10-Q/A
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Amendment No. 1)
FORM 10-Q/A
(MARK ONE)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended SEPTEMBER 30, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-5507
MAGELLAN PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
06-0842255 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
10 Columbus Boulevard, Hartford, Connecticut
|
|
06106 |
(Address of principal executive offices)
|
|
(Zip Code) |
(860) 293-2006
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ |
The number of shares outstanding of the issuers single class of common stock as of November
12, 2007 was 41,500,325.
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
SEPTEMBER 30, 2007
TABLE OF CONTENTS
IMPORTANT INFORMATION REGARDING THIS FORM 10-Q/A
Explanatory Note
This Amendment No. 1 to our Quarterly Report on Form 10-Q for the period ended September 30,
2007 is being filed solely to provide revised disclosure regarding the Companys recording of
depletion expense in 1) the financial statement and related footnotes, 2) managements discussion
and analysis of financial condition and results of operations, and 3) quantitative and qualitative
disclosure about market risk.
As discussed in Note 8 to the accompanying consolidated financial statements in Item 1 of this
quarterly report on Form 10-Q/A, subsequent to the issuance of the Companys Form 10-Q for the
period ended September 30, 2007, the Companys management determined that depletion expense was
miscalculated due to the misapplication of reserve information for a group of new wells which
principally began production in fiscal 2008. Depletion expense for the period ended September 30,
2007 was understated by $1,247,108. The restatement has no impact on the consolidated cash flows
from operations or cash and cash equivalent balances for the period presented in this Form 10-Q/A.
The effects of the restatement on the previously reported Consolidated Statements of Operations for
the three months ended September 30, 2007, Consolidated Balance Sheet as of September 30, 2007 and
the Consolidated Statement of Cash Flows for the three months ended September 30, 2007 are
presented in Note 8.
For the convenience of the reader, this Form 10-Q/A sets forth the entire Form 10-Q. However,
this Form 10-Q/A amends and restates only portions of Part I, Items 1, 2, 3 and 4. No other Items
of the filing have been amended or revised. In addition, no information in this Form 10-Q/A has
been updated for any subsequent events occurring after November 14, 2007, the date of the original
filing.
2
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, |
|
|
JUNE 30, |
|
|
|
2007 |
|
|
2007 |
|
|
|
(UNAUDITED) |
|
|
(NOTE) |
|
|
|
(As restated, see |
|
|
|
|
|
|
|
Note 8) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
27,985,199 |
|
|
$ |
28,470,448 |
|
Accounts receivable Trade (net of allowance for doubtful accounts of
$77,134 and $69,658 at September 30 and June 30, 2007, respectively) |
|
|
6,729,394 |
|
|
|
5,044,258 |
|
Marketable securities |
|
|
2,891,245 |
|
|
|
2,974,280 |
|
Inventories |
|
|
727,028 |
|
|
|
702,356 |
|
Other assets |
|
|
290,702 |
|
|
|
378,808 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
38,623,568 |
|
|
|
37,570,150 |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
2,102,868 |
|
|
|
2,300,830 |
|
Marketable securities |
|
|
1,000,000 |
|
|
|
1,403,987 |
|
Property and equipment, net: |
|
|
|
|
|
|
|
|
Oil and gas properties (successful efforts method) |
|
|
126,026,776 |
|
|
|
120,734,449 |
|
Land, buildings and equipment |
|
|
2,963,178 |
|
|
|
2,846,433 |
|
Field equipment |
|
|
950,696 |
|
|
|
912,396 |
|
|
|
|
|
|
|
|
|
|
|
129,940,650 |
|
|
|
124,493,278 |
|
Less accumulated depletion, depreciation and amortization |
|
|
(92,105,296 |
) |
|
|
(84,172,522 |
) |
|
|
|
|
|
|
|
Net property and equipment |
|
|
37,835,354 |
|
|
|
40,320,756 |
|
|
|
|
|
|
|
|
Goodwill |
|
|
4,020,706 |
|
|
|
4,020,706 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
83,582,496 |
|
|
$ |
85,616,429 |
|
|
|
|
|
|
|
|
LIABILITIES, MINORITY INTERESTS AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,520,644 |
|
|
$ |
5,313,653 |
|
Accounts payable-working interest partners |
|
|
183,383 |
|
|
|
222,883 |
|
Accrued liabilities |
|
|
1,698,645 |
|
|
|
1,382,320 |
|
Income taxes payable |
|
|
1,110,750 |
|
|
|
1,647,137 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,513,422 |
|
|
|
8,565,993 |
|
|
|
|
|
|
|
|
Long term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,225,726 |
|
|
|
3,518,990 |
|
Other long term liabilities |
|
|
34,120 |
|
|
|
100,578 |
|
Asset retirement obligations |
|
|
10,003,407 |
|
|
|
9,456,088 |
|
|
|
|
|
|
|
|
Total long term liabilities |
|
|
13,263,253 |
|
|
|
13,075,656 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, par value $.01 per share: |
|
|
|
|
|
|
|
|
Authorized 200,000,000 shares Outstanding 41,500,325 and 41,500,325 shares |
|
|
415,001 |
|
|
|
415,001 |
|
Capital in excess of par value |
|
|
73,153,002 |
|
|
|
73,153,002 |
|
Accumulated deficit |
|
|
(14,440,295 |
) |
|
|
(13,965,849 |
) |
Accumulated other comprehensive income |
|
|
6,678,113 |
|
|
|
4,372,626 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
65,805,821 |
|
|
|
63,974,780 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
83,582,496 |
|
|
$ |
85,616,429 |
|
|
|
|
|
|
|
|
Note: The balance sheet at June 30, 2007 has been derived from the audited consolidated financial
statements at that date.
See accompanying notes.
