KOMATSU
LTD. (Registrant) |
||||
Date: January 29, 2010 | By: | /s/ Kenji Kinoshita | ||
Kenji Kinoshita | ||||
Director and Senior Executive Officer | ||||
Komatsu Ltd. | ||
Corporate Communications Dept. | ||
Tel: +81-(0)3-5561-2616 | ||
Date: January 28, 2010 | ||
URL: http://www.komatsu.com/ |
1. | Results for the Nine Months Ended December 31, 2009 |
|
(Amounts are rounded to the nearest million yen.) |
Nine months | Nine months | |||||||||||||||
ended December | ended December | Changes | ||||||||||||||
31, 2009 (A) | 31, 2008 (B) | (A)-(B) | ||||||||||||||
Net sales |
1,003,927 | 1,642,689 | (638,762 | ) | (38.9 | )% | ||||||||||
Operating income |
36,097 | 200,171 | (164,074 | ) | (82.0 | )% | ||||||||||
Income before income taxes and equity in earnings of
affiliated companies |
34,688 | 178,104 | (143,416 | ) | (80.5 | )% | ||||||||||
Net income attributable to Komatsu Ltd. |
18,355 | 113,321 | (94,966 | ) | (83.8 | )% | ||||||||||
Net income attributable to Komatsu Ltd. per share (Yen) |
||||||||||||||||
Basic |
¥ | 18.96 | ¥ | 114.30 | ¥ | (95.34 | ) | |||||||||
Diluted |
¥ | 18.95 | ¥ | 114.21 | ¥ | (95.26 | ) | |||||||||
Note: | Komatsu Ltd. and its subsidiaries adopted the FASB Accounting Standards Codification
TM (ASC) 810, Consolidation. Effective April 1, 2009, net income is relabelled
and attributed between noncontrolling interests and Komatsu Ltd. The caption Net income
attributable to Komatsu Ltd. presented above is comparable to the caption Net income
appearing in the consolidated financial statements for fiscal years ended as of or prior to
March 31, 2009. |
As of December 31, 2009 | As of March 31, 2009 | |||||||
Total assets |
1,947,020 | 1,969,059 | ||||||
Komatsu Ltd. shareholders equity |
810,871 | 814,941 | ||||||
Komatsu Ltd. shareholders equity ratio |
41.6 | % | 41.4 | % | ||||
Komatsu Ltd. shareholders equity per
share (Yen) |
¥ | 837.64 | ¥ | 842.04 | ||||
2. | Dividends |
(For the fiscal years ended March 31, 2009 and ending March 31, 2010) | Yen |
The entire FY ending March 31, 2010 | The entire FY ended | |||||||||||
Results | Projection | March 31, 2009 | ||||||||||
First quarter period |
||||||||||||
Second quarter period |
8.0 | | 22.0 | |||||||||
Third quarter period |
||||||||||||
Year-end |
| 8.0 | 18.0 | |||||||||
Total |
16.0 | 40.0 |
Note: | Changes in the projected cash dividend as of December 31, 2009: None |
1
3. | Projections for the Fiscal Year Ending March 31, 2010 |
|
(From April 1, 2009 to March 31, 2010) |
The entire fiscal year | ||||||||
Changes | ||||||||
Net sales |
1,430,000 | (29.3 | )% | |||||
Operating income |
72,000 | (52.6 | )% | |||||
Income before income taxes and equity in earnings of
affiliated companies |
62,000 | (51.9 | )% | |||||
Net income attributable to Komatsu Ltd. |
35,000 | (55.6 | )% | |||||
Net income attributable to Komatsu Ltd. per share (basic) (Yen) |
¥ | 36.16 | ||||||
Notes: 1) | Changes in the projected consolidated business results as of December 31, 2009: None |
|
2) | Percentages shown above represent the rates of change compared with the
corresponding period a year ago. |
|
3) | Net income attributable to Komatsu Ltd. is equivalent to Net income for the
fiscal year ended March 31, 2009 and preceding fiscal years. |
4. | Others |
(1) | Changes in important subsidiaries during the nine months ended December 31, 2009: None |
(2) | Use of simplified accounting procedures and of specific accounting procedures for the
preparation of consolidated quarterly financial statements: None |
