(Mark One)
|
||
o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b)
OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
||
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2012
|
|
OR
|
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
|
|
OR
|
||
o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of each class
|
Name of each exchange on which registered
|
|
Ordinary Shares, nominal value 1.00 euro per share*
American Depositary Shares, each representing one
Ordinary Share
|
New York Stock Exchange
New York Stock Exchange
|
|
Guarantees** by Telefónica, S.A. of the $1,200,000,000 Fixed Rate Guaranteed Senior Notes Due 2013; $1,250,000,000 Fixed Rate Notes Due 2015; $900,000,000 Fixed Rate Guaranteed Senior Notes Due 2015; $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2016; $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2016; $700,000,000 Fixed Rate Guaranteed Senior Notes Due 2017; $1,000,000,000 Fixed Rate Notes Due 2019; $1,400,000,000 Fixed Rate Guaranteed Senior Notes Due 2020; $1,500,000,000 Fixed Rate Guaranteed Senior Notes Due 2021; $2,000,000,000 Fixed Rate Guaranteed Senior Notes Due 2036; each of Telefónica Emisiones, S.A.U.; of the $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2030 of Telefonica Europe, B.V.
|
New York Stock Exchange
|
|
*
|
Not for trading, but only in connection with the listing of American Depositary Shares, pursuant to the requirements of the New York Stock Exchange.
|
**
|
Not for trading, but only in connection with the listing of the $1,200,000,000 Fixed Rate Guaranteed Senior Notes Due 2013; $1,250,000,000 Fixed Rate Notes Due 2015; $900,000,000 Fixed Rate Guaranteed Senior Notes Due 2015; $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2016; $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2016; $700,000,000 Fixed Rate Guaranteed Senior Notes Due 2017; $1,000,000,000 Fixed Rate Notes Due 2019; $1,400,000,000 Fixed Rate Guaranteed Senior Notes Due 2020; $1,500,000,000 Fixed Rate Guaranteed Senior Notes Due 2021; $2,000,000,000 Fixed Rate Guaranteed Senior Notes Due 2036; each of Telefónica Emisiones, S.A.U.; $1,250,000,000 Fixed Rate Guaranteed Senior Notes Due 2030 of Telefonica Europe, B.V. (wholly-owned subsidiaries of Telefónica, S.A.)
|
5
|
|
7
|
|
10
|
|
11
|
|
11
|
|
11
|
|
11
|
|
11
|
|
11
|
|
11
|
|
11
|
|
14
|
|
14
|
|
14
|
|
20
|
|
20
|
|
26
|
|
69
|
|
69
|
|
70
|
|
71
|
|
71
|
|
79
|
|
82
|
|
85
|
|
86
|
|
95
|
|
95
|
|
96
|
|
96
|
|
96
|
|
100
|
|
100
|
|
104
|
|
104
|
|
105
|
|
105
|
|
105
|
|
105
|
|
105
|
|
105
|
108
|
|
112
|
|
113
|
|
117
|
|
117
|
|
118
|
|
118
|
|
118
|
|
120
|
|
120
|
|
122
|
|
122
|
|
122
|
|
122
|
|
123
|
|
123
|
|
123
|
|
123
|
|
123
|
|
124
|
|
124
|
|
125
|
|
127
|
|
127
|
|
127
|
|
128
|
|
·
|
the effect on our results of operations of competition in telecommunications markets;
|
|
·
|
trends affecting our business financial condition, results of operations or cash flows;
|
|
·
|
acquisitions or investments which we may make in the future;
|
|
·
|
our capital expenditures plan;
|
|
·
|
our estimated availability of funds;
|
|
·
|
our ability to repay debt with estimated future cash flows;
|
|
·
|
our shareholder remuneration policies;
|
|
·
|
supervision and regulation of the telecommunications sectors where we have significant operations;
|
|
·
|
our strategic partnerships; and
|
|
·
|
the potential for growth and competition in current and anticipated areas of our business.
|
|
·
|
changes in general economic, business or political conditions in the domestic or international markets in which we operate or have material investments that may affect demand for our services;
|
|
·
|
changes in currency exchange rates, interest rates or in credit risk in our treasury investments or in some of our financial transactions;
|
|
·
|
existing or worsening conditions in the international financial markets;
|
|
·
|
the impact of current, pending or future legislation and regulation in countries where we operate, as well as any failure to renew or obtain the necessary licenses, authorizations and concessions to carry out our operations and the impact of limitations in spectrum capacity;
|
|
·
|
the actions of existing and potential competitors in each of our markets as well as the potential effects of technological changes;
|
|
·
|
failure of suppliers to provide necessary equipment and services on a timely basis;
|
|
·
|
the impact of unanticipated network interruptions including due to cyber-security actions;
|
|
·
|
the effect of reports suggesting that radio frequency emissions cause health problems;
|
|
·
|
the impact of impairment charges on our goodwill and assets as a result of changes in the regulatory, business or political environment;
|
|
·
|
potential liability resulting from our internet access and hosting services arising from illegal or illicit use of the internet, including the inappropriate dissemination or modification of consumer data; and
|
|
·
|
the outcome of pending or future litigation.
|
·
|
“Access” refers to a connection to any of the telecommunications services offered by us. We present our customer base using this model because the integration of telecommunications services in bundled service packages has changed the way residential and corporate customers contract for our services. Because a single fixed customer may contract for multiple services, we believe it is more accurate to count the number of accesses, or services a customer has contracted for, as opposed to only counting the number of our customers. For example, a customer that has fixed line telephony service and broadband service represents two accesses rather than a single customer. For mobile customers, we count each active SIM as an access regardless of the number of services actually contracted through the SIM, e.g. voice and data. In addition, we count all of the accesses of all companies over which we exercise control. The following are the main categories of accesses:
|
|
·
|
Fixed telephony accesses: includes public switched telephone network, or PSTN, lines (including public use telephony), and integrated services digital network, or ISDN, lines and circuits. For purposes of calculating our number of fixed line accesses, we multiply our lines in service as follows: PSTN (x1); basic ISDN (x1); primary ISDN (x30, x20 or x10); 2/6 digital accesses (x30).
|
|
·
|
Internet and data accesses: includes broadband accesses (retail asymmetrical digital subscriber line “ADSL,” very high bit-rate digital subscriber line “VDSL”, satellite, fiber optic and circuits over 2 Mbps), narrowband accesses (Internet service through the PSTN lines) and other accesses, including the remaining non-broadband final client circuits. “Naked ADSL” allows customers to subscribe for a broadband connection without a monthly fixed line fee.
|
|
·
|
Pay TV: includes cable TV, direct to home satellite TV, or DTH, and Internet Protocol TV, or IPTV.
|
|
·
|
Mobile accesses: includes accesses to mobile network for voice and/or data services (including connectivity). Mobile broadband includes Mobile Internet (internet access from devices also used to make voice calls e.g. smartphones-), and Mobile Connectivity (internet access from devices that complement fixed broadband, such as PC Cards/dongles, which enable large amounts of data to be downloaded on the move). Mobile accesses are categorized into contract and prepay accesses.
|
|
·
|
Unbundled local loop, or ULL: includes accesses to both ends of the copper local loop leased to other operators to provide voice and DSL services (fully unbundled loop, fully UL) or only DSL service (shared unbundled loop, “shared UL”).
|
|
·
|
Wholesale ADSL: means wholesale asymmetrical digital subscriber line.
|
|
·
|
Other: includes other circuits for other operators.
|
·
|
“ARPU” is the average revenues per user per month. ARPU is calculated by dividing total gross service revenues (excluding inbound roaming revenues) from sales to customers for the preceding 12 months by the weighted average number of accesses for the same period, and then divided by 12 months.
|
·
|
“CDMA” means Code Division Multiple Access, which is a type of radio communication technology.
|
·
|
“Cloud computing” is the delivery of computing as a service rather than a product, whereby shared resources, software, and information are provided to computers and other devices as a utility over a network (typically the Internet).
|
·
|
“Commercial activity” includes the addition of new lines, replacement of handsets, migrations and changes in types of contracts.
|
·
|
“Customer revenue” means service revenues less interconnection revenues.
|
·
|
“Digital Dividend” refers to the amount of spectrum that will be freed up in the switchover from analogue to digital terrestrial TV.
|
·
|
“Duo bundle” means broadband plus voice and/or TV service. We measure “duo bundles” in terms of units, where each bundle of broadband and voice service counts as one unit.
|
·
|
“Final client accesses” means accesses provided to residential and corporate clients.
|
·
|
“FTTx” is a generic term for any broadband network architecture that uses optical fiber to replace all or part of the metal local loop typically used for the last mile of telecommunications wiring.
|
·
|
“Gross adds” means the gross increase in the customer base measured in terms of accesses in a period.
|
·
|
“HSDPA” means High Speed Downlink Packet Accesses, which is a 3G mobile telephony communications protocol in the High-Speed Packet Access (HSPA) family, which allows networks based on UMTS to have higher data transfers speeds and capacity.
|
·
|
“Interconnection revenues” means revenues received from other operators which use our networks to connect to our customers.
|
·
|
“ISP” means Internet service provider.
|
·
|
“IT”, or information technology, is the acquisition, processing, storage and dissemination of vocal, pictorial, textual and numerical information by a microelectronics-based combination of computing and telecommunications.
|
·
|
“LMDS” means local multipoint distribution service.
|
·
|
“Local loop” means the physical circuit connecting the network termination point at the subscriber’s premises to the main distribution frame or equivalent facility in the fixed public telephone network.
|
·
|
“LTE” means Long Term Evolution, a 4G mobile access technology.
|
·
|
“M2M”, or machine to machine, refers to technologies that allow both mobile and wired systems to communicate with other devices of the same ability.
|
·
|
“MTR” means mobile termination rate, which is the charge per minute paid by a telecommunications network operator when a customer makes a call to another network operator.
|
·
|
“MVNO” means mobile virtual network operator, which is a mobile operator that is not entitled to use spectrum for the provision of mobile services. Consequently, an MVNO must subscribe to an access agreement with a mobile network operator in order to provide mobile access to their customers. An MVNO pays such mobile network operator for using the infrastructure to facilitate coverage to their customers.
|
·
|
“Net adds” means the difference between the customer base measured in terms of accesses at the end of the period and the beginning of the period.
|
·
|
“Non SMS data revenues” means data revenues excluding SMS revenues.
|
·
|
“OTT services” or “over the top services” means services provided through the Internet (such as television).
|
·
|
“P2P SMS” means person to person short messaging service (usually sent by mobile customers).
|
·
|
“Push to talk” is a method of conversing over half-duplex communication lines, including two-way radio, using a button to switch from voice reception mode to transmit mode.
|
·
|
“Revenues” means net sales and revenues from rendering of services.
|
·
|
“Service revenues” means revenues less revenues from handset sales.
|
·
|
“SIM” means subscriber identity module, a removable intelligent card used in mobile handsets, USB modems, etc. to identify the user in the network.
|
·
|
“Traffic” means voice minutes used by our customers over a given period, both outbound and inbound. On-net traffic is only included once (outbound), and promotional traffic (free minutes included in commercial promotions) is included. Traffic not associated with our mobile customers (roaming-in; MVNOs; interconnection of third parties and other business lines) is excluded. To arrive at the aggregate traffic for a given period, the individual components of traffic are not rounded.
|
·
|
“Trio bundle” means broadband plus voice service plus TV. We measure “trio bundles” in terms of units, where each bundle of broadband, voice service and TV counts as one unit.
|
·
|
“UMTS” means Universal Mobile Telecommunications System.
|
·
|
“VoIP” means voice over Internet protocol.
|
·
|
“Wholesale accesses” means accesses we provide to our competitors, who then sell services over such accesses to their residential and corporate clients.
|
Millions of euros
|
2008
|
2009
|
2010
|
2011
|
2012
|
|||||||||||||||
Revenues
|
57,946 | 56,731 | 60,737 | 62,837 | 62,356 | |||||||||||||||
Other income
|
1,865 | 1,645 | 5,869 | 2,107 | 2,323 | |||||||||||||||
Supplies
|
(17,818 | ) | (16,717 | ) | (17,606 | ) | (18,256 | ) | (18,074 | ) | ||||||||||
Personnel expenses
|
(6,762 | ) | (6,775 | ) | (8,409 | ) | (11,080 | ) | (8,569 | ) | ||||||||||
Other expenses
|
(12,312 | ) | (12,281 | ) | (14,814 | ) | (15,398 | ) | (16,805 | ) | ||||||||||
Depreciation and amortization
|
(9,046 | ) | (8,956 | ) | (9,303 | ) | (10,146 | ) | (10,433 | ) | ||||||||||
OPERATING INCOME
|
13,873 | 13,647 | 16,474 | 10,064 | 10,798 |
Share of (loss) profit of associates
|
(161 | ) | 47 | 76 | (635 | ) | (1,275 | ) | ||||||||||||
Net finance expense
|
(2,821 | ) | (2,767 | ) | (2,537 | ) | (2,782 | ) | (3,062 | ) | ||||||||||
Net exchange differences
|
24 | (540 | ) | (112 | ) | (159 | ) | (597 | ) | |||||||||||
Net financial expense
|
(2,797 | ) | (3,307 | ) | (2,649 | ) | (2,941 | ) | (3,659 | ) | ||||||||||
PROFIT BEFORE TAX FROM CONTINUING OPERATIONS
|
10,915 | 10,387 | 13,901 | 6,488 | 5,864 | |||||||||||||||
Corporate income tax
|
(3,089 | ) | (2,450 | ) | (3,829 | ) | (301 | ) | (1,461 | ) | ||||||||||
PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS
|
7,826 | 7,937 | 10,072 | 6,187 | 4,403 | |||||||||||||||
Profit after taxes from discontinued operations
|
− | − | − | − | − | |||||||||||||||
PROFIT FOR THE YEAR
|
7,826 | 7,937 | 10,072 | 6,187 | 4,403 | |||||||||||||||
Non-controlling interests
|
(234 | ) | (161 | ) | 95 | (784 | ) | (475 | ) | |||||||||||
PROFIT FOR THE YEAR ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
|
7,592 | 7,776 | 10,167 | 5,403 | 3,928 | |||||||||||||||
Weighted average number of shares (thousands)
|
4,720,845 | 4,626,134 | 4,595,215 | 4,583,974 | 4,495,914 | |||||||||||||||
Basic and diluted earnings per share from continuing operations attributable to equity holders of the parent (euro)(1)
|
1.61 | 1.68 | 2.21 | 1.18 | 0.87 | |||||||||||||||
Basic and diluted earnings per share attributable to equity holders of the parent (euro)(1)
|
1.61 | 1.68 | 2.21 | 1.18 | 0.87 | |||||||||||||||
Earnings per ADS (euro)(1)(2)
|
1.61 | 1.68 | 2.21 | 1.18 | 0.87 | |||||||||||||||
Weighted average number of ADS (thousands)(2)
|
4,720,845 | 4,626,134 | 4,595,215 | 4,583,974 | 4,495,914 | |||||||||||||||
Cash dividends per ordinary share (euro)
|
0.90 | 1.00 | 1.30 | 1.52 | 0.82 | |||||||||||||||
Consolidated Statement of Financial Position Data
|
||||||||||||||||||||
Cash and cash equivalents
|
4,277 | 9,113 | 4,220 | 4,135 | 9,847 | |||||||||||||||
Property, plant and equipment
|
30,545 | 31,999 | 35,797 | 35,463 | 35,019 | |||||||||||||||
Total assets
|
99,896 | 108,141 | 129,775 | 129,623 | 129,773 | |||||||||||||||
Non-current liabilities
|
55,202 | 56,931 | 64,599 | 69,662 | 70,601 | |||||||||||||||
Equity (net)
|
19,562 | 24,274 | 31,684 | 27,383 | 27,661 | |||||||||||||||
Capital stock
|
4,705 | 4,564 | 4,564 | 4,564 | 4,551 | |||||||||||||||
Consolidated Cash Flow Data
|
||||||||||||||||||||
Net cash from operating activities
|
16,366 | 16,148 | 16,672 | 17,483 | 15,213 | |||||||||||||||
Net cash used in investing activities
|
(9,101 | ) | (9,300 | ) | (15,861 | ) | (12,497 | ) | (7,877 | ) | ||||||||||
Net cash used in financing activities
|
(7,765 | ) | (2,281 | ) | (5,248 | ) | (4,912 | ) | (1,243 | ) |
(1)
|
The per share and per ADS computations for all periods presented have been presented using the weighted average number of shares and ADSs, respectively, outstanding for each period, and have been adjusted to reflect the stock dividends which occurred during the periods presented, as if these had occurred at the beginning of the earliest period presented. In accordance with IAS 33 (“Earnings per share”), the weighted average number of ordinary shares and ADSs outstanding for each of the periods covered has been restated to reflect the issuance of shares pursuant to Telefónica’s scrip dividend in June 2012. As a consequence, basic and diluted earnings per share have also been restated.
|
(2)
|
Until January 20, 2011, each ADS represented the right to receive three ordinary shares. Since January 21, 2011, each ADS represents the right to receive one ordinary share. The above figures have been restated accordingly. Figures do not include any charges of the ADS Depositary.
|
Noon Buying Rate
|
||||||||||||||||
Year ended December 31,
|
Period end
|
Average (1)
|
High
|
Low
|
||||||||||||
2008
|
1.3919 | 1.4695 | 1.6010 | 1.2446 | ||||||||||||
2009
|
1.4332 | 1.3955 | 1.5100 | 1.2547 | ||||||||||||
2010
|
1.3269 | 1.3218 | 1.4536 | 1.1959 | ||||||||||||
2011
|
1.2973 | 1.4002 | 1.4875 | 1.2926 | ||||||||||||
2012
|
1.3186 | 1.2909 | 1.3463 | 1.2062 | ||||||||||||
2013 (through March 15, 2013)
|
1.3076 | 1.3011 | 1.3098 | 1.2949 |
(1)
|
The average of the Noon Buying Rates for the euro on the last day reported of each month during the relevant period.
|
Noon Buying Rate
|
||||||||
Month ended
|
High
|
Low
|
||||||
September 30, 2012
|
1.3142 | 1.2566 | ||||||
October 31, 2012
|
1.3133 | 1.2876 | ||||||
November 30, 2012
|
1.3010 | 1.2715 | ||||||
December 31, 2012
|
1.3260 | 1.2930 | ||||||
January 31, 2013
|
1.3584 | 1.3047 | ||||||
February 28, 2013
|
1.3692 | 1.3054 | ||||||
March 31, 2013 (through March 15, 2013)
|
1.3098 | 1.2949 |
|
·
|
government regulation or administrative polices may change unexpectedly, including changes that modify the terms and conditions of licenses and concessions and their renewal (or delay their approvals) which could negatively affect the Group’s interests in such countries. See Appendix VI to our Consolidated Financial Statements — “Key Regulatory Issues and Concessions and Licences held by the Telefónìca Group”;
|
|
·
|
the effects of inflation, currency depreciation or currency restrictions and other restraints on transfer of funds may be imposed. For example, in Venezuela, the official U.S. Dollar to Bolivar fuerte exchange rate is established by the Central Bank of Venezuela and the Minister of Finance. Additionally, the acquisition of foreign currencies by Venezuelan companies to pay foreign debt or dividends is subject to the pre-authorization of the relevant Venezuelan authorities;
|
|
·
|
governments may expropriate or nationalize assets or increase their participation in the economy and companies; and
|
|
·
|
economic downturns, political instability and civil disturbances may negatively affect the Telefónica Group’s operations in such countries.
|
|
·
|
a diversified telecommunications group which provides a comprehensive range of services through one of the world’s largest and most modern telecommunications networks;
|
|
·
|
focused on providing telecommunications services; and
|
|
·
|
present principally in Europe and Latin America.
|
|
·
|
On February 21, 2012, Telefónica de Contenidos, S.A.U., a wholly-owned company by Telefónica, S.A., reached an agreement with Abertis Telecom, S.A. to sell the 13.23% stake of Hispasat S.A. owned by Telefónica de Contenidos, S.A.U. Following the exercise of the preferential acquisition right by the German company Eutelsat Services & Beteiligungem, GmbH, and after obtaining the necessary authorizations by the Spanish Council of Ministers on December 28, 2012, Telefónica de Contenidos, S.A.U., on January 10, 2013, transferred to Abertis Telecom, S.A. 23,343 shares of Hispasat, S.A. for a total price of 68 million euros (received in cash) and signed a contract with Eutelsat Services & Beteiligungem, GmbH for the sale of its remaining stake in Hispasat, S.A., which amounted to 19,359 shares of this entity, for a total price of 56 million euros, subject to approval of foreign investment (Dirección General de Política Comercial y de Exteriores), in accordance with Royal Decree 664/1999, of April 23, on the Legal Regime of Foreign Investment (Régimen Jurídico de las Inversiones Exteriores). The capital gain for both transactions is estimated to amount to approximately 47 million euros.
|
|
·
|
On April 2, 2012, Telefónica Móviles Colombia, S.A., Colombia Telecomunicaciones, S.A. ESP (a company 52% owned by Telefónica Group and 48% by the Colombian Government ) and the Colombian Government reached a final agreement to restructure their fixed and mobile business in Colombia. Following this agreement, and the finalization of the merger process between Telefónica Móviles Colombia, S.A. and Colombia Telecomunicaciones, S.A. ESP on June 29, 2012, Telefónica holds 70% of the share capital of the resulting merger company while the Colombian Government controls the remaining 30%.
|
|
·
|
On May 14, 2012, the Telefónica, S.A.’s Annual General Shareholders’ Meeting took place on second call, with the attendance, present or represented, of 54.28 % of the share capital. In such meeting, all the resolutions submitted by the Board of Directors for deliberation and vote were approved by majority of votes.
|
|
·
|
On May 24, 2012, the credit rating agency Standard & Poor´s Rating Services (S&P’s) published its decision to lower the long-term credit rating of Telefónica, S.A. from BBB+ outlook negative to BBB outlook negative. At the same time, the rating agency's short-term credit rating remained at A-2.
|
|
·
|
On May 25, 2012, pursuant to the resolution adopted by the shareholders of Telefónica, S.A. at the Annual General Shareholders’ Meeting, the Board of Directors resolved to execute the capital reduction of Telefónica, S.A. by the cancellation of treasury shares. Therefore, 84,209,363 of treasury shares of Telefónica, S.A. were cancelled, reducing the Company’s share capital by the sum of 84,209,363 euros, which now stands at 4,551,024,586 euros.
|
|
·
|
On May 30, 2012, the Board of Directors of Telefónica, decided to proactively manage the Company’s assets’ portfolio, accelerating the disposal process of non-core assets.
|
|
·
|
On June 10, 2012, Telefónica, S.A. and China United Network Communications Group Company Limited ("Unicom Parent") signed a definitive agreement under which the latter acquired 1,073,777,121 shares of China Unicom (Hong Kong) Limited ("China Unicom"), owned by Telefónica (equivalent to 4.56% of the share capital of
|
|
|
China Unicom). On July 21, 2012 the aforementioned agreement was complemented by a Supplemental Agreement which determined the acquisition of the shares at a price of HK$10.02 per share, for a total amount of HK$10,759,246,752.42 (approximately 1,142 million euros). The transaction was completed on July, 3, 2012, after obtaining the relevant regulatory authorization. This transaction allows Telefónica, S.A. to increase its financial flexibility, while at the same time continuing to be a key shareholder of China Unicom, with a 5.01% stake. Telefónica undertook not to sell the shares of China Unicom over a period of 12 months from the date of the agreement. Furthermore, Mr. César Alierta, chairman of Telefónica, S.A. is a member of the Board of Directors of China Unicom, while Mr. Chang Xiaobing, chairman of China Unicom, is a member of the Board of Directors of Telefónica, S.A.
|
|
·
|
On June 20, 2012, the credit rating agency Moody’s Investors Service published its decision to lower the long-term credit rating of Telefónica, S.A. from Baa1 to Baa2. At the same time, the agency's short-term credit rating remained at P-2. Long- and short-term ratings are on review for further downgrade.
|
|
·
|
On July 25, 2012, Telefónica, S.A. Board of Directors decided to cancel dividend and share buyback program corresponding to 2012 (including November 2012 and May 2013 cash and scrip payments, respectively). The Company intends to resume its shareholder remuneration in 2013 by paying a dividend of 0.75 euros per share. The Company expects to pay in two tranches: a first payment in the fourth quarter of 2013 and a second one in the second quarter of 2014.
|
|
·
|
On September 17, 2012, the Board of Directors of Telefónica S.A., unanimously appointed Mr. José María Álvarez-Pallete as the new chief operating officer of the Company. Up to this moment, Mr Álvarez-Pallete had been in charge of operations in Europe. To replace him in his position as the head of this region, Ms. Eva Castillo, until that day member of the Board of Directors of the Company, was appointed chairwoman and chief executive officer of Telefónica Europe, while maintaining her position on the Board of Telefónica S.A.
|
|
·
|
On October 12, 2012, Telefónica S.A. reached a definitive agreement, with companies controlled by Bain Capital for the sale of its Customer Relationship Management business, Atento. On December 12, 2012, the relevant regulatory authorizations were obtained and the transaction was completed. The enterprise value of the transaction amounted to 1,051 million euros, including a vendor loan of 110 million euros as well as certain deferred payments for 110 million euros. As a result of Telefónica's agreement to sell Atento, the companies involved in the sale signed a Master Service Agreement regulating Atento's relationship with the Telefónica Group as a service provider for a nine year period. Among the accounting impacts arising from the transaction, it is worth mentioning the positive effect of the reduction of the Telefónica Group’s indebtedness, which was estimated at approximately 812 million euros as of the date of the closing of the transaction, plus subsequent improvements in debt in the following years as the deferred payments are made.
|
|
·
|
On October 29, 2012, the shares offered to the market in the initial public offering of its subsidiary Telefónica Deutschland Holding A.G. were placed at a price of 5.60 euros per share. The total volume of the offering amounted to 258.75 million shares (including 33.75 million over-allotted shares in connection with a greenshoe option granted to the underwritters). The total placement volume of the offering, including a greenshoe option represented 23.17% of the share capital of Telefónica Deutschland Holding A.G. Upon full exercise of the greenshoe option, the aggregate placement volume amounted to 1,449 million euros. The first day of trading of the shares of Telefónica Deutschland Holding AG on the regulated market (Prime Standard) of the Frankfurt Stock Exchange was, October 30, 2012.
|
|
·
|
On October 31, 2012, Telefónica, S.A. launched an offer to purchase outside the United States the preferred securities of Telefónica Finance USA LLC, having a nominal value of 1,000 euros each and, concurrently and in connection therewith, an offer to sell ordinary shares of Telefónica, having a nominal value of 1 euro each, held as treasury stock and to subscribe for newly issued unsecured debentures of Telefónica, with a nominal value of 600 euros each. Holders of 1,941,235 preferred securities accepted the offer, which represented a 97.06% of the aggregate number of preferred securities outstanding.
|
(1)
|
Ownership in Telefónica Móviles España, S.A.U. is held directly by Telefónica, S.A.
|
(2)
|
91.76% representing voting interest.
|
(3)
|
Ownership in Telefónica International Wholesale Services, S.L. is held 92.51% by Telefónica, S.A. and 7.49% by Telefónica Datacorp, S.A.U.
|
(4)
|
Ownership in O2 (Europe) Ltd. (U.K.) is held directly by Telefónica, S.A.
|
(5)
|
Companies held indirectly.
|
(6)
|
Ownership in TIWS II is held directly by Telefónica, S.A.
|
|
·
|
coordinate the Group’s activities;
|
|
·
|
allocate resources efficiently among the Group;
|
|
·
|
provide managerial guidelines for the Group;
|
|
·
|
manage the Group’s portfolio of businesses;
|
|
·
|
foster cohesion within the Group; and
|
|
·
|
foster synergies among the Group’s subsidiaries.
|
·
|
On February 8, 2013, the Venezuelan bolivar fuertes was devalued from 4.3 bolivar fuertes per U.S. dollar to 6.3 bolivar fuertes per U.S. dollar.
|
|
•
|
The decrease of the Telefónica Group's net assets in Venezuela as a result of the conversion to euros at the new exchange rate with a balancing entry in Group equity of approximately 1,000 million euros, based on the net assets as at December 31, 2012.
|
|
•
|
Increase in the net financial debt resulting from application of the new exchange rate to the net asset value in bolivar fuertes of approximately 873 million euros, as per the balance as at December 31, 2012.
|
·
|
On February 20, 2013, Telefónica UK Limited won two 10 MHz blocks in the 800 MHz spectrum band in the UK spectrum auction.
|
·
|
Improving the customer experience to continue increasing the number of accesses.
|
·
|
Promoting growth:
|
|
-
|
Boosting the penetration of smartphones in all markets to accelerate the growth of mobile data, unlocking the value of its increased usage.
|
|
-
|
Defending the competitive position in the wireline business with a focus on broadband, offering faster speeds, bundled offers and full IP voice and video services.
|
|
-
|
Leveraging growth opportunities arising in an increasingly digital environment: e.g. video, OTT, financial services, cloud computing, eHealth and media.
|
·
|
Continuing efforts to transform the Group’s operating model:
|
|
-
|
Increasing network capacity in the markets where we operate through technological advances and acquisitions of spectrum.
|
|
-
|
Accelerating the transformation primarily through the systems area.
|
|
-
|
Proceeding towards becoming an international digital and online service provider group.
|
·
|
Maximizing economies of scale to boost efficiency.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
%Var 10/11
|
%Var 11/12
|
|||||
Fixed telephony accesses (1) (2)
|
41,355.7
|
40,119.2
|
40,002.6
|
(3.0)%
|
(0.3)%
|
|||||
Internet and data accesses
|
18,611.4
|
19,134.2
|
19,402.6
|
2.8%
|
1.4%
|
|||||
Narrowband
|
1,314.1
|
909.2
|
653.2
|
(30.8)%
|
(28.2)%
|
|||||
Broadband (3)
|
17,129.6
|
18,066.3
|
18,596.2
|
5.5%
|
2.9%
|
|||||
Other (4)
|
167.8
|
158.7
|
153.1
|
(5.4)%
|
(3.5)%
|
|||||
Mobile Accesses (5)
|
220,240.5
|
238,748.6
|
247,269.5
|
8.4%
|
3.6%
|
|||||
Prepay (6)
|
151,273.9
|
162,246.9
|
165,759.7
|
7.3%
|
2.2%
|
|||||
Contract (7)
|
68,966.6
|
76,501.7
|
81,509.8
|
10.9%
|
6.5%
|
|||||
Pay TV (8)
|
2,787.4
|
3,309.9
|
3,336.2
|
18.7%
|
0.8%
|
|||||
Unbundled loops
|
2,529.2
|
2,928.7
|
3,308.8
|
15.8%
|
13.0%
|
|||||
Share ULL
|
264.0
|
205.0
|
183.5
|
(22.3)%
|
(10.5)%
|
|||||
Full ULL
|
2,265.3
|
2,723.7
|
3,125.3
|
20.2%
|
14.7%
|
|||||
Wholesale ADSL (9)
|
687.4
|
849.3
|
800.6
|
23.6%
|
(5.7)%
|
|||||
Other (10)
|
1,420.7
|
1,518.0
|
1,621.8
|
6.8%
|
6.8%
|
|||||
Final Client Accesses
|
282,994.9
|
301,311.8
|
310,010.8
|
6.5%
|
2.9%
|
|||||
Wholesale Accesses
|
4,637.4
|
5,296.0
|
5,731.3
|
14.2%
|
8.2%
|
|||||
Total Accesses
|
287,632.3
|
306,607.8
|
315,742.1
|
6.6%
|
3.0%
|
Year ended December 31
|
Percent Change
|
|||||||||||||||||||
Results of operations
|
2012
|
2011
|
2010
|
2012 vs 2011
|
2011 vs 2010
|
|||||||||||||||
Millions of euros
|
Total
|
% of revenues
|
Total
|
% of revenues
|
Total
|
% of revenues
|
Total
|
%
|
Total
|
%
|
||||||||||
Revenues
|
62,356
|
100.0%
|
62,837
|
100.0%
|
60,737
|
100.0%
|
(481)
|
(0.8)%
|
2,100
|
3.5%
|
||||||||||
Other income
|
2,323
|
3.7%
|
2,107
|
3.4%
|
5,869
|
9.7%
|
216
|
10.3%
|
(3,762)
|
(64.1)%
|
||||||||||
Supplies
|
(18,074)
|
(29.0)%
|
(18,256)
|
(29.1)%
|
(17,606)
|
(29.0)%
|
182
|
(1.0)%
|
(650)
|
3.7%
|
||||||||||
Personnel expenses
|
(8,569)
|
(13.7)%
|
(11,080)
|
(17.6)%
|
(8,409)
|
(13.8)%
|
2,511
|
(22.7)%
|
(2,671)
|
31.8%
|
||||||||||
Other expenses
|
(16,805)
|
(27.0)%
|
(15,398)
|
(24.5)%
|
(14,814)
|
(24.4)%
|
(1,407)
|
9.1%
|
(584)
|
3.9%
|
||||||||||
Operating income before depreciation and amortization (OIBDA)(*)
|
21,231
|
34.0%
|
20,210
|
32.2%
|
25,777
|
42.4%
|
1,021
|
5.1%
|
(5,567)
|
(21.6)%
|
||||||||||
Depreciation and amortization
|
(10,433)
|
(16.7)%
|
(10,146)
|
(16.1)%
|
(9,303)
|
(15.3)%
|
(287)
|
2.8%
|
(843)
|
9.1%
|
||||||||||
Operating income
|
10,798
|
17.3%
|
10,064
|
16.0%
|
16,474
|
27.1%
|
734
|
7.3%
|
(6,410)
|
(38.9)%
|
||||||||||
Share of profit (loss) of associates
|
(1,275)
|
(2.0)%
|
(635)
|
(1.0)%
|
76
|
0.1%
|
(640)
|
100.8%
|
(711)
|
n.m.
|
||||||||||
Net financial expense
|
(3,659)
|
(5.9)%
|
(2,941)
|
(4.7)%
|
(2,649)
|
(4.4)%
|
(718)
|
24.4%
|
(292)
|
11.0%
|
||||||||||
Corporate income tax
|
(1,461)
|
(2.3)%
|
(301)
|
(0.5)%
|
(3,829)
|
(6.3)%
|
(1,160)
|
n.m.
|
3,528
|
(92.1)%
|
||||||||||
Profit for the year
|
4,403
|
7.1%
|
6,187
|
9.8%
|
10,072
|
16.6%
|
(1,784)
|
(28.8)%
|
(3,885)
|
(38.6)%
|
||||||||||
Non-controlling interests
|
(475)
|
(0.8)%
|
(784)
|
(1.2)%
|
95
|
0.2%
|
309
|
(39.4)%
|
(879)
|
n.m.
|
||||||||||
Profit for the year attributable to equity holders of the parent
|
3,928
|
6.3%
|
5,403
|
8.6%
|
10,167
|
16.7%
|
(1,475)
|
(27.3)%
|
(4,764)
|
(46.9)%
|
||||||||||
(*) OIBDA is operating income before depreciation and amortization
n.m: non meaningful
|
|
·
|
Supply costs amounted to 18,074 million in 2012, down 1.0% on 2011, reflecting the lower mobile interconnection costs and lower handset consumption in Spain resulting from the new policy doing away with subsidies and the lower volume of handset upgrades.
|
|
·
|
Personnel expenses were 8,569 million euros, down 22.7% on 2011. The year-on-year variation was affected by the provision for personnel restructuring in Spain, mentioned above. When stripping out the impact of this provision, which amounted to 2,671 million euros, personnel expenses were 1.9% higher than in 2011, reflecting the adjustments for inflation in certain Latin American countries.
|
|
·
|
Other expenses rose 9.1% year-on-year to 16,805 million euros. This increase was primarily driven by the increase in external services caused by higher customer service costs, and network and systems costs as well as the 527 million euros write-down of the Telefónica Group made against its stake in Telefónica Ireland and by the capital loss (97 million euros) generated on the sale of China Unicom shares.
|
·
|
Supply and external services related to stronger commercial activity following the increasing adoption of smartphones in all regions, which implies higher handset costs in Latin America due to greater levels of commercial activity and to higher spending on 3G network deployment. However, total supplies were offset by lower mobile interconnection expenses.
|
·
|
Personnel expenses related to the increased headcount levels in Brazil and wage growth linked to higher inflation in some of the region's markets.
|
·
|
Increase in other expenses caused by higher customer service costs, higher commercial expenses due to increased commercial activity and higher spending on 3G network deployment.
|
Var 10/11
|
Var 11/12
|
|||||||||||||||||||
Millions of euros
|
2010
|
% Total
|
2011
|
% Total
|
2012
|
% Total
|
Reported
|
Ex fx (*)
|
Reported
|
Ex fx (*)
|
||||||||||
Revenues
|
60,737
|
62,837
|
62,356
|
3.5%
|
4.2%
|
(0.8)%
|
(0.9)%
|
|||||||||||||
Telefónica Europe
|
33,726
|
55.5%
|
32,066
|
51.0%
|
29,995
|
48.1%
|
(4.9)%
|
(4.8)%
|
(6.5)%
|
(7.8)%
|
||||||||||
Telefónica Latin America
|
25,476
|
41.9%
|
28,941
|
46.1%
|
30,520
|
48.9%
|
13.6%
|
15.2%
|
5.5%
|
6.7%
|
||||||||||
OIBDA
|
25,777
|
20,210
|
21,231
|
(21.6)%
|
(21.2)%
|
5.1%
|
5.4%
|
|||||||||||||
Telefónica Europe
|
12,541
|
48.7%
|
9,278
|
45.9%
|
10,244
|
48.3%
|
(26.0)%
|
(26.1)%
|
10.4%
|
9.5%
|
||||||||||
Telefónica Latin America
|
13,630
|
52.9%
|
10,890
|
53.9%
|
11,103
|
52.3%
|
(20.1)%
|
(19.3)%
|
2.0%
|
3.1%
|
||||||||||
OIBDA Margin
|
42.4%
|
32.2%
|
34.0%
|
|||||||||||||||||
Telefónica Europe
|
37.2%
|
28.9%
|
34.2%
|
|||||||||||||||||
Telefónica Latin America
|
53.5%
|
37.6%
|
36.4%
|
|||||||||||||||||
Operating income
|
16,474
|
10,064
|
10,798
|
(38.9)%
|
(38.1)%
|
7.3%
|
8.8%
|
|||||||||||||
Telefónica Europe
|
7,455
|
45.3%
|
4,197
|
41.7%
|
5,233
|
48.5%
|
(43.7)%
|
(43.8)%
|
24.7%
|
23.9%
|
||||||||||
Telefónica Latin America
|
9,686
|
58.8%
|
6,120
|
60.8%
|
6,015
|
55.7%
|
(36.8)%
|
(35.3)%
|
(1.7)%
|
0.7%
|
||||||||||
Net income
|
10,167
|
5,403
|
3,928
|
|||||||||||||||||
(*) Excluding foreign exchange rate effects and the consideration of Venezuela being considered a hyperinflationary economy
|
Accesses
|
|||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
%Var 10/11
|
%Var 11/12
|
||||
Fixed telephony accesses (1)
|
24,403.6
|
23,960.7
|
24,153.3
|
(1.8)%
|
0.8%
|
||||
Internet and data accesses
|
7,679.1
|
8,244.2
|
8,732.5
|
7.4%
|
5.9%
|
||||
Narrowband
|
577.9
|
304.6
|
209.1
|
(47.3)%
|
(31.4)%
|
||||
Broadband (2)
|
6,983.2
|
7,828.9
|
8,415.3
|
12.1%
|
7.5%
|
||||
Other (3)
|
118.0
|
110.6
|
108.0
|
(6.3)%
|
(2.3)%
|
||||
Mobile accesses
|
149,255.4
|
166,297.9
|
176,595.4
|
11.4%
|
6.2%
|
||||
Prepay
|
119,359.1
|
131,087.2
|
137,141.5
|
9.8%
|
4.6%
|
||||
Contract
|
29,896.3
|
35,210.7
|
39,453.9
|
17.8%
|
12.1%
|
||||
Pay TV (4)
|
1,792.7
|
2,257.7
|
2,426.8
|
25.9%
|
7.5%
|
||||
Final Clients Accesses
|
183,130.8
|
200,760.5
|
211,908.0
|
9.6%
|
5.6%
|
||||
Wholesale Accesses
|
55.9
|
50.9
|
47.0
|
(9.0)%
|
(7.5)%
|
||||
Total Accesses
|
183,186.7
|
200,811.3
|
211,955.1
|
9.6%
|
5.5%
|
||||
Terra Accesses
|
556.1
|
641.7
|
604.7
|
15.4%
|
(5.8)%
|
||||
Total Latin America Accesses
|
183,742.8
|
201,453.0
|
212,559.8
|
9.6%
|
5.5%
|
Evolution of competitive position
|
|||
Mobile Market Share (1)
|
|||
Telefónica Latin America
|
2010
|
2011
|
2012
|
Brazil
|
29.7%
|
29.5%
|
29.1%
|
Argentina
|
31.0%
|
29.8%
|
29.7%
|
Chile
|
41.4%
|
39.1%
|
38.8%
|
Peru
|
63.4%
|
61.4%
|
60.0%
|
Colombia
|
22.4%
|
22.4%
|
21.6%
|
Venezuela
|
32.7%
|
32.7%
|
32.9%
|
Mexico
|
21.5%
|
20.9%
|
19.2%
|
Central America
|
n.a.
|
27.9%
|
29.7%
|
Ecuador
|
28.2%
|
28.4%
|
29.3%
|
Uruguay
|
38.5%
|
38.0%
|
37.4%
|
n.a. : not available.
|
(1)
|
Internal estimates (% of estimated market accesses)
|
Evolution of competitive position
|
|||||
Share of ADSL (1)
|
|||||
Telefónica Latin America
|
2010
|
2011
|
2012
|
||
Brazil
|
24.8%
|
21.9%
|
18.8%
|
||
Argentina
|
31.9%
|
31.1%
|
30.9%
|
||
Chile
|
45.5%
|
43.0%
|
41.2%
|
||
Peru
|
91.2%
|
90.1%
|
90.1%
|
||
Colombia
|
20.8%
|
18.1%
|
18.1%
|
||
(1) Internal estimates
|
·
|
Mobile accesses stood at 176.6 million, up 6.2% year-on-year, despite the disconnection of 1.6 million inactive pre-pay accesses in Brazil and the implementation of more restrictive criteria concerning both new connections and disconnections in several countries in the region.
|
·
|
Mobile broadband accesses soared 67.5% (down from 114% in 2011), representing 15% of the region’s total accesses, helping drive overall growth in revenues.
|
·
|
The contract customer base grew 12.1% year-on-year and represented 22% of the total mobile accesses in Latin America, in line with the growth strategy laid down for the region.
|
·
|
Traffic in Telefónica Latin America grew 16% from 2011 to 2012, outperforming the growth of accesses.
|
·
|
ARPU fell slightly (-0.2% year-on-year) despite the significant negative impact derived from the reduction of mobile termination rates. Outgoing ARPU increased by 3.1% year-on-year reflecting the Company’s focus on maximizing customer value.
|
·
|
Both OIBDA and the OIBDA margin for both years reflect the sale of non-strategic towers: 583 million euros in 2012, and 541 million euros in 2011. The increase in expenses more than offset this impact.
|
·
|
Broadband accesses grew 7.5% year-on-year, to 8.4 million, with a net addition of 586 thousand in 2012.
|
·
|
Pay TV accesses were up 7.5% in 2012, to 2.4 million, with a net add of 169 thousand accesses in the year.
|
·
|
Accesses in the fixed telephony business stood at 24.2 million, for year-on-year growth of 0.8%. This increase primarily derives from the launch of convergent service offers and the rise in market share in this service, thanks to "fixed wireless" technology.
|
Results
|
||||||||||||||
Millions of euros
|
Var 10/11
|
Var 11/12
|
||||||||||||
Telefónica Latin America
|
2010
|
2011
|
2012
|
Reported
|
Ex fx
|
Reported
|
Ex fx
|
|||||||
Revenues
|
25,476
|
28,941
|
30,520
|
13.6%
|
15.2%
|
5.5%
|
6.7%
|
|||||||
OIBDA
|
13,630
|
10,890
|
11,103
|
(20.1)%
|
(19.3)%
|
2.0%
|
3.1%
|
|||||||
OIBDA Margin
|
53.5%
|
37.6%
|
36.4%
|
(15.9) p.p.
|
−
|
(1.3)
|
−
|
|||||||
Depreciation and amortization
|
(3,944)
|
(4,770)
|
(5,088)
|
20.9%
|
19.0%
|
6.7%
|
6.3%
|
|||||||
Operating Income
|
9,686
|
6,120
|
6,015
|
(36.8)%
|
(35.3)%
|
(1.7)%
|
0.7%
|
|||||||
·
|
Telefónica Latin America reported a 5.5% year-on-year increase in revenue to 30,520 million euros in 2012, despite the negative impact (-1.2 p.p.) of exchange rate differences and hyperinflationary adjustments in Venezuela. These figures reflect the strong mobile service revenues generated in the year 2012 (up 11.4%), despite the negative impact of regulations.
|
·
|
Total expenses in 2012 were 20,577 million euros, an increase of 6.8%. Exchange rate differences and hyperinflation had an impact on total expenses of 322 million euros. Stripping out this impact, the increase would have been 8.2%.
|
|
·
|
Expenses for supplies were 7,670 million euros, up 2.8%, due mainly to increased demand for terminals related to the larger share of Smartphone sale, to higher content, digital and data services costs and higher site lease costs for the deployment of towers and due to our sale and leaseback of certain towers.
|
|
·
|
Personnel expenses rose 13.5% to 2,908 million euros, driven mostly by increases in certain countries in the area with high inflation.
|
|
·
|
Other expenses rose 8.3% year-on-year to 9,999 million euros, driven by larger growth in commercial activity and increased spending on customer services.
|
·
|
OIBDA was 11,103 million euros in 2012, for reported year-on-year growth of 2.0% (up 1.1 p.p. when stripping out the effect of exchange rate differences and hyperinflation in Venezuela). The OIBDA margin was 36.4% for the year, down 1.3 p.p. compared to 2011.
|
|
·
|
Both OIBDA and the OIBDA margin for 2011 and 2012 reflect the sale of non-strategic towers: 583 million euros in 2012, and 541 million euros in 2011.
|
|
·
|
In 2012 a number of factors (integration expenses, brand changes and reversal of provisions in Brazil, service interruptions in Argentina, retroactive impact of the new Venezuela labor law, etc.) brought OIBDA down by 42 million euros.
|
|
·
|
Following a contractual change in the handset sales model in Chile, as from the fourth quarter of 2012, OIBDA is affected by the new accounting treatment given for revenues and expenses formerly linked to a mobile handset sales model involving lease without charge, with a negative impact of 22 million euros in the fourth quarter of 2012.
|
·
|
Telefónica Latin America reported a 13.6% increase in revenue in 2011, to 28,941 million euros, despite the negative impact (-1.6 p.p.) of exchange rate differences and hyperinflation in Venezuela. Results for this region are also impacted by the full consolidation of Vivo since October 2010. When excluding Mexico, which was affected by the performance of pre-pay revenues and the sharp reduction in mobile termination rates, revenue growth was strong in the region. As shown herein, the growth in the mobile business was driven by significant increases in both the customer base and mobile ARPU in virtually all countries. Revenue in the fixed line business was hit by the drop in fixed lines, which outweighed the growth in broadband and TV, with lower ARPUs due to significant competitive pressures.
|
·
|
Total expenses amounted to 19,258 million euros, 15% higher than in 2010. In 2010, total expenses were 16,677 million euros, although this would increase by 1,638 million euros if we added 50% of VIVO from January to September for purposes of comparison with 2011.
|
|
·
|
Expenses in supplies rose in line with market trends, driven by growth of the new businesses, higher expenditure on content providers, circuits, sites and tower sales, and handsets costs, due to the growing weight of high-end handsets, such as smartphones.
|
|
·
|
Personnel expenses rose as the result of the internalization of contractors in Brazil and higher inflation in some Latin American economies.
|
|
·
|
The increase in other expenses was due to efforts to maintain high quality and customer service, which leads to larger fees and commissions, higher network and systems costs, larger energy costs related to both new sites and network deployment.
|
·
|
OIBDA for Telefónica Latin America fell 20.1% in 2011 to 10,890 million euros, affected by:
|
|
·
|
The consolidation of the remaining 50% of Vivo, which would have added nearly 900 million euros had this taken place at the beginning of 2010.
|
|
·
|
Foreign exchange rates and hyperinflation in Venezuela, which reduced OIBDA in Latin America by 128 million euros.
|
|
·
|
The recognition in 2010 of a 3,797 million euros gain deriving from the remeasurement of the previously held investment in Vivo at its fair value at the date of our acquisition of the 50% of Brasilcel previously held by Portugal Telecom.
|
|
·
|
The recognition in 2010 of non-recurring restructuring charges of 410 million euros.
|
Accesses
|
|||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
Fixed telephony accesses (1)
|
11,292.6
|
10,977.4
|
10,642.7
|
(2.8)%
|
(3.0)%
|
Internet and data accesses
|
3,848.2
|
3,942.6
|
3,964.3
|
2.5%
|
0.6%
|
Narrowband
|
446.2
|
214.5
|
137.9
|
(51.9)%
|
(35.7)%
|
Broadband (2)
|
3,319.2
|
3,648.0
|
3,748.4
|
9.9%
|
2.8%
|
Other (3)
|
82.8
|
80.0
|
78.1
|
(3.3)%
|
(2.5)%
|
Mobile accesses
|
60,292.5
|
71,553.6
|
76,137.3
|
18.7%
|
6.4%
|
Pre-Pay
|
47,658.6
|
55,438.1
|
57,335.1
|
16.3%
|
3.4%
|
Contract
|
12,633.9
|
16,115.5
|
18,802.2
|
27.6%
|
16.7%
|
Pay TV (4)
|
486.3
|
698.6
|
601.2
|
43.7%
|
(13.9)%
|
Final Clients Accesses
|
75,919.6
|
87,172.1
|
91,345.4
|
14.8%
|
4.8%
|
Wholesale Accesses
|
33.9
|
28.0
|
24.4
|
(17.3)%
|
(13.0)%
|
Total Accesses
|
75,953.5
|
87,200.1
|
91,369.8
|
14.8%
|
4.8%
|
Results
|
|||||||
Millions of euros
|
% Var10/11
|
% Var 11/12
|
|||||
Brazil
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
Revenues
|
11,119
|
14,326
|
13,618
|
28.8%
|
28.7%
|
(4.9)%
|
2.3%
|
Wireless Business
|
4,959
|
8,437
|
8,573
|
n.c.
|
n.c.
|
1.6%
|
9.4%
|
Service revenues
|
4,649
|
8,014
|
8,167
|
n.c.
|
n.c.
|
1.9%
|
9.7%
|
Wireline Business
|
6,843
|
5,890
|
5,045
|
n.c.
|
n.c.