3
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(As restated, |
|
|
|
|
|
|
|
see Note 8) |
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
4,732,820 |
|
|
$ |
2,925,514 |
|
Gas sales |
|
|
3,989,184 |
|
|
|
3,403,398 |
|
Other production related revenues |
|
|
599,929 |
|
|
|
494,252 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
9,321,933 |
|
|
|
6,823,164 |
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
Production costs |
|
|
2,098,026 |
|
|
|
1,791,139 |
|
Exploratory and dry hole costs |
|
|
2,013,474 |
|
|
|
431,983 |
|
Salaries and employee benefits |
|
|
444,509 |
|
|
|
315,130 |
|
Depletion, depreciation and amortization |
|
|
4,408,364 |
|
|
|
2,001,952 |
|
Auditing, accounting and legal services |
|
|
237,051 |
|
|
|
175,805 |
|
Accretion expense |
|
|
170,208 |
|
|
|
131,767 |
|
Shareholder communications |
|
|
47,066 |
|
|
|
76,547 |
|
Gain on sale of field equipment |
|
|
(9,653 |
) |
|
|
|
|
Other administrative expenses |
|
|
869,913 |
|
|
|
522,612 |
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
10,278,958 |
|
|
|
5,446,935 |
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(957,025 |
) |
|
|
1,376,229 |
|
Interest income |
|
|
489,217 |
|
|
|
345,121 |
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(467,808 |
) |
|
|
1,721,350 |
|
Income tax provision |
|
|
(6,638 |
) |
|
|
(691,213 |
) |
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(474,446 |
) |
|
$ |
1,030,137 |
|
|
|
|
|
|
|
|
Average number of shares: |
|
|
|
|
|
|
|
|
Basic |
|
|
41,500,138 |
|
|
|
41,500,138 |
|
|
|
|
|
|
|
|
Diluted |
|
|
41,500,138 |
|
|
|
41,500,138 |
|
|
|
|
|
|
|
|
Net (loss) income per share (basic and diluted) |
|
$ |
(0.01 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
See accompanying notes
4
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(As restated, |
|
|
|
|
|
|
|
see Note 8) |
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(474,446 |
) |
|
$ |
1,030,137 |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Gain from sale of field equipment |
|
|
(9,653 |
) |
|
|
|
|
Depletion, depreciation and amortization |
|
|
4,408,364 |
|
|
|
2,001,952 |
|
Accretion expense |
|
|
170,208 |
|
|
|
131,767 |
|
Deferred income taxes |
|
|
(7,890 |
) |
|
|
884,826 |
|
Stock option expense |
|
|
|
|
|
|
1,238 |
|
Exploration and dry hole costs |
|
|
2,013,474 |
|
|
|
386,875 |
|
Increase (decrease) in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,433,939 |
) |
|
|
219,553 |
|
Other assets |
|
|
88,106 |
|
|
|
39,171 |
|
Inventories |
|
|
5,329 |
|
|
|
(113,148 |
) |
Accounts payable and accrued liabilities |
|
|
(3,182,900 |
) |
|
|
(19,428 |
) |
Income taxes payable |
|
|
(589,618 |
) |
|
|
(335 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
987,035 |
|
|
|
4,562,608 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from sale of field equipment |
|
|
9,653 |
|
|
|
|
|
Additions to property and equipment |
|
|
(1,386,371 |
) |
|
|
(1,280,597 |
) |
Oil and gas exploration activities |
|
|
(2,013,474 |
) |
|
|
(386,875 |
) |
Marketable securities matured |
|
|
737,769 |
|
|
|
149,991 |
|
Marketable securities purchased |
|
|
(250,747 |
) |
|
|
(969,645 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(2,903,170 |
) |
|
|
(2,487,126 |
) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
1,430,886 |
|
|
|
1,109,978 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
(485,249 |
) |
|
|
3,185,460 |
|
Cash and cash equivalents at beginning of period |
|
|
28,470,448 |
|
|
|
21,882,882 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
27,985,199 |
|
|
$ |
25,068,342 |
|
|
|
|
|
|
|
|
Cash Payments: |
|
|
|
|
|
|
|
|
Income taxes |
|
|
615,388 |
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
Supplemental Schedule of Non-cash Investing and Financing Activities:
At September 30, 2007 and 2006, accounts payable included $872,847 and $989,004 of payables
related to property and equipment.
See accompanying notes.
5
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Basis of Presentation
Magellan Petroleum Corporation (the Company or MPC) is engaged in the sale of oil and gas
and the exploration for and development of oil and gas reserves. MPCs principal asset is a 100%
equity interest in its subsidiary, Magellan Petroleum Australia Limited (MPAL). MPALs major
assets are two petroleum production leases covering the Mereenie oil and gas field (35% working
interest), one petroleum production lease covering the Palm Valley gas field (52% working
interest), and three petroleum production leases covering the Nockatunga oil field (41% working
interest). Both the Mereenie and Palm Valley fields are located in the Amadeus Basin in the
Northern Territory of Australia. The Nockatunga field is located in the Cooper Basin in South
Australia. MPC has a direct 2.67% carried interest in the Kotaneelee gas field in the Yukon
Territory of Canada.
The accompanying unaudited consolidated financial statements include the accounts of MPC and
MPAL, collectively the Company, and have been prepared in accordance with accounting principles
generally accepted in the United States for interim financial information and with the instructions
to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments considered necessary for a fair
presentation have been included. All such adjustments are of a normal recurring nature. Operating
results for the three months ended September 30, 2007 are not necessarily indicative of the results
that may be expected for the year ending June 30, 2008. For further information, refer to the
consolidated financial statements and footnotes thereto included in the Companys Annual Report on
Form 10-K for the year ended June 30, 2007. All amounts presented are in United States dollars,
unless otherwise noted.
Certain reclassifications of prior period data included in the accompanying consolidated
financial statements have been made to conform with current financial statement presentation.
Recoverable expenses representing intercompany charges of $331,395 for the quarter ended September
30, 2006 were reclassified from other administrative expenses to salaries and employee benefits on
the consolidated statements of operations. This reclassification did not impact previously reported
operating or net income. A decrease in construction payables of $77,623 for the quarter ended
September 30, 2006 has been reclassified to additions to property and equipment on the consolidated
statements of cash flows. This reclassification did not impact previously reported subtotals for
operating, investing or financing cash flows.
Recent Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157,
Fair Value Measurements (SFAS 157). SFAS No. 157 defines fair value, establishes a framework
for measuring fair value in generally accepted accounting principles and expands disclosures about
fair value measurements. This Statement applies under other accounting pronouncements that require
or permit fair value measurements, the FASB having previously concluded in those accounting
pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement
does not require any new fair value measurements. SFAS No. 157 is effective for the Company
beginning July 1, 2008. The Company is currently evaluating the impact, if any, the adoption of
SFAS No. 157 will have on our consolidated financial position, results of operations and cash
flows.
In February 2007, the FASB issued SFAS No. 159 The Fair Value Option for Financial Assets and
Financial Liabilities, (SFAS 159). SFAS 159 provides companies with an option to report selected
financial assets and financial liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in earnings at each subsequent reporting
date. SFAS 159 is effective for the Company beginning July 1, 2008. The Company is currently in the
process of evaluating the impact of adopting SFAS 159 on its consolidated financial statements.
Note 2. Comprehensive Income
Total comprehensive income during the three month periods ended September 30, 2007 and 2006
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
THREE MONTHS ENDED |
|
|
OTHER |
|
|
|
SEPTEMBER 30, |
|
|
COMPREHENSIVE |
|
|
|
2007 |
|
|
2006 |
|
|
INCOME |
|
Balance at June 30, 2007 |
|
|
|
|
|
|
|
|
|
$ |
4,372,626 |
|
Net (loss) income |
|
$ |
(474,446 |
) |
|
$ |
1,030,137 |
|
|
|
|
|
Foreign currency translation adjustments |
|
|
2,305,487 |
|
|
|
1,275,955 |
|
|
|
2,305,487 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
1,831,041 |
|
|
$ |
2,306,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007 |
|
|
|
|
|
|
|
|
|
$ |
6,678,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6
Note 3.
Earnings (Loss) per Share
Earnings per common share are based upon the weighted average number of common and common
equivalent shares outstanding during the period. The only reconciling item in the calculation of
diluted EPS is the dilutive effect of stock options which were computed using the treasury stock
method. During the three months ended September 30, 2007 and 2006, the Company did not issue any
stock options. At September 30, 2007 and 2006, the Company did not have any stock options that were
issued that had a stock price below the average stock price for the period. Accordingly, there were
no other potentially dilutive items at September 30, 2007 and 2006.