(3) | Changes in accounting standards, procedures and presentations for the preparation of
consolidated quarterly financial statements |
1) | Changes resulting from revisions in accounting standards, etc.: Applicable |
2) | Changes in other matters except for 1) above: None |
Note: See 4. Others of Management Performance and Financial Conditions on page 8 for more
details. |
(4) | Number of common shares outstanding |
1) | The numbers of common shares issued (including treasury stock) were as follows: |
||
As of December 31, 2009: 998,744,060 shares |
|||
As of March 31, 2009: 998,744,060 shares |
2) | The numbers of shares of treasury were as follows: |
||
As of December 31, 2009: 30,696,468 shares |
|||
As of March 31, 2009: 30,921,768 shares |
3) | The weighted average numbers of common shares outstanding were as follows: |
||
Nine months ended December 31, 2009: 968,000,628 shares |
|||
Nine months ended December 31, 2008: 991,427,410 shares |
Three months | Three months | |||||||||||||||
ended December | ended December | Changes | ||||||||||||||
31, 2009 (A) | 31, 2008 (B) | (A)-(B) | ||||||||||||||
Net sales |
357,964 | 431,401 | (73,437 | ) | (17.0 | )% | ||||||||||
Operating income |
16,312 | 40,517 | (24,205 | ) | (59.7 | )% | ||||||||||
Income before income taxes and equity in earnings of
affiliated companies |
16,236 | 21,376 | (5,140 | ) | (24.0 | )% | ||||||||||
Net income attributable to Komatsu Ltd. |
10,157 | 12,980 | (2,823 | ) | (21.7 | )% | ||||||||||
Net income attributable to Komatsu Ltd. per share (Yen) |
||||||||||||||||
Basic |
¥ | 10.49 | ¥ | 13.19 | ¥ | (2.70 | ) | |||||||||
Diluted |
¥ | 10.49 | ¥ | 13.19 | ¥ | (2.70 | ) | |||||||||
2
Note: | The translation of Japanese yen amounts into US dollar amounts hereafter is included solely
for convenience and has been made for the nine months ended December 31, 2009 at the rate of
JPY93 to USD1, the approximate rate of exchange at December 31, 2009. |
Nine months ended | Nine months ended | |||||||||||
December 31, 2009 | December 31, 2008 | |||||||||||
(A) | (B) | |||||||||||
USD1=JPY93 | USD1=JPY102 | Changes | ||||||||||
EUR1=JPY133 | EUR1=JPY150 | (A-B)/(B) | ||||||||||
Net sales |
1,003,927 | 1,642,689 | (38.9 | )% | ||||||||
Operating income |
36,097 | 200,171 | (82.0 | )% | ||||||||
Income before income taxes and equity
in earnings of affiliated companies |
34,688 | 178,104 | (80.5 | )% | ||||||||
Net income attributable to Komatsu Ltd. |
18,355 | 113,321 | (83.8 | )% | ||||||||
Note: | Net income attributable to Komatsu Ltd. is equivalent to Net income for the fiscal
year ended March 31, 2009 and preceding fiscal years. |
3
1st. quarter | 2nd. quarter | 3rd. quarter | ||||||||||||||
(Apr. Jun., 2009) | (Jul. Sep., 2009) | (Oct. Dec., 2009) | ||||||||||||||
(A) | (B) | (C) | ||||||||||||||
USD1=JPY97 | USD1=JPY93 | USD1=JPY90 | Changes | |||||||||||||
EUR1=JPY133 | EUR1=JPY133 | EUR1=JPY133 | (C-B)/(B) | |||||||||||||
Net sales |
320,428 | 325,535 | 357,964 | 10.0 | % | |||||||||||
Operating income |
8,273 | 11,512 | 16,312 | 41.7 | % | |||||||||||
Income before
income taxes and
equity in earnings
of affiliated
companies |
8,728 | 9,724 | 16,236 | 67.0 | % | |||||||||||
Net income
attributable to
Komatsu Ltd. |
4,763 | 3,435 | 10,157 | 195.7 | % | |||||||||||
Note: | Net income attributable to Komatsu Ltd. is equivalent to Net income for the
fiscal year ended March 31, 2009 and preceding fiscal years. |
