were to consolidate
distribution operations, grow distribution sales, improve retail performance,
and reduce overhead and operating expenses, in part by centralizing the
procurement and other functions in the Dallas, Texas area. Additionally, in
2000, we decided to reposition certain retail operations into our price impact
format and sell or close the remaining conventional retail chains. By mid-2001,
we had sold or closed all of our conventional retail stores.

The strategic plan initially included closing 11 distribution operating units
(El Paso, Texas; Portland, Oregon; Houston, Texas; Huntingdon, Pennsylvania;
Laurens, Iowa; Johnson City, Tennessee; Sikeston, Missouri; San Antonio, Texas;
Buffalo, New York; and two other operating units scheduled for closure, but not
closed due to increased cash flows). Of the nine closings announced, all were
completed by the end of 2000. Three additional closings were announced which
were not originally part of the strategic plan bringing the total operating
units closed to 12. The closing of Peoria was added to the plan in the first
quarter of 1999 when costs associated with continuing to service customers
during a strike coupled with costs of reopening the operating unit made closing
the operating unit an economically sound decision. During the first quarter of
2000, the closings of York and Philadelphia were announced as part of an effort
to grow in the northeast by consolidating distribution operations and expanding
the Maryland facility. The last full year of operations for the 12 operating
units closed was in 1998 with sales totaling approximately $3.1 billion. Most of
these sales have been retained by transferring customer business to our higher
volume, better utilized facilities.

The original strategic plan also included the divestiture or closing of seven
retail chains (Hyde Park, Consumers, Boogaarts, New York Retail, Pennsylvania
Retail, Baker's Oklahoma, and Thompson Food Basket). The last full year of
operations for these seven chains was in 1998 with sales totaling approximately
$844 million. The decision in 2000 to reposition certain retail operations
resulted in divesting or closing the remaining conventional retail chains
(Baker's Nebraska, Sentry Foods, and ABCO Foods). The last full year of
operations for ABCO Foods, Baker's Nebraska and Sentry Foods was in 1999 with
sales totaling approximately $1.4 billion.

The plan, including the decision to sell or close our conventional retail chains
in 2000, took three years to implement and is finished. Any remaining charges
represent exit costs that cannot be expensed until incurred and are expected to
be minimal.

The plan originally announced in December 1998 was an estimated pre-tax charge
totaling $782 million. Increases in the strategic plan of $356 million ($200
million cash and $156 million non-cash) were due primarily to the following:

      o  Decisions to close Peoria, York and Philadelphia distribution divisions
         not in the original plan - $111 million. Peoria was added to the plan
         in the first quarter of 1999 when costs associated with continuing to
         service customers during a strike coupled with costs of reopening the
         operating unit made closing the operating unit an economically sound
         decision. York and Philadelphia were added to the plan in the first
         quarter of 2000;



                                       36


      o  Decreased costs to remove two distribution centers from the plan - $18
         million. Two distribution centers originally scheduled for closure were
         not closed due to increased cash flows resulting from new business;

      o  Decisions in 2000 to divest or close additional conventional retail
         stores not in the original plan - $161 million (net of $44 million
         recovery in 2001). Baker's Nebraska, Sentry Foods and ABCO Foods were
         added to the plan in 2000 to reposition certain retail operations into
         our price impact format;

      o  Updates to the impairment amounts on divested retail stores in the
         original plan based on changes in market conditions - $18 million. The
         updated impairment amounts related to Hyde Park, Consumers, Boogaarts,
         New York Retail and Pennsylvania Retail;

      o  Increased costs related to our low cost pursuit program and
         centralization of administrative functions - $80 million. Costs
         included reducing workforce, centralizing administrative and
         procurement functions, reducing the number of management layers,
         reducing complexity in business systems and removing non-value-added
         costs from operations, such as removing the number of items carried and
         creating a single point of contact with customers; and

      o  Increased costs to adjust estimates of union pension withdrawal
         liabilities and severance for employees at closed distribution centers
         - $4 million. Adjustments to union pension withdrawal liabilities occur
         as estimates of pension funding requirements change. Estimates of
         severance liabilities increased primarily due to a union labor
         settlement that increased amounts paid to terminated employees.

The costs of relocation and other periodic expenses related to our low cost
pursuit program and centralization of administrative functions were expensed as
incurred.

The pre-tax charge for 2001 was $24 million. After tax, the expense for 2001 was
$25 million (which reflects the tax expense impact of goodwill permanent
differences from the sale of certain retail stores) or $0.55 per share. The $24
million charge in 2001 was included on several lines of the Consolidated
Statements of Operations as follows: $3 million recovery was included in net
sales related primarily to gains on the sale of conventional retail stores; $33
million charge was included in cost of sales and was primarily related to
inventory markdowns for clearance of closed operations; $18 million charge was
included in selling and administrative expense from disposition related costs
recognized on a periodic basis (such as occupancy costs); and the remaining $24
million recovery was included in the impairment/restructuring charge (credit)
line for the recovery of previously recorded asset impairment resulting from the
sale of some retail stores. The charge for 2001 consisted of the following
components:

o    Net impairment recovery of $41 million. The components included recovering,
     through sales of the related operations, previously recorded goodwill
     impairment of $15 million and long-lived asset impairment of $29 million.
     The original impairments were measured in accordance with SFAS 121 for
     assets to be held and used in 1998. This method does not allow an upward
     adjustment to a new carrying amount. In 2000, we decided to sell these
     operations. This recovery of asset impairment was recorded in a manner
     similar to how the original charges were recorded. Also included was
     impairment expense of $3 million related to other long-lived assets.

o    Restructuring charges of $17 million. The restructuring charges consisted
     primarily of severance related expenses for the sold or closed operating
     units and adjustments to pension withdrawal



                                       37


     liabilities of less than $14 million, operating leases of less than $3
     million, and professional fees and other costs of approximately $1 million
     expensed as incurred related to the restructuring process.

o    Other disposition and related costs of $48 million. These costs consisted
     primarily of inventory markdowns for clearance for closed operations,
     disposition related costs recognized on a periodic basis and other costs,
     offset partially by gains on sales of conventional retail stores.

The net charge for 2001 related to our business segments as follows: $24 million
charge relates to the distribution segment and $8 million recovery relates to
the retail segment with the balance relating to support services expenses.

The pre-tax charge for 2000 was $309 million. After tax, the expense for 2000
was $183 million or $4.72 per share. The $309 million charge in 2000 was
included on several lines of the Consolidated Statements of Operations as
follows: $2 million was included in net sales primarily to recognize an
operating lease liability when we were the sub-lessor; $57 million was included
in cost of sales and was primarily related to inventory valuation adjustments,
moving and training costs relating to procurement and product handling
associates, and additional depreciation and amortization on assets to be
disposed of but not yet held for sale; $37 million was included in selling and
administrative expense and equity investment results as disposition related
costs recognized on a periodic basis (such as moving and training costs related
to the consolidation of certain administrative functions); and the remaining
$213 million was included in the impairment/restructuring charge (credit) line.
The charge for 2000 consisted of the following components:

o    Impairment of assets of $91 million. The impairment components were $3
     million for goodwill and $88 million for other long-lived assets relating
     to planned disposals and closures. All of the goodwill charge was related
     to a three-store retail acquisition.

o    Restructuring charges of $122 million. The restructuring charges consisted
     partly of severance related expenses and estimated pension withdrawal
     liabilities for the closings of the York and Philadelphia distribution
     centers which were announced during the first quarter of 2000 as part of an
     effort to grow in the northeast by consolidating distribution operations
     and expanding the Maryland facility. The charge included severance related
     expenses due to the consolidation of certain administrative departments
     announced during the second quarter of 2000. Additionally, the charge
     included severance related expenses, estimated pension withdrawal
     liabilities and operating lease liabilities for the divestiture and closing
     of certain conventional retail stores evaluated during the second and third
     quarters of 2000. In total, severance related expenses and estimated
     pension withdrawals were $54 million and operating lease liabilities were
     $37 million. The restructuring charges also consisted of professional fees
     and other costs of $31 million expensed as incurred related to the
     restructuring process.

o    Other disposition and related costs of $96 million. These costs consisted
     primarily of inventory markdowns for clearance for closed operations,
     additional depreciation and amortization on assets to be disposed of but
     not yet held for sale, disposition related costs recognized on a periodic
     basis and other costs.

The charge for 2000 related to our business segments as follows: $99 million
relates to the distribution segment and $164 million relates to the retail
segment with the balance relating to support services expenses.

                                       38


The pre-tax charge for 1999 was $137 million. After tax, the expense for 1999
was $92 million or $2.39 per share. The $137 million charge in 1999 was included
on several lines of the Consolidated Statements of Operations as follows: $18
million was included in cost of sales and was primarily related to inventory
valuation adjustments; $16 million was included in selling and administrative
expense and equity investment results as disposition related costs recognized on
a periodic basis; and the remaining $103 million was included in the
impairment/restructuring charge line. The 1999 charge consisted of the following
components:

o    Impairment of assets of $62 million. The impairment components were $36
     million for goodwill and $26 million for other long-lived assets relating
     to planned disposals and closures. Of the goodwill charge of $36 million,
     $22 million related to the 1994 "Scrivner" acquisition with the remaining
     amount related to two retail acquisitions.

o    Restructuring charges of $41 million. The restructuring charges consisted
     primarily of severance related expenses and estimated pension withdrawal
     liabilities of $12 million for the divested or closed operating units
     announced during 1999. The restructuring charges also consisted of expenses
     to recognize operating lease liabilities of $15 million and professional
     fees and other costs of $14 million expensed as incurred related to the
     restructuring process.

o    Other disposition and related costs of $34 million. These costs consisted
     primarily of inventory markdowns for clearance for closed operations,
     impairment of an investment, disposition related costs recognized on a
     periodic basis and other costs.

The 1999 charge relates to our business segments as follows: $48 million relates
to the distribution segment and $70 million relates to the retail segment with
the balance relating to support services expenses.

The charges related to workforce reductions are as follows:




($'S IN THOUSANDS)             AMOUNT           HEADCOUNT
------------------           -----------      -----------
                                        
1999 Activity:
     Beginning Liability     $    21,983            1,260
     Charge                       12,029            1,350
     Terminations                (24,410)          (1,950)
                             -----------      -----------
     Ending Liability              9,602              660

2000 ACTIVITY:
     Charge                       53,906            5,610
     Terminations                (26,180)          (1,860)
                             -----------      -----------
     Ending Liability             37,328            4,410

2001 ACTIVITY:
     Charge                       13,952              400
     Terminations                (33,189)          (4,730)
                             -----------      -----------
     Ending Liability        $    18,091               80
                             ===========      ===========


The ending liability of $18 million consists of $14 million in union pension
withdrawal liabilities with the balance related to severance, most of which
relates to associates already severed and being paid. The breakdown of the 400
headcount reduction recorded for 2001 is: 300 from the distribution segment; 50
from the retail segment; and 50 from support services.



                                       39


Additionally, the strategic plan includes charges related to lease obligations
which will be utilized as operating units or retail stores close, but ultimately
reduced over remaining lease terms. The charges and utilization have been
recorded to-date as follows:




($'S IN THOUSANDS)              AMOUNT
------------------           -----------
                          
1999 ACTIVITY:
     Beginning Liability     $    27,716
     Charge                       15,074
     Utilized                    (10,281)
                             -----------
     Ending Liability             32,509

2000 ACTIVITY:
     Charge                       37,149
     Utilized                    (48,880)
                             -----------
     Ending Liability             20,778

2001 ACTIVITY:
     Charge                        2,685
     Utilized                    (21,132)
                             -----------
     Ending Liability        $     2,331
                             ===========




Asset impairments were recognized in accordance with SFAS No. 121 - Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of, and such assets were written down to their estimated fair values based on
estimated proceeds of operating units to be sold or discounted cash flow
projections. The operating costs of operating units to be sold or closed are
treated as normal operations during the period they remain in use. Salaries,
wages and benefits of employees at these operating units are charged to
operations during the time such employees are actively employed. Depreciation
expense is continued for assets that we are unable to remove from operations.

Assets held for sale, reflected on the balance sheet, consisted of $18 million
of distribution operating units and $12 million of retail stores as of year-end
2001 and $22 million of distribution operating units and $144 million of retail
stores as of year-end 2000. Gains on the sale of facilities, which were included
in net sales, totaled approximately $5 million in 2001, $9 million for 2000 and
$6 million for 1999.

LITIGATION CHARGES

In 2001, we recorded litigation settlements and other related pre-tax expenses
totaling $49 million related to settlement agreements regarding Storehouse
Markets, Inc., et al., Don's United Super, et.al., Coddington Enterprises, Inc.,
et.al, J&A Foods, Inc. et. al., R&D Foods, Inc. et.al., and Robandee United
Super, Inc., et.al., and other cases. In 2000, we recorded a $2 million pre-tax
gain in settlements relating to other cases. See Contingencies footnote for
further discussion regarding these litigation charges.