Note 4. Segment Information
The Company has two reportable segments, MPC and its wholly owned subsidiary, MPAL. The
Companys chief operating decision maker is Daniel J. Samela (President, Chief Executive Officer
and Chief Accounting and Financial Officer) who reviews the results of the MPC and MPAL businesses
on a regular basis. MPC and MPAL both engage in business activities from which it may earn revenues
and incur expenses. MPAL and its subsidiaries are considered one segment. Although there is
discreet information available below the MPAL level, their products and services, production
processes, market distribution and customers are similar in nature. In addition, MPAL has a
management team which focuses on drilling efforts, capital expenditures and other operational
activities.
Segment information (in thousands) for the Companys two operating segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
|
2007 |
|
|
2006 |
|
Revenues: |
|
|
|
|
|
|
|
|
MPC |
|
$ |
59 |
|
|
$ |
1 |
|
MPAL |
|
|
9,263 |
|
|
|
6,822 |
|
|
|
|
|
|
|
|
Total consolidated revenues |
|
$ |
9,322 |
|
|
$ |
6,823 |
|
|
|
|
|
|
|
|
Net (loss) income: |
|
|
|
|
|
|
|
|
MPC |
|
$ |
(489 |
) |
|
$ |
(424 |
) |
MPAL |
|
|
15 |
|
|
|
1,454 |
|
|
|
|
|
|
|
|
Consolidated net (loss) income |
|
$ |
(474 |
) |
|
$ |
1,030 |
|
|
|
|
|
|
|
|
Note 5. Exploration and Dry Hole Costs
These costs relate primarily to the exploration work being performed on MPALs properties.
During the quarter ended September 30, 2007, the Company incurred dry hole costs of $1,461,000 for
Petroleum Exploration License (PEL) 93 in the Cooper Basin.
Note 6. Asset Retirement Obligations
A reconciliation of the Companys asset retirement obligations for the three months ended
September 30, 2007 was as follows:
|
|
|
|
|
Balance at July 1, 2007 |
|
$ |
9,456,088 |
|
Liabilities incurred |
|
|
|
|
Liabilities settled |
|
|
|
|
Accretion expense |
|
|
170,208 |
|
Revisions to estimate |
|
|
|
|
Exchange effect |
|
|
377,111 |
|
|
|
|
|
Balance at September 30, 2007 |
|
$ |
10,003,407 |
|
|
|
|
|
Note 7. Uncertain Tax Positions
In June 2006, FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 is an
interpretation of FASB Statement No. 109 Accounting for Income Taxes The Company adopted FIN
48 effective July 1, 2007. FIN 48 prescribes a comprehensive model for recognizing, measuring,
presenting, and disclosing in the financial statements uncertain tax positions that the company has
taken or expects to take in its tax returns. Under FIN 48, the Company is able to recognize a tax
position based on whether it is more likely than not that a tax position will be sustained upon
examination, including resolution of any related appeals or litigation processes, based on the
technical merits of the position. In evaluating
7
whether a tax position has met the
more-likely-than-not recognition threshold, the Company has presumed that its positions will be
examined by the appropriate taxing authority that has full knowledge of all relevant information.
The second step of FIN 48 adoption is measurement. A tax position that meets the
more-likely-than-not recognition threshold is measured to determine the amount of benefit to
recognize in the financial statements. The tax position is measured at the largest amount of
benefit that is greater than 50 percent likely of being realized upon ultimate settlement. An
uncertain income tax position will not be recognized if it does not meet the more-likely-than-not
threshold. The adoption of FIN 48 did not affect the Companys consolidated financial statements.
The Company has made a policy election that interest and penalty costs, if incurred, will be
classified as income taxes in the Companys financial statements. The tax years that remain open
and subject to examination by tax jurisdictions are fiscal 2004 to present in the United States and
fiscal 1996 to present in Australia.
MPAL, the Companys wholly-owned Australian subsidiary, has been notified that the Australian
Taxation Office (ATO) is conducting an audit of the Australian income tax returns of MPAL and its
wholly owned subsidiaries for the years 1997- 2005. The ATO audit is focused on certain income tax
deductions claimed by Paroo Petroleum Pty. Ltd. (PPPL), a wholly-owned subsidiary of MPAL related
to the write-off of outstanding loans made by PPPL to other entities within the MPAL group of
companies. As a result of this audit, the ATO has issued position papers which set forth its
opinions that these previous deductions should be disallowed, resulting in additional income taxes
being payable by MPAL and its subsidiaries. In the position papers, the ATO sets out its legal
basis for its conclusions. The ATO has indicated in the position papers that the increase in taxes
arising from its proposed positions would be (Aus.) $13,392,460 ($US $11,767,955), plus possible
interest and penalties, which could be substantial and exceed the amount of the increased taxes
asserted by the ATO. If assessments of this amount are issued by the ATO, and upheld by the
Australian courts, such assessments would have a material adverse impact on the Companys financial
condition, results of operations and cash flows.
In a comprehensive audit conducted by the ATO in the period 1992-94, the ATO concluded that
PPPL was carrying on business as a money lender and accordingly, should, for taxation purposes,
account for its interest income on an accrual basis rather than a cash basis. MPAL accepted this
conclusion and from that point has been determining its annual Australian taxation liability on
this basis (including claiming deductions for bad debts as a money lender).
Recently, the ATO appears to have taken a more aggressive approach with respect to its views
regarding income tax deductions attributable to in-house finance companies. Since this change in
approach, the ATO has commenced audits of a number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house finance companies. Magellan
understands that, at this time, while there have been negotiated settlements in relation to some of
these audits, none of them has reached final resolution in court.
MPAL does not agree with the positions taken by the ATO and has retained the services of
experienced Australian tax counsel, and will also be represented by its Australian tax advisors.
Pursuant to the requirements of FIN 48 and based upon advice of its tax counsel, the Company
has concluded that it is more likely than not that its tax position regarding these deductions will
be sustained upon examination, including resolution of any related appeals or litigation processes,
based on the technical merits of the position. Also pursuant to the requirements of FIN 48, the tax
position is measured at the largest amount of benefit that is greater than 50 percent likely of
being realized upon ultimate settlement. The Company has recorded the full benefit of these
deductions in the consolidated financial statements upon the adoption of FIN 48 on July 1, 2007.
Settlement discussions between the ATO and MPAL are ongoing in this matter. These discussions
could result in a material reduction in the benefit recorded in the Companys consolidated
financial statements. The Company is not able to estimate the range of possible changes at this
time.
Note 8. Restatement of Financial Information
Subsequent to the issuance of the consolidated financial statements for the period ended
September 30, 2007, the Companys management determined that depletion expense was miscalculated
due to the misapplication of reserve information for a group of new wells which principally began
production in fiscal 2008. Depletion expense for the period ended September 30, 2007 was
understated by $1,247,108. As a result, the consolidated financial statements for the period ended
September 30, 2007 have been restated. The restatement has no impact on the consolidated cash flows
from operations or cash and cash equivalent balances for the period presented in this Form 10-Q/A.