[Sales of Construction, Mining and Utility Equipment by Region] | Millions of yen |
Nine months ended | Nine months ended | |||||||||||
December 31, 2009 | December 31, 2008 | Changes | ||||||||||
(A) | (B) | (A-B)/(B) | ||||||||||
Japan |
167,165 | 245,793 | (32.0 | )% | ||||||||
Americas |
219,547 | 373,080 | (41.2 | )% | ||||||||
Europe & CIS |
89,015 | 239,920 | (62.9 | )% | ||||||||
China |
160,066 | 125,558 | 27.5 | % | ||||||||
Asia & Oceania |
190,871 | 259,550 | (26.5 | )% | ||||||||
Middle East & Africa |
59,823 | 184,748 | (67.6 | )% | ||||||||
Total |
886,487 | 1,428,649 | (37.9 | )% | ||||||||
4
5
* | Net debt-to-equity ratio = (Interest-bearing debt Cash and cash equivalents Time
deposits) / Komatsu Ltd. shareholders equity |
6
7
(1) | Changes in important subsidiaries during the nine months ended December 31, 2009: None |
(2) | Use of simplified accounting procedures and of specific accounting procedures for the
preparation of consolidated quarterly financial statements: None |
(3) | Changes in accounting standards, procedures and presentations for the preparation of
consolidated quarterly financial statements |
1) | Changes resulting from revisions in accounting standards, etc.: Applicable |
2) | Change in other matters except for 1) above: None |
8
As of December 31, 2009 | As of March 31, 2009 | |||||||||||||||
Ratio (%) |
Ratio (%) |
|||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 93,491 | ¥ | 90,563 | ||||||||||||
Time deposits |
1,027 | 44 | ||||||||||||||
Trade notes and accounts receivable |
403,998 | 373,901 | ||||||||||||||
Inventories |
424,802 | 507,357 | ||||||||||||||
Deferred income taxes and other current assets |
104,942 | 131,374 | ||||||||||||||
Total current assets |
1,028,260 | 52.8 | 1,103,239 | 56.0 | ||||||||||||
Long-term trade receivables |
148,797 | 7.7 | 102,969 | 5.2 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to affiliated
companies |
22,484 | 19,249 | ||||||||||||||
Investment securities |
56,097 | 53,854 | ||||||||||||||
Other |
2,695 | 12,017 | ||||||||||||||
Total investments |
81,276 | 4.2 | 85,120 | 4.3 | ||||||||||||
Property, plant and equipment |
||||||||||||||||
- Less accumulated depreciation |
527,649 | 27.1 | 525,462 | 26.7 | ||||||||||||
Goodwill |
29,656 | 1.5 | 28,661 | 1.5 | ||||||||||||
Other intangible assets |
61,111 | 3.1 | 60,346 | 3.1 | ||||||||||||
Deferred income taxes and other assets |
70,271 | 3.6 | 63,262 | 3.2 | ||||||||||||
Total |
¥ | 1,947,020 | 100.0 | ¥ | 1,969,059 | 100.0 | ||||||||||
9
As of December 31, 2009 | As of March 31, 2009 | |||||||||||||||
Ratio (%) |
Ratio (%) |
|||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 189,802 | ¥ | 220,087 | ||||||||||||
Current maturities of long-term debt |
86,249 | 87,662 | ||||||||||||||
Trade notes, bills and accounts payable |
182,945 | 214,375 | ||||||||||||||
Income taxes payable |
8,156 | 10,818 | ||||||||||||||
Deferred income taxes and other current
liabilities |
179,514 | 199,345 | ||||||||||||||
Total current liabilities |
646,666 | 33.2 | 732,287 | 37.2 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt |
362,653 | 292,106 | ||||||||||||||
Liability for pension and retirement benefits |
49,432 | 53,822 | ||||||||||||||
Deferred income taxes and other liabilities |
37,066 | 42,510 | ||||||||||||||
Total long-term liabilities |
449,151 | 23.1 | 388,438 | 19.7 | ||||||||||||
Total liabilities |
1,095,817 | 56.3 | 1,120,725 | 56.9 | ||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock |
67,870 | 67,870 | ||||||||||||||
