Per Share |
Total | |||||
Public offering price |
$ |
8.75 |
$ |
43,750,000 | ||
Underwriting discount |
$ |
0.48 |
$ |
2,400,000 | ||
Proceeds, before expenses, to Gold Banc Corporation, Inc. |
$ |
8.27 |
$ |
41,350,000 |
|
Gold Bank-Kansas. Gold Bank-Kansas has 22 banking offices located throughout the state of Kansas, as well as two locations in Kansas City, Missouri and
two locations in St. Joseph, Missouri. It is
|
|
Gold Bank-Oklahoma. Gold Bank-Oklahoma has 17 banking offices located in Oklahoma and one location in Kansas. Its headquarters is located in Oklahoma
City. As of June 30, 2002, approximately 70% of the deposits and approximately 50% of the loans of Gold Bank-Oklahoma were located in rural markets. We are focusing on growing Gold Bank-Oklahomas deposits and loans in the Tulsa and Oklahoma
City markets. Gold Bank-Oklahoma has had a more stable deposit base and a lower cost of funds than our other banks. As of June 30, 2002, Gold Bank-Oklahoma had $954 million in total assets, $710 million of loans, $729 million of deposits and $79
million of stockholders equity. |
|
Gold Bank-Florida. Gold Bank-Florida is headquartered in Bradenton, Florida, and operates eight other banking offices in the Sarasota/Bradenton market,
one of the fastest growing metropolitan areas of the United States. We are in the process of opening new banking offices in Tampa and Sarasota. As of June 30, 2002, 99% of the deposits and 99% of the loans of Gold Bank-Florida were located
in metropolitan markets. Since we acquired Gold Bank-Florida in March 2000, we have increased the deposits and loans of the bank from $412 million and $372 million, respectively, on December 31, 2000, to $465 million and $418 million, respectively,
as of June 30, 2002. We have also increased Gold Bank-Floridas return on assets and return on equity from 0.48% and 7.99%, respectively, for the year ended December 31, 1999, to 1.14% and 16.09%, respectively, for the year ended December 31,
2001, and to 1.21% and 17.57%, respectively, on an annualized basis, for the six months ended June 30, 2002. As of June 30, 2002, Gold Bank-Florida had $629 million in total assets, $418 million of loans, $465 million of deposits and $46 million of
stockholders equity. |
|
Financial services subsidiaries. Our wealth management capabilities complement our community banking style by enabling us to meet more of our
customers needs for financial services. Our wealth management services include individually managed equity and fixed income investment portfolios, trust and other fiduciary services, institutional fixed income brokerage, public finance
underwriting and advisory services, proprietary equity and money-market mutual funds, and estate planning. These activities are principally conducted through Gold Capital Management, Inc. and Gold Trust Company. |
|
Gold Capital Management, Inc., which we acquired in January 1998, is a broker-dealer and investment advisor marketing fixed income investments to commercial
banks and high net-worth individuals located in Kansas, Missouri and contiguous states. |
|
Gold Trust Company, which we acquired in December 1998, provides trust and investment management services to customers in Kansas, Missouri, Oklahoma and
Florida. As of June 30, 2002, Gold Trust Company had approximately $373 million in discretionary trust assets under management and approximately $134 million in non-discretionary trust assets under administration. |
|
CompuNet Engineering, Inc. In March 1999, we acquired CompuNet Engineering, Inc., which provides information technology, e-commerce services and
networking solutions for banks and other businesses, including the design and implementation of local- and wide-area networks. CompuNet is headquartered in Overland Park, Kansas and serves customers primarily in the Midwest. CompuNets gross
revenues for the years ended December 31, 1999, 2000 and 2001 were $3.8 million, $4.4 million and $13.3 million, respectively, and $9.7 million for the six months ended June 30, 2002. Included in this growth are the
|
|
Emphasize personalized customer service and community involvement. We believe that customer loyalty and service are the most important competitive
factors in most of our market areas. Our primary goal is to provide exceptional and personalized customer service, making tangible Gold Bancs marketing slogan: More Than Money®. Our focus is to combine commercial banking and wealth management in order to become the Financial Services Company of Choice. Our