|
(14.4)%
|
(7.8)%
|
OIBDA
|
4,074
|
5,302
|
5,161
|
30.2%
|
30.0%
|
(2.7)%
|
4.8%
|
OIBDA Margin
|
36.6%
|
37.0%
|
37.9%
|
0.4 p.p.
|
0.4 p.p.
|
0.9 p.p.
|
0.9 p.p.
|
Capex
|
1,797
|
2,468
|
2,444
|
37.4%
|
37.2%
|
(1.0)%
|
6.6%
|
OpCF (OIBDA - Capex)
|
2,277
|
2,834
|
2,717
|
24.5%
|
24.3%
|
(4.1)%
|
3.2%
|
·
|
Revenues amounted to 13,618 million euros in 2012, for year-on-year growth of 2.3% in local currency. Revenues from the mobile business came in at 8,573 million euros for the year, up 9.4% in local currency compared to 2011, where service revenues close at 9.7% in local currency compared to 2011 thanks to the good evolution of the outgoing revenues boosted by the average customer base growth and the growing weight in data revenues. This is partially offset by the incoming revenue fall (and consequent ARPU decrease) affected by the negative impact of the lower mobile termination rates. Additionally, our customer base in Brazil suffered a drop due to the disconnection in the second quarter of 1.6 million of inactive prepay mobile accesses.
|
Brazil - Mobile
|
||||||||||
2010
|
2011
|
2012
|
% Var Local
Currency 10/11
|
% Var Local Currency 11/12
|
||||||
Traffic (million minutes)
|
77,463
|
92,081
|
113,955
|
n.c.
|
27.4%
|
|||||
ARPU (euros)
|
11.0
|
10.2
|
8.9
|
n.c.
|
(6.4)%
|
·
|
OIBDA stood at 5,161 million euros in 2012, up 4.8% in local currency driven by mobile revenues growth, offset by fixed voice revenues drop as well as expenses growth due to higher personnel costs coming from the internalization of contractors and workforce restructuring expenses and the increase of external services costs, associated to a higher commercial activity. On the other hand, OIBDA was positively affected by the recognition of 445 million euros in other income derived from the sale of non-strategic assets, compared to 187 million euros in 2011. The overall OIBDA margin was 37.9%, a 0.9 p.p. improvement on 2012.
|
·
|
Revenues: Revenues trends were impacted by a number of factors:
|
|
·
|
The consolidation of the additional 50% of Vivo since October 2010, which affected period-to-period comparisons.
|
|
·
|
The full consolidation of TVA from June 2011, with retroactive effects from January 1, 2011. TVA contributed 81 million euros to revenue and 22 million euros to OIBDA in 2011.
|
·
|
OIBDA: OIBDA in Brazil amounted to 5,302 million euros in 2011, and, as with revenues, is not comparable to prior year results due to the impact of consolidation of the additional 50% stake in Vivo since October 2010. The contribution to OIBDA in the first nine months of 2010 would be approximately 900 million euros. Excluding this impact and the 60 million euros recognized in 2010 for workforce restructuring expenses, the OIBDA margin would be similar in 2011 and 2010. OIBDA also includes proceeds from the disposal of non-strategic assets of 186 million euros in 2011 and 117 million euros in 2010.
|
Accesses
|
|||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
Fixed telephony accesses (1)
|
4,621.5
|
4,611.0
|
4,762.4
|
(0.2)%
|
3.3%
|
Fixed wireless
|
35.5
|
38.2
|
234.6
|
7.6%
|
514.1%
|
Internet and data accesses
|
1,505.4
|
1,630.7
|
1,755.5
|
8.3%
|
7.7%
|
Narrowband
|
65.7
|
35.7
|
19.3
|
(45.7)%
|
(46.0)%
|
Broadband (2)
|
1,439.7
|
1,595.1
|
1,736.3
|
10.8%
|
8.9%
|
Mobile accesses
|
16,148.9
|
16,766.7
|
17,604.0
|
3.8%
|
5.0%
|
Pre-Pay
|
10,370.4
|
10,581.3
|
11,000.0
|
2.0%
|
4.0%
|
Contract
|
5,778.5
|
6,185.4
|
6,604.0
|
7.0%
|
6.8%
|
Final Clients Accesses
|
22,275.8
|
23,008.4
|
24,121.9
|
3.3%
|
4.8%
|
Wholesale Accesses
|
13.0
|
13.9
|
14.1
|
7.0%
|
1.2%
|
Total Accesses
|
22,288.8
|
23,022.3
|
24,136.0
|
3.3%
|
4.8%
|
Results
|
||||||||||||||
Millions of euros
|
% Var10/11
|
% Var 11/12
|
||||||||||||
Argentina
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
3,073
|
3,174
|
3,697
|
3.3%
|
14.5%
|
16.5%
|
18.4%
|
|||||||
Wireless Business
|
1,979
|
2,039
|
2,431
|
3.0%
|
14.2%
|
19.2%
|
21.2%
|
|||||||
Service revenues
|
1,845
|
1,880
|
2,200
|
1.9%
|
12.9%
|
17.0%
|
19.0%
|
|||||||
Wireline Business
|
1,187
|
1,237
|
1,390
|
4.3%
|
15.6%
|
12.3%
|
14.2%
|
|||||||
OIBDA
|
1,082
|
1,085
|
1,076
|
0.2%
|
11.1%
|
(0.8)%
|
0.8%
|
|||||||
OIBDA Margin
|
34.3%
|
33.4%
|
28.5%
|
(0.9) p.p.
|
(0.9) p.p.
|
(4.8) p.p.
|
(4.8) p.p.
|
|||||||
Capex
|
398
|
449
|
519
|
12.6%
|
24.9%
|
15.6%
|
17.5%
|
|||||||
OpCF (OIBDA - Capex)
|
684
|
636
|
557
|
(7.0)%
|
3.1%
|
(12.4)%
|
(10.9)%
|
·
|
Revenues: Service revenues from the mobile business grew sharply in 2012 (19.0% excluding foreign exchange rate effects), reflecting higher usage levels, driven by data usage and growth in the customer base. Data revenues are the main lever for growth (33.5%, excluding exchange rate differences).
|
Argentina - Mobile
|
||||||||||
2010
|
2011
|
2012
|
% Var Local
Currency 10/11
|
% Var Local Currency 11/12
|
||||||
Traffic (million minutes)
|
17,550
|
18,788
|
21,201
|
7.1%
|
12.8%
|
|||||
ARPU (euros)
|
9.2
|
9.7
|
11.0
|
17.3%
|
14.6%
|
·
|
OIBDA at Telefónica Argentina stood at 1,076 million euros, a 0.8% rise in local currency, not fully reflecting the good evolution of revenues due to the general rise in prices that impacted operating expenses, (mainly personnel expenses and external services due to inflation).
|
·
|
Revenues: Growth in mobile service revenues (12.9% in local currency) was driven by a base of higher value customers, as seen in the increase in ARPU and the weight of the contract segment. Mobile data ARPU growth was driven by both the positive performance of SMS and the higher number of customers with data rates.
|
·
|
OIBDA at Telefónica Argentina reached 1,085 million euros, an increase of 11.1% in local currency, not reflecting the growth percentages in revenue due to the general rise in prices that impacted operating expenses.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Mobile accesses
|
9,514.7
|
9,438.7
|
10,549.0
|
(0.8)%
|
11.8%
|
|||||
Pre-Pay
|
8,740.3
|
8,570.9
|
9,514.8
|
(1.9)%
|
11.0%
|
|||||
Contract
|
774.4
|
867.8
|
1,034.3
|
12.1%
|
19.2%
|
|||||
Fixed wireless
|
966.2
|
883.4
|
900.3
|
(8.6)%
|
1.9%
|
|||||
Pay TV
|
69.3
|
114.3
|
215.3
|
65.0%
|
88.3%
|
|||||
Total Accesses
|
10,550.2
|
10,436.4
|
11,664.6
|
(1.1)%
|
11.8%
|
Results
|
||||||||||||||
Millions of euros
|
% Var10/11
|
% Var 11/12
|
||||||||||||
Venezuela
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
2,318
|
2,688
|
3,338
|
15.9%
|
11.2%
|
24.2%
|
28.1%
|
|||||||
Service revenues
|
2,073
|
2,435
|
2,972
|
17.5%
|
12.8%
|
22.0%
|
25.6%
|
|||||||
OIBDA
|
1,087
|
1,177
|
1,500
|
8.2%
|
4.4%
|
27.5%
|
30.0%
|
|||||||
OIBDA Margin
|
46.9%
|
43.8%
|
44.9%
|
(3.1) p.p.
|
(3.1) p.p.
|
1.2 p.p.
|
0.7 p.p.
|
|||||||
CapEx
|
293
|
372
|
463
|
26.9%
|
0.9%
|
24.5%
|
31.2%
|
|||||||
OpCF (OIBDA-CapEx)
|
794
|
805
|
1,037
|
1.3%
|
5.6%
|
28.8%
|
29.5%
|
·
|
Revenues: In 2012, revenues stood at 3,338 million euros, for a year-on-year growth of 28.1% in local currency. This improvement primarily reflected higher mobile service revenue (up 25.6%), driven by the larger customer base and the increase in ARPU, offset in part by lower interconnection rates, which had an impact of 28 million euros. Excluding this impact, service revenues would have increased by 26.9% year-on-year in local currency.
|
Venezuela - Mobile
|
||||||||||
2010
|
2011
|
2012
|
% Var Local Currency 10/11
|
% Var Local Currency 11/12
|
||||||
Traffic (million minutes)
|
14,195
|
14,529
|
16,408
|
2.4%
|
12.9%
|
|||||
ARPU (euros)
|
14.3
|
16.7
|
21.2
|
24.8%
|
17.4%
|
·
|
OIBDA: OIBDA stood at 1,500 million euros in 2012, for year-on-year growth of 30.0% in local currency. This growth is due to the service revenues good performance that compensates the expenses growth (26.5% in local currency) mainly impacted by the increase in personnel expenses following the reform of the labor law what resulted in higher personnel provisions, and the higher commercial costs related to the increased commercial activity in the year. The OIBDA margin was 44.9% in 2012 (up 1.2 p.p. compared to 2011), driven by the ongoing focus on boosting efficiency levels.
|
·
|
Revenues: Growth in mobile service revenue (12.8% excluding foreign exchange rate effects) was driven by higher ARPU despite reductions in interconnection tariffs, with a negative impact of 22 million euros in the year.
|
·
|
OIBDA: OIBDA for 2011 was 1,177 million euros, increasing 4.4% from the prior year. Telefónica Venezuela’s OIBDA margin stood at 43.8% (down 3 p.p. year-on-year), with continued high levels of efficiency in an environment characterized by widespread price increases that translated into higher personnel and subcontractor expenses.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Fixed telephony accesses (1)
|
1,939.3
|
1,848.1
|
1,737.9
|
(4.7)%
|
(6.0)%
|
|||||
Internet and data accesses
|
836.0
|
887.4
|
940.1
|
6.1%
|
5.9%
|
|||||
Narrowband
|
6.6
|
5.8
|
5.5
|
(12.3)%
|
(5.2)%
|
|||||
Broadband (2)
|
821.5
|
878.1
|
932.0
|
6.9%
|
6.1%
|
|||||
Other (3)
|
7.9
|
3.5
|
2.5
|
(55.9)%
|
(27.0)%
|
|||||
Mobile accesses
|
8,794.0
|
9,548.1
|
10,040.1
|
8.6%
|
5.2%
|
|||||
Pre-Pay
|
6,179.3
|
6,732.7
|
7,385.0
|
9.0%
|
9.7%
|
|||||
Contract
|
2,614.7
|
2,815.4
|
2,655.1
|
7.7%
|
(5.7)%
|
|||||
Pay TV (4)
|
341.2
|
390.8
|
424.0
|
14.5%
|
8.5%
|
|||||
Final Clients Accesses
|
11,910.5
|
12,674.4
|
13,142.1
|
6.4%
|
3.7%
|
|||||
Wholesale Accesses
|
5.3
|
5.2
|
4.9
|
(2.2)%
|
(5.9)%
|
|||||
Total Accesses
|
11,915.8
|
12,679.6
|
13,147.0
|
6.4%
|
3.7%
|
Results
|
||||||||||||||
Millions of euros
|
% Var10/11
|
% Var 11/12
|
||||||||||||
Chile
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
2,197
|
2,310
|
2,569
|
5.2%
|
4.8%
|
11.2%
|
3.3%
|
|||||||
Wireless Business
|
1,266
|
1,399
|
1,559
|
10.5%
|
10.1%
|
11.5%
|
3.6%
|
|||||||
Service revenues
|
1,175
|
1,283
|
1,429
|
9.2%
|
8.9%
|
11.4%
|
3.5%
|
|||||||
Wireline Business
|
1,038
|
1,037
|
1,113
|
(0.1)%
|
(0.4)%
|
7.3%
|
(0.3)%
|
|||||||
OIBDA
|
1,092
|
1,035
|
1,033
|
(5.2)%
|
(5.5)%
|
(0.2)%
|
(7.3)%
|
|||||||
OIBDA Margin
|
49.7%
|
44.8%
|
40.2%
|
(4.9) p.p.
|
(4.9) p.p.
|
(4.6) p.p.
|
(4.6) p.p.
|
|||||||
Capex
|
516
|
529
|
606
|
2.4%
|
2.1%
|
14.6%
|
6.5%
|
|||||||
OpCF (OIBDA - Capex)
|
576
|
507
|
427
|
(12.0)%
|
(12.3)%
|
(15.7)%
|
(21.7)%
|
·
|
Revenues: Mobile revenues rose 3.6% in local currency to 1,559 million euros fuelled by growth in service revenues. Service revenues were 3.5% higher in local currency, with the growth in the customer base making up for the downtrend in ARPU in local currency caused by the drop in usage, mainly among pre-pay customers, in view of greater market competition.
|
Chile - Mobile
|
||||||||||
2010
|
2011
|
2012
|
% Var Local Currency
10/11
|
% Var Local Currency 11/12
|
||||||
Traffic (million minutes)
|
11,791
|
12,218
|
13,064
|
3.6%
|
6.9%
|
|||||
ARPU (euros)
|
12.1
|
11.6
|
12.0
|
(4.1)%
|
(3.9)%
|
·
|
OIBDA: OIBDA dropped 7.3% in local currency despite revenues are increasing 3.3% due to a higher commercial activity in the mobile business with the start-up of portability, which results in higher growth in supplies, content and interconnection expenses plus the negative effect in other revenues of the sale of towers (32 million euros compared to 50.1 million euros in 2011). In addition, following a contractual change in the handset sales model in Chile, OIBDA is affected by the negative effect of the new accounting treatment applicable to revenues and expenses formerly linked to a mobile handset sales model involving lease without charge that was previously accounted as Capex (negative impact of 22 million euros, all included in the last quarter of the year).
|
·
|
Revenues: Mobile revenues rose 10.1% in local currency to 1,399 million euros in 2011, fuelled by the strong growth in service revenues. Service revenues increased by 8.9% in local currency, as a result of the growth in the customer base, offsetting the downtrend in ARPU caused by the drop in usage from pre-pay customers. Data revenues also had a positive performance, with a 34% increase in the year in local currency, representing 19% of total service revenues.
|
·
|
OIBDA: OIBDA decreased 5.5% in local currency, partly due to the recognition in 2010 of damage compensation received on insurance contracts following earthquake damage in February 2010 and gains from the disposal of non-strategic assets (15 million euros) in 2010. Gains on the sale of non-strategic assets in 2011 amounted to 50 million euros OIBDA for the year was also impacted by the 24% increase in supply costs (excluding foreign exchange rate effects) caused by higher interconnection costs from increased traffic and greater equipment costs resulting from the increased commercial activity in the mobile business attributable to purchases of high-end handsets.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Mobile accesses
|
19,661.6
|
19,742.4
|
19,168.0
|
0.4%
|
(2.9)%
|
|||||
Pre-Pay
|
18,061.3
|
18,149.8
|
17,668.3
|
0.5%
|
(2.7)%
|
|||||
Contract
|
1,600.2
|
1,592.6
|
1,499.7
|
(0.5)%
|
(5.8)%
|
|||||
Fixed wireless
|
565.5
|
745.3
|
1,158.9
|
31.8%
|
55.5%
|
|||||
Total Accesses
|
20,227.1
|
20,487.7
|
20,326.9
|
1.3%
|
(0.8)%
|
Results
|
||||||||||||||
Millions of euros
|
% Var10/11
|
% Var 11/12
|
||||||||||||
México
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
1,832
|
1,557
|
1,596
|
(15.0)%
|
(12.3)%
|
2.5%
|
0.4%
|
|||||||
Service revenues
|
1,651
|
1,387
|
1,416
|
(16.0)%
|
(13.3)%
|
2.1%
|
(0.0)%
|
|||||||
OIBDA
|
623
|
572
|
432
|
(8.2)%
|
(5.2)%
|
(24.6)%
|
(26.1)%
|
|||||||
OIBDA Margin
|
34.0%
|
36.7%
|
27.0%
|
2.7 p.p.
|
2.7 p.p.
|
(9.7) p.p.
|
(9.7) p.p.
|
|||||||
CapEx
|
1,580
|
471
|
427
|
(70.2)%
|
(69.2)%
|
(9.4)%
|
(11.3)%
|
|||||||
OpCF (OIBDA-CapEx)
|
(957)
|
101
|
5
|
c.s.
|
c.s.
|
(95.2)%
|
(95.3)%
|
·
|
Revenues amounted to 1,596 million euros in 2012, for 0.4% growth year-on-year in local currency. Mobile service revenues remained stable compared to 2011 in local currency amounting to 1,416 million euros in 2012 thanks to an increase in data revenues, despite an estimated negative impact of 64 million euros from the lower interconnection rates approved by the regulatory authorities in the second quarter of 2011. Data revenues climbed 15.0% from 2011 to 2012, despite the 54% reduction in SMS interconnection rates in September 2012. Data revenues account for 33% of mobile service revenues (up 4 p.p. year-on-year). Non-SMS data revenues rose 61.8% year-on-year, accounting for 39% of data revenues (up 11 p.p. compared to 2011).
|
·
|
OIBDA: OIBDA was 432 million euros in 2012 (down 26.1% year-on-year in local currency), for an OIBDA margin of 27.0%, strongly impacted by the sale of non-strategic towers in 2011, which amounted to 240 million euros compared with 77 million euros for tower sales in 2012. Stripping out this effect, OIBDA grew 6.5%, slightly over revenue evolution. It is important to highlight the interconnection rates reduction which negatively impacted OIBDA by 14 million euros. Such rate reduction is more than offset by a higher level of efficiency coming from the Iusacell roaming agreement and higher commercial efficiency. For 2012, OIBDA margin was 27.0%, due to the gradual improvement in margin throughout the year.
|
·
|
Revenues: Service revenues decreased by 13.3% in local currency to 1,387 million euros, principally as the result of the aforementioned reductions in interconnection tariffs and the impact of lower revenue from outgoing traffic in the pre-pay segment attributable to decreased usage. These changes prompted the Company to launch new commercial offers in the second half of the year.
|
·
|
OIBDA: The decrease in OIBDA was caused by increased costs associated with the Company’s overall commercial repositioning efforts and 3G network deployment, as well as the impact of the interconnection tariff reductions described above. The 2011 decrease in OIBDA was partially offset by the sale of non-strategic assets, which resulted in a gain 240 million euros.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Fixed telephony accesses (1)
|
2,871.2
|
2,848.4
|
2,883.4
|
(0.8)%
|
1.2%
|
|||||
Fixed wireless
|
537.8
|
444.6
|
580.3
|
(17.3)%
|
30.5%
|
|||||
Internet and data accesses
|
885.4
|
1,120.4
|
1,317.6
|
26.5%
|
17.6%
|
|||||
Narrowband
|
15.4
|
9.4
|
8.2
|
(38.7)%
|
(12.8)%
|
|||||
Broadband (2)
|
850.8
|
1,090.6
|
1,288.3
|
28.2%
|
18.1%
|
|||||
Other (3)
|
19.2
|
20.4
|
21.0
|
6.1%
|
3.1%
|
|||||
Mobile accesses
|
12,507.1
|
13,998.3
|
15,196.9
|
11.9%
|
8.6%
|
|||||
Pre-Pay
|
10,104.4
|
11,079.6
|
11,555.3
|
9.7%
|
4.3%
|
|||||
Contract
|
2,402.7
|
2,918.7
|
3,641.6
|
21.5%
|
24.8%
|
|||||
Pay TV (4)
|
690.6
|
799.0
|
901.6
|
15.7%
|
12.8%
|
|||||
Final Clients Accesses
|
16,954.3
|
18,766.1
|
20,299.5
|
10.7%
|
8.2%
|
|||||
Wholesale Accesses
|
0.5
|
0.4
|
0.4
|
(3.7)%
|
(8.0)%
|
|||||
Total Accesses
|
16,954.8
|
18,766.6
|
20,299.9
|
10.7%
|
8.2%
|
Results
|
||||||||||||||
Millions of euros
|
% Var10/11
|
% Var 11/12
|
||||||||||||
Perú
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
1,960
|
2,030
|
2,400
|
3.6%
|
6.1%
|
18.2%
|
4.6%
|
|||||||
Wireless Business
|
1,001
|
1,088
|
1,314
|
8.7%
|
11.3%
|
20.8%
|
6.9%
|
|||||||
Service revenues
|
854
|
948
|
1,164
|
11.1%
|
13.7%
|
22.7%
|
8.6%
|
|||||||
Wireline Business
|
1,097
|
1,069
|
1,226
|
(2.5)%
|
(0.2)%
|
14.7%
|
1.5%
|
|||||||
OIBDA
|
812
|
751
|
909
|
(7.6)%
|
(5.3)%
|
21.0%
|
7.1%
|
|||||||
OIBDA Margin
|
41.4%
|
37.0%
|
37.9%
|
(4.5) p.p.
|
(4.5) p.p.
|
0.9 p.p.
|
0.9 p.p.
|
|||||||
Capex
|
295
|
302
|
378
|
2.3%
|
4.8%
|
25.2%
|
10.8%
|
|||||||
OpCF (OIBDA - Capex)
|
517
|
449
|
531
|
(13.2)%
|
(11.1)%
|
18.2%
|
4.6%
|
|||||||
·
|
In 2012, revenues amounted to 2,400 million euros, up 4.6% year-on-year in local currency, due to growth in both the mobile and fixed businesses.
|
·
|
OIBDA stood at 909 million euros in 2012 (up 7.1% year-on-year), mainly explained by the good revenue performance, partially offset by higher commercial costs driven by the increased commercial activity relating to higher-value customers, higher taxes related to the canon for the usage of radio electric spectrum and also the personnel expenses increase related to the employee participation of the company results (employees get a percentage of net income of the company). This OIBDA growth is positively affected by the recognition in 2012 of 23 million euros gains from the sale of non-strategic assets, compared to gains of 2 million euros in the fourth quarter of 2011. Finally the OIBDA margin places at 37.9% (up 0.9 p.p. compared to 2011).
|
·
|
Overall, the business performed well, resulting in a 6% increase in revenue in local currency despite the reduction in interconnection rates in the mobile network in October, 2011. The increase in revenue was due to the strong performance by the mobile business and the maintenance of the traditional fixed telephony business.
|
·
|
OIBDA is not comparable to the prior year due to the recognition in 2010 of gains from the sale of non-strategic assets (39 million euros) and workforce restructuring expenses (23 million euros).
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Fixed telephony accesses (1)
|
1,586.9
|
1,480.6
|
1,420.4
|
(6.7)%
|
(4.1)%
|
|||||
Internet and data accesses
|
553.6
|
620.3
|
714.0
|
12.0%
|
15.1%
|
|||||
Narrowband
|
5.6
|
7.9
|
8.5
|
41.5%
|
7.5%
|
|||||
Broadband (2)
|
548.0
|
612.3
|
705.4
|
11.7%
|
15.2%
|
|||||
Other (3)
|
−
|
−
|
−
|
n.a.
|
n.a.
|
|||||
Mobile accesses
|
10,004.5
|
11,391.1
|
11,703.6
|
13.9%
|
2.7%
|
|||||
Pre-Pay
|
7,679.1
|
8,626.8
|
8,675.2
|
12.3%
|
0.6%
|
|||||
Contract
|
2,325.5
|
2,764.2
|
3,028.4
|
18.9%
|
9.6%
|
|||||
Pay TV
|
205.3
|
255.0
|
284.8
|
24.2%
|
11.7%
|
|||||
Final Clients Accesses
|
12,350.3
|
13,746.9
|
14,122.8
|
11.3%
|
2.7%
|
|||||
Wholesale Accesses
|
3.3
|
3.3
|
3.3
|
−
|
−
|
|||||
Total Accesses
|
12,353.6
|
13,750.2
|
14,126.1
|
11.3%
|
2.7%
|
Results
|
|||||||
Millions of euros
|
% Var10/11
|
% Var 11/12
|
|||||
Colombia *
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
Revenues
|
1,529
|
1,561
|
1,765
|
2.1%
|
4.5%
|
13.0%
|
1.6%
|
Wireless Business
|
859
|
906
|
1,070
|
5.5%
|
8.0%
|
18.1%
|
6.1%
|
Service revenues
|
801
|
841
|
994
|
4.9%
|
7.4%
|
18.3%
|
6.3%
|
Wireline Business
|
670
|
655
|
695
|
(2.3)%
|
0.0%
|
6.1%
|
(4.7)%
|
OIBDA
|
484
|
540
|
607
|
11.6%
|
14.3%
|
12.4%
|
1.0%
|
OIBDA Margin
|
31.7%
|
34.6%
|
34.4%
|
2.9 p.p.
|
2.9 p.p.
|
(0.2) p.p.
|
(0.2) p.p.
|
Capex
|
334
|
405
|
352
|
21.3%
|
24.2%
|
(13.2)%
|
(22.0)%
|
OpCF (OIBDA - Capex)
|
150
|
135
|
256
|
(9.9)%
|
(7.7)%
|
89.2%
|
70.0%
|
·
|
Revenues totaled 1,765 million euros in 2012 (year-on-year growth of 1.6% in local currency), thanks to the strong performance of the mobile business, despite lower ARPU and the reduction in mobile termination rates. The fixed business reported revenues of 695 million euros, down -4.7% in local currency due to a lower number of accesses, the increase of competition in an already highly competitive environment and the reduction in termination rates.
|
·
|
OIBDA was 607 million euros at the 2012 year end, up 1.0% compared to the prior year as a result of higher revenues (up 1.6% year-on-year) and operating expenses decreasing 2.2% year-on-year, thanks to the efficiency measures applied by the business operator in Colombia, which were mainly reflected in lower personnel and subcontract expenses. Supply costs also fell year-on-year due to the reduction in termination rates. These were offset by the recognition of gains on the sale of non-strategic towers of 2 million euros in 2012 and 25 million euros in 2011.
|
·
|
Solid business growth resulted in a 4.5% increase in revenues in local currency, underpinned by strong revenues from the mobile business.
|
·
|
OIBDA increased by 14.2% in 2011 and was impacted by sales of non-strategic assets during 2011 (25 million euros) and 2010 (71 million euros). The comparability at the OIBDA level was also impacted by the recognition in 2010 of 85 million euros of non-recurring workforce restructuring expenses, bad debts provisions, and third-party claims.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
%Var 10/11
|
%Var 11/12
|
|||||
Fixed telephony accesses (1)
|
16,952.1
|
16,158.5
|
15,849.3
|
(4.7)%
|
(1.9)%
|
|||||
Internet and data accesses
|
10,376.2
|
10,248.3
|
10,065.4
|
(1.2)%
|
(1.8)%
|
|||||
Narrowband
|
639.3
|
519.8
|
444.1
|
(18.7)%
|
(14.6)%
|
|||||
Broadband
|
9,687.2
|
9,680.4
|
9,576.2
|
(0.1)%
|
(1.1)%
|
|||||
Other (2)
|
49.8
|
48.2
|
45.1
|
(3.2)%
|
(6.4)%
|
|||||
Mobile accesses (3)
|
70,985.1
|
72,450.7
|
70,674.1
|
2.1%
|
(2.5)%
|
|||||
Prepay (4)
|
31,914.7
|
31,159.7
|
28,618.2
|
(2.4)%
|
(8.2)%
|
|||||
Contract (5)
|
39,070.3
|
41,291.0
|
42,055.8
|
5.7%
|
1.9%
|
|||||
Pay TV
|
994.6
|
1,052.2
|
909.3
|
5.8%
|
(13.6)%
|
|||||
Final Clients Accesses
|
99,308.0
|
99,909.7
|
97,498.1
|
0.6%
|
(2.4)%
|
|||||
Wholesale Accesses (6)
|
4,581.5
|
5,245.1
|
5,684.3
|
14.5%
|
8.4%
|
|||||
Total Accesses
|
103,889.5
|
105,154.8
|
103,182.3
|
1.2%
|
(1.9)%
|
|||||
Competitive Positioning
|
||||||
Mobile Market Share (1)
|
||||||
Telefónica Europe
|
2010
|
2011
|
2012
|
|||
Spain
|
41.4%
|
39.6%
|
36.2%
|
|||
United Kingdom
|
26.6%
|
26.6%
|
26.6%
|
|||
Germany
|
15.7%
|
16.1%
|
16.7%
|
|||
Czech Republic
|
38.5%
|
38.0%
|
38.6%
|
|||
Ireland
|
32.0%
|
33.2%
|
33.0%
|
|||
Slovakia
|
14.7%
|
18.3%
|
21.1%
|
|||
ADSL Market Share (1)
|
||||||
2010
|
2011
|
2012
|
||||
Spain
|
53.4%
|
49.7%
|
48.8%
|
|||
(1) Internal estimates.
|
|
·
|
Mobile accesses stood at 70.6 million, a year-on-year decrease of 2.5%. This figure was strongly affected by the disconnection of 2.0 million inactive accesses in Telefónica Spain in the first quarter of 2012. Growth in mobile accesses was especially strong in Germany in 2012 (up 5.0%), with 19.3 million customers, and to a lesser extent in the United Kingdom (up 3.1%), with 22.9 million customers.
|
|
·
|
Solid sales efforts translated into a growth in mobile contract customers of 1.9%. These customers accounted for 60% of the total mobile customer base at the 2012 year end (up 2 p.p. compared to the prior year).
|
|
·
|
Mobile broadband accesses increased 16% to 25.5 million, representing 36% of the region’s total accesses and driving growth in revenues.
|
|
·
|
ARPUs of some European operators (mainly Spain and the UK) are under heavy pressure, affected by interconnection rates cuts, an adverse economic backdrop (with waning consumption) and, in some cases, decreases in prices amid fierce competitive pressure.
|
|
·
|
Retail fixed line broadband accesses stood at 9.6 million, a year-on-year decrease of 1.1%. Nevertheless, this trend reversed in the fourth quarter of 2012 as these accesses increased, when net adds were obtained as a consequence of the launch of "Movistar Fusión," a convergent product in Telefónica Spain
|
|
·
|
Fixed telephone accesses were down 1.9% year-on-year, to 15.8 million at December 2012.
|
Results
|
||||||||||||||
Millions of euros
|
Var 10/11
|
Var 11/12
|
||||||||||||
Telefónica Europe
|
2010
|
2011
|
2012
|
Reported
|
Ex fx
|
Reported
|
Ex fx
|
|||||||
Revenues
|
33,726
|
32,066
|
29,995
|
(4.9)%
|
(4.8)%
|
(6.5)%
|
(7.8)%
|
|||||||
OIBDA
|
12,541
|
9,278
|
10,244
|
(26.0)%
|
(26.1)%
|
10.4%
|
9.5%
|
|||||||
OIBDA Margin
|
37.2%
|
28.9%
|
34.2%
|
(8.3 p.p.)
|
−
|
5.2 p.p.
|
−
|
|||||||
Depreciation and amortization
|
(5,086)
|
(5,081)
|
(5,011)
|
(0.1)%
|
(0.2)%
|
(1.4)%
|
(2.5)%
|
|||||||
Operating Income
|
7,455
|
4,197
|
5,233
|
(43.7)%
|
(43.8)%
|
24.7%
|
23.9%
|
|||||||
·
|
Telefónica Europe posted revenues of 29,995 million euros in 2012, down 6.5% on the 2011 figure (down 7.8% excluding foreign exchange rate effects). The year-on-year decrease in Telefónica Europe's revenues is primarily due to revenue trends in Telefónica Spain, which dropped 13.2% from 2011, to 14,985 million euros in 2012. This reduction in revenues mainly reflects lower accesses and ARPU in the different services, all within an adverse and highly-competitive macroeconomic environment.
|
·
|
Total expenses at Telefónica Europe amounted to 20,465 million euros, down 12.7% on the previous year, affected by the recognition in 2011 of 2,591 million euros of restructuring expenses in Telefónica Spain, which affected the variance in personnel expenses. This impact represented 11 p.p. of the year-on-year decline. Excluding this effect, operating expenses would have fallen 1.8% year-on-year.
|
|
·
|
Supplies expenses decreased 4.6% year-on-year in 2012 to 9,821 million euros, mainly driven by lower interconnection costs, and, to a lesser extent, lower supplies, due to a new commercial strategy of subsidies in Spain.
|
|
·
|
Personnel expenses amounted to 3,497 million euros in the year, a decline of 45.4% compared with 2011, mainly due to the provision included in Spain mentioned above. Excluding this impact personnel expenses decreased by 8.9% year-on-year in 2012 mainly on the back of the increase of company savings related to the restructuring plan in Spain.
|
|
·
|
Other expenses were 7,147 million euros and increased by 6.1% as a consequence of including the 527 million euros write-down in the value of Telefónica’s stake in Telefónica Ireland, due to the slowdown in activities in the prevailing market uncertainty. Excluding this impact, other expenses would have dropped by -1.8% reflecting the higher commercial efficiency delivered by the leaner business model.
|
·
|
OIBDA in Telefónica Europe stood at 10,244 million euros in 2012, up 10.4% year-on-year (9.5% when stripping out exchange rate differences). The 2012 figure includes the 527 million euros write-down of the Group's stake in Telefónica Ireland, while 2011 OIBDA reflects workforce restructuring expenses in Telefónica Spain in the amount of 2,591 million euros. OIBDA performance is also affected by pressures on revenues (including the impact of lower regulatory interconnection rates), partially offset by costs savings generated from the efficiency initiatives implemented throughout the Group.
|
·
|
Revenues (32,066 million euros at December 2011) were down 4.9% on 2010, mainly reflecting the drop in Telefónica Spain's revenues.
|
·
|
Total expenses at Telefónica Europe amounted to 23,432 million euros, up 7.6% on the previous year, affected by the recognition of 2,591 million euros of restructuring expenses in Telefónica Spain. This impact, recognized in personnel expenses, accounted for 12 p.p. of the increase.
|
|
·
|
Supplies expenses decreased 2.9% year-on-year in 2011 to 10,294 million euros, mainly driven by lower interconnection costs.
|
|
·
|
Personnel expenses amounted to 6,400 million euros in the year, an increase of 49.8% compared with 2010, mainly due to the provision included in Spain mentioned above. Excluding this impact personnel expenses decreased by 10.8% year-on-year in 2011.
|
|
·
|
Other expenses amounted to 6,738 million euros and decreased by 2.2% as a consequence of lower customer service costs.
|
·
|
OIBDA stood at 9,278 million euros at December 2011, representing a reported year-on-year decrease of 26.0%. OIBDA was primarily affected by:
|
·
|
Workforce reduction expenses in Spain (2,591 million euros in the third quarter of 2011, and 202 million euros in the fourth quarter of 2010).
|
·
|
Restructuring expenses in other European countries, primarily in respect of personnel restructuring (320 million euros in the second half of 2010).
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
%Var 10/11
|
%Var 11/12
|
|||||
Fixed telephony accesses (1)
|
13,279.7
|
12,305.4
|
11,723.0
|
(7.3)%
|
(4.7)%
|
|||||
Naked ADSL
|
38.1
|
34.4
|
25.0
|
(9.6)%
|
(27.3)%
|
|||||
Internet and data accesses
|
5,879.8
|
5,710.9
|
5,779.3
|
(2.9)%
|
1.2%
|
|||||
Narrowband
|
136.1
|
84.4
|
54.0
|
(38.0)%
|
(36.0)%
|
|||||
Broadband (2)
|
5,722.3
|
5,608.6
|
5,709.3
|
(2.0)%
|
1.8%
|
|||||
Other (3)
|
21.4
|
17.9
|
16.0
|
(16.6)%
|
(10.5)%
|
|||||
Mobile accesses (4)
|
24,309.6
|
24,174.3
|
20,531.2
|
(0.6)%
|
(15.1)%
|
|||||
Prepay (5)
|
7,919.8
|
7,359.4
|
5,118.3
|
(7.1)%
|
(30.5)%
|
|||||
Contract (6)
|
16,389.7
|
16,814.9
|
15,412.9
|
2.6%
|
(8.3)%
|
|||||
Pay TV
|
788.2
|
833.2
|
710.7
|
5.7%
|
(14.7)%
|
|||||
WLR (7)
|
294.5
|
440.6
|
481.2
|
49.6%
|
9.2%
|
|||||
Unbundled loops
|
2,477.1
|
2,881.1
|
3,262.0
|
16.3%
|
13.2%
|
|||||
Shared ULL
|
264.0
|
205.0
|
183.5
|
(22.3)%
|
(10.5)%
|
|||||
Full ULL (8)
|
2,213.1
|
2,676.1
|
3,078.5
|
20.9%
|
15.0%
|
|||||
Wholesale ADSL
|
561.3
|
709.6
|
652.3
|
26.4%
|
(8.1)%
|
|||||
Other (9)
|
0.9
|
0.6
|
0.5
|
(29.2)%
|
(20.8)%
|
|||||
Final Clients Accesses
|
44,257.4
|
43,023.8
|
38,744.3
|
(2.8)%
|
(9.9)%
|
|||||
Wholesale Accesses
|
3,333.8
|
4,031.9
|
4,396.0
|
20.9%
|
9.0%
|
|||||
Total Accesses
|
47,591.2
|
47,055.7
|
43,140.3
|
(1.1)%
|
(8.3)%
|
Results
|
||||||||||
Millions of euros
|
||||||||||
Spain
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Revenues
|
18,706
|
17,269
|
14,985
|
(7.7)%
|
(13.2)%
|
|||||
Wireless business
|
8,545
|
7,739
|
6,453
|
(9.4)%
|
(16.6)%
|
|||||
Service revenues
|
7,264
|
6,540
|
5,442
|
(10.0)%
|
(16.8)%
|
|||||
Wireline business
|
11,397
|
10,624
|
9,541
|
(6.8)%
|
(10.2)%
|
|||||
OIBDA
|
8,522
|
5,095
|
6,830
|
(40.2)%
|
34.0%
|
|||||
OIBDA Margin
|
45.6%
|
29.5%
|
45.6%
|
(16.1) p.p.
|
16.1 p.p.
|
|||||
Capex
|
2,021
|
2,912
|
1,692
|
44.1%
|
(41.9)%
|
|||||
OpCF (OIBDA - Capex)
|
6,501
|
2,184
|
5,139
|
(66.4)%
|
135.3%
|
·
|
In 2012, revenues totaled 14,985 million euros (down 13.2% year-on-year), primarily reflecting lower accesses and the lower ARPU across different services in a highly-competitive and adverse macroeconomic environment.
|
Spain
|
2010
|
2011
|
2012
|
%Var 10/11
|
%Var 11/12
|
|||||
Traffic (million minutes)
|
41,700
|
39,909
|
36,355
|
(4.3)%
|
(8.9)%
|
|||||
ARPU (euros)
|
25.4
|
22.9
|
21.2
|
(10.2)%
|
(7.1)%
|
|||||
Prepay
|
11.4
|
9.3
|
9.1
|
(18.7)%
|
(2.0)%
|
|||||
Contract
|
32.6
|
29.1
|
25.5
|
(10.8)%
|
(12.3)%
|
|||||
Data ARPU
|
5.5
|
6.0
|
6.5
|
9.9%
|
8.6%
|
|||||
% rev. non-SMS over data revenues
|
66.6%
|
74.6%
|
84.6%
|
7.9 p.p.
|
10.0 p.p.
|
·
|
OIBDA totaled 6,830 million euros in 2012, compared to 5,095 million euros in the prior year, 34.0% increase. OIBDA in 2011 was affected by the provision for personnel restructuring made in the third quarter of 2011 (2,591
|
·
|
Revenues fell 7.7% in 2011 to 17,269 million euros, pulled down by lower ARPU in the various services and lower accesses amid waning consumption and stronger pricing pressure.
|
·
|
OIBDA in 2011 amounted to 5,095 million euros, down 40.2% from 2010 due to the negative impact of expenses related to the labor force reduction plan. Excluding the workforce restructuring expenses recognized (2,591 million euros in the third quarter of 2011 and 202 million euros in the fourth quarter of 2010), OIBDA would have decreased by 12% in 2011, mostly due to the decline in revenues.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Fixed telephony accesses (1)
|
86.7
|
216.1
|
377.4
|
n.s.
|
74.6%
|
|||||
Internet and data accesses
|
671.6
|
620.3
|
560.1
|
(7.6)%
|
(9.7)%
|
|||||
Broadband
|
671.6
|
620.3
|
560.1
|
(7.6)%
|
(9.7)%
|
|||||
Mobile accesses
|
22,211.5
|
22,167.5
|
22,864.2
|
(0.2)%
|
3.1%
|
|||||
Pre-Pay
|
11,712.3
|
11,227.3
|
10,962.9
|
(4.1)%
|
(2.4)%
|
|||||
Contract
|
10,499.2
|
10,940.3
|
11,901.3
|
4.2%
|
8.8%
|
|||||
Final Clients Accesses
|
22,969.8
|
23,003.9
|
23,801.7
|
0.1%
|
3.5%
|
|||||
Wholesale Accesses (2)
|
−
|
26.7
|
40.5
|
n.a.
|
51.5%
|
|||||
Total Accesses
|
22,969.8
|
23,030.7
|
23,842.2
|
0.3%
|
3.5%
|
Results
|
||||||||||||||
Millions of euros
|
% Var 10/11
|
% Var 11/12
|
||||||||||||
Telefónica UK
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
7,201
|
6,926
|
7,042
|
(3.8)%
|
(2.7)%
|
1.7%
|
(5.0)%
|
|||||||
Service revenues
|
6,513
|
6,198
|
6,060
|
(4.8)%
|
(3.7)%
|
(2.2)%
|
(8.6)%
|
|||||||
OIBDA
|
1,830
|
1,836
|
1,601
|
0.3%
|
1.5%
|
(12.8)%
|
(18.5)%
|
|||||||
OIBDA Margin
|
25.4%
|
26.5%
|
22.7%
|
1.1 p.p.
|
1.1 p.p.
|
(3.8) p.p.
|
(3.8) p.p.
|
|||||||
Capex
|
717
|
732
|
748
|
2.0%
|
3.3%
|
2.2%
|
(4.5)%
|
|||||||
OpCF (OIBDA - Capex)
|
1,113
|
1,104
|
854
|
(0.8)%
|
0.3%
|
(22.7)%
|
(27.8)%
|
|||||||
·
|
Revenues: Total revenues increased 1.7% year-on-year (or decreased 5.0% when excluding exchange rate effects) to 7,042 million euros. Mobile service revenues totaled 6,060 million euros, a year-on-year decrease of 2.2%. The impact of exchange rates accounted for 6.4 p.p. of the variance, so excluding the effect of exchange rates, service revenue would have decreased 8.6%. These results were heavily impacted by reductions in interconnection rates and the new roaming rates, which dragged revenue growth by -4 p.p., excluding this impact, service revenues would have decreased by 4.7% year-on-year, due primarily to ARPU trends. Non-SMS
|
·
|
Total ARPU slumped 9.3% year-on-year in local currency, heavily affected by the reduction in interconnection rates, which accounted for 3 p.p. of the decrease and a 7.7% decline in traffic. Voice ARPU fell 18.3% compared to 2011 due to lower interconnection rates, the new regulations on roaming rates, and the rates reduction made to stay competitive in the market. Data ARPU grew by 1.5%, reflecting the success of limited-use data rates offers.
|
Telefónica UK
|
||||||||||
2010
|
2011
|
2012
|
% Var Local Currency 10/11
|
% Var Local Currency 11/12
|
||||||
Traffic (million minutes)
|
58,143
|
52,250
|
48,250
|
(10.1)%
|
(7.7)%
|
|||||
ARPU (euros)
|
25.1
|
23.2
|
22.5
|
(6.6)%
|
(9.3)%
|
|||||
Prepay
|
11.8
|
10.3
|
9.6
|
(11.4)%
|
(13.1)%
|
|||||
Contract
|
40.6
|
37.1
|
35.0
|
(7.6)%
|
(11.8)%
|
|||||
Data ARPU
|
10.1
|
10.5
|
11.4
|
5.1%
|
1.5%
|
|||||
% rev. non-SMS over data revenues
|
32.8%
|
40.5%
|
46.8%
|
7.7 p.p.
|
6.3 p.p.
|
·
|
OIBDA totaled 1,601 million euros in 2012, down 12.8% on the 2011 figure (down 18.5% on a constant euros basis), primarily as a result of the decreasing service revenue trends (derived from lower ARPU), partially offset by lower interconnection costs as a consequence of termination rate cuts. OIBDA drop is also affected by commercial costs increase in 2012 compared to 2011, especially in the first half of the year in response to the greater commercial activity undertaken in late 2011.
|
|
·
|
Revenues: Telefónica UK reported a 3.8% decrease in revenue to 6,926 million euros, with foreign exchange rates contributing a negative 1.1 p.p. Mobile service revenue was down 4.8% (-3.7% excluding foreign exchange rate effects), at 6,198 million euros. These results were heavily impacted by reductions in interconnection rates, excluding this impact, service revenues would have only fallen by 0.4%, because of lower customer growth and lower ARPU.
|
|
·
|
Total ARPU slumped 6.6% or 3.5% excluding the interconnection price cuts. Voice ARPU plunged 14.6% (or decreased 9.2% excluding interconnection price cuts) because of the optimization of traffic consumption outside of minute bundles, the reduction in rates amid stiff competition and the adverse macroeconomic climate Data ARPU growth held steady at 5.1%, with more than 80% of contract customers with data tariffs opting for limited data usage.
|
|
·
|
OIBDA at Telefónica UK increased by 0.3% to 1,836 million euros in 2011 and increased by 1.5% excluding the impact of foreign exchange rates. That said, 72 million euros of non-recurring restructuring expenses were recognized in 2010. Excluding this impact as well, OIBDA would have fallen by 2.3% due to lower revenue.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
Fixed telephony accesses (1)
|
1,916.4
|
2,055.1
|
2,249.0
|
7.2%
|
9.4%
|
|||||
Internet and data accesses
|
2,914.7
|
2,922.3
|
2,678.9
|
0.3%
|
(8.3)%
|
|||||
Narrowband
|
385.7
|
334.6
|
302.6
|
(13.2)%
|
(9.6)%
|
|||||
Broadband
|
2,529.1
|
2,587.7
|
2,376.3
|
2.3%
|
(8.2)%
|
|||||
Mobile accesses
|
17,049.2
|
18,380.1
|
19,299.9
|
7.8%
|
5.0%
|
|||||
Pre-Pay
|
8,795.2
|
9,144.5
|
9,191.3
|
4.0%
|
0.5%
|
|||||
Contract
|
8,254.0
|
9,235.7
|
10,108.5
|
11.9%
|
9.5%
|
|||||
Pay TV
|
77.2
|
83.3
|
57.2
|
7.9%
|
(31.3)%
|
|||||
Final Clients Accesses
|
21,957.5
|
23,440.9
|
24,284.9
|
6.8%
|
3.6%
|
|||||
Wholesale Accesses (2)
|
1,116.5
|
1,042.4
|
1,087.9
|
(6.6)%
|
4.4%
|
|||||
Total Accesses
|
23,074.0
|
24,483.2
|
25,372.8
|
6.1%
|
3.6%
|
Results
|
||||||||||||||
Millions of euros
|
% Var 10/11
|
% Var 11/12
|
||||||||||||
Telefónica Germany
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
4,826
|
5,035
|
5,213
|
4.3%
|
4.3%
|
3.5%
|
3.5%
|
|||||||
Wireless Business
|
3,414
|
3,606
|
3,845
|
5.6%
|
5.6%
|
6.6%
|
6.6%
|
|||||||
Service revenues
|
2,932
|
2,946
|
3,152
|
0.5%
|
0.5%
|
7.0%
|
7.0%
|
|||||||
Wireline Business
|
1,412
|
1,426
|
1,363
|
1.0%
|
1.0%
|
(4.4)%
|
(4.4)%
|
|||||||
OIBDA
|
944
|
1,219
|
1,351
|
29.1%
|
29.1%
|
10.8%
|
10.8%
|
|||||||
OIBDA Margin
|
19.6%
|
24.2%
|
25.9%
|
4.7 p.p.
|
4.7 p.p.
|
1.7 p.p.
|
1.7 p.p.
|
|||||||
Capex
|
2,057
|
558
|
609
|
(72.9)%
|
(72.9)%
|
9.2%
|
9.2%
|
|||||||
OpCF (OIBDA - Capex)
|
(1,113)
|
662
|
743
|
n.m.
|
n.m.
|
12.2%
|
12.2%
|
·
|
Revenue: Total revenue rose 3.5% year-on-year to 5,213 million euros, primarily due to strong mobile revenues. Mobile services revenues increased by 7.0% year-on-year in 2012, drawing from the expanded contract customer base and the success of limited-use data rates. As a result, the 30.7% year-on-year growth in non-P2P SMS data revenues continued to drive total data revenues. Mobile data revenues were up 16.1% compared to 2011, representing 44% of mobile service revenues (up 3 p.p. year-on-year).
|
·
|
Total ARPU was up 0.9% in the year. Voice ARPU decreased 5% year-on-year; however, this decrease was offset by the strong data ARPU (up 9.3% compared to 2011), drawing from the greater share in mobile broadband and the increased adoption of integrated rates among the customer base.
|
Telefónica Germany
|
||||||||||
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
||||||
Traffic (million minutes)
|
25,543
|
27,993
|
29,519
|
9.6%
|
5.5%
|
|||||
ARPU (euros)
|
14.8
|
13.6
|
13.8
|
(7.8)%
|
0.9%
|
|||||
Prepay
|
6.1
|
5.7
|
5.5
|
(7.0)%
|
(3.0)%
|
|||||
Contract
|
23.8
|
21.9
|
21.5
|
(8.4)%
|
(1.6)%
|
|||||
Data ARPU
|
5.0
|
5.6
|
6.2
|
13.2%
|
9.3%
|
|||||
% rev. non-SMS over data revenues
|
41.9%
|
50.4%
|
56.7%
|
8.5 p.p.
|
6.3 p.p.
|
·
|
OIBDA rose 10.8% to 1,351 million euros, as a consequence of growth in mobile service revenues boosted by data revenue growth, combined with cost control as total operating expenses are nearly flat year-on-year. Supplies grew driven by increase in handset costs (higher commercial activity) and mobile interconnection expenses, personnel expenses increased due to general increase in salaries, and network costs also increase, partially offset by other expenses decreasing with savings in administration expenses, bad debts and advertising costs.
|
·
|
Revenues: Total revenue rose 4.3% in 2011 to 5,035 million euros. Revenues for 2010 included the results of HanseNet as of mid-February 2010, while 2011 results included them for the full year. Excluding this impact, revenue would have increased by 1.6% during 2011.
|
·
|
Total ARPU fell 7.8% in the year due to the sharp reduction in interconnection rates in December 2010. This impact accounted for 6.2 p.p. of the decrease. Excluding this impact, total ARPU would have only declined 1.6% mainly due to the weak performance of the pre-pay segment. Regulatory changes affected voice ARPU, with an 18.5% drop in the year. This was partly offset by the good performance of data ARPU (up 13.2%) thanks to increasing mobile broadband penetration and strong adoption of limited use data rates.
|
·
|
OIBDA increased 29.1% to 1,219 million euros in 2011. Excluding the impact of the consolidation of HanseNet results from February 2010 and for 12 months in 2011 and the 202 million euros of restructuring provisions recognized in 2010, OIBDA in 2011 would have increased by 4.9% primarily due to higher revenues and efficiency gains achieved through the restructuring plan and other efficiencies, which offset the increase in commercial costs.