Capital surplus |
140,421 | 140,092 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
31,160 | 28,472 | ||||||||||||||
Unappropriated |
709,709 | 719,222 | ||||||||||||||
Accumulated other comprehensive income (loss) |
(103,552 | ) | (105,744 | ) | ||||||||||||
Treasury stock |
(34,737 | ) | (34,971 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
810,871 | 41.6 | 814,941 | 41.4 | ||||||||||||
Noncontrolling interests |
40,332 | 2.1 | 33,393 | 1.7 | ||||||||||||
Total equity |
851,203 | 43.7 | 848,334 | 43.1 | ||||||||||||
Total |
¥ | 1,947,020 | 100.0 | ¥ | 1,969,059 | 100.0 | ||||||||||
10
Nine months ended | Nine months ended | |||||||||||||||
December 31, 2009 | December 31, 2008 | |||||||||||||||
Ratio | Ratio | |||||||||||||||
(%) | (%) | |||||||||||||||
Net sales |
¥ | 1,003,927 | 100.0 | ¥ | 1,642,689 | 100.0 | ||||||||||
Cost of sales |
780,516 | 77.7 | 1,199,279 | 73.0 | ||||||||||||
Selling, general and administrative expenses |
181,204 | 18.0 | 242,444 | 14.8 | ||||||||||||
Other operating income (expenses), net |
(6,110 | ) | (0.6 | ) | (795 | ) | (0.0 | ) | ||||||||
Operating income |
36,097 | 3.6 | 200,171 | 12.2 | ||||||||||||
Other income (expenses), net |
(1,409 | ) | (22,067 | ) | ||||||||||||
Interest and dividend income |
5,215 | 0.5 | 6,696 | 0.4 | ||||||||||||
Interest expense |
(7,276 | ) | (0.7 | ) | (11,273 | ) | (0.7 | ) | ||||||||
Other, net |
652 | 0.1 | (17,490 | ) | (1.1 | ) | ||||||||||
Income before income taxes and equity in
earnings of affiliated companies |
34,688 | 3.5 | 178,104 | 10.8 | ||||||||||||
Income taxes |
11,839 | 1.2 | 60,470 | 3.7 | ||||||||||||
Income before equity in earnings of
affiliated companies |
22,849 | 2.3 | 117,634 | 7.2 | ||||||||||||
Equity in earnings of affiliated companies |
556 | 0.1 | 829 | 0.1 | ||||||||||||
Net income |
23,405 | 2.3 | 118,463 | 7.2 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(5,050 | ) | (0.5 | ) | (5,142 | ) | (0.3 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 18,355 | 1.8 | ¥ | 113,321 | 6.9 | ||||||||||
Net income attributable to Komatsu Ltd. per
share (Yen) |
||||||||||||||||
Basic |
18.96 | 114.30 | ||||||||||||||
Diluted |
18.95 | 114.21 | ||||||||||||||
11
Three months ended | Three months ended | |||||||||||||||
December 31, 2009 | December 31, 2008 | |||||||||||||||
Ratio | Ratio | |||||||||||||||
(%) | (%) | |||||||||||||||
Net sales |
¥ | 357,964 | 100.0 | ¥ | 431,401 | 100.0 | ||||||||||
Cost of sales |
275,434 | 76.9 | 313,604 | 72.7 | ||||||||||||
Selling, general and administrative expenses |
61,721 | 17.2 | 76,220 | 17.7 | ||||||||||||
Other operating income (expenses), net |
(4,497 | ) | (1.3 | ) | (1,060 | ) | (0.2 | ) | ||||||||
Operating income |
16,312 | 4.6 | 40,517 | 9.4 | ||||||||||||
Other income (expenses), net |
(76 | ) | (19,141 | ) | ||||||||||||
Interest and dividend income |
1,250 | 0.3 | 2,282 | 0.5 | ||||||||||||
Interest expense |
(2,151 | ) | (0.6 | ) | (3,708 | ) | (0.9 | ) | ||||||||
Other, net |
825 | 0.2 | (17,715 | ) | (4.1 | ) | ||||||||||
Income before income taxes and equity in
earnings of affiliated companies |
16,236 | 4.5 | 21,376 | 5.0 | ||||||||||||
Income taxes |
5,196 | 1.5 | 7,069 | 1.6 | ||||||||||||
Income before equity in earnings of
affiliated companies |
11,040 | 3.1 | 14,307 | 3.3 | ||||||||||||
Equity in earnings of affiliated companies |
515 | 0.1 | (505 | ) | (0.1 | ) | ||||||||||
Net income |