banks management and other employees participate actively in a wide variety of community activities and organizations in order to develop and maintain customer relationships. Our banks seek to retain and recruit the best available banking
talent to deliver the quality of personal banking services required to meet customer expectations and to permit us to meet our goals for long-term profitable growth. |
|
Capitalize on changing market conditions. Our management continually monitors economic and other developments in our market areas in order to tailor our
operations to the evolving strengths and needs of the local communities. In recent years, consolidation of community banks in our markets has resulted in their conversion to branches of regional and national banks. We believe this trend has created
a significant opportunity for our community banking style due to the resulting loss of local decision making, de-emphasis of the customer base we are seeking, and decline in personalized service to those customers. |
|
Consolidate operations. To improve operating efficiencies and allow our bankers to focus on sales and customer service, we have centralized certain
management and administrative functions, including data processing, human resources, internal audit, loan review and regulatory administration. Other specific consolidation initiatives include: |
|
the consolidation in the first quarter of 2000 of ten subsidiary banks located in Kansas and Missouri into a single Kansas-chartered bank
|
|
the consolidation in the fourth quarter of 2000 of three subsidiary banks located in Oklahoma into a single Oklahoma-chartered bank
|
|
the merger in the third quarter of 2001 of our thrift subsidiary, Provident Savings, F.S.B. of St. Joseph, Missouri, into our Kansas-chartered bank
|
|
the ongoing centralization of operations at our technology center in Overland Park, Kansas |
|
a company-wide migration to a common data processing platform, begun in 2001 and scheduled for completion in the second quarter of 2003
|
|
Continue building a strong loan portfolio. A central element of our strategic focus on commercial banking is the development of a strong, diversified
loan portfolio in each of our subsidiary banks. We emphasize commercial and real estate lending in each of our metropolitan markets and have enjoyed strong loan demand, attractive yield opportunities and generally high asset quality in our lending
activities. For the year ended December 31, 2001, our loan portfolio grew by $256.3 million, or 13.4%, before reflecting the impact of the sale of $40.0 million of single family mortgage loans in the secondary market in May 2001. For the six months
ended June 30, 2002, our loan portfolio grew by an additional $274.8 million, or 12.8%. As of June 30, 2002, our loan portfolio composition, excluding mortgage loans held for sale, was as follows: |
Amount |
% |
|||||
(dollars in thousands) |
||||||
Real estate |
||||||
Commercial |
$ |
837,425 |
34.5 |
% | ||
Construction |
|
268,757 |
11.1 |
| ||
1 to 4 family residential |
|
296,968 |
12.2 |
| ||
Agricultural |
|
87,087 |
3.6 |
| ||
Commercial |
|
697,412 |
28.8 |
| ||
Agricultural |
|
164,704 |
6.8 |
| ||
Consumer and other |
|
72,720 |
3.0 |
| ||
|
|
|
| |||
Total loans |
|
2,425,073 |
100.0 |
% | ||
|
| |||||
Less allowance for loan losses |
|
30,459 |
||||
|
|
|||||
Total |
$ |
2,394,614 |
||||
|
|
|
Maintain and enhance high asset quality. We believe the success of our banking activities depends to a significant extent on the quality of our assets,
particularly our loans. We have endeavored to build a strong credit culture throughout the Gold Banc organization, with a stringent underwriting and loan approval process, centralized loan administration and early, close attention to any
deterioration in current or prospective performance of loans. For a more detailed description of our lending process, see BusinessLending Activities, and Loan Origination and Processing in Amendment No. 1 to our
Annual Report on Form 10-K/A for the year ended December 31, 2001. We actively manage our past due and non-performing loans in each bank in an effort to minimize credit loss and related expenses and to ensure that our allowance for loan losses is
adequate. |
As of or for the years ended December 31, |
As of or for the six months
ended June 30, | |||||||||||||
1997 |
1998 |
1999 |
2000 |
2001 |
2001 |
2002 | ||||||||
(unaudited) | ||||||||||||||
Ratios: |
||||||||||||||
Allowance for loan losses to non-performing loans |
270.20% |
278.38% |
331.65% |
126.34% |
113.42% |
135.68% |