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
TELEFÓNICA CZECH REPUBLIC
|
||||||||||
Fixed telephony accesses (1)
|
1,669.2
|
1,581.9
|
1,499.9
|
(5.2)%
|
(5.2)%
|
|||||
Naked ADSL
|
163.7
|
237.4
|
285.9
|
45.0%
|
20.4%
|
|||||
VoIP
|
38.6
|
52.1
|
76.7
|
35.0%
|
47.2%
|
|||||
Internet and data accesses
|
898.8
|
970.6
|
1,016.1
|
8.0%
|
4.7%
|
|||||
Narrowband
|
117.5
|
100.7
|
87.6
|
(14.3)%
|
(13.1)%
|
|||||
Broadband
|
753.0
|
839.6
|
899.4
|
11.5%
|
7.1%
|
|||||
Other (2)
|
28.3
|
30.3
|
29.1
|
6.9%
|
(4.0)%
|
|||||
Mobile accesses
|
4,838.6
|
4,941.7
|
5,082.9
|
2.1%
|
2.9%
|
|||||
Pre-Pay
|
1,975.0
|
1,892.4
|
1,891.1
|
(4.2)%
|
(0.1)%
|
|||||
Contract
|
2,863.6
|
3,049.3
|
3,191.7
|
6.5%
|
4.7%
|
|||||
Pay TV
|
129.2
|
135.6
|
141.4
|
5.0%
|
4.3%
|
|||||
Final Clients Accesses
|
7,535.8
|
7,629.8
|
7,740.3
|
1.2%
|
1.4%
|
|||||
Wholesale Accesses
|
131.2
|
144.1
|
159.9
|
9.8%
|
11.0%
|
|||||
Total Accesses
|
7,667.0
|
7,773.9
|
7,900.1
|
1.4%
|
1.6%
|
Accesses
|
||||||||||
Thousands of accesses
|
2010
|
2011
|
2012
|
% Var 10/11
|
% Var 11/12
|
|||||
SLOVAKIA
|
||||||||||
Mobile accesses
|
880.4
|
1,164.1
|
1,354.2
|
32.2%
|
16.3%
|
|||||
Pre-Pay
|
545.9
|
666.1
|
694.9
|
22.0%
|
4.3%
|
|||||
Contract
|
334.5
|
498.0
|
659.3
|
48.9%
|
32.4%
|
|||||
Total Accesses
|
880.4
|
1,164.1
|
1,354.2
|
32.2%
|
16.3%
|
-
|
Fixed line telephone accesses stood at 1.5 million at the 2012 year end, for a net loss of 82 thousand customers during the course of the year.
|
-
|
Retail broadband accesses continue to rise (up 7.1% year-on-year), to 899 thousand at December 31, 2012 (annual net add of 60 thousand accesses). VDSL continues to gain strength, with 260 thousand customers subscribing to this service (32% of the residential xDSL customer base).
|
-
|
The number of pay TV customers reached 141 thousand at the 2012 year end (up 4.3% from 2011).
|
Results
|
||||||||||||||
Millions of euros
|
% Var 10/11
|
% Var 11/12
|
||||||||||||
Telefónica Czech Republic (*)
|
2010
|
2011
|
2012
|
€
|
Local Currency
|
€
|
Local Currency
|
|||||||
Revenues
|
2,197
|
2,130
|
2,010
|
(3.0)%
|
(5.5)%
|
(5.7)%
|
(3.7)%
|
|||||||
Wireless Business
|
1,237
|
1,211
|
1,159
|
(2.1)%
|
(4.4)%
|
(4.3)%
|
(2.5)%
|
|||||||
Service revenues
|
1,182
|
1,145
|
1,097
|
(7.7)%
|
(5.4)%
|
(4.2)%
|
(2.4)%
|
|||||||
Wireline Business
|
960
|
919
|
851
|
(4.2)%
|
(6.9)%
|
(7.4)%
|
(5.4)%
|
|||||||
OIBDA
|
953
|
931
|
832
|
(2.3)%
|
(4.9)%
|
(10.6)%
|
(8.7)%
|
|||||||
OIBDA Margin
|
43.4%
|
43.7%
|
41.4%
|
0.3 p.p.
|
0.3 p.p.
|
(2.3) p.p.
|
(2.3) p.p.
|
|||||||
Capex
|
224
|
229
|
248
|
2.1%
|
(0.5)%
|
8.6%
|
10.4%
|
|||||||
OpCF (OIBDA - Capex)
|
729
|
702
|
584
|
(3.7)%
|
(6.3)%
|
(16.9)%
|
(15.0)%
|
·
|
Revenues in the Czech Republic and Slovakia amounted to 2,010 million euros, for a year-on-year decrease of 3.7% in local currency. Mobile service revenues amounted to 1,097 million euros (down 2.4% year-on-year, in local currency), primarily reflecting weaker consumption across all segments and the lower mobile interconnection rates (which accounted for 3.4 p.p. of the year-on-year decline). When stripping out the impact of these rates cuts, mobile service revenues rose 1.0% from 2011 to 2012.
|
·
|
OIBDA totaled 832 million euros, down 8.7% on 2011 in local currency. Pressure on revenues is the main reason for this drop, as operating costs are nearly flat year on year despite customer base growth and expansion of business activities. Efficiency measures have been implemented in both commercial and non-commercial areas of its operations, with personnel expenses declining significantly as a consequence of headcount reduction (excluding restructuring costs).
|
·
|
Revenues in the Czech Republic and Slovakia amounted to 2,130 million euros, for a year-on-year decrease of 3%. In Slovakia, growth in the customer base led to higher revenues in 2011.
|
·
|
OIBDA totaled 931 million euros in 2011, affected by major efficiency initiatives, sales of non-strategic assets and wide margins in Slovakia, which resulted in a smaller decrease in OIBDA than in revenue in the year.
|
·
|
Mobile voice services: Our principal service in all of our markets is mobile voice telephony.
|
·
|
Value added services: Customers in most of the markets have access to a range of enhanced mobile calling features, including voice mail, call hold, call waiting, call forwarding and three-way calling.
|
·
|
Mobile data and Internet services: Current data services offered include Short Messaging Services, or SMS, and Multimedia Messaging Services, or MMS, which allow customers to send messages with images, photographs,
|
·
|
Wholesale services: Telefónica has signed network usage agreements with several MVNOs in different countries.
|
·
|
Corporate services: Telefónica provides business solutions, including mobile infrastructure in offices, private networking and portals for corporate customers that provide flexible online billing.
|
·
|
Roaming: Roaming agreements allow Telefónica customers to use their mobile handsets when they are outside their service territories, including on an international basis.
|
·
|
Fixed wireless. Telefónica provides fixed voice telephony services through mobile networks in Venezuela, Argentina, Peru, Mexico, Ecuador, El Salvador, Guatemala and Nicaragua.
|
·
|
Trunking and paging: In Spain and Guatemala, Telefónica provides digital mobile services for closed user groups of clients and paging services.
|
·
|
Mobile payment solutions: Through these services, customers can carry out banking transactions, purchases and mobile phone top-ups, among other financial transactions, using pre-paid accounts or through their existing bank accounts.
|
·
|
Traditional fixed telecommunication services: Telefónica’s principal traditional fixed telecommunication services include PSTN lines; ISDN accesses; public telephone services; local, domestic and international long-distance and fixed-to-mobile communications services; corporate communications services; supplementary value added services (including call waiting, call forwarding, voice and text messaging, advanced voicemail services and conference-call facilities); video telephony; business oriented value-added services; intelligent network services; leasing and sale of handset equipment; and telephony information services.
|
·
|
Internet and broadband multimedia services: the principal Internet and broadband multimedia services include Internet service provider service; portal and network services; retail and wholesale broadband access through ADSL, naked ADSL (broadband connection without the monthly fixed line fee); narrowband switched access to Internet for universal service, and other technologies. Telefónica also offers high-speed Internet services through fiber to the home (FTTH) in certain markets (primarily Spain, Brazil and Chile) and VDSL-based services (primarily Spain, Czech Republic and Germany). The Company offers IPTV services, over-the-top network television services, and cable and satellite TV. In certain markets, advanced pay TV services are offered, such as high-definition TV (HDTV), Multiroom (allowing clients to watch different TV channels in different rooms) and Digital Video Recording (DVR). Telefónica provides VoIP services, as well as value-added services for the residential sector (including instant messaging, concerts and video clips by streaming video, e-learning, parental control, firewall protection, anti-virus protection, content download and personal computer sales). Value-added services for companies include "puesto integral/puesto informático", a comprehensive work station including ADSL, computer and maintenance for a fixed price, along with VoIP services
|
·
|
Data and business-solutions services: the data and business-solutions services principally include leased lines; virtual private network, or VPN, services; fiber optics services; the provision of hosting and application, or ASP, service, including web hosting, managed hosting, content delivery and application, and security services; outsourcing and consultancy services, including network management, or CGP; and desktop services and system integration and professional services.
|
·
|
Wholesale services for telecommunication operators: the wholesale services for telecommunication operators principally include domestic interconnection services; international wholesale services; leased lines for other operators’ network deployment; and local loop leasing under the unbundled local loop regulation framework). It also includes bit stream services, bit stream naked, wholesale line rental accesses and leased ducts for other operators’ fiber deployment.
|
·
|
Cloud computing services, such as the Instant Servers services, Telefónica's new global public cloud service for corporate clients. This entails high-performance virtual servers that are optimized for mobile and corporate applications (both fixed and mobile).
|
(1)
|
Telefónica Móviles España (“TME”), our Spanish directly wholly-owned subsidiary, has respective roaming agreements with (i) Mobile Telecommunication Company of Iran (“MTCI”), (ii) MTN Irancell (“Irancell”), (iii) Telecommunication Kish Company (“TKC”) and (iv) Taliya (“Taliya”).
|
(2)
|
Telefónica Germany GmbH & Co. OHG (“TG”), our German 76.83% indirectly-owned subsidiary, has a roaming agreement with MTCI. TG recorded 220,714 euros in roaming revenues under this agreement in 2012.
|
(3)
|
Telefónica Ireland Limited (“TIR”), our Irish directly wholly-owned subsidiary, has a roaming agreement with MTCI. TIR recorded 1,459 euros in roaming revenues under this agreement in 2012.
|
(4)
|
Telefónica Czech Republic, a.s. (“TCR”), our Czech 69.41% indirectly-owned subsidiary, has a roaming agreement with MTCI. TCR recorded 29,629 euros in roaming revenues under this agreement in 2012.
|
(5)
|
Telefónica UK Ltd (“TUK”), our English directly wholly-owned subsidiary, has a roaming agreement with Irancell. TUK recorded 131 euros in roaming revenues under this agreement in 2012.
|
(6)
|
Pegaso Comunicaciones y Sistemas, S.A. de C.V. (“PCS”), our Mexican directly wholly-owned subsidiary, has a roaming agreement with Irancell. PCS recorded 46 U.S. dollars in roaming revenues under this agreement in 2012.
|
·
|
progressive introduction of broadband access technologies over copper: ADSL, ADSL2+, VDSL2, etc., increasing the bandwidth capacity provided to our broadband clients several times in the last ten years;
|
·
|
introduction of fiber access technologies (xPON) across different deployment scenarios: fiber to the home (FTTH), fiber to the building (FTTB), fiber to the curb (FTTC), fiber to the node (FTTN), etc., increasing the access speed up to 100 Mbps;
|
·
|
service support based on powerful Internet Protocol/ Multiprotocol Label Switching (IP/MPLS) backbones, providing full connectivity to the rest of the network layers, such as access and control, to support services for business and customer market segments (fixed and mobile);
|
·
|
migration of the legacy time division multiplexing (TDM) switching networks (PSTN and ISDN) to new generation network (NGN) over all-IP packet networks;
|
·
|
migration from legacy transport technologies, such as asynchronous transfer mode (ATM), frame relay (FR), low-rate leased lines, plesiochronous digital hierarchy (PDH) and synchronous digital hierarchy (SDH), to the new generation of optical transport ones, such as dense wavelength division multiplexing (DWDM), coarse wavelength division multiplexing (CWDM) and new generation - synchronous digital hierarchy (NG-SDH);
|
·
|
introduction of IMS (Internet Multimedia Subsystem) in many countries to simplify the control of the network and ease the deployment of new services over the all-IP converged network;
|
·
|
empowerment of the intelligence of the network to better manage its use, to avoid saturations and frauds and to identify new business opportunities;
|
·
|
convergence of fixed and mobile networks, services and support systems from both technological and operational points of view; and
|
·
|
deployment of new services such as pay TV, to customers connected through broadband accesses in Spain, Czech Republic, Peru, Chile, Colombia and Brazil.
|
·
|
introduction of broadband into mobile access using technologies such as UMTS, HSDPA, HSUPAHSPA+ and LTE;
|
·
|
deployment of new services such as mobile television and distribution services for next generation music, video and games;
|
·
|
exploration of the adequacy of new technologies such as HSPA and LTE to provide mobile accesses with increased bandwidth, in particular:
|
−
|
HSPA: we have been committed to the deployment of this technology in countries in which we have a presence and as of December 31, 2012, we have extended our coverage up to the majority of the urban/suburban areas, and we have increased the capacity of the network by upgrading the network technology to the latest available releases of UMTS standards 3GPP REL 6, REL 7 and REL 8;
|
−
|
LTE: together with main vendors and sharing experience with other operators, we have extensively analyzed the opportunities that LTE will bring, as 4G mobile technology is used to complement current network technology by creating higher capacity at lower relative cost by user/traffic unit. In this regard, during 2012 we have extended the commercial operations with this technology in Germany, and we have continued extensive trials in other countries in Europe and Latin America with the objective of launching LTE services during 2013 in more countries (like UK, Brazil and Chile).
|
−
|
convergence of fixed and mobile networks, services and support systems from both technological and operational points of view.
|
Year ended December 31,
|
||||||
Millions of euros
|
2010
|
2011
|
2012
|
|||
Operating income before depreciation and amortization
|
25,777
|
20,210
|
21,231
|
|||
Depreciation and amortization expense
|
(9,303)
|
(10,146)
|
(10,433)
|
|||
Operating income
|
16,474
|
10,064
|
10,798
|
2012
|
||||||||
Millions of euros
|
Telefónica Latin America
|
Telefónica Europe
|
Other and eliminations
|
Total Group
|
||||
Operating income before depreciation and amortization
|
11,103
|
10,244
|
(116)
|
21,231
|
||||
Depreciation and amortization expense
|
(5,088)
|
(5,011)
|
(334)
|
(10,433)
|
||||
Operating income
|
6,015
|
5,233
|
(450)
|
10,798
|
||||
2011(*)
|
||||||||
Millions of euros
|
Telefónica Latin America
|
Telefónica Europe
|
Other and eliminations
|
Total Group
|
||||
Operating income before depreciation and amortization
|
10,890
|
9,278
|
42
|
20,210
|
||||
Depreciation and amortization expense
|
(4,770)
|
(5,081)
|
(295)
|
(10,146)
|
||||
Operating income
|
6,120
|
4,197
|
(253)
|
10,064
|
||||
2010(*)
|
||||||||
Millions of euros
|
Telefónica Latin America
|
Telefónica Europe
|
Other and eliminations
|
Total Group
|
||||
Operating income before depreciation and amortization
|
13,630
|
12,541
|
(394)
|
25,777
|
||||
Depreciation and amortization expense
|
(3,944)
|
(5,086)
|
(273)
|
(9,303)
|
||||
Operating income
|
9,686
|
7,455
|
(667)
|
16,474
|
||||
(*)From January 1, 2012, and due to the implementation of the new organizational structure announced in September 2011, companies related to the digital world and global resources that were previously included in the consolidation perimeters of Telefónica Latin America (Terra, Medianetworks Peru, Wayra and the joint venture Wanda), Telefónica Spain and Telefónica Europe (TIWS, TNA, Jajah, Tuenti and Terra Spain) have been excluded from their consolidation perimeters and are included within “Other companies and eliminations”. Additionally, from the beginning of the year, the perimeter of consolidation of Telefónica Europe includes Telefónica Spain. As a result, the results of Telefónica Europe, Telefónica Latin America and “Other companies and eliminations” have been revised for the fiscal years 2011 and 2010 to reflect the above mentioned new organizational structure.
|
||||||||
Millions of euro
|
12/31/2012
|
12/31/2011
|
12/31/2010
|
|||
Non current interest-bearing debt
|
56,608
|
55,659
|
51,356
|
|||
Current interest-bearing debt
|
10,245
|
10,652
|
9,744
|
|||
Gross financial debt
|
66,853
|
66,311
|
61,100
|
|||
Other non-current payables
|
1,639
|
1,583
|
1,718
|
|||
Other current payables (*)
|
145
|
−
|
1,977
|
|||
Non-current financial assets
|
(5,605)
|
(4,830)
|
(3,408)
|
|||
Current financial assets
|
(1,926)
|
(2,625)
|
(1,574)
|
|||
Cash and cash equivalents
|
(9,847)
|
(4,135)
|
(4,220)
|
|||
Net financial debt
|
51,259
|
56,304
|
55,593
|
|||
Commitments related to financial guarantees
|
−
|
−
|
−
|
|||
Net commitments related to workforce reduction
|
2,036
|
1,810
|
1,710
|
|||
Net debt
|
53,295
|
58,114
|
57,303
|
|||
(*) includes deferred payment for the acquisition of Brasilcel in 2010
|
|
·
|
it requires us to make assumptions because information was not available at the time or it included matters that were highly uncertain at the time we were making our estimate; and
|
|
·
|
changes in the estimate or different estimates that we could have selected may have had a material impact on our financial condition, results of operations or cash flows..
|
|
·
|
accounting for long-lived assets, including goodwill;
|
|
·
|
deferred taxes;
|
|
·
|
provisions; and
|
|
·
|
revenue recognition.
|
2010(1)
|
2011(1)
|
2012(1)
|
% change 2010 to 2011
|
% change 2011 to 2012
|
||||||
Average
|
Average
|
Average
|
Average
|
Average
|
||||||
Pound Sterling
|
0.86
|
0.87
|
0.81
|
1.16%
|
(6.90)%
|
|||||
U.S. Dollar
|
1.32
|
1.40
|
1.29
|
6.06%
|
(7.86)%
|
|||||
Brazilian Real
|
2.33
|
2.33
|
2.50
|
−
|
7.30%
|
|||||
Argentine Peso
|
5.18
|
5.74
|
5.84
|
10.81%
|
1.74%
|
|||||
Peruvian Nuevo Sol
|
3.74
|
3.83
|
3.39
|
2.41%
|
(11.49)%
|
|||||
Chilean Peso
|
674.36
|
672.25
|
624.59
|
(0.31)%
|
(7.09)%
|
|||||
Mexican Peso
|
16.71
|
17.25
|
16.90
|
3.23%
|
(2.03)%
|
|||||
Venezuelan Bolivar fuerte (2)
|
5.75
|
5.56
|
5.67
|
(3.30)%
|
1.98%
|
|||||
Czech Crown
|
25.29
|
24.59
|
25.14
|
(2.77)%
|
2.24%
|
|||||
Colombian Peso
|
2,509.22
|
2,568.67
|
2,308.54
|
2.37%
|
(10.13)%
|
|||||
Guatemalan Quetzal
|
10.66
|
10.83
|
10.06
|
1.59%
|
(7.11)%
|
(1)
|
These exchange rates are used to convert the income statements of our subsidiaries from local currency to euro.
|
(2)
|
As Venezuela is considered a hyperinflationary country, the income statement from operations in Venezuela is accounted pursuant to the closing exchange rate of Venezuelan bolivar fuerte to euro.
|
2010
|
2011
|
2012
|
||||
(millions of euros)
|
||||||
Net cash from operating activities
|
16,672
|
17,483
|
15,213
|
|||
Net cash used in investing activities
|
(15,861)
|
(12,497)
|
(7,877)
|
|||
Net cash used in financing activities
|
(5,248)
|
(4,912)
|
(1,243)
|
·
|
capital expenditures for existing and new operations;
|
·
|
acquisitions of new licenses or other operators or companies engaged in complementary or related businesses;
|
·
|
costs and expenses relating to the operation of our business;
|
·
|
dividend, other shareholder remuneration, and pre-retirement payments; and
|
·
|
debt service requirements relating to our existing and future debt.
|
Millions of euros
|
||||||||
Current
|
Non-current
|
|||||||
Maturity
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Non-current total
|
Total
|
Debentures and bonds
|
6,357
|
4,831
|
4,312
|
6,596
|
4,876
|
17,170
|
37,785
|
44,142
|
Promissory notes & commercial paper
|
1,128
|
−
|
−
|
−
|
−
|
−
|
−
|
1,128
|
Other marketable debt securities
|
−
|
−
|
−
|
−
|
−
|
59
|
59
|
59
|
Total Issues
|
7,485
|
4,831
|
4,312
|
6,596
|
4,876
|
17,229
|
37,844
|
45,329
|
Loans and other payables
|
2,569
|
2,824
|
6,750
|
2,925
|
1,050
|
2,017
|
15,566
|
18,135
|
Other financial liabilities
|
191
|
195
|
357
|
253
|
367
|
2,026
|
3,198
|
3,389
|
TOTAL
|
10,245
|
7,850
|
11,419
|
9,774
|
6,293
|
21,272
|
56,608
|
66,853
|
-
|
2013 and 2015 maturities include 500 million euros of expected early redemptions for each year, based on potential improvement of financial market conditions.
|
-
|
Estimated future interest payments as of December 31, 2012 on our interest-bearing-debt (not included above) are as follows: 2,531 million euros in 2013, 2,381 million euros in 2014, 2,122 million euros in 2015, 1,842 million euros in 2016, 1,537 million euros in 2017, and 8,088 million euros in subsequent years. With respect to floating rate debt, we estimate future interest payments as the forward rates derived from yield curves quoted for the different currencies on December 31, 2012.
|
|
·
|
On January 22, 2013, we issued ten year notes in an aggregate principal amount of 1,500 million euros, with an annual interest rate of 3.987%;
|
|
·
|
On February 21, 2013, we entered into a financing agreement in an aggregate principal amount of 206 million euros maturing in 2016;
|
|
·
|
On February 22, 2013, we entered into a financing agreement in an aggregate principal amount of 1,001 million dollars maturing in 2023;
|
|
·
|
On February 22, 2013, we refinanced 1,400 million euros of tranche A2 (originally amounting to 2,000 million euros and scheduled to mature on July 28, 2014) of an 8,000 million euros syndicated loan, originally dated on July 28, 2010, as follows: i) a five-year term forward start facility in an aggregate amount of 700 million euros maturing in 2017 and ii) a six-year term forward start facility in an aggregate amount of 700 million euros maturing in 2018; and
|
|
·
|
On March 14, 2013, we launched an issuance of eight year notes in an aggregate principal amount of 1,000 million euros, with an annual interest rate of 3.961%. The settlement and closing date is scheduled for execution on March 27, 2013. At the same time, we announced one tender offer to purchase notes in one of our sterling pounds reference (with maturity in 2014) (expected to take place on March 26, 2013) and also our intention to purchase the notes of tender offer announced by Barclays in euros, in three references with maturities in 2015 and 2016 (expected to take place on March 27, 2013).
|
·
|
developing new products and services in order to win market share;
|
·
|
boosting customer loyalty;
|
·
|
increasing revenue;
|
·
|
enhancing innovation management;
|
·
|
improving business practices;
|
·
|
increasing the quality of infrastructure services to improve customer service and reduce costs;
|
·
|
promoting global products;
|
·
|
supporting open innovation; and
|
·
|
creating value from the technology generated.
|
·
|
Natural P2P communication of the future, using the Internet, Web 2.0 and smartphones.
|
·
|
Video and multimedia services (combining text, audio, images and video) offering a user experience in all connected devices.
|
·
|
Advanced solutions in emerging ITC businesses such as e-health, and remote patient support or monitoring.
|
·
|
M2M (machine-to-machine) service management associated with energy efficiency and mobility.
|
·
|
Making use of user communication profiles to exploit opportunities to operate different products and business models (marketing campaigns, target marketing, contextual services, churn reduction, cross-selling, etc.)
|
Payments Due by Period
|
||||||||||||||||||||
Millions of euros
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 Years
|
|||||||||||||||
Financial liabilities (1)(2)
|
66,853 | 10,245 | 19,269 | 16,067 | 21,272 | |||||||||||||||
Operating lease obligations (3)
|
10,128 | 1,521 | 2,565 | 2,035 | 4,007 | |||||||||||||||
Purchase and other contractual obligations(4)
|
2,318 | 997 | 1,055 | 235 | 31 | |||||||||||||||
Other liabilities (5)
|
3,392 | 738 | 2,654 | − | − | |||||||||||||||
Total
|
82,691 | 13,501 | 25,543 | 18,337 | 25,310 |
(1)
|
Capital (finance) lease obligations are not calculated separately and are instead included as part of our long-term debt obligations.
|
(2)
|
Future interest payments as of December 31, 2012 on our interest-bearing-debt (not included above) are as follows: 2,531 million euros in 2013, 2,381 million euros in 2014, 2,122 million euros in 2015, 1,842 million euros in 2016, 1,537million euros in 2017 and 8,088 million euros in subsequent years. With respect to floating rate debt, we estimate future interest payments as the forward rates derived from yield curves quoted for the different currencies on December 31, 2012. This item includes the fair value of those derivatives classified as current financial liabilities (negative mark-to-market) under IFRS (191 million euros). It does not include the fair value of derivatives classified as financial assets (positive mark-to-market) under IFRS (316 million euros classified as current financial assets and 4,213 million euros as non-current financial assets). For a more detailed description of our financial derivative transactions, see Note 16 to our Consolidated Financial Statements. For details of the composition of this item, see “Liquidity and Capital Resources– Anticipated sources of Liquidity”).
|
(3)
|
Our operating lease obligations have in some cases extension options conditioned on the applicable law of each country. Accordingly, we have included only those amounts that represent the initial contract period.
|
(4)
|
This item includes definitive payments due for agreements to purchase goods (such as network equipment) and services.
|
(5)
|
“Other liabilities” include: (a) long-term obligations that require us to make cash payments, excluding financial debt obligations included in the table under “Financial Liabilities” above and (b) other provisions. Because of the nature of the risks covered by “Other liabilities” such as other provisions, it is not possible to determine a reliable schedule of potential payments, if any. For details of the composition of other provisions, see Note 15 to our Consolidated Financial Statements.
|
Name
|
Age
|
First Appointed
|
Current Term Ends
|
|||
Chairman
|
||||||
Mr. César Alierta Izuel(1)
|
67
|
1997
|
2017
|
|||
Vice-chairmen
|
||||||
Mr. Isidro Fainé Casas(1)(2)
|
70
|
1994
|
2016
|
|||
Mr. José María Abril Pérez (1)(3)(5)(8)
|
61
|
2007
|
2013
|
|||
Mr. Julio Linares López
|
67
|
2005
|
2016
|
|||
Members ( vocales )
|
||||||
Mr. José María Álvarez - Pallete López (1)
|
49
|
2006
|
2017
|
|||
Mr. José Fernando de Almansa Moreno -Barreda(5)(6)(9)
|
64
|
2003
|
2013
|
|||
Ms. Eva Castillo Sanz (6)(9)(11)
|
50
|
2008
|
2013
|
|||
Mr. Carlos Colomer Casellas(1)(8)(10)(11)
|
68
|
2001
|
2016
|
|||
Mr. Peter Erskine(1)(8)(9)(10)
|
61
|
2006
|
2016
|
|||
Mr. Santiago Fernández Valbuena
|
54
|
2012
|
2013
|
|||
Mr. Alfonso Ferrari Herrero (1)(4)(5)(6)(7)(9)(10)(11)
|
71
|
2001
|
2016
|
|||
Mr. Luiz Fernando Furlán(5)
|
66
|
2008
|
2013
|
|||
Mr. Gonzalo Hinojosa Fernández de Angulo (1)(4)(5)(7)(9)(10)(11)
|
67
|
2002
|
2017
|
|||
Mr. Pablo Isla Álvarez de Tejera(6)(7)(10)(11)
|
49
|
2002
|
2017
|
|||
Mr. Antonio Massanell Lavilla(2)(4)(7)(8)(11)
|
58
|
1995
|
2016
|
|||
Mr. Ignacio Moreno Martínez (3)
|
55
|
2011
|
2017
|
|||
Mr. Francisco Javier de Paz Mancho (1)(5)(6)(7)
|
54
|
2007
|
2013
|
|||
Mr. Chang Xiaobing (12)
|
55
|
2011
|
2016
|
·
|
to report, through its chairman, to our shareholders at the general shareholders’ meeting regarding matters raised therein by the shareholders relating to the functions and matters of competence of the committee;
|
·
|
to propose to our Board of Directors to submit to our general meeting of shareholders the appointment of our auditors referred to in Article 264 of the Spanish Corporation Law, as well as, when appropriate, the terms of their engagement, the scope of their professional assignment and the revocation, re-appointment or non-renewal of their appointment;
|
·
|
to supervise the effectiveness of the Company's internal control system, the internal audit and the risk management systems as well as to discuss with our auditors any significant weaknesses in the internal control system detected during the audit;
|
·
|
to supervise the preparation and submission of regulated financial information;
|
·
|
to establish and maintain the necessary relations with the auditors to receive, for review by the Committee, information on all matters that may put their independence at risk, and any other matters related to the process of auditing our accounts, as well as to receive information and maintain communication with our auditors as required by laws relating to the audit process and with respect to technical regulations on auditing. In any event, the Audit and Control Committee must receive annually written confirmation from our auditors of their independence vis-à-vis the entity or entities directly or indirectly related thereto, as well as information regarding additional services of any kind provided to such entities by our auditors, or by the persons or entities related thereto, pursuant to Law 19/1988, of July 12, on Auditing of Financial Statements; and
|
·
|
to issue on an annual basis, prior to the issuance of the audit report, a report stating an opinion regarding the independence of our auditors. This report must in all cases include an opinion on the provision of the additional services referred to in the immediately preceding paragraph.
|
Name
|
Position
|
Appointed
|
Age
|
Mr. César Alierta Izuel
|
Chairman of the Board of Directors and Chief Executive Officer
|
2000
|
67
|
Mr. José María Álvarez -Pallete López
|
Chief Operating Officer
|
2012
|
49
|
Ms. Eva Castillo Sanz
|
Chairman of Telefónica Europe
|
2012
|
50
|
Mr. Santiago Fernández Valbuena
|
Chairman of Telefónica Latin América
|
2011
|
54
|
Mr. Matthew Key
|
Chairman of Telefónica Digital
|
2011
|
50
|
Mr. Guillermo Ansaldo Lutz
|
General Manager of Global Resources
|
2011
|
51
|
Mr. Ramiro Sánchez de Lerín Garcia-Ovies
|
General Legal Secretary and Secretary to the Board
|
2005
|
58
|
Mr. Angel Vilá Boix
|
General Manager of Finance and Corporate Development
|
2011
|
48
|
Mr. Eduardo Navarro de Carvalho
|
Director of Strategy and Alliances
|
2012
|
50
|
Mr. Ignacio Cuesta
|
General Manager of Internal Audit
|
2012
|
51
|
Name
|
Percentage of Shares
Beneficially Owned
|
Mr. César Alierta Izuel
|
0.097%
|
Mr. Isidro Fainé Casas
|
0.011%
|
Mr. José María Abril Pérez
|
0.004%
|
Mr. Julio Linares López
|
0.009%
|
Mr. José María Álvarez-Pallete López
|
0.007%
|
Mr. José Fernando de Almansa Moreno-Barreda
|
0.000%
|
Ms. Eva Castillo Sanz
|
0.002%
|
Mr. Carlos Colomer Casellas
|
0.002%
|
Mr. Peter Erskine
|
0.002%
|
Mr. Santiago Fernández Valbuena
|
0.012%
|
Mr. Alfonso Ferrari Herrero
|
0.013%
|
Mr. Luiz Fernando Furlán
|
0.001%
|
Mr. Gonzalo Hinojosa Fernández de Angulo
|
0.012%
|
Mr. Pablo Isla Alvarez de Tejera
|
0.000%
|
Mr. Antonio Massanell Lavilla
|
0.000%
|
Mr. Ignacio Moreno Martínez
|
0.000%
|
Mr. Francisco Javier de Paz Mancho
|
0.001%
|
Mr. Chang Xiaobing
|
0.000%
|
Name of Beneficial Owner
|
Number of Shares
|
Percent
|
||
Banco Bilbao Vizcaya Argentaria, S.A.(1)
|
261,798,437
|
5.753%
|
||
Caja de Ahorros y Pensiones de Barcelona (“la Caixa”)(2)
|
254,697,815
|
5.596%
|
||
Blackrock, Inc.(3)
|
177,257,649
|
3.895%
|
(1)
|
Based on the information provided by Banco Bilbao Vizcaya Argentaria, S.A. as at December 31, 2012 for the 2012 Annual Report on Corporate Governance.
|
(2)
|
Based on information provided by Caja de Ahorros y Pensiones de Barcelona, “la Caixa” as at December 31, 2012 for the 2012 Annual Report on Corporate Governance. The 5.596% indirect shareholding in Telefónica is owned by Caixa Bank, S.A.
|
(3)
|
According to notification sent to the CNMV, dated February 4, 2010.
|
Year ended December 31,
|
Dividends per share (euro)
|
2012 (1)
|
−
|
2011 (2)
|
1.60
|
2010
|
1.40
|
2009
|
1.15
|
2008
|
1.00
|
(1)
|
As of July 25, 2012, the Board of Directors cancelled the dividend and share buyback program corresponding to 2012 (including November 2012 and May 2013 cash and scrip payments, respectively). See “Item 4. Information on the Company—History and Development of the Company—Overview.”
|
(2)
|
A cash dividend of 0.77 euros per share was paid on November 7, 2011, charged against unrestricted reserves.
|
Per Share | Per ADS | |||||||
(in euro) | (in dollars)(1) | |||||||
High
|
Low
|
High
|
Low
|
|||||
Year ended December 31, 2008
|
22.780
|
12.730
|
33.97
|
15.88
|
||||
Year ended December 31, 2009
|
19.750
|
13.690
|
29.69
|
17.24
|
||||
Year ended December 31, 2010
|
19.820
|
14.875
|
28.55
|
17.81
|
||||
Year ended December 31, 2011
|
18.655
|
12.690
|
27.08
|
16.61
|
||||
Year ended December 31, 2012
|
13.710
|
8.630
|
17.76
|
10.25
|
||||
Quarter ended March 31, 2011
|
18.655
|
16.580
|
25.74
|
21.61
|
||||
Quarter ended June 30, 2011
|
18.230
|
16.020
|
27.08
|
22.63
|
||||
Quarter ended September 30, 2011
|
16.985
|
12.690
|
24.79
|
17.80
|
||||
Quarter ended December 31, 2011
|
15.830
|
12.835
|
22.54
|
16.61
|
||||
Quarter ended March 31, 2012
|
13.710
|
12.300
|
17.76
|
16.31
|
||||
Quarter ended June 30, 2012
|
12.345
|
8.847
|
16.06
|
11.05
|
||||
Quarter ended September 30, 2012
|
11.580
|
8.630
|
15.02
|
10.25
|
||||
Quarter ended December 31, 2012
|
10.855
|
9.930
|
14.18
|
12.58
|
||||
Month ended September 30, 2012
|
11.580
|
10.160
|
15.02
|
13.02
|
||||
Month ended October 31, 2012
|
10.855
|
10.070
|
14.18
|
12.98
|
||||
Month ended November 30, 2012
|
10.355
|
9.970
|
13.20
|
12.58
|
||||
Month ended December 31, 2012
|
10.300
|
9.930
|
13.53
|
12.74
|
||||
Month ended January 31, 2013
|
11.020
|
10.420
|
14.69
|
13.55
|
||||
Month ended February 28, 2013
|
10.475
|
9.492
|
14.21
|
12.43
|
||||
Month ended March 31, 2013 (through March 19, 2013)
|
11.500
|
10.095
|
14.96
|
13.13
|
(1)
|
Until January 21, 2011, each ADS represented the right to receive three ordinary shares. As of January 21, 2011, the ADS-to-ordinary share ratio was changed, so that each ADS now represents the right to receive one ordinary share. The closing prices prior to January 21, 2011 reflect the adjustment for the ratio change.
|
|
·
|
establishes an independent regulatory authority, the CNMV, to supervise the securities markets;
|
|
·
|
establishes the rules for surveillance, supervision and sanction provided for the representation of transferable securities by book entries or by certificate;
|
|
·
|
establishes a framework for the issuance of securities;
|
|
·
|
establishes a framework for trading activities;
|
|
·
|
establishes the disclosure obligations of issuers, particularly the obligation to file annual audited financial statements and to make public quarterly financial information;
|
|
·
|
establishes the framework for tender offers;
|
|
·
|
establishes the code of conduct for all market participants; and
|
|
·
|
regulates market abuse infringements.
|
·
|
the trade involves more than 1.5 million euros and more than 40% of the average daily volume of the stock during the preceding three months;
|
·
|
the transaction derives from a merger or spin-off process, or from the reorganization of a group of companies;
|
·
|
the transaction is executed for the purposes of settling a litigation or completing a complex group of contracts; or
|
·
|
Sociedad de Bolsas, S.A. finds other justifiable cause.
|
·
|
bookkeeping of securities represented by means of book entries admitted to trading in the stock markets or in the public debt book entry market;
|
·
|
managing the clearance and settlement system for the brokerage transactions in the stock markets and at the public debt book entry market; and
|
·
|
providing technical and operational services directly linked to the registry, clearance and settlement of securities, or any other service required by Iberclear to be integrated with any other registry, clearance, and settlement systems.
|
·
|
The provision and operation of all kinds of public or private telecommunications services and, for such purpose, the design, installation, maintenance, repair, improvement, acquisition, disposition, interconnection, management, administration of, and any other activity not included in the preceding enumeration with respect to, all kinds of telecommunications networks, lines, satellites, equipment, systems and technical infrastructure whether now existing or to be created in the future, including the premises in which any and all of the foregoing items are located;
|
·
|
the provision and operation of all kinds of services that are ancillary or supplemental to or result from telecommunications services;
|
·
|
the research and development, promotion and application of all kinds of component principles, equipment and systems directly or indirectly used for telecommunications;
|
·
|
manufacturing and production activities and, in general, all other forms of industrial activity in connection with telecommunications; and
|
·
|
acquisition, disposition and, in general, all other forms of commercial activity in connection with telecommunications.
|
|
·
|
issuance of bonds;
|
|
·
|
increase or reduction of share capital;
|
|
·
|
any other amendment of our bylaws;
|
|
·
|
merger, split or spin-off of Telefónica; or
|
|
·
|
withdrawal or restriction of the right of pre-emptive subscription to new shares, the transfer of the business as a going concern, the transformation of the company, or the removal of a registered office abroad.
|
|
·
|
net profits for the year; plus
|
|
·
|
profits carried forward from previous years; plus
|
|
·
|
distributable reserves; minus
|
|
·
|
losses carried forward from previous years; minus
|
|
·
|
amounts allocated to reserves as required by law or by our bylaws.
|
·
|
the purchase of shares must be authorized by a general meeting of our shareholders and, in the case of a purchase of shares by a subsidiary, also by a general meeting of shareholders of the subsidiary;
|
·
|
the shares so purchased have no economic or voting rights while held by us and have no voting rights while held by our subsidiaries;
|
·
|
the purchaser must create reserves equal to the purchase price of any shares that are purchased and, if a subsidiary is the acquirer, the reserve must also be recorded by the parent company; and
|
·
|
the total number of shares held by us and our subsidiaries may not exceed 10% of our total capital.
|
·
|
are transferable;
|
·
|
may be traded on the Automated Quotation System; and
|
·
|
may be of value to existing shareholders because new shares may be offered for subscription at prices lower than prevailing market prices.
|
(a)
|
that is, for U.S. federal income tax purposes, one of the following:
|
|
i.
|
a citizen or individual resident of the United States,
|
|
ii.
|
a corporation (or other entity taxable as a corporation) created or organized in or under the laws of the United States or any political subdivision thereof, or
|
|
iii.
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source;
|
(b)
|
who is entitled to the benefits of the Treaty;
|
(c)
|
who holds the shares or ADSs as capital assets for U.S. federal income tax purposes;
|
(d)
|
who owns, directly, indirectly or by attribution, less than 10% of the share capital or voting stock of Telefónica; and
|
(e)
|
whose holding is not attributable to a fixed base or permanent establishment in Spain.
|
·
|
the corresponding Spanish tax form;
|
·
|
the certificate referred to in the preceding section, and
|
·
|
evidence of the Spanish Non-Resident Income Tax that was withheld with respect to you.
|
a)
|
Exchange rate risk
|
b)
|
Interest rate risk
|
c)
|
Share price risk
|
Category
|
Depositary Actions
|
Associated Fee / By Whom Paid
|
||
(a) Depositing or substituting the underlying shares
|
Issuance of ADSs upon the deposit of shares
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) evidenced by the new ADSs delivered (charged to person depositing the shares or receiving the ADSs)(1)
|
||
(b) Receiving or distributing dividends
|
Distribution of cash dividends or other cash distributions; distribution of share dividends or other free share distributions; distribution of securities other than ADSs or rights to purchase additional ADSs
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) held (in the case of cash distributions, deducted from the relevant distribution; in the case of all other distributions, billed to the relevant holder)(2)
|
||
(c) Selling or exercising rights
|
Distribution or sale of securities
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) held (billed to the relevant holder)
|
||
(d) Withdrawing an underlying security
|
Acceptance of ADSs surrendered for withdrawal of deposited securities
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) evidenced by the ADSs surrendered (charged to person surrendering or to person to whom withdrawn securities are being delivered)(1)
|
||
(e) Transferring, splitting or grouping receipts
|
Transfers
|
Up to 1.50 dollars per ADS so presented (charged to person presenting certificate for transfer)
|
||
(f) General depositary services, particularly those charged on an annual basis
|
Other services performed by the Depositary in administering the ADSs
|
Up to 5.00 dollars for each 100 ADSs (or portion thereof) held on the applicable record date (billed to person holding ADSs on applicable record date established by the Depositary)(2)
|
||
(g) Expenses of the Depositary
|
Certain fees and expenses incurred by the depositary bank and certain taxes and governmental charges in connection with:
· compliance with foreign exchange control regulations or any law or regulation relating to foreign investment;
· the Depositary or its custodian’s compliance with applicable law, rule or regulation;
· stock transfer or other taxes and other governmental charges;
· cable, telex, facsimile transmission/delivery;
· expenses of the Depositary in connection with the conversion of foreign currency into U.S. dollars (which are paid out of such foreign currency);
· any other charge payable by Depositary or its agents.
|
Expenses payable at the sole discretion of the Depositary (billed or deducted from cash distributions to person holding ADSs on applicable record date established by the Depositary)
|
(1)
|
Inthe case of ADSs issued by the Depositary into DTC or presented to the Depositary via DTC, the ADS issuance and cancellation fees will be payable to the Depositary by DTC Participant(s) receiving the ADSs from the Depositary or the DTC Participant(s) surrendering the ADSs to the Depositary for cancellation, as the case may be, on behalf of the beneficial owner(s) and will be charged by the DTC Participant(s) to the account(s) of the applicable beneficial owner(s) in accordance with the procedures and practices of the DTC participant(s) as in effect at the time.
|
(2)
|
For ADSs held through DTC, the Depositary fees for distributions other than cash and the Depositary service fee are charged by the Depositary to the DTC Participants in accordance with the procedures and practices prescribed by DTC from time to time and the DTC Participants in turn charge the amount of such fees to the beneficial owners for whom they hold ADSs.
|
Year ended December 31, 2012
|
||||||
Period of Fiscal Year
|
Total Number of Shares Purchased
|
Average Price Paid per Share (euro)
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs(1)
|
|||
January 1 to January 31
|
3,790,921
|
13.26
|
−
|
|||
February 1 to February 29
|
5,252,388
|
13.06
|
−
|
|||
March 1 to March 31
|
9,100,000
|
12.51
|
−
|
|||
April 1 to April 30
|
15,575,000
|
11.50
|
−
|
|||
May 1 to May 31
|
30,170,207
|
10.48
|
−
|
|||
June 1 to June 30
|
7,290,000
|
9.50
|
−
|
|||
July 1 to July 31
|
13,692,505
|
8.90
|
4,399
|
|||
August 1 to August 31
|
5,876,544
|
9.87
|
−
|
|||
September 1 to September 30
|
6,361,604
|
10.92
|
−
|
|||
October 1 to October 31
|
6,100,000
|
10.33
|
−
|
|||
November 1 to November 30
|
14,235,104
|
10.16
|
−
|
|||
December 1 to December 31
|
9,045,099
|
10.16
|
210,404
|
|||
Total
|
126,489,372
|
10.64
|
214,803
|
(1)
|
Under employee share plans a maximum of 214,803 shares could be assigned to employees participating in voluntary plans. See—Note 20 to our Consolidated Financial Statements.
|
Exhibit
Number
|
Description
|
|
1.1
|
Amended and Restated bylaws (English translation)*
|
|
4.1
|
Shareholders’ Agreement dated as of April 28, 2007 among Telefónica S.A., Assicurazioni Generali S.p.A., Sintonia S.A., Intesa Sanpaolo S.p.A., Mediobanca S.p.A.**
|
|
4.2
|
Co-investment Agreement dated as of April 28, 2007 among Telefónica S.A., Assicurazioni Generali S.p.A., Sintonia S.A., Intesa Sanpaolo S.p.A., Mediobanca S.p.A.**
|
|
4.3
|
Call Option Agreement, dated November 6, 2007, between Telefónica, S.A. and Telco***
|
|
4.4
|
Amendment to the Shareholders’ Agreement and Bylaws, dated November 19, 2007 among Telefónica S.A., Generali, Sintonia S.A., Intesa Sanpaolo S.p.A. and Mediobanca S.p.A.***
|
|
4.5
|
Renewal Agreement, dated October 28, 2009, by and among Telefónica S.A., Assicurazioni Generali S.p.A. (on its own behalf and on behalf of its subsidiaries Generali Vie S.A., Alleanza Toro S.p.A., INA Assitalia S.p.A., Generali Lebensversicherung A.G.), Intesa Sanpaolo S.p.A. and Mediobanca S.p.A. ****
|
|
4.6
|
Amendment Deed to the Call Option, dated October 28, 2009, by and between Telefónica S.A. and Telco S.p.A. ****
|
|
4.7
|
Subscription Agreement, dated September 6, 2009 between Telefónica, S.A. and China Unicom (Hong Kong) Limited*****
|
|
4.8
|
Enhanced Strategic Alliance Agreement dated January 23, 2011 between Telefónica, S.A. and China Unicom (Hong Kong) Limited ******
|
|
4.9
|
Amendment Deed, dated December 10, 2010, by and among Telefónica S.A., Assicurazioni Generali S.p.A. (on its own behalf and on behalf of its subsidiaries Generali Vie S.A., Alleanza Toro S.p.A., INA Assitalia S.p.A. and Generali Lebensversicherung AG), Intesa Sanpaolo S.p.A. and Mediobanca S.p.A. ********
|
|
4.10
|
Second Renewal Agreement, dated February 29, 2012, by and among Telefónica S.A., Assicurazioni Generali S.p.A. (on its own behalf and on behalf of its subsidiaries Generali Vie S.A., Alleanza Toro S.p.A., INA Assitalia S.p.A. and Generali Lebensversicherung AG), Intesa Sanpaolo S.p.A. and Mediobanca S.p.A. ********
|
|
4.11
|
Amendment Deed to Call Option Agreement, dated February 29, 2012, between Telefónica and Telco ********
|
|
4.12
|
Share Purchase Agreement for the Sale and Purchase of Shares in China Unicom (Hong Kong) Limited, dated June 10, 2012 and Supplemental Agreement, dated July 21, 2012, between Telefónica, Internacional S.A.U. and a 100% owned subsidiary of China United Network Communications Group Company Limited *********
|
|
4.13
|
Agreement for the Sale and Purchase of Customer Relationship Management business, Atento, dated October 12, 2012
|
|
8.1
|
Subsidiaries of Telefónica (see Note 1 to the Consolidated Financial Statements and Appendix V thereto)
|
|
11.1
|
Code of Ethics (“Telefónica Business Principles”) *******
|
|
12.1
|
Certification of César Alierta Izuel, Chief Executive Officer of Telefónica, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
12.2
|
Certification of Miguel Escrig Meliá, Chief Financial Officer of Telefónica, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
13.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*
|
Incorporated by reference to Telefónica’s Annual Report on Form 20-F for the fiscal year ended December 31, 2009
|
**
|
Incorporated by reference to Telefónica’s Annual Report on Form 20-F for the fiscal year ended December 31, 2006.
|
***
|
Incorporated by reference to Telefónica’s Schedule 13D/A filed on November 26, 2007.
|
****
|
Incorporated by reference to Telefónica’s Schedule 13D/A filed on November 23, 2009.
|
*****
|
Incorporated by reference to Telefónica’s Schedule 13D/A filed on September 17, 2009.
|
******
|
Incorporated by reference to Telefónica’s Schedule 13D filed on February 8, 2011.
|
*******
|
Incorporated by reference to Telefónica’s Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
|
********
|
Incorporated by reference to Telefónica’s Schedule 13 D/A filed on March 12, 2012.
|
*********
|
Incorporated by reference to Telefónica’s Schedule 13 D/A filed on June 13, 2012 and Schedule 13 D/A filed on August 1, 2012.
|
TELEFÓNICA, S.A.
|
||||
By:
|
/s/ César Alierta Izuel
|
|||
Name:
|
César Alierta Izuel
|
|||
Title:
|
Chief Executive Officer
|
TELEFÓNICA, S.A.