                                       40




PER SHARE RESULTS




(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)     2001           2000            1999
----------------------------------------  ----------     ----------      ----------
                                                                
Numerator:
Basic and diluted earnings (loss)
   before extraordinary charge            $   26,777     $ (122,142)     $  (44,728)
                                          ==========     ==========      ==========

Denominator:
Weighted average shares for
   basic earnings per share                   42,588         38,716          38,305
Effect of dilutive securities:
   Employee stock options                      1,936             --              --
   Restricted stock compensation                 400             --              --
                                          ----------     ----------      ----------

     Dilutive potential common shares          2,336             --              --
                                          ----------     ----------      ----------

Weighted average shares for
   diluted earnings per share                 44,924         38,716          38,305
                                          ==========     ==========      ==========

Basic earnings (loss) per share
   before extraordinary charge            $     0.63     $    (3.15)     $    (1.17)
                                          ==========     ==========      ==========
Diluted earnings (loss) per share
   before extraordinary charge            $     0.60     $    (3.15)     $    (1.17)
                                          ==========     ==========      ==========



In 2001, we did not reflect 3.9 million of weighted average shares or add back
after-tax interest expense of $4.1 million related to convertible debt due to
antidilution. We did not reflect 1.2 million weighted average potential shares
for the 2000 diluted calculation or 0.4 million weighted average potential
shares for the 1999 diluted calculation because they would be antidilutive.
Other options with exercise prices exceeding market prices in both 2000 and 1999
consisted of 3.6 million potential shares of common stock that were not included
in the computation of diluted earnings per share because the effect would be
antidilutive.

SEGMENT INFORMATION

Considering the customer types and the processes for meeting the needs of
customers, senior management manages the business as two reportable segments:
distribution and retail operations.

The distribution segment sells food and non-food products (e.g., food, general
merchandise, health and beauty care, and Fleming Brands) to supermarkets,
convenience stores, supercenters, discount stores, limited assortment stores,
drug stores, specialty stores and other stores across the U.S. We also offer a
variety of retail support services to independently-owned and company-owned
retail stores. The aggregation is based primarily on the common customer base
and the interdependent marketing and distribution efforts.

Our senior management utilizes more than one measurement and multiple views of
data to assess segment performance and to allocate resources to the segments.
However, the dominant measurements are consistent with our consolidated
financial statements and, accordingly, are reported on the same basis herein.
Some of our operations have been centralized into support services. Support
services now includes procurement and certain administrative costs. These costs,
previously incurred by the segments,



                                       41


are not comparable to the current cost structure of support services making it
impractical to revise prior year amounts to match the 2001 presentation;
therefore, prior period amounts have not been restated. Interest expense,
interest income, equity investments, LIFO adjustments, support services
expenses, other unusual charges and income taxes are managed separately by
senior management and those items are not allocated to the business segments.
Intersegment transactions are reflected at cost.

The following table sets forth the composition of the segments' and total
company's net sales, operating earnings, depreciation and amortization, capital
expenditures and identifiable assets.




(IN MILLIONS)                                        2001             2000              1999
-------------                                     -----------      -----------      -----------
                                                                           
NET SALES
   Distribution                                   $    14,490      $    12,926      $    12,718
   Intersegment elimination                            (1,223)          (1,757)          (2,165)
                                                  -----------      -----------      -----------

   Net distribution                                    13,267           11,169           10,553
   Retail                                               2,361            3,275            3,719
                                                  -----------      -----------      -----------

Total                                             $    15,628      $    14,444      $    14,272
                                                  ===========      ===========      ===========

OPERATING EARNINGS
   Distribution                                   $       395      $       297      $       290
   Retail                                                  57               62               (2)
   Support Services                                      (223)            (199)            (112)
                                                  -----------      -----------      -----------

   Total operating earnings                               229              160              176

   Interest expense                                      (166)            (175)            (165)
   Interest income                                         26               33               40
   Equity investment results                               (2)              (8)             (10)
   Impairment/restructuring charge (credit)                24             (213)            (103)
   Litigation charge (credit)                             (48)               2               --
                                                  -----------      -----------      -----------

Income (loss) before taxes                        $        63      $      (201)     $       (62)
                                                  ===========      ===========      ===========




                                       42




(IN MILLIONS, CONTINUED)                              2001             2000            1999
------------------------                          -----------      -----------      -----------
                                                                           
DEPRECIATION AND AMORTIZATION
   Distribution                                   $       113      $       105      $        88
   Retail                                                  50               57               64
   Support Services                                        10               12               10
                                                  -----------      -----------      -----------

Total                                             $       173      $       174      $       162
                                                  ===========      ===========      ===========

CAPITAL EXPENDITURES
   Distribution                                   $       165      $        99      $        53
   Retail                                                  68               45              112
   Support Services                                         5                7                1
                                                  -----------      -----------      -----------

Total                                             $       238      $       151      $       166
                                                  ===========      ===========      ===========

IDENTIFIABLE ASSETS
   Distribution                                   $     2,838      $     2,499      $     2,546
   Retail                                                 609              681              848
   Support Services                                       208              223              179
                                                  -----------      -----------      -----------

Total                                             $     3,655      $     3,403      $     3,573
                                                  ===========      ===========      ===========



Kmart is our largest customer, representing approximately 20% of our total sales
in 2001 and 10% in 2000. No other single customer represented more than 2% of
our net sales in 2001 or 2000.

INCOME TAXES

Components of taxes on income (loss) are as follows:




(IN THOUSANDS)                                  2001             2000              1999
--------------                               -----------      -----------      -----------
                                                                      
Current:
   Federal                                   $       643      $   (23,291)     $   (17,287)
   State                                          (3,104)          10,082           (3,924)
                                             -----------      -----------      -----------

Total current                                     (2,461)         (13,209)         (21,211)
                                             -----------      -----------      -----------

Deferred:
   Federal                                        26,048          (41,123)           2,552
   State                                          10,117          (24,415)             806
                                             -----------      -----------      -----------

Total deferred                                    36,165          (65,538)           3,358
                                             -----------      -----------      -----------

Taxes on income (loss)                       $    33,704      $   (78,747)     $   (17,853)
                                             ===========      ===========      ===========



Taxes on income in the above table includes a tax benefit of $2.3 million in
2001 which is reported net in the extraordinary charge from the early retirement
of debt in the consolidated statement of operations.



                                       43




Deferred tax expense (benefit) relating to temporary differences includes the
following components:




(IN THOUSANDS)                                2001             2000              1999
--------------                             -----------      -----------      -----------
                                                                    
Depreciation and amortization              $    41,263      $   (39,106)     $    (9,603)
Asset valuations and reserves                  (12,368)          29,495          (18,114)
Associate benefits                              11,962           (7,187)          31,700
Credit losses                                   (6,571)           1,924           (4,527)
Equity investment results                       (1,291)           8,837             (172)
Lease transactions                              28,269           (4,887)           7,996
Inventory                                        4,791            4,313            7,019
Acquired loss carryforwards                         --               67            4,929
Capital losses                                   5,815              452           (4,825)
Note sales                                         105              (41)            (139)
Net operating loss carryforwards               (45,478)         (62,951)              --
Other                                           10,328            3,936          (10,753)
Prepaid expenses                                  (660)            (390)            (153)
                                           -----------      -----------      -----------

Deferred tax expense (benefit)             $    36,165      $   (65,538)     $     3,358
                                           ===========      ===========      ===========





                                       44




Temporary differences that give rise to deferred tax assets and liabilities as
of year-end 2001 and 2000 are as follows:




(IN THOUSANDS)                                2001             2000
--------------                             -----------     -----------
                                                     
Deferred tax assets:
   Depreciation and amortization           $    71,053     $    57,740
   Asset valuations and reserves                59,983          21,772
   Associate benefits                          140,439          81,172
   Credit losses                                30,401          24,927
   Equity investment results                     3,140           2,522
   Lease transactions                           50,163          45,208
   Inventory                                    34,656          26,918
   Capital losses                                6,972           8,152
   Note sales                                    3,017           3,017
   Net operating loss carryforwards            108,429          62,951
   Other                                        30,848          25,941
   Prepaid expenses                              1,683             400
                                           -----------     -----------

Total deferred tax assets                      540,784         360,720
                                           -----------     -----------

Deferred tax liabilities:
   Depreciation and amortization               102,310          47,734
   Asset valuations and reserves                31,324           5,480
   Associate benefits                           97,596          38,639
   Credit losses                                17,064          18,162
   Equity investment results                     4,185           4,857
   Lease transactions                           34,753           1,528
   Inventory                                    74,285          61,757
   Capital losses                                4,954             320
   Note sales                                    2,358           2,253
   Other                                        27,635          12,400
   Prepaid expenses                              3,900           3,277
                                           -----------     -----------

Total deferred tax liabilities                 400,364         196,407
                                           -----------     -----------

Net deferred tax asset                     $   140,420     $   164,313
                                           ===========     ===========




The change in net deferred tax asset from 2000 to 2001 is allocated $36.2
million to deferred income tax expense and $12.3 million benefit to
stockholders' equity.

We have federal net operating loss carryforwards of approximately $215 million
and state net operating loss carryforwards of approximately $393 million that
are due to expire at various times through the year 2022. We also have
charitable contribution carryforwards of approximately $2.5 million that will
begin to expire in 2005. We believe it is more likely than not that all of our
deferred tax assets will be realized.



                                       45




The effective income tax rates are different from the statutory federal income
tax rates for the following reasons:




                                                    2001              2000               1999
                                                 -----------       -----------       -----------

                                                                            
Statutory rate                                          35.0%             35.0%             35.0%
State income taxes, net of
   federal tax benefit                                   4.9               5.4               5.1
Acquisition-related differences                         (0.2)             (0.5)               --
Other                                                    0.7               2.5              (3.1)
                                                 -----------       -----------       -----------

Effective rate on operations                            40.4              42.4              37.0

Impairment/restructuring and
   related charge (credit)                              17.0              (3.2)             (8.5)
                                                 -----------       -----------       -----------

Effective rate after impairment/
   restructuring and related charge (credit)            57.4%             39.2%             28.5%
                                                 ===========       ===========       ===========


INVESTMENTS AND NOTES RECEIVABLE

Investments and notes receivable consist of the following:




(IN THOUSANDS)                                       2001             2000
--------------                                    -----------     -----------
                                                            
Investments in and advances to customers          $     4,506     $     7,452
Notes receivable from customers                        88,288          85,522
Other investments and receivables                      12,857          11,493
                                                  -----------     -----------

Investments and notes receivable                  $   105,651     $   104,467
                                                  ===========     ===========


Investments and notes receivable are shown net of reserves of $31 million and
$26 million in 2001 and 2000, respectively. Sales to customers accounted for
under the equity method were approximately $0.1 billion, $0.2 billion and $0.3
billion in 2001, 2000 and 1999, respectively. Receivables include $5 million and
$4 million in 2001 and 2000, respectively, due from customers accounted for
under the equity method.

We extend long-term credit to certain retail customers. Loans are primarily
collateralized by inventory and fixtures. Interest rates are above prime with
terms up to 10 years.



                                       46




Impaired notes receivable (including current portion) are as follows:




(IN THOUSANDS)                                   2001              2000
--------------                                -----------      -----------
                                                         
Impaired notes with related allowances        $    55,377      $    45,711
Credit loss allowance on impaired notes           (19,061)         (20,101)
Impaired notes with no related allowances          12,721            4,793
                                              -----------      -----------

Net impaired notes receivable                 $    49,037      $    30,403
                                              ===========      ===========


Average investments in impaired notes were as follows: 2001-$70 million;
2000-$52 million; and 1999-$65 million.

Activity in the allowance for credit losses is as follows:





(IN THOUSANDS)                                  2001               2000              1999
--------------                               ------------      ------------      ------------
                                                                        
Balance, beginning of year                   $     59,718      $     55,528      $     47,232
Charged to costs and expenses                      37,795            28,872            25,394
Uncollectible accounts written off,
   net of recoveries                              (25,860)          (24,682)          (17,098)
                                             ------------      ------------      ------------

Balance, end of year                         $     71,653      $     59,718      $     55,528
                                             ============      ============      ============


The ending balance of allowance for credit losses includes amounts related to
current receivables of $40 million, $34 million and $32 million for the years
2001, 2000 and 1999, respectively. We sold certain notes receivable at face
value with limited recourse in years prior to 1998. The outstanding balance at
year-end 2001 on all notes sold is $2 million, for which we are contingently
liable if the notes become uncollectible.