168.28% | |||||||
Allowance for loan losses to total loans |
1.37% |
1.32% |
1.43% |
1.35% |
1.21% |
1.24% |
1.25% | |||||||
Non-performing loans to total loans |
0.51% |
0.47% |
0.43% |
1.06% |
1.06% |
0.91% |
0.74% | |||||||
Non-performing assets to total assets |
0.46% |
0.47% |
0.42% |
0.90% |
0.91% |
0.73% |
0.60% | |||||||
Net loan charge-offs to average loans (1) |
0.30% |
0.28% |
0.48% |
0.24% |
0.78% |
0.68% |
0.46% |
(1) |
Ratios for interim periods have been annualized. |
|
Minimize impact of interest rate fluctuations. As part of our efforts to minimize fluctuations in net interest income caused by changes in market
interest rates, we continually manage the repricing of interest rate-sensitive assets and liabilities, and we regularly use asset/liability management modeling to monitor any mismatch in our current gap position. |
|
Develop branches in existing metropolitan markets. The loan demand in metropolitan Kansas City, as well as in Tulsa, Oklahoma City, and
Bradenton/Sarasota, Florida, is greater than that experienced in our rural market areas. As a result, our revenues and earnings will depend primarily on our growth in metropolitan markets. Our strategy is therefore focused on developing new branches
and selectively acquiring branches in metropolitan markets. We have been implementing this strategy by: |
|
opening a new branch in northwestern Oklahoma City |
|
opening four new branches in the Kansas City metropolitan market |
|
filing regulatory applications to open new branches in Sarasota and Tampa, Florida |
|
acquiring a branch facility located in Leawood, Kansas, with $51 million of deposits |
|
selling four rural Kansas branches with $67 million of deposits |
|
acquiring four additional branch facilities, with approximately $144 million of deposits, located in Johnson County, Kansas |
|
Pursue selected acquisitions. We completed numerous bank acquisitions during the period from 1996 to 2000 to build profitable market share, achieve
economies of scale and implement our strategy of entering higher-growth metropolitan markets. In the future, we may supplement our internal growth by acquiring financial institutions or individual branches located in metropolitan areas with higher
growth opportunities, primarily in the Midwest and the west coast of Florida. Such acquisition candidates would have to fit strategically within our growth objectives and would generally be expected to be accretive to our earnings per share within
twelve months after closing. |
Common stock offered |
5,000,000 shares |
Offering price per share |
$8.75 |
Common stock outstanding after the offering |
38,715,496 shares (1) |
Use of proceeds |
The net proceeds from the sale of 5,000,000 shares of our common stock in this offering will be approximately $41.1 million after deducting the underwriting
discount and the aggregate offering expenses payable by us. We estimate the offering expenses payable by us to be approximately $315,000. If the underwriters exercise their over-allotment option in full, the net proceeds will be approximately $47.3
million. |
We are conducting this offering to raise capital that we will contribute to our subsidiary banks to maintain their well capitalized status. We intend
to use approximately $18.0 million of the net proceeds to increase the capital of our subsidiary banks to support their asset growth, approximately $23.0 million of the net proceeds to pay down our line of credit (substantially all of the proceeds
of which have been invested in the capital of our subsidiary banks), and the remaining net proceeds for general corporate purposes. |
Purchases by our directors and officers |
Some of our directors and officers have indicated their intent to purchase up to 300,000 shares of common stock in this offering. For more information, see
Underwriting. |
Nasdaq National Market symbol |
GLDB |
(1) |
The information above assumes that the underwriters do not exercise the option that we have granted to them to purchase additional shares in the offering and is
based on the shares outstanding as of October 15, 2002. |
As of or for the years ended December 31, |
As of or for the six months
ended June 30, |
|||||||||||||||||||||||||||
1997 |
1998 |
1999 |
2000 |
2001 |
2001 |
2002 |
||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||||||||
Net interest income |
$ |
64,087 |
|
$ |
78,800 |
|
$ |
88,185 |
|
$ |
93,460 |
|
$ |
89,078 |
|
$ |
43,775 |
|
$ |
49,732 |
| |||||||
Provision for loan losses |
|
4,921 |
|
|
5,111 |
|
|
11,586 |
|
|
4,673 |
|
|
15,314 |
|
|