|
||||
By:
|
/s/ Miguel Escrig Meliá
|
|||
Name:
|
Miguel Escrig Meliá
|
|||
Title:
|
Chief Financial Officer
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Consolidated Statements of financial position
|
|||
Millions of euros
|
NOTE
|
2012
|
2011
|
ASSETS
|
|||
A) NON-CURRENT ASSETS
|
104,177
|
108,800
|
|
Intangible assets
|
(Note 6)
|
22,078
|
24,064
|
Goodwill
|
(Note 7)
|
27,963
|
29,107
|
Property, plant and equipment
|
(Note 8)
|
35,019
|
35,463
|
Investment properties
|
2
|
6
|
|
Investments in associates
|
(Note 9)
|
2,468
|
5,065
|
Non-current financial assets
|
(Note 13)
|
9,339
|
8,678
|
Deferred tax assets
|
(Note 17)
|
7,308
|
6,417
|
B) CURRENT ASSETS
|
25,596
|
20,823
|
|
Inventories
|
1,188
|
1,164
|
|
Trade and other receivables
|
(Note 11)
|
10,711
|
11,331
|
Current financial assets
|
(Note 13)
|
1,872
|
2,625
|
Tax receivables
|
(Note 17)
|
1,828
|
1,567
|
Cash and cash equivalents
|
(Note 13)
|
9,847
|
4,135
|
Non-current assets held for sale
|
150
|
1
|
|
TOTAL ASSETS (A+B)
|
129,773
|
129,623
|
|
EQUITY AND LIABILITIES
|
NOTE
|
2012
|
2011
|
A) EQUITY
|
27,661
|
27,383
|
|
Equity attributable to equity holders of the parent
|
20,461
|
21,636
|
|
Non-controlling interests
|
(Note 12)
|
7,200
|
5,747
|
B) NON-CURRENT LIABILITIES
|
70,601
|
69,662
|
|
Non-current interest-bearing debt
|
(Note 13)
|
56,608
|
55,659
|
Non-current trade and other payables
|
(Note 14)
|
2,141
|
2,092
|
Deferred tax liabilities
|
(Note 17)
|
4,788
|
4,739
|
Non-current provisions
|
(Note 15)
|
7,064
|
7,172
|
C) CURRENT LIABILITIES
|
31,511
|
32,578
|
|
Current interest-bearing debt
|
(Note 13)
|
10,245
|
10,652
|
Current trade and other payables
|
(Note 14)
|
17,089
|
17,855
|
Current tax payables
|
(Note 17)
|
2,522
|
2,568
|
Current provisions
|
(Note 15)
|
1,651
|
1,503
|
Liabilities associated with non-current assets held for sale | 4 | — | |
TOTAL EQUITY AND LIABILITIES (A+B+C)
|
129,773
|
129,623
|
|
The accompanying Notes 1 to 24 and Appendices I to VI are an integral part of these consolidated statements of financial position.
|
2012 Consolidated Financial Statements
|
Millions of euros
|
NOTE
|
2012
|
2011
|
2010
|
|||||||||
Revenues
|
(Note 19)
|
62,356 | 62,837 | 60,737 | |||||||||
Other income
|
(Note 19)
|
2,323 | 2,107 | 5,869 | |||||||||
Supplies
|
(18,074 | ) | (18,256 | ) | (17,606 | ) | |||||||
Personnel expenses
|
(8,569 | ) | (11,080 | ) | (8,409 | ) | |||||||
Other expenses
|
(Note 19)
|
(16,805 | ) | (15,398 | ) | (14,814 | ) | ||||||
Depreciation and amortization
|
(Note 19)
|
(10,433 | ) | (10,146 | ) | (9,303 | ) | ||||||
OPERATING INCOME
|
10,798 | 10,064 | 16,474 | ||||||||||
Share of (loss) profit of associates
|
(Note 9)
|
(1,275 | ) | (635 | ) | 76 | |||||||
Finance income
|
963 | 827 | 792 | ||||||||||
Exchange gains
|
2,382 | 2,795 | 3,508 | ||||||||||
Finance costs
|
(4,025 | ) | (3,609 | ) | (3,329 | ) | |||||||
Exchange losses
|
(2,979 | ) | (2,954 | ) | (3,620 | ) | |||||||
Net financial expense
|
(Note 16)
|
(3,659 | ) | (2,941 | ) | (2,649 | ) | ||||||
PROFIT BEFORE TAX FROM CONTINUING OPERATIONS
|
5,864 | 6,488 | 13,901 | ||||||||||
Corporate income tax
|
(Note 17)
|
(1,461 | ) | (301 | ) | (3,829 | ) | ||||||
PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS
|
4,403 | 6,187 | 10,072 | ||||||||||
Profit after taxes from discontinued operations
|
(Note 18)
|
− | − | − | |||||||||
PROFIT FOR THE YEAR
|
4,403 | 6,187 | 10,072 | ||||||||||
Non-controlling interests
|
(Note 12)
|
(475 | ) | (784 | ) | 95 | |||||||
PROFIT FOR THE YEAR ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
|
3,928 | 5,403 | 10,167 | ||||||||||
Basic and diluted earnings per share from continuing operations attributable to equity holders of the parent (euros)
|
(Note 19)
|
0.87 | 1.18 | 2.21 | |||||||||
Basic and diluted earnings per share attributable to equity holders of the parent (euros)
|
(Note 19)
|
0.87 | 1.18 | 2.21 | |||||||||
The accompanying Notes 1 to 24 and Appendices I to VI are an integral part of these consolidated income statements.
|
2012 Consolidated Financial Statements
|
Year ended December 31
|
||||||||||||
Millions of euros
|
2012
|
2011
|
2010
|
|||||||||
Profit for the year
|
4,403 | 6,187 | 10,072 | |||||||||
Other comprehensive income (loss)
|
||||||||||||
(Losses) gains on measurement of available-for-sale investments
|
(49 | ) | (13 | ) | (61 | ) | ||||||
Reclassification of losses (gains) included in the income statement
|
46 | 3 | 202 | |||||||||
Income tax impact
|
1 | 3 | (57 | ) | ||||||||
(2 | ) | (7 | ) | 84 | ||||||||
(Losses) gains on hedges
|
(1,414 | ) | (921 | ) | (291 | ) | ||||||
Reclassification of losses (gains) included in the income statement (Note 16)
|
173 | 210 | 73 | |||||||||
Income tax impact
|
371 | 217 | 62 | |||||||||
(870 | ) | (494 | ) | (156 | ) | |||||||
Translation differences
|
(1,862 | ) | (1,265 | ) | 820 | |||||||
Actuarial gains (losses) and impact of limit on assets for defined benefit pension plans (Note 15)
|
(154 | ) | (85 | ) | (94 | ) | ||||||
Income tax impact
|
39 | 28 | 35 | |||||||||
(115 | ) | (57 | ) | (59 | ) | |||||||
Share of income (loss) recognized directly in equity of associates and others
|
(27 | ) | 58 | (84 | ) | |||||||
Reclassification of losses (gains) included in the income statement
|
4 | − | − | |||||||||
Income tax impact
|
9 | (9 | ) | 23 | ||||||||
(14 | ) | 49 | (61 | ) | ||||||||
Total other comprehensive (loss) income
|
(2,863 | ) | (1,774 | ) | 628 | |||||||
Total comprehensive income recognized in the year
|
1,540 | 4,413 | 10,700 | |||||||||
Attributable to:
|
||||||||||||
Equity holders of the parent
|
1,652 | 4,002 | 10,409 | |||||||||
Non-controlling interests
|
(112 | ) | 411 | 291 | ||||||||
1,540 | 4,413 | 10,700 | ||||||||||
The accompanying Notes 1 to 24 and Appendices I to VI are an integral part of these consolidated statements of comprehensive income
|
2012 Consolidated Financial Statements
|
Attributable to equity holders of the parent
|
Non-controlling interests (Note 12)
|
Total equity
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Millions of Euros
|
Share capital
|
Share premium
|
Legal Reserve
|
Revaluation reserve
|
Treasury shares
|
Retained earnings
|
Available-
for-sale investments
|
Hedges
|
Equity of associates and others
|
Translation differences
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
Financial position at December 31, 2011
|
4,564 | 460 | 984 | 126 | (1,782 | ) | 19,248 | 38 | 154 | 7 | (2,163 | ) | 21,636 | 5,747 | 27,383 | |||||||||||||||||||||||||||||||||||||
Profit for the year
|
− | − | − | − | − | 3,928 | − | − | − | − | 3,928 | 475 | 4,403 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
− | − | − | − | − | (112 | ) | (2 | ) | (870 | ) | (14 | ) | (1,278 | ) | (2,276 | ) | (587 | ) | (2,863 | ) | |||||||||||||||||||||||||||||||
Total comprehensive income
|
− | − | − | − | − | 3,816 | (2 | ) | (870 | ) | (14 | ) | (1,278 | ) | 1,652 | (112 | ) | 1,540 | ||||||||||||||||||||||||||||||||||
Dividends paid (Note 12)
|
71 | − | − | − | − | (2,907 | ) | − | − | − | − | (2,836 | ) | (442 | ) | (3,278 | ) | |||||||||||||||||||||||||||||||||||
Net movement in treasury shares
|
− | − | − | − | (327 | ) | (299 | ) | − | − | − | − | (626 | ) | − | (626 | ) | |||||||||||||||||||||||||||||||||||
Acquisitions and disposals of non-controlling interests and business combinations (Note 5)
|
− | − | − | − | − | 1,170 | − | 1 | − | (188 | ) | 983 | 1,800 | 2,783 | ||||||||||||||||||||||||||||||||||||||
Capital reduction
|
(84 | ) | − | − | − | 1,321 | (1,237 | ) | − | − | − | − | − | − | − | |||||||||||||||||||||||||||||||||||||
Other movements
|
− | − | − | (10 | ) | − | (338 | ) | − | − | − | − | (348 | ) | 207 | (141 | ) | |||||||||||||||||||||||||||||||||||
Financial position at December 31, 2012
|
4,551 | 460 | 984 | 116 | (788 | ) | 19,453 | 36 | (715 | ) | (7 | ) | (3,629 | ) | 20,461 | 7,200 | 27,661 | |||||||||||||||||||||||||||||||||||
Financial position at December 31, 2010
|
4,564 | 460 | 984 | 141 | (1,376 | ) | 19,971 | 45 | 648 | (42 | ) | (943 | ) | 24,452 | 7,232 | 31,684 | ||||||||||||||||||||||||||||||||||||
Profit for the year
|
− | − | − | − | − | 5,403 | − | − | − | − | 5,403 | 784 | 6,187 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | − | − | − | − | − | (52 | ) | (7 | ) | (494 | ) | 49 | (897 | ) | (1,401 | ) | (373 | ) | (1,774 | ) | ||||||||||||||||||||||||||||||||
Total comprehensive income
|
− | − | − | − | − | 5,351 | (7 | ) | (494 | ) | 49 | (897 | ) | 4,002 | 411 | 4,413 | ||||||||||||||||||||||||||||||||||||
Dividends paid (Note 12)
|
− | − | − | − | − | (6,852 | ) | − | − | − | − | (6,852 | ) | (876 | ) | (7,728 | ) | |||||||||||||||||||||||||||||||||||
Net movement in treasury shares
|
− | − | − | − | (777 | ) | − | − | − | − | − | (777 | ) | − | (777 | ) | ||||||||||||||||||||||||||||||||||||
Acquisitions and disposals of non-controlling interests and business combinations (Note 5)
|
− | − | − | − | − | 984 | − | − | − | (323 | ) | 661 | (1,200 | ) | (539 | ) | ||||||||||||||||||||||||||||||||||||
Other movements
|
− | − | − | (15 | ) | 371 | (206 | ) | − | − | − | − | 150 | 180 | 330 | |||||||||||||||||||||||||||||||||||||
Financial position at December 31, 2011
|
4,564 | 460 | 984 | 126 | (1,782 | ) | 19,248 | 38 | 154 | 7 | (2,163 | ) | 21,636 | 5,747 | 27,383 | |||||||||||||||||||||||||||||||||||||
Financial position at December 31, 2009
|
4,564 | 460 | 984 | 157 | (527 | ) | 16,685 | (39 | ) | 804 | 19 | (1,373 | ) | 21,734 | 2,540 | 24,274 | ||||||||||||||||||||||||||||||||||||
Profit for the year
|
− | − | − | − | − | 10,167 | − | − | − | − | 10,167 | (95 | ) | 10,072 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | − | − | − | − | − | (55 | ) | 84 | (156 | ) | (61 | ) | 430 | 242 | 386 | 628 | ||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
− | − | − | − | − | 10,112 | 84 | (156 | ) | (61 | ) | 430 | 10,409 | 291 | 10,700 | |||||||||||||||||||||||||||||||||||||
Dividends paid (Note 12)
|
− | − | − | − | − | (5,872 | ) | − | − | − | − | (5,872 | ) | (440 | ) | (6,312 | ) | |||||||||||||||||||||||||||||||||||
Net movement in treasury shares
|
− | − | − | − | (849 | ) | − | − | − | − | − | (849 | ) | − | (849 | ) | ||||||||||||||||||||||||||||||||||||
Acquisitions and disposals of non-controlling interests
|
− | − | − | − | − | − | − | − | − | − | − | 4,307 | 4,307 | |||||||||||||||||||||||||||||||||||||||
Other movements
|
− | − | − | (16 | ) | − | (954 | ) | − | − | − | − | (970 | ) | 534 | (436 | ) | |||||||||||||||||||||||||||||||||||
Financial position at December 31, 2010
|
4,564 | 460 | 984 | 141 | (1,376 | ) | 19,971 | 45 | 648 | (42 | ) | (943 | ) | 24,452 | 7,232 | 31,684 | ||||||||||||||||||||||||||||||||||||
The accompanying Notes 1 to 24 and Appendices I to VI are an integral part of these consolidated statements of changes in equity.
|
2012 Consolidated Financial Statements
|
Millions of euros
|
NOTE
|
2012
|
2011
|
2010
|
|||||||||
Cash flows from operating activities
|
|||||||||||||
Cash received from customers
|
75,962 | 77,222 | 72,867 | ||||||||||
Cash paid to suppliers and employees
|
(55,858 | ) | (55,769 | ) | (51,561 | ) | |||||||
Dividends received
|
85 | 82 | 136 | ||||||||||
Net interest and other financial expenses paid
|
(2,952 | ) | (2,093 | ) | (2,154 | ) | |||||||
Taxes paid
|
(2,024 | ) | (1,959 | ) | (2,616 | ) | |||||||
Net cash from operating activities
|
(Note 23)
|
15,213 | 17,483 | 16,672 | |||||||||
Cash flows from investing activities
|
|||||||||||||
Proceeds on disposals of property, plant and equipment and intangible assets
|
939 | 811 | 315 | ||||||||||
Payments on investments in property, plant and equipment and intangible assets
|
(9,481 | ) | (9,085 | ) | (8,944 | ) | |||||||
Proceeds on disposals of companies, net of cash and cash equivalents disposed
|
1,823 | 4 | 552 | ||||||||||
Payments on investments in companies, net of cash and cash equivalents acquired
|
(37 | ) | (2,948 | ) | (5,744 | ) | |||||||
Proceeds on financial investments not included under cash equivalents
|
30 | 23 | 173 | ||||||||||
Payments made on financial investments not included under cash equivalents
|
(834 | ) | (669 | ) | (1,599 | ) | |||||||
Payments from cash surpluses not included under cash equivalents
|
(318 | ) | (646 | ) | (621 | ) | |||||||
Government grants received
|
1 | 13 | 7 | ||||||||||
Net cash used in investing activities
|
(Note 23)
|
(7,877 | ) | (12,497 | ) | (15,861 | ) | ||||||
Cash flows from financing activities
|
|||||||||||||
Dividends paid
|
(Note 12)
|
(3,273 | ) | (7,567 | ) | (6,249 | ) | ||||||
Transactions with equity holders
|
656 | (399 | ) | (883 | ) | ||||||||
Proceeds on issue of debentures and bonds
|
(Note 13)
|
8,090 | 4,582 | 6,131 | |||||||||
Proceeds on loans, borrowings and promissory notes
|
6,002 | 4,387 | 9,189 | ||||||||||
Cancellation of debentures and bonds
|
(Note 13)
|
(4,317 | ) | (3,235 | ) | (5,482 | ) | ||||||
Repayments of loans, borrowings and promissory notes
|
(8,401 | ) | (2,680 | ) | (7,954 | ) | |||||||
Net cash used in financing activities
|
(Note 23)
|
(1,243 | ) | (4,912 | ) | (5,248 | ) | ||||||
Effect of foreign exchange rate changes on collections and payments
|
(382 | ) | (169 | ) | (463 | ) | |||||||
Effect of changes in consolidation methods
|
1 | 10 | 7 | ||||||||||
Net increase (decrease) in cash and cash equivalents during the year
|
5,712 | (85 | ) | (4,893 | ) | ||||||||
CASH AND CASH EQUIVALENTS AT JANUARY 1
|
4,135 | 4,220 | 9,113 | ||||||||||
CASH AND CASH EQUIVALENTS AT DECEMBER 31
|
(Note 13)
|
9,847 | 4,135 | 4,220 | |||||||||
RECONCILIATION OF CASH AND CASH EQUIVALENTS WITH THE STATEMENT OF FINANCIAL POSITION
|
|||||||||||||
BALANCE AT JANUARY 1
|
4,135 | 4,220 | 9,113 | ||||||||||
Cash on hand and at banks
|
3,411 | 3,226 | 3,830 | ||||||||||
Other cash equivalents
|
724 | 994 | 5,283 | ||||||||||
BALANCE AT DECEMBER 31
|
(Note 13)
|
9,847 | 4,135 | 4,220 | |||||||||
Cash on hand and at banks
|
7,973 | 3,411 | 3,226 | ||||||||||
Other cash equivalents
|
1,874 | 724 | 994 | ||||||||||
The accompanying Notes 1 to 24 and Appendices I to VI are an integral part of these consolidated statements of cash flow.
|
2012 Consolidated Financial Statements
|
·
|
The streamlining and balancing of the business’ geographical mix based on stages of market development, leading to the configuration of two large blocks: Europe and Latin America.
|
·
|
The creation of a new business unit, Telefónica Digital, headquartered in London with regional offices in Madrid, Sao Paulo, Silicon Valley and certain strategic hubs in Asia. Its mission will be to bolster Telefónica’s place in the digital world and leverage any growth opportunities arising in this environment, driving innovation, strengthening the product and service portfolio and maximizing the advantages of its large customer base.
|
·
|
The creation of a Global Resources operating unit designed to ensure the profitability and sustainability of the business by leveraging and unlocking economies of scale, as well as driving Telefónica’s transformation into a fully global company.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
·
|
The merger of Colombia Telecomunicaciones, S.A., ESP and Telefónica Móviles Colombia, S.A.
|
·
|
The assumption by the government of the 48% of the payment obligations not yet due of Colombia Telecomunicaciones, S.A. ESP to PARAPAT (the consortium which owns the telecommunications assets and manages the pension funds for the entities that comprise the National Telecommunications Operator).
|
·
|
The extension by six years, to 2028, of the remaining payment obligations not yet due from Colombia Telecomunicaciones, S.A. ESP to the PARAPAT.
|
2012 Consolidated Financial Statements
|
|
·
|
Capital and reserves, which were translated at historical exchange rates.
|
|
·
|
Income statements, which were translated at the average exchange rates for the year.
|
|
·
|
Statements of cash flows, which were translated at the average exchange rate for the year.
|
2012 Consolidated Financial Statements
|
Years of estimated
useful life
|
|
Buildings
|
25 – 40
|
Plant and machinery
|
10 – 15
|
Telephone installations, networks and subscriber equipment
|
5 – 20
|
Furniture, tools and other items
|
2 – 10
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
1.
|
Listed securities on active markets:
|
2.
|
Unlisted securities:
|
2012 Consolidated Financial Statements
|
|
1.
|
The rights to receive cash flows from the asset have expired.
|
|
2.
|
An obligation to pay the cash flows received from the asset to a third party has been assumed.
|
|
3.
|
The rights to receive cash flows from the asset have been transferred to a third party and all the risks and rewards of the asset have been substantially transferred.
|
2012 Consolidated Financial Statements
|
|
1.
|
Fair value hedges, when hedging the exposure to changes in the fair value of a recognized asset or liability or a firm transaction;
|
|
2.
|
Cash flow hedges, when hedging exposure to variability in cash flows that is either attributable to a particular risk associated with a recognized asset or liability or a highly probable forecast transaction; or
|
|
3.
|
Hedges of a net investment in a foreign operation.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
|
·
|
Full consolidation method for companies which the Company controls either by exercising effective control or by virtue of agreements with other shareholders.
|
|
·
|
Proportionate consolidation method for companies which are jointly controlled with third parties (joint ventures).Similar items are grouped together such that the corresponding proportion of these companies' overall assets, liabilities, expenses and revenues and cash flows are integrated on a line by line basis into the consolidated financial statements.
|
|
·
|
Equity method for companies in which there is significant influence, but not control or joint control with third parties.
|
2012 Consolidated Financial Statements
|
|
·
|
Amendments to IFRS 7, Financial Instruments: Disclosures - Transfers of financial assets
|
|
·
|
Amendments to IAS 12, Deferred taxes: Recovery of underlying assets
|
Standards and amendments
|
Mandatory application: annual
periods beginning on or after
|
|
IFRS 9
|
Financial instruments
|
January 1, 2015
|
IFRS 10
|
Consolidated financial statements
|
January 1, 2013
|
IFRS 11
|
Joint arrangements
|
January 1, 2013
|
IFRS 12
|
Disclosures of interests in other entities
|
January 1, 2013
|
IFRS 13
|
Fair value measurement
|
January 1, 2013
|
Revised IAS 19
|
Employee benefits
|
January 1, 2013
|
Revised IAS 27
|
Separate financial statements
|
January 1, 2013
|
Revised IAS 28
|
Investments in associates and joint ventures
|
January 1, 2013
|
Amendments to IFRS 7
|
Disclosures – Offsetting of financial assets and liabilities
|
January 1, 2013
|
Disclosures - Transition to IFRS 9
|
January 1, 2015
|
|
Amendments to IAS 1
|
Presentation of items of other comprehensive income
|
July 1, 2012
|
Amendments to IAS 32
|
Offsetting of financial assets and liabilities
|
January 1, 2014
|
Amendments to IFRS 10, IFRS 11, IFRS 12 and IAS 27
|
Investment entities
|
January 1, 2014
|
Improvements to IFRSs 2009-2011 ( May 2012)
|
January 1, 2013
|
Interpretations
|
Mandatory application: annual periods beginning on or after
|
|
IFRIC 20
|
Stripping costs in the production phase of a surface mine
|
January 1, 2013
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Millions of euros
|
Telefónica Latin America
|
Telefónica Europe
|
Other and eliminations
|
Total Group
|
||||||||||||
Revenues
|
30,520 | 29,995 | 1,841 | 62,356 | ||||||||||||
External revenues
|
30,393 | 29,822 | 2,141 | 62,356 | ||||||||||||
Inter-segment revenues
|
127 | 173 | (300 | ) | − | |||||||||||
Other operating income and expenses
|
(19,417 | ) | (19,751 | ) | (1,957 | ) | (41,125 | ) | ||||||||
OIBDA
|
11,103 | 10,244 | (116 | ) | 21,231 | |||||||||||
Depreciation and amortization
|
(5,088 | ) | (5,011 | ) | (334 | ) | (10,433 | ) | ||||||||
OPERATING INCOME
|
6,015 | 5,233 | (450 | ) | 10,798 | |||||||||||
CAPITAL EXPENDITURE
|
5,455 | 3,513 | 490 | 9,458 | ||||||||||||
INVESTMENTS IN ASSOCIATES
|
3 | 2 | 2,463 | 2,468 | ||||||||||||
FIXED ASSETS
|
42,062 | 40,671 | 2,327 | 85,060 | ||||||||||||
TOTAL ALLOCATED ASSETS
|
64,321 | 51,686 | 13,766 | 129,773 | ||||||||||||
TOTAL ALLOCATED LIABILITIES
|
29,019 | 20,624 | 52,469 | 102,112 |
Millions of euros
|
Telefónica Latin America
|
Telefónica Europe
|
Other and eliminations
|
Total Group
|
||||||||||||
Revenues
|
28,941 | 32,066 | 1,830 | 62,837 | ||||||||||||
External revenues
|
28,830 | 31,884 | 2,123 | 62,837 | ||||||||||||
Inter-segment revenues
|
111 | 182 | (293 | ) | − | |||||||||||
Other operating income and expenses
|
(18,051 | ) | (22,788 | ) | (1,788 | ) | (42,627 | ) | ||||||||
OIBDA
|
10,890 | 9,278 | 42 | 20,210 | ||||||||||||
Depreciation and amortization
|
(4,770 | ) | (5,081 | ) | (295 | ) | (10,146 | ) | ||||||||
OPERATING INCOME
|
6,120 | 4,197 | (253 | ) | 10,064 | |||||||||||
CAPITAL EXPENDITURE
|
5,260 | 4,513 | 451 | 10,224 | ||||||||||||
INVESTMENTS IN ASSOCIATES
|
3 | 1 | 5,061 | 5,065 | ||||||||||||
FIXED ASSETS
|
43,694 | 42,424 | 2,516 | 88,634 | ||||||||||||
TOTAL ALLOCATED ASSETS
|
62,401 | 55,366 | 11,856 | 129,623 | ||||||||||||
TOTAL ALLOCATED LIABILITIES
|
27,127 | 21,910 | 53,203 | 102,240 | ||||||||||||
(*) From January 1st, 2012, and due to the implementation of the new organization announced in September 2011, companies related to the digital world and global resources that were previously included in the consolidation perimeter of T. Latinoamérica (Terra, Medianetworks Perú, Wayra and the joint venture Wanda), T. Spain and T. Europe (TIWS, TNA, Jajah, Tuenti and Terra España) have been excluded from those consolidation perimeters and are included within "Other companies and eliminations". As a result, the results of Telefónica Europe, Telefónica Latin America and "Other companies and eliminations" have been restated for the fiscal year 2011 and 2010, to reflect the above mentioned new organization.
|
2012 Consolidated Financial Statements
|
Millions of euros
|
Telefónica Latin America
|
Telefónica Europe
|
Other and eliminations
|
Total Group
|
||||||||||||
Revenues
|
25,476 | 33,726 | 1,535 | 60,737 | ||||||||||||
External revenues
|
25,326 | 33,477 | 1,934 | 60,737 | ||||||||||||
Inter-segment revenues
|
150 | 249 | (399 | ) | − | |||||||||||
Other operating income and expenses
|
(11,846 | ) | (21,185 | ) | (1,929 | ) | (34,960 | ) | ||||||||
OIBDA
|
13,630 | 12,541 | (394 | ) | 25,777 | |||||||||||
Depreciation and amortization
|
(3,944 | ) | (5,086 | ) | (273 | ) | (9,303 | ) | ||||||||
OPERATING INCOME
|
9,686 | 7,455 | (667 | ) | 16,474 | |||||||||||
CAPITAL EXPENDITURE
|
5,419 | 5,092 | 333 | 10,844 | ||||||||||||
INVESTMENTS IN ASSOCIATES
|
71 | 2 | 5,139 | 5,212 | ||||||||||||
FIXED ASSETS
|
45,288 | 42,683 | 2,434 | 90,405 | ||||||||||||
TOTAL ALLOCATED ASSETS
|
64,589 | 58,147 | 7,039 | 129,775 | ||||||||||||
TOTAL ALLOCATED LIABILITIES
|
28,936 | 20,782 | 48,373 | 98,091 | ||||||||||||
(*) From January 1st, 2012, and due to the implementation of the new organization announced in September 2011, companies related to the digital world and global resources that were previously included in the consolidation perimeter of T. Latinoamérica (Terra, Medianetworks Perú, Wayra and the joint venture Wanda), T. Spain and T. Europe (TIWS, TNA, Jajah, Tuenti and Terra España) have been excluded from those consolidation perimeters and are included within "Other companies and eliminations". As a result, the results of Telefónica Europe, Telefónica Latin America and "Other companies and eliminations" have been restated for the fiscal year 2011 and 2010, to reflect the above mentioned new organization.
|
2012 Consolidated Financial Statements
|
2012
|
2011(*) | 2010(*) | ||||||||||||||||||||||||||||||||||||||||||||||
Country
|
Fixed
|
Mobile
|
Other and elims.
|
Total
|
Fixed
|
Mobile
|
Other and elims.
|
Total
|
Fixed
|
Mobile
|
Other and elims.
|
Total
|
||||||||||||||||||||||||||||||||||||
Latin America
|
30,520 | 28,941 | 25,476 | |||||||||||||||||||||||||||||||||||||||||||||
Brazil
|
5,045 | 8,573 | − | 13,618 | 5,890 | 8,436 | − | 14,326 | 6,843 | 4,959 | (683 | ) | 11,119 | |||||||||||||||||||||||||||||||||||
Argentina
|
1,390 | 2,431 | (124 | ) | 3,697 | 1,237 | 2,039 | (102 | ) | 3,174 | 1,187 | 1,979 | (93 | ) | 3,073 | |||||||||||||||||||||||||||||||||
Chile
|
1,113 | 1,559 | (103 | ) | 2,569 | 1,037 | 1,399 | (126 | ) | 2,310 | 1,038 | 1,266 | (107 | ) | 2,197 | |||||||||||||||||||||||||||||||||
Peru
|
1,226 | 1,314 | (140 | ) | 2,400 | 1,069 | 1,088 | (127 | ) | 2,030 | 1,097 | 1,001 | (138 | ) | 1,960 | |||||||||||||||||||||||||||||||||
Colombia
|
695 | 1,070 | − | 1,765 | 655 | 906 | − | 1,561 | 670 | 859 | − | 1,529 | ||||||||||||||||||||||||||||||||||||
Mexico
|
N/A | 1,596 | N/A | 1,596 | N/A | 1,557 | N/A | 1,557 | N/A | 1,832 | N/A | 1,832 | ||||||||||||||||||||||||||||||||||||
Venezuela
|
N/A | 3,338 | N/A | 3,338 | N/A | 2,688 | N/A | 2,688 | N/A | 2,318 | N/A | 2,318 | ||||||||||||||||||||||||||||||||||||
Remaining and inter-segment eliminations
|
1,537 | 1,295 | 1,448 | |||||||||||||||||||||||||||||||||||||||||||||
Europe
|
29,995 | 32,066 | 33,726 | |||||||||||||||||||||||||||||||||||||||||||||
Spain
|
9,541 | 6,453 | (1,009 | ) | 14,985 | 10,624 | 7,739 | (1,094 | ) | 17,269 | 11,397 | 8,545 | (1,236 | ) | 18,706 | |||||||||||||||||||||||||||||||||
UK
|
242 | 6,800 | − | 7,042 | 164 | 6,762 | − | 6,926 | 134 | 7,067 | − | 7,201 | ||||||||||||||||||||||||||||||||||||
Germany
|
1,363 | 3,845 | 5 | 5,213 | 1,426 | 3,609 | − | 5,035 | 1,412 | 3,414 | − | 4,826 | ||||||||||||||||||||||||||||||||||||
Czech Republic
|
851 | 1,159 | − | 2,010 | 913 | 1,217 | − | 2,130 | 960 | 1,237 | − | 2,197 | ||||||||||||||||||||||||||||||||||||
Ireland
|
17 | 605 | 7 | 629 | 12 | 711 | N/A | 723 | 4 | 844 | N/A | 848 | ||||||||||||||||||||||||||||||||||||
Inter-segment eliminations
|
116 | (17 | ) | (52 | ) | |||||||||||||||||||||||||||||||||||||||||||
Other and inter-segment eliminations
|
1,841 | 1,830 | 1,535 | |||||||||||||||||||||||||||||||||||||||||||||
Total Group
|
62,356 | 62,837 | 60,737 | |||||||||||||||||||||||||||||||||||||||||||||
(*) From January 1st, 2012, and due to the implementation of the new organization announced in September 2011, companies related to the digital world and global resources that were previously included in the consolidation perimeter of T. Latinoamérica (Terra, Medianetworks Perú, Wayra and the joint venture Wanda), T. Spain and T. Europe (TIWS, TNA, Jajah, Tuenti and Terra España) have been excluded from those consolidation perimeters and are included within "Other companies and eliminations". As a result, the results of Telefónica Europe, Telefónica Latin America and "Other companies and eliminations" have been restated for the fiscal year 2011 and 2010, to reflect the above mentioned new organization.
|
2012 Consolidated Financial Statements
|
·
|
Acquisition of Acens Technologies, S.L.
|
·
|
Acquisition of Brasilcel, N.V.
|
·
|
Acquisition of HanseNet Telekommunikation GmbH (HanseNet)
|
·
|
Acquisition of non-controlling interests of Vivo Participações
|
2012 Consolidated Financial Statements
|
Balance at 12/31/2011
|
Additions
|
Amortization
|
Disposals
|
Transfers and other
|
Translation differences and hyperinflation adjustments
|
Inclusion of companies
|
Exclusion of companies
|
Balance at 12/31/2012
|
||||||||||||||||||||||||||||
Development costs
|
209 | 42 | (70 | ) | − | (32 | ) | − | 3 | − | 152 | |||||||||||||||||||||||||
Service concession arrangements and licenses
|
14,764 | 420 | (1,110 | ) | − | 25 | (554 | ) | − | − | 13,545 | |||||||||||||||||||||||||
Software
|
3,732 | 806 | (1,690 | ) | (9 | ) | 743 | (27 | ) | − | (26 | ) | 3,529 | |||||||||||||||||||||||
Customer base
|
2,502 | − | (452 | ) | (113 | ) | 23 | (31 | ) | 3 | − | 1,932 | ||||||||||||||||||||||||
Other intangible assets
|
1,916 | 23 | (180 | ) | (22 | ) | 42 | (37 | ) | − | (55 | ) | 1,687 | |||||||||||||||||||||||
Intangible assets in process
|
941 | 605 | − | (2 | ) | (307 | ) | (4 | ) | − | − | 1,233 | ||||||||||||||||||||||||
Net intangible assets
|
24,064 | 1,896 | (3,502 | ) | (146 | ) | 494 | (653 | ) | 6 | (81 | ) | 22,078 |
Balance at 12/31/2010
|
Additions
|
Amortization
|
Disposals
|
Transfers and other
|
Translation differences and hyperinflation adjustments
|
Inclusion of companies
|
Exclusion of companies
|
Balance at 12/31/2011
|
||||||||||||||||||||||||||||
Development costs
|
206 | 106 | (68 | ) | − | (34 | ) | (1 | ) | − | − | 209 | ||||||||||||||||||||||||
Service concession arrangements and licenses
|
14,566 | 503 | (1,041 | ) | (8 | ) | 1,387 | (643 | ) | − | − | 14,764 | ||||||||||||||||||||||||
Software
|
3,526 | 1,249 | (1,588 | ) | (2 | ) | 610 | (63 | ) | − | − | 3,732 | ||||||||||||||||||||||||
Customer base
|
3,143 | − | (595 | ) | − | 1 | (73 | ) | 26 | − | 2,502 | |||||||||||||||||||||||||
Other intangible assets
|
2,172 | 26 | (184 | ) | (4 | ) | (41 | ) | (53 | ) | − | − | 1,916 | |||||||||||||||||||||||
Intangible assets in process
|
1,413 | 953 | − | − | (1,422 | ) | (3 | ) | − | − | 941 | |||||||||||||||||||||||||
Net intangible assets
|
25,026 | 2,837 | (3,476 | ) | (14 | ) | 501 | (836 | ) | 26 | − | 24,064 |
2012 Consolidated Financial Statements
|
Millions of euros
|
Gross cost
|
Accumulated amortization
|
Impairment losses
|
Net intangible assets
|
||||||||||||
Development costs
|
730 | (578 | ) | − | 152 | |||||||||||
Service concession arrangements and licenses
|
21,212 | (7,667 | ) | − | 13,545 | |||||||||||
Software
|
15,486 | (11,935 | ) | (22 | ) | 3,529 | ||||||||||
Customer base
|
6,221 | (4,289 | ) | − | 1,932 | |||||||||||
Other intangible assets
|
3,234 | (1,547 | ) | − | 1,687 | |||||||||||
Intangible assets in process
|
1,233 | − | − | 1,233 | ||||||||||||
Net intangible assets
|
48,116 | (26,016 | ) | (22 | ) | 22,078 |
Millions of euros
|
Gross cost
|
Accumulated amortization
|
Impairment losses
|
Net intangible assets
|
||||||||||||
Development costs
|
787 | (578 | ) | − | 209 | |||||||||||
Service concession arrangements and licenses
|
21,228 | (6,464 | ) | − | 14,764 | |||||||||||
Software
|
15,081 | (11,326 | ) | (23 | ) | 3,732 | ||||||||||
Customer base
|
6,181 | (3,679 | ) | − | 2,502 | |||||||||||
Other intangible assets
|
3,358 | (1,437 | ) | (5 | ) | 1,916 | ||||||||||
Intangible assets in process
|
941 | − | − | 941 | ||||||||||||
Net intangible assets
|
47,576 | (23,484 | ) | (28 | ) | 24,064 |
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Millions of euros
|
Balance at
12/31/11
|
Acquisitions
|
Disposals
|
Valuation Adjustment
|
Translation differences and hyperinflation adjustments
|
Balance at
12/31/12
|
||||||||||||||||||
Telefónica Latin America
|
14,955 | − | − | − | (690 | ) | 14,265 | |||||||||||||||||
Telefónica Europe
|
13,695 | 2 | (52 | ) | (414 | ) | 161 | 13,392 | ||||||||||||||||
Other
|
457 | 10 | (139 | ) | − | (22 | ) | 306 | ||||||||||||||||
Total
|
29,107 | 12 | (191 | ) | (414 | ) | (551 | ) | 27,963 | |||||||||||||||
Millions of euros
|
Balance at
12/31/10
|
Acquisitions
|
Disposals
|
Valuation Adjustment
|
Translation differences and hyperinflation adjustments
|
Balance at
12/31/11
|
||||||||||||||||||
Telefónica Latin America
|
15,573 | − | − | − | (618 | ) | 14,955 | |||||||||||||||||
Telefónica Europe
|
13,537 | 52 | − | − | 106 | 13,695 | ||||||||||||||||||
Other
|
472 | − | (3 | ) | − | (12 | ) | 457 | ||||||||||||||||
Total
|
29,582 | 52 | (3 | ) | − | (524 | ) | 29,107 |
12/31/12
|
12/31/2011
|
|||||||
Telefónica Latin America
|
14,265 | 14,955 | ||||||
Brazil
|
10,056 | 11,007 | ||||||
Chile
|
1,137 | 1,074 | ||||||
Peru
|
846 | 837 | ||||||
Mexico
|
584 | 566 | ||||||
Other
|
1,642 | 1,471 | ||||||
Telefónica Europe
|
13,392 | 13,695 | ||||||
Spain
|
3,289 | 3,289 | ||||||
UK
|
5,055 | 4,986 | ||||||
Germany
|
2,779 | 2,779 | ||||||
Ireland
|
97 | 511 | ||||||
Czech Republic
|
2,172 | 2,130 | ||||||
Other
|
306 | 457 | ||||||
TOTAL
|
27,963 | 29,107 |
2012 Consolidated Financial Statements
|
2012
Data in local currency
|
Discount rate
|
Perpetuity growth rate
|
|
Telefónica Latin America
|
8.2% - 10.8%
|
2.4% - 4.7%
|
|
Telefónica Europe
|
5.8% - 10.3%
|
0.7% - 1.1%
|
2011
Data in local currency
|
Discount rate
|
Perpetuity growth rate
|
|
Telefónica Latin America
|
9.1% - 11.7%
|
2.2% - 4.4%
|
|
Telefónica Europe
|
5.9% - 11.2%
|
0.6% - 1.1%
|
Million euros
|
Discount rate
|
Perpetuity growth rate
|
OIBDA
MARGIN(1)
|
CAPEX (1)
|
||||||||||||||||||||||||||||
-1pp
|
+1pp
|
+0.25pp
|
-0.25pp
|
+3pp
|
-3pp
|
+1.5pp
|
-1.5pp
|
|||||||||||||||||||||||||
Ireland
|
102 | (82 | ) | 17 | (16 | ) | 100 | (100 | ) | 57 | (57 | ) | ||||||||||||||||||||
Total Group
|
102 | (82 | ) | 17 | (16 | ) | 100 | (100 | ) | 57 | (57 | ) | ||||||||||||||||||||
(1) Expressed as a percentage of revenue
|
2012 Consolidated Financial Statements
|
Balance at 12/31/11
|
Additions
|
Depreciation
|
Disposals
|
Transfers and others
|
Translation differences and hyperinflation adjustments
|
Inclusion of companies
|
Exclusion of companies
|
Balance at 12/31/12
|
||||||||||||||||||||||||||||
Land and buildings
|
5,993 | 79 | (604 | ) | (89 | ) | 639 | 38 | − | (7 | ) | 6,049 | ||||||||||||||||||||||||
Plant and machinery
|
23,708 | 1,763 | (5,593 | ) | (92 | ) | 3,680 | (248 | ) | 1 | (6 | ) | 23,213 | |||||||||||||||||||||||
Furniture, tools and other items
|
1,810 | 321 | (734 | ) | (19 | ) | 804 | (39 | ) | − | (138 | ) | 2,005 | |||||||||||||||||||||||
Total PP&E in service
|
31,511 | 2,163 | (6,931 | ) | (200 | ) | 5,123 | (249 | ) | 1 | (151 | ) | 31,267 | |||||||||||||||||||||||
PP&E in progress
|
3,952 | 5,399 | − | (10 | ) | (5,561 | ) | (18 | ) | − | (10 | ) | 3,752 | |||||||||||||||||||||||
Net PP&E
|
35,463 | 7,562 | (6,931 | ) | (210 | ) | (438 | ) | (267 | ) | 1 | (161 | ) | 35,019 |
Balance at 12/31/10
|
Additions
|
Depreciation
|
Disposals
|
Transfers and others
|
Translation differences and hyperinflation adjustments
|
Inclusion of companies
|
Exclusion of companies
|
Balance at 12/31/11
|
||||||||||||||||||||||||||||
Land and buildings
|
6,152 | 252 | (569 | ) | (125 | ) | 381 | (98 | ) | − | − | 5,993 | ||||||||||||||||||||||||
Plant and machinery
|
24,206 | 2,015 | (5,398 | ) | (53 | ) | 3,274 | (335 | ) | 3 | (4 | ) | 23,708 | |||||||||||||||||||||||
Furniture, tools and other items
|
1,947 | 348 | (703 | ) | (3 | ) | 234 | (22 | ) | 12 | (3 | ) | 1,810 | |||||||||||||||||||||||
Total PP&E in service
|
32,305 | 2,615 | (6,670 | ) | (181 | ) | 3,889 | (455 | ) | 15 | (7 | ) | 31,511 | |||||||||||||||||||||||
PP&E in progress
|
3,492 | 4,772 | − | (6 | ) | (4,303 | ) | (3 | ) | − | − | 3,952 | ||||||||||||||||||||||||
Net PP&E
|
35,797 | 7,387 | (6,670 | ) | (187 | ) | (414 | ) | (458 | ) | 15 | (7 | ) | 35,463 |
2012 Consolidated Financial Statements
|
Millions of euros
|
Gross cost
|
Accumulated depreciation
|
Impairment losses
|
Net PP&E
|
||||||||||||
Land and buildings
|
13,099 | (7,047 | ) | (3 | ) | 6,049 | ||||||||||
Plant and machinery
|
101,862 | (78,578 | ) | (71 | ) | 23,213 | ||||||||||
Furniture, tools and other items
|
7,398 | (5,387 | ) | (6 | ) | 2,005 | ||||||||||
Total PP&E in service
|
122,359 | (91,012 | ) | (80 | ) | 31,267 | ||||||||||
PP&E in progress
|
3,776 | − | (24 | ) | 3,752 | |||||||||||
Net PP&E
|
126,135 | (91,012 | ) | (104 | ) | 35,019 |
Millions of euros
|
Gross cost
|
Accumulated depreciation
|
Impairment losses
|
Net PP&E
|
||||||||||||
Land and buildings
|
12,522 | (6,526 | ) | (3 | ) | 5,993 | ||||||||||
Plant and machinery
|
100,692 | (76,961 | ) | (23 | ) | 23,708 | ||||||||||
Furniture, tools and other items
|
7,463 | (5,571 | ) | (82 | ) | 1,810 | ||||||||||
Total PP&E in service
|
120,677 | (89,058 | ) | (108 | ) | 31,511 | ||||||||||
PP&E in progress
|
3,974 | − | (22 | ) | 3,952 | |||||||||||
Net PP&E
|
124,651 | (89,058 | ) | (130 | ) | 35,463 |
2012 Consolidated Financial Statements
|
12/31/12
|
12/31/11
|
|||||||
Investments in associates
|
2,468 | 5,065 | ||||||
Loans to associates
|
852 | 685 | ||||||
Receivables from associates for current operations
|
107 | 69 | ||||||
Payables to associates
|
511 | 440 | ||||||
January-December
|
January-December
|
|||||||
2012
|
2011
|
|||||||
Share of (loss) of associates
|
(1,275 | ) | (635 | ) | ||||
Revenue from operations with associates
|
535 | 578 | ||||||
Expenses from operations with associates
|
634 | 617 | ||||||
Financial income with associates
|
32 | 25 | ||||||
Financial expenses with associates
|
4 | − |
Millions of euros
|
||||||||||||||||||||||||||||
COMPANY
|
% holding
|
Total assets
|
Total liabilities
|
Operating income
|
Profit (loss) for the year
|
Carrying amount
|
Market value
|
|||||||||||||||||||||
Telco, S.p.A. (Italy) (*)
|
46.18 | % | 3,608 | 2,687 | − | (1,729 | ) | 425 | N/A | |||||||||||||||||||
DTS Distribuidora de Televisión Digital, S.A. (Spain)
|
22.00 | % | 1,472 | 545 | 1,068 | 52 | 457 | N/A | ||||||||||||||||||||
China Unicom (Hong Kong) Limited
|
5.01 | % | 56,772 | 31,487 | 29,578 | 668 | 1,547 | 1,434 | ||||||||||||||||||||
Other
|
39 | |||||||||||||||||||||||||||
TOTAL
|
2,468 | |||||||||||||||||||||||||||
(*) Through this company, Telefónica effectively has an indirect stake in Telecom Italia, S.p.A.’s voting shares of approximately 10.46%, representing 7.19% of the dividend rights.
|
2012 Consolidated Financial Statements
|
Millions of euros
|
|||||||
COMPANY
|
% holding
|
Total assets
|
Total liabilities
|
Operating income
|
Profit (loss) for the year
|
Carrying amount
|
Market value
|
Telco, S.p.A. (Italy) (*)
|
46.18%
|
5,410
|
3,300
|
−
|
(1,126)
|
1,453
|
N/A
|
DTS Distribuidora de Televisión Digital, S.A. (Spain)
|
22.00%
|
1,423
|
458
|
908
|
50
|
473
|
N/A
|
China Unicom (Hong Kong) Limited
|
9.57%
|
53,332
|
27,961
|
22,466
|
539
|
3,031
|
3,665
|
Other
|
108
|
||||||
TOTAL
|
5,065
|
||||||
(*) Through this company, Telefónica effectively has an indirect stake in Telecom Italia, S.p.A.’s voting shares of approximately 10.46%, representing 7.19% of the dividend rights.
|
Millions of euros
|
||||
Balance at 12/31/10
|
5,212 | |||
Additions
|
358 | |||
Disposals
|
(3 | ) | ||
Translation differences
|
218 | |||
Income (loss)
|
(635 | ) | ||
Dividends
|
(45 | ) | ||
Transfers and other
|
(40 | ) | ||
Balance at 12/31/11
|
5,065 | |||
Additions
|
277 | |||
Disposals
|
(1,439 | ) | ||
Translation differences
|
12 | |||
Income (loss)
|
(1,275 | ) | ||
Dividends
|
(57 | ) | ||
Transfers and other
|
(115 | ) | ||
Balance at 12/31/12
|
2,468 |
2012 Consolidated Financial Statements
|
2012
|
BBVA
|
Caixa
|
||||||
Finance costs
|
112 | 17 | ||||||
Leases
|
− | 1 | ||||||
Receipt of services
|
42 | 59 | ||||||
Other expenses
|
1 | − | ||||||
Total costs
|
155 | 77 | ||||||
Finance income
|
26 | 2 | ||||||
Dividends received
|
16 | − | ||||||
Services rendered
|
218 | 39 | ||||||
Sale of goods
|
7 | 6 | ||||||
Other income
|
4 | − | ||||||
Total revenue
|
271 | 47 | ||||||
Finance arrangements: loans and capital contributions (borrower)
|
545 | 385 | ||||||
Guarantees
|
471 | 149 | ||||||
Finance arrangements: loans and capital contributions (lender)
|
660 | 618 | ||||||
Dividends paid
|
286 | 135 | ||||||
Derivative transactions (nominal value)
|
12,911 | 2,661 |
2011
|
BBVA
|
Caixa
|
||||||
Finance costs
|
34 | 9 | ||||||
Leases
|
1 | 2 | ||||||
Receipt of services
|
18 | 22 | ||||||
Other expenses
|
3 | − | ||||||
Total costs
|
56 | 33 | ||||||
Finance income
|
17 | 3 | ||||||
Dividends received
|
9 | − | ||||||
Services rendered
|
217 | 37 | ||||||
Sale of goods
|
6 | 28 | ||||||
Other income
|
3 | − | ||||||
Total revenue
|
252 | 68 | ||||||
Finance arrangements: loans and capital contributions (borrower)
|
538 | 370 | ||||||
Guarantees
|
585 | 56 | ||||||
Finance arrangements: loans and capital contributions (lender)
|
349 | 298 | ||||||
Dividends paid
|
514 | 366 | ||||||
Derivative transactions (nominal value)
|
23,291 | 800 |
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Balance at 12/31/2012
|
Balance at 12/31/2011
|
|||||||
Trade receivables
|
11,999 | 12,282 | ||||||
Receivables from associates (Note 9)
|
107 | 69 | ||||||
Other receivables
|
792 | 918 | ||||||
Allowance uncollectibles
|
(3,196 | ) | (3,135 | ) | ||||
Short-term prepayments
|
1,009 | 1,197 | ||||||
Total
|
10,711 | 11,331 | ||||||
12/31/2012
|
12/31/2011
|
|||||||
Trade receivables billed
|
9,326 | 9,168 | ||||||
Trade receivables unbilled
|
2,673 | 3,114 | ||||||
Total
|
11,999 | 12,282 | ||||||
2012 Consolidated Financial Statements
|
Millions of euros
|
||||
Impairment losses at December 31, 2010
|
3,098 | |||
Allowances
|
784 | |||
Amounts applied
|
(729 | ) | ||
Inclusion of companies
|
2 | |||
Exclusion of companies
|
(1 | ) | ||
Translation differences
|
(19 | ) | ||
Impairment losses at December 31, 2011
|
3,135 | |||
Allowances
|
778 | |||
Amounts applied
|
(711 | ) | ||
Exclusion of companies
|
(7 | ) | ||
Translation differences
|
1 | |||
Impairment losses at December 31, 2012
|
3,196 | |||
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Millions of euros
|
||||
Total distributable profit
|
631 | |||
Goodwill reserve
|
2 | |||
Voluntary reserves
|
629 | |||
Total
|
631 | |||
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012
|
2011(* | ) | 2010(* | ) | ||||||||
Telefónica Latin America
|
(2,116 | ) | (558 | ) | 886 | |||||||
Telefónica Europe
|
(1,666 | ) | (1,973 | ) | (2,160 | ) | ||||||
Other adjustments and intra-group eliminations
|
153 | 368 | 331 | |||||||||
Total Telefónica Group
|
(3,629 | ) | (2,163 | ) | (943 | ) | ||||||
(*) revised 2011 and 2010 to present, for comparative purposes , the new structure.