                                       47




LONG-TERM DEBT

Long-term debt consists of the following:




(IN THOUSANDS)                                               2001               2000
--------------                                            ------------      ------------

                                                                      
10 1/8% senior notes due 2008                             $    345,870      $         --
10 5/8% senior notes due 2001                                                    300,000
10 1/2% senior subordinated notes due 2004                     250,000           250,000
10 5/8% senior subordinated notes due 2007                     400,000           250,000
5 1/4% convertible senior subordinated notes due 2009          150,000
Revolving credit, average interest rates of
   5.8% for 2001 and 7.7% for 2000, due 2003                   200,000           300,000
Term loans, due 2001 to 2004, average interest
   rate of 6.7% for 2001 and 7.8% for 2000                     118,637           154,421
Other debt (including discounts)                                (6,713)           16,150
                                                          ------------      ------------

                                                             1,457,794         1,270,571
Less current maturities                                        (29,865)          (38,171)
                                                          ------------      ------------

Long-term debt                                            $  1,427,929      $  1,232,400
                                                          ============      ============



Five-year maturities: Aggregate maturities of long-term debt for the next five
years are approximately as follows: $30 million in 2002, $240 million in 2003,
$299 million in 2004, $0 in 2005, and $0 in 2006.

On March 15, 2001, we issued $355 million of 10 1/8% senior notes that mature on
March 15, 2008. Most of the net proceeds were used to redeem all of the $300
million 10 5/8% senior notes due 2001, including an amount to cover accrued
interest and the redemption premium. In connection with this redemption, we
recognized a $3.5 million after-tax extraordinary charge from early retirement
of debt during the first quarter of 2001. The balance of the net proceeds was
used to pay down outstanding revolver loans. The new senior notes are unsecured
senior obligations, ranking the same as all other existing and future senior
indebtedness and senior in right of payment to our senior subordinated notes.
The senior notes are effectively subordinated to secured senior indebtedness
with respect to assets securing such indebtedness, including loans under our
senior secured credit facility. The 10 1/8% senior notes are guaranteed by
substantially all of our subsidiaries (see Subsidiary Guarantee of Senior Notes
and Senior Subordinated Notes below). See Derivatives below for an explanation
of the mark-to-market adjustment to record these notes at fair value.

On October 15, 2001, we sold an additional $150 million of our existing 10 5/8%
senior subordinated notes due 2007. The proceeds were used to pay down our
revolver loans. The senior subordinated notes consist of two issues: $250
million of 10 1/2% notes due December 1, 2004 and $400 million of 10 5/8% notes
due July 31, 2007. The subordinated notes are general unsecured obligations,
subordinated in right of payment to all existing and future senior indebtedness,
and senior to or of equal rank with all of our existing and future subordinated
indebtedness.

On March 15, 2001, we issued $150 million of 5 1/4% convertible senior
subordinated notes that mature on March 15, 2009 and have a conversion price of
$30.27 per share. The net proceeds were used to pay down outstanding revolver
loans. The convertible notes are general unsecured obligations, subordinated in
right of payment to all existing and future senior indebtedness, and rank senior
to or of equal rank with all of our existing and future subordinated
indebtedness.



                                       48


In July 1997, we developed a senior secured credit facility which consists of a
$600 million revolving credit facility, with a final maturity of July 25, 2003,
and an amortizing term loan with a maturity of July 25, 2004. The term loan was
originally $250 million but has been paid down to $119 million at December 29,
2001. Up to $300 million of the revolver may be used for issuing letters of
credit. Borrowings and letters of credit issued under the new credit facility
may be used for general corporate purposes and are secured by a first priority
security interest in the accounts receivable and inventories of Fleming and our
subsidiaries and in the capital stock or other equity interests we own in our
subsidiaries. In addition, this credit facility is guaranteed by substantially
all subsidiaries. The stated interest rate on borrowings under the credit
agreement is equal to a referenced index interest rate, normally the London
interbank offered interest rate ("LIBOR"), plus a margin. The level of the
margin is dependent on credit ratings on our senior secured bank debt.

The credit agreement and the indentures under which other debt instruments were
issued contain customary covenants associated with similar facilities. The
credit agreement currently contains the following more significant financial
covenants: maintenance of a fixed charge coverage ratio of at least 1.7 to 1,
based on adjusted earnings, as defined, before interest, taxes, depreciation and
amortization and net rent expense and maintenance of a ratio of
inventory-plus-accounts receivable to funded bank debt (including letters of
credit) of at least 1.4 to 1. The credit agreement, senior notes and senior
subordinated notes contain a limitation on restricted payments, including
dividends, based on a formula tied to net earnings and equity issuances. Under
our most restrictive covenant, these payments are limited to $61 million at
year-end 2001. Under the credit agreement, new issues of certain kinds of debt
must have a maturity after January 2005. Covenants contained in our indentures
under which other debt instruments were issued are generally less restrictive
than those of the credit agreement. We are in compliance with all financial
covenants under the credit agreement and its indentures.

The credit facility may be terminated in the event of a defined change of
control. Under the indentures, noteholders may require us to repurchase notes in
the event of a defined change of control coupled with a defined decline in
credit ratings.

At year-end 2001, borrowings under the credit facility totaled $119 million in
term loans and $200 million of revolver borrowings, and $53 million of letters
of credit had been issued. Letters of credit are needed primarily for insurance
reserves associated with our normal risk management activities. To the extent
that any of these letters of credit would be drawn, payments would be financed
by borrowings under the credit agreement.

At year-end 2001, we would have been allowed to borrow an additional $347
million under the revolving credit facility contained in the credit agreement
based on the actual borrowings and letters of credit outstanding.

The other debt in the table above included $17 million of medium term notes at
year-end 2000. These notes were paid off during the first quarter of 2001. The
remaining balance for year-end 2001 and 2000 consists primarily of discounts on
various debt instruments.

Weighted Average Interest Rates: The weighted average interest rate for total
debt (including capital lease obligations) was 8.7% and 9.5% for 2001 and 2000,
respectively.



                                       49


Interest Expense:  Components of interest expense are as follows:




(IN THOUSANDS)                                  2001             2000             1999
--------------                               -----------      -----------      -----------
                                                                      
Interest costs incurred:
   Long-term debt                            $   134,473      $   135,474      $   127,271
   Capital lease obligations                      37,491           39,609           36,768
   Other                                           1,520            1,537            2,258
                                             -----------      -----------      -----------

   Total incurred                                173,484          176,620          166,297
Less interest capitalized                         (7,950)          (2,051)          (1,117)
                                             -----------      -----------      -----------

Interest expense                             $   165,534      $   174,569      $   165,180
                                             ===========      ===========      ===========


Derivatives: In July 2001, we entered into three interest rate swap agreements
with a combined notional amount of $200 million. The swaps were tied to our
10 5/8% senior subordinated notes due 2007. The maturity, call dates, and call
premiums mirrored those of the notes. The swaps were designed for us to receive
a fixed rate of 10 5/8% and pay a floating rate based on a spread plus the
3-month LIBOR. The floating rates reset quarterly beginning July 31, 2001. We
documented and designated these swaps to qualify as fair value hedges. On
October 26, 2001, we unwound all outstanding swap agreements and in turn
received $9 million in cash. Of which, $1 million was interest we earned on the
swap since the prior payment date, and the remaining $8 million was recorded as
a deferred gain that is being amortized to reduce interest expense over the
remaining life of the related subordinated notes.

In November and December 2001, we entered into five new interest rate swap
agreements with a combined notional amount of $210 million. These swaps are tied
to our 10 1/8% senior notes due 2008. The maturity, call dates, and call
premiums mirror those of the notes. The swaps are designed for us to receive a
fixed rate of 10 1/8% and pay a floating rate based on a spread plus the 3-month
LIBOR. The floating rates reset quarterly beginning January 1, 2002. We have
documented and designated these swaps to qualify as fair value hedges. For the
year ended December 29, 2001, in accordance with Statement of Financial
Accounting Standards No. 133, the mark-to-market value of these swaps was
recorded as a long-term liability of $9 million offset by a change in fair value
to the senior subordinated notes due 2008.

We adopted SFAS 133, Accounting for Derivative Instruments and Hedging
Activities, as amended, on December 31, 2000. In accordance with SFAS 133, on
the date we enter into a derivative contract, management designates the
derivative as a hedge of the identified exposure (fair value, cash flow, foreign
currency, or net investment in foreign operations). If a derivative does not
qualify in a hedging relationship, the derivative is recorded at fair value and
changes in its fair value are reported currently in earnings. We formally
document all relationships between hedging instruments and hedged items, as well
as our risk-management objective and strategy for undertaking various hedge
transactions.

For all qualifying and highly effective fair value hedges, the changes in the
fair value of a derivative and the loss or gain on the hedged asset or liability
relating to the risk being hedged are recorded currently in earnings. These
amounts are recorded to interest income and provide offset of one another. For
the year ended December 29, 2001, there was no net earnings impact relating to
our active fair value hedges.



                                       50


Fair Value of Financial Instruments: The fair value of long-term debt was
determined using valuation techniques that considered market prices for actively
traded debt, and cash flows discounted at current market rates for management's
best estimate for instruments without quoted market prices. At year-end 2001,
the fair value of the total debt (excluding capital leases) was lower than the
carrying value by $32 million, or 2.2%. The fair value was lower for two
reasons. First, the interest rates on the senior subordinated notes, which were
set in 1997, were below market levels at year-end 2001. Second, our 5 1/4%
convertible senior subordinated notes that mature on March 15, 2009 have an
implied trading value based on the price of our common stock. The market price
for our stock on December 28, 2001 was below the price used to determine the
bond conversion price, causing the bonds to trade at a discount.

The fair value of notes receivable is comparable to the carrying value because
of the variable interest rates charged on certain notes and because of the
allowance for credit losses.

Subsidiary Guarantee of Senior Notes and Senior Subordinated Notes: The senior
notes, convertible senior subordinated notes, and senior subordinated notes are
guaranteed by substantially all of Fleming's wholly-owned direct and indirect
subsidiaries. The guarantees are joint and several, full, complete and
unconditional. There are currently no restrictions on the ability of the
subsidiary guarantors to transfer funds to Fleming (the parent) in the form of
cash dividends, loans or advances.

The following condensed consolidating financial information depicts, in separate
columns, the parent company, those subsidiaries which are guarantors, those
subsidiaries which are non-guarantors, elimination adjustments and the
consolidated total. The financial information may not necessarily be indicative
of the results of operations or financial position had the subsidiaries been
operated as independent entities.




                                       51





CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION




                                                                               December 29, 2001
                                             ------------------------------------------------------------------------------
                                                Parent                          Non-
                                               Company       Guarantors      Guarantors       Eliminations     Consolidated
                                             -----------     -----------     -----------      ------------     ------------
                                                                           (In thousands)
                                                                                                
            ASSETS

Current assets:
 Cash and cash equivalents .............     $    10,175     $     6,876     $       274      $        --      $    17,325
 Receivables, net ......................         483,007         105,250              12               --          588,269
 Inventories ...........................         816,309         198,386                               --        1,014,695
 Other current assets ..................         114,733           4,950              99               --          119,782
                                             -----------     -----------     -----------      -----------      -----------
      Total current assets .............       1,424,224         315,462             385               --        1,740,071
Investment in subsidiaries .............          93,241           5,356              --          (98,597)              --
Intercompany receivables ...............         470,545              --              --         (470,545)              --
Property and equipment, net ............         622,647         287,826           9,182               --          919,655
Goodwill, net ..........................         401,180         153,010              --               --          554,190
Other assets ...........................         379,503          47,861          13,413               --          440,777
                                             -----------     -----------     -----------      -----------      -----------
                                             $ 3,391,340     $   809,515     $    22,980      $  (569,142)     $ 3,654,693
                                             ===========     ===========     ===========      ===========      ===========

 LIABILITIES AND EQUITY (DEFICIT)

Current liabilities:
 Accounts payable ......................     $   861,445     $   109,311     $     1,035      $        --      $   971,791
 Intercompany payables .................              --         443,066          27,479         (470,545)              --
 Other current liabilities .............         264,743          27,880             713               --          293,336
                                             -----------     -----------     -----------      -----------      -----------
     Total current liabilities .........       1,126,188         580,257          29,227         (470,545)       1,265,127
Obligations under capital leases .......         213,293         118,543              --               --          331,836
Long-term debt and other liabilities ...       1,553,640           5,871              --               --        1,559,511
Equity (deficit) .......................         498,219         104,844          (6,247)         (98,597)         498,219
                                             -----------     -----------     -----------      -----------      -----------
                                             $ 3,391,340     $   809,515     $    22,980      $  (569,142)     $ 3,654,693
                                             ===========     ===========     ===========      ===========      ===========





                                                                        December 30, 2000
                                             ------------------------------------------------------------------------------
                                                Parent                          Non-
                                               Company       Guarantors      Guarantors       Eliminations     Consolidated
                                             -----------     -----------     -----------      ------------     ------------
                                                                           (In thousands)
                                                                                                