4,340 |
|
|
9,955 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net interest income after provision for loan losses |
|
59,166 |
|
|
73,689 |
|
|
76,599 |
|
|
88,787 |
|
|
73,764 |
|
|
39,435 |
|
|
39,777 |
| |||||||
Non-interest income |
|
12,660 |
|
|
17,731 |
|
|
29,449 |
|
|
28,837 |
|
|
45,048 |
|
|
19,872 |
|
|
30,754 |
| |||||||
Non-interest expense (1)(2)(3)(4)(5) |
|
46,569 |
|
|
63,962 |
|
|
83,373 |
|
|
116,803 |
|
|
89,639 |
|
|
41,462 |
|
|
52,279 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings before income taxes |
|
25,257 |
|
|
27,458 |
|
|
22,675 |
|
|
821 |
|
|
29,173 |
|
|
17,845 |
|
|
18,252 |
| |||||||
Income taxes |
|
7,738 |
|
|
6,792 |
|
|
7,900 |
|
|
5,275 |
|
|
4,820 |
|
|
5,798 |
|
|
5,133 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net earnings (loss) |
|
17,519 |
|
|
20,666 |
|
|
14,775 |
|
|
(4,454 |
) |
|
24,353 |
|
|
12,047 |
|
|
13,119 |
| |||||||
Less pro forma tax expense (6) |
|
1,579 |
|
|
2,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Add back goodwill amortization (7) |
|
634 |
|
|
609 |
|
|
1,996 |
|
|
2,464 |
|
|
1,917 |
|
|
1,060 |
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
As adjusted net earnings (loss) (6)(7) |
$ |
16,574 |
|
$ |
18,478 |
|
$ |
16,771 |
|
$ |
(1,990 |
) |
$ |
26,270 |
|
$ |
13,107 |
|
$ |
13,119 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Per Share Data: |
||||||||||||||||||||||||||||
Net earnings (loss) per share |
$ |
0.49 |
|
$ |
0.56 |
|
$ |
0.39 |
|
$ |
(0.12 |
) |
$ |
0.69 |
|
$ |
0.33 |
|
$ |
0.39 |
| |||||||
Less pro forma tax expense (6) |
|
0.04 |
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Add back goodwill amortization (7) |
|
0.02 |
|
|
0.02 |
|
|
0.05 |
|
|
0.07 |
|
|
0.05 |
|
|
0.03 |
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
As adjusted net earnings (loss) per share (6)(7) |
$ |
0.47 |
|
$ |
0.51 |
|
$ |
0.44 |
|
$ |
(0.05 |
) |
$ |
0.74 |
|
$ |
0.36 |
|
$ |
0.39 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Book value per share |
$ |
3.91 |
|
$ |
4.48 |
|
$ |
4.48 |
|
$ |
4.51 |
|
$ |
4.88 |
|
$ |
4.75 |
|
$ |
5.15 |
| |||||||
Balance Sheet Data: |
||||||||||||||||||||||||||||
Total assets |
$ |
1,745,200 |
|
$ |
2,213,270 |
|
$ |
2,550,741 |
|
$ |
2,717,598 |
|
$ |
3,016,472 |
|
$ |
2,871,250 |
|
$ |
3,323,414 |
| |||||||
Loans, net |
|
1,185,718 |
|
|
1,503,717 |
|
|
1,793,810 |
|
|
1,919,988 |
|
|
2,136,308 |
|
|
1,920,347 |
|
|
2,411,113 |
| |||||||
Deposits |
|
1,477,986 |
|
|
1,824,557 |
|
|
2,006,154 |
|
|
2,133,877 |
|
|
2,163,866 |
|
|
2,057,421 |
|
|
2,435,078 |
| |||||||
Stockholders equity |
|
135,774 |
|
|
163,637 |
|
|
167,048 |
|
|
169,246 |
|
|
165,645 |
|
|
166,567 |
|
|
173,773 |
| |||||||
Ratios: |
||||||||||||||||||||||||||||
Return (loss) on average assets (8) |
|
1.10 |
% |
|
1.03 |
% |
|
0.63 |
% |
|
(0.17 |
%) |
|
0.86 |
% |
|
0.88 |
% |
|
0.83 |
% | |||||||
Return (loss) on average equity (8) |
|
13.92 |
% |
|
13.35 |
% |
|
8.71 |
% |
|
(2.40 |
%) |
|
14.38 |
% |
|
14.42 |
% |
|
15.68 |
% | |||||||
Net interest margin |
|
4.40 |
% |
|
4.36 |
% |
|
4.18 |
% |
|
3.96 |
% |
|
3.57 |
% |
|
3.58 |
% |
|
3.57 |
% | |||||||
Capital Ratios: |
||||||||||||||||||||||||||||
Tier 1 risk-based capital ratio |
|
11.73 |
% |
|
11.16 |
% |
|
9.76 |
% |
|
8.92 |
% |
|
7.85 |
% |
|
8.12 |
% |
|
7.13 |
% | |||||||
Total risk-based capital ratio |
|
12.91 |
% |
|
12.38 |
% |
|
12.20 |
% |
|
11.41 |
% |
|
11.41 |
% |
|
10.60 |
% |
|
10.40 |
% | |||||||
Leverage ratio |
|
9.06 |
% |
|
8.36 |
% |
|
7.55 |
% |
|
7.16 |
% |
|
6.27 |
% |
|
6.63 |
% |
|
5.80 |
% |
(1) |
In 1999 and 2000, we recorded pre-tax charges of $4,630 ($3,010 after-tax) and $4,024 ($2,616 after-tax), respectively, related to consolidation and
repositioning expenses incurred in consolidating our Kansas banks into a single statewide organization during 1999 and our Oklahoma banks into a single statewide organization during 2000. These charges included exiting certain duplicate branch
locations, resulting in asset write-downs to fair value, eliminating duplicate back office functions, abandoning certain leases and reducing the number of full-time employees. |
(2) |
In 2000, we recorded a pre-tax charge of $9,000 ($6,832 after-tax) related to transaction expenses in connection with the acquisition of three financial
institutions during the first quarter of 2000 that were accounted for as poolings of interests. These expenses were primarily comprised of legal, accounting, severance, lease termination, asset write-down and data processing conversion costs.