|
||||||||||||
Euros per share
|
||||||||||||||||||||
Number of shares
|
Acquisition price
|
Trading price
|
Market value*
|
|
%
|
|||||||||||||||
Treasury shares at 12/31/12
|
47,847,810 | 10.57 | 10.19 | 488 | 1.05136 | % | ||||||||||||||
Treasury shares at 12/31/11
|
84,209,364 | 15.68 | 13.39 | 1,127 | 1.84508 | % | ||||||||||||||
Treasury shares at 12/31/10
|
55,204,942 | 17.01 | 16.97 | 937 | 1.20957 | % | ||||||||||||||
(*) Millions of euros
|
Number of shares
|
||||
Treasury shares at 12/31/09
|
6,329,530 | |||
Acquisitions
|
52,650,000 | |||
Disposals
|
(810,151 | ) | ||
Employee share option plan (Note 20.a)
|
(2,964,437 | ) | ||
Treasury shares at 12/31/10
|
55,204,942 | |||
Acquisitions
|
55,979,952 | |||
Disposals
|
(24,075,341 | ) | ||
Employee share option plan (Note 20.a)
|
(2,900,189 | ) | ||
Treasury shares at 12/31/11
|
84,209,364 | |||
Acquisitions
|
126,489,372 | |||
Disposals
|
(76,569,957 | ) | ||
Employee share option plan (Note 20.a)
|
(2,071,606 | ) | ||
Capital reduction
|
(84,209,363 | ) | ||
Treasury shares at 12/31/12
|
47,847,810 | |||
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Balance at 12/31/11
|
Sales of non-controlling interests and inclusion of companies
|
Profit/(loss) for the year
|
Change in translation differences
|
Acquisitions of non-controlling interests and exclusion of companies
|
Dividends paid
|
Other movements
|
Balance at 12/31/12
|
|||||||||||||||||||||||||
Telefónica Czech Republic, a.s.
|
940 | − | 66 | 27 | (113 | ) | (107 | ) | − | 813 | ||||||||||||||||||||||
Telefónica Chile, S.A.
|
21 | − | 2 | − | − | (2 | ) | (1 | ) | 20 | ||||||||||||||||||||||
Telefónica Brasil, S.A.
|
4,745 | − | 454 | (478 | ) | (12 | ) | (331 | ) | (5 | ) | 4,373 | ||||||||||||||||||||
Telefónica Deutschland Holding, A.G.
|
− | 2,043 | 41 | − | − | − | − | 2,084 | ||||||||||||||||||||||||
Fonditel Entidad Gestora de Fondos de Pensiones, S.A.
|
23 | − | 2 | − | − | (1 | ) | − | 24 | |||||||||||||||||||||||
Colombia Telecomunicaciones, S.A., ESP
|
− | − | (93 | ) | (138 | ) | (116 | ) | − | 208 | (139 | ) | ||||||||||||||||||||
Other
|
18 | − | 3 | 5 | (2 | ) | (1 | ) | 2 | 25 | ||||||||||||||||||||||
Total
|
5,747 | 2,043 | 475 | (584 | ) | (243 | ) | (442 | ) | 204 | 7,200 | |||||||||||||||||||||
Balance at 12/31/10
|
Sales of non-controlling interests and inclusion of companies
|
Profit/(loss) for the year
|
Change in translation differences
|
Acquisitions of non-controlling interests and exclusion of companies
|
Dividends paid
|
Other movements
|
Balance at 12/31/11
|
|||||||||||||||||||||||||
Telefónica Czech Republic, a.s.
|
1,033 | − | 95 | (25 | ) | − | (161 | ) | (2 | ) | 940 | |||||||||||||||||||||
Telefónica Chile, S.A.
|
23 | − | 2 | (1 | ) | − | (3 | ) | − | 21 | ||||||||||||||||||||||
Telefónica Brasil, S.A.
|
6,136 | − | 864 | (345 | ) | (539 | ) | (710 | ) | (661 | ) | 4,745 | ||||||||||||||||||||
Fonditel Entidad Gestora de Fondos de Pensiones, S.A.
|
22 | − | 2 | − | − | (1 | ) | − | 23 | |||||||||||||||||||||||
Iberbanda, S.A.
|
2 | − | (4 | ) | − | 2 | − | − | − | |||||||||||||||||||||||
Colombia Telecomunicaciones, S.A., ESP
|
− | − | (175 | ) | − | − | − | 175 | − | |||||||||||||||||||||||
Other
|
16 | − | − | 3 | (2 | ) | (1 | ) | 2 | 18 | ||||||||||||||||||||||
Total
|
7,232 | − | 784 | (368 | ) | (539 | ) | (876 | ) | (486 | ) | 5,747 | ||||||||||||||||||||
Balance at 12/31/09
|
Sales of non-controlling interests and inclusion of companies
|
Profit/(loss) for the year
|
Change in translation differences
|
Acquisitions of non-controlling interests and exclusion of companies
|
Dividends paid
|
Other movements
|
Balance at 12/31/10
|
|||||||||||||||||||||||||
Telefónica Czech Republic, a.s.
|
1,044 | − | 88 | 57 | − | (156 | ) | − | 1,033 | |||||||||||||||||||||||
Telefónica Chile, S.A.
|
22 | − | 3 | 3 | − | (1 | ) | (4 | ) | 23 | ||||||||||||||||||||||
Telesp Participações, S.A.
|
542 | − | 131 | 69 | − | (105 | ) | (7 | ) | 630 | ||||||||||||||||||||||
Brasilcel (participaciones)
|
885 | 4,304 | 224 | 258 | − | (171 | ) | 6 | 5,506 | |||||||||||||||||||||||
Fonditel Entidad Gestora de Fondos de Pensiones, S.A.
|
23 | − | 2 | − | − | (3 | ) | − | 22 | |||||||||||||||||||||||
Iberbanda, S.A.
|
6 | − | (4 | ) | − | − | − | − | 2 | |||||||||||||||||||||||
Colombia Telecomunicaciones, S.A., ESP
|
− | − | (540 | ) | − | − | − | 540 | − | |||||||||||||||||||||||
Other
|
18 | 6 | 1 | 3 | (3 | ) | (4 | ) | (5 | ) | 16 | |||||||||||||||||||||
Total
|
2,540 | 4,310 | (95 | ) | 390 | (3 | ) | (440 | ) | 530 | 7,232 | |||||||||||||||||||||
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Fair value through profit or loss
|
Measurement hierarchy
|
|||||||||||||||||||||||||||||||||||||||||||
Millions of euros
|
Held for trading
|
Fair value option
|
Available-for-sale
|
Hedges
|
Level 1 (Quoted prices)
|
Level 2 (Other directly observable market inputs)
|
Level 3 (Inputs not based on observable market data)
|
Held-to-maturity investments
|
Rest of financial assets at amortized cost
|
Total carrying amount
|
Total fair value
|
|||||||||||||||||||||||||||||||||
Non-current financial assets
|
2,072 | 424 | 1,093 | 2,145 | 791 | 4,943 | − | 164 | 3,441 | 9,339 | 8,961 | |||||||||||||||||||||||||||||||||
Investments
|
− | − | 586 | − | 498 | 79 | 9 | − | − | 586 | 586 | |||||||||||||||||||||||||||||||||
Long-term credits
|
− | 424 | 516 | 4 | 231 | 713 | − | 68 | 1,928 | 2,940 | 2,468 | |||||||||||||||||||||||||||||||||
Deposits and guarantees
|
− | − | − | − | − | − | − | 96 | 1,890 | 1,986 | 1,694 | |||||||||||||||||||||||||||||||||
Derivative instruments
|
2,072 | − | − | 2,141 | 62 | 4,151 | − | − | − | 4,213 | 4,213 | |||||||||||||||||||||||||||||||||
Impairment losses
|
− | − | (9 | ) | − | − | − | (9 | ) | − | (377 | ) | (386 | ) | − | |||||||||||||||||||||||||||||
Current financial assets
|
462 | 133 | 61 | 89 | 313 | 415 | 17 | 720 | 10,254 | 11,719 | 11,647 | |||||||||||||||||||||||||||||||||
Financial investments
|
462 | 133 | 61 | 89 | 313 | 415 | 17 | 720 | 407 | 1,872 | 1,800 | |||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
− | − | − | − | − | − | − | − | 9,847 | 9,847 | 9,847 | |||||||||||||||||||||||||||||||||
Total financial assets
|
2,534 | 557 | 1,154 | 2,234 | 1,104 | 5,358 | 17 | 884 | 13,695 | 21,058 | 20,608 | |||||||||||||||||||||||||||||||||
2012 Consolidated Financial Statements
|
Fair value through profit or loss
|
Measurement hierarchy
|
|||||||||||||||||||||||||||||||||||||||||||
Millions of euros
|
Held for trading
|
Fair value option
|
Available-for-sale
|
Hedges
|
Level 1 (Quoted prices)
|
Level 2 (Other directly observable market inputs)
|
Level 3 (Inputs not based on observable market data)
|
Held-to-maturity investments
|
Rest of financial assets at amortized cost
|
Total carrying amount
|
Total fair value
|
|||||||||||||||||||||||||||||||||
Non-current financial assets
|
1,574 | 273 | 1,310 | 2,720 | 663 | 5,213 | 1 | 3 | 2,798 | 8,678 | 8,673 | |||||||||||||||||||||||||||||||||
Investments
|
− | − | 680 | − | 588 | 91 | 1 | − | − | 680 | 680 | |||||||||||||||||||||||||||||||||
Long-term credits
|
− | 273 | 630 | − | 36 | 867 | − | 3 | 1,322 | 2,228 | 2,223 | |||||||||||||||||||||||||||||||||
Deposits and guarantees
|
− | − | − | − | − | − | − | − | 1,875 | 1,875 | 1,476 | |||||||||||||||||||||||||||||||||
Derivative instruments
|
1,574 | − | − | 2,720 | 39 | 4,255 | − | − | − | 4,294 | 4,294 | |||||||||||||||||||||||||||||||||
Impairment losses
|
− | − | − | − | − | − | − | − | (399 | ) | (399 | ) | − | |||||||||||||||||||||||||||||||
Current financial assets
|
165 | 171 | 518 | 225 | 498 | 537 | 44 | 657 | 5,024 | 6,760 | 6,760 | |||||||||||||||||||||||||||||||||
Financial investments
|
165 | 171 | 518 | 225 | 498 | 537 | 44 | 657 | 889 | 2,625 | 2,625 | |||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
− | − | − | − | − | − | − | − | 4,135 | 4,135 | 4,135 | |||||||||||||||||||||||||||||||||
Total financial assets
|
1,739 | 444 | 1,828 | 2,945 | 1,161 | 5,750 | 45 | 660 | 7,822 | 15,438 | 15,433 | |||||||||||||||||||||||||||||||||
2012 Consolidated Financial Statements
|
Investments
|
Long-term credits
|
Deposits and guarantees
|
Derivative financial assets
|
Impairment losses
|
Total
|
|||||||||||||||||||
Balance at 12/31/10
|
597 | 2,938 | 1,680 | 2,566 | (375 | ) | 7,406 | |||||||||||||||||
Acquisitions
|
− | 936 | 425 | 224 | (11 | ) | 1,574 | |||||||||||||||||
Disposals
|
(12 | ) | (873 | ) | (207 | ) | − | 1 | (1,091 | ) | ||||||||||||||
Translation differences
|
(1 | ) | (45 | ) | (53 | ) | 34 | 1 | (64 | ) | ||||||||||||||
Fair value adjustments
|
(160 | ) | 18 | 2 | 1,721 | − | 1,581 | |||||||||||||||||
Transfers
|
256 | (746 | ) | 28 | (251 | ) | (15 | ) | (728 | ) | ||||||||||||||
Balance at 12/31/11
|
680 | 2,228 | 1,875 | 4,294 | (399 | ) | 8,678 | |||||||||||||||||
Acquisitions
|
91 | 982 | 454 | 395 | 12 | 1,934 | ||||||||||||||||||
Disposals
|
(139 | ) | (667 | ) | (185 | ) | (24 | ) | − | (1,015 | ) | |||||||||||||
Exclusions of companies
|
− | 70 | (38 | ) | − | 4 | 36 | |||||||||||||||||
Translation differences
|
2 | (33 | ) | (173 | ) | 39 | (4 | ) | (169 | ) | ||||||||||||||
Fair value adjustments
|
(48 | ) | 6 | 17 | (172 | ) | 1 | (196 | ) | |||||||||||||||
Transfers
|
− | 354 | 36 | (319 | ) | − | 71 | |||||||||||||||||
Balance at 12/31/12
|
586 | 2,940 | 1,986 | 4,213 | (386 | ) | 9,339 | |||||||||||||||||
·
|
Investments in financial instruments recognized at fair value to cover commitments undertaken by the Group’s insurance companies, amounting to 391 million euros at December 31, 2012 (171 million euros at December 31, 2011). The maturity schedule for these financial assets is established on the basis of payment projections for the commitments.
|
·
|
Derivative financial assets with a short-term maturity or not used to hedge non-current items in the consolidated statement of financial position, which amounted to 316 million euros in 2012 (385 million euros in 2011). The variation in the balance between the two years was due to exchange- and interest-rate fluctuations (see Note 16).
|
·
|
Short-term deposits and guarantees amounting to 95 million euros at December 31, 2012 (87 million euros at December 31, 2011).
|
·
|
Financing extended to Telco, S.p.A. in 2011, for 600 million euros, which was refinanced in 2012 and transferred to the non-current (see Note 9).
|
·
|
Current investments of cash surpluses which, given their characteristics, have not been classified as “Cash and cash equivalents.”
|
2012 Consolidated Financial Statements
|
Current
|
Non-current
|
|||||||||||||||||||||||||||||||
Maturity
|
2013 | (*) | 2014 | 2015 | (*) | 2016 | 2017 |
Subsequent years
|
Non-current total
|
Total
|
||||||||||||||||||||||
Debentures and bonds
|
6,357 | 4,831 | 4,312 | 6,596 | 4,876 | 17,170 | 37,785 | 44,142 | ||||||||||||||||||||||||
Promissory notes & commercial paper
|
1,128 | − | − | − | − | − | − | 1,128 | ||||||||||||||||||||||||
Other marketable debt securities
|
− | − | − | − | − | 59 | 59 | 59 | ||||||||||||||||||||||||
Total Issues
|
7,485 | 4,831 | 4,312 | 6,596 | 4,876 | 17,229 | 37,844 | 45,329 | ||||||||||||||||||||||||
Loans and other payables
|
2,569 | 2,824 | 6,750 | 2,925 | 1,050 | 2,017 | 15,566 | 18,135 | ||||||||||||||||||||||||
Other financial liabilities (Note 16)
|
191 | 195 | 357 | 253 | 367 | 2,026 | 3,198 | 3,389 | ||||||||||||||||||||||||
TOTAL
|
10,245 | 7,850 | 11,419 | 9,774 | 6,293 | 21,272 | 56,608 | 66,853 | ||||||||||||||||||||||||
(*) The figures of 2013 and 2015 include 500 million euros of expected early redemptions for each of the years, based on potential improvement of financial market conditions.
|
||||||||||||||||||||||||||||||||
·
|
The estimate of future interest that would accrue on these financial liabilities held by the Group at December 31, 2012 is as follows: 2,531 million euros in 2013, 2,381 million euros in 2014, 2,122 million euros in 2015, 1,842 million euros in 2016, 1,537 million euros in 2017 and 8,088 million euros in years after 2017. For floating rate financing, the Group mainly estimates future interest using the forward curve of the various currencies at December 31, 2012.
|
·
|
The amounts shown in this table take into account the fair value of derivatives classified as financial liabilities (i.e., those with a negative mark-to-market) and exclude the fair value of derivatives classified as current financial assets, for 316 million euros, and those classified as non-current, for 4,213 million euros (i.e., those with a positive mark-to-market).
|
2012 Consolidated Financial Statements
|
Fair value through profit or loss
|
Measurement hierarchy
|
|||||||||||||||||||||||||||||||||||
Millions of euros
|
Held for trading
|
Fair value option
|
Hedges
|
Level 1 (Quoted prices)
|
Level 2 (Other directly observable market inputs)
|
Level 3 (Inputs not based on observable market data)
|
Liabilities at amortized cost
|
Total carrying amount
|
Total fair value
|
|||||||||||||||||||||||||||
Issues
|
− | − | − | − | − | − | 45,329 | 45,329 | 49,956 | |||||||||||||||||||||||||||
Loans and other payables
|
1,774 | − | 1,615 | 113 | 3,276 | − | 18,135 | 21,524 | 21,874 | |||||||||||||||||||||||||||
Total financial liabilities
|
1,774 | − | 1,615 | 113 | 3,276 | − | 63,464 | 66,853 | 71,830 |
Fair value through profit or loss
|
Measurement hierarchy
|
|||||||||||||||||||||||||||||||||||
Millions of euros
|
Held for trading
|
Fair value option
|
Hedges
|
Level 1 (Quoted prices)
|
Level 2 (Other directly observable market inputs)
|
Level 3 (Inputs not based on observable market data)
|
Liabilities at amortized cost
|
Total carrying amount
|
Total fair value
|
|||||||||||||||||||||||||||
Issues
|
− | − | − | − | − | − | 42,239 | 42,239 | 42,203 | |||||||||||||||||||||||||||
Loans and other payables
|
1,246 | − | 1,203 | 78 | 2,371 | − | 21,623 | 24,072 | 21,961 | |||||||||||||||||||||||||||
Total financial liabilities
|
1,246 | − | 1,203 | 78 | 2,371 | − | 63,862 | 66,311 | 64,164 | |||||||||||||||||||||||||||
2012 Consolidated Financial Statements
|
Debenture issues
|
Short-term
promissory
notes and
commercial
paper
|
Other non-Current Marketable debt securities
|
Total
|
|||||||||||||
Balance at 12/31/10
|
35,993 | 1,728 | 1,971 | 39,692 | ||||||||||||
New issues
|
4,583 | 166 | − | 4,749 | ||||||||||||
Redemptions, conversions and exchanges
|
(3,235 | ) | (66 | ) | − | (3,301 | ) | |||||||||
Changes in consolidation scope
|
− | − | − | − | ||||||||||||
Revaluation and other movements
|
1,080 | 5 | 14 | 1,099 | ||||||||||||
Balance at 12/31/11
|
38,421 | 1,833 | 1,985 | 42,239 | ||||||||||||
New issues
|
8,090 | 284 | − | 8,374 | ||||||||||||
Redemptions, conversions and exchanges
|
(2,376 | ) | (996 | ) | (1,941 | ) | (5,313 | ) | ||||||||
Changes in consolidation scope
|
− | − | − | − | ||||||||||||
Revaluation and other movements
|
7 | 7 | 15 | 29 | ||||||||||||
Balance at 12/31/12
|
44,142 | 1,128 | 59 | 45,329 |
2012 Consolidated Financial Statements
|
·
|
In accordance with the agreed maturity schedule, on December 14, 2012 tranche D of Telefonica Europe, B.V.'s syndicated loan arranged on October 31, 2005 fell due. The outstanding balance upon maturity was 2,658 million euros.
|
·
|
On December 12, 2012, the syndicated arranged between Atento Inversiones y Teleservicios, S.A.U. and its subsidiaries Atento, N.V. and Atento Teleservicios España, S.A.U. on March 29, 2011 was repaid in advance and fully cancelled. The outstanding balance upon maturity was 207 million euros.
|
·
|
In September 2012, Colombia Telecomunicaciones, S.A. ESP refinanced part of its debt, repaying, inter alia, the loan arranged in 2009 for 310,000 million Colombian pesos (equivalent to 123 million euros) and entering into new bilateral arrangements, including a 600,000 million pesos loan (257 million euros) and a 318,475 million pesos loan (137 million euros), both maturing in 2019. These arrangements have improved the company's average debt maturity.
|
·
|
On September 13, 2012, Vivo, S.A. drew down 798 million reais (approximately 319 million euros) of the 3,031 million reais loan arranged with BNDES on September 20, 2011. At December 31, 2012 the principal on this loan stood at 1,802 million reais (approximately 668 million euros).
|
·
|
On August 28, 2012, Telefonica Europe, B.V. signed a financing agreement with China Development Bank (CDB) and Industrial and Commercial Bank of China (IDBC) amounting to 1,200 million US dollars (approximately 910 million euros), maturing in 2023. No amounts had been drawn down on this loan at December 31, 2012.
|
·
|
On July 30, 2012, Telefónica Czech Republic, a.s.'s 115 million euros loan, arranged in 1997, fell due. On the same date, the company secured a bridge loan of 2,100 million Czech crowns (approximately 83 million euros), maturing in October 2012. Subsequently, on September 27, 2012, the company signed a syndicated loan of 3,000 million crowns (119 million euros), maturing on September 27, 2016. Funds from this loan were partially used to repay the bridge loan upon its maturity.
|
·
|
On May 15, 2012, Telefónica Móviles Colombia, S.A. repaid, in advance, the financing received from the International Development Bank (IDB) on December 20, 2007. The outstanding balance at that date amounted to 273 million US dollars (equivalent to 210 million euros).
|
·
|
In April 2012, the Colombian government and Colombia Telecomunicaciones, S.A. ESP (a company 52% owned by the Telefónica Group and 48% by the Colombian government) signed a definitive agreement to restructure their wireline and wireless businesses in Colombia. These agreements include, inter alia, the assumption by the Colombian government of the 48% of the payment obligations not yet due of Colombia
|
2012 Consolidated Financial Statements
|
·
|
On March 2, 2012, a deal was signed to refinance the two tranches maturing on December 14, 2012 (Tranche D) and December 13, 2013 (Tranche E) of the syndicated loan with Telefonica Europe, B.V., totaling up to 18,500 million pounds sterling entered into on October 31, 2005. As a result: As a result: (a) Telefonica Europe, B.V. entered into a syndicated loan for 633 million pounds sterling (tranche D1), available as from December 14, 2012 and maturing on December 14, 2015 (this loan was converted to euros on December 14, 2012 and had an outstanding balance of 801 million euros at year-end 2012); (b) Telefónica, S.A. arranged a syndicated loan for 729 million pounds sterling (tranche D2) available as from December 14, 2012 and maturing on December 14, 2015 (this loan was converted to euros on December 14, 2012 and had an outstanding balance of 923 million euros at year-end 2012); (c) Telefonica Europe, B.V. arranged a syndicated loan for 756 million euros (tranche E1) available as from March 2, 2012 and maturing on March 2, 2017, of which no amounts were drawn down in 2012; and a syndicated loan to Telefonica Europe, B.V. of 1,469 million pounds sterling (tranche E2), available as from December 13, 2013 and maturing on March 2, 2017.
|
·
|
On February 27, 2012, Telefónica, S.A. signed a bilateral loan agreement totaling 200 million euros and maturing on February 27, 2015. At December 31, 2012 this loan was drawn down in full.
|
·
|
On January 5, 2012, Telefonica Europe, B.V. signed a financing agreement with China Development Bank (CDB) for 375 million US dollars (approximately 284 million euros) maturing in 2022. This loan was fully drawn down at December 31, 2012.
|
·
|
On December 12, 2011, the 300 million euros loan facility arranged between Telefónica Finanzas, S.A.U. and the European Investment Bank (EIB) matured as scheduled. This loan was guaranteed by Telefónica, S.A.
|
·
|
On October 31, 2011, Telefónica Brasil, S.A. took out a loan with Banco do Brasil (BNB) for 150 million US dollars (equivalent to approximately 114 million euros).
|
·
|
On June 28, 2011, the 6,000 million euros syndicated loan facility arranged by Telefónica, S.A. on June 28, 2005 matured as scheduled. The outstanding balance upon maturity was 300 million euros.
|
·
|
On June 21, 2011, the syndicated loan facility arranged by Telefónica Móviles Chile, S.A. on October 28, 2005 for 150 million US dollars (equivalent to 116 million euros) matured as scheduled.
|
·
|
On May 12, 2011 Telefónica, S.A. signed an amendment to the syndicated loan agreement entered into on July 28, 2010 whereby it was agreed that, in exchange for the additional payment of certain fees and an upward adjustment to applicable interest rates, of the 5,000 million euros that were initially set to mature in July 2013, 2,000 million euros would be extended for another year, i.e. until July 2014, and another 2,000 million euros for a further three years, i.e. until July 2016. At December 31, 2012, this syndicated loan had been drawn down by 8,000 million euros (8,000 million euros at December 31, 2011).
|
·
|
On May 3, 2011, Telefónica, S.A. entered into a long-term credit facility for an aggregate amount of 376 million US dollars at a fixed rate with the guarantee of the Finnish Export Credits Guarantee Board (Finnvera). This credit facility is structured into four tranches: a tranche of 94 million US dollars maturing on January 30, 2020, another of 90 million US dollars maturing on July 30, 2020, a third of 94 million US dollars maturing on January 30, 2021, and a fourth of 98 million US dollars maturing on July 30, 2021. During 2012 the credit facility had been drawn down by 184 million US dollars from first and second tranche and a prepayment of 6 million US dollars was made. At December 31, 2012, the outstanding balance of this credit facility amounted to 178 million US dollars (equivalent to 135 million euros).
|
·
|
On January 5, 2011, the syndicated loan facility arranged by Telefónica Móviles Chile, S.A. on December 29, 2005 for 180 million dollars (equivalent to 138 million euros) matured as scheduled.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Outstanding balance (in millions)
|
||||||||||||||||
Currency
|
Euros
|
|||||||||||||||
Currency
|
12/31/12
|
12/31/11
|
12/31/12
|
12/31/11
|
||||||||||||
Euros
|
11,681 | 13,099 | 11,681 | 13,099 | ||||||||||||
US dollars
|
2,432 | 2,520 | 1,843 | 1,947 | ||||||||||||
Brazilian reais
|
3,524 | 4,014 | 1,307 | 1,545 | ||||||||||||
Argentine pesos
|
510 | 764 | 79 | 137 | ||||||||||||
Colombian pesos
|
1,809,200 | 9,035,173 | 2,459 | 3,594 | ||||||||||||
Yen
|
14,925 | 14,916 | 131 | 149 | ||||||||||||
Chilean peso
|
76,742 | 106,284 | 121 | 158 | ||||||||||||
New soles
|
335 | 853 | 100 | 245 | ||||||||||||
Pounds sterling
|
172 | 552 | 211 | 661 | ||||||||||||
Czech crown
|
3,019 | 49 | 120 | 2 | ||||||||||||
Other currencies
|
− | − | 83 | 86 | ||||||||||||
Total Group
|
N/A | N/A | 18,135 | 21,623 |
2012 Consolidated Financial Statements
|
12/31/2012
|
12/31/2011
|
|||||||||||||||
Non-current
|
Current
|
Non-current
|
Current
|
|||||||||||||
Trade payables
|
− | 8,719 | − | 8,888 | ||||||||||||
Advances received on orders
|
− | 72 | − | 77 | ||||||||||||
Other payables
|
1,749 | 6,247 | 1,620 | 6,684 | ||||||||||||
Deferred income
|
392 | 1,540 | 472 | 1,766 | ||||||||||||
Payable to associates (Note 9)
|
− | 511 | − | 440 | ||||||||||||
Total
|
2,141 | 17,089 | 2,092 | 17,855 | ||||||||||||
Balance at 12/31/2012
|
Balance at 12/31/2011
|
|||||||
Dividends payable by Group companies
|
183 | 241 | ||||||
Payables to suppliers of property, plant and equipment
|
3,994 | 4,393 | ||||||
Accrued employee benefits
|
719 | 728 | ||||||
Other non-financial non-trade payables
|
1,351 | 1,322 | ||||||
Total
|
6,247 | 6,684 | ||||||
2012 Consolidated Financial Statements
|
2012
|
2011
|
|||||||||||||||
Millions of euros
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Payments within allowable period
|
7,633 | 95.1 | 8,361 | 95.2 | ||||||||||||
Other
|
395 | 4.9 | 425 | 4.8 | ||||||||||||
Total payments to commercial suppliers
|
8,028 | 100.0 | 8,786 | 100.0 | ||||||||||||
Weighted average days past due
|
35 | 38 | ||||||||||||||
Deferrals at year-end that exceed the limit (*)
|
28 | 27 |
2012 Consolidated Financial Statements
|
12/31/2012
|
12/31/2011
|
|||||||||||||||||||||||
Millions of euros
|
Current
|
Non-current
|
Total
|
Current
|
Non-current
|
Total
|
||||||||||||||||||
Employee benefits:
|
913 | 4,410 | 5,323 | 807 | 4,999 | 5,806 | ||||||||||||||||||
- Termination plans
|
861 | 3,290 | 4,151 | 790 | 3,908 | 4,698 | ||||||||||||||||||
- Post-employment defined benefit plans
|
− | 894 | 894 | − | 799 | 799 | ||||||||||||||||||
- Other benefits
|
52 | 226 | 278 | 17 | 292 | 309 | ||||||||||||||||||
Other provisions
|
738 | 2,654 | 3,392 | 696 | 2,173 | 2,869 | ||||||||||||||||||
Total
|
1,651 | 7,064 | 8,715 | 1,503 | 7,172 | 8,675 | ||||||||||||||||||
2012 Consolidated Financial Statements
|
Total
|
||||
Provisions for post employment plans at 12/31/10
|
2,756 | |||
Additions
|
2,787 | |||
Retirements/amount applied
|
(936 | ) | ||
Transfers
|
(29 | ) | ||
Translation differences and accretion
|
120 | |||
Provisions for post employment plans at 12/31/11
|
4,698 | |||
Additions
|
36 | |||
Retirements/amount applied
|
(841 | ) | ||
Transfers
|
31 | |||
Exclusion of companies
|
(1 | ) | ||
Translation differences and accretion
|
228 | |||
Provisions for post employment plans at 12/31/12
|
4,151 | |||
Spain
|
Rest of Europe
|
Latin America
|
||||||||||||||||||||||||||
Millions of euros
|
ITP
|
Survival
|
UK
|
Germany
|
Brazil
|
Other
|
Total
|
|||||||||||||||||||||
Obligation
|
395 | 259 | 1,139 | 81 | 298 | 85 | 2,257 | |||||||||||||||||||||
Assets
|
− | − | (1,191 | ) | (76 | ) | (225 | ) | (6 | ) | (1,498 | ) | ||||||||||||||||
Net provision before asset ceiling
|
395 | 259 | (52 | ) | 5 | 73 | 79 | 759 | ||||||||||||||||||||
Asset ceiling
|
− | − | − | − | 54 | − | 54 | |||||||||||||||||||||
Net provision
|
395 | 259 | 9 | 7 | 145 | 79 | 894 | |||||||||||||||||||||
Net assets
|
− | − | 61 | 2 | 18 | − | 81 |
Spain
|
Rest of Europe
|
Latin America
|
||||||||||||||||||||||||||
Millions of euros
|
ITP
|
Survival
|
UK
|
Germany
|
Brazil
|
Other
|
Total
|
|||||||||||||||||||||
Obligation
|
412 | 242 | 976 | 55 | 298 | 18 | 2,001 | |||||||||||||||||||||
Assets
|
− | − | (971 | ) | (79 | ) | (235 | ) | (7 | ) | (1,292 | ) | ||||||||||||||||
Net provision before asset ceiling
|
412 | 242 | 5 | (24 | ) | 63 | 11 | 709 | ||||||||||||||||||||
Asset ceiling
|
− | − | − | 17 | 51 | − | 68 | |||||||||||||||||||||
Net provision
|
412 | 242 | 5 | 2 | 127 | 11 | 799 | |||||||||||||||||||||
Net assets
|
− | − | − | 9 | 13 | − | 22 |
2012 Consolidated Financial Statements
|
Spain
|
Rest of Europe
|
Latin America
|
||||||||||||||||||||||||||
Millions of euros
|
ITP
|
Survival
|
UK
|
Germany
|
Brazil
|
Other
|
Total
|
|||||||||||||||||||||
Present value of obligation at 12/31/10
|
424 | 208 | 918 | 57 | 272 | 13 | 1,892 | |||||||||||||||||||||
Translation differences
|
− | − | 29 | − | (26 | ) | 1 | 4 | ||||||||||||||||||||
Current service cost
|
− | 9 | 25 | 3 | 4 | 1 | 42 | |||||||||||||||||||||
Past service cost
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Interest cost
|
13 | 7 | 51 | 2 | 26 | 2 | 101 | |||||||||||||||||||||
Actuarial losses and gains
|
23 | 26 | (27 | ) | (7 | ) | 38 | 2 | 55 | |||||||||||||||||||
Benefits paid
|
(48 | ) | (8 | ) | (20 | ) | − | (16 | ) | − | (92 | ) | ||||||||||||||||
Plan curtailments
|
− | − | − | − | − | (1 | ) | (1 | ) | |||||||||||||||||||
Present value of obligation at 12/31/11
|
412 | 242 | 976 | 55 | 298 | 18 | 2,001 | |||||||||||||||||||||
Translation differences
|
− | − | 23 | − | (31 | ) | (1 | ) | (9 | ) | ||||||||||||||||||
Current service cost
|
− | 3 | 25 | 3 | 4 | 53 | 88 | |||||||||||||||||||||
Past service cost
|
− | − | 3 | − | − | 29 | 32 | |||||||||||||||||||||
Interest cost
|
9 | 6 | 49 | 3 | 25 | 3 | 95 | |||||||||||||||||||||
Actuarial losses and gains
|
19 | 18 | 174 | 21 | 15 | 2 | 249 | |||||||||||||||||||||
Benefits paid
|
(45 | ) | (10 | ) | (18 | ) | (1 | ) | (13 | ) | (15 | ) | (102 | ) | ||||||||||||||
Plan curtailments
|
− | − | (93 | ) | − | − | (4 | ) | (97 | ) | ||||||||||||||||||
Present value of obligation at 12/31/12
|
395 | 259 | 1,139 | 81 | 298 | 85 | 2,257 |
Rest of Europe
|
Latin America
|
|||||||||||||||||||
Millions of euros
|
UK
|
Germany
|
Brazil
|
Other
|
Total
|
|||||||||||||||
Fair value of plan assets at 12/31/10
|
838 | 63 | 250 | 5 | 1,156 | |||||||||||||||
Translation differences
|
29 | − | (21 | ) | 1 | 9 | ||||||||||||||
Expected return on plan assets
|
48 | 3 | 23 | − | 74 | |||||||||||||||
Actuarial losses and gains
|
(13 | ) | (3 | ) | (5 | ) | − | (21 | ) | |||||||||||
Company contributions
|
89 | 16 | 3 | 1 | 109 | |||||||||||||||
Employee contributions
|
− | − | − | − | − | |||||||||||||||
Benefits paid
|
(20 | ) | − | (15 | ) | − | (35 | ) | ||||||||||||
Fair value of plan assets at 12/31/11
|
971 | 79 | 235 | 7 | 1,292 | |||||||||||||||
Translation differences
|
23 | − | (22 | ) | − | 1 | ||||||||||||||
Expected return on plan assets
|
53 | 4 | 25 | − | 82 | |||||||||||||||
Actuarial losses and gains
|
81 | (6 | ) | (4 | ) | − | 71 | |||||||||||||
Company contributions
|
81 | − | 2 | − | 83 | |||||||||||||||
Employee contributions
|
− | − | − | − | − | |||||||||||||||
Benefits paid
|
(18 | ) | (1 | ) | (11 | ) | (1 | ) | (31 | ) | ||||||||||
Fair value of plan assets at 12/31/12
|
1,191 | 76 | 225 | 6 | 1,498 |
2012 Consolidated Financial Statements
|
2012
|
2011
|
2010
|
||||||||||
Spain
|
(38 | ) | (48 | ) | (17 | ) | ||||||
Rest of Europe
|
(97 | ) | 14 | (6 | ) | |||||||
Latin America
|
(19 | ) | (51 | ) | (71 | ) | ||||||
Total
|
(154 | ) | (85 | ) | (94 | ) |
Survival
|
ITP
|
|||||||||||||||
12/31/2012
|
12/31/2011
|
12/31/2012
|
12/31/2011
|
|||||||||||||
Discount rate
|
0.091%-2.297 | % | 0.787%-2.521 | % | 0.091%-2.297 | % | 0.787%-2.521 | % | ||||||||
Expected rate of salary increase
|
2.50 | % | 2.50 | % | − | − | ||||||||||
Mortality tables
|
PERM/F-2000C Combined with OM77
|
PERM/F-2000C Combined with OM77
|
90% PERM 2000C/98% PERF 2000 C
|
92% PERM 2000C/100% PERF 2000 C
|
+100 bp
|
-100 bp
|
||
Impact on value
|
Impact on income
statement
|
Impact on value
|
Impact on income
statement
|
-211
|
154
|
177
|
-122
|
Variations of less than -100bp are considered for terms of less than five years to prevent negative rates.
|
|||
2012 Consolidated Financial Statements
|
12/31/2012
|
12/31/2011
|
|||||||||||||||
UK
|
Germany
|
UK
|
Germany
|
|||||||||||||
Nominal rate of salary increase
|
4.2 | % | 2.6 | % | 4.0 | % | 3.5 | % | ||||||||
Nominal rate of pension payment increase
|
3.1 | % | 2 | % | 2.9 | % | 1.0%-4.0 | % | ||||||||
Discount rate
|
4.6 | % | 4.2 | % | 4.9 | % | 5.3 | % | ||||||||
Expected inflation
|
3.2 | % | 2 | % | 3.0 | % | 2 | % | ||||||||
Expected return on plan assets
|
||||||||||||||||
- Shares
|
7.0 | % | N/A | 7.0 | % | N/A | ||||||||||
- UK government bonds
|
- | N/A | - | N/A | ||||||||||||
- Other bonds
|
4.6 | % | N/A | 4.9 | % | N/A | ||||||||||
- Rest of assets
|
3.2 | % | 4.2 | % | 3.0 | % | 4%-4.25 | % | ||||||||
Mortality tables
|
Pna00mc0.5 underpin
|
Prf. Klaus Heubeck (RT 2005 G)
|
Pna00mc0.5 underpin
|
Prf. Klaus Heubeck (RT 2005 G)
|
12/31/2012
|
12/31/2011
|
|||||||
Discount rate
|
8.90 | % | 9.73 | % | ||||
Nominal rate of salary increase
|
6.18 | % | 6.54%-7.20 | % | ||||
Expected inflation
|
4.50 | % | 4.50 | % | ||||
Cost of health insurance
|
7.64 | % | 7.64 | % | ||||
Expected return on plan assets
|
8.70 | % | 11.07%-12.08 | % | ||||
Mortality tables
|
AT 2000 M/F
|
AT 2000 M/F
|
Millions of euros
|
||||
Other provisions at December 31, 2010
|
2,650 | |||
Additions
|
707 | |||
Retirements/amount applied
|
(480 | ) | ||
Transfers
|
88 | |||
Translation differences
|
(96 | ) | ||
Other provisions at December 31, 2011
|
2,869 | |||
Additions
|
1,098 | |||
Retirements/amount applied
|
(451 | ) | ||
Transfers
|
62 | |||
Translation differences
|
(186 | ) | ||
Other provisions at December 31, 2012
|
3,392 | |||
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Millions of euros
|
||||||||||||
Currency
|
Change
|
Impact on the consolidated income statement
|
Impact on consolidated equity
|
|||||||||
All currencies vs EUR
|
10 | % | 112 | (271 | ) | |||||||
USD vs EUR
|
10 | % | 10 | 73 | ||||||||
European currencies vs EUR
|
10 | % | − | (498 | ) | |||||||
Latin American currencies vs USD
|
10 | % | 102 | 154 | ||||||||
All currencies vs EUR
|
(10 | )% | (112 | ) | 271 | |||||||
USD vs EUR
|
(10 | )% | (10 | ) | (73 | ) | ||||||
European currencies vs EUR
|
(10 | )% | − | 498 | ||||||||
Latin American currencies vs USD
|
(10 | )% | (102 | ) | (154 | ) |
2012 Consolidated Financial Statements
|
Millions of euros
|
||||||||||
Change in basis points (bp)
|
Impact on consolidated
income statement
|
Impact on consolidated
equity
|
||||||||
+100bp | (96 | ) | 747 | |||||||
-100bp | 36 | (685 | ) |
1.
|
The Telefónica Group’s average maturity of net financial debt is intended to stay above 6 years, or be restored above that threshold in a reasonable period of time if it eventually falls below it. This principle is considered as a guideline when managing debt and access to credit markets, but not a rigid requirement. When calculating the average maturity for the net financial debt and part of the undrawn credit lines can be considered as offsetting the shorter debt maturities, and extension options on some financing facilities may be considered as exercised, for calculation purposes.
|
2.
|
The Telefónica Group must be able to pay all commitments over the next 12 months without accessing new borrowing or tapping the capital markets (although drawing upon firm credit lines arranged with banks), assuming budget projections are met. Throughout 2012, due to the financial market crisis, the Group decided to apply a substantially greater hedging policy for these commitments.
|
2012 Consolidated Financial Statements
|
1.
|
Partly matching assets to liabilities (those not guaranteed by the parent company) in the Telefónica Group’s Latin American companies such that any potential asset impairment would be accompanied by a reduction in liabilities; and,
|
2.
|
Repatriating funds generated in Latin America that are not required for the pursuit of new, profitable business development opportunities in the region.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
·
|
Variations in market interest rates (either money-market rates, credit spreads or both) that affect the value of the underlying asset or the measurement of the cash flows;
|
2012 Consolidated Financial Statements
|
·
|
Variations in exchange rates that change the value of the underlying asset in the company’s functional currency and affect the measurement of the cash flow in the functional currency;
|
·
|
Variations in the volatility of any financial variable, asset or liability that affect either the valuation or the measurement of cash flows on debt or investments with embedded options, whether or not these options are separable; and
|
·
|
Variations in the valuation of any financial asset, particularly shares of companies included in the portfolio of “Available-for-sale financial assets”.
|
·
|
Hedges can cover all or part of the value of the underlying;
|
·
|
The risk to be hedged can be for the whole period of the transaction or for only part of the period; and
|
·
|
The underlying may be a highly probable future transaction, or a contractual underlying (loan, foreign currency payment, investment, financial asset, etc.) or a combination of both that defines an underlying with a longer term.
|
·
|
Fair value hedges.
|
·
|
Cash flow hedges. Such hedges can be set at any value of the risk to be hedged (interest rates, exchange rates, etc.) or for a defined range (interest rates between 2% and 4%, above 4%, etc.). In this last case, the hedging instrument used is options and only the intrinsic value of the option is recognized as an effective hedge.
|
·
|
Hedges of net investment in consolidated foreign subsidiaries. Generally such hedges are arranged by the parent company and the other Telefónica holding companies. Wherever possible, these hedges are implemented through real debt in foreign currency. Often, however, this is not always possible as many Latin American currencies are non-convertible, making it impossible for non-resident companies to issue local currency debt. It may also be that the debt market in the currency concerned is too thin to accommodate the required hedge (for example, the Czech crown and pounds sterling), or that an acquisition is made in cash with no need for market financing. In these circumstances derivatives, either forwards or cross-currency swaps are used to hedge the net investment.
|
2012
|
2011
|
2010
|
||||||||||
Interest income
|
557 | 586 | 454 | |||||||||
Dividends received
|
28 | 42 | 40 | |||||||||
Other financial income
|
276 | 181 | 266 | |||||||||
Interest expenses
|
(3,094 | ) | (2,671 | ) | (2,514 | ) | ||||||
Ineffective portion of cash flow hedges
|
1 | 1 | (16 | ) | ||||||||
Accretion of provisions and other liabilities
|
(469 | ) | (106 | ) | (145 | ) | ||||||
Changes in fair value of financial assets at fair value through profit or loss
|
648 | 573 | 25 | |||||||||
Changes in fair value of financial liabilities at fair value through profit or loss
|
(550 | ) | (808 | ) | (39 | ) | ||||||
Transfer from equity to profit and loss from cash flow hedges
|
(173 | ) | (210 | ) | (73 | ) | ||||||
Transfer from equity to profit and loss from available-for-sale assets and others
|
(50 | ) | (3 | ) | (202 | ) | ||||||
Gain/(loss) on fair value hedges
|
198 | 908 | 168 | |||||||||
(Loss)/gain on adjustment to items hedged by fair value hedges
|
(145 | ) | (747 | ) | (211 | ) | ||||||
Other expenses
|
(289 | ) | (528 | ) | (290 | ) | ||||||
Net finance costs excluding foreign exchange differences and hyperinflationary adjustments
|
(3,062 | ) | (2,782 | ) | (2,537 | ) | ||||||
2012 Consolidated Financial Statements
|
Millions of euros
|
Fair value
(**)
|
Notional amount MATURITIES (*)
|
||||||||||||||||||||||
Derivatives
|
2013
|
2014
|
2015
|
Subsequent years
|
Total
|
|||||||||||||||||||
Interest rate hedges
|
367 | (1,241 | ) | (844 | ) | 2,552 | 3,306 | 3,773 | ||||||||||||||||
Cash flow hedges
|
1,405 | (1,048 | ) | (353 | ) | 2,547 | 8,222 | 9,368 | ||||||||||||||||
Fair value hedges
|
(1,038 | ) | (193 | ) | (491 | ) | 5 | (4,916 | ) | (5,595 | ) | |||||||||||||
Exchange rate hedges
|
(443 | ) | 792 | (158 | ) | 1,558 | 6,344 | 8,536 | ||||||||||||||||
Cash flow hedges
|
(441 | ) | 1,057 | (158 | ) | 1,558 | 6,344 | 8,801 | ||||||||||||||||
Fair value hedges
|
(2 | ) | (265 | ) | − | − | − | (265 | ) | |||||||||||||||
Interest and exchange rate hedges
|
(389 | ) | (8 | ) | 38 | 27 | 2,468 | 2,525 | ||||||||||||||||
Cash flow hedges
|
(248 | ) | (53 | ) | 89 | 90 | 2,478 | 2,604 | ||||||||||||||||
Fair value hedges
|
(141 | ) | 45 | (51 | ) | (63 | ) | (10 | ) | (79 | ) | |||||||||||||
Hedge of net investment
|
(140 | ) | (1,330 | ) | (280 | ) | (162 | ) | (1,211 | ) | (2,983 | ) | ||||||||||||
Derivatives not designated as hedges
|
(534 | ) | 11,366 | (13 | ) | (467 | ) | (1,406 | ) | 9,480 | ||||||||||||||
Interest rate
|
(384 | ) | 8,796 | (13 | ) | (545 | ) | (2,133 | ) | 6,105 | ||||||||||||||
Exchange rate
|
(150 | ) | 2,570 | − | 78 | 727 | 3,375 | |||||||||||||||||
Interest and exchange rate
|
− | − | − | − | − | − | ||||||||||||||||||
(*) For interest rate hedges, the positive amount is in terms of fixed “payment.” For foreign currency hedges, a positive amount means payment in functional vs. foreign currency.
|
||||||||||||||||||||||||
(**) Positive amounts indicate payables.
|
||||||||||||||||||||||||
2012 Consolidated Financial Statements
|
Millions of euros
|
Fair value
(**)
|
Notional amount MATURITIES (*)
|
||||||||||||||||||||||
Derivatives
|
2012
|
2013
|
2014
|
Subsequent years
|
Total
|
|||||||||||||||||||
Interest rate hedges
|
(80 | ) | (1,785 | ) | 668 | (825 | ) | 8,217 | 6,275 | |||||||||||||||
Cash flow hedges
|
867 | (1,118 | ) | 1,086 | (350 | ) | 11,380 | 10,998 | ||||||||||||||||
Fair value hedges
|
(947 | ) | (667 | ) | (418 | ) | (475 | ) | (3,163 | ) | (4,723 | ) | ||||||||||||
Exchange rate hedges
|
(962 | ) | 328 | 339 | 77 | 6,702 | 7,446 | |||||||||||||||||
Cash flow hedges
|
(932 | ) | 340 | 230 | 1 | 6,519 | 7,090 | |||||||||||||||||
Fair value hedges
|
(30 | ) | (12 | ) | 109 | 76 | 183 | 356 | ||||||||||||||||
Interest and exchange rate hedges
|
(613 | ) | (76 | ) | 1,110 | (45 | ) | 2,547 | 3,536 | |||||||||||||||
Cash flow hedges
|
(592 | ) | (31 | ) | 1,158 | 66 | 2,098 | 3,291 | ||||||||||||||||
Fair value hedges
|
(21 | ) | (45 | ) | (48 | ) | (111 | ) | 449 | 245 | ||||||||||||||
Hedge of net investment
|
(81 | ) | (1,427 | ) | (160 | ) | (280 | ) | (1,313 | ) | 3,180 | |||||||||||||
Derivatives not designated as hedges
|
(493 | ) | 9,375 | (480 | ) | (144 | ) | (1,516 | ) | 7,235 | ||||||||||||||
Interest rate
|
(235 | ) | 8,038 | (579 | ) | (144 | ) | (2,404 | ) | 4,911 | ||||||||||||||
Exchange rate
|
(255 | ) | 1,338 | 99 | − | 888 | 2,325 | |||||||||||||||||
Interest and exchange rate
|
(3 | ) | (1 | ) | − | − | − | (1 | ) | |||||||||||||||
(*) For interest rate hedges, the positive amount is in terms of fixed “payment.” For foreign currency hedges, a positive amount means payment in functional vs. foreign currency.
|
||||||||||||||||||||||||
(**) Positive amounts indicate payables.