       ASSETS

Current assets:
 Cash and cash equivalents .............     $    22,487     $     6,753     $     1,140      $        --      $    30,380
 Receivables, net ......................         406,203         101,884             958               --          509,045
 Inventories ...........................         635,227         192,499           3,539               --          831,265
 Other current assets ..................         247,400           4,943              40               --          252,383
                                             -----------     -----------     -----------      -----------      -----------
      Total current assets .............       1,311,317         306,079           5,677               --        1,623,073
Investment in subsidiaries .............          65,475           5,356              --          (70,831)              --
Intercompany receivables ...............         372,356              --              --         (372,356)              --
Property and equipment, net ............         481,360         285,117           7,019               --          773,496
Goodwill, net ..........................         411,094         129,440           3,785               --          544,319
Other assets ...........................         405,969          42,918          13,036               --          461,923
                                             -----------     -----------     -----------      -----------      -----------
                                             $ 3,047,571     $   768,910     $    29,517      $  (443,187)     $ 3,402,811
                                             ===========     ===========     ===========      ===========      ===========

 LIABILITIES AND EQUITY (DEFICIT)

Current liabilities:
 Accounts payable ......................     $   821,407     $   120,145     $     1,727      $        --      $   943,279
 Intercompany payables .................              --         339,688          32,668         (372,356)              --
 Other current liabilities .............         244,524          43,275           1,310               --          289,109
                                             -----------     -----------     -----------      -----------      -----------
     Total current liabilities .........       1,065,931         503,108          35,705         (372,356)       1,232,388
Obligations under capital leases .......         214,611         162,628              --               --          377,239
Long-term debt and other liabilities ...       1,339,837          26,096              59               --        1,365,992
Equity (deficit) .......................         427,192          77,078          (6,247)         (70,831)         427,192
                                             -----------     -----------     -----------      -----------      -----------
                                             $ 3,047,571     $   768,910     $    29,517      $  (443,187)     $ 3,402,811
                                             ===========     ===========     ===========      ===========      ===========






                                       52





CONDENSED CONSOLIDATING OPERATING STATEMENT INFORMATION




                                                                          52 Weeks Ended December 29, 2001
                                                   ----------------------------------------------------------------------------
                                                      Parent                           Non-
                                                      Company       Guarantors      Guarantors     Eliminations    Consolidated
                                                   ------------    ------------    ------------    ------------    ------------
                                                                                  (In thousands)

                                                                                                    
Net sales ......................................   $ 13,098,853    $  3,625,313    $     49,873    $ (1,146,295)   $ 15,627,744
Costs and expenses:
 Cost of sales .................................     12,451,554       3,096,974          35,608      (1,146,295)     14,437,841
 Selling and administrative ....................        442,511         501,579          16,500              --         960,590
 Other .........................................        146,641          45,570          (2,102)             --         190,109
 Impairment/restructuring charge ...............          8,513         (32,108)             --              --         (23,595)
 Equity income from subsidiaries ...............         (7,667)             --              --           7,667              --
                                                   ------------    ------------    ------------    ------------    ------------
    Total costs and expenses ...................     13,041,552       3,612,015          50,006      (1,138,628)     15,564,945
                                                   ------------    ------------    ------------    ------------    ------------
Income (loss) before taxes .....................         57,301          13,298            (133)         (7,667)         62,799
Taxes on income (loss) .........................         30,524           5,553             (55)             --          36,022
                                                   ------------    ------------    ------------    ------------    ------------
Income (loss) before extraordinary charge ......   $     26,777    $      7,745    $        (78)   $     (7,667)   $     26,777
                                                   ============    ============    ============    ============    ============






                                                                         53 Weeks Ended December 30, 2000
                                                ----------------------------------------------------------------------------
                                                   Parent                           Non-
                                                  Company        Guarantors      Guarantors     Eliminations    Consolidated
                                                ------------    ------------    ------------    ------------    ------------
                                                                               (In thousands)

                                                                                                 
Net sales ...................................   $ 12,013,293    $  3,768,333    $     70,022    $ (1,407,833)   $ 14,443,815
Costs and expenses:
 Cost of sales ..............................     11,349,595       3,102,660          52,493      (1,407,833)     13,096,915
 Selling and administrative .................        575,408         591,144          18,451              --       1,185,003
 Other ......................................        100,721          46,796           2,424              --         149,941
 Impairment/restructuring charge ............        155,813          56,971              61              --         212,845
 Equity loss from subsidiaries ..............         20,108              --              --         (20,108)             --
                                                ------------    ------------    ------------    ------------    ------------
    Total costs and expenses ................     12,201,645       3,797,571          73,429      (1,427,941)     14,644,704
                                                ------------    ------------    ------------    ------------    ------------
Loss before taxes ...........................       (188,352)        (29,238)         (3,407)         20,108        (200,889)
Taxes on loss ...............................        (66,210)        (11,095)         (1,442)             --         (78,747)
                                                ------------    ------------    ------------    ------------    ------------
Net loss ....................................   $   (122,142)   $    (18,143)   $     (1,965)   $     20,108    $   (122,142)
                                                ============    ============    ============    ============    ============





                                                                        52 Weeks Ended December 25, 1999
                                                ----------------------------------------------------------------------------
                                                   Parent                           Non-
                                                  Company        Guarantors      Guarantors     Eliminations    Consolidated
                                                ------------    ------------    ------------    ------------    ------------
                                                                               (In thousands)

                                                                                                 
Net sales ...................................   $ 13,624,272    $  1,043,109    $    141,700    $   (537,045)   $ 14,272,036
Costs and expenses:
 Cost of sales ..............................     12,434,048         821,782         116,084        (537,045)     12,834,869
 Selling and administrative .................      1,012,393         224,572          24,666              --       1,261,631
 Other ......................................        112,593          19,400           3,112              --         135,105
 Impairment/restructuring charge ............        101,058           1,954              --              --         103,012
 Equity loss from subsidiaries ..............         16,896              --              --         (16,896)             --
                                                ------------    ------------    ------------    ------------    ------------
    Total costs and expenses ................     13,676,988       1,067,708         143,862        (553,941)     14,334,617
                                                ------------    ------------    ------------    ------------    ------------
Loss before taxes ...........................        (52,716)        (24,599)         (2,162)         16,896         (62,581)
Taxes on loss ...............................         (7,988)         (8,949)           (916)             --         (17,853)
                                                ------------    ------------    ------------    ------------    ------------
Net loss ....................................   $    (44,728)   $    (15,650)   $     (1,246)   $     16,896    $    (44,728)
                                                ============    ============    ============    ============    ============




                                       53





CONDENSED CONSOLIDATING CASH FLOW INFORMATION




                                                                    52 Weeks Ended December 29, 2001
                                                ---------------------------------------------------------------------------
                                                   Parent                          Non-
                                                  Company        Guarantors     Guarantors      Eliminations   Consolidated
                                                ------------    ------------    ------------    ------------   ------------
                                                                              (In thousands)

                                                                                                
Net cash provided by (used in) operating
 activities .................................   $     22,909    $    (56,131)   $      3,077    $         --   $    (30,145)
                                                ------------    ------------    ------------    ------------   ------------
Cash flows from investing activities:
 Purchases of property and equipment ........       (140,503)        (89,780)         (8,130)             --       (238,413)
 Other ......................................         42,224           4,350              80              --         46,654
                                                ------------    ------------    ------------    ------------   ------------
Net cash used in investing activities .......        (98,279)        (85,430)         (8,050)             --       (191,759)
                                                ------------    ------------    ------------    ------------   ------------
Cash flows from financing activities:
 Repayments on capital lease obligations ....        (11,798)         (9,105)             --              --        (20,903)
 Advances (to) from parent ..................       (154,896)        150,789           4,107              --             --
 Other ......................................        229,752              --              --              --        229,752
                                                ------------    ------------    ------------    ------------   ------------
Net cash provided by financing activities ...         63,058         141,684           4,107              --        208,849
                                                ------------    ------------    ------------    ------------   ------------
Net increase (decrease) in cash and
 cash equivalents ...........................        (12,312)            123            (866)             --        (13,055)
Cash and cash equivalents at beginning
 of year ....................................         22,487           6,753           1,140              --         30,380
                                                ------------    ------------    ------------    ------------   ------------
Cash and cash equivalents at end of year ....   $     10,175    $      6,876    $        274    $         --   $     17,325
                                                ============    ============    ============    ============   ============




                                                                    53 Weeks Ended December 30, 2000
                                                ---------------------------------------------------------------------------
                                                   Parent                          Non-
                                                  Company        Guarantors     Guarantors      Eliminations   Consolidated
                                                ------------    ------------    ------------    ------------   ------------
                                                                               (In thousands)
                                                                                                
Net cash provided by operating activities ...   $     40,039    $     86,008    $        598    $         --   $    126,645
                                                ------------    ------------    ------------    ------------   ------------
Cash flows from investing activities:
 Purchases of property and equipment ........        (75,354)        (60,221)        (15,262)             --       (150,837)
 Other ......................................        101,247           1,686              --              --        102,933
                                                ------------    ------------    ------------    ------------   ------------
Net cash provided by (used in) investing
 activities .................................         25,893         (58,535)        (15,262)             --        (47,904)
                                                ------------    ------------    ------------    ------------   ------------
Cash flows from financing activities:
 Repayments on capital lease obligations ....        (15,398)         (5,490)             --              --        (20,888)
 Advances (to) from parent ..................         60,912         (76,537)         15,625              --             --
 Other ......................................        (34,156)             --              --              --        (34,156)
                                                ------------    ------------    ------------    ------------   ------------
Net cash provided by (used in) financing
 activities .................................         11,358         (82,027)         15,625              --        (55,044)
                                                ------------    ------------    ------------    ------------   ------------
Net increase (decrease) in cash and cash
 equivalents ................................         77,290         (54,554)            961              --         23,697
Cash and cash equivalents at beginning
 of year ....................................        (54,803)         61,307             179              --          6,683
                                                ------------    ------------    ------------    ------------   ------------
Cash and cash equivalents at end of year ....   $     22,487    $      6,753    $      1,140    $         --   $     30,380
                                                ============    ============    ============    ============   ============




                                       54





CONDENSED CONSOLIDATING CASH FLOW INFORMATION (CONTINUED)




                                                                    52 Weeks Ended December 25, 1999
                                                ---------------------------------------------------------------------------
                                                   Parent                           Non-
                                                  Company       Guarantors       Guarantors     Eliminations   Consolidated
                                                ------------    ------------    ------------    ------------   ------------
                                                                               (In thousands)

                                                                                                
Net cash provided by operating activities ...   $     86,780    $     25,659    $      5,178    $         --   $    117,617
                                                ------------    ------------    ------------    ------------   ------------
Cash flows from investing activities:
 Purchases of property and equipment ........       (121,414)        (42,482)         (2,443)             --       (166,339)
 Other ......................................        (51,214)          4,209              --              --        (47,005)
                                                ------------    ------------    ------------    ------------   ------------
Net cash used in investing activities .......       (172,628)        (38,273)         (2,443)             --       (213,344)
                                                ------------    ------------    ------------    ------------   ------------
Cash flows from financing activities:
 Repayments on capital lease obligations ....        (18,101)         (3,112)           (320)             --        (21,533)
 Advances (to) from parent ..................        (76,668)         78,853          (2,185)             --             --
 Other ......................................        117,976              --              --              --        117,976
                                                ------------    ------------    ------------    ------------   ------------
Net cash provided by (used in) financing
 activities .................................         23,207          75,741          (2,505)             --         96,443
                                                ------------    ------------    ------------    ------------   ------------
Net increase (decrease) in cash and cash
 equivalents ................................        (62,641)         63,127             230              --            716
Cash and cash equivalents at beginning
 of year ....................................          7,838          (1,820)            (51)             --          5,967
                                                ------------    ------------    ------------    ------------   ------------
Cash and cash equivalents at end of year ....   $    (54,803)   $     61,307    $        179    $         --   $      6,683
                                                ============    ============    ============    ============   ============





                                       55




LEASE AGREEMENTS

Capital And Operating Leases: We lease certain distribution facilities with
terms generally ranging from 20 to 35 years, while lease terms for other
operating facilities range from 1 to 15 years. The leases normally provide for
minimum annual rentals plus executory costs and usually include provisions for
one to five renewal options of five years each.

We lease company-owned store facilities with terms generally ranging from 15 to
20 years. These agreements normally provide for contingent rentals based on
sales performance in excess of specified minimums. The leases usually include
provisions for one to four renewal options of two to five years each. Certain
equipment is leased under agreements ranging from two to eight years with no
renewal options.

Accumulated amortization related to leased assets under capital leases was $38
million at year-end 2001 and 2000.