11,555 | 3.2 | 13,802 | 3.2 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(1,398 | ) | (0.4 | ) | (822 | ) | (0.2 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 10,157 | 2.8 | ¥ | 12,980 | 3.0 | ||||||||||
Net income attributable to Komatsu Ltd. per
share (Yen) |
||||||||||||||||
Basic |
10.49 | 13.19 | ||||||||||||||
Diluted |
10.49 | 13.19 | ||||||||||||||
12
Nine months | Nine months | |||||||
ended December | ended December | |||||||
31, 2009 | 31, 2008 | |||||||
Operating activities |
||||||||
Net income |
¥ | 23,405 | ¥ | 118,463 | ||||
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
||||||||
Depreciation and amortization |
67,752 | 70,343 | ||||||
Deferred income taxes |
(12,330 | ) | 1,476 | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
(807 | ) | 2,182 | |||||
Net loss (gain) on sale of property |
(510 | ) | 162 | |||||
Loss on disposal of fixed assets |
1,313 | 2,314 | ||||||
Pension and retirement benefits, net |
(1,884 | ) | (2,266 | ) | ||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
(28,410 | ) | 57,245 | |||||
Decrease (increase) in inventories |
86,846 | (84,306 | ) | |||||
Increase (decrease) in trade payables |
(30,792 | ) | (35,905 | ) | ||||
Increase (decrease) in income taxes payable |
(2,721 | ) | (42,433 | ) | ||||
Other, net |
13,457 | (40,159 | ) | |||||
Net cash provided by (used in) operating activities |
115,319 | 47,116 | ||||||
Investing activities |
||||||||
Capital expenditures |
(69,103 | ) | (107,408 | ) | ||||
Proceeds from sale of property |
11,077 | 4,481 | ||||||
Proceeds from sale of available for sale investment securities |
720 | 619 | ||||||
Purchases of available for sale investment securities |
(3,465 | ) | (12,803 | ) | ||||
Proceeds from sale of subsidiaries and equity investees, net of
cash disposed |
661 | | ||||||
Acquisition of subsidiaries and equity investees, net of cash
acquired |
638 | 135 | ||||||
Collection of loan receivables |
10,512 | 5,128 | ||||||
Disbursement of loan receivables |
(1,116 | ) | (3,416 | ) | ||||
Decrease (increase) in time deposits |
(521 | ) | (1,315 | ) | ||||
Net cash provided by (used in) investing activities |
(50,597 | ) | (114,579 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
104,021 | 96,685 | ||||||
Repayments on long-term debt |
(41,069 | ) | (54,944 | ) | ||||
Increase (decrease) in short-term debt, net |
(70,869 | ) | 129,114 | |||||
Repayments of capital lease obligations |
(25,876 | ) | (24,570 | ) | ||||
Sale (purchase) of treasury stock, net |
150 | (32,831 | ) | |||||
Dividends paid |
(25,180 | ) | (43,803 | ) | ||||
Other, net |
(1,752 | ) | (257 | ) | ||||
Net cash provided by (used in) financing actibities |
(60,575 | ) | 69,394 | |||||
Effect of exchange rate change on cash and cash equivalents |
(1,219 | ) | (5,323 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
2,928 | (3,392 | ) | |||||
Cash and cash equivalents, beginning of year |
90,563 | 102,010 | ||||||
Cash and cash equivalents, end of period |
¥ | 93,491 | ¥ | 98,618 | ||||
13
1) | Information by Operating Segment |
(For the nine months ended December 31, 2009) | Millions of yen |
Construction, | ||||||||||||||||||||
Mining and | Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
886,487 | 117,440 | 1,003,927 | | 1,003,927 | |||||||||||||||
Intersegment |
2,040 | 11,276 | 13,316 | (13,316 | ) | | ||||||||||||||
Total |
888,527 | 128,716 | 1,017,243 | (13,316 | ) | 1,003,927 | ||||||||||||||
Segment profit |
44,131 | 2,273 | 46,404 | (4,197 | ) | 42,207 | ||||||||||||||
(For the nine months ended December 31, 2008) | Millions of yen |