|
||||||||||||||||||||||||
2012 Consolidated Financial Statements
|
Deferred tax assets
|
Deferred tax liabilities
|
|||||||
Balance at December 31, 2011
|
6,417 | 4,739 | ||||||
Additions
|
2,147 | 807 | ||||||
Disposals
|
(1,051 | ) | (388 | ) | ||||
Transfers
|
(48 | ) | (268 | ) | ||||
Translation differences and hyperinflation adjustments
|
(131 | ) | (94 | ) | ||||
Company movements and others
|
(26 | ) | (8 | ) | ||||
Balance at December 31, 2012
|
7,308 | 4,788 | ||||||
Deferred tax assets
|
Deferred tax liabilities
|
|||||||
Balance at December 31, 2010
|
5,693 | 6,074 | ||||||
Additions
|
2,162 | 779 | ||||||
Disposals
|
(1,326 | ) | (1,688 | ) | ||||
Transfers
|
48 | (145 | ) | |||||
Translation differences and hyperinflation adjustments
|
(163 | ) | (302 | ) | ||||
Company movements and others
|
3 | 21 | ||||||
Balance at December 31, 2011
|
6,417 | 4,739 | ||||||
2012 Consolidated Financial Statements
|
Total
|
Less than 1 year
|
More than 1 year
|
||||||||||
Deferred tax assets
|
7,308 | 1,666 | 5,642 | |||||||||
Deferred tax liabilities
|
4,788 | 1,123 | 3,665 |
12/31/12
|
Total
|
Less than 1 year
|
More than 1 year
|
|||||||||
Tax loss carryforwards
|
11,504 | 263 | 11,241 |
2012 Consolidated Financial Statements
|
2012
|
2011
|
|||||||||||||||
Millions of euros
|
Deferred tax assets
|
Deferred tax liabilities
|
Deferred tax assets
|
Deferred tax liabilities
|
||||||||||||
Property, plant and equipment
|
302 | 792 | 283 | 753 | ||||||||||||
Intangible assets
|
261 | 1,895 | 268 | 2,211 | ||||||||||||
Personnel commitments
|
1,412 | − | 1,546 | − | ||||||||||||
Provisions
|
1,138 | 398 | 1,267 | 158 | ||||||||||||
Investments in subsidiaries, associates and joint ventures
|
536 | 1,085 | 614 | 975 | ||||||||||||
Other
|
1,556 | 618 | 757 | 642 | ||||||||||||
Total
|
5,205 | 4,788 | 4,735 | 4,739 |
Balance at 12/31/2012
|
Balance at 12/31/2011
|
|||||||
Taxes payable:
|
||||||||
Tax withholdings
|
102 | 163 | ||||||
Indirect taxes
|
1,110 | 1,018 | ||||||
Social security
|
188 | 187 | ||||||
Current income taxes payable
|
698 | 611 | ||||||
Other
|
424 | 589 | ||||||
Total
|
2,522 | 2,568 |
Balance at 12/31/2012
|
Balance at 12/31/2011
|
|||||||
Tax receivables:
|
||||||||
Indirect tax
|
848 | 772 | ||||||
Current income taxes receivable
|
811 | 569 | ||||||
Other
|
169 | 226 | ||||||
Total
|
1,828 | 1,567 |
2012 Consolidated Financial Statements
|
2012
|
2011
|
2010
|
||||||||||
Accounting profit before tax
|
5,864 | 6,488 | 13,901 | |||||||||
Tax expense at prevailing statutory rate (30%)
|
1,759 | 1,946 | 4,170 | |||||||||
Effect of statutory rate in other countries
|
144 | (19 | ) | (52 | ) | |||||||
Variation in tax expense from new taxes
|
3 | 11 | 10 | |||||||||
Permanent differences
|
307 | (22 | ) | (69 | ) | |||||||
Changes in deferred tax charge due to changes in tax rate
|
(27 | ) | (26 | ) | (21 | ) | ||||||
Capitalization of tax deduction and tax relief
|
(81 | ) | (97 | ) | (112 | ) | ||||||
Use/ Capitalization of loss carryforwards
|
(404 | ) | (200 | ) | (134 | ) | ||||||
Increase / (Decrease) in tax expense arising from temporary differences
|
(297 | ) | (1,344 | ) | (42 | ) | ||||||
Other
|
57 | 52 | 79 | |||||||||
Income tax expense
|
1,461 | 301 | 3,829 | |||||||||
Breakdown of current/deferred tax expense
|
||||||||||||
Current tax expense
|
1,726 | 1,557 | 2,455 | |||||||||
Deferred tax benefit
|
(265 | ) | (1,256 | ) | 1,374 | |||||||
Total income tax expense
|
1,461 | 301 | 3,829 |
2012 Consolidated Financial Statements
|
|
·
|
The last seven years in Argentina
|
|
·
|
The last five years in Brazil, Mexico, Colombia and the Netherlands
|
|
·
|
The last four years in Venezuela, Nicaragua and Peru
|
|
·
|
The last three years in Chile, Ecuador, El Salvador, the US and Panama
|
|
·
|
The last five years in Uruguay
|
|
·
|
In Europe, the main companies have open to inspection the last six years in the United Kingdom, the last nine years in Germany, and the last four years in the Czech Republic.
|
2012 Consolidated Financial Statements
|
2012
|
2011
|
2010
|
||||||||||
Rendering of services
|
57,810 | 58,415 | 56,434 | |||||||||
Net sales
|
4,546 | 4,422 | 4,303 | |||||||||
Total
|
62,356 | 62,837 | 60,737 |
2012
|
2011
|
2010
|
||||||||||
Ancillary income
|
526 | 445 | 882 | |||||||||
Own work capitalized
|
822 | 739 | 737 | |||||||||
Government grants
|
51 | 62 | 66 | |||||||||
Gain on disposal of assets
|
924 | 861 | 4,184 | |||||||||
Total
|
2,323 | 2,107 | 5,869 |
2012 Consolidated Financial Statements
|
2012
|
2011
|
2010
|
||||||||||
Leases
|
1,159 | 1,033 | 1,083 | |||||||||
Advertising
|
1,528 | 1,457 | 1,419 | |||||||||
Other external services
|
10,800 | 10,529 | 9,726 | |||||||||
Taxes other than income tax
|
1,436 | 1,328 | 1,279 | |||||||||
Other operating expenses
|
399 | 190 | 453 | |||||||||
Change in trade provisions
|
777 | 818 | 853 | |||||||||
Losses on disposal of fixed assets and changes in provisions for fixed assets
|
706 | 43 | 1 | |||||||||
Total
|
16,805 | 15,398 | 14,814 |
Total
|
Less than 1 year
|
1 to 3 years
|
3 to 5 years
|
Over 5 years
|
||||||||||||||||
Operating lease obligations
|
10,128 | 1,521 | 2,565 | 2,035 | 4,007 | |||||||||||||||
Purchase and other contractual obligations
|
2,318 | 997 | 1,055 | 235 | 31 |
2012
|
2011
|
2010
|
||||||||||||||||||||||
Average
|
Year-end
|
Average
|
Year-end
|
Average
|
Year-end
|
|||||||||||||||||||
Telefónica Europe
|
56,681 | 55,321 | 60,796 | 58,927 | 61,754 | 61,271 | ||||||||||||||||||
Telefónica Latin America
|
58,681 | 58,282 | 59,024 | 59,962 | 53,071 | 58,816 | ||||||||||||||||||
Subsidiaries and other companies
|
157,236 | 19,583 | 166,325 | 172,138 | 154,222 | 165,019 | ||||||||||||||||||
Total
|
272,598 | 133,186 | 286,145 | 291,027 | 269,047 | 285,106 |
2012
|
2011
|
2010
|
||||||||||
Depreciation of property, plant and equipment
|
6,931 | 6,670 | 6,159 | |||||||||
Amortization of intangible assets
|
3,502 | 3,476 | 3,144 | |||||||||
Total
|
10,433 | 10,146 | 9,303 |
2012 Consolidated Financial Statements
|
2012
|
2011
|
2010
|
||||||||||
Profit attributable to ordinary equity holders of the parent from continuing operations
|
3,928 | 5,403 | 10,167 | |||||||||
Profit attributable to ordinary equity holders of the parent from discontinued operations
|
− | − | − | |||||||||
Total profit attributable to equity holders of the parent for basic earnings
|
3,928 | 5,403 | 10,167 | |||||||||
Adjustment for dilutive effects of the conversion of potential ordinary shares
|
− | − | − | |||||||||
Total profit attributable to equity holders of the parent for diluted earnings
|
3,928 | 5,403 | 10,167 |
Number of shares
|
2012
|
2011
|
2010
|
|||||||||
Weighted average number of ordinary shares (excluding treasury shares) for basic earnings per share
|
4,495,914 | 4,583,974 | 4,595,215 | |||||||||
Telefónica, S.A. share option plan.
|
1,998 | 1,702 | 6,115 | |||||||||
Weighted average number of ordinary shares (excluding treasury shares) outstanding for diluted earnings per share
|
4,497,912 | 4,585,676 | 4,601,330 |
Continuing operations
|
Discontinued operations
|
Total
|
||||||||||||||||||||||||||||||||||
Figures in euros
|
2012
|
2011 | (*) | 2010 | (*) | 2012 | 2011 | (*) | 2010 | (*) | 2012 | 2011 | (*) | 2010 | (*) | |||||||||||||||||||||
Basic earnings per share
|
0.87 | 1.18 | 2.21 | − | − | − | 0.87 | 1.18 | 2.21 | |||||||||||||||||||||||||||
Diluted earnings per share
|
0.87 | 1.18 | 2.21 | − | − | − | 0.87 | 1.18 | 2.21 | |||||||||||||||||||||||||||
(*) revised data
|
2012 Consolidated Financial Statements
|
·
|
The beneficiary must continue to work for the company throughout the three-year duration of each phase, subject to certain special conditions related to departures.
|
·
|
The actual number of shares awarded at the end of each phase will depend on success in meeting targets and the maximum number of shares assigned to each executive. Success is measured by comparing the Total Shareholder Return (“TSR”), which includes both share price and dividends offered by Telefónica shares, with the TSRs offered by a basket of listed telecoms companies that comprise the comparison group. Each employee who is a member of the plan is assigned at the start of each phase a maximum number of shares. The actual number of shares awarded at the end of the phase is calculated by multiplying this maximum number by a percentage reflecting their success at the date in question. This will be 100% if the TSR of Telefónica is equal to or better than that of the third quartile of the Comparison Group and 30% if Telefónica's TSR is in line with the average. The percentage rises linearly for all points between these two benchmarks. If the TSR is below average no shares are awarded.
|
No. of shares
|
Unit fair value
|
End date
|
|||||||
2nd phase July 1, 2007
|
5,556,234 | 7.70 |
June 30, 2010
|
No. of shares
|
Unit fair value
|
End date
|
|||||||
3rd phase July 1, 2008
|
5,286,980 | 8.39 |
June 30, 2011
|
2012 Consolidated Financial Statements
|
No. of shares
|
Unit fair value
|
End date
|
|||||||
4th phase July 1, 2009
|
6,356,597 | 8.41 |
June 30, 2012
|
No. of shares assigned
|
Outstanding shares at 12/31/12
|
Unit fair value
|
End date
|
||||||||||
5th phase July 1, 2010
|
5,025,657 | 4,294,158 | 9.08 |
June 30, 2013
|
2012 Consolidated Financial Statements
|
|
·
|
The beneficiary must continue to work for the company throughout the two-year duration of the plan (consolidation period), subject to certain special conditions related to departures.
|
|
·
|
The actual number of shares to be delivered at the end of the consolidation period depended on the number of shares acquired and retained by each employee. Each employee who is a member of the plan and remained a Group employee, and retained the shares acquired for an additional twelve-month period after the acquisition date, would be entitled to receive one free share per share acquired and retained at the end of the consolidation period.
|
d)
|
Second edition of the Telefónica, S.A. global share plan: “Global Employee Share Plan – second edition” (GESP II)
|
e)
|
Long-term incentive plan based on Telefónica, S.A. shares: "Performance and Investment Plan" (PIP)
|
|
·
|
30% of the number of notional shares if Telefónica, S.A.’s TSR is at least equal to the median of the Comparison Group, and
|
|
·
|
100% if Telefónica, S.A.’s TSR is within the third quartile or higher than that of the Comparison Group. The percentage is calculated using linear interpolation when it falls between the median and third quartile.
|
|
·
|
No shares will be delivered if Telefónica, S.A.’s TSR is below the Comparison Group’s median.
|
Phase
|
No. of shares assigned
|
Outstanding shares at 12/31/12
|
Unit fair value
|
End date
|
|||||||||
1st phase July 1, 2011
|
5,545,628 | 4,984,670 | 8.28 |
June 30, 2014
|
|||||||||
2nd phase July 1, 2012
|
7,347,282 | 6,868,684 | 5.87 |
June 30, 2015
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
|
·
|
In the area of operations, the main objective is to develop and implement projects that will allow for more efficient networks and systems by reducing and optimizing energy consumption.
|
|
·
|
In the area of suppliers, active efforts are underway to include energy efficiency criteria in the purchasing process for all product lines in the Telefónica Group’s value chain.
|
|
·
|
In the area of employees, the aim is to foster among the Company’s employees a culture of respect and awareness regarding the environment and energy saving.
|
|
·
|
In the area of customers, work is being carried out to better leverage ICTs (information and communication technologies) and increase energy efficiency with the objective of reducing carbon emissions.
|
|
·
|
And finally, in the area of society, the objective is to promote change in citizens’ behavior through actions by the Telefónica Group.
|
Millions of euros
|
2012
|
2011
|
||||||
Audit services (1)
|
23.84 | 26.29 | ||||||
Audit-related services (2)
|
2.00 | 1.64 | ||||||
TOTAL
|
25.84 | 27.93 | ||||||
(1) Audit services: services included under this heading are mainly the audit of the annual and reviews of interim financial statements, work to comply with the requirements of the Sarbanes-Oxley Act (Section 404) and the review of the 20-F report to be filed with the US Securities and Exchange Commission (SEC).
|
||||||||
(2) Audit-related services: This heading mainly includes services related to the review of the information required by regulatory authorities, agreed financial reporting procedures not requested by legal or regulatory bodies and the review of corporate responsibility reports.
|
Millions of euros
|
2012
|
2011
|
||||||
Audit services
|
1.04 | 0.68 | ||||||
Audit-related services
|
1.73 | 0.76 | ||||||
Tax services
|
5.47 | 6.37 | ||||||
All other services (consulting, advisory, etc.)
|
32.44 | 24.60 | ||||||
TOTAL
|
40.68 | 32.41 |
2012 Consolidated Financial Statements
|
|
||||||||||||
Post
|
Board of Directors
|
Executive Commission
|
Advisory or Control Committees (*)
|
|||||||||
Chairman
|
300,000 | 100,000 | 28,000 | |||||||||
Vice Chairman
|
250,000 | 100,000 | − | |||||||||
Board member:
|
||||||||||||
Executive
|
− | − | − | |||||||||
Proprietary
|
150,000 | 100,000 | 14,000 | |||||||||
Independent
|
150,000 | 100,000 | 14,000 | |||||||||
Other external
|
150,000 | 100,000 | 14,000 |
2012 Consolidated Financial Statements
|
Position
|
Board of Directors
|
Executive Committee
|
Advisory or Control Committees (*)
|
|||||||||
Chairman
|
240,000 | 80,000 | 22,400 | |||||||||
Vice Chairman
|
200,000 | 80,000 | − | |||||||||
Board member:
|
||||||||||||
Executive
|
− | − | − | |||||||||
Proprietary
|
120,000 | 80,000 | 11,200 | |||||||||
Independent
|
120,000 | 80,000 | 11,200 | |||||||||
Other external
|
120,000 | 80,000 | 11,200 |
2012 Consolidated Financial Statements
|
Euros
|
||||||||||||||||||||||||
Director
|
Wage/ Compensation1
|
Fixed Payment Board Committees2
|
Attendance fees3
|
Short-term Variable Compensation4
|
Other items5
|
TOTAL2012
|
||||||||||||||||||
Executive
|
||||||||||||||||||||||||
Mr. César Alierta Izuel
|
2,500,800 | 90,000 | -- | 3,493,433 | 264,899 | 6,349,132 | ||||||||||||||||||
Mr. José María Álvarez-Pallete López
|
1,474,284 | -- | -- | 1,042,088 | 93,338 | 2,609,710 | ||||||||||||||||||
Ms. Eva Castillo Sanz
|
461,670 | 29,400 | 19,000 | -- | 7,684 | 517,754 | ||||||||||||||||||
Mr. Santiago Fernández Valbuena
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
Proprietary
|
||||||||||||||||||||||||
Mr. Isidro Fainé Casas
|
225,000 | 90,000 | -- | -- | 11,500 | 326,500 | ||||||||||||||||||
Mr. José María Abril Pérez
|
225,000 | 115,200 | 12,750 | -- | -- | 352,950 | ||||||||||||||||||
Mr. Antonio Massanell Lavilla
|
135,000 | 63,000 | 26,000 | -- | 11,250 | 235,250 | ||||||||||||||||||
Mr. Ignacio Moreno Martínez
|
135,000 | -- | -- | -- | -- | 135,000 | ||||||||||||||||||
Mr. Chang Xiaobing
|
135,000 | -- | -- | -- | -- | 135,000 | ||||||||||||||||||
Independent
|
||||||||||||||||||||||||
Mr. David Arculus
|
105,000 | 19,600 | 4,500 | -- | -- | 129,100 | ||||||||||||||||||
Mr. Carlos Colomer Casellas
|
135,000 | 140,400 | 24,750 | -- | 21,250 | 321,400 | ||||||||||||||||||
Mr. Peter Erskine
|
135,000 | 140,400 | 33,000 | -- | 3,750 | 312,150 | ||||||||||||||||||
Mr. Alfonso Ferrari Herrero
|
135,000 | 190,800 | 50,750 | -- | 21,500 | 398,050 | ||||||||||||||||||
Mr. Luiz Fernando Furlán
|
135,000 | 12,600 | 1,000 | -- | -- | 148,600 | ||||||||||||||||||
Mr. Gonzalo Hinojosa Fernández de Angulo
|
135,000 | 178,200 | 45,250 | -- | 22,750 | 381,200 | ||||||||||||||||||
Mr. Pablo Isla Álvarez de Tejera
|
135,000 | 63,000 | 13,750 | -- | -- | 211,750 | ||||||||||||||||||
Mr. Francisco Javier de Paz Mancho
|
135,000 | 140,400 | 12,500 | -- | 10,000 | 297,900 | ||||||||||||||||||
Other external
|
||||||||||||||||||||||||
Mr. Julio Linares López
|
1,688,216 | -- | -- | 5,966,275 | 25,159,663 | 32,814,154 | ||||||||||||||||||
Mr. Fernando de Almansa Moreno-Barreda
|
135,000 | 50,400 | 19,500 | -- | 9,000 | 213,900 |
2012 Consolidated Financial Statements
|
Directors
|
Audit and Control
|
Nomination, Compensation and Corporate Governance
|
Human Resources, Reputation and Corporate Responsibility
|
Regulation
|
Service Quality and Customer Service
|
International Affairs
|
Innovation
|
Strategy
|
TOTAL 2012
|
|||||||||||||||||||||||||||
Mr. César Alierta Izuel
|
− | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Mr. Isidro Fainé Casas
|
− | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Mr. Julio Linares López
|
− | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Mr. José María Abril Pérez
|
− | − | − | − | − | 14,850 | 23,100 | − | 37,950 | |||||||||||||||||||||||||||
Mr. José María Álvarez-Pallete López
|
− | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Mr. José Fernando de Almansa Moreno-Barreda
|
− | − | − | 17,100 | − | 28,450 | − | 24,350 | 69,900 | |||||||||||||||||||||||||||
Mr. David Arculus
|
− | − | − | 13,300 | − | 10,800 | − | − | 24,100 | |||||||||||||||||||||||||||
Ms. Eva Castillo Sanz
|
− | − | − | 13,300 | 14,550 | − | − | 20,550 | 48,400 | |||||||||||||||||||||||||||
Mr. Carlos Colomer Casellas
|
− | 19,850 | − | − | 17,350 | − | 37,950 | − | 75,150 | |||||||||||||||||||||||||||
Mr. Peter Erskine
|
− | 23,100 | − | − | − | − | 23,350 | 36,950 | 83,400 | |||||||||||||||||||||||||||
Mr. Santiago Fernández Valbuena
|
− | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Mr. Alfonso Ferrari Herrero
|
23,100 | 36,700 | 17,350 | 17,100 | 18,350 | 14,600 | − | 24,350 | 151,550 | |||||||||||||||||||||||||||
Mr. Luiz Fernando Furlán
|
− | − | − | − | − | 13,600 | − | − | 13,600 | |||||||||||||||||||||||||||
Mr. Gonzalo Hinojosa Fernández de Angulo
|
35,700 | 24,100 | 17,350 | − | 17,100 | 14,850 | − | 24,350 | 133,450 | |||||||||||||||||||||||||||
Mr. Pablo Isla Álvarez de Tejera
|
− | 21,850 | 12,600 | 29,700 | 12,600 | − | − | − | 76,750 | |||||||||||||||||||||||||||
Mr. Antonio Massanell Lavilla
|
19,850 | − | 14,850 | − | 30,950 | − | 23,350 | − | 89,000 | |||||||||||||||||||||||||||
Mr. Ignacio Moreno Martínez
|
− | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Mr. Francisco Javier de Paz Mancho
|
− | − | 29,950 | 17,100 | − | 15,850 | − | − | 62,900 | |||||||||||||||||||||||||||
Mr. Chang Xiaobing
|
− | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
TOTAL
|
78,650 | 125,600 | 92,100 | 107,600 | 110,900 | 113,000 | 107,750 | 130,550 | 866,150 |
2012 Consolidated Financial Statements
|
Director
|
Wage/compensation1
|
Attendance fees2
|
Short-term variable compensation3
|
Other items4
|
TOTAL
|
|||||||||||||||
Executive
|
||||||||||||||||||||
Ms. Eva Castillo Sanz
|
48,034 | -- | -- | 136,500 | 184,534 | |||||||||||||||
Mr. Santiago Fernández Valbuena
|
361,143 | -- | -- | 48,605 | 409,748 | |||||||||||||||
Independent
|
||||||||||||||||||||
Mr. David Arculus
|
-- | -- | -- | 63,565 | 63,565 | |||||||||||||||
Mr. Peter Erskine
|
-- | -- | -- | 84,754 | 84,754 | |||||||||||||||
Mr. Alfonso Ferrari Herrero
|
100,950 | -- | -- | 175,500 | 276,450 | |||||||||||||||
Mr. Luiz Fernando Furlán
|
105,991 | -- | -- | 175,500 | 281,491 | |||||||||||||||
Mr. Gonzalo Hinojosa Fernández de Angulo
|
17,322 | -- | -- | -- | 17,322 | |||||||||||||||
Mr. Francisco Javier de Paz Mancho
|
658,688 | -- | -- | 175,500 | 834,188 | |||||||||||||||
Other external
|
||||||||||||||||||||
Mr. Fernando de Almansa Moreno-Barreda
|
216,293 | -- | -- | 175,500 | 391,793 |
1
|
Wage: Cash compensation with a predefined payment frequency, whether or not consolidable over time, and payable by Group companies in consideration of the mere fact of employment by them, regardless of the Director's attendance to Board meetings or analogous of the Telefónica Group entity in question. Also includes non-variable remuneration accrued, as appropriate, by the Director for discharging executive duties.
|
2
|
Attendance fees: Amounts payable for attendance to meetings of the Board of Directors or similar bodies of any Telefónica Group company.
|
3
|
Short-term variable compensation: Variable amount linked to the performance or achievement of individual or group objectives (quantitative or qualitative) and commensurate with other compensation or any other reference in euros for a period of up to a year.
|
4
|
Other items: Includes, inter alia, amounts paid for membership of Regional Advisory Committees.
|
2012 Consolidated Financial Statements
|
Director (Executive)
|
Contributions to pension plans
|
Contribution to the Pension Plan for Senior Executives2
|
Compensation in kind3
|
|||||||||
Mr. César Alierta Izuel
|
8,402 | 1,014,791 | 45,917 | |||||||||
Mr. Julio Linares López
|
9,468 | 474,895 | 39,141 | |||||||||
Mr. José María Álvarez-Pallete López
|
7,574 | 414,716 | 12,765 | |||||||||
Ms. Eva Castillo Sanz
|
8,402 | 98,443 | 1,617 | |||||||||
Mr. Santiago Fernández Valbuena1
|
-- | 110,112 | 6,564 | |||||||||
1 The contribution to the Pension Plan was made when Mr. Fernández Valbuena was not an Executive Director and is therefore shown under “Senior Executives Compensation.” The amount was 8,402 euros.
2 Contributions to the Pension Plan for Executives set up in 2006, funded exclusively by the Company to complement the existing Company’s general Pension Plan. It entails defined contributions equivalent to a certain percentage of the Directors’ fixed remuneration in accordance with their professional category within the Telefónica Group’s organization.
3 “Compensation in kind” includes life and other insurance premiums (e.g. general medical and dental insurance).
|
(i)
|
The “Performance Share Plan” (“PSP”) approved at the General Shareholders’ Meeting of June 21, 2006, whose fifth and final phase began in 2010 and will conclude in July 2013. The shares assigned were as follows: 170,897 shares to Mr. César Alierta Izuel, 128,173 shares to Mr. Julio Linares López, 77,680 shares to Mr. José María Álvarez-Pallete López and 77,680 shares to Mr. Santiago Fernández Valbuena. Delivery of the shares assigned are subject in all cases to meeting the target “Total Shareholder Return” (“TSR”) and the other requirements of the Plan.
|
(ii)
|
The so-called “Performance & Investment Plan“ (“PIP”) approved at the General Shareholders’ Meeting of May 18, 2011 whose first phase began in 2011 and will end in July 2014, and the second phase began in 2012 and will end in July 2015. It is hereby stated that the number of shares assigned and the maximum possible number of shares to be received by the Directors of Telefónica for discharging executive duties in each phase, if the co-investment requirement established in the Plan and the maximum target TSR established for each phase are met, are as follows:
|
Name
|
Theoretical shares assigned
|
|||||||
Mr. César Alierta Izuel
|
249,917 | 390,496 | ||||||
Mr. Julio Linares López
|
149,950 | 234,298 | ||||||
Mr. José María Álvarez-Pallete López
|
79,519 | 124,249 | ||||||
Mr. Santiago Fernández Valbuena
|
79,519 | 124,249 | ||||||
* Maximum possible number of shares to be received if the co-investment requirement and maximum target TSR are met.
|
2012 Consolidated Financial Statements
|
Name
|
Theoretical shares assigned
|
|||||||
Mr. César Alierta Izuel
|
324,417 | 506,901 | ||||||
Mr. Julio Linares López (1)
|
13,878 | 21,685 | ||||||
Mr. José María Álvarez-Pallete López
|
188,131 | 293,955 | ||||||
Ms. Eva Castillo Sanz
|
95,864 | 149,787 | ||||||
Mr. Santiago Fernández Valbuena
|
103,223 | 161,287 | ||||||
(1) The number of shares assigned to Mr. Linares was calculated in proportion to the time he discharged executive duties as Chief Operating Officer –COO- (from July 1, 2012 to September 17, 2012) during the second phase of the Plan.
|
||||||||
* Maximum possible number of shares to be received if the “co-investment” requirement and maximum target TSR are met.
|
(1)
|
For these purposes, Senior Executives are understood to be individuals who perform senior management functions reporting directly to the management bodies, or their executive committees or CEOs, including the person in charge of the internal audit.
|
g)
|
Equity investments and positions held and duties performed in companies engaging in an activity that is identical, similar or complementary to that of the Company
|
Name
|
Activity performed
|
Company
|
Position or functions
|
Stake (%) (*)
|
Mr. Isidro Fainé Casas
|
Telecommunications
|
Abertis Infraestructuras, S.A.
|
Vice Chairman
|
< 0.01%
|
Mr. Isidro Fainé Casas
|
Telecommunications
|
Telecom Italia, S.p.A.
|
--
|
< 0.01%
|
·
|
In accordance with Article 26 bis of the Company’s Bylaws, whereby “(...) the following shall not be deemed to be in a situation of effective competition with the Company, even if they have the same or a similar or complementary corporate purpose: (...) companies with which Telefónica, S.A. maintains a strategic alliance", Mr. Xiaobing’s interests are not in conflict with those of Telefónica, S.A.
|
·
|
Mr. Xiaobing holds no stakes in the capital of the companies in which he is a Board member (Section 229 of the Corporate Enterprises Act).
|
2012 Consolidated Financial Statements
|
Name
|
Company
|
Position or functions
|
Mr. César Alierta Izuel
|
Telecom Italia, S.p.A.
|
Director
|
China Unicom (Hong Kong) Limited
|
Director
|
|
Mr. Julio Linares López
|
Telecom Italia, S.p.A.
|
Director
|
Mr. Alfonso Ferrari Herrero
|
Telefónica Chile, S.A.
|
Acting Director
|
Telefónica del Perú, S.A.A.
|
Director
|
|
Mr. Francisco Javier de Paz Mancho
|
Telefónica Brasil, S.A.
|
Director
|
Telefónica de Argentina, S.A.
|
Director
|
|
Mr. José Fernando de Almansa Moreno-Barreda
|
Telefónica Brasil, S.A.
|
Director
|
Telefónica Móviles México, S.A. de C.V.
|
Director
|
|
Mr. Gonzalo Hinojosa Fernández de Angulo
|
Telefónica del Perú, S.A.A.
|
Director
|
Mr. Luiz Fernando Furlán
|
Telefónica Brasil, S.A.
|
Director
|
Ms. María Eva Castillo Sanz
|
Telefónica Czech Republic, a.s.
|
Chairwoman of Supervisory Board
|
Telefónica Europe, Plc.
|
Chairman
|
|
Telefónica Deutschland Holding, A.G.
|
Chairman of Supervisory Board
|
|
Mr. Santiago Fernández Valbuena
|
Telefónica Internacional, S.A.
|
Chairman
|
Telefónica América, S.A.
|
Chairman
|
|
Telefónica Brasil, S.A.
|
Vice Chairman
|
|
Telefónica Móviles México, S.A. de C.V.
|
Vice Chairman
|
|
Colombia Telecomunicaciones, S.A., E.S.P.
|
Director
|
|
Telefónica Chile, S.A.
|
Acting Director
|
|
Telefónica Capital, S.A.
|
Sole Director
|
|
Mr. Chang Xiaobing
|
China United Network Communications Group Company Limited
|
Chairman
|
China United Network Communications Corporation Limited
|
Chairman
|
|
China Unicom (Hong Kong) Limited
|
Executive Chairman
|
|
China United Network Communication Limited
|
Chairman
|
2012 Consolidated Financial Statements
|
a)
|
Future minimum lease payment commitments in relation to finance leases at Telefónica Europe companies.
|
Present value
|
Revaluation
|
Pending payment
|
||||||||||
Within one year
|
23 | − | 23 | |||||||||
From one to five years
|
65 | 5 | 70 | |||||||||
Total
|
88 | 5 | 93 |
Present value
|
Revaluation
|
Future payments
|
|||||||||||
2013
|
57 | 7 | 64 | ||||||||||
2014-2017 | 510 | 256 | 766 | ||||||||||
Subsequent years
|
903 | 2,138 | 3,041 | ||||||||||
Total
|
1,470 | 2,401 | 3,871 |
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
·
|
On January 22, 2013, Telefónica Emisiones, S.A.U. issued 1,500 million euros of notes maturing on January 23, 2023, guaranteed by Telefónica, S.A., under its EMTN Program approved by FSA in London on June 12, 2012.
|
·
|
During January 2013, Telefónica S.A. has reduced the principal amount outstanding under its syndicated credit facility dated July 28, 2010 by 1,830 million euros.
|
·
|
On February 4, 2013, Telefónica Emisiones, S.A.U. redeemed 750 and 850 million dollars (equivalent to 1,213 million euros) of its notes, issued on July 2, 2007. The notes were guaranteed by Telefónica, S.A.
|
·
|
On February 14, 2013, Telefónica Europe, B.V. redeemed 1,500 million euros of its notes, issued on October 31, 2004. The notes were guaranteed by Telefónica, S.A.
|
·
|
On February 21, 2013, Telefónica, S.A. entered into a financing agreement of 206 million euros maturing on 2016. At the date of authorization for issue of the accompanying consolidated financial statements, this financing was not disposed.
|
·
|
On February 22, 2013, Telefónica, S.A. entered into a financing agreement of 1,001 million dollars (equivalent to 759 million euros). At the date of authorization for issue of the accompanying consolidated financial statements, this financing was not disposed.
|
·
|
On February 22, 2013, Telefónica, S.A. refinanced 1,400 million euros of the tranche A2 (originally amounted to 2,000 million euros and scheduled to mature on July 28, 2014) related to the 8,000 million euros syndicated credit facility, originally dated on July 28, 2010, as follows: i) a five-year term forward start facility of 700 million euros maturing on 2017 and ii) a six-year term forward start facility of 700 million euros maturing on 2018.
|
|
·
|
The decrease of the Telefónica Group's net assets in Venezuela as a result of the conversion to euros at the new exchange rate with a balancing entry in Group equity of approximately 1,000 million euros, based on the net assets as at December 31, 2012.
|
|
·
|
Increase in the net financial debt resulting from application of the new exchange rate to the net asset value in bolivars of approximately 873 million euros, as per the balance as at December 31, 2012.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Maturity (nominal)
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
CAIXA 07/21/29 ZERO COUPON
|
EUR
|
6.386%
|
−
|
−
|
−
|
−
|
−
|
69
|
69
|
ABN 15Y BOND
|
EUR
|
1.0225 x GBSW10Y
|
−
|
−
|
50
|
−
|
−
|
−
|
50
|
CHANGEABLE BOND
|
EUR
|
4.184%
|
500
|
−
|
500
|
−
|
−
|
164
|
1,164
|
Telefónica, S.A.
|
500
|
−
|
550
|
−
|
−
|
233
|
1,283
|
||
T. EUROPE BV SEP_00 GLOBAL D
|
USD
|
8.250%
|
−
|
−
|
−
|
−
|
−
|
947
|
947
|
TEBV FEB_03 EMTN FIXED TRANCHE A
|
EUR
|
5.125%
|
1,500
|
−
|
−
|
−
|
−
|
−
|
1,500
|
TEBV FEB_03 EMTN FIXED TRANCHE B
|
EUR
|
5.875%
|
−
|
−
|
−
|
−
|
−
|
500
|
500
|
Telefónica Europe, B.V.
|
1,500
|
−
|
−
|
−
|
−
|
1,447
|
2,947
|
||
EMTN O2 EUR (I)
|
EUR
|
4.375%
|
−
|
−
|
−
|
1,750
|
−
|
−
|
1,750
|
EMTN O2 GBP (I)
|
GBP
|
5.375%
|
−
|
−
|
−
|
−
|
−
|
919
|
919
|
EMTN O2 GBP (II)
|
GBP
|
5.375%
|
−
|
−
|
−
|
−
|
−
|
613
|
613
|
TELEF EMISIONES JUN 06 TRANCHE C
|
USD
|
6.421%
|
−
|
−
|
−
|
947
|
−
|
−
|
947
|
TELEF EMISIONES JUN 06 TRANCHE D
|
USD
|
7.045%
|
−
|
−
|
−
|
−
|
1,516
|
−
|
1,516
|
TELEF EMISIONES DECEMBER 06
|
GBP
|
5.888%
|
−
|
613
|
−
|
−
|
−
|
−
|
613
|
TELEF EMISIONES JANUARY A 07
|
EUR
|
1 x EURIBOR6M + 0.83000%
|
−
|
−
|
−
|
−
|
−
|
55
|
55
|
TELEF EMISIONES JANUARY B 07
|
EUR
|
1 x EURIBOR3M + 0.70000%
|
−
|
−
|
−
|
−
|
−
|
24
|
24
|
TELEF EMISIONES FEBRUARY 07
|
EUR
|
4.674%
|
−
|
1,500
|
−
|
−
|
−
|
−
|
1,500
|
TELEF EMISIONES JUNE C 07
|
CZK
|
4.623%
|
−
|
103
|
−
|
−
|
−
|
−
|
103
|
TELEF EMISIONES JULY A 07
|
USD
|
5.855%
|
568
|
−
|
−
|
−
|
−
|
−
|
568
|
TELEF EMISIONES JULY B 07
|
USD
|
1 x USDL3M + 0.33000%
|
644
|
−
|
−
|
−
|
−
|
−
|
644
|
TELEF EMISIONES JULY C 07
|
USD
|
6.221%
|
−
|
−
|
−
|
−
|
530
|
−
|
531
|
TELEF EMISIONES JUNE 08
|
EUR
|
5.580%
|
1,250
|
−
|
−
|
−
|
−
|
−
|
1,250
|
TELEF EMISIONES FEBRUARY 09
|
EUR
|
5.431%
|
−
|
2,000
|
−
|
−
|
−
|
−
|
2,000
|
TELEF EMISIONES APRIL 2016
|
EUR
|
5.496%
|
−
|
−
|
−
|
1,000
|
−
|
−
|
1,000
|
TELEF EMISIONES JUNE 2015
|
EUR
|
1 x EURIBOR3M + 1.825%
|
−
|
−
|
400
|
−
|
−
|
−
|
400
|
TELEF EMISIONES APRIL 3, 2016
|
EUR
|
5.496%
|
−
|
−
|
−
|
500
|
−
|
−
|
500
|
TELEF EMISIONES JULY 6, 2015
|
USD
|
4.949%
|
−
|
−
|
948
|
−
|
−
|
−
|
948
|
TELEF EMISIONES JULY 15, 2019
|
USD
|
5.877%
|
−
|
−
|
−
|
−
|
−
|
758
|
758
|
TELEF EMISIONES NOVEMBER 11, 2019
|
EUR
|
4.693%
|
−
|
−
|
−
|
−
|
−
|
1,750
|
1,750
|
EMTN GBP 12/09/2022 650 GBP
|
GBP
|
5.289%
|
−
|
−
|
−
|
−
|
−
|
796
|
796
|
TELEF EMISIONES DECEMBER 09
|
EUR
|
1 x EURIBOR3M + 0.70000%
|
−
|
100
|
−
|
−
|
−
|
−
|
100
|
TELEF EMISIONES MARCH 10
|
EUR
|
3.406%
|
−
|
−
|
1,400
|
−
|
−
|
−
|
1,400
|
TELEF EMISIONES APRIL 1, 2010
|
USD
|
2.582%
|
910
|
−
|
−
|
−
|
−
|
−
|
910
|
TELEF EMISIONES APRIL 2, 2010
|
USD
|
3.729%
|
−
|
−
|
682
|
−
|
−
|
−
|
682
|
TELEF EMISIONES APRIL 3, 2010
|
USD
|
5.134%
|
−
|
−
|
−
|
−
|
−
|
1,061
|
1,061
|
2012 Consolidated Financial Statements
|
Maturity (nominal)
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
TELEF EMISIONES SEPTEMBER 10
|
EUR
|
3.661%
|
−
|
−
|
−
|
−
|
1,000
|
−
|
1,000
|
EMTN GBP 10/08/2029 400 GBP
|
GBP
|
5.445%
|
−
|
−
|
−
|
−
|
−
|
490
|
490
|
TELEF EMISIONES FEBRUARY 2011
|
EUR
|
4.750%
|
−
|
−
|
−
|
−
|
1,200
|
−
|
1,200
|
TELEF EMISIONES FEBRUARY 2011
|
USD
|
3.992%
|
−
|
−
|
−
|
947
|
−
|
−
|
947
|
TELEF EMISIONES FEBRUARY 2011
|
USD
|
5.462%
|
−
|
−
|
−
|
−
|
−
|
1,137
|
1,137
|
TELEF. EMISIONES MAR 2011
|
EUR
|
4.750%
|
−
|
−
|
−
|
−
|
100
|
−
|
100
|
TELEF. EMISIONES NOV 2011
|
EUR
|
4.967%
|
−
|
−
|
−
|
1,000
|
−
|
−
|
1,000
|
TELEF. EMISIONES NOV 2011
|
JPY
|
2.829%
|
−
|
−
|
−
|
62
|
−
|
−
|
62
|
TELEF. EMISIONES FEB 2012
|
EUR
|
4.750%
|
−
|
−
|
−
|
−
|
120
|
−
|
120
|
TELEF. EMISIONES FEB 2012
|
EUR
|
4.797%
|
−
|
−
|
−
|
−
|
−
|
1,500
|
1,500
|
TELEF. EMISIONES FEB 2012
|
GBP
|
5.597%
|
−
|
−
|
−
|
−
|
−
|
858
|
858
|
TELEF. EMISIONES MAR 2012
|
CZK
|
3.934%
|
−
|
−
|
−
|
−
|
50
|
−
|
50
|
TELEF. EMISIONES JUN 2012
|
JPY
|
4.250%
|
−
|
−
|
−
|
−
|
−
|
88
|
88
|
TELEF. EMISIONES SEP 2012
|
EUR
|
5.811%
|
−
|
−
|
−
|
−
|
1,000
|
−
|
1,000
|
TELEF. EMISIONES OCT 2012
|
EUR
|
4.710%
|
−
|
−
|
−
|
−
|
−
|
1,200
|
1,200
|
TELEF. EMISIONES DECEMBER 2012
|
CHF
|
2.718%
|
−
|
−
|
−
|
−
|
−
|
207
|
207
|
TELEF. EMISIONES DECEMBER 2012
|
CHF
|
3.450%
|
−
|
−
|
−
|
−
|
−
|
124
|
124
|
Telefónica Emisiones, S.A.U.
|
3,372
|
4,316
|
3,430
|
6,206
|
5,516
|
11,580
|
34,421
|
||
Total Telefónica, S.A. and its instrumental companies
|
5,372
|
4,316
|
3,980
|
6,206
|
5,516
|
13,260
|
38,651
|
Maturity
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
Series F
|
UF
|
6.000%
|
3
|
3
|
3
|
1
|
−
|
−
|
9
|
Series L
|
UF
|
3.500%
|
−
|
180
|
−
|
−
|
−
|
−
|
180
|
Series N
|
CLP
|
6.050%
|
−
|
32
|
−
|
−
|
−
|
−
|
32
|
USD Bond
|
USD
|
3.875%
|
−
|
−
|
−
|
−
|
378
|
−
|
378
|
Telefónica Chile, S.A.
|
3
|
215
|
3
|
1
|
378
|
−
|
600
|
||
Bond A
|
CLP
|
5.600%
|
−
|
51
|
−
|
−
|
−
|
−
|
51
|
Bond C
|
CLP
|
6.300%
|
−
|
−
|
−
|
104
|
−
|
−
|
104
|
Bond D
|
UF
|
3.600%
|
−
|
−
|
−
|
72
|
−
|
−
|
72
|
USD Bond
|
CLP
|
2.875%
|
−
|
−
|
227
|
−
|
−
|
−
|
227
|
Telefónica Móviles Chile, S.A.
|
−
|
51
|
227
|
176
|
−
|
−
|
454
|
||
Series C
|
USD
|
8.500%
|
2
|
−
|
−
|
−
|
−
|
−
|
2
|
Commercial paper
|
USD
|
4.750%
|
1
|
−
|
−
|
−
|
−
|
−
|
1
|
Commercial paper
|
USD
|
4.750%
|
1
|
−
|
−
|
−
|
−
|
−
|
1
|
Commercial paper
|
USD
|
4.750%
|
3
|
−
|
−
|
−
|
−
|
−
|
3
|
2012 Consolidated Financial Statements
|
Maturity
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
Commercial paper
|
USD
|
4.500%
|
1
|
−
|
−
|
−
|
−
|
−
|
1
|
Commercial paper
|
USD
|
4.500%
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
Commercial paper
|
USD
|
4.750%
|
1
|
−
|
−
|
−
|
−
|
−
|
1
|
Commercial paper
|
USD
|
4.500%
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
Commercial paper
|
USD
|
4.500%
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
Commercial paper
|
USD
|
4.750%
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
Commercial paper
|
USD
|
4.750%
|
1
|
−
|
−
|
−
|
−
|
−
|
1
|
Commercial paper
|
USD
|
4.750%
|
2
|
−
|
−
|
−
|
−
|
−
|
2
|
Otecel, S.A.
|
12
|
−
|
−
|
−
|
−
|
−
|
12
|
||
T FINANZAS MEX EMISION 0710 FIJ
|
MXN
|
8.070%
|
−
|
−
|
−
|
−
|
−
|
117
|
117
|
T. FINANZAS MEX EMISION 0710 VAR
|
MXN
|
TIIE28 + 55 bps
|
−
|
234
|
−
|
−
|
−
|
−
|
234
|
Telefónica Finanzas México, S.A.
|
−
|
234
|
−
|
−
|
−
|
117
|
351
|
||
T. Peru 4th Program (16th Series B)
|
PEN
|
6.250%
|
9
|
−
|
−
|
−
|
−
|
−
|
9
|
T. Peru 4th Program (42nd Series A)
|
PEN
|
7.375%
|
8
|
−
|
−
|
−
|
−
|
−
|
8
|
T. Peru 4th Program (42nd Series B)
|
PEN
|
5.313%
|
6
|
−
|
−
|
−
|
−
|
−
|
6
|
T. Peru 4th Program (42nd Series C)
|
PEN
|
6.063%
|
4
|
−
|
−
|
−
|
−
|
−
|
4
|
T. Peru 5th Program (5th Series A)
|
PEN
|
6.188%
|
6
|
−
|
−
|
−
|
−
|
−
|
6
|
T. Peru 5th Program (31st Series A)
|
PEN
|
7.500%
|
−
|
−
|
−
|
7
|
−
|
−
|
7
|
T. Peru 4th Program (45th Series A)
|
USD
|
6.688%
|
−
|
−
|
−
|
17
|
−
|
−
|
17
|
Senior Notes T. Perú
|
PEN
|
8.000%
|
37
|
75
|
75
|
37
|
−
|
−
|
224
|
T. Peru 5th Program (33rd Series A)
|
PEN
|
6.813%
|
−
|
−
|
−
|
−
|
18
|
−
|
18
|
T. Peru 5th Program (29th Series A)
|
PEN
|
6.188%
|
−
|
−
|
−
|
18
|
−
|
−
|
18
|
PROG1EM1D
|
PEN
|
8.075%
|
−
|
−
|
−
|
−
|
36
|
−
|
36
|
T. Peru 4th Program (19th Series A)
|
PEN
|
VAC + 3.6250%
|
−
|
−
|
−
|
−
|
−
|
22
|
22
|
T. Peru 4th Program (36th Series A)
|
PEN
|
VAC + 3.6875%
|
−
|
−
|
−
|
−
|
53
|
−
|
53
|
T. Peru 4th Program (12th Series A)
|
PEN
|
VAC + 3.6875%
|
−
|
−
|
−
|
−
|
−
|
21
|
21
|
T. Peru 4th Program (36th Series B)
|
PEN
|
VAC + 3.3750%
|
−
|
−
|
−
|
−
|
−
|
17
|
17
|
T. Peru 4th Program (19th Series B)
|
PEN
|
VAC + 2.8750%
|
−
|
−
|
−
|
−
|
−
|
17
|
17
|
T. Peru 4th Program 37th Series A)
|
PEN
|
VAC + 3.1250%
|
−
|
−
|
−
|
−
|
−
|
16
|
16
|
T. Peru 4th Program 19th Series C)
|
PEN
|
VAC + 3.1875%
|
−
|
−
|
−
|
−
|
−
|
7
|
7
|
T. Peru 5th Program (22nd Series Aa)
|
PEN
|
VAC + 3.5000%
|
−
|
−
|
−
|
−
|
8
|
−
|
8
|
T. Peru 5th Program (22nd Series Ab)
|
PEN
|
VAC + 3.5000%
|
−
|
−
|
−
|
−
|
−
|
4
|
4
|
T. Peru 5th Program (22nd Series Ac)
|
PEN
|
VAC + 3.5000%
|
−
|
−
|
−
|
−
|
−
|
7
|
8
|
Telefónica del Perú, S.A.A.
|
70
|
75
|
75
|
79
|
115
|
111
|
526
|
||
T. M. Perú 1st Program (3rd Series A)
|
PEN
|
7.438%
|
11
|
−
|
−
|
−
|
−
|
−
|
11
|
T. M. Perú 1st Program (3rd Series B)
|
PEN
|
7.688%
|
6
|
−
|
−
|
−
|
−
|
−
|
6
|
T. M. Perú 1st Program (16th Series A)
|
PEN
|
8.188%
|
7
|
−
|
−
|
−
|
−
|
−
|
7
|
T. M. Perú 1st Program (18th Series A)
|
PEN
|
6.313%
|
−
|
12
|
−
|
−
|
−
|
−
|
12
|
T. M. Perú 1st Program (18th Series B)
|
PEN
|
6.375%
|
−
|
19
|
−
|
−
|
−
|
−
|
19
|
T. M. Perú 2nd Program (3rd Series A)
|
PEN
|
5.750%
|
8
|
−
|
−
|
−
|
−
|
−
|
8
|
T. M. Perú 2nd Program (11th Series A)
|
PEN
|
7.750%
|
−
|
−
|
−
|
−
|
21
|
−
|
21
|
T. M. Perú 2nd Program (9th Series A)
|
PEN
|
6.813%
|
−
|
−
|
−
|
18
|
−
|
−
|
18
|
T. M. Perú 2nd Program (9th Series B)
|
PEN
|
6.375%
|
−
|
−
|
−
|
15
|
−
|
−
|
15
|
T. M. Perú 2nd Program (11th Series B)
|
PEN
|
7.375%
|
−
|
−
|
−
|
−
|
−
|
18
|
18
|
T. M. Perú 2nd Program (27th Series A)
|
PEN
|
5.531%
|
−
|
−
|
−
|
−
|
−
|
18
|
18
|
T. M. Perú 2nd CP Program (1st Series E)
|
PEN
|
4.250%
|
6
|
−
|
−
|
−
|
−
|
−
|
6
|
T. M. Perú 2nd CP Program (1st Series F)
|
PEN
|
4.000%
|
18
|
−
|
−
|
−
|
−
|
−
|
18
|
Maturity
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
Telefónica Móviles Perú, S.A.
|
56
|
31
|
−
|
33
|
21
|
36
|
177
|
||
Nonconvertible bonds
|
BRL
|
1.06 x CDI
|
−
|
35
|
−
|
−
|
−
|
−
|
35
|
Nonconvertible bonds
|
BRL
|
1.08 x CDI
|
237
|
−
|
−
|
−
|
−
|
−
|
237
|
Nonconvertible bonds
|
BRL
|
1.0 x CDI+0.75
|
−
|
−
|
−
|
−
|
742
|
−
|
742
|
Nonconvertible bonds
|
BRL
|
IPCA + 7%
|
−
|
32
|
−
|
−
|
−
|
−
|
32
|
Convertible bonds (Telemig) I
|
BRL
|
IPCA + 0.5%
|
−
|
−
|
−
|
−
|
−
|
3
|
3
|
Convertible bonds (Telemig) II
|
BRL
|
IPCA + 0.5%
|
−
|
−
|
−
|
−
|
−
|
8
|
8
|
Convertible bonds (Telemig) III
|
BRL
|
IPCA + 0.5%
|
−
|
−
|
−
|
−
|
−
|
15
|
15
|
T. Brasil Group
|
237
|
67
|
−
|
−
|
742
|
26
|
1,072
|
||
BOND R144-A
|
USD
|
5.375%
|
−
|
−
|
−
|
−
|
−
|
568
|
568
|
Colombia Telecomunicación, S.A. ESP
|
−
|
−
|
−
|
−
|
−
|
568
|
568
|
||
Total issues other operators
|
378
|
673
|
305
|
289
|
1,256
|
858
|
3,760
|
||
TOTAL OUTSTANDING DEBENTURES AND BONDS
|
5,750
|
4,989
|
4,285
|
6,495
|
6,772
|
14,118
|
42,411
|
2012 Consolidated Financial Statements
|
Maturity (nominal)
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
CAIXA 07/21/29 ZERO COUPON
|
EUR
|
6.386%
|
−
|
−
|
−
|
−
|
−
|
64
|
64
|
ABN 15Y BOND
|
EUR
|
1.0225 x GBSW10Y
|
−
|
−
|
−
|
50
|
−
|
−
|
50
|
Telefónica, S.A.