Future minimum lease payment obligations for leased assets under capital leases
as of year-end 2001 are set forth below:




(IN THOUSANDS)                                                LEASE
YEARS                                                      OBLIGATIONS
--------------                                            ------------
                                                       
2002                                                      $     32,631
2003                                                            32,537
2004                                                            32,304
2005                                                            32,610
2006                                                            30,139
Later                                                          103,426
                                                          ------------

Total minimum lease payments                                   263,647
Less estimated executory costs                                 (33,502)
                                                          ------------

Net minimum lease payments                                     230,145
Less interest                                                  (48,740)
                                                          ------------

Present value of net minimum lease payments                    181,405
Less current obligations                                        (8,994)
                                                          ------------

Long-term obligations                                     $    172,411
                                                          ============



Direct Financing Leases: We lease retail store facilities with terms generally
ranging from 15 to 20 years which are subsequently subleased to customers. Most
leases provide for a percentage rental based on sales performance in excess of
specified minimum rentals. The leases usually contain provisions for one to four
renewal options of five years each. The sublease to the customer is normally for
an initial five-year term with automatic five-year renewals at our discretion,
which corresponds to the length of the initial term of the prime lease.



                                       56


The following table shows the future minimum rentals receivable under direct
financing leases and future minimum lease payment obligations under capital
leases in effect at year-end 2001:




(IN THOUSANDS)                                            LEASE RENTALS      LEASE
YEARS                                                      RECEIVABLE     OBLIGATIONS
--------------                                            ------------    ------------
                                                                    
2002                                                      $     27,630    $     29,214
2003                                                            20,825          28,256
2004                                                            17,704          27,438
2005                                                            15,185          26,913
2006                                                            13,762          24,998
Later                                                           41,885          83,356
                                                          ------------    ------------

Total minimum lease payments                                   136,991         220,175
Less estimated executory costs                                 (11,345)        (14,884)
                                                          ------------    ------------

Net minimum lease payments                                     125,646         205,291
Less interest                                                  (30,500)        (33,450)
                                                          ------------    ------------

Present value of net minimum lease payments                     95,146         171,841
Less current portion                                           (12,028)        (12,416)
                                                          ------------    ------------

Long-term portion                                         $     83,118    $    159,425
                                                          ============    ============



The following table shows the composition of annual net rental expense under
noncancelable operating leases and subleases with initial terms of one year or
greater:




(IN THOUSANDS)                                                2001            2000            1999
--------------                                            ------------    ------------    ------------
                                                                                 
Operating activity:
     Rental expense                                       $     75,765    $     90,018    $    112,530
     Contingent rentals                                            392             902           1,329
     Less sublease income                                       (5,233)         (9,014)         (9,868)
                                                          ------------    ------------    ------------
                                                                70,924          81,906         103,991
                                                          ------------    ------------    ------------

Financing activity:
     Rental expense                                             63,524          54,847          47,337
     Less sublease income                                      (80,041)        (66,757)        (68,442)
                                                          ------------    ------------    ------------
                                                               (16,517)        (11,910)        (21,105)
                                                          ------------    ------------    ------------

Net rental expense                                        $     54,407    $     69,996    $     82,886
                                                          ============    ============    ============





We reflect net financing activity, as shown above, as a component of net sales.



                                       57




Future minimum lease payments required at year-end 2001 under operating leases
that have initial noncancelable lease terms exceeding one year are presented in
the following table:

(IN THOUSANDS)




                              FACILITY      FACILITIES       EQUIPMENT         NET
YEARS                         RENTALS       SUBLEASED         RENTALS        RENTALS
-----                       ------------   ------------    ------------   ------------

                                                              
2002                        $    151,237   $    (78,435)   $     12,271   $     85,073
2003                             135,470        (67,580)          6,651         74,541
2004                             121,137        (56,004)          3,647         68,780
2005                             108,084        (50,617)          1,841         59,308
2006                              91,644        (43,125)          1,236         49,755
Later                            259,093       (115,048)             --        144,045
                            ------------   ------------    ------------   ------------

Total lease
   payments                 $    866,665   $   (410,809)   $     25,646   $    481,502
                            ============   ============    ============   ============



Contingent rental income and contingent rental expense are not material.


SHAREHOLDERS' EQUITY

Fleming offers a Dividend Reinvestment and Stock Purchase Plan which provides
shareholders the opportunity to automatically reinvest their dividends in common
stock at a 5% discount from market value. Shareholders also may purchase shares
at market value by making cash payments up to $5,000 per calendar quarter. Such
programs resulted in issuing 17,000 and 31,000 new shares in 2001 and 2000,
respectively.

We primarily issue shares of restricted stock to key employees under plans
approved by the stockholders. Periods of restriction and/or performance goals
are established for each award.

The fair value of the restricted stock at the time of the grant is recorded as
unearned compensation - restricted stock which is netted against capital in
excess of par within shareholders' equity. Compensation is amortized to expense
when earned. At year-end 2001, 289,546 shares remained available for award under
all plans. Subsequent to year-end, approximately 5,000 shares were granted.

Information regarding restricted stock balances is as follows (in thousands):





                                                              2001          2000
                                                          -----------   -----------

                                                                  
Awarded restricted shares outstanding                             637           746
                                                          ===========   ===========

Unearned compensation - restricted stock                  $     2,893   $     1,232
                                                          ===========   ===========


We may grant stock options to key employees through stock option plans,
providing for the grant of incentive stock options and non-qualified stock
options. The stock options have a maximum term of 10 years and have time and/or
performance based vesting requirements. At year-end 2001, there were



                                       58


approximately 274,325 shares available for grant under the unrestricted stock
option plans. Subsequent to year-end, approximately 7,000 stock options were
granted.

To induce two senior executive officers to join Fleming as associates, we
granted an aggregate of 200,000 nonqualified stock options in 2001 and 100,000
nonqualified stock options subsequent to 2001. These options are not granted
pursuant to a shareholder-approved plan, but the terms of the options are
comparable to award agreements issued under our shareholder-approved plans.

Stock option transactions for the three years ended December 29, 2001 are as
follows:





                                                   WEIGHTED AVERAGE
(SHARES IN THOUSANDS)                 SHARES        EXERCISE PRICE      PRICE RANGE
---------------------              ------------    ----------------   --------------
                                                             
Outstanding, year-end 1998                2,410      $      19.35     $ 9.72 - 38.38
   Granted                                2,339              9.80     $ 7.53 - 12.25
   Canceled and forfeited                  (968)            16.53     $ 7.53 - 38.38
                                   ------------      ------------     --------------

Outstanding, year-end 1999                3,781      $      14.19     $ 7.53 - 38.38
   Granted                                1,586             12.79     $ 8.94 - 17.22
   Exercised                                (59)             9.69     $ 7.53 - 11.72
   Canceled and forfeited                  (897)            18.13     $ 7.53 - 37.06
                                   ------------      ------------     --------------

Outstanding, year-end 2000                4,411      $      12.94     $ 7.53 - 38.38
   Granted                                2,135             23.80     $11.22 - 35.98
   Exercised                               (695)            13.96     $ 7.53 - 24.94
   Canceled and forfeited                  (753)            15.11     $ 7.53 - 28.38
                                   ------------      ------------     --------------

Outstanding, year-end 2001                5,098             17.04     $ 7.53 - 38.38
                                   ============      ============     ==============






                                       59




Information regarding options outstanding at year-end 2001 is as follows:




                                                                 ALL           OPTIONS
                                                             OUTSTANDING      CURRENTLY
(SHARES IN THOUSANDS)                                          OPTIONS       EXERCISABLE
---------------------                                       ------------     ------------
                                                                       
Option price $28.38 - $35.98:
   Number of options                                                 137                2
   Weighted average exercise price                                 31.22            28.38
   Weighted average remaining life in years                            9               --

Option price $19.55 - $26.46:
   Number of options                                               2,227              126
   Weighted average exercise price                                 23.53            24.33
   Weighted average remaining life in years                            9               --

Option price $7.53 - $17.50:
   Number of options                                               2,733            1,299
   Weighted average exercise price                                 11.03            10.70
   Weighted average remaining life in years                            8               --


In the event of a change of control, all awards will vest immediately.

We apply APB Opinion No. 25 - Accounting for Stock Issued to Employees, and
related Interpretations in accounting for our plans. Total compensation cost
recognized in income for stock based employee compensation awards was $5.1
million, $3.2 million and $1.4 million for 2001, 2000 and 1999, respectively. If
compensation cost had been recognized for the stock-based compensation plans
based on fair values of the awards at the grant dates consistent with the method
of SFAS No. 123 - Accounting for Stock-Based Compensation, reported net earnings
(loss) and earnings (loss) per share would have been $21.8 million and $.51 for
2001, $(124.7) million and $(3.22) for 2000 and $(46.6) million and $(1.22) for
1999, respectively. The weighted average fair value on the date of grant of the
individual options granted during 2001, 2000 and 1999 was estimated at $12.93,
$7.90 and $5.08, respectively.

Significant assumptions used to estimate the fair values of awards using the
Black-Scholes option-pricing model with the following weighted average
assumptions for 2001, 2000 and 1999 are: risk-free interest rate - 3.62% to
6.83%; expected lives of options - 10 years; expected volatility - 30% to 50%;
and expected dividend yield of 0.2% to 0.9%.

In 2001, we issued a warrant for the purchase of additional common stock in
connection with a private placement sale. The warrant represents the right to
purchase up to $50 million worth of additional shares of our common stock, based
on a per share exercise price equal to the average closing price of our common
stock on the New York Stock Exchange for the 30 consecutive trading days
immediately preceding the applicable exercise date. The warrant expires on March
22, 2002 and has been included in our diluted weighted average shares
calculation.

ASSOCIATE RETIREMENT PLANS AND POSTRETIREMENT BENEFITS

Fleming sponsors pension and postretirement benefit plans for substantially all
non-union and some union associates.



                                       60


Benefit calculations for our defined benefit pension plans are primarily a
function of years of service and final average earnings at the time of
retirement. Final average earnings are the average of the highest five years of
compensation during the last 10 years of employment. We fund these plans by
contributing the actuarially computed amounts that meet funding requirements.
Substantially all the plans' assets are invested in listed securities,
short-term investments, bonds and real estate.

We also have unfunded nonqualified supplemental retirement plans for selected
associates.

We offer a comprehensive major medical plan to eligible retired associates who
meet certain age and years of service requirements. This unfunded defined
benefit plan generally provides medical benefits until Medicare insurance
commences.



                                       61





The following table provides a reconciliation of benefit obligations, plan
assets and funded status of the plans mentioned above.





                                                                                          OTHER
(IN THOUSANDS)                                             PENSION BENEFITS      POSTRETIREMENT BENEFITS
--------------                                          ----------------------   -----------------------
                                                          2001          2000        2001        2000
                                                        ---------    ---------   ---------    ----------
                                                                                  
Change in benefit obligation:
Balance at beginning of year                            $ 405,404    $ 375,603    $ 13,093    $ 15,213
Service cost                                                9,021        9,940         114         124
Interest cost                                              30,400       28,924         877         964
Plan participants' contributions                               --           --         889         773
Actuarial gain/loss                                         6,075       20,118       1,516         604
Amendments                                                    224           --          --          --
Benefits paid                                             (29,830)     (29,181)     (4,577)     (4,585)
                                                        ---------    ---------    --------    --------

Balance at end of year                                  $ 421,294    $ 405,404    $ 11,912    $ 13,093
                                                        =========    =========    ========    ========

Change in plan assets:
Fair value at beginning of year                         $ 320,248    $ 331,862    $     --    $     --
Actual return on assets                                    (6,365)     (10,968)         --          --
Employer contribution                                      24,448       28,535       4,577       4,585
Benefits paid                                             (29,830)     (29,181)     (4,577)     (4,585)
                                                        ---------    ---------    --------    --------

Fair value at end of year                               $ 308,501    $ 320,248    $     --    $     --
                                                        =========    =========    ========    ========

Funded status                                           $(112,793)   $ (85,156)   $(11,912)   $(13,093)
Unrecognized actuarial loss                               139,984      109,585       7,104       5,937
Unrecognized prior service cost                               912          899          --          --
Unrecognized net transition asset                              60          (53)         --          --
                                                        ---------    ---------    --------    --------

Net amount recognized                                   $  28,163    $  25,275    $ (4,808)   $ (7,156)
                                                        =========    =========    ========    ========

Amounts recognized in the
  consolidated balance sheet:
Prepaid benefit cost                                    $   9,331    $   8,302    $     --    $     --
Accrued benefit liability                                 (81,039)     (52,181)     (4,808)     (7,156)
Intangible asset                                              812          773          --          --
Accumulated other
   comprehensive income                                    99,059       68,381          --          --
                                                        ---------    ---------    --------    --------

Net amount recognized                                   $  28,163    $  25,275    $ (4,808)   $ (7,156)
                                                        =========    =========    ========    ========


The following assumptions were used for the plans mentioned above.