Construction, | ||||||||||||||||||||
Mining and | Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
1,428,649 | 214,040 | 1,642,689 | | 1,642,689 | |||||||||||||||
Intersegment |
3,659 | 18,922 | 22,581 | (22,581 | ) | | ||||||||||||||
Total |
1,432,308 | 232,962 | 1,665,270 | (22,581 | ) | 1,642,689 | ||||||||||||||
Segment profit |
188,074 | 16,296 | 204,370 | (3,404 | ) | 200,966 | ||||||||||||||
Notes: | 1) Business categories and principal products & services included in each operating
segment are as follows: |
a) | Construction, Mining and Utility Equipment |
||
Excavating equipment, loading equipment, grading & roadbed preparation equipment, hauling
equipment, forestry equipment, tunneling machines, recycling equipment, industrial vehicles,
other equipment, engines & components, casting products and logistics |
|||
b) | Industrial Machinery and Others |
||
Metal forging & stamping presses, sheet-metal machines, machine tools, defense systems,
temperature-control equipment and others |
2) Transfers between segments are made at estimated arms-length prices. |
14
2) | Geographic Information |
(For the nine months ended December 31, 2009) | Millions of yen |
Europe & | Corporate & | |||||||||||||||||||||||||||
Japan | Americas | CIS | Others | Subtotal | elimination | Total | ||||||||||||||||||||||
Net sales: |
||||||||||||||||||||||||||||
Customers |
356,775 | 221,805 | 104,828 | 320,519 | 1,003,927 | | 1,003,927 | |||||||||||||||||||||
Intersegment |
133,402 | 26,245 | 16,141 | 6,454 | 182,242 | (182,242 | ) | | ||||||||||||||||||||
Total |
490,177 | 248,050 | 120,969 | 326,973 | 1,186,169 | (182,242 | ) | 1,003,927 | ||||||||||||||||||||
Segment profit (loss) |
(28,514 | ) | 23,337 | 8,058 | 39,802 | 42,683 | (476 | ) | 42,207 | |||||||||||||||||||
(For the nine months ended December 31, 2008) | Millions of yen | |||||||||||||||||||||||||||
Europe & | Corporate & | |||||||||||||||||||||||||||
Japan | Americas | CIS | Others | Subtotal | elimination | Total | ||||||||||||||||||||||
Net sales: |
||||||||||||||||||||||||||||
Customers |
681,726 | 379,596 | 234,254 | 347,113 | 1,642,689 | | 1,642,689 | |||||||||||||||||||||
Intersegment |
323,059 | 36,475 | 18,586 | 27,114 | 405,234 | (405,234 | ) | | ||||||||||||||||||||
Total |
1,004,785 | 416,071 | 252,840 | 374,227 | 2,047,923 | (405,234 | ) | 1,642,689 | ||||||||||||||||||||
Segment profit |
69,560 | 49,941 | 23,089 | 51,718 | 194,308 | 6,658 | 200,966 | |||||||||||||||||||||
3) | Overseas Sales |
(For the nine months ended December 31, 2009) | Millions of yen |
Americas | Europe & CIS | Others | Total | |||||||||||||
Overseas sales |
232,725 | 92,826 | 440,343 | 765,894 | ||||||||||||
Consolidated net sales |
| | | 1,003,927 | ||||||||||||
Ratio of overseas
sales to consolidated
net sales (%) |
23.2 | 9.2 | 43.9 | 76.3 | ||||||||||||
(For the nine months ended December 31, 2008) | Millions of yen |
Americas | Europe & CIS | Others | Total | |||||||||||||
Overseas sales |
410,944 | 249,337 | 635,071 | 1,295,352 | ||||||||||||
Consolidated net sales |
| | | 1,642,689 | ||||||||||||
Ratio of overseas
sales to consolidated
net sales (%) |
25.0 | 15.2 | 38.7 | 78.9 | ||||||||||||
Notes: | 1) Overseas sales represent the sales of Komatsu to customers in countries or regions other
than Japan. |
|
2) Area segments are separated by the geographic proximity. Main countries or areas of each
segment above are as follows: |
a) Americas: | North America and Latin America | |||