The following is a summary of the effect of the restatement on the originally issued
Consolidated Statements of Operations for the three months ended September 30, 2007, Consolidated
Balance Sheet as of September 30, 2007 and Consolidated Statement of
Cash Flows for the three months ended September 30, 2007:
8
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
|
3 months |
|
|
As Previously |
|
|
|
|
Reported |
|
As Restated |
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization |
|
$ |
3,161,256 |
|
|
$ |
4,408,364 |
|
Total costs and expenses |
|
|
9,031,850 |
|
|
|
10,278,958 |
|
Operating income (loss) |
|
|
290,083 |
|
|
|
(957,025 |
) |
Income (loss) before income taxes |
|
|
779,300 |
|
|
|
(467,808 |
) |
Income tax provision |
|
|
(380,770 |
) |
|
|
(6,638 |
) |
Net income (loss) |
|
|
398,530 |
|
|
|
(474,446 |
) |
Per share (basic & diluted) |
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
CONSOLIDATED BALANCE SHEET
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
|
As Previously |
|
|
|
|
Reported |
|
As Restated |
|
|
|
|
|
|
|
|
|
Deferred income tax asset |
|
$ |
1,736,651 |
|
|
$ |
2,102,868 |
|
Accumulated depletion, depreciation and amortization |
|
|
(90,815,121 |
) |
|
|
(92,105,296 |
) |
Net property and equipment |
|
|
39,125,529 |
|
|
|
37,835,354 |
|
Total assets |
|
|
84,506,454 |
|
|
|
83,582,496 |
|
|
|
|
|
|
|
|
|
|
Deferred income tax liability |
|
|
3,246,562 |
|
|
|
3,225,726 |
|
Total long term liabilities |
|
|
13,284,089 |
|
|
|
13,263,253 |
|
Accumulated deficit |
|
|
(13,567,319 |
) |
|
|
(14,440,295 |
) |
Accumulated other comprehensive income |
|
|
6,708,259 |
|
|
|
6,678,113 |
|
Total stockholders equity |
|
|
66,708,943 |
|
|
|
65,805,821 |
|
Total liabilities and stockholders equity |
|
|
84,506,454 |
|
|
|
83,582,496 |
|
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2007 |
|
|
As Previously |
|
|
|
|
Reported |
|
As Restated |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
398,530 |
|
|
$ |
(474,446 |
) |
Depletion, depreciation and amortization |
|
|
3,161,256 |
|
|
|
4,408,364 |
|
Deferred income taxes |
|
|
366,242 |
|
|
|
(7,890 |
) |
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESTATEMENT
As discussed in Note 8 to the accompanying consolidated financial statements in Item 1 of this
quarterly report on Form 10-Q/A, subsequent to the issuance of the Companys Form 10-Q for the
period ended September 30, 2007, the Companys management determined that depletion expense was
miscalculated due to the misapplication of reserve information for a group of new wells which
principally began production in fiscal 2008. Depletion expense for the period ended September 30,
2007 was understated by $1,247,108. The restatement has no impact on the consolidated cash flows
from operations or cash and cash equivalent balances for the period presented in this Form 10-Q/A.
The effects of the restatement on the previously reported Consolidated Statements of Operations for
the three months ended September 30, 2007, Consolidated Balance Sheet as of
September 30, 2007 and the Consolidated Statement of Cash Flows for the three months ended
September 30, 2007 are presented in Note 8.
Managements Discussion and Analysis has been revised for the effects of the restatement.
9
FORWARD LOOKING STATEMENTS
Statements included in Managements Discussion and Analysis of Financial Condition and Results
of Operations which are not historical in nature are intended to be, and are hereby identified as,
forward looking statements for purposes of the Safe Harbor Statement under the Private Securities
Litigation Reform Act of 1995. The Company cautions readers that forward looking statements are
subject to certain risks and uncertainties that could cause actual results to differ materially
from those indicated in the forward looking statements. The results reflect fully consolidated
financial statements of MPC and MPAL. Among these risks and uncertainties are the ultimate outcome
of the MPAL tax audit by the Australian Taxation Office, pricing and production levels from the
properties in which the Company has interests, and the extent of the recoverable reserves at those
properties. In addition, the Company has a large number of exploration permits and faces the risk
that any wells drilled may fail to encounter hydrocarbons in commercially recoverable quantities.
The Company undertakes no obligation to update or revise forward-looking statements, whether as a
result of new information, future events, or otherwise.
CRITICAL ACCOUNTING POLICIES
Oil and Gas Properties
The Company follows the successful efforts method of accounting for its oil and gas
operations. Under this method, the costs of successful wells, development dry holes, productive
leases and permit and concession costs are capitalized and amortized on a units-of-production basis
over the life of the related reserves. Cost centers for amortization purposes are determined on a
field-by-field basis. The Company records its proportionate share in joint venture operations in
the respective classifications of assets, liabilities and expenses. Unproved properties with
significant acquisition costs are periodically assessed for impairment in value, with any
impairment charged to expense. The successful efforts method also imposes limitations on the
carrying or book value of proved oil and gas properties. Oil and gas properties are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amounts may not
be recoverable. The Company estimates the future undiscounted cash flows from the affected
properties to determine the recoverability of carrying amounts. In general, analyses are based on
proved developed reserves, except in circumstances where it is probable that additional resources
will be developed and contribute to cash flows in the future. For Mereenie and Palm Valley, proved
developed reserves are limited to contracted quantities. If such contracts are extended, the proved
developed reserves will be increased to the lesser of the actual proved developed reserves or the
contracted quantities.
Exploratory drilling costs are initially capitalized pending determination of proved reserves
but are charged to expense if no proved reserves are found. Other exploration costs, including
geological and geophysical expenses, leasehold expiration costs and delay rentals, are expensed as
incurred. Because the Company follows the successful efforts method of accounting, the results of
operations may vary materially from quarter to quarter. An active exploration program may result in
greater exploration and dry hole costs.
Income Taxes
The Company follows Financial Accounting Standards Board (FASB) Statement No. 109,
Accounting for Income Taxes (SFAS 109), the liability method in accounting for income taxes.
Under this method, deferred tax assets and liabilities are determined based on differences between
the financial reporting and tax bases of assets and liabilities and are measured using the enacted
tax rates and laws that will be in effect when the differences are expected to reverse. The Company
records a valuation allowance for deferred tax assets when it is more likely than not that such
assets will not be recovered.
FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) is an
interpretation of SFAS 109 and was adopted by the Company July 1, 2007. FIN 48 prescribes a
comprehensive model for recognizing, measuring, presenting, and disclosing in the financial
statements uncertain tax positions that the company has taken or expects to take in its tax
returns. Under FIN 48, the Company is able to recognize a tax position based on whether it is more
likely than not that a tax position will be sustained upon examination, including resolution of any
related appeals or litigation processes, based on the technical merits of the position. In
evaluating whether a tax position has met the more-likely-than-not recognition threshold, the
Company has presumed that its positions will be examined by the appropriate taxing authority that
has full knowledge of all relevant information. The second step of FIN 48 adoption is measurement.