                                                                   OTHER
                                    PENSION BENEFITS      POSTRETIREMENT BENEFITS
                                 ----------------------   -----------------------
                                   2001         2000         2001          2000
                                 ---------    ---------   ----------    ---------

                                                            
Discount rate                         7.50%        7.50%        7.50%        7.50%

Expected return on plan assets        9.00%        9.00%          --           --

Rate of compensation increase         4.00%        4.50%          --           --



                                       62


Net periodic pension and other postretirement benefit costs include the
following components:




                                                                               OTHER
                                     PENSION BENEFITS                  POSTRETIREMENT BENEFITS
                            -----------------------------------    ---------------------------------
(IN THOUSANDS)                2001         2000         1999         2001        2000        1999
--------------              ---------    ---------    ---------    ---------   ---------   ---------
                                                                         
Service cost                $   9,021    $   9,940    $  14,163    $     113   $     124   $     177
Interest cost                  30,400       28,924       26,511          877         964       1,020
Expected return
   on plan assets             (28,259)     (29,527)     (29,257)          --          --          --
Amortization of
   actuarial loss              10,301        4,429       11,134          349         231         222
Amortization of
   prior service
   cost                           210          292          291           --          --          --
Amortization of
   net transition
   asset                         (113)        (268)        (268)          --          --          --
                            ---------    ---------    ---------    ---------   ---------   ---------

Net periodic
   benefit cost             $  21,560    $  13,790    $  22,574    $   1,339   $   1,319   $   1,419
                            =========    =========    =========    =========   =========   =========



The projected benefit obligation, accumulated benefit obligation, and fair value
of plan assets for the pension plans with accumulated benefit obligations in
excess of plan assets were $421 million, $387 million and $309 million,
respectively, as of December 29, 2001 and $405 million, $370 million, and $320
million, respectively, as of December 30, 2000.

For measurement purposes in 2001 and 2000, a 9.0% annual rate of increase in the
per capita cost of covered medical care benefits was assumed. For the year 2000,
the rate was assumed to remain constant for both the measurement year and
following year, then grade down by 0.5% per year until reaching 5.0%, then
remain constant thereafter. For the 2001 and 2000 measurement years, the
ultimate trend rate was realized at the year 2009.

The effect of a one-percentage point increase in assumed medical cost trend
rates would have increased the accumulated postretirement benefit obligation as
of December 31, 2001 from $11.9 to $12.6 million, and increased the total of the
service cost and interest cost components of the net periodic cost from $0.99
million to $1.04 million. The effect of a one-percentage point decrease in
assumed medical cost trend rates would have decreased the accumulated
postretirement benefit obligation as of December 31, 2001 from $11.9 to $11.3
million, and decreased the total of the service cost and interest cost
components of the net periodic cost from $0.99 million to $0.95 million.

In some of the retail operations, contributory profit sharing plans were
maintained for associates who meet certain types of employment and length of
service requirements. These plans were discontinued at the beginning of 2000.
Contributions under these defined contribution plans were made at the discretion
of the Board of Directors and totaled $3 million in 1999.

Beginning in 2000, we changed our benefit plans to offer a matching 401(k) plan
to associates in addition to the pension plan previously offered. The pension
plan was continued, but with a reduced benefit formula. The new plan was also
offered to an increased number of associates. Under the plan, we



                                       63


annually commit to a minimum funding into the plan, match 100% of the first 2%
of the employee's contribution, and match 25% of the next 4% of the employee's
contribution for a maximum match contribution of 3% of the employee's base
salary.

At the end of 2001, associates participating in the Fleming Pension Plan were
given a one-time choice between two retirement programs. Option one offered the
current retirement program, where employees continue to earn benefits in the
Fleming Pension Plan and have the Fleming Matching Contribution in the 401(k)
Plan. Option two offered a new retirement program where the employees' pension
benefit is frozen as of the end of 2001, begin receiving a Fleming Retirement
Contribution to the 401(k) Plan, and continue to receive the Fleming Matching
Contribution to the 401(k) Plan. The future benefits between option one and
option two will vary among associates based on pay, current and future service
with Fleming, participation rate in the 401(k) Plan, and age. Balances at
retirement may be different depending on future service with Fleming, pay
increases, and investment returns. Associates hired after December 1, 2000
automatically receive option two, thus, there will be no new associates
participating in the Fleming Pension Plan.

Certain associates have pension and health care benefits provided under
collectively bargained multi-employer agreements. Expenses for these benefits
were $60 million, $76 million and $77 million for 2001, 2000 and 1999,
respectively.

SUPPLEMENTAL CASH FLOWS INFORMATION




(IN THOUSANDS)                                     2001          2000          1999
--------------                                   ---------     ---------     ---------
                                                                    
Acquisitions:
   Fair value of assets acquired                 $ 141,143     $  18,529     $  78,607
   Less:
   Liabilities assumed or created                   19,512        11,181            --
   Cash acquired                                       258            28           167
                                                 ---------     ---------     ---------

     Cash paid, net of cash acquired             $ 121,373     $   7,320     $  78,440
                                                 =========     =========     =========

Cash paid during the year for:
   Interest, net of amounts capitalized          $ 149,332     $ 175,246     $ 165,676
                                                 =========     =========     =========
   Income taxes, net of refunds                  $ (18,378)    $ (71,529)    $  14,863
                                                 =========     =========     =========
Property and equipment additions
   by capital leases                             $  14,721     $  47,010     $  45,220
                                                 =========     =========     =========


CONTINGENCIES

In accordance with applicable accounting standards, we record a charge
reflecting contingent liabilities when we determine that a material loss is
"probable" and either "quantifiable" or "reasonably estimable." Additionally, we
disclose material loss contingencies when the likelihood of a material loss is
deemed to be greater than "remote" but less than "probable." Set forth below is
information regarding certain material litigation loss contingencies that were
settled in 2001.

Stockholder Class Action Suit. In February 2000, the court dismissed the
plaintiffs' amended complaint with prejudice and in September 2001 the Tenth
Circuit affirmed the district court decision. In October 2001, the Tenth Circuit
denied the plaintiffs' petition for a full bench rehearing. The plaintiffs did
not request a review of the judgment of the lower courts to the United States
Supreme Court. As a result, all



                                       64


appeals by the plaintiffs are exhausted and the judgment of the courts, as
outlined above, will stand unchanged.

Noteholder Class Action Suit. On May 25, 2001, we and the noteholder plaintiffs
executed a settlement agreement and such settlement became final on September 5,
2001. The settlement agreement includes a full release of Fleming from liability
to the plaintiffs in this case and Fleming and its insurer paid $2.5 million.

Don's United Super (and related cases). On September 6, 2001, the parties
executed a settlement agreement in the Don's United Super, Coddington
Enterprises, Inc., J&A Foods, Inc., R&D Foods, Inc., and Robandee United Super,
Inc. cases. The settlement agreement includes a full release of Fleming from
liability to the plaintiffs in these cases and we recorded a $21 million
after-tax charge in the second quarter of 2001 to reflect the total estimated
cost of the settlement and other related expenses. The plaintiffs in these cases
were current and former customers of ours. The plaintiffs alleged product
overcharges, breach of contract, breach of fiduciary duty, misrepresentation,
fraud and RICO violations.

Storehouse Markets. On July 9, 2001, the parties executed a settlement agreement
that was subsequently approved by the court on September 10, 2001. The
settlement agreement resolved all claims between the parties in exchange for a
total payment of $16 million by us and our insurer, which settlement we recorded
in the second quarter of 2001. The plaintiffs in this case were current and
former customers of ours. The plaintiffs alleged product overcharges, breach of
contract, breach of fiduciary duty, misrepresentation, fraud and RICO
violations.

Welsh. On December 31, 2001, the parties executed a settlement agreement that
resolved all claims in this case between the parties. Fleming is not required to
pay any amounts to the plaintiffs pursuant to this settlement.

In the ordinary course of our business, various legal actions, governmental
proceedings and other claims are pending or threatened or may be instituted or
asserted in the future against Fleming and its subsidiaries. For some of these
matters, Fleming has indemnifications from its vendors. Litigation is subject to
many uncertainties, the outcome of individual litigated matters is not
predictable with assurance, and it is reasonably possible that some of the
matters could be decided unfavorably to Fleming or the subsidiary involved.
Although the amount of liability, if any, at December 29, 2001 with respect to
these matters cannot be ascertained, Fleming believes that any resulting
liability should not materially affect the consolidated financial position or
results of operations for Fleming and its subsidiaries.





                                       65






                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders
Fleming Companies, Inc.

We have audited the accompanying consolidated balance sheets of Fleming
Companies, Inc. and subsidiaries as of December 29, 2001 and December 30, 2000,
and the related consolidated statements of operations, cash flows, and
shareholders' equity for each of the three years in the period ended December
29, 2001. These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the consolidated financial position of Fleming Companies,
Inc. and subsidiaries at December 29, 2001, and December 30, 2000, and the
results of their operations and their cash flows for each of the three years in
the period ended December 29, 2001, in conformity with accounting principles
generally accepted in the United States of America.


DELOITTE & TOUCHE LLP

Dallas, Texas
February 13, 2002




                                       66




                         QUARTERLY FINANCIAL INFORMATION
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)





2001                                     FIRST        SECOND         THIRD        FOURTH         YEAR
----                                  -----------   -----------   -----------   -----------   ------------
                                                                               
Net sales                             $ 4,161,191   $ 3,457,279   $ 4,022,085   $ 3,987,189   $ 15,627,744
Costs and expenses (income):
     Cost of sales                      3,794,947     3,193,922     3,748,895     3,700,077     14,437,841
     Selling and administrative           315,285       211,092       209,928       224,285        960,590
     Interest expense                      57,502        34,435        35,370        38,227        165,534
     Interest income                       (9,272)       (5,788)       (5,494)       (5,032)       (25,586)
     Equity investment results                351          (279)          689           772          1,533
     Impair/restruct charge (credit)      (26,859)         (117)        1,415         1,966        (23,595)
     Litigation charge (credit)             2,028        46,600            --            --         48,628
                                      -----------   -----------   -----------   -----------   ------------
Total costs and expenses                4,133,982     3,479,865     3,990,803     3,960,295     15,564,945
                                      -----------   -----------   -----------   -----------   ------------
Income (loss) before taxes
   and extraordinary charge                27,209       (22,586)       31,282        26,894         62,799
Taxes on income (loss)                     11,743        (9,128)       12,207        21,200         36,022
                                      -----------   -----------   -----------   -----------   ------------
Income (loss) before taxes and
   extraordinary charge                    15,466       (13,458)       19,075         5,694         26,777
Extraordinary charge, net of tax           (3,469)           --            --            --         (3,469)
                                      -----------   -----------   -----------   -----------   ------------

Net income (loss)                     $    11,997   $   (13,458)  $    19,075   $     5,694   $     23,308
                                      ===========   ===========   ===========   ===========   ============

Basic net income (loss) per share:
   Before extraordinary charge        $      0.38   $     (0.31)  $      0.44   $      0.13   $       0.63
   Extraordinary charge, net of tax         (0.09)           --            --            --          (0.08)
                                      -----------   -----------   -----------   -----------   ------------
   Net income (loss)                  $      0.30   $     (0.31)  $      0.44   $      0.13   $       0.55
                                      ===========   ===========   ===========   ===========   ============

Diluted net income (loss) per share:
   Before extraordinary charge        $      0.37   $     (0.31)  $      0.40   $      0.12   $       0.60
   Extraordinary charge, net of tax         (0.08)           --            --            --          (0.08)
                                      -----------   -----------   -----------   -----------   ------------
   Net income (loss)                  $      0.29   $     (0.31)  $      0.40   $      0.12   $       0.52
                                      ===========   ===========   ===========   ===========   ============

Dividends paid per share              $      0.02   $      0.02   $      0.02   $      0.02   $       0.08
                                      ===========   ===========   ===========   ===========   ============
Weighted average shares outstanding:
     Basic                                 40,190        43,276        43,728        43,907         42,588
                                      ===========   ===========   ===========   ===========   ============
     Diluted                               42,245        43,276        51,032        50,733         44,924
                                      ===========   ===========   ===========   ===========   ============






2000                                    FIRST         SECOND         THIRD        FOURTH         YEAR
----                                  -----------   -----------   -----------   -----------   ------------
                                                                               