|
−
|
−
|
−
|
50
|
−
|
64
|
114
|
||
T. EUROPE BV SEP_00 GLOBAL D
|
USD
|
8.250%
|
−
|
−
|
−
|
−
|
−
|
966
|
966
|
TEBV FEB_03 EMTN FIXED TRANCHE A
|
EUR
|
5.125%
|
−
|
1,500
|
−
|
−
|
−
|
−
|
1,500
|
TEBV FEB_03 EMTN FIXED TRANCHE B
|
EUR
|
5.875%
|
−
|
−
|
−
|
−
|
−
|
500
|
500
|
T.EUROPE BV JULY A 2007
|
JPY
|
2.110%
|
150
|
−
|
−
|
−
|
−
|
−
|
150
|
T.EUROPE BV JULY B 2007
|
JPY
|
1 x JPYL6M + 0.425000%
|
150
|
−
|
−
|
−
|
−
|
−
|
150
|
Telefónica Europe, B.V.
|
300
|
1,500
|
−
|
−
|
−
|
1,466
|
3,266
|
||
EMTN O2 EUR (I)
|
EUR
|
4.375%
|
−
|
−
|
−
|
−
|
1,750
|
−
|
1,750
|
EMTN O2 GBP (I)
|
GBP
|
5.375%
|
−
|
−
|
−
|
−
|
−
|
898
|
898
|
EMTN O2 GBP (II)
|
GBP
|
5.375%
|
−
|
−
|
−
|
−
|
−
|
599
|
599
|
TELEF EMISIONES JUN 06 TRANCHE C
|
USD
|
6.421%
|
−
|
−
|
−
|
−
|
966
|
−
|
966
|
TELEF EMISIONES JUN 06 TRANCHE D
|
USD
|
7.045%
|
−
|
−
|
−
|
−
|
−
|
1,546
|
1,546
|
TELEF EMISIONES SEPTEMBER 06
|
EUR
|
4.393%
|
500
|
−
|
−
|
−
|
−
|
−
|
500
|
TELEF EMISIONES DECEMBER 06
|
GBP
|
5.888%
|
−
|
−
|
598
|
−
|
−
|
−
|
598
|
TELEF EMISIONES FEBRUARY 07
|
EUR
|
4.674%
|
−
|
−
|
1,500
|
−
|
−
|
−
|
1,500
|
TELEF EMISIONES JUNE B 07
|
CZK
|
4.351%
|
116
|
−
|
−
|
−
|
−
|
−
|
116
|
TELEF EMISIONES JUNE C 07
|
CZK
|
4.623%
|
−
|
−
|
101
|
−
|
−
|
−
|
101
|
TELEF EMISIONES JULY A 07
|
USD
|
5.855%
|
−
|
580
|
−
|
−
|
−
|
−
|
580
|
TELEF EMISIONES JULY C 07
|
USD
|
6.221%
|
−
|
−
|
−
|
−
|
−
|
541
|
541
|
TELEF EMISIONES JUNE 08
|
EUR
|
5.580%
|
−
|
1,250
|
−
|
−
|
−
|
−
|
1,250
|
TELEF EMISIONES FEBRUARY 09
|
EUR
|
5.431%
|
−
|
−
|
2,000
|
−
|
−
|
−
|
2,000
|
TELEF EMISIONES APRIL 2016
|
EUR
|
5.496%
|
−
|
−
|
−
|
−
|
1,000
|
−
|
1,000
|
TELEF EMISIONES APRIL 3, 2016
|
EUR
|
5.496%
|
−
|
−
|
−
|
−
|
500
|
−
|
500
|
TELEF EMISIONES JULY 6, 2015
|
USD
|
4.949%
|
−
|
−
|
−
|
966
|
−
|
−
|
966
|
TELEF EMISIONES JULY 15, 2019
|
USD
|
5.877%
|
−
|
−
|
−
|
−
|
−
|
773
|
773
|
TELEF EMISIONES JUNE 2015
|
EUR
|
1 x EURIBOR3M + 1.825%
|
−
|
−
|
−
|
400
|
−
|
−
|
400
|
TELEF EMISIONES JULY B 07
|
USD
|
1 x USDL3M + 0.33000%
|
−
|
657
|
−
|
−
|
−
|
−
|
657
|
TELEF EMISIONES JANUARY 07 A
|
EUR
|
1 x EURIBOR6M + 0.83000%
|
−
|
−
|
−
|
−
|
−
|
55
|
55
|
TELEF EMISIONES JANUARY 07 B
|
EUR
|
1 x EURIBOR3M + 0.70000%
|
−
|
−
|
−
|
−
|
−
|
24
|
24
|
TELEF EMISIONES NOVEMBER 11, 2019
|
EUR
|
4.693%
|
−
|
−
|
−
|
−
|
−
|
1,750
|
1,750
|
EMTN GBP 12/09/2022 650 GBP
|
GBP
|
5.289%
|
−
|
−
|
−
|
−
|
−
|
778
|
778
|
TELEF EMISIONES DECEMBER 09
|
EUR
|
1 x EURIBOR3M + 0.70000%
|
−
|
−
|
100
|
−
|
−
|
−
|
100
|
TELE EMISIONES MARCH 10
|
EUR
|
3.406%
|
−
|
−
|
−
|
1,400
|
−
|
−
|
1,400
|
TELEF EMISIONES APRIL 1, 2010
|
USD
|
2.582%
|
−
|
927
|
−
|
−
|
−
|
−
|
927
|
TELEF EMISIONES APRIL 2, 2010
|
USD
|
3.729%
|
−
|
−
|
−
|
696
|
−
|
−
|
696
|
TELEF EMISIONES APRIL 3, 2010
|
USD
|
5.134%
|
−
|
−
|
−
|
−
|
−
|
1,082
|
1,082
|
TELEF EMISIONES SEPTEMBER 10
|
EUR
|
3.661%
|
−
|
−
|
−
|
−
|
−
|
1,000
|
1,000
|
2012 Consolidated Financial Statements
|
Maturity (nominal)
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
EMTN GBP 10/08/2029 400 GBP
|
GBP
|
5.445%
|
−
|
−
|
−
|
−
|
−
|
479
|
479
|
TELEF EMISIONES FEBRUARY 2011
|
EUR
|
4.750%
|
−
|
−
|
−
|
−
|
−
|
1,200
|
1,200
|
TELEF EMISIONES FEBRUARY 2011
|
USD
|
3.992%
|
−
|
−
|
−
|
−
|
966
|
−
|
966
|
TELEF EMISIONES FEBRUARY 2011
|
USD
|
5.462%
|
−
|
−
|
−
|
−
|
−
|
1,159
|
1,159
|
TELEF EMISIONES MARCH 2011
|
EUR
|
4.750%
|
−
|
−
|
−
|
−
|
−
|
100
|
100
|
TELEF EMISIONES NOVEMBER 2011
|
EUR
|
4.967%
|
−
|
−
|
−
|
−
|
1,000
|
−
|
1,000
|
TELEF EMISIONES NOVEMBER 2011
|
JPY
|
2.825%
|
−
|
−
|
−
|
−
|
70
|
−
|
70
|
Telefónica Emisiones, S.A.U.
|
616
|
3,414
|
4,299
|
3,462
|
6,252
|
11,984
|
30,027
|
||
Total Telefónica, S.A. and its instrumental companies
|
916
|
4,914
|
4,299
|
3,512
|
6,252
|
13,514
|
33,407
|
Maturity (nominal)
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
Series F
|
UF
|
6.000%
|
2
|
2
|
2
|
2
|
1
|
−
|
9
|
Series L
|
UF
|
3.750%
|
100
|
−
|
−
|
−
|
−
|
−
|
100
|
Series N
|
UF
|
3.500%
|
−
|
−
|
166
|
−
|
−
|
−
|
166
|
Series M
|
CLP
|
6.050%
|
−
|
−
|
31
|
−
|
−
|
−
|
31
|
Telefónica Chile, S.A.
|
102
|
2
|
199
|
2
|
1
|
−
|
306
|
||
Bond A
|
CLP
|
5.600%
|
−
|
−
|
48
|
−
|
−
|
−
|
48
|
Bond C
|
CLP
|
6.300%
|
−
|
−
|
−
|
−
|
98
|
−
|
98
|
Bond D
|
UF
|
3.600%
|
−
|
−
|
−
|
−
|
66
|
−
|
66
|
USD bond
|
CLP
|
2.875%
|
−
|
−
|
−
|
232
|
−
|
−
|
232
|
Telefónica Móviles Chile, S.A.
|
−
|
−
|
48
|
232
|
164
|
−
|
444
|
||
Series B
|
USD
|
8.000%
|
4
|
2
|
−
|
−
|
−
|
−
|
6
|
Series C
|
USD
|
8.500%
|
1
|
−
|
−
|
−
|
−
|
−
|
1
|
Commercial paper
|
USD
|
4.000%
|
4
|
−
|
−
|
−
|
−
|
−
|
4
|
Commercial paper
|
USD
|
4.000%
|
12
|
−
|
−
|
−
|
−
|
−
|
12
|
Otecel, S.A.
|
21
|
2
|
−
|
−
|
−
|
−
|
23
|
||
CB TELEFONICA FINANZAS MEXICO B
|
MXN
|
9.250%
|
194
|
−
|
−
|
−
|
−
|
−
|
194
|
T FINANZAS MEX EMISION 0710 FIJ
|
MXN
|
8.070%
|
−
|
−
|
−
|
−
|
−
|
110
|
110
|
T. FINANZAS MEX EMISION 0710 VAR
|
MXN
|
TIIE28 + 55 bps
|
−
|
−
|
222
|
−
|
−
|
−
|
222
|
Telefónica Finanzas México, S.A.
|
194
|
−
|
222
|
−
|
−
|
110
|
526
|
||
T. Peru 4th Program (10th Series A)
|
PEN
|
7.875%
|
9
|
−
|
−
|
−
|
−
|
−
|
9
|
T. Peru 4th Program (10th Series B)
|
PEN
|
6.438%
|
15
|
−
|
−
|
−
|
−
|
−
|
15
|
T. Peru 4th Program (16th Series A)
|
PEN
|
6.000%
|
29
|
−
|
−
|
−
|
−
|
−
|
29
|
T. Peru 4th Program (4th Series A)
|
PEN
|
6.625%
|
23
|
−
|
−
|
−
|
−
|
−
|
23
|
T. Peru 4th Program (16th Series B)
|
PEN
|
6.250%
|
−
|
9
|
−
|
−
|
−
|
−
|
9
|
T. Peru 4th Program (41st Series A)
|
PEN
|
7.938%
|
5
|
−
|
−
|
−
|
−
|
−
|
5
|
T. Peru 4th Program (42nd Series A)
|
PEN
|
7.375%
|
−
|
7
|
−
|
−
|
−
|
−
|
7
|
T. Peru 4th Program (42nd Series B)
|
PEN
|
5.313%
|
−
|
6
|
−
|
−
|
−
|
−
|
6
|
T. Peru 4th Program (42nd Series C)
|
PEN
|
6.063%
|
−
|
4
|
−
|
−
|
−
|
−
|
4
|
T. Peru 5th Program (5th Series A)
|
PEN
|
6.188%
|
−
|
6
|
−
|
−
|
−
|
−
|
6
|
T. Peru 5th Program (3rd Series A)
|
PEN
|
4.375%
|
9
|
−
|
−
|
−
|
−
|
−
|
9
|
T. Peru 5th Program (25th Series A)
|
PEN
|
4.313%
|
6
|
−
|
−
|
−
|
−
|
−
|
6
|
2012 Consolidated Financial Statements
|
Maturity (nominal)
|
|||||||||
Debentures and bonds
|
Currency
|
% Interest rate
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
T. Peru 5th Program (25th Series B)
|
PEN
|
4.313%
|
3
|
−
|
−
|
−
|
−
|
−
|
3
|
T. Peru 5th Program (31st Series A)
|
PEN
|
7.500%
|
−
|
−
|
−
|
−
|
7
|
−
|
7
|
T. Peru 4th Program (45th Series A)
|
USD
|
6.688%
|
−
|
−
|
−
|
−
|
17
|
−
|
17
|
T. Perú Senior Notes
|
PEN
|
8.000%
|
−
|
36
|
72
|
72
|
36
|
−
|
216
|
T. Peru 5th Program (33rd Series A)
|
PEN
|
6.813%
|
−
|
−
|
−
|
−
|
−
|
18
|
18
|
T. Peru 5th Program (29th Series A)
|
PEN
|
6.188%
|
−
|
−
|
−
|
−
|
17
|
−
|
17
|
PROG1EM1B
|
PEN
|
7.900%
|
12
|
−
|
−
|
−
|
−
|
−
|
12
|
PROG1EM1D
|
PEN
|
8.075%
|
−
|
−
|
−
|
−
|
−
|
35
|
35
|
T. Peru 4th Program (19th Series A)
|
PEN
|
VAC + 3.6250%
|
−
|
−
|
−
|
−
|
−
|
20
|
20
|
T. Peru 4th Program (36th Series A)
|
PEN
|
VAC + 3.6875%
|
−
|
−
|
−
|
−
|
−
|
50
|
50
|
T. Peru 4th Program (12th Series A)
|
PEN
|
VAC + 3.6875%
|
−
|
−
|
−
|
−
|
−
|
20
|
20
|
T. Peru 4th Program (36th Series B)
|
PEN
|
VAC + 3.3750%
|
−
|
−
|
−
|
−
|
−
|
16
|
16
|
T. Peru 4th Program (19th Series B)
|
PEN
|
VAC + 2.8750%
|
−
|
−
|
−
|
−
|
−
|
16
|
16
|
T. Peru 4th Program (37th Series A)
|
PEN
|
VAC + 3.1250%
|
−
|
−
|
−
|
−
|
−
|
15
|
15
|
T. Peru 4th Program (19th Series C)
|
PEN
|
VAC + 3.1875%
|
−
|
−
|
−
|
−
|
−
|
6
|
6
|
T. Peru 5th Program (22nd Series Aa)
|
PEN
|
VAC + 3.5000%
|
−
|
−
|
−
|
−
|
−
|
7
|
7
|
T. Peru 5th Program (22nd Series Ab)
|
PEN
|
VAC + 3.5000%
|
−
|
−
|
−
|
−
|
−
|
4
|
4
|
T. Peru 5th Program (22nd Series Ac)
|
PEN
|
VAC + 3.5000%
|
−
|
−
|
−
|
−
|
−
|
8
|
8
|
Telefónica del Perú, S.A.A.
|
111
|
68
|
72
|
72
|
77
|
215
|
615
|
||
T. M. Peru 1st Program (3rd Series A)
|
PEN
|
7.438%
|
−
|
10
|
−
|
−
|
−
|
−
|
10
|
T. M. Peru 1st Program (3rd Series B)
|
PEN
|
7.688%
|
−
|
6
|
−
|
−
|
−
|
−
|
6
|
T. M. Peru 1st Program (16th Series A)
|
PEN
|
8.188%
|
−
|
7
|
−
|
−
|
−
|
−
|
7
|
T. M. Peru 1st Program (18th Series A)
|
PEN
|
6.313%
|
−
|
−
|
11
|
−
|
−
|
−
|
11
|
T. M. Peru 1st Program (18th Series B)
|
PEN
|
6.375%
|
−
|
−
|
18
|
−
|
−
|
−
|
18
|
T. M. Peru 2nd Program (3rd Series A)
|
PEN
|
5.750%
|
−
|
7
|
−
|
−
|
−
|
−
|
7
|
T. M. Peru 2nd Program (11th Series A)
|
PEN
|
7.750%
|
−
|
−
|
−
|
−
|
−
|
20
|
20
|
T. M. Peru 2nd Program (9th Series A)
|
PEN
|
6.813%
|
−
|
−
|
−
|
−
|
18
|
−
|
18
|
T. M. Peru 2nd Program (9th Series B)
|
PEN
|
6.375%
|
−
|
−
|
−
|
−
|
15
|
−
|
15
|
T. M. Peru 2nd Program (11th Series B)
|
PEN
|
7.375%
|
−
|
−
|
−
|
−
|
−
|
18
|
18
|
T. M. Peru 2nd Program (1st Series C)
|
PEN
|
4.750%
|
10
|
−
|
−
|
−
|
−
|
−
|
10
|
Telefónica Móviles Perú, S.A.
|
10
|
30
|
29
|
−
|
33
|
38
|
140
|
||
Nonconvertible bonds
|
BRL
|
1.06 x CDI
|
140
|
−
|
−
|
−
|
−
|
−
|
140
|
Nonconvertible bonds
|
BRL
|
1.08 x CDI
|
40
|
−
|
−
|
−
|
−
|
−
|
40
|
Nonconvertible bonds
|
BRL
|
1.12 x CDI
|
−
|
264
|
−
|
−
|
−
|
−
|
264
|
Nonconvertible bonds
|
BRL
|
IPCA + 7%
|
−
|
−
|
30
|
−
|
−
|
−
|
30
|
Convertible bonds (Telemig) I
|
BRL
|
IPCA + 0.5%
|
−
|
−
|
−
|
−
|
−
|
3
|
3
|
Convertible bonds (Telemig) II
|
BRL
|
IPCA + 0.5%
|
−
|
−
|
−
|
−
|
−
|
7
|
7
|
Convertible bonds (Telemig) III
|
BRL
|
IPCA + 0.5%
|
−
|
−
|
−
|
−
|
−
|
13
|
13
|
Brasilcel Group
|
180
|
264
|
30
|
−
|
−
|
23
|
497
|
||
Total issues other operators
|
618
|
366
|
600
|
306
|
275
|
386
|
2,551
|
||
TOTAL OUTSTANDING DEBENTURES AND BONDS
|
1,534
|
5,280
|
4,899
|
3,818
|
6,527
|
13,900
|
35,958
|
2012 Consolidated Financial Statements
|
Nominal (millions)
|
||||||
Item
|
Date
|
Maturity Date
|
Currency
|
Euros (1)
|
Currency of issuance
|
Coupon
|
EMTN Bonds
|
02/07/2012
|
02/07/2017
|
120
|
120
|
EUR
|
4.7500%
|
02/21/2012
|
02/21/2018
|
1,500
|
1,500
|
EUR
|
4.7970%
|
|
03/12/2012
|
03/12/2020
|
700
|
858
|
GBP
|
5.5970%
|
|
03/30/2012
|
03/30/2017
|
1,250
|
50
|
CZK
|
3.9340%
|
|
07/11/2012
|
07/11/2018
|
10,000
|
88
|
JPY
|
4.2500%
|
|
09/19/2012
|
09/05/2017
|
1,000
|
1,000
|
EUR
|
5.8110%
|
|
10/19/2012
|
01/20/2020
|
1,200
|
1,200
|
EUR
|
4.7100%
|
|
12/14/2012
|
12/14/2018
|
250
|
207
|
CHF
|
2.7180%
|
|
12/14/2012
|
12/14/2022
|
150
|
124
|
CHF
|
3.4500%
|
|
Telefónica Emisiones, S.A.U.
|
||||||
Debentures
|
09/10/2012
|
09/10/2017
|
2,000
|
742
|
BRL
|
100% CDI + 0.75% a.a.
|
Telefónica Brasil, S.A.
|
||||||
Bonds
|
10/12/2012
|
10/12/2022
|
500
|
379
|
USD
|
3.8750%
|
Telefónica Chile, S.A.
|
||||||
Bonds
|
09/27/2012
|
09/27/2022
|
750
|
568
|
USD
|
5.375%
|
Colombia Telecomunicaciones, S.A. ESP
|
||||||
Bonds
|
08/10/2012
|
08/10/2019
|
50
|
15
|
PEN
|
5.5313%
|
Telefónica Móviles, S.A. (Perú)
|
||||||
Debentures
|
11/29/2012
|
11/29/2022
|
1,165
|
1,165
|
EUR
|
4.1840%
|
Telefónica, S.A.
|
||||||
(1) Exchange rate as at December 31, 2012
|
2012 Consolidated Financial Statements
|
Nominal (millions)
|
||||||
Item
|
Date
|
Maturity Date
|
Currency
|
Euros (1)
|
Currency of issuance
|
Coupon
|
EMTN Bonds
|
02/07/11
|
02/07/17
|
1,200
|
1,200
|
EUR
|
4.7500%
|
03/21/11
|
02/07/17
|
100
|
100
|
EUR
|
4.7500%
|
|
11/03/11
|
02/03/16
|
1,000
|
1,000
|
EUR
|
4.9670%
|
|
11/04/11
|
11/04/16
|
7,000
|
70
|
JPY
|
2.8247%
|
|
SEC Bonds
|
02/16/11
|
02/16/16
|
1,250
|
966
|
USD
|
3.9920%
|
02/16/11
|
02/16/21
|
1,500
|
1,159
|
USD
|
5.4620%
|
|
Telefónica Emisiones, S.A.U.
|
||||||
Bonds
|
11/22/11
|
11/22/16
|
66,000
|
98
|
CLP
|
6.3000%
|
11/22/11
|
11/22/16
|
2
|
66
|
UFC
|
UF + 3.60%
|
|
Telefónica Móviles Chile, S.A.
|
||||||
Bonds
|
10/04/11
|
10/05/16
|
59
|
17
|
PEN
|
6.1875%
|
Telefónica del Perú, S.A.A.
|
||||||
Bonds
|
03/24/11
|
03/24/18
|
60
|
17
|
PEN
|
7.3750%
|
Telefónica Móviles, S.A. (Perú)
|
||||||
Notes
|
11/17/11
|
10/10/12
|
5
|
4
|
USD
|
4.0000%
|
11/23/11
|
10/10/12
|
15
|
12
|
USD
|
4.0000%
|
|
Otecel, S.A.
|
||||||
(1) Exchange rate as at December 31, 2011
|
2012 Consolidated Financial Statements
|
Fair value
|
||||||||||||||||||||||||||||||||||||||||
Millions of Euros
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
Underlying debt
|
Associated derivatives
|
TOTAL
|
||||||||||||||||||||||||||||||
EURO
|
662 | 5,044 | 9,398 | 8,787 | 5,039 | 11,281 | 40,211 | 29,280 | 11,737 | 41,017 | ||||||||||||||||||||||||||||||
Floating rate
|
(8,108 | ) | 2,635 | 4,243 | 3,306 | 1,139 | (2,609 | ) | 606 | 9,688 | (8,879 | ) | 809 | |||||||||||||||||||||||||||
Spread - Ref Euribor
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
8,770 | 2,409 | 5,155 | 5,031 | 3,900 | 13,090 | 38,355 | 18,342 | 20,616 | 38,958 | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | 450 | − | 800 | 1,250 | 1,250 | − | 1,250 | ||||||||||||||||||||||||||||||
OTHER EUROPEAN CURRENCIES
|
||||||||||||||||||||||||||||||||||||||||
Instruments in CZK
|
463 | 341 | 164 | 507 | 50 | − | 1,525 | 205 | 1,357 | 1,562 | ||||||||||||||||||||||||||||||
Floating rate
|
96 | − | 164 | 119 | − | − | 379 | 52 | 328 | 380 | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
367 | 341 | − | 388 | 50 | − | 1,146 | 153 | 1,029 | 1,182 | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in GBP
|
(1,498 | ) | 546 | 13 | 496 | 123 | 3,006 | 2,686 | 3,784 | (1,104 | ) | 2,680 | ||||||||||||||||||||||||||||
Floating rate
|
(821 | ) | 306 | (67 | ) | 6 | 184 | 1,262 | 870 | (821 | ) | 1,711 | 890 | |||||||||||||||||||||||||||
Spread
|
− | − | − | 1.00 | % | − | − | − | − | − | − | |||||||||||||||||||||||||||||
Fixed rate
|
(677 | ) | 240 | 80 | 490 | (61 | ) | 1,621 | 1,693 | 4,482 | (2,815 | ) | 1,667 | |||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | (1.00 | )% | − | − | − | − | |||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | 123 | 123 | 123 | − | 123 | ||||||||||||||||||||||||||||||
Instruments in CHF
|
− | − | − | − | − | 20 | 20 | 352 | (398 | ) | (46 | ) | ||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | (7 | ) | (7 | ) | ||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | 20 | 20 | 352 | (391 | ) | (39 | ) | ||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
AMERICA
|
||||||||||||||||||||||||||||||||||||||||
Instruments in USD
|
(99 | ) | 13 | (108 | ) | (1,473 | ) | (653 | ) | 3,384 | 1,064 | 17,573 | (16,299 | ) | 1,274 | |||||||||||||||||||||||||
Floating rate
|
585 | (65 | ) | 28 | (1,402 | ) | (668 | ) | 2,428 | 906 | 1,745 | (984 | ) | 760 | ||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(684 | ) | 67 | (147 | ) | (82 | ) | 4 | 956 | 114 | 15,786 | (15,315 | ) | 472 | ||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | (7.00 | )% | − | − | − | − | |||||||||||||||||||||||||||||
Rate cap
|
− | 11 | 11 | 11 | 11 | − | 44 | 42 | − | 42 | ||||||||||||||||||||||||||||||
Instruments in UYU
|
(215 | ) | − | 1 | − | − | − | (214 | ) | (23 | ) | (204 | ) | (227 | ) | |||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(215 | ) | − | 1 | − | − | − | (214 | ) | (23 | ) | (204 | ) | (227 | ) | |||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in ARS
|
266 | − | 1 | − | − | 7 | 274 | (9 | ) | 321 | 312 | |||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − |
Fixed rate
|
266 | − | 1 | − | − | 7 | 274 | (9 | ) | 321 | 312 | |||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in BRL
|
(1,878 | ) | 434 | 467 | 309 | 922 | 258 | 512 | (417 | ) | 811 | 394 | ||||||||||||||||||||||||||||
Floating rate
|
(2,379 | ) | 76 | 195 | 30 | 754 | 74 | (1,250 | ) | (1,751 | ) | 526 | (1,225 | ) | ||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
501 | 358 | 272 | 279 | 168 | 184 | 1,762 | 1,334 | 285 | 1,619 | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in CLP
|
(417 | ) | 350 | 299 | 303 | 75 | 272 | 882 | (53 | ) | 1,002 | 949 | ||||||||||||||||||||||||||||
Floating rate
|
(150 | ) | 74 | 299 | 304 | 75 | 272 | 874 | 43 | 847 | 889 | |||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(267 | ) | 276 | − | (1 | ) | − | − | 8 | (96 | ) | 155 | 60 | |||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in UFC
|
(6 | ) | 2 | 3 | 1 | − | − | − | 163 | (163 | ) | − | ||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(6 | ) | 2 | 3 | 1 | − | − | − | 163 | (163 | ) | − | ||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in PEN
|
155 | 152 | 120 | 133 | 94 | 40 | 694 | 306 | 324 | 630 | ||||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
155 | 152 | 120 | 133 | 94 | 40 | 694 | 306 | 324 | 630 | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in VAC
|
− | − | − | − | 61 | 111 | 172 | 172 | − | 172 | ||||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | 61 | 111 | 172 | 172 | − | 172 | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in COP
|
762 | 58 | 61 | 167 | 264 | 244 | 1,556 | 664 | 1,108 | 1,772 | ||||||||||||||||||||||||||||||
Floating rate
|
− | 1 | 48 | 154 | 168 | 234 | 605 | 603 | − | 603 | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
762 | 57 | 13 | 13 | 96 | 10 | 951 | 61 | 1,108 | 1,169 | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in UVR
|
− | − | − | − | − | 1,576 | 1,576 | 1,576 | − | 1,576 | ||||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | 1,576 | 1,576 | 1,576 | − | 1,576 | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in VEB
|
(2,656 | ) | (86 | ) | (9 | ) | − | − | − | (2,751 | ) | (2,751 | ) | − | (2,751 | ) | ||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(2,656 | ) | (86 | ) | (9 | ) | − | − | − | (2,751 | ) | (2,751 | ) | − | (2,751 | ) | ||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − |
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in UDI
|
21 | 15 | 18 | 12 | 55 | (76 | ) | 45 | 1,052 | (935 | ) | 117 | ||||||||||||||||||||||||||||
Floating rate
|
21 | 15 | 18 | 12 | 55 | (76 | ) | 45 | 1,052 | (935 | ) | 117 | ||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | 2.00 | % | − | − | − | − | |||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in MXN
|
807 | 262 | 58 | 58 | 58 | 777 | 2,020 | 231 | 1,613 | 1,844 | ||||||||||||||||||||||||||||||
Floating rate
|
22 | (29 | ) | − | − | − | 2 | (5 | ) | 230 | (235 | ) | (6 | ) | ||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
785 | 291 | 58 | 58 | 58 | 775 | 2,025 | 1 | 1,848 | 1,850 | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in GTQ
|
(4 | ) | − | − | − | − | − | (4 | ) | 30 | − | 30 | ||||||||||||||||||||||||||||
Floating rate
|
(4 | ) | − | − | − | − | − | (4 | ) | 30 | − | 30 | ||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in NIO
|
(14 | ) | − | − | − | − | − | (14 | ) | (17 | ) | − | (17 | ) | ||||||||||||||||||||||||||
Floating rate
|
(14 | ) | − | − | − | − | − | (14 | ) | (17 | ) | − | (17 | ) | ||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
ASIA
|
||||||||||||||||||||||||||||||||||||||||
Instruments in JPY
|
− | − | − | − | − | − | − | 279 | (308 | ) | (29 | ) | ||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | (2 | ) | |||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | 279 | (308 | ) | (27 | ) | ||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
TOTAL
|
− | − | − | − | − | − | 50,254 | 52,397 | (1,138 | ) | 51,259 | |||||||||||||||||||||||||||||
Floating rate
|
4,760 | 12,602 | (7,628 | ) | 4,969 | |||||||||||||||||||||||||||||||||||
Fixed rate
|
44,077 | 38,380 | 6,490 | 44,875 | ||||||||||||||||||||||||||||||||||||
Rate cap
|
1,417 | 1,415 | − | 1,415 | ||||||||||||||||||||||||||||||||||||
Currency options
|
− | − | 196 | 196 |
Millions of euros
|
Maturity
|
|||||||||||||||||||||||||||||||
Trading purposes
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
Fair value
|
||||||||||||||||||||||||
EUR
|
(286 | ) | ||||||||||||||||||||||||||||||
Fixed to fixed
|
− | − | − | − | − | − | − | 1 | ||||||||||||||||||||||||
Receiving leg
|
− | (35 | ) | (20 | ) | − | − | − | (55 | ) | (55 | ) |
2012 Consolidated Financial Statements
|
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | 35 | 20 | − | − | − | 55 | 56 | ||||||||||||||||||||||||
Average spread
|
− | 1.12 | % | 1.63 | % | − | − | − | 1.31 | % | − | |||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (979 | ) | |||||||||||||||||||||||
Receiving leg
|
(1,405 | ) | (1,522 | ) | (900 | ) | (3,145 | ) | (1,690 | ) | (6,199 | ) | (14,861 | ) | (8,620 | ) | ||||||||||||||||
Average interest rate
|
3.23 | % | 2.34 | % | 2.79 | % | 0.28 | % | 2.85 | % | 3.14 | % | 2.41 | % | − | |||||||||||||||||
Paying leg
|
1,405 | 1,522 | 900 | 3,145 | 1,690 | 6,199 | 14,861 | 7,641 | ||||||||||||||||||||||||
Average spread
|
0.85 | % | 1.29 | % | 0.49 | % | 2.71 | % | − | − | 0.81 | % | − | |||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 693 | ||||||||||||||||||||||||
Receiving leg
|
(9,903 | ) | (1,325 | ) | (60 | ) | (4,485 | ) | (1,113 | ) | (3,935 | ) | (20,821 | ) | (14,735 | ) | ||||||||||||||||
Average interest rate
|
1.20 | % | − | − | 1.77 | % | − | − | 0.95 | % | − | |||||||||||||||||||||
Paying leg
|
9,903 | 1,325 | 60 | 4,485 | 1,113 | 3,935 | 20,821 | 15,428 | ||||||||||||||||||||||||
Average spread
|
1.00 | % | 3.14 | % | 0.66 | % | 1.20 | % | 3.17 | % | 2.89 | % | 1.65 | % | − | |||||||||||||||||
Floating to floating
|
− | − | − | − | − | − | − | (1 | ) | |||||||||||||||||||||||
Receiving leg
|
− | − | (50 | ) | − | − | − | (50 | ) | (51 | ) | |||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | 50 | − | − | − | 50 | 50 | ||||||||||||||||||||||||
Average interest rate
|
− | − | 0.28 | % | − | − | − | 0.28 | % | − | ||||||||||||||||||||||
USD
|
78 | |||||||||||||||||||||||||||||||
Fixed to fixed
|
− | − | − | − | − | − | − | (50 | ) | |||||||||||||||||||||||
Receiving leg
|
− | (38 | ) | (114 | ) | (121 | ) | (182 | ) | (326 | ) | (781 | ) | (831 | ) | |||||||||||||||||
Average interest rate
|
− | 1.04 | % | 0.95 | % | 2.20 | % | 3.95 | % | 2.13 | % | − | − | |||||||||||||||||||
Paying leg
|
− | 38 | 114 | 121 | 182 | 326 | 781 | 781 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 128 | ||||||||||||||||||||||||
Receiving leg
|
(455 | ) | (98 | ) | (103 | ) | (19 | ) | (785 | ) | (508 | ) | (1,968 | ) | (1,059 | ) | ||||||||||||||||
Average interest rate
|
3.61 | % | − | − | − | − | − | 0.83 | % | − | ||||||||||||||||||||||
Paying leg
|
455 | 98 | 103 | 19 | 785 | 508 | 1,968 | 1,187 | ||||||||||||||||||||||||
Average spread
|
− | 0.92 | % | 2.52 | % | 1.07 | % | 3.06 | % | 2.77 | % | 2.13 | % | − | ||||||||||||||||||
GBP
|
(9 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (37 | ) | |||||||||||||||||||||||
Receiving leg
|
− | (61 | ) | (49 | ) | (110 | ) | (61 | ) | (460 | ) | (741 | ) | (780 | ) | |||||||||||||||||
Average interest rate
|
− | 1.53 | % | 1.46 | % | 1.75 | % | 1.87 | % | 2.25 | % | 2.03 | % | − | ||||||||||||||||||
Paying leg
|
− | 61 | 49 | 110 | 61 | 460 | 741 | 743 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | 82.59 | % | 51.19 | % | − | ||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 28 | ||||||||||||||||||||||||
Receiving leg
|
− | (368 | ) | (116 | ) | (104 | ) | − | (362 | ) | (950 | ) | (953 | ) | ||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | 368 | 116 | 104 | − | 362 | 950 | 981 | ||||||||||||||||||||||||
Average interest rate
|
− | 1.09 | % | 0.93 | % | 1.15 | % | − | 2.39 | % | − | − | ||||||||||||||||||||
CZK
|
1 | |||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 1 | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | − | (50 | ) | − | (50 | ) | (50 | ) | |||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | − | − | 50 | − | 50 | 51 | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | − | 1.25 | % | − | − | − |
2012 Consolidated Financial Statements
|
Millions of euros
|
Maturity
|
|||||||||||||||||||||||||||||||
Non trading purposes
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
Fair value
|
||||||||||||||||||||||||
EUR
|
1,496 | |||||||||||||||||||||||||||||||
Fixed to fixed
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (1,082 | ) | |||||||||||||||||||||||
Receiving leg
|
(1,654 | ) | (2,815 | ) | (1,005 | ) | (3,093 | ) | (1,675 | ) | (2,941 | ) | (13,183 | ) | (14,226 | ) | ||||||||||||||||
Average interest rate
|
4.69 | % | 3.26 | % | 2.32 | % | 2.80 | % | 2.40 | % | 2.47 | % | 2.98 | % | − | |||||||||||||||||
Paying leg
|
1,654 | 2,815 | 1,005 | 3,093 | 1,675 | 2,941 | 13,183 | 13,144 | ||||||||||||||||||||||||
Average spread
|
0.03 | % | 0.01 | % | 0.03 | % | 0.01 | % | 0.02 | % | 0.00 | % | 0.01 | % | − | |||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 2,578 | ||||||||||||||||||||||||
Receiving leg
|
(4,976 | ) | (2,372 | ) | (6,368 | ) | (3,120 | ) | (2,132 | ) | (11,730 | ) | (30,698 | ) | (25,726 | ) | ||||||||||||||||
Average interest rate
|
0.69 | % | 0.72 | % | 0.32 | % | − | − | − | 0.23 | % | − | ||||||||||||||||||||
Paying leg
|
4,976 | 2,372 | 6,368 | 3,120 | 2,132 | 11,730 | 30,698 | 28,304 | ||||||||||||||||||||||||
Average spread
|
1.20 | % | 1.61 | % | 2.69 | % | 3.16 | % | 2.89 | % | 3.15 | % | 2.60 | % | − | |||||||||||||||||
Floating to floating
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
USD
|
(1,925 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (1,940 | ) | |||||||||||||||||||||||
Receiving leg
|
(1,678 | ) | (78 | ) | (1,935 | ) | (5,004 | ) | (608 | ) | (5,591 | ) | (14,894 | ) | (13,537 | ) | ||||||||||||||||
Average interest rate
|
2.97 | % | 3.07 | % | 3.04 | % | 3.25 | % | 5.33 | % | 3.88 | % | 3.51 | % | − | |||||||||||||||||
Paying leg
|
1,678 | 78 | 1,935 | 5,004 | 608 | 5,591 | 14,894 | 11,597 | ||||||||||||||||||||||||
Average spread
|
0.18 | % | − | 0.17 | % | 1.69 | % | − | − | 0.61 | % | − | ||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 15 | ||||||||||||||||||||||||
Receiving leg
|
(672 | ) | (28 | ) | (28 | ) | (28 | ) | − | − | (756 | ) | (756 | ) | ||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
672 | 28 | 28 | 28 | − | − | 756 | 771 | ||||||||||||||||||||||||
Average spread
|
3.35 | % | 4.34 | % | 4.34 | % | 4.34 | % | − | − | − | − | ||||||||||||||||||||
MXN
|
(13 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (20 | ) | |||||||||||||||||||||||
Receiving leg
|
− | − | − | − | − | (117 | ) | (117 | ) | (142 | ) | |||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | 8.07 | % | − | − | |||||||||||||||||||||||
Paying leg
|
− | − | − | − | − | 117 | 117 | 122 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | 0.61 | % | − | − | |||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 7 | ||||||||||||||||||||||||
Receiving leg
|
− | (234 | ) | − | − | − | (117 | ) | (351 | ) | (298 | ) | ||||||||||||||||||||
Average interest rate
|
− | 0.55 | % | − | − | − | 0.61 | % | − | − | ||||||||||||||||||||||
Paying leg
|
− | 234 | − | − | − | 117 | 351 | 305 | ||||||||||||||||||||||||
Average spread
|
− | 5.55 | % | − | − | − | 6.62 | % | − | − |
GBP
|
(249 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (319 | ) | |||||||||||||||||||||||
Receiving leg
|
− | (613 | ) | − | − | − | (2,144 | ) | (2,757 | ) | (3,078 | ) | ||||||||||||||||||||
Average interest rate
|
− | 5.25 | % | − | − | − | 2.99 | % | − | − | ||||||||||||||||||||||
Paying leg
|
− | 613 | − | − | − | 2,144 | 2,757 | 2,759 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 70 | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | (496 | ) | − | − | (496 | ) | (496 | ) | |||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | − | 496 | − | − | 496 | 566 | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | 4.96 | % | − | − | − | − | |||||||||||||||||||||||
JPY
|
(6 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (6 | ) | |||||||||||||||||||||||
Receiving leg
|
− | − | − | (62 | ) | − | (88 | ) | (150 | ) | (156 | ) | ||||||||||||||||||||
Average interest rate
|
− | − | − | 2.82 | % | − | 0.32 | % | − | − | ||||||||||||||||||||||
Paying leg
|
− | − | − | 62 | − | 88 | 150 | 150 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
CLP
|
1 | |||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | 2 | ||||||||||||||||||||||||
Receiving leg
|
(24 | ) | (32 | ) | − | (182 | ) | − | − | (238 | ) | (251 | ) | |||||||||||||||||||
Average interest rate
|
4.12 | % | 4.51 | % | − | 6.51 | % | − | − | − | − | |||||||||||||||||||||
Paying leg
|
24 | 32 | − | 182 | − | − | 238 | 253 | ||||||||||||||||||||||||
Average spread
|
− | − | − | 1.66 | % | − | − | − | − | |||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | (1 | ) | |||||||||||||||||||||||
Receiving leg
|
(283 | ) | − | − | − | − | − | (283 | ) | (284 | ) | |||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
283 | − | − | − | − | − | 283 | 283 | ||||||||||||||||||||||||
Average spread
|
4.33 | % | − | − | − | − | − | − | − | |||||||||||||||||||||||
CHF
|
4 | |||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | 4 | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | − | − | (331 | ) | (331 | ) | (327 | ) | |||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | 0.45 | % | − | − | |||||||||||||||||||||||
Paying leg
|
− | − | − | − | − | 331 | 331 | 331 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − |
2012 Consolidated Financial Statements
|
Maturities
|
||||||||||||||||||
Millions of euros
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
||||||||||||
Put Divisas (EURUSD, EURGBP)
|
||||||||||||||||||
Notional amount of options bought
|
1,872 | 91 | 1,487 | 143 | ||||||||||||||
Strike
|
1.14 | % | 1.54 | % | 1.36 | % | 1.57 | % | ||||||||||
Notional amount of options sold
|
831 | |||||||||||||||||
Strike
|
1.20 | % |
Maturities
|
||||||||||||||||||||
Millions of euros
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
|||||||||||||||
Collars
|
||||||||||||||||||||
Notional amount of options bought
|
− | − | − | 492 | 1,719 | |||||||||||||||
Strike Cap
|
− | − | − | 4.30 | % | 4.65 | % | |||||||||||||
Strike Floor
|
− | − | − | 3.00 | % | 3.64 | % | |||||||||||||
Caps
|
||||||||||||||||||||
Notional amount of options bought
|
− | − | − | |||||||||||||||||
Strike
|
− | − | − | |||||||||||||||||
Notional amount of options sold
|
− | − | − | 492 | 1,419 | |||||||||||||||
Strike
|
− | − | − | 5.11 | % | 5.38 | % | |||||||||||||
Floors
|
||||||||||||||||||||
Notional amount of options bought
|
− | − | − | 450 | 1,719 | |||||||||||||||
Strike
|
− | − | − | 0.50 | % | 0.99 | % | |||||||||||||
Notional amount of options sold
|
− | − | − | |||||||||||||||||
Strike
|
− | − | − |
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
|||||||||||||||||||||||
Currency swaps
|
|||||||||||||||||||||||||||||
Receive
|
ARS
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
ARS
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Receive
|
BRL
|
− | 61 | − | − | − | − | 61 | |||||||||||||||||||||
Pay
|
BRL
|
(137 | ) | (136 | ) | (178 | ) | (160 | ) | (69 | ) | (21 | ) | (701 | ) | ||||||||||||||
Receive
|
CLP
|
109 | − | 299 | 123 | 75 | − | 606 | |||||||||||||||||||||
Pay
|
CLP
|
(218 | ) | (226 | ) | (597 | ) | (245 | ) | (151 | ) | − | (1,437 | ) | |||||||||||||||
Receive
|
COP
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
COP
|
(40 | ) | (40 | ) | (13 | ) | (13 | ) | (13 | ) | (10 | ) | (129 | ) | ||||||||||||||
Receive
|
CZK
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
CZK
|
(164 | ) | (234 | ) | (163 | ) | (388 | ) | − | − | (949 | ) | ||||||||||||||||
Receive
|
EUR
|
378 | 281 | 163 | 1,151 | 60 | − | 2,033 | |||||||||||||||||||||
Pay
|
EUR
|
(2,943 | ) | (72 | ) | (3,188 | ) | (4,545 | ) | (1,129 | ) | (9,028 | ) | (20,905 | ) |
2012 Consolidated Financial Statements
|
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
|||||||||||||||||||||||
Receive
|
GBP
|
− | − | − | − | − | 1,715 | 1,715 | |||||||||||||||||||||
Pay
|
GBP
|
− | − | − | (496 | ) | − | − | (496 | ) | |||||||||||||||||||
Receive
|
JPY
|
− | − | − | 62 | − | 220 | 282 | |||||||||||||||||||||
Pay
|
JPY
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Receive
|
MAD
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
MAD
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Receive
|
MXN
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
MXN
|
(148 | ) | (58 | ) | (58 | ) | (57 | ) | (57 | ) | (658 | ) | (1,036 | ) | ||||||||||||||
Receive
|
PEN
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
PEN
|
(16 | ) | (16 | ) | (16 | ) | (36 | ) | (16 | ) | (7 | ) | (107 | ) | ||||||||||||||
Receive
|
UFC
|
− | 180 | − | 145 | − | − | 325 | |||||||||||||||||||||
Pay
|
UFC
|
− | − | − | (72 | ) | − | − | (72 | ) | |||||||||||||||||||
Receive
|
USD
|
3,437 | 279 | 4,171 | 4,611 | 1,341 | 7,324 | 21,163 | |||||||||||||||||||||
Pay
|
USD
|
(255 | ) | (71 | ) | (290 | ) | (53 | ) | (74 | ) | − | (743 | ) | |||||||||||||||
Receive
|
UDI
|
61 | 61 | 61 | 62 | 62 | 703 | 1,010 | |||||||||||||||||||||
Pay
|
UDI
|
− | − | − | − | − | − | − | |||||||||||||||||||||
TOTAL
|
64 | 9 | 191 | 89 | 29 | 238 | 620 |
2013
|
2014
|
2015
|
2016
|
2017
|
Subsequent years
|
Total
|
|||||||||||||||||||||||
Forwards
|
|||||||||||||||||||||||||||||
Receive
|
ARS
|
21 | − | − | − | − | − | 21 | |||||||||||||||||||||
Pay
|
ARS
|
(349 | ) | − | − | − | − | − | (349 | ) | |||||||||||||||||||
Receive
|
BRL
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
BRL
|
(45 | ) | − | − | − | − | − | (45 | ) | |||||||||||||||||||
Receive
|
CLP
|
341 | − | − | − | − | − | 341 | |||||||||||||||||||||
Pay
|
CLP
|
(145 | ) | − | − | − | − | − | (145 | ) | |||||||||||||||||||
Receive
|
COP
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
COP
|
(682 | ) | − | − | − | − | − | (682 | ) | |||||||||||||||||||
Receive
|
CZK
|
116 | − | − | − | − | − | 116 | |||||||||||||||||||||
Pay
|
CZK
|
(597 | ) | − | − | − | − | − | (597 | ) | |||||||||||||||||||
Receive
|
EUR
|
4,625 | − | − | − | − | − | 4,625 | |||||||||||||||||||||
Pay
|
EUR
|
(3,255 | ) | − | − | − | − | − | (3,255 | ) | |||||||||||||||||||
Receive
|
GBP
|
1,943 | − | − | − | − | − | 1,943 | |||||||||||||||||||||
Pay
|
GBP
|
(1,374 | ) | − | − | − | − | − | (1,374 | ) | |||||||||||||||||||
Receive
|
MXN
|
26 | − | − | − | − | − | 26 | |||||||||||||||||||||
Pay
|
MXN
|
(665 | ) | − | − | − | − | − | (665 | ) | |||||||||||||||||||
Receive
|
PEN
|
1 | − | − | − | − | − | 1 | |||||||||||||||||||||
Pay
|
PEN
|
(207 | ) | − | − | − | − | − | (207 | ) | |||||||||||||||||||
Receive
|
UFC
|
9 | − | − | − | − | − | 9 | |||||||||||||||||||||
Pay
|
UFC
|
(98 | ) | − | − | − | − | − | (98 | ) | |||||||||||||||||||
Receive
|
USD
|
2,637 | − | − | − | − | − | 2,637 | |||||||||||||||||||||
Pay
|
USD
|
(2,500 | ) | − | − | − | − | − | (2,500 | ) | |||||||||||||||||||
Receive
|
UYU
|
204 | − | − | − | − | − | 204 | |||||||||||||||||||||
Pay
|
UYU
|
− | − | − | − | − | − | − | |||||||||||||||||||||
TOTAL
|
6 | − | − | − | − | − | 6 |
2012 Consolidated Financial Statements
|
Fair value
|
||||||||||||||||||||||||||||||||||||||||
Millions of Euros
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
Underlying debt
|
Associated derivatives
|
TOTAL
|
||||||||||||||||||||||||||||||
EURO
|
5,187 | 5,396 | 5,447 | 7,094 | 8,808 | 9,224 | 41,156 | 31,251 | 10,767 | 42,018 | ||||||||||||||||||||||||||||||
Floating rate
|
(1,221 | ) | 639 | 2,751 | 1,887 | 3,288 | (4,392 | ) | 2,952 | 12,087 | (9,152 | ) | 2,935 | |||||||||||||||||||||||||||
Spread - Ref Euribor
|
(1.71 | )% | (0.33 | )% | 0.56 | % | 1.75 | % | 0.46 | % | (0.02 | )% | − | − | − | − | ||||||||||||||||||||||||
Fixed rate
|
6,408 | 2,907 | 2,696 | 5,207 | 5,070 | 12,816 | 35,104 | 16,064 | 19,919 | 35,983 | ||||||||||||||||||||||||||||||
Interest rate
|
1.46 | % | 2.31 | % | 4.67 | % | 3.03 | % | 5.09 | % | 3.63 | % | − | − | − | − | ||||||||||||||||||||||||
Rate cap
|
− | 1,850 | − | − | 450 | 800 | 3,100 | 3,100 | − | 3,100 | ||||||||||||||||||||||||||||||
OTHER EUROPEAN CURRENCIES
|
(186 | ) | 581 | 489 | 159 | 863 | 2,754 | 4,660 | 4,604 | 551 | 5,155 | |||||||||||||||||||||||||||||
Instruments in CZK
|
569 | 162 | 329 | 159 | 378 | − | 1,597 | 127 | 1,495 | 1,622 | ||||||||||||||||||||||||||||||
Floating rate
|
114 | 159 | − | 159 | − | − | 432 | 15 | 1,063 | 1,078 | ||||||||||||||||||||||||||||||
Spread
|
− | (0.09 | )% | − | (0.02 | )% | − | − | − | − | − | − | ||||||||||||||||||||||||||||
Fixed rate
|
455 | 3 | 329 | − | 378 | − | 1,165 | 112 | 432 | 544 | ||||||||||||||||||||||||||||||
Interest rate
|
1.12 | % | 4.17 | % | − | 3.84 | % | − | − | − | − | − | − | |||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in GBP
|
(755 | ) | 419 | 160 | − | 485 | 2,754 | 3,063 | 4,477 | (944 | ) | 3,533 | ||||||||||||||||||||||||||||
Floating rate
|
664 | − | 84 | 48 | 108 | 1,209 | 2,113 | 126 | 2,010 | 2,136 | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | 4.13 | % | − | − | − | − | − | |||||||||||||||||||||||||||||
Fixed rate
|
(1,419 | ) | − | 76 | (48 | ) | 377 | 1,425 | 411 | 3,812 | (2,954 | ) | 858 | |||||||||||||||||||||||||||
Interest rate
|
(0.34 | )% | − | 5.01 | % | 1.46 | % | 5.88 | % | 6.31 | % | − | − | − | − | |||||||||||||||||||||||||
Rate cap
|
− | 419 | − | − | − | 120 | 539 | 539 | − | 539 | ||||||||||||||||||||||||||||||
AMERICA
|
(636 | ) | 2,205 | 1,431 | 928 | (616 | ) | 6,726 | 10,038 | 22,160 | (13,016 | ) | 9,144 | |||||||||||||||||||||||||||
Instruments in USD
|
(15 | ) | 784 | (13 | ) | 56 | (1,490 | ) | 2,880 | 2,202 | 14,814 | (13,446 | ) | 1,368 | ||||||||||||||||||||||||||
Floating rate
|
119 | 481 | (44 | ) | (49 | ) | (1,424 | ) | 1,227 | 310 | 1,547 | (525 | ) | 1,022 | ||||||||||||||||||||||||||
Spread
|
2.02 | % | 0.71 | % | (1.18 | )% | (1.35 | )% | (0.05 | )% | 0.01 | % | − | − | − | − | ||||||||||||||||||||||||
Fixed rate
|
(134 | ) | 292 | 20 | 94 | (77 | ) | 1,642 | 1,837 | 13,267 | (12,921 | ) | 346 | |||||||||||||||||||||||||||
Interest rate
|
(9.74 | )% | 5.47 | % | (14.48 | )% | 27.57 | % | (28.28 | )% | 10.77 | % | − | − | − | − | ||||||||||||||||||||||||
Rate cap
|