A tax position that meets the more-likely-than-not recognition threshold is measured to determine
the amount of benefit to recognize in the financial statements. The tax position is measured at the
largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate
settlement. An uncertain income tax position will not be recognized if it does not meet the
more-likely-than-not threshold. To appropriately account for income tax matters in accordance with
SFAS 109 and FIN 48, the Company is required to make significant judgments and estimates regarding
the recoverability of deferred tax assets, the likelihood of the outcome of examinations of tax
positions that may or may not be currently under review and potential scenarios involving
settlements of such matters. Changes in these estimates could
materially impact the consolidated financial statements.
Nondepletable Assets
10
At September 30 and June 30, 2007, oil and gas properties include $6.1 million and $14.8
million, respectively, of capitalized costs that are currently not being depleted. These amounts
consist of $1.7 million and $1.6 million, respectively, related to PEL 106 in the Cooper Basin
which have been capitalized in excess of one year because the related well has sufficient quantity
of reserves to justify its completion as a producing well. At June 30, 2007, nondepletable assets
also include $8.8 million of costs relating to drilling in the Nockatunga field which were
capitalized as exploratory well costs pending the start of production. Depletion of these costs
commenced in the three months ended September 30, 2007 when production started. In addition, as of
September 30 and June 30, 2007 capitalized costs not currently being depleted include $4.4 million
associated with exploration permits and licenses in Australia and the U.K. The Company evaluates
exploration permits and licenses annually or whenever events or changes in circumstances indicate
that the carrying value may be impaired. The Company estimates the value of these assets based upon
drilling activity, estimated cash flow and commitments.
Goodwill
Goodwill is not amortized. The Company evaluates goodwill for impairment annually or whenever
events or changes in circumstances indicate that the carrying value may be impaired in accordance
with methodologies prescribed in SFAS No. 142 Goodwill and Other Intangible Assets. The Company
estimates future cash flows to determine if any impairment has occurred. There was no impairment of
goodwill as of September 30 and June 30, 2007.
Asset Retirement Obligations
SFAS 143, Accounting for Asset Retirement Obligations requires legal obligations associated
with the retirement of long-lived assets to be recognized at their fair value at the time that the
obligations are incurred. Upon initial recognition of a liability, that cost is capitalized as part
of the related long-lived asset (oil & gas properties) and amortized on a units-of-production basis
over the life of the related reserves. Accretion expense in connection with the discounted
liability is recognized over the remaining life of the related reserves.
The estimated liability is based on the future estimated cost of land reclamation, plugging
the existing oil and gas wells and removing the surface facilities equipment in the Palm Valley,
Mereenie, Nockatunga and the Cooper Basin fields. The liability is a discounted liability using a
credit-adjusted risk-free rate on the date such liabilities are determined. A market risk premium
was excluded from the estimate of asset retirement obligations because the amount was not capable
of being estimated. Revisions to the liability could occur due to changes in the estimates of these
costs, acquisition of additional properties and as new wells are drilled.
Estimates of future asset retirement obligations include significant management judgment and
are based on projected future retirement costs. Judgments are based upon such things as field life
and estimated costs. Such costs could differ significantly when they are incurred.
Revenue Recognition
The Company recognizes oil and gas revenue (net of royalties) from its interests in producing
wells as oil and gas is produced and sold from those wells. Revenues from the purchase, sale and
transportation of natural gas are recognized upon completion of the sale and when transported
volumes are delivered. Other production related revenues are primarily MPALs share of gas pipeline
tariff revenues which are recorded at the time of sale. The Company records pipeline tariff
revenues on a gross basis with the revenue included in other production related revenues and the
remittance of such tariffs are included in production costs. Government sales taxes related to
MPALs oil and gas production revenues are collected by MPAL and remitted to the Australian
government. Such amounts are excluded from revenue and expenses. Shipping and handling costs in
connection with such deliveries are included in production costs. Revenue under carried interest
agreements is recorded in the period when the net proceeds become receivable, measurable and
collection is reasonably assured. The time when the net revenues become receivable and collection
is reasonably assured depends on the terms and conditions of the relevant agreements and the
practices followed by the operator. As a result, net revenues may lag the production month by one
or more months.
Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS
No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value measurements. This Statement applies
under other accounting pronouncements that require or permit fair value measurements, the FASB
having previously concluded in those accounting pronouncements that fair value is the relevant
measurement attribute. Accordingly, this Statement does not require any new fair value
measurements. SFAS No. 157 is effective for the Company beginning July 1, 2008. The Company is
currently evaluating the impact, if any, the adoption of SFAS No. 157 will have on our consolidated
financial position, results of operations and cash flows.
In February 2007, the FASB issued SFAS No. 159 The Fair Value Option for Financial Assets and
Financial Liabilities,
11
(SFAS 159). SFAS 159 provides companies with an option to report selected financial assets
and financial liabilities at fair value. Unrealized gains and losses on items for which the fair
value option has been elected are reported in earnings at each subsequent reporting date. SFAS 159
is effective for the Company beginning July 1, 2008. The Company is currently in the process of
evaluating the impact of adopting SFAS 159 on its consolidated financial statements.
Executive Summary
MPC is engaged in the sale of oil and gas and the exploration for and development of oil and
gas reserves. MPALs major assets are two petroleum production leases covering the Mereenie oil and
gas field (35% working interest), one petroleum production lease covering the Palm Valley gas field
(52% working interest), and three petroleum production leases covering the Nockatunga oil fields
(41% working interest). Both the Mereenie and Palm Valley fields are located in the Amadeus Basin
in the Northern Territory of Australia. The Nockatunga field is located in the Cooper Basin in
South Australia. Santos Ltd., a publicly owned Australian company, owns a 48% interest in the Palm
Valley field, a 65% interest in the Mereenie field and a 59% interest in the Nockatunga fields.
Since 2006, MPAL has refocused its exploration activities into two core areas, the Cooper Basin in
onshore Australia and the Weald Basin in the onshore southern United Kingdom with an emphasis on
developing a low to medium risk acreage portfolio. MPC also has a direct 2.67% carried interest in
the Kotaneelee gas field in the Yukon Territory of Canada.
LIQUIDITY AND CAPITAL RESOURCES
Consolidated
At September 30, 2007, the Company on a consolidated basis had $27,985,199 of cash and cash
equivalents and $3,891,245 of marketable securities.
Net cash provided by operations was $987,035 in 2007 versus $4,562,608 in 2006. The decrease
in cash provided by operations is primarily related to a decrease in accounts payable of $3,163,472
due to the payment of Companys joint venture liabilities related to the Nockatunga project.
The Company invested $3,399,845 and $1,667,472 in oil and gas exploration activities, which
includes additions to property and equipment, during the three months ended September 30, 2007 and
2006, respectively. The increase was due to increased oil and gas exploration activities for the
three months ended September 30, 2007. The Company continues to invest in exploratory projects that
result in exploratory and dry hole expenses in the consolidated financial statements.
As previously disclosed, the ATO has conducted an audit of the Australian income tax returns
of MPAL and its wholly-owned subsidiaries for the years 1997- 2005. The audit focused on certain
income tax deductions claimed by Paroo Petroleum Pty. Ltd. (PPPL), a wholly-owned finance
subsidiary of MPAL, related to the write-off of outstanding loans made by PPPL to other entities
within the MPAL group of companies. As a result of this audit, the ATO has issued position papers
which set forth its opinions that these previous deductions should be disallowed, resulting in
additional income taxes being payable by MPAL and its subsidiaries. The ATO has indicated in the
position papers that the increase in taxes arising from its proposed positions would be (Aus.)