b) Europe & CIS: | Germany, U.K. and Russia | |||
c) Others: | China, Oceania, Southeast Asia, Middle East and Africa |
15
1) | Information by Operating Segment |
(For the three months ended December 31, 2009) | Millions of yen |
Construction, | ||||||||||||||||||||
Mining and | Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
316,882 | 41,082 | 357,964 | | 357,964 | |||||||||||||||
Intersegment |
623 | 2,945 | 3,568 | (3,568 | ) | | ||||||||||||||
Total |
317,505 | 44,027 | 361,532 | (3,568 | ) | 357,964 | ||||||||||||||
Segment profit (loss) |
23,344 | (1,397 | ) | 21,947 | (1,138 | ) | 20,809 | |||||||||||||
(For the three months ended December 31, 2008) | Millions of yen |
Construction, | ||||||||||||||||||||
Mining and | Industrial | |||||||||||||||||||
Utility | Machinery | Corporate & | ||||||||||||||||||
Equipment | and Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
378,424 | 52,977 | 431,401 | | 431,401 | |||||||||||||||
Intersegment |
933 | 5,900 | 6,833 | (6,833 | ) | | ||||||||||||||
Total |
379,357 | 58,877 | 438,234 | (6,833 | ) | 431,401 | ||||||||||||||
Segment profit |
39,326 | 2,352 | 41,678 | (101 | ) | 41,577 | ||||||||||||||
Notes: | 1) Business categories and principal products & services included in each operating
segment are as follows: |
a) | Construction, Mining and Utility Equipment |
||
Excavating equipment, loading equipment, grading & roadbed preparation equipment, hauling
equipment, forestry equipment, tunneling machines, recycling equipment, industrial vehicles,
other equipment, engines & components, casting products and logistics |
|||
b) | Industrial Machinery and Others |
||
Metal forging & stamping presses, sheet-metal machines, machine tools, defense systems,
temperature-control equipment and others |
2) Transfers between segments are made at estimated arms-length prices. |
16
2) | Geographic Information |
(For the three months ended December 31, 2009) | Millions of yen |
Europe & | Corporate & | |||||||||||||||||||||||||||
Japan | Americas | CIS | Others | Subtotal | elimination | Total | ||||||||||||||||||||||
Net sales: |
||||||||||||||||||||||||||||
Customers |
131,348 | 76,253 | 35,366 | 114,997 | 357,964 | | 357,964 | |||||||||||||||||||||
Intersegment |
57,125 | 8,950 | 5,650 | 3,108 | 74,833 | (74,833 | ) | | ||||||||||||||||||||
Total |
188,473 | 85,203 | 41,016 | 118,105 | 432,797 | (74,833 | ) | 357,964 | ||||||||||||||||||||
Segment profit
(loss) |
(4,316 | ) | 8,052 | 3,046 | 14,198 | 20,980 | (171 | ) | 20,809 | |||||||||||||||||||
(For the three months ended December 31, 2008) | Millions of yen |
Europe & | Corporate & | |||||||||||||||||||||||||||
Japan | Americas | CIS | Others | Subtotal | elimination | Total | ||||||||||||||||||||||
Net sales: |
||||||||||||||||||||||||||||
Customers |
201,142 | 100,430 | 46,048 | 83,781 | 431,401 | | 431,401 | |||||||||||||||||||||
Intersegment |
83,862 | 10,106 | 6,582 | 6,094 | 106,644 | (106,644 | ) | | ||||||||||||||||||||
Total |
285,004 | 110,536 | 52,630 | 89,875 | 538,045 | (106,644 | ) | 431,401 | ||||||||||||||||||||
Segment profit |
1,018 | 12,004 | 3,671 | 9,440 | 26,133 | 15,444 | 41,577 | |||||||||||||||||||||
3) | Overseas Sales |
(For the three months ended December 31, 2009) | Millions of yen |
Americas | Europe & CIS | Others | Total | |||||||||||||
Overseas sales |
80,400 | 30,604 | 159,659 | 270,663 | ||||||||||||
Consolidated net sales |
| | | 357,964 | ||||||||||||
Ratio of overseas
sales to consolidated
net sales (%) |