|
(3) |
In 2000, we recorded a pre-tax charge of $19,803 ($17,765 after-tax) related to the closing of our separate mortgage banking subsidiary, Gold Banc Mortgage,
Inc., during the fourth quarter of 2000. This charge included severance costs, asset write-downs, abandonment of certain leases and other closing expenses. In 2001, we determined that we had overaccrued certain expenses related to this closing and
recovered a pre-tax amount of $477 ($310 after-tax) which is presented as a reduction of mortgage closing expenses. |
(4) |
In 2001, we recorded a pre-tax gain of $4,569 ($4,569 after-tax) related to an arbitration settlement ruled in our favor in connection with a lawsuit related to
the acquisition of the mortgage banking subsidiary. The settlement cancelled promissory notes owed by us to the former owners of the subsidiary totaling $4,080 and awarded us monetary damages of $489, both of which were recorded as a reduction of
mortgage closing expenses. |
(5) |
Excluding the impact of the items discussed in footnotes one through four above, non-interest expense would have been $78,743, $83,976 and $94,685 for the years
ended December 31, 1999, 2000 and 2001, respectively. |
(6) |
Citizens Bank of Tulsa, which we acquired in a transaction that was accounted for as a pooling of interests in December 1998, was taxed as a Subchapter S
corporation for 1997 and 1998. As a Subchapter S corporation, Citizens Bank was not subject to federal income taxes; rather, such income was included in the taxable income of stockholders. The 1997 and 1998 data have been adjusted to include pro
forma tax expense, net earnings, and net earnings per share as if Citizens Bank had not been a Subchapter S corporation. |
(7) |
Effective January 1, 2002, we adopted Statement of Financial Accounting Standards (SFAS) No. 142 Goodwill and Other Intangible Assets and
discontinued amortization of goodwill for periods beginning after January 1, 2002. The 1997, 1998, 1999, 2000 and 2001 data have been adjusted as if the adoption of SFAS 142 had occurred at the beginning of these respective periods.
|
(8) |
Certain financial ratios for interim periods have been annualized. |
Price Range |
Dividends Paid per Share | ||||||||
High |
Low |
||||||||
Year ended December 31, 2000 |
|||||||||
First Quarter |
$ |
9.81 |
$ |
6.13 |
$ |
0.02 | |||
Second Quarter |
|
7.00 |
|
4.00 |
|
0.02 | |||
Third Quarter |
|
5.88 |
|
4.44 |
|
0.02 | |||
Fourth Quarter |
|
5.25 |
|
3.47 |
|
0.02 | |||
Year ended December 31, 2001 |
|||||||||
First Quarter |
|
7.66 |
|
4.50 |
|
0.02 | |||
Second Quarter |
|
8.00 |
|
6.38 |
|
0.02 | |||
Third Quarter |
|
8.05 |
|
6.85 |
|
0.02 | |||
Fourth Quarter |
|
7.80 |
|
7.05 |
|
0.02 | |||
Year ending December 31, 2002 |
|||||||||
First Quarter |
|
9.03 |
|
6.96 |
|
0.02 | |||
Second Quarter |
|
11.29 |
|
8.90 |
|
0.02 | |||
Third Quarter |
|
11.05 |
|
8.75 |
|
0.02 | |||
Fourth Quarter (through October 15, 2002) |
|
9.64 |
|
8.72 |
|
|
June 30, 2002 |
||||||||
Actual |
As Adjusted |
|||||||
Borrowings: |
||||||||
Subordinated debt and guaranteed preferred beneficial interest in company debentures |
$ |
111,749 |
|
$ |
111,749 |
| ||
Other borrowings |
|
575,370 |
|
|
552,370 |
| ||
|
|
|
|
|
| |||
Total borrowings |
|
687,119 |
|
|
664,119 |
| ||
Stockholders Equity: |
||||||||
Preferred stock, no par value; 50,000,000 shares authorized; no shares issued |
|
|
|
|
|
| ||
Common stock, $1 par value; 50,000,000 shares authorized; 38,431,693 shares issued; 43,431,693 shares issued as
adjusted |
|
38,432 |
|
|
43,432 |
| ||
Additional paid-in capital |
|
76,105 |
|
|
112,215 |
| ||
Retained earnings |
|
97,492 |
|
|
97,492 |
| ||
Accumulated other comprehensive income, net |