$13,392,460 ($US $11,767,955), plus possible interest and penalties, which could be substantial and
exceed the amount of the increased taxes asserted by the ATO. If assessments of this amount are
issued by the ATO, and upheld by the Australian courts, such assessments would have a material
adverse impact on the Companys liquidity, financial condition, results of operations and cash
flows.
Effect of exchange rate changes
The value of the Australian dollar relative to the U.S. dollar increased 4.2% to $.8787 at
September 30, 2007, compared to a value of $.8433 at June 30, 2007.
As to MPC
At September 30, 2007, MPC, on an unconsolidated basis, had working capital of approximately
$2.8 million. Working capital is comprised of current assets less current liabilities. MPCs
current cash position and its annual MPAL dividend should be adequate to meet its current and
future cash requirements.
In August 2006, a dividend of approximately $5.9 million was received from MPAL. Also in
August 2006, MPC loaned approximately $4.1 million to MPAL payable August, 2011 at an interest rate
of 5.84%. The tax effect of these transactions was recorded in fiscal year 2006. The loan was
repaid in full on March 22, 2007.
12
As to MPAL
At September 30, 2007, MPAL had working capital of approximately $31.3 million. MPAL has
budgeted approximately $7.2 million for specific exploration projects in fiscal year 2008 as
compared to $1.7 million expended in the three months ended September 30, 2007. However, the total
amount to be expended may vary depending on when various projects reach the drilling phase. MPALs
current contracts for the sale of Palm Valley and Mereenie gas will expire during fiscal year 2012
and 2009, respectively. Unless MPAL is able to obtain additional contracts for its remaining gas
reserves or be successful in its current exploration program, its revenues will be materially
reduced after 2009. The Producers are actively pursuing gas sales contracts for the remaining
uncontracted reserves at both the Mereenie and Palm Valley gas fields in the Amadeus Basin. While
opportunities exist to contract additional gas sales in the Northern Territory market after these
dates, there is strong competition within the market and there are no assurances that the Amadeus
producers will be able to contract for the sale of the remaining uncontracted reserves.
MPAL expects to fund its exploration costs through its cash and cash equivalents and cash flow
from Australian operations. MPAL also expects that it will continue to seek partners to share its
exploration costs. If MPALs efforts to find partners are unsuccessful, it may be unable or
unwilling to complete the exploration program for some of its properties.
OFF BALANCE SHEET ARRANGEMENTS
The Company does not use off-balance sheet arrangements such as securitization of receivables
with any unconsolidated entities or other parties. The Company is exposed to oil and gas market
price volatility and uses fixed pricing contracts with inflation clauses to mitigate this exposure.
The following is a summary of our consolidated contractual obligations at September 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAYMENTS DUE BY PERIOD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORE |
|
|
|
|
|
|
|
LESS THAN |
|
|
|
|
|
|
|
|
|
|
THAN |
|
CONTRACTUAL OBLIGATIONS |
|
TOTAL |
|
|
1 YEAR |
|
|
1-3 YEARS |
|
|
3-5 YEARS |
|
|
5 YEARS |
|
Operating Lease Obligations |
|
|
344,000 |
|
|
|
208,000 |
|
|
|
136,000 |
|
|
|
|
|
|
|
|
|
Purchase Obligations(1) |
|
|
3,380,000 |
|
|
|
3,380,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Retirement Obligations |
|
|
10,003,000 |
|
|
|
205,000 |
|
|
|
6,224,000 |
|
|
|
1,706,000 |
|
|
|
1,868,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,727,000 |
|
|
$ |
3,793,000 |
|
|
$ |
6,360,000 |
|
|
$ |
1,706,000 |
|
|
|
1,868,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents firm commitments for exploration and capital expenditures. The Company is
committed to these expenditures, however some may be farmed out to third parties. Exploration
contingent expenditures of $15,284,000 which are not legally binding have been excluded from
the table above and based on exploration decisions would be due as follows: $1,158,000 (less than 1 year), $14,126,000 (1-3 years), $0 (3-5 years).
|
THREE MONTHS ENDED SEPTEMBER 30, 2007 VS. SEPTEMBER 30, 2006
REVENUES
OIL SALES INCREASED 62% in the 2007 quarter to $4,732,820 from $2,925,514 in 2006 because of
the 55% increase in volume and the 12% increase in the exchange rate discussed below. The volume
increase was due mostly to increased production from the Nockatunga project. Oil unit sales (after
deducting royalties) in barrels (bbls) and the average price per barrel sold during the periods
indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED SEPTEMBER 30, |
|
|
2007 SALES |
|
2006 SALES |
|
|
|
|
|
|
AVERAGE PRICE |
|
|
|
|
|
AVERAGE PRICE |
|
|
BBLS |
|
A.$ PER BBL |
|
BBLS |
|
A.$ PER BBL |
Australia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mereenie field |
|
|
25,034 |
|
|
|
89.56 |
|
|
|
24,911 |
|
|
|
89.35 |
|
Cooper Basin |
|
|
2,033 |
|
|
|
93.27 |
|
|
|
7,003 |
|
|
|
92.82 |
|
Nockatunga project |
|
|
34,837 |
|
|
|
78.23 |
|
|
|
7,965 |
|
|
|
87.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
61,904 |
|
|
|
83.33 |
|
|
|
39,879 |
|
|
|
89.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAS SALES INCREASED 17% to $3,989,184 in 2007 from $3,403,398 in 2006 due mostly to an
increase in the average price per mcf and the 12% increase in the exchange rate discussed below.
13
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
SEPTEMBER 30, |
|
|
|
2007 |
|
|
2006 |
|
Australia |
|
$ |
3,930,000 |
|
|
$ |
3,402,000 |
|
Canada |
|
|
59,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
Total |
|
$ |
3,989,000 |
|
|
$ |
3,403,000 |
|
|
|
|
|
|
|
|
The volumes in billion cubic feet (bcf) (after deducting royalties) and the average price of
gas per thousand cubic feet (mcf) sold during the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED SEPTEMBER 30, |
|
|
2007 SALES |
|
2006 SALES |
|
|
|
|
|
|
A.$ AVERAGE |
|
|
|
|
|
A.$ AVERAGE |
|
|
|
|
|
|
PRICE PER |
|
|
|
|
|
PRICE PER |
|
|
BCF |
|
MCF |
|
BCF |
|
MCF |
Australia: Palm Valley |
|
|
.345 |
|
|
|
2.21 |
|
|
|
.395 |
|
|
|
2.19 |
|
Australia: Mereenie |
|
|
1.079 |
|
|
|
3.49 |
|
|
|
1.039 |
|
|
|
3.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1.424 |
|
|
|
3.17 |
|
|
|
1.434 |
|
|
|
2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER PRODUCTION RELATED REVENUES INCREASED 21% to $599,929 in 2007 from $494,252 in 2006.
Other production related revenues are primarily MPALs share of gas pipeline tariff revenues.