22.5 | 8.5 | 44.6 | 75.6 | ||||||||||||
(For the three months ended December 31, 2008) | Millions of yen |
Americas | Europe & CIS | Others | Total | |||||||||||||
Overseas sales |
109,961 | 48,816 | 160,244 | 319,021 | ||||||||||||
Consolidated net sales |
| | | 431,401 | ||||||||||||
Ratio of overseas
sales to consolidated
net sales (%) |
25.5 | 11.3 | 37.1 | 73.9 | ||||||||||||
Notes: | 1) Overseas sales represent the sales of Komatsu to customers in countries or regions other
than Japan. |
|
2) Area segments are separated by the geographic proximity. Main countries or areas of each
segment above are as follows: |
a) Americas: | North America and Latin America | |||
b) Europe & CIS: | Germany, U.K. and Russia | |||
c) Others: | China, Oceania, Southeast Asia, Middle East and Africa |
17
(6) | Note in case of a notable changes in the amount of shareholders equity |
|
None |
||
See Consolidated Statements of Shareholders Equity below for the changes. |
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Common stock |
||||||||
Balance, beginning of year |
¥ | 67,870 | ¥ | 67,870 | ||||
Balance, end of period |
¥ | 67,870 | ¥ | 67,870 | ||||
Capital surplus |
||||||||
Balance, beginning of year |
¥ | 140,092 | ¥ | 138,170 | ||||
Sales of treasury stock |
(84 | ) | 1,629 | |||||
Issuance and exercise of stock acquisition rights |
413 | 352 | ||||||
Balance, end of period |
¥ | 140,421 | ¥ | 140,151 | ||||
Retained earnings, appropriated for legal reserve |
||||||||
Balance, beginning of year |
¥ | 28,472 | ¥ | 26,714 | ||||
Transfer from unappropriated retained earnings |
2,688 | 627 | ||||||
Balance, end of period |
¥ | 31,160 | ¥ | 27,341 | ||||
Unappropriated retained earnings |
||||||||
Balance, beginning of year |
¥ | 719,222 | ¥ | 685,986 | ||||
Net income attributable to Komatsu Ltd. |
18,355 | 113,321 | ||||||
Cash dividends paid to Komatsu Ltd. shareholders |
(25,180 | ) | (43,803 | ) | ||||
Transfer to retained earnings appropriated for
legal reserve |
(2,688 | ) | (627 | ) | ||||
Balance, end of period |
¥ | 709,709 | ¥ | 754,877 | ||||
Accumulated other comprehensive income (loss) |
||||||||
Balance, beginning of year |
¥ | (105,744 | ) | ¥ | (28,779 | ) | ||
Other comprehensive income (loss), net of tax |
2,192 | (90,649 | ) | |||||
Balance, end of period |
¥ | (103,552 | ) | ¥ | (119,428 | ) | ||
Treasury stock |
||||||||
Balance, beginning of year |
¥ | (34,971 | ) | ¥ | (2,835 | ) | ||
Purchase of treasury stock |
(22 | ) | (33,080 | ) | ||||
Sales of treasury stock |
256 | 826 | ||||||
Balance, end of period |
¥ | (34,737 | ) | ¥ | (35,089 | ) | ||
Total Komatsu Ltd. shareholders equity |
¥ | 810,871 | ¥ | 835,722 | ||||
Noncontrolling interests |
||||||||
Balance, beginning of year |
¥ | 33,393 | ¥ | 30,239 | ||||
Net income attributable to noncontrolling interests |
5,050 | 5,142 | ||||||
Cash dividends paid to noncontrolling interests |
(1,735 | ) | (2,232 | ) | ||||
Other comprehensive income (loss), net of tax |
2,110 | (5,918 | ) | |||||
Other changes in noncontrolling interests |
1,514 | 3,137 | ||||||
Balance, end of period |
¥ | 40,332 | ¥ | 30,368 | ||||
Total equity |
¥ | 851,203 | ¥ | 866,090 | ||||
Disclosure of comprehensive income |
||||||||
Net income attributable to Komatsu Ltd. |
¥ | 18,355 | ¥ | 113,321 | ||||
Net income attributable to noncontrolling interests |
5,050 | 5,142 | ||||||
Other comprehensive income (loss), net of tax |
4,302 | (96,567 | ) | |||||
Comprehensive income |
¥ | 27,707 | ¥ | 21,896 | ||||
18