|
4,547 |
|
|
4,547 |
| ||
Unearned compensation |
|
(9,683 |
) |
|
(9,683 |
) | ||
Less treasury stock (4,721,510 shares at June 30, 2002) |
|
(33,120 |
) |
|
(33,120 |
) | ||
|
|
|
|
|
| |||
Total stockholders equity |
|
173,773 |
|
|
214,883 |
| ||
|
|
|
|
|
| |||
Total capitalization |
$ |
860,892 |
|
$ |
879,002 |
| ||
|
|
|
|
|
| |||
Capital Ratios: |
||||||||
Tier 1 risk-based capital ratio |
|
7.13 |
% |
|
9.21 |
% | ||
Total risk-based capital ratio |
|
10.40 |
% |
|
11.96 |
% | ||
Leverage ratio |
|
5.80 |
% |
|
7.50 |
% |
As of or for the years ended December 31, |
As of or for the six months ended June 30, | |||||||||||||||||||||
1997 |
1998 |
1999 |
2000 |
2001 |
2001 |
2002 | ||||||||||||||||
(unaudited) | ||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||
Net interest income |
$ |
64,087 |
$ |
78,800 |
$ |
88,185 |
$ |
93,460 |
|
$ |
89,078 |
$ |
43,775 |
$ |
49,732 | |||||||
Provision for loan losses |
|
4,921 |
|
5,111 |
|
11,586 |
|
4,673 |
|
|
15,314 |
|
4,340 |
|
9,955 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net interest income after provision for loan losses |
|
59,166 |
|
73,689 |
|
76,599 |
|
88,787 |
|
|
73,764 |
|
39,435 |
|
39,777 | |||||||
Non-interest income |
|
12,660 |
|
17,731 |
|
29,449 |
|
28,837 |
|
|
45,048 |
|
19,872 |
|
30,754 | |||||||
Non-interest expense (1)(2)(3)(4)(5) |
|
46,569 |
|
63,962 |
|
83,373 |
|
116,803 |
|
|
89,639 |
|
41,462 |
|
52,279 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings before income taxes |
|
25,257 |
|
27,458 |
|
22,675 |
|
821 |
|
|
29,173 |
|
17,845 |
|
18,252 | |||||||
Income taxes |
|
7,738 |
|
6,792 |
|
7,900 |
|
5,275 |
|
|
4,820 |
|
5,798 |
|
5,133 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net earnings (loss) |
|
17,519 |
|
20,666 |
|
14,775 |
|
(4,454 |
) |
|
24,353 |
|
12,047 |
|
13,119 | |||||||
Less pro forma tax expense (6) |
|
1,579 |
|
2,797 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Add back goodwill amortization (7) |
|
634 |
|
609 |
|
1,996 |
|
2,464 |
|
|
1,917 |
|
1,060 |
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
As adjusted net earnings (loss) (6)(7) |
$ |
16,574 |
$ |
18,478 |
$ |
16,771 |
$ |
(1,990 |
) |
$ |
26,270 |
$ |
13,107 |
$ |
13,119 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance Sheet Data: |
||||||||||||||||||||||
Total assets |
$ |
1,745,200 |
$ |
2,213,270 |
$ |
2,550,741 |
$ |
2,717,598 |
|
$ |
3,016,472 |
$ |
2,871,250 |
$ |
3,323,414 | |||||||
Loans |
|
1,202,173 |
|
1,523,858 |
|
1,819,848 |
|
1,946,168 |
|
|
2,162,405 |
|
1,944,460 |
|
2,441,572 | |||||||
Allowance for loan losses |
|
16,455 |
|
20,141 |
|
26,038 |
|
26,180 |
|
|
26,097 |
|
24,113 |
|
30,459 | |||||||
Loans, net |
|
1,185,718 |
|
1,503,717 |
|
1,793,810 |
|
1,919,988 |
|
|
2,136,308 |
|
1,920,347 |
|
2,411,113 | |||||||
Investment securities |
|
349,577 |
|
432,634 |
|
455,162 |
|
525,981 |
|
|
588,844 |
|
638,552 |
|
602,204 | |||||||
Goodwill and other intangibles, net |
|
10,293 |
|
22,996 |
|
47,576 |
|
33,376 |
|
|
38,720 |
|
34,852 |
|
38,274 | |||||||
Deposits |
|
1,477,986 |
|
1,824,557 |
|
2,006,154 |
|
2,133,877 |
|
|
2,163,866 |
|
2,057,421 |
|
2,435,078 | |||||||
Long-term borrowings |
|
18,849 |
|
97,283 |
|
89,753 |
|
200,561 |
|
|
416,413 |
|
296,005 |
|
448,453 | |||||||
Subordinated debt and guaranteed preferred beneficial interest in company debentures |
|
28,750 |
|
44,999 |
|
83,319 |
|
82,549 |
|
|
111,749 |
|
81,749 |
|
111,749 | |||||||
Stockholders equity |
|
135,774 |
|
163,637 |
|
167,048 |
|
169,246 |
|
|
165,645 |
|
166,567 |
|
173,773 | |||||||
Per Share Data: |
||||||||||||||||||||||
Net earnings (loss) per share |
$ |
0.49 |
$ |
0.56 |
$ |
0.39 |
$ |
(0.12 |
) |
$ |