COSTS AND EXPENSES
PRODUCTION COSTS INCREASED 17% in 2007 to $2,098,026 from $1,791,139 in 2006. The increase in
2007 was primarily the result of increased expenditures in the Nockatunga project due to increased
revenues and the 12% increase in the exchange rate described below.
EXPLORATION AND DRY HOLE COSTS INCREASED 366% to $2,013,474 in 2007 from $431,983 in 2006.
These costs related to the exploration work performed on MPALs properties. The primary reasons for
the increase in 2007 were the increased drilling costs related to the Cooper Basin drilling program
($1,461,000) for PEL 93 and the 12% increase in the exchange rate described below.
DEPLETION, DEPRECIATION AND AMORTIZATION INCREASED 120% to $4,408,364 in 2007 from $2,001,952
in 2006. This increase was mostly due to the higher book values of MPALs oil and gas properties
acquired during fiscal 2006 ($514,000), and increased depletion in the Nockatunga project due to
increased production and expenditures ($718,000) as ten new wells were tied into production and the
12% increase in the exchange rate described below.
AUDITING, ACCOUNTING AND LEGAL EXPENSES INCREASED 35% in 2007 to $237,051 from $175,805 in
2006 due to higher accounting and auditing costs relating to the purchase of the remaining shares
of MPAL and the 12% increase in the exchange rate described below.
ACCRETION EXPENSE INCREASED 29% to $170,208 in 2007 from $131,767 in 2006. This was due mostly
to accretion of the revised asset retirement obligation recorded in fiscal 2007 and the 12%
increase in the exchange rate described below.
OTHER ADMINISTRATIVE EXPENSES INCREASED 66% to $869,913 in 2007 from $522,612 in 2006. This is
due mostly to increased consulting costs related to the ATO audit and the 12% increase in the
exchange rate described below.
INCOME TAXES
INCOME TAX PROVISION DECREASED in 2007 to $6,638 from $691,213 in 2006 as a result of a
decrease in income before taxes. The components of the income tax (in thousands) between MPC and
MPAL are as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
(Loss) income before income taxes |
|
$ |
(468 |
) |
|
$ |
1,721 |
|
|
|
|
|
|
|
|
Tax at 30% |
|
|
(140 |
) |
|
|
516 |
|
MPCs non Australian loss |
|
|
142 |
|
|
|
126 |
|
Non-taxable Australian revenue |
|
|
(62 |
) |
|
|
(84 |
) |
Depletion on step up basis oil & gas properties |
|
|
|
|
|
|
128 |
|
Other permanent differences |
|
|
52 |
|
|
|
5 |
|
|
|
|
|
|
|
|
Australian
income tax (benefit) provision |
|
|
(8 |
) |
|
|
691 |
|
MPC income tax provision(a) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income tax provision |
|
$ |
7 |
|
|
$ |
691 |
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Current income tax provision |
|
$ |
15 |
|
|
$ |
39 |
|
Deferred income tax provision |
|
|
(8 |
) |
|
|
652 |
|
|
|
|
|
|
|
|
Income tax provision |
|
$ |
7 |
|
|
$ |
691 |
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
(15 |
%) |
|
|
40 |
% |
|
|
|
|
|
|
|
|
|
|
(a) |
|
MPCs income tax provisions represent the 25% Canadian withholding tax on its Kotaneelee gas
field carried interest net proceeds. |
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No.
48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 is an interpretation of FASB
Statement No. 109 Accounting for Income Taxes and was adopted by the Company July 1, 2007. FIN 48
prescribes a comprehensive model for recognizing, measuring, presenting, and disclosing in the
financial statements uncertain tax positions that the company has taken or expects to take in its
tax returns. Under FIN 48, the Company is able to recognize a tax position based on whether it is
more likely than not that a tax position will be sustained upon examination, including resolution
of any related appeals or litigation processes, based on the technical merits of the position. In
evaluating whether a tax position has met the more-likely-than-not recognition threshold, the
Company has presumed that its positions will be examined by the appropriate taxing authority that
has full knowledge of all relevant information. The second step of FIN 48 adoption is measurement.
A tax position that meets the more-likely-than-not recognition threshold is measured to determine
the amount of benefit to recognize in the financial statements. The tax position is measured at the
largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate
settlement. An uncertain income tax position will not be recognized if it does not meet the
more-likely-than-not threshold. The adoption of FIN 48 did not affect the Companys consolidated
financial statements.
As previously disclosed, MPAL, the Companys wholly-owned Australian subsidiary, has been
notified that the Australian Taxation Office (ATO) is conducting an audit of the Australian
income tax returns of MPAL and its wholly owned subsidiaries for the years 1997- 2005. The ATO
audit is focused on certain income tax deductions claimed by Paroo Petroleum Pty. Ltd. (PPPL), a
wholly-owned subsidiary of MPAL related to the write-off of outstanding loans made by PPPL to other
entities within the MPAL group of companies. As a result of this audit, the ATO has issued
position papers which set forth its opinions that these previous deductions should be disallowed,
resulting in additional income taxes being payable by MPAL and its subsidiaries. In the position
papers, the ATO sets out its legal basis for its conclusions. The ATO has indicated in the position
papers that the increase in taxes arising from its proposed positions would be (Aus.) $13,392,460
($US 11,767,955), plus possible interest and penalties, which could be substantial and exceed the
amount of the increased taxes asserted by the ATO. If assessments of this amount are issued by the
ATO, and upheld by the Australian courts, such assessments would have a material adverse impact on
the Companys financial condition, results of operations and cash flows.
In a comprehensive audit conducted by the ATO in the period 1992-94, the ATO concluded that
PPPL was carrying on business as a money lender and accordingly, should, for taxation purposes,
account for its interest income on an accrual basis rather than a cash basis. MPAL accepted this
conclusion and from that point has been determining its annual Australian taxation liability on
this basis (including claiming deductions for bad debts as a money lender).
Recently, the ATO appears to have taken a more aggressive approach with respect to its views
regarding income tax deductions attributable to in-house finance companies. Since this change in
approach, the ATO has commenced audits of a number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house finance companies. Magellan
understands that, at this time, while there have been negotiated settlements in relation to some of
these audits none of them has reached final resolution in court.
MPAL does not agree with the positions taken by the ATO and has retained the services of
experienced Australian tax counsel, and will also be represented by its Australian tax advisors.
Pursuant to the requirements of FIN 48 and based upon advice of its tax counsel, the Company
has concluded that it is more likely than not that its tax position regarding these deductions will
be sustained upon examination, including resolution of any related appeals or litigation processes,
based on the technical merits of the position. Also pursuant to the requirements of FIN 48, the tax
position is measured at the largest amount of benefit that is greater than 50 percent likely of
being realized upon ultimate settlement. The Company has recorded the full benefit of these
deductions in the consolidated financial statements upon the adoption of FIN 48 on July 1, 2007.
Settlement discussions between the ATO and MPAL are ongoing in this matter. These discussions
could result in a material reduction in the benefit recorded in the Companys consolidated
financial statements. The Company is not able to estimate the range of possible changes at this
time.