Net sales                             $ 4,331,498   $ 3,289,878   $ 3,197,655   $ 3,624,784   $ 14,443,815
Costs and expenses (income):
     Cost of sales                      3,914,824     2,998,624     2,894,341     3,289,126     13,096,915
     Selling and administrative           372,307       261,374       260,019       293,219      1,186,919
     Interest expense                      53,101        38,447        40,111        42,910        174,569
     Interest income                       (9,505)       (9,340)       (6,322)       (7,495)       (32,662)
     Equity investment results              1,891         1,694         2,097         2,352          8,034
     Impair/restruct charge (credit)       42,145        21,013        83,356        66,331        212,845
     Litigation charge (credit)                --            --        (1,916)           --         (1,916)
                                      -----------   -----------   -----------   -----------   ------------
Total costs and expenses                4,374,763     3,311,812     3,271,686     3,686,443     14,644,704
                                      -----------   -----------   -----------   -----------   ------------
Loss before taxes                         (43,265)      (21,934)      (74,031)      (61,659)      (200,889)
Taxes on loss                             (17,392)       (8,585)      (28,472)      (24,298)       (78,747)
                                      -----------   -----------   -----------   -----------   ------------

Net loss                              $   (25,873)  $   (13,349)  $   (45,559)  $   (37,361)  $   (122,142)
                                      ===========   ===========   ===========   ===========   ============

Basic and diluted net
   loss per share                     $     (0.67)  $     (0.35)  $     (1.17)  $     (0.96)  $      (3.15)
                                      ===========   ===========   ===========   ===========   ============
Dividends paid per share              $      0.02   $      0.02   $      0.02   $      0.02   $       0.08
                                      ===========   ===========   ===========   ===========   ============
Weighted average shares outstanding:
     Basic                                 38,515        38,576        38,902        38,934         38,716
                                      ===========   ===========   ===========   ===========   ============
     Diluted                               38,515        38,576        38,902        38,934         38,716
                                      ===========   ===========   ===========   ===========   ============





                                       67



Each quarter of 2001 included charges related to our strategic plan: quarter 1 -
$1 million of income pre-tax, $.01 per share; quarter 2 - $14 million pre-tax,
$8 million after-tax, $.17 per share; quarter 3 - $6 million pre-tax, $4 million
after-tax, $.07 per share; quarter 4 - $5 million pre-tax, $14 million
after-tax, $.27 per share; full year - $24 million pre-tax, $25 million
after-tax (due to the impact of goodwill permanent differences from the sale of
certain retail stores), $.55 per share. The first quarter also included unusual
items ($2 million in charges from litigation settlements and net additional
interest expense of approximately $2 million due to the early retirement of
debt) netting to $3 million ($2 million after-tax or $.05 per share). The second
quarter included an unusual item charge for litigation settlements of $47
million ($28 million after-tax or $.65 per share). The fourth quarter included
an unusual item charge related to the Kmart reorganization of $20 million ($12
million after-tax or $.23 per share) consisting of $17 million of credit losses
and $3 million of inventory writedowns for Kmart product that is expected to be
liquidated. The full year impact of the strategic plan charge and unusual items
is $94 million pre-tax, $67 million after-tax or $1.49 per share (includes a
$.01 per share impact due to converting from basic to diluted weighted average
shares).

Each quarter of 2000 included charges related to our strategic plan: quarter 1 -
$64 million pre-tax, $38 million after-tax, $.98 per share; quarter 2 - $46
million pre-tax, $27 million after-tax, $.71 per share; quarter 3 - $101 million
pre-tax, $60 million after-tax, $1.53 per share; quarter 4 - $98 million
pre-tax, $58 million after-tax, $1.49 per share; full year - $309 million
pre-tax, $183 million after-tax, $4.72 per share. The third quarter also
included unusual items ($10 million charge related primarily to asset impairment
on retail stores, income of $2 million relating to litigation settlements, and
$9 million in gains from the sale of distribution facilities) netting to less
than $1 million of income ($1 million after-tax or $.04 per share). The full
year impact of the strategic plan charge and unusual items is $309 million
pre-tax, $184 million after-tax or $4.71 per share (includes a $.05 per share
impact due to converting from basic to diluted weighted average shares).

The first quarter of both years consists of 16 weeks; all other quarters are 12
weeks, except for quarter 4, 2000 which is 13 weeks.






                                       68




                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on the 11th day of October,
2002.

                                            FLEMING COMPANIES, INC.


                                                 /s/ NEAL J. RIDER

                                            By:  Neal J. Rider
                                                 Executive Vice President
                                                 and Chief Financial Officer
                                                 (Principal Financial Officer)






                                       69




                  CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Mark S. Hansen, Chairman and Chief Executive Officer of Fleming Companies,
Inc., certify that:

1. I have reviewed this annual report on Form 10-K of Fleming Companies, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report; and

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report.

Date:  October 10, 2002
                                            /s/ MARK S. HANSEN
                                            ------------------------------------
                                            Mark S. Hansen
                                            Chairman and Chief Executive Officer



                                       70




                  CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Neal J. Rider, Executive Vice President and Chief Financial Officer of
Fleming Companies, Inc., certify that:

1. I have reviewed this annual report on Form 10-K of Fleming Companies, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report; and

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report.

Date:  October 10, 2002
                                                /s/ NEAL J. RIDER
                                                --------------------------------
                                                Neal J. Rider
                                                Executive Vice President and
                                                Chief Financial Officer



                                       71





                                   SCHEDULE II


                             FLEMING COMPANIES, INC.
                          AND CONSOLIDATED SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                          YEARS ENDED DECEMBER 29, 2001
                    DECEMBER 30, 2000, AND DECEMBER 25, 1999

                                 (In thousands)





                                             Allowance
                                                for
                                           Credit Losses        Current        Noncurrent
                                           -------------     ------------     ------------
                                                                     
BALANCE, December 26, 1998                  $     47,232     $     19,979     $     27,253

Charged to cost and expenses                      25,394           21,024            4,370

Uncollectible accounts written-off,
  less recoveries                                (17,098)          (8,802)          (8,296)
                                            ------------     ------------     ------------

BALANCE, December 25, 1999                  $     55,528     $     32,201     $     23,327

Charged to cost and expenses                      28,872           15,454           13,418

Uncollectible accounts written-off,
  less recoveries                                (24,682)         (13,729)         (10,953)
                                            ------------     ------------     ------------

BALANCE, December 30, 2000                  $     59,718     $     33,926     $     25,792

Charged to cost and expenses                      37,795           28,130            9,665

Uncollectible accounts written-off,
  less recoveries                                (25,860)         (21,742)          (4,118)
                                            ------------     ------------     ------------

BALANCE, December 29, 2001                  $     71,653     $     40,314     $     31,339
                                            ============     ============     ============





                                       72




                                INDEX TO EXHIBITS




EXHIBIT                                                                              PAGE NUMBER OR
NUMBER               DESCRIPTION                                                     INCORPORATION BY REFERENCE TO
------               -----------                                                     -----------------------------
                                                                               
        3.1          Certificate of Incorporation                                    Exhibit 3.1 to Form 10-Q for quarter
                                                                                     ended April 17, 1999

        3.2          By-Laws                                                         Exhibit 3.2 to Form 10-Q for quarter
                                                                                     ended April 17, 1999

        4.0          Credit Agreement, dated as of July 25, 1997, among Fleming      Exhibit 4.16 to Form 10-Q for quarter
                     Companies, Inc., the Lenders party thereto, BancAmerica         ended July 12, 1997
                     Securities, Inc., as syndication agent, Societe Generale, as
                     documentation agent, and The Chase Manhattan Bank, as
                     administrative agent

        4.1          First Amendment, dated as of October 5, 1998, to Credit         Exhibit 4.8 to Form 10-Q for quarter
                     Agreement dated July 25, 1997                                   ended October 3, 1998

        4.2          Second Amendment, dated as of December                          Exhibit 4.9 to Form 10-Q for quarter
                     21, 1999, to the Credit Agreement dated                         ended April 15, 2000
                     July 25, 1997

        4.3          Third Amendment dated as of February 26, 2001 to the Credit     Exhibit 4.9 to Amendment No. 1 to
                     Agreement dated July 25, 1997                                   Registration Statement No. 333-60176

        4.4          Fourth Amendment, dated as of September 7, 2001, to the         Exhibit 4.16 to Form 10-Q for quarter
                     Credit Agreement dated July 25, 1997                            ended October 6, 2001

        4.5          Security Agreement dated as of July 25, 1997, between Fleming   Exhibit 4.17 to Form 10-Q for quarter
                     Companies, Inc., the company subsidiaries party thereto and     ended July 12, 1997
                     The Chase Manhattan Bank, as collateral agent

        4.6          Pledge Agreement, dated as of July 25, 1997, among Fleming      Exhibit 4.18 to Form 10-Q for quarter
                     Companies, Inc., the company subsidiaries party thereto and     ended July 12, 1997
                     The Chase Manhattan Bank, as collateral agent

        4.7          Guarantee Agreement dated as of July 25, 1997, among the        Exhibit 4.19 to Form 10-Q for quarter
                     company subsidiaries party thereto and The Chase Manhattan      ended July 12, 1997
                     Bank, as collateral agent

        4.8          Indenture, dated as of July 25, 1997, among Fleming             Exhibit 4.20 to Form 10-Q for quarter
                     Companies, Inc., the Subsidiary Guarantors named therein and    ended July 12, 1997
                     Manufacturers and Traders Trust Company, as Trustee,
                     regarding 10-5/8% Senior Subordinated Notes due 2007




                                       73




EXHIBIT                                                                              PAGE NUMBER OR
NUMBER               DESCRIPTION                                                     INCORPORATION BY REFERENCE TO
------               -----------                                                     -----------------------------
                                                                               
        4.9          Indenture, dated as of July 25, 1997, among Fleming             Exhibit 4.21 to Form 10-Q for quarter
                     Companies, Inc., the Subsidiary Guarantors named therein and    ended July 12, 1997
                     Manufacturers and Traders Trust Company regarding 10-1/2%
                     Senior Subordinated Notes due 2004

        4.10         Supplement, dated as of September 20, 2001, to the              Exhibit 4.18 to Form 10-Q for quarter
                     Indenture dated as of July 25, 1997, among Fleming, the         ended October 6, 2001
                     Subsidiary  Guarantors named therein and Manufacturers and
                     Traders Trust Company, as Trustee, regarding 10 5/8% Senior
                     Subordinated Notes due 2007

        4.11         Supplement, dated as of September 20, 2001, to the              Exhibit 4.19 to Form 10-Q for quarter
                     Indenture dated as of July 25, 1997, among Fleming, the         ended October 6, 2001
                     Subsidiary Guarantors named therein and Manufacturers and
                     Traders Trust Company, as Trustee, regarding 10 1/2% Senior
                     Subordinated Notes due 2004

        4.12         Agreement to furnish copies of other long-term debt             **
                     instruments

        4.13         Stock and Warrant Purchase Agreement by and between the         Exhibit 4.1. to Registration Statement
                     Registrant and U.S. Transportation, LLC dated February 6, 2001  No. 333-60176

        4.14         Amendment No. 1 dated as of October 17, 2001 to Stock and       Exhibit 4.17 to Form 10-Q for quarter
                     Warrant Purchase Agreement by and between Fleming and U.S.      ended October 6, 2001
                     Transportation, LLC dated February 6, 2001

        4.15         Registration Rights Agreement by and between Fleming and U.S.   Exhibit 4.2 to Registration Statement
                     Transportation, LLC dated March 22, 2001                        No. 333-60176

        4.16         Indenture, dated as of March 15, 2001, among Fleming            Exhibit 4.9 to Registration Statement
                     Companies, Inc., the Subsidiary Guarantors named therein and    No. 333-60184
                     Bankers Trust Company, as Trustee, regarding the 10 1/8%
                     Senior Notes due 2008

        4.17         Indenture, dated as of March 15, 2001, among Fleming            Exhibit 4.3 to Registration Statement
                     Companies, Inc., the Subsidiary Guarantors named therein and    No. 333-60178
                     Bank One, N.A., as Trustee, regarding the 5.25% Convertible
                     Senior Subordinated Notes due 2009




                                       74




EXHIBIT                                                                              PAGE NUMBER OR
NUMBER               DESCRIPTION                                                     INCORPORATION BY REFERENCE TO
------               -----------                                                     -----------------------------
                                                                               
        4.18         Registration Rights Agreement, dated as of March 15, 2001,      Exhibit 4.4 to Registration Statement
                     among Fleming Companies, Inc., the Subsidiary Guarantors        No. 333-60178
                     named therein, Deutsche Bank Alex. Brown Inc., Bear, Sterns
                     and Co. Inc, Lehman Brothers Inc., JPMorgan Securities Inc.
                     and UBS Warburg LLC

        4.19         Indenture, dated as of October 15, 2001, among Fleming, the     Exhibit 4.20 to Form 10-Q for quarter
                     Subsidiary Guarantors named therein and Manufacturers and       ended October 6, 2001
                     Traders Trust Company, as Trustee, regarding the 10 5/8%
                     Series C Senior Subordinated Notes due 2007