− | 11 | 11 | 11 | 11 | 11 | 55 | − | − | − | ||||||||||||||||||||||||||||||
Instruments in UYU
|
(15 | ) | − | − | 1 | − | − | (14 | ) | (14 | ) | − | (14 | ) | ||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(15 | ) | − | − | 1 | − | − | (14 | ) | (14 | ) | − | (14 | ) | ||||||||||||||||||||||||||
Interest rate
|
4.23 | % | − | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in ARS
|
171 | 5 | 4 | 4 | − | 10 | 194 | 171 | 23 | 194 | ||||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
171 | 5 | 4 | 4 | − | 10 | 194 | 171 | 23 | 194 | ||||||||||||||||||||||||||||||
Interest rate
|
14.55 | % | 19.00 | % | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in BRL
|
(303 | ) | 927 | 494 | 351 | 255 | 196 | 1,920 | 1,084 | 590 | 1,674 | |||||||||||||||||||||||||||||
Floating rate
|
(966 | ) | 432 | 199 | 253 | 70 | 196 | 184 | (309 | ) | 167 | (142 | ) | |||||||||||||||||||||||||||
Spread
|
(0.31 | )% | 1.17 | % | 2.91 | % | 3.36 | % | 12.03 | % | 10.77 | % | − | − | − | − | ||||||||||||||||||||||||
Fixed rate
|
663 | 495 | 295 | 98 | 185 | − | 1,736 | 1,393 | 423 | 1,816 | ||||||||||||||||||||||||||||||
Interest rate
|
9.32 | % | 9.47 | % | 9.82 | % | 9.71 | % | 7.84 | % | − | − | − | − | − | |||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − |
Instruments in CLP
|
(297 | ) | 102 | 329 | 263 | 287 | − | 684 | 695 | (199 | ) | 496 | ||||||||||||||||||||||||||||
Floating rate
|
57 | 22 | 69 | 263 | 287 | − | 698 | 85 | 105 | 190 | ||||||||||||||||||||||||||||||
Spread
|
2.26 | % | 1.48 | % | 1.09 | % | 0.98 | % | 1.45 | % | − | − | − | − | − | |||||||||||||||||||||||||
Fixed rate
|
(354 | ) | 80 | 260 | − | − | − | (14 | ) | 610 | (304 | ) | 306 | |||||||||||||||||||||||||||
Interest rate
|
0.76 | % | 3.66 | % | 5.97 | % | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in UFC
|
(3 | ) | 2 | 2 | 2 | 1 | − | 4 | 338 | (8 | ) | 330 | ||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(3 | ) | 2 | 2 | 2 | 1 | − | 4 | 338 | (8 | ) | 330 | ||||||||||||||||||||||||||||
Interest rate
|
(3.54 | )% | 6.00 | % | 5.43 | % | 6.00 | % | 6.00 | % | − | − | − | − | − | |||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in PEN
|
148 | 161 | 163 | 86 | 123 | 300 | 981 | 971 | − | 971 | ||||||||||||||||||||||||||||||
Floating rate
|
(8 | ) | (5 | ) | (5 | ) | (5 | ) | (5 | ) | 189 | 161 | 161 | − | 161 | |||||||||||||||||||||||||
Spread
|
3.55 | % | 3.47 | % | 3.47 | % | 3.47 | % | 3.47 | % | 3.48 | % | − | − | − | − | ||||||||||||||||||||||||
Fixed rate
|
156 | 166 | 168 | 91 | 128 | 111 | 820 | 810 | − | 810 | ||||||||||||||||||||||||||||||
Interest rate
|
6.51 | % | 6.60 | % | 7.35 | % | 7.48 | % | 7.35 | % | 7.37 | % | − | − | − | − | ||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in COP
|
918 | 171 | 211 | 68 | 43 | 21 | 1,432 | 1,272 | 130 | 1,402 | ||||||||||||||||||||||||||||||
Floating rate
|
287 | 134 | 143 | 56 | 31 | − | 651 | 650 | − | 650 | ||||||||||||||||||||||||||||||
Spread
|
3.78 | % | 3.24 | % | 3.20 | % | 3.22 | % | 3.31 | % | − | − | − | − | − | |||||||||||||||||||||||||
Fixed rate
|
631 | 37 | 68 | 12 | 12 | 21 | 781 | 622 | 130 | 752 | ||||||||||||||||||||||||||||||
Interest rate
|
4.47 | % | 6.48 | % | 6.71 | % | 5.22 | % | 5.22 | % | 5.30 | % | − | − | − | − | ||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in UVR
|
− | 35 | − | 119 | 132 | 2,437 | 2,723 | 2,723 | − | 2,723 | ||||||||||||||||||||||||||||||
Floating rate
|
− | 35 | − | 119 | 132 | 2,437 | 2,723 | 2,723 | − | 2,723 | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in VEB
|
(1,653 | ) | (4 | ) | (3 | ) | − | − | − | (1,660 | ) | (1,671 | ) | − | (1,671 | ) | ||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
(1,653 | ) | (4 | ) | (3 | ) | − | − | − | (1,660 | ) | (1,671 | ) | − | (1,671 | ) | ||||||||||||||||||||||||
Interest rate
|
1.68 | % | 14.19 | % | 16.00 | % | − | − | − | − | − | − | − | |||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in UDI
|
(32 | ) | (32 | ) | (32 | ) | (76 | ) | (21 | ) | 91 | (102 | ) | 876 | 60 | 936 | ||||||||||||||||||||||||
Floating rate
|
(32 | ) | (32 | ) | (32 | ) | (76 | ) | (21 | ) | 91 | (102 | ) | 876 | 60 | 936 | ||||||||||||||||||||||||
Spread
|
3.63 | % | 5.21 | % | 5.26 | % | 4.66 | % | 6.50 | % | (3.18 | )% | − | − | − | − | ||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Instruments in MXN
|
451 | 54 | 276 | 54 | 54 | 791 | 1,680 | 920 | (166 | ) | 754 | |||||||||||||||||||||||||||||
Floating rate
|
(2 | ) | − | − | − | − | 58 | 56 | 248 | (26 | ) | 222 | ||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | 0.74 | % | − | − | − | − | |||||||||||||||||||||||||||||
Fixed rate
|
453 | 54 | 276 | 54 | 54 | 733 | 1,624 | 672 | (140 | ) | 532 | |||||||||||||||||||||||||||||
Interest rate
|
10.13 | % | 3.70 | % | 5.19 | % | 3.70 | % | 3.70 | % | 3.95 | % | − | − | − | − | ||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − |
2012 Consolidated Financial Statements
|
Instruments in GTQ
|
(6 | ) | − | − | − | − | − | (6 | ) | (19 | ) | − | (19 | ) | ||||||||||||||||||||||||||
Floating rate
|
(6 | ) | − | − | − | − | − | (6 | ) | (6 | ) | − | (6 | ) | ||||||||||||||||||||||||||
Spread
|
1.00 | % | − | − | − | − | − | − | − | − | − | |||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | (13 | ) | − | (13 | ) | ||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
ASIA
|
− | − | − | − | − | − | − | 520 | (532 | ) | (12 | ) | ||||||||||||||||||||||||||||
Instruments in JPY
|
− | − | − | − | − | − | − | 520 | (532 | ) | (12 | ) | ||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | − | 150 | (150 | ) | − | |||||||||||||||||||||||||||||
Spread
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | − | 370 | (382 | ) | (12 | ) | ||||||||||||||||||||||||||||
Interest rate
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
TOTAL
|
− | − | − | − | − | − | 55,854 | 58,535 | (2,230 | ) | 56,305 | |||||||||||||||||||||||||||||
Floating rate
|
− | − | − | − | − | − | 10,172 | 18,353 | (6,448 | ) | 11,905 | |||||||||||||||||||||||||||||
Fixed rate
|
− | − | − | − | − | − | 41,988 | 36,543 | 4,218 | 40,761 | ||||||||||||||||||||||||||||||
Rate cap
|
− | − | − | − | − | − | 3,694 | 3,639 | − | 3,639 | ||||||||||||||||||||||||||||||
Currency options
|
− | − | − | − | − | − | 22 | − | 22 | 22 | ||||||||||||||||||||||||||||||
Other
|
− | − | − | − | − | − | − | − | − | − | ||||||||||||||||||||||||||||||
Millions of euros
|
Maturity
|
|||||||||||||||||||||||||||||||
Trading purposes
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
Fair value
|
||||||||||||||||||||||||
EUR
|
(78 | ) | ||||||||||||||||||||||||||||||
Fixed to fixed
|
− | − | − | − | − | − | − | 27 | ||||||||||||||||||||||||
Receiving leg
|
(2,023 | ) | − | (35 | ) | (20 | ) | − | − | (2,078 | ) | (2,081 | ) | |||||||||||||||||||
Average interest rate
|
1.60 | % | − | − | − | − | − | 1.56 | % | − | ||||||||||||||||||||||
Paying leg
|
2,023 | − | 35 | 20 | − | − | 2,078 | 2,108 | ||||||||||||||||||||||||
Average spread
|
1.60 | % | − | 1.12 | % | 1.63 | % | − | − | 1.60 | % | − | ||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (527 | ) | |||||||||||||||||||||||
Receiving leg
|
(475 | ) | (1,405 | ) | (1,447 | ) | (745 | ) | (2,145 | ) | (6,626 | ) | (12,843 | ) | (8,061 | ) | ||||||||||||||||
Average interest rate
|
15.34 | % | 2.76 | % | 2.22 | % | 3.15 | % | 0.41 | % | 3.15 | % | 2.99 | % | − | |||||||||||||||||
Paying leg
|
475 | 1,405 | 1,447 | 745 | 2,145 | 6,626 | 12,843 | 7,534 | ||||||||||||||||||||||||
Average spread
|
0.17 | % | 0.85 | % | 1.35 | % | 0.60 | % | 2.57 | % | − | 0.71 | % | − | ||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 408 | ||||||||||||||||||||||||
Receiving leg
|
(7,458 | ) | (710 | ) | (1,325 | ) | − | (3,485 | ) | (1,325 | ) | (14,303 | ) | (12,663 | ) | |||||||||||||||||
Average spread
|
(0.05 | )% | 1.56 | % | − | − | 1.22 | % | − | 0.35 | % | − | ||||||||||||||||||||
Paying leg
|
7,458 | 710 | 1,325 | − | 3,485 | 1,325 | 14,303 | 13,071 | ||||||||||||||||||||||||
Average interest rate
|
0.92 | % | 2.35 | % | 3.14 | % | − | 1.54 | % | 7.80 | % | 1.99 | % | − | ||||||||||||||||||
Floating to floating
|
− | − | − | − | − | − | − | 14 | ||||||||||||||||||||||||
Receiving leg
|
(4,123 | ) | − | − | (50 | ) | − | − | (4,173 | ) | (4,191 | ) | ||||||||||||||||||||
Average interest rate
|
(0.08 | )% | − | − | − | − | − | (0.08 | )% | − | ||||||||||||||||||||||
Paying leg
|
4,123 | − | − | 50 | − | − | 4,173 | 4,205 | ||||||||||||||||||||||||
Average spread
|
(0.08 | )% | − | − | 0.28 | % | − | − | (0.08 | )% | − | |||||||||||||||||||||
USD
|
54 |
2012 Consolidated Financial Statements
|
Fixed to floating
|
− | − | − | − | − | − | − | (42 | ) | |||||||||||||||||||||||
Receiving leg
|
− | − | (39 | ) | (39 | ) | (124 | ) | (286 | ) | (488 | ) | (529 | ) | ||||||||||||||||||
Average interest rate
|
− | − | 1.04 | % | 1.66 | % | 1.15 | % | 3.61 | % | 2.62 | % | − | |||||||||||||||||||
Paying leg
|
− | − | 39 | 39 | 124 | 286 | 488 | 487 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 96 | ||||||||||||||||||||||||
Receiving leg
|
(128 | ) | (464 | ) | (100 | ) | (105 | ) | (19 | ) | (1,021 | ) | (1,837 | ) | (655 | ) | ||||||||||||||||
Average spread
|
2.57 | % | 3.61 | % | − | − | − | − | 1.09 | % | − | |||||||||||||||||||||
Paying leg
|
128 | 464 | 100 | 105 | 19 | 1,021 | 1,837 | 751 | ||||||||||||||||||||||||
Average interest rate
|
− | − | 0.92 | % | 2.52 | % | 1.07 | % | 3.31 | % | 2.05 | % | − | |||||||||||||||||||
GBP
|
(3 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (11 | ) | |||||||||||||||||||||||
Receiving leg
|
− | − | 60 | 48 | 108 | 341 | 557 | 559 | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | (60 | ) | (48 | ) | (108 | ) | (341 | ) | (557 | ) | (570 | ) | ||||||||||||||||||
Average spread
|
− | − | 1.53 | % | 1.46 | % | 1.75 | % | 2.25 | % | 2.01 | % | − | |||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 8 | ||||||||||||||||||||||||
Receiving leg
|
− | − | 156 | − | − | 269 | 425 | 434 | ||||||||||||||||||||||||
Average spread
|
− | − | 1.31 | % | − | − | 2.40 | % | 2.00 | % | − | |||||||||||||||||||||
Paying leg
|
− | − | (156 | ) | − | − | (269 | ) | (425 | ) | (426 | ) | ||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Millions of euros
|
Maturity
|
|||||||||||||||||||||||||||||||
Non trading purposes
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
Fair value
|
||||||||||||||||||||||||
EUR
|
522 | |||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | (70 | ) | (70 | ) | (1,039 | ) | |||||||||||||||||||||
Receiving leg
|
(594 | ) | (1,654 | ) | (2,815 | ) | (1,005 | ) | (3,093 | ) | (2,650 | ) | (11,811 | ) | (12,717 | ) | ||||||||||||||||
Average interest rate
|
4.26 | % | 4.69 | % | 3.26 | % | 2.32 | % | 2.80 | % | 3.41 | % | 3.35 | % | − | |||||||||||||||||
Paying leg
|
594 | 1,654 | 2,815 | 1,005 | 3,093 | 2,580 | 11,741 | 11,678 | ||||||||||||||||||||||||
Average spread
|
0.04 | % | 0.03 | % | 0.01 | % | 0.03 | % | 0.01 | % | − | 0.02 | % | − | ||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 1,561 | ||||||||||||||||||||||||
Receiving leg
|
(4,776 | ) | (4,476 | ) | (2,330 | ) | (6,302 | ) | (3,120 | ) | (13,303 | ) | (34,307 | ) | (24,704 | ) | ||||||||||||||||
Average spread
|
1.03 | % | 0.65 | % | 0.74 | % | 0.32 | % | − | − | 0.34 | % | − | |||||||||||||||||||
Paying leg
|
4,776 | 4,476 | 2,330 | 6,302 | 3,120 | 13,303 | 34,307 | 26,265 | ||||||||||||||||||||||||
Average interest rate
|
0.92 | % | 1.33 | % | 1.62 | % | 2.70 | % | 3.13 | % | 3.19 | % | 2.43 | % | − | |||||||||||||||||
Floating to floating
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Receiving leg
|
(42 | ) | − | − | − | − | − | (42 | ) | (43 | ) | |||||||||||||||||||||
Average spread
|
0.43 | % | − | − | − | − | − | 0.43 | % | − | ||||||||||||||||||||||
Paying leg
|
42 | − | − | − | − | − | 42 | 43 | ||||||||||||||||||||||||
Average interest rate
|
(0.10 | )% | − | − | − | − | − | (0.10 | )% | − | ||||||||||||||||||||||
USD
|
(1,916 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (1,949 | ) | |||||||||||||||||||||||
Receiving leg
|
(222 | ) | (1,711 | ) | (79 | ) | (1,973 | ) | (5,103 | ) | (5,356 | ) | (14,444 | ) | (12,663 | ) | ||||||||||||||||
Average interest rate
|
0.61 | % | 2.97 | % | 3.07 | % | 3.04 | % | 3.25 | % | 4.45 | % | 3.59 | % | − | |||||||||||||||||
Paying leg
|
222 | 1,711 | 79 | 1,973 | 5,103 | 5,356 | 14,444 | 10,714 | ||||||||||||||||||||||||
Average spread
|
2.27 | % | 0.14 | % | − | 0.17 | % | 1.90 | % | − | 0.75 | % | − | |||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 33 |
2012 Consolidated Financial Statements
|
Receiving leg
|
(28 | ) | (685 | ) | (28 | ) | (28 | ) | (28 | ) | − | (797 | ) | (800 | ) | |||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
28 | 685 | 28 | 28 | 28 | − | 797 | 833 | ||||||||||||||||||||||||
Average interest rate
|
4.34 | % | 3.35 | % | 4.34 | % | 4.34 | % | 4.34 | % | − | 3.49 | % | − | ||||||||||||||||||
MXN
|
(9 | ) | ||||||||||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | (9 | ) | |||||||||||||||||||||||
Receiving leg
|
− | − | (222 | ) | − | (166 | ) | − | (388 | ) | (417 | ) | ||||||||||||||||||||
Average spread
|
− | − | 0.55 | % | − | 5.38 | % | − | 2.62 | % | − | |||||||||||||||||||||
Paying leg
|
− | − | 222 | − | 166 | − | 388 | 408 | ||||||||||||||||||||||||
Average interest rate
|
− | − | 5.55 | % | 2.66 | % | 2.66 | % | − | 4.31 | % | − | ||||||||||||||||||||
GBP
|
(174 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (248 | ) | |||||||||||||||||||||||
Receiving leg
|
− | − | (599 | ) | − | − | (1,257 | ) | (1,856 | ) | (2,106 | ) | ||||||||||||||||||||
Average interest rate
|
− | − | 5.25 | % | − | − | 3.73 | % | 4.22 | % | − | |||||||||||||||||||||
Paying leg
|
− | − | 599 | − | − | 1,257 | 1,856 | 1,858 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | 74 | ||||||||||||||||||||||||
Receiving leg
|
− | − | − | − | (484 | ) | − | (484 | ) | (484 | ) | |||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
− | − | − | − | 484 | − | 484 | 558 | ||||||||||||||||||||||||
Average interest rate
|
− | − | − | − | 4.96 | % | − | 4.96 | % | − | ||||||||||||||||||||||
JPY
|
(10 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (10 | ) | |||||||||||||||||||||||
Receiving leg
|
(150 | ) | − | − | − | (70 | ) | − | (220 | ) | (230 | ) | ||||||||||||||||||||
Average interest rate
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
150 | − | − | − | 70 | − | 220 | 220 | ||||||||||||||||||||||||
Average spread
|
0.34 | % | − | − | − | 2.82 | % | − | 1.13 | % | − | |||||||||||||||||||||
CLP
|
(8 | ) | ||||||||||||||||||||||||||||||
Fixed to floating
|
− | − | − | − | − | − | − | (7 | ) | |||||||||||||||||||||||
Receiving leg
|
− | (22 | ) | (31 | ) | − | (171 | ) | − | (224 | ) | (246 | ) | |||||||||||||||||||
Average interest rate
|
− | 4.12 | % | 4.51 | % | − | 6.51 | % | − | 6.00 | % | − | ||||||||||||||||||||
Paying leg
|
− | 22 | 31 | − | 171 | − | 224 | 239 | ||||||||||||||||||||||||
Average spread
|
− | − | − | − | 1.66 | % | − | 1.27 | % | − | ||||||||||||||||||||||
Floating to fixed
|
− | − | − | − | − | − | − | (1 | ) | |||||||||||||||||||||||
Receiving leg
|
(78 | ) | (103 | ) | − | − | − | − | (181 | ) | (182 | ) | ||||||||||||||||||||
Average spread
|
− | − | − | − | − | − | − | − | ||||||||||||||||||||||||
Paying leg
|
78 | 103 | − | − | − | − | 181 | 181 | ||||||||||||||||||||||||
Average interest rate
|
1.15 | % | 3.76 | % | − | − | − | − | 2.64 | % | − |
Maturities
|
|||||||||||||||||||||
Millions of euros
|
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
|||||||||||||||
Put Divisas (EURUSD)
|
|||||||||||||||||||||
Notional amount of options bought
|
289 | 159 | 192 | 1,662 | |||||||||||||||||
Strike
|
1.32 | % | 1.49 | % | 1.54 | % | 1.38 | % | |||||||||||||
Notional amount of options sold
|
202 | 832 | |||||||||||||||||||
Strike
|
1.26 | % | 1.20 | % |
2012 Consolidated Financial Statements
|
Maturities
|
||||||||||||||||||||
Millions of euros
|
2012
|
2013
|
2014
|
2015
|
Subsequent years
|
|||||||||||||||
Collars
|
||||||||||||||||||||
Notional amount of options bought
|
919 | − | − | 504 | 1,698 | |||||||||||||||
Strike Cap
|
5.05 | % | − | − | 4.29 | % | 4.76 | % | ||||||||||||
Strike Floor
|
3.30 | % | − | − | 3.00 | % | 3.63 | % | ||||||||||||
Caps
|
− | − | ||||||||||||||||||
Notional amount of options bought
|
2,749 | − | − | − | − | |||||||||||||||
Strike
|
4.37 | % | − | − | − | − | ||||||||||||||
Notional amount of options sold
|
3,668 | − | − | 504 | 1,698 | |||||||||||||||
Strike
|
4.95 | % | − | − | 4.45 | % | 5.22 | % | ||||||||||||
Floors
|
− | − | ||||||||||||||||||
Notional amount of options bought
|
919 | − | − | 450 | 1,698 | |||||||||||||||
Strike
|
0.96 | % | − | − | 0.50 | % | 0.99 | % | ||||||||||||
Notional amount of options sold
|
− | − | − | − | − | |||||||||||||||
Strike
|
− | − | − | − | − |
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
|||||||||||||||||||||||
Currency swaps
|
|||||||||||||||||||||||||||||
Receive
|
ARS
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
ARS
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Receive
|
BRL
|
110 | − | 68 | − | − | − | 178 | |||||||||||||||||||||
Pay
|
BRL
|
(258 | ) | (136 | ) | (151 | ) | (197 | ) | (177 | ) | (38 | ) | (957 | ) | ||||||||||||||
Receive
|
CLP
|
89 | 103 | − | 263 | 116 | − | 571 | |||||||||||||||||||||
Pay
|
CLP
|
(252 | ) | (206 | ) | (212 | ) | (527 | ) | (231 | ) | − | (1,428 | ) | |||||||||||||||
Receive
|
COP
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
COP
|
(214 | ) | (37 | ) | (37 | ) | (12 | ) | (12 | ) | (21 | ) | (333 | ) | ||||||||||||||
Receive
|
CZK
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
CZK
|
(114 | ) | (159 | ) | (228 | ) | (159 | ) | (378 | ) | − | (1,038 | ) | |||||||||||||||
Receive
|
EUR
|
608 | 286 | 281 | 163 | 1,151 | − | 2,489 | |||||||||||||||||||||
Pay
|
EUR
|
(582 | ) | (2,943 | ) | (72 | ) | (3,176 | ) | (4,533 | ) | (8,034 | ) | (19,340 | ) | ||||||||||||||
Receive
|
GBP
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
GBP
|
− | − | − | − | (484 | ) | − | (484 | ) | |||||||||||||||||||
Receive
|
JPY
|
599 | − | − | − | 70 | − | 669 | |||||||||||||||||||||
Pay
|
JPY
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Receive
|
MAD
|
90 | − | − | − | − | − | 90 | |||||||||||||||||||||
Pay
|
MAD
|
(90 | ) | − | − | − | − | − | (90 | ) | |||||||||||||||||||
Receive
|
MXN
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
MXN
|
(51 | ) | (51 | ) | (51 | ) | (51 | ) | (51 | ) | (645 | ) | (900 | ) | ||||||||||||||
Receive
|
PEN
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
PEN
|
(29 | ) | (15 | ) | (15 | ) | (15 | ) | (35 | ) | (23 | ) | (132 | ) | ||||||||||||||
Receive
|
UFC
|
199 | − | 166 | − | 133 | − | 498 | |||||||||||||||||||||
Pay
|
UFC
|
(100 | ) | − | − | − | (66 | ) | − | (166 | ) | ||||||||||||||||||
Receive
|
USD
|
306 | 3,498 | 284 | 4,203 | 4,690 | 8,419 | 21,400 |
2012 Consolidated Financial Statements
|
Pay
|
USD
|
(189 | ) | (260 | ) | (73 | ) | (277 | ) | (54 | ) | − | (853 | ) | |||||||||||||||
Receive
|
UDI
|
52 | 52 | 52 | 52 | 52 | 664 | 924 | |||||||||||||||||||||
Pay
|
UDI
|
− | − | − | − | − | − | − | |||||||||||||||||||||
TOTAL
|
174 | 132 | 12 | 267 | 191 | 322 | 1,098 |
2012
|
2013
|
2014
|
2015
|
2016
|
Subsequent years
|
Total
|
|||||||||||||||||||||||
Forwards
|
|||||||||||||||||||||||||||||
Receive
|
ARS
|
26 | − | − | − | − | − | 26 | |||||||||||||||||||||
Pay
|
ARS
|
(197 | ) | − | − | − | − | − | (197 | ) | |||||||||||||||||||
Receive
|
BRL
|
− | − | − | − | − | − | − | |||||||||||||||||||||
Pay
|
BRL
|
(192 | ) | − | − | − | − | − | (192 | ) | |||||||||||||||||||
Receive
|
CLP
|
185 | − | − | − | − | − | 185 | |||||||||||||||||||||
Pay
|
CLP
|
(91 | ) | − | − | − | − | − | (91 | ) | |||||||||||||||||||
Receive
|
COP
|
18 | − | − | − | − | − | 18 | |||||||||||||||||||||
Pay
|
COP
|
(190 | ) | − | − | − | − | − | (190 | ) | |||||||||||||||||||
Receive
|
CZK
|
5 | − | − | − | − | − | 5 | |||||||||||||||||||||
Pay
|
CZK
|
(604 | ) | − | − | − | − | − | (604 | ) | |||||||||||||||||||
Receive
|
EUR
|
3,661 | − | − | − | − | − | 3,661 | |||||||||||||||||||||
Pay
|
EUR
|
(3,350 | ) | (19 | ) | − | − | − | − | (3,369 | ) | ||||||||||||||||||
Receive
|
GBP
|
2,530 | − | − | − | − | − | 2,530 | |||||||||||||||||||||
Pay
|
GBP
|
(994 | ) | − | − | − | − | − | (994 | ) | |||||||||||||||||||
Receive
|
MXN
|
4 | − | − | − | − | − | 4 | |||||||||||||||||||||
Pay
|
MXN
|
(597 | ) | − | − | − | − | − | (597 | ) | |||||||||||||||||||
Receive
|
PEN
|
2 | − | − | − | − | − | 2 | |||||||||||||||||||||
Pay
|
PEN
|
(93 | ) | − | − | − | − | − | (93 | ) | |||||||||||||||||||
Receive
|
UFC
|
20 | − | − | − | − | − | 20 | |||||||||||||||||||||
Pay
|
UFC
|
(20 | ) | − | − | − | − | − | (20 | ) | |||||||||||||||||||
Receive
|
USD
|
1,682 | 22 | − | − | − | − | 1,704 | |||||||||||||||||||||
Pay
|
USD
|
(1,792 | ) | − | − | − | − | − | (1,792 | ) | |||||||||||||||||||
TOTAL
|
13 | 3 | − | − | − | − | 16 |
2012 Consolidated Financial Statements
|
Outstanding principal balance
(millions of euros)
|
|||||||||||||||
Descriptive name summary |
Contractual limit amount (millions)
|
Currency
|
12/31/12
|
12/31/11
|
Arrangement date
|
Maturity date
|
|||||||||
Telefónica, S.A.
|
|||||||||||||||
Syndicated loan**
|
700 |
EUR
|
700 | 700 |
04/21/2006
|
04/21/2017
|
|||||||||
ECAS structured facility **
|
351 |
USD
|
266 | 259 |
02/12/2010
|
11/30/2019
|
|||||||||
Syndicated loan Tranche A1
|
1,000 |
EUR
|
1,000 | 1,000 |
07/28/2010
|
07/28/2013
|
|||||||||
Syndicated loan Tranche A2
|
2,000 |
EUR
|
2,000 | 2,000 |
07/28/2010
|
07/28/2014
|
|||||||||
Syndicated loan Tranche A3
|
2,000 |
EUR
|
2,000 | 2,000 |
07/28/2010
|
07/28/2016
|
|||||||||
Syndicated loan Tranche B
|
3,000 |
EUR
|
3,000 | 3,000 |
07/28/2010
|
07/28/2015
|
|||||||||
ECAS structured facility **
|
370 |
USD
|
135 | − |
05/03/2011
|
07/30/2021
|
|||||||||
Bilateral loan
|
200 |
EUR
|
200 | − |
02/27/2012
|
02/27/2015
|
|||||||||
Syndicated loan Tranche D2 *
|
923 |
EUR
|
923 | − |
03/02/2012
|
12/14/2015
|
|||||||||
Telefónica Finanzas, S.A.
|
|||||||||||||||
EIB - HSLA financing (B) **
|
203 |
USD
|
154 | 196 |
03/31/2003
|
09/15/2016
|
|||||||||
EIB - RDI financing
|
100 |
EUR
|
100 | 100 |
12/01/2006
|
01/31/2015
|
|||||||||
EIB - Mobile financing
|
375 |
EUR
|
375 | 375 |
12/03/2007
|
01/30/2015
|
|||||||||
Telefonica Europe, B.V.
|
|||||||||||||||
Syndicated loan Tranche D
|
− |
GBP
|
− | 2,502 |
12/14/2006
|
12/14/2012
|
|||||||||
Syndicated loan Tranche E
|
2,100 |
GBP
|
123 | 463 |
12/14/2006
|
12/13/2013
|
|||||||||
Bilateral loan
|
15,000 |
JPY
|
132 | 150 |
08/16/2007
|
07/27/2037
|
|||||||||
Syndicated loan Tranche D1 *
|
801 |
EUR
|
801 | − |
03/02/2012
|
12/14/2015
|
|||||||||
Syndicated loan Tranche E1
|
756 |
EUR
|
− | − |
03/02/2012
|
03/02/2017
|
|||||||||
Syndicated loan Tranche E2 ***
|
1,469 |
GBP
|
− | − |
03/02/2012
|
03/02/2017
|
|||||||||
Vendor Financing **
|
375 |
USD
|
284 | − |
01/05/2012
|
01/31/2022
|
|||||||||
Vendor Financing **
|
1,200 |
USD
|
− | − |
08/28/2012
|
10/31/2023
|
|||||||||
Other instrumental companies
|
|||||||||||||||
Bilateral loan
|
160 |
EUR
|
160 | 160 |
12/22/2010
|
12/22/2015
|
|||||||||
Atento syndicated loan
|
− |
EUR
|
− | 228 |
03/29/2011
|
03/29/2015
|
|||||||||
Chile
|
|||||||||||||||
Syndicated loan
|
150 |
USD
|
114 | 116 |
06/09/2008
|
05/13/2013
|
|||||||||
Brazil
|
|||||||||||||||
EIB financing **
|
365 |
USD
|
277 | 282 |
10/31/2007
|
03/02/2015
|
|||||||||
BNDES C2 bilateral loan **
|
562 |
BRL
|
208 | 337 |
08/09/2007
|
08/15/2014
|
|||||||||
BNDES bilateral loan **
|
983 |
BRL
|
365 | 573 |
10/23/2007
|
05/15/2015
|
|||||||||
FNE C2 bilateral loan **
|
259 |
BRL
|
96 | 105 |
10/30/2008
|
09/30/2016
|
|||||||||
BNDES C3 bilateral loan **
|
3,031 |
BRL
|
668 | 414 |
09/20/2011
|
07/15/2019
|
|||||||||
Law 4131 bilateral loan
|
150 |
USD
|
114 | 116 |
10/31/2011
|
10/25/2013
|
|||||||||
Colombia
|
|||||||||||||||
Syndicated loan
|
− |
USD
|
− | 211 |
12/20/2007
|
05/15/2012
|
|||||||||
Bilateral loan
|
318,475 |
COP
|
137 | − |
09/27/2012
|
09/27/2019
|
|||||||||
Bilateral loan
|
600,000 |
COP
|
257 | − |
09/28/2012
|
09/28/2019
|
|||||||||
Bilateral loan
|
310,000 |
COP
|
− | 123 |
12/28/2009
|
09/28/2012
|
|||||||||
Czech Republic
|
|||||||||||||||
Bilateral loan
|
115 |
EUR
|
− | 115 |
07/30/1997
|
07/30/2012
|
|||||||||
Syndicated
|
3,000 |
CZK
|
119 | − |
09/27/2012
|
09/27/2016
|
* Facility signed in GBP redenominated into EUR on 12/14/12 and available from 12/14/12
|
||||||
** Facilities with amortization schedule
|
||||||
*** Available from 12/13/13
|
2012 Consolidated Financial Statements
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
Parent company:
|
|||||||
Telefónica, S.A.
|
Spain
|
EUR
|
4,551
|
||||
Telefónica Latinoamérica
|
|||||||
Telefónica Internacional, S.A.U.
|
|||||||
Investment in the telecommunications industry abroad
|
Spain
|
EUR
|
2,839
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefonica International Holding, B.V.
|
|||||||
Holding company
|
Netherlands
|
EUR
|
-
|
100%
|
Telefónica Internacional, S.A.U. (100%)
|
||
Telefónica Latinoamérica Holding, S.L.
|
Telefónica, S.A. (94.59%)
|
||||||
Holding company
|
Spain
|
EUR
|
185
|
100%
|
Telefónica Internacional, S.A.U. (5.41%)
|
||
Telefónica América, S.A.
|
Telefónica, S.A. (50.00%)
|
||||||
Holding company
|
Spain
|
EUR
|
-
|
100%
|
Telefónica Internacional, S.A.U. (50.00%)
|
||
Latin American Cellular Holdings, B.V.
|
|||||||
Holding company
|
Netherlands
|
EUR
|
-
|
100%
|
Telefónica Latinoamérica Holding, S.L. (100%)
|
||
Telefónica Datacorp, S.A.U.
|
|||||||
Holding company |
Spain
|
EUR
|
700
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Internacional, S.A.U. (29.44%)
|
|||||||
Telefónica, S.A. (24.73%)
|
|||||||
Telefónica Brasil, S.A.
|
Sao Paulo Telecomunicações Participações, Ltda. (19.73%)
|
||||||
Wireline telephony operator in Sao Paulo
|
Brazil
|
BRL
|
37,798
|
73.96%
|
Telefónica Chile, S.A. (0.06%)
|
||
Vivo, S.A.
|
|||||||
Wireless services operator
|
Brazil
|
BRL
|
7,051
|
73.96%
|
Telefónica Brasil, S.A. (100%)
|
||
Telefónica Holding de Argentina, S.A. (47.22%)
|
|||||||
Compañía Internacional de Telecomunicaciones, S.A.
|
Telefónica Móviles Argentina Holding, S.A. (42.77%)
|
||||||
Holding company
|
Argentina
|
ARS
|
562
|
100%
|
Telefónica International Holding, B.V. (10.01%)
|
||
Compañía Internacional de Telecomunicaciones, S.A. (51.49%)
|
|||||||
Telefónica Móviles Argentina, S.A. (29.56%)
|
|||||||
Telefónica Internacional, S.A. (16.20%)
|
|||||||
Telefónica de Argentina, S.A.
|
Telefónica, S.A. (1.80%)
|
||||||
Telecommunications service provider
|
Argentina
|
ARS
|
624
|
100%
|
Telefonica International Holding, B.V.(0.95%)
|
||
Telefónica Móviles Argentina Holding, S.A.
|
Telefónica, S.A. (75%)
|
||||||
Holding company
|
Argentina
|
ARS
|
1,198
|
100%
|
Telefónica Internacional, S.A.U. (25%)
|
2012 Consolidated Financial Statements
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
Latin America Cellular Holdings, B.V. (97.04%)
|
|||||||
Telefónica Venezolana, C.A.
|
Comtel Comunicaciones Telefónicas, S.A. (2.87%)
|
||||||
Wireless communications operator
|
Venezuela
|
VEF
|
1,762
|
100%
|
Telefónica, S.A. (0.09%)
|
||
Telefónica Móviles Chile, S.A.
|
|||||||
Wireless communications services operator
|
Chile
|
CLP
|
589,404
|
99.99%
|
TEM Inversiones Chile Ltda. (99.99%)
|
||
Telefónica Chile, S.A.
|
Inversiones Telefónica Internacional Holding Ltda. (53.00%)
|
||||||
Local and international long distance telephony services provider
|
Chile
|
CLP
|
578,078
|
97.89%
|
Telefónica Internacional de Chile, S.A. (44.89%)
|
||
Telefónica del Perú, S.A.A.
|
Telefónica Latinoamérica Holding, S.L. (50.18%)
|
||||||
Local, domestic and international long distance telephone service provider
|
Peru
|
PEN
|
2,962
|
98.49%
|
Latin American Cellular Holdings, B.V. (48.31%)
|
||
Telefónica Móviles Perú, S.A.C.
|
|||||||
Wireless communications services provider
|
Peru
|
PEN
|
625
|
98.49%
|
Telefónica del Perú, S.A.A. (99.99%)
|
||
Colombia Telecomunicaciones, S.A. ESP
|
Telefónica Internacional, S.A.U. (32.54%)
Olympic, Ltda. (18.94%)
|
||||||
Communications services operator
|
Colombia
|
COP
|
1,454,871
|
70%
|
Telefónica, S.A. (18.51%)
|
||
Telefónica Móviles México, S.A. de C.V. (MÉXICO)
|
|||||||
Holding company
|
Mexico
|
MXN
|
52,120
|
100%
|
Telefónica, S.A. (100%)
|
||
Pegaso Comunicaciones y Sistemas, S.A. de C.V.
|
|||||||
Wireless telephone and communications services
|
Mexico
|
MXN
|
27,173
|
100%
|
Telefónica Móviles México, S.A. de C.V. (100%)
|
||
Telefónica Móviles del Uruguay, S.A.
|
Latin America Cellular Holdings, B.V. (68.00%)
|
||||||
Wireless communications and services operator
|
Uruguay
|
UYU
|
350
|
100%
|
Telefónica, S.A. (32.00%)
|
||
Telefónica Larga Distancia de Puerto Rico, Inc.
|
|||||||
Telecommunications service operator
|
Puerto Rico
|
USD
|
113
|
100%
|
Telefónica Internacional Holding, B.V. (100%)
|
||
Telefónica Móviles Panamá, S.A.
|
Telefónica, S.A. (56.30%)
|
||||||
Wireless telephony services
|
Panama
|
USD
|
24
|
100%
|
Panamá Cellular Holdings, B.V. (43.70%)
|
||
Telefónica Móviles El Salvador, S.A. de C.V.
|
|||||||
Provision of wireless and international long distance communications services
|
El Salvador
|
USD
|
187
|
99.18%
|
Telefónica El Salvador Holding, S.A. de C.V. (99.18%)
|
||
TCG Holdings, S.A. (65.99%)
|
|||||||
Telefónica, S.A. (13.61%)
|
|||||||
Telefónica Móviles Guatemala, S.A.
|
Guatemala Cellular Holdings, B.V. (13.13%)
|
||||||
Wireless, wireline and radio paging communications services provider
|
Guatemala
|
GTQ
|
2,701
|
100%
|
Panamá Cellular Holdings, B.V. (7.27%)
|
||
Telefonía Celular de Nicaragua, S.A.
|
|||||||
Wireless telephony services
|
Nicaragua
|
NIO
|
247
|
100%
|
Latin America Cellular Holdings, B.V. (100%)
|
||
Otecel, S.A.
|
|||||||
Wireless communications services provider
|
Ecuador
|
USD
|
183
|
100%
|
Ecuador Cellular Holdings, B.V. (100%)
|
||
Telefónica de Costa Rica TC, S.A.
|
|||||||
Wireless communications
|
Costa Rica
|
CRC
|
139,455
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Holding Atticus, B.V.
|
|||||||
Holding company
|
Netherlands
|
EUR
|
-
|
100%
|
Telefónica Internacional, S.A.U. (100%)
|
2012 Consolidated Financial Statements
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
Telefónica Europe
|
|||||||
Telefónica Europe plc
|
|||||||
Holding company
|
UK
|
GBP
|
39
|
100%
|
Telefónica, S.A. (100%)
|
||
MmO2 plc
|
|||||||
Holding company
|
UK
|
GBP
|
9
|
99.99%
|
Telefónica Europe plc (99.99%)
|
||
O2 Holdings Ltd.
|
|||||||
Holding company
|
UK
|
GBP
|
12
|
100%
|
MmO2 plc (100%)
|
||
Telefónica UK Ltd.
|
O2 Networks Ltd. (80.00%)
|
||||||
Wireless communications
services operator
|
UK
|
GBP
|
17
|
100%
|
O2 Cedar Ltd. (20.00%)
|
||
Tesco Mobile Ltd. (*)
|
|||||||
Wireless telephony services
|
UK
|
GBP
|
-
|
50.00%
|
O2 Communication Ltd. (50.00%)
|
||
Telefónica O2 Ireland Limited
|
O2 (Netherlands) Holdings, B.V. (97.06%)
|
||||||
Wireless communications services operator
|
Ireland
|
EUR
|
98
|
100%
|
Kilmaine Ltd (2.94%)
|
||
O2 (Europe) Ltd.
|
|||||||
Holding company
|
UK
|
EUR
|
1,239
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Deutschland Holding A.G.
|
|||||||
Holding company
|
Germany
|
EUR
|
1,117
|
76.83%
|
Telefónica Germany Holdings Limited (76.83%)
|
||
Telefónica Germany GmbH & Co. OHG
|
Telefonica Deutschland Holding A.G (76.82%)
|
||||||
Wireless communications
services operator
|
Germany
|
EUR
|
51
|
76.83%
|
Telefónica O2 Germany Management GmbH (0.01%)
|
||
Telefónica de España, S.A.U.
|
|||||||
Telecommunications service provider
|
Spain
|
EUR
|
1,024
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Móviles España, S.A.U.
|
|||||||
Wireless communications services provider
|
Spain
|
EUR
|
423
|
100%
|
Telefónica, S.A. (100%)
|
||
Acens Technologies, S.L.
|
|||||||
Holding, housing and telecommunications solutions service provider
|
Spain
|
EUR
|
23
|
100%
|
Telefónica de España, S.A.U. (100%)
|
||
Telefónica Soluciones Sectoriales, S.A.U.
|
|||||||
Consulting services for ICT companies
|
Spain
|
EUR
|
14
|
100%
|
Telefónica de España, S.A.U. (100%)
|
||
Teleinformática y Comunicaciones, S.A.U. (TELYCO)
|
|||||||
Promotion, marketing and distribution of telephone and telematic equipment and services
|
Spain
|
EUR
|
8
|
100%
|
Telefónica de España, S.A.U. (100%)
|
||
Telefónica Serv. de Informática y Com. de España, S.A.U.
|
|||||||
Telecommunications systems, networks and infrastructure engineering
|
Spain
|
EUR
|
5
|
100%
|
Telefónica de España, S.A.U. (100%)
|
||
Telefónica Cable, S.A.U.
|
|||||||
Cable telecommunication services provider
|
Spain
|
EUR
|
3
|
100%
|
Telefónica de España, S.A.U. (100%)
|
||
Iberbanda, S.A.
|
|||||||
Broadband telecommunications operator
|
Spain
|
EUR
|
2
|
100%
|
Telefónica de España, S.A.U. (100%)
|
||
Telefónica Telecomunicaciones Públicas, S.A.U.
|
|||||||
Installation of public telephones
|
Spain
|
EUR
|
1
|
100%
|
Telefónica de España, S.A.U. (100%)
|
||
Telefónica Soluciones de Outsourcing, S.A.
|
|||||||
Promotion and networks management
|
Spain
|
EUR
|
1
|
100%
|
Telefónica Soluc. de Informática y Com. de España, S.A.U. (100%)
|
||
Telefónica Czech Republic, a.s.
|
|||||||
Telecommunications service provider
|
Czech Republic
|
CZK
|
28,022
|
69.41%
|
Telefónica, S.A. (69.41%)
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
Telefónica Slovakia, s.r.o.
|
|||||||
Wireless telephony, internet and data transmission services
|
Slovakia Republic
|
EUR
|
240
|
69.41%
|
Telefónica Czech Republic, a.s. (100%)
|
||
Other companies
|
|||||||
Telefónica International Wholesale Services II, S.L.
|
|||||||
International services provider
|
Spain
|
EUR
|
-
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica International Wholesale Services, S.L.
|
Telefónica, S.A. (92.51%)
|
||||||
International services provider
|
Spain
|
EUR
|
230
|
100%
|
Telefónica Datacorp, S.A.U. (7.49%)
|
||
Telefónica International Wholesale Services America, S.A.
|
Telefónica, S.A. (74.36%)
|
||||||
Provision of high bandwidth communications services
|
Uruguay
|
USD
|
591
|
100%
|
Telefónica International Wholesale Services, S.L. (25.64%)
|
||
Telefónica International Wholesale Services USA, Inc.
|
|||||||
Provision of high bandwidth communications services
|
US
|
USD
|
58
|
100%
|
T. International Wholesale Services America, S.A. (100%)
|
||
Telefónica Digital España, S.L.
|
|||||||
Holding company
|
Spain
|
EUR
|
9
|
100%
|
Telefónica, S.A. (100%)
|
||
Jajah Inc.
|
|||||||
IP telephony platform
|
US
|
USD
|
-
|
100%
|
Telefónica Europe plc (100%)
|
||
Tuenti Technologies, S.L.
|
|||||||
Private social platform
|
Spain
|
EUR
|
-
|
91.38%
|
Telefónica Móviles España, S.A.U. (91.38%)
|
||
Wayra Investigacion y Desarrollo, S.L.
|
|||||||
Talent identification and development in ICT.
|
Spain
|
EUR
|
1
|
100%
|
Telefónica Digital Holdings, S.L. (100%)
|
||
Wayra Chile Tecnología e Innovación Limitada
|
Wayra Investigacion y Desarrollo, S.L. (99.99%)
|
||||||
Technological innovation-based business project development
|
Chile
|
CLP
|
20,028
|
100%
|
Inversiones Telefónica Móviles Holding Ltda. (0.01%)
|
||
Wayra Brasil Aceleradora de Projetos Ltda.
|
|||||||
Fund manager in holding companies |
Brazil
|
BRL
|
5
|
100%
|
Sao Paulo Telecomunicações Participações, Ltda. (100.00%)
|
||
WY Telecom, S.A. de C.V.
|
Wayra Investigacion y Desarrollo, S.L. (99.99%)
|
||||||
Talent identification and development in ICT.
|
Mexico
|
MXN
|
24
|
100%
|
Telefónica Digital Holdings, S.L. (0.01%)
|
||
Wayra Argentina, S.A.
|
Telefónica Móviles Argentina, S.A. (90%)
|
||||||
Talent identification and development in ICT.
|
Argentina
|
ARS
|
15
|
100%
|
Telefónica Móviles Argentina Holding, B.V. (10%)
|
||
Wayra Colombia, S.A.S.
|
|||||||
Technological innovation-based business project development
|
Colombia
|
COP
|
239
|
100%
|
Wayra Investigacion y Desarrollo, S.L. (100%)
|
||
Proyecto Wayra, C.A.
|
|||||||
Commercial, industrial and mercantile activities
|
Venezuela
|
VEF
|
11
|
100%
|
Telefónica Venezolana, C.A. (100%)
|
||
Wayra Perú Aceleradora de Proyectos, S.A.C.
|
|||||||
Technological innovation-based business project development
|
Peru
|
PEN
|
5
|
99.99%
|
Wayra Investigacion y Desarrollo, S.L. (99.99%)
|
||
Terra Networks Brasil, S.A.
|
|||||||
ISP and portal
|
Brazil
|
BRL
|
1,046
|
100%
|
Sao Paulo Telecomunicações Participações, Ltda. (100%)
|
||
Terra Networks México, S.A. de C.V.
|
|||||||
ISP, portal and real-time financial information services
|
Mexico
|
MXN
|
837
|
99.99%
|
Terra Networks Mexico Holding, S.A. de C.V. (99.99%)
|
2012 Consolidated Financial Statements
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
Terra Networks Perú, S.A.
|
|||||||
ISP and portal
|
Peru
|
PEN
|
10
|
99.99%
|
Telefónica Internacional, S.A.U. (99.99%)
|
||
Terra Networks Argentina, S.A.
|
Telefónica Internacional, S.A.U. (99.99%)
|
||||||
ISP and portal
|
Argentina
|
ARS
|
7
|
100%
|
Telefonica International Holding, B.V. (0.01%)
|
||
Terra Networks Guatemala, S.A.
|
|||||||
ISP and portal
|
Guatemala
|
GTQ
|
154
|
99.99%
|
Telefónica Internacional, S.A.U. (99.99%)
|
||
Telfisa Global, B.V.
|
|||||||
Integrated cash management, consulting and financial support for Group companies
|
Netherlands
|
EUR
|
703
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Global Activities Holding, B.V.
|
|||||||
Holding company
|
Netherlands
|
EUR
|
-
|
100%
|
Telfisa Global, B.V. (100%)
|
||
Telefónica Global Services, GmbH
|