EXCHANGE EFFECT
THE VALUE OF THE AUSTRALIAN DOLLAR RELATIVE TO THE U.S. DOLLAR INCREASED TO $.8787 at
September 30, 2007 compared to a value of $.8433 at June 30, 2007. This resulted in a $2,305,487
credit to the foreign currency translation adjustments account for the three months ended September
30, 2007. The average exchange rate used to translate
15
MPALs operations in Australia was $.8477 for the quarter ended September 30, 2007, which was a 12% increase compared to the $.7571 rate for the
quarter ended September 30, 2006.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Company does not have any significant exposure to market risk, other than as previously
discussed regarding foreign currency risk and the risk of fluctuations in the world price of crude
oil, as the only market risk sensitive instruments are its investments in marketable securities. At
September 30, 2007, the carrying value of our investments in marketable securities including those
classified as cash and cash equivalents was approximately $31.9 million, which approximates the
fair value of the securities. Since the Company expects to hold the investments to maturity, the
maturity value should be realized. A 10% change in the Australian foreign currency rate compared to
the U.S. dollar would increase or decrease revenues and costs and expenses by $932,000 and
$1,028,000, for the three months ended September 30, 2007, respectively. For the three months
period ended September 30, 2007, oil sales represented approximately 54% of production revenues.
Based on the current three months sales volume and revenue, a 10% change in oil price would
increase or decrease oil revenues by $473,000. Gas sales, which represented approximately 46% of
production revenues in the current three months, are derived primarily from the Palm Valley and
Mereenie fields in the Northern Territory of Australia and the gas prices are set according to long
term contracts that are subject to changes in the Australian Consumer Price Index (ACPI) for the
three months ended September 30, 2007.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Companys
management, including Daniel J. Samela, the Companys President, Chief Executive Officer and Chief
Financial and Accounting Officer, of the effectiveness of the design and operation of the Companys
disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated
under the Securities and Exchange Act of 1934) as of September 30, 2007. Based on this evaluation,
the Companys President concluded that the Companys disclosure controls and procedures were
effective such that the material information required to be included in the Companys SEC reports
is recorded, processed, summarized and reported within the time periods specified in SEC rules and
forms relating to the Company, including its consolidated subsidiaries, and the information
required to be disclosed was accumulated and communicated to management as appropriate to allow
timely decisions for disclosure.
Internal Control Over Financial Reporting.
There have not been any changes in the Companys internal control over financial reporting (as
such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter ended September 30, 2007 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
However, as part of the Companys annual financial close and reporting process for the June
30, 2008 year end, the misapplication of the reserve data in the calculation of depletion expense
was discovered by management (see Note 8 of Item 1). MPALs calculation of depletion ratios used
in their local reporting under Australian International Financial Reporting Standards were
harmonized with generally accepted accounting standards in the United States in the fourth quarter
of fiscal 2008 and since the depletion ratios will be independently calculated and compared by both
MPAL and MPC management, the likelihood of a similar error occurring in the future is considered to
be remote. The harmonization of the depletion calculation, which was undertaken to promote
efficiency in the financial close and reporting process, and the independent calculations described
above materially affected and improved the Companys internal controls over financial reporting.
16
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART II OTHER INFORMATION
SEPTEMBER 30, 2007
ITEM 1 LEGAL PROCEEDINGS
As previously disclosed, MPAL, the Companys wholly-owned Australian subsidiary, has been
notified that the Australian Taxation Office (ATO) is conducting an audit of the Australian
income tax returns of MPAL and its wholly owned subsidiaries for the years 1997- 2005. The ATO
audit is focused on certain income tax deductions claimed by Paroo Petroleum Pty. Ltd. (PPPL), a
wholly-owned subsidiary of MPAL related to the write-off of outstanding loans made by PPPL to other
entities within the MPAL group of companies. As a result of this audit, the ATO has issued
position papers which set forth its opinions that these previous deductions should be disallowed,
resulting in additional income taxes being payable by MPAL and its subsidiaries. In the position
papers, the ATO sets out its legal basis for its conclusions. The ATO has indicated in the position
papers that the increase in taxes arising from its proposed positions would be (Aus.) $13,392,460
($US 11,767,955), plus possible interest and penalties, which could be substantial and exceed the
amount of the increased taxes asserted by the ATO. If assessments of this amount are issued by the
ATO, and upheld by the Australian courts, such assessments would have a material adverse impact on
the Companys financial condition, results of operations and cash flows.
In a comprehensive audit conducted by the ATO in the period 1992 94, the ATO concluded that
PPPL was carrying on business as a money lender and accordingly, should, for taxation purposes,
account for its interest income on an accrual basis rather than a cash basis. MPAL accepted this
conclusion and from that point has been determining its annual Australian taxation liability on
this basis (including claiming deductions for bad debts as a money lender).
Recently, the ATO appears to have taken a more aggressive approach with respect to its views
regarding income tax deductions attributable to in-house finance companies. Since this change in
approach, the ATO has commenced audits of a number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house finance companies. Magellan
understands that, at this time, while there have been negotiated settlements in relation to some of
these audits, none of them has reached final resolution in court.
MPAL does not agree with the positions taken by the ATO and has retained the services of
experienced Australian tax counsel, and will also be represented by its Australian tax advisors.
See Note 7, Uncertain Tax Positions and Income Taxes in Item 2 of managements discussion and
analysis of financial condition and results of operations for discussions of the impact of the
adoption of FIN 48 on the Companys financial statements.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following schedule sets forth the number of shares that the Company has repurchased under
any of its repurchase plans for the stated periods, the cost per share of such repurchases and the
number of shares that may yet be repurchased under the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Number of |
|
|
Total Number of |
|
Average Price |
|
Shares Purchased |
|
Shares that May |
|
|
Shares |
|
Paid |
|
as Part of Publicly |
|
Yet Be Purchased |
Period |
|
Purchased |
|
per Share |
|
Announced Plan( 1) |
|
Under Plan |
July 1-31, 2007
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
319,150 |
|
August 1-31, 2007
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
319,150 |
|
September 1-30, 2007
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
319,150 |
|
|
|
|
(1) |
|
The Company through its stock repurchase plan may purchase up to one million shares of its
common stock in the open market. Through September 30, 2007, the Company had purchased 680,850
of its shares at an average price of $1.01 per share or a total cost of approximately
$686,000, all of which shares have been cancelled. |
17
ITEM 6. EXHIBITS
31. |
|
Rule 13a-14(a) Certifications. |
Certification of Daniel J. Samela, President, Chief Executive Officer and Chief Financial and
Accounting Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 is
filed herein.
32. |
|
Section 1350 Certifications. |
Certification of Daniel J. Samela, President, Chief Executive Officer and Chief Financial and
Accounting Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002, is furnished herein.
18
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
SEPTEMBER 30, 2007
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this Amendment No. 1 to quarterly report to be signed on its behalf by the undersigned
thereunto duly authorized:
|
|
|
|
|
|
MAGELLAN PETROLEUM CORPORATION
Registrant
|
|
Date: October 23, 2008 |
By |
/s/ Daniel J. Samela
|
|
|
|
Daniel J. Samela, President and Chief Executive Officer, |
|
|
|
Chief Financial and Accounting Officer |
|
|
19