0.69 |
$ |
0.33 |
$ |
0.39 | |||||||
Less pro forma tax expense (6) |
|
0.04 |
|
0.07 |
|
|
|
|
|
|
|
|
|
|
| |||||||
Add back goodwill amortization (7) |
|
0.02 |
|
0.02 |
|
0.05 |
|
0.07 |
|
|
0.05 |
|
0.03 |
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
As adjusted net earnings (loss) per share (6)(7) |
$ |
0.47 |
$ |
0.51 |
$ |
0.44 |
$ |
(0.05 |
) |
$ |
0.74 |
$ |
0.36 |
$ |
0.39 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Book value per share |
$ |
3.91 |
$ |
4.48 |
$ |
4.48 |
$ |
4.51 |
|
$ |
4.88 |
$ |
4.75 |
$ |
5.15 | |||||||
Tangible book value per share |
|
3.61 |
|
3.85 |
|
3.20 |
|
3.62 |
|
|
3.74 |
|
3.75 |
|
4.02 | |||||||
Cash dividends declared |
|
0.045 |
|
0.075 |
|
0.08 |
|
0.08 |
|
|
0.08 |
|
0.04 |
|
0.04 | |||||||
Weighted average shares outstanding |
|
35,399 |
|
36,584 |
|
37,529 |
|
37,653 |
|
|
35,520 |
|
36,279 |
|
33,871 |
As of or for the years ended December 31, |
As of or for the six months ended June 30, |
||||||||||||||||||||
1997 |
1998 |
1999 |
2000 |
2001 |
2001 |
2002 |
|||||||||||||||
(unaudited) |
|||||||||||||||||||||
Ratios: |
|||||||||||||||||||||
Return (loss) on average assets (8) |
1.10 |
% |
1.03 |
% |
0.63 |
% |
(0.17 |
)% |
0.86 |
% |
0.88 |
% |
0.83 |
% | |||||||
Return (loss) on average equity (8) |
13.92 |
% |
13.35 |
% |
8.71 |
% |
(2.40 |
)% |
14.38 |
% |
14.42 |
% |
15.68 |
% | |||||||
Dividend payout |
9.18 |
% |
13.39 |
% |
20.51 |
% |
|
|
11.60 |
% |
11.70 |
% |
10.28 |
% | |||||||
Net interest margin |
4.40 |
% |
4.36 |
% |
4.18 |
% |
3.96 |
% |
3.57 |
% |
3.58 |
% |
3.57 |
% | |||||||
Allowance for loan losses to non-performing loans |
270.20 |
% |
278.38 |
% |
331.65 |
% |
126.34 |
% |
113.42 |
% |
135.68 |
% |
168.28 |
% | |||||||
Allowance for loan losses to total loans |
1.37 |
% |
1.32 |
% |
1.43 |
% |
1.35 |
% |
1.21 |
% |
1.24 |
% |
1.25 |
% | |||||||
Non-performing loans to total loans |
0.51 |
% |
0.47 |
% |
0.43 |
% |
1.06 |
% |
1.06 |
% |
0.91 |
% |
0.74 |
% | |||||||
Non-performing assets to total assets |
0.46 |
% |
0.47 |
% |
0.42 |
% |
0.90 |
% |
0.91 |
% |
0.73 |
% |
0.60 |
% | |||||||
Net loan charge-offs to average loans (8) |
0.30 |
% |
0.28 |
% |
0.48 |
% |
0.24 |
% |
0.78 |
% |
0.68 |
% |
0.46 |
% | |||||||
Efficiency ratio (9) |
67.99 |
% |
67.50 |
% |
74.40 |
% |
69.46 |
% |
63.63 |
% |
63.43 |
% |
64.31 |
% | |||||||
Capital Ratios: |
|||||||||||||||||||||
Tier 1 risk-based capital ratio |
11.73 |
% |
11.16 |
% |
9.76 |
% |
8.92 |
% |
7.85 |
% |
8.12 |
% |
7.13 |
% | |||||||
Total risk-based capital ratio |
12.91 |
% |
12.38 |
% |
12.20 |
% |
11.41 |
% |
11.41 |
% |
10.60 |
% |
10.40 |
% | |||||||
Leverage ratio |
9.06 |
% |
8.36 |
% |
7.55 |
% |
7.16 |
% |
6.27 |
% |
6.63 |
% |
5.80 |
% |
(1) |
In 1999 and 2000, we recorded pre-tax charges of $4,630 ($3,010 after-tax) and $4,024 ($2,616 after-tax), respectively, related to consolidation and
repositioning expenses incurred in consolidating our Kansas banks into a single statewide organization during 1999 and our Oklahoma banks into a single statewide organization during 2000. These charges included exiting certain duplicate branch
locations, resulting in asset write-downs to fair value, eliminating duplicate back office functions, abandoning certain leases and reducing the number of full-time employees. |
(2) |
In 2000, we recorded a pre-tax charge of $9,000 ($6,832 after-tax) related to transaction expenses in connection with the acquisition of three financial
institutions during the first quarter of 2000 that were accounted for as poolings of interests. These expenses were primarily comprised of legal, accounting, severance, lease termination, asset write-down and data processing conversion costs.