       10.1*         Fleming Companies, Inc. Associate Stock Purchase Plan           Exhibit 10.28 to Form 10-K for year
                                                                                     ended December 27, 1997

       10.2*         Amendment to the Associate Stock                                Exhibit 10.73 to Form 10-Q for
                     Purchase Plan                                                   quarter ended July 8, 2000

       10.3          Dividend Reinvestment and Stock Purchase Plan, as amended       Exhibit 28.1 to Registration Statement
                                                                                     No. 33-26648 and Exhibit 28.3 to
                                                                                     Registration Statement No. 33-45190

       10.4*         1990 Stock Option Plan                                          Exhibit 28.2 to Registration Statement
                                                                                     No. 33-36586

       10.5*         Amendment No. One to 1990 Stock Option Plan                     Exhibit 10.44 to Form 10-K for year
                                                                                     ended December 26, 1998

       10.6*         Form of Option Agreement for 1990 Stock Option Plan             Exhibit 10.2 to Form 10-K for year
                                                                                     ended December 25, 1999

       10.7*         Form of Restricted Stock Award Agreement for 1990 Stock         Exhibit 10.5 to Form 10-K for year
                     Option Plan                                                     ended December 27, 1997

       10.8*         1990 Stock Incentive Plan (as amended)                          Exhibit 10.45 to Form 10-K for year
                                                                                     ended December 26, 1998

       10.9*         Amendment to 1990 Stock Incentive Plan                          Exhibit 10.49 to Form 10-Q for quarter
                                                                                     ended April 17, 1999

       10.10*        Phase III of the 1990 Stock Incentive Plan                      Exhibit 10.8 to Form 10-K for year
                                                                                     ended December 25, 1999

       10.11*        Corporate Officer Incentive Plan                                Exhibit 10.40 to Form 10-K for year
                                                                                     ended December 26, 1998




                                       75




EXHIBIT                                                                              PAGE NUMBER OR
NUMBER               DESCRIPTION                                                     INCORPORATION BY REFERENCE TO
------               -----------                                                     -----------------------------
                                                                               
       10.12*        Executive Deferred Compensation Plan (November 1997)            Exhibit 10.25 to Form 10-K for year
                                                                                     ended December 27, 1997

       10.13*        Amendment No. 1 to the Executive Deferred Compensation Plan     Exhibit 10.79 to Form 10-Q for quarter
                                                                                     ended April 21, 2001

       10.14*        Form of Agreement for Executive Deferred Compensation Plan      Exhibit 10.27 to Form 10-K for year
                     (November 1997)                                                 ended December 27, 1997

       10.15*        Form of Amended and Restated Agreement for the Executive        Exhibit 10.31 to Form 10-Q for quarter
                     Deferred Compensation Plan                                      ended October 3, 1998

       10.16*        Executive Deferred Compensation Trust (November 1997)           Exhibit 10.26 to Form 10-K for year
                                                                                     ended December 17, 1997

       10.17*        Executive Past Service Benefit Plan (November 1997)             Exhibit 10.23 to Form 10-K for year
                                                                                     ended December 27, 1997

       10.18*        Form of Agreement for Executive Past Service Benefit Plan       Exhibit 10.24 to Form 10-K for year
                     (November 1997)                                                 ended December 27, 1997

       10.19*        Form of Amended and Restated Agreement for the Executive Past   Exhibit 10.30 to Form 10-Q for quarter
                     Service Benefit Plan                                            ended October 3, 1998

       10.20*        Fleming Companies, Inc. 1996 Stock Incentive Plan               Exhibit A to Proxy Statement for year
                                                                                     ended December 30, 1995

       10.21*        Amendment No. 1 to the 1996 Stock Incentive Plan                Exhibit 10.9 to Form 10-K for year
                                                                                     ended December 28, 1996

       10.22*        Form of Restricted Stock Award Agreement for 1996 Stock         Exhibit 10.12 to Form 10-K for year
                     Incentive Plan (1997)                                           ended December 27, 1997

       10.23*        Form of Restricted Stock Award Agreement for 1996 Stock         Exhibit 10.81 to Form 10-Q for quarter
                     Incentive Plan                                                  ended July 14, 2001

       10.24*        Form of First Amendment to Restricted Stock Award Agreement     Exhibit 10.39 to Form 10-Q for quarter
                     for the 1996 Stock Incentive Plan                               ended October 3, 1998

       10.25*        Form of Amended and Restated Restricted Stock Award             Exhibit 10.33 to Form 10-Q for quarter
                     Agreement for the 1996 Stock Incentive Plan                     ended October 3, 1998

       10.26*        Form of Amended and Restated Non-Qualified Stock Option         Exhibit 10.34 to Form 10-Q for quarter
                     Agreement under the 1996 Stock Incentive Plan                   ended October 3, 1998




                                       76




EXHIBIT                                                                              PAGE NUMBER OR
NUMBER               DESCRIPTION                                                     INCORPORATION BY REFERENCE TO
------               -----------                                                     -----------------------------
                                                                               
       10.27*        Supplemental Income Trust                                       Exhibit 10.10 to Form 10-K for year
                                                                                     ended December 25, 1999

       10.28*        First Amendment to the Supplemental Income Trust                Exhibit 10.19 to Form 10-K for year
                                                                                     ended December 28, 1996

       10.29*        Amended and Restated Supplemental Retirement Income Agreement   Exhibit 10.23 to Form 10-K for year
                     for Robert E. Stauth                                            ended December 28, 1996

       10.30         Settlement Agreement between Fleming Companies, Inc. and        Exhibit 10.25 to Form 10-Q for quarter
                     Furr's Supermarkets, Inc. dated October 23, 1997                ended October 4, 1997

       10.31*        Form of Amendment to Employment Agreement between               Exhibit 10.43 to Form 10-K for year
                     Registrant and certain executives dated as of March 2, 1999     ended December 26, 1998

       10.32*        Form of Amendment to Certain Employment Agreements              Exhibit 10.38 to Form 10-Q for quarter
                                                                                     ended October 3, 1998

       10.33*        Form of Change of Control Employment Agreement between          Exhibit 10.12 to Form 10-K for year
                     Registrant and certain of the employees                         ended December 25, 1999

       10.34*        Form of Amended and Restated Severance Agreement between        Exhibit 10.5 to Form 10-K for year
                     Fleming and certain of its officers                             ended December 25, 1999

       10.35*        Fleming Companies, Inc. Amended and Restated Directors'         Exhibit 10.46 to Form 10-K for year
                     Compensation and Stock Equivalent Unit Plan                     ended December 26, 1998

       10.36*        1999 Stock Incentive Plan                                       Exhibit 10.38 to Form 10-K for year
                                                                                     ended December 26, 1998

       10.37*        Second Amendment to the 1999 Stock Incentive Plan               Exhibit 10.78 to Form 10-Q for quarter
                                                                                     ended April 21, 2001

       10.38*        Form of Non-Qualified Stock Incentive Agreement for 1999        Exhibit 10.39 to Form 10-K for year
                     Stock Incentive Plan                                            ended December 26, 1998

       10.39*        Form of Non-qualified Stock Incentive Agreement for 1999        Exhibit 10.57 to Form 10-K for year
                     Stock Incentive Plan - Corporate                                ended December 25, 1999

       10.40*        Form of Non-qualified Stock Incentive Agreement for 1999        Exhibit 10.58 to Form 10-K for year
                     Stock Incentive Plan - Distribution                             ended December 25, 1999




                                       77




EXHIBIT                                                                              PAGE NUMBER OR
NUMBER               DESCRIPTION                                                     INCORPORATION BY REFERENCE TO
------               -----------                                                     -----------------------------
                                                                               
       10.41*        Form of Non-qualified Stock Incentive Agreement for 1999        Exhibit 10.59 to Form 10-K for year
                     Stock Incentive Plan - Retail                                   ended December 25, 1999

       10.42*        Form of Loan Agreement Pursuant to Executive Stock Ownership    Exhibit 10.59 to Form 10-Q for quarter
                     Program                                                         ended July 10, 1999

       10.43*        Letter Agreement for William H. Marquard dated as of May 26,    Exhibit 10.52 to Form 10-Q for quarter
                     1999                                                            ended April 17, 1999

       10.44*        Employment Agreement for William H. Marquard dated as of June   Exhibit 10.54 to Form 10-Q for quarter
                     1, 1999                                                         ended July 10, 1999

       10.45*        Restricted Stock Agreement for William H. Marquard dated as     Exhibit 10.55 to Form 10-Q for quarter
                     of June 1, 1999                                                 ended July 10, 1999

       10.46*        Restricted Stock Award Agreement for William H. Marquard        Exhibit 10.55 to Form 10-K for year
                     dated as of December 21, 1999                                   ended December 25, 1999

       10.47*        Employment Agreement for Dennis C. Lucas dated as of July 28,   Exhibit 10.56 to Form 10-Q for quarter
                     1999                                                            ended July 10, 1999

       10.48*        Restricted Stock Agreement for Dennis C. Lucas dated as of      Exhibit 10.57 to Form 10-Q for quarter
                     July 28, 1999                                                   ended July 10, 1999

       10.49*        Restricted Stock Agreement for E. Stephen Davis dated as of     Exhibit 10.58 to Form 10-Q for quarter
                     July 20, 1999                                                   ended July 10, 1999

       10.50*        Amendment to Restricted Stock Award Agreement for E. Stephen    Exhibit 10.69 to Form 10-Q for
                     Davis dated as of February 29, 2000                             quarter ended April 15, 2000

       10.51*        Amended and Restated Employment Agreement for Scott M.          Exhibit 10.60 to Form 10-K for year
                     Northcutt effective as of January 26, 1999                      ended December 25, 1999

       10.52*        Employment Agreement for Neal J. Rider dated as of              Exhibit 10.62 to Form 10-Q for
                     January 18, 2000                                                quarter ended April 15, 2000

       10.53*        Restricted Stock Award Agreement for Neal J. Rider dated as     Exhibit 10.64 to Form 10-Q for
                     of January 18, 2000                                             quarter ended April 15, 2000

       10.54*        Employment Agreement for Mark Hansen dated as of November 30,   Exhibit 10.41 to Form 10-K for year
                     1998                                                            ended December 26, 1998

       10.55*        Restricted Stock Agreement under 1990 Stock Incentive Plan      Exhibit 10.42 to Form 10-K for year
                     for Mark Hansen dated as of November 30, 1998                   ended December 26, 1998




                                       78




EXHIBIT                                                                              PAGE NUMBER OR
NUMBER               DESCRIPTION                                                     INCORPORATION BY REFERENCE TO
------               -----------                                                     -----------------------------
                                                                               
       10.56*        Restricted Stock Award Agreement for Mark S. Hansen dated       Exhibit 10.65 to Form 10-Q for
                     as of February 29, 2000                                         quarter ended April 15, 2000

       10.57*        Restricted Stock Award Agreement for David R. Almond dated      Exhibit 10.66 to Form 10-Q for
                     dated as of February 29, 2000                                   quarter ended April 15, 2000

       10.58*        Amendment to the Amended and Restated Restricted Award          Exhibit 10.67 to Form 10-Q for
                     Agreement for David R. Almond dated as of February 29, 2000     quarter ended April 15, 2000

       10.59*        Amendment to Nonqualified Stock Option  Agreement for David     Exhibit 10.68 to Form 10-Q for
                     R. Almond dated as of February 29, 2000                         quarter ended April 15, 2000

       10.60*        2000 Stock Incentive Plan for Fleming Companies, Inc.           Exhibit 10.70 to Form 10-Q for
                                                                                     quarter ended April 15, 2000

       10.61*        Form of Indemnification Agreement for Directors                 Exhibit 10.74 to Form 10-Q for
                                                                                     quarter ended September 30, 2000

       10.62*        Form of Indemnification Agreement for Executive Officers        Exhibit 10.75 to Form 10-Q for
                                                                                     quarter ended September 30, 2000

       10.63*        Fleming Companies, Inc. Key Executive Retention Plan            Exhibit A to Registrant's Proxy
                                                                                     Statement dated April 3, 2001

       10.64*        Fleming Companies, Inc. 2001 Corporate Officer Long-Term        Exhibit 10.76 to Form 10-Q for quarter
                     Incentive Plan                                                  ended April 21, 2001

       10.65*        Agreement dated as of February 2, 2001 by Fleming Companies,    Exhibit 10.80 to Form 10-Q for quarter
                     Inc. and Kmart Corporation                                      ended April 21, 2001

       12            Statement setting forth the Computation of Ratio of Earnings    **
                     to Fixed Charges

       21            Subsidiaries of Fleming                                         **

       23            Consent of Deloitte & Touche LLP                                **

       24            Power of Attorney                                               **


*        Management contract, compensatory plan or arrangement.

**       Included in copies filed with the SEC. Available upon request.




                                       79