|
(3) |
In 2000, we recorded a pre-tax charge of $19,803 ($17,765 after-tax) related to the closing of our separate mortgage banking subsidiary, Gold Banc Mortgage,
Inc., during the fourth quarter of 2000. This charge included severance costs, asset write-downs, abandonment of certain leases and other closing expenses. In 2001, we determined that we had overaccrued certain expenses related to this closing and
recovered a pre-tax amount of $477 ($310 after-tax) which is presented as a reduction of mortgage closing expenses. |
(4) |
In 2001, we recorded a pre-tax gain of $4,569 ($4,569 after-tax) related to an arbitration settlement ruled in our favor in connection with a lawsuit related to
the acquisition of the mortgage banking subsidiary. The settlement cancelled promissory notes owed by us to the former owners of the subsidiary totaling $4,080 and awarded us monetary damages of $489, both of which were recorded as a reduction of
mortgage closing expenses. |
(5) |
Excluding the impact of the items discussed in footnotes one through four above, non-interest expense would have been $78,743, $83,976 and $94,685 for the years
ended December 31, 1999, 2000 and 2001, respectively. |
(6) |
Citizens Bank of Tulsa, which we acquired in a transaction that was accounted for as a pooling of interests in December 1998, was taxed as a Subchapter S
corporation for 1997 and 1998. As a Subchapter S corporation, Citizens Bank was not subject to federal income taxes; rather, such income was included in the taxable income of stockholders. The 1997 and 1998 data have been adjusted to include pro
forma tax expense, net earnings, and net earnings per share as if Citizens Bank had not been a Subchapter S corporation. |
(7) |
Effective January 1, 2002, we adopted Statement of Financial Accounting Standards (SFAS) No. 142 Goodwill and Other Intangible Assets and
discontinued amortization of goodwill for periods beginning after January 1, 2002. The 1997, 1998, 1999, 2000 and 2001 data have been adjusted as if the adoption of SFAS 142 had occurred at the beginning of these respective periods.
|
(8) |
Certain financial ratios for interim periods have been annualized. |
(9) |
We calculate the efficiency ratio as a ratio, expressed as a percentage, the numerator of which is non-interest expense (excluding any non-recurring expenses),
and the denominator of which is the sum of net interest income before provision for loan losses, plus non-interest income (excluding any non-recurring income). For 2001 and 2002, we have excluded CompuNets revenue and expenses from this
calculation. |
Underwriter |
Shares | |
A.G. Edwards & Sons, Inc. |
2,000,000 | |
RBC Dain Rauscher Inc. |
1,500,000 | |
Sandler ONeill & Partners, L.P. |
1,500,000 | |
| ||
Total |
5,000,000 | |
|
No Exercise |
Full Exercise | |||||
Per share |
$ |
0.48 |
$ |
0.48 | ||
Total |
$ |
2,400,000 |
$ |
2,760,000 |
|
our Annual Report on Form 10-K for the year ended December 31, 2001, filed with the SEC on March 25, 2002 (File No. 0-28936)
|
|
Amendment No. 1 to our Annual Report on Form 10-K/A for the year ended December 31, 2001, filed with the SEC on October 15, 2002 (File No. 0-28936)
|
|
our Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 15, 2002 (File No. 0-28936) |
|
our Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, filed with the SEC on |
|
our Current Report on Form 8-K dated January 2, 2002, filed with the SEC on January 3, 2002 (File No. 0-28936) |
|
our Current Report on Form 8-K dated February 27, 2002, filed with the SEC on February 27, 2002 (File No. 0-28936) |
|
our Current Report on Form 8-K dated June 17, 2002, filed with the SEC on June 19, 2002 (File No. 0-28936) |
|
the descriptions of our Common Stock contained in our Registration Statement on Form SB-2 dated September 20, 1996 (File No. 333-12377)
|
|
the description of our shareholder rights plan and the rights attached to our Common Stock contained in our Registration Statement on Form 8-A dated October 15,
1999, filed with the SEC on October 15, 1999 (File No. 0-28936) |
Page | ||
1 | ||
9 | ||
12 | ||
13 | ||
13 | ||
14 | ||
15 | ||
17 | ||
19 | ||
19 | ||
19 | ||
19 | ||
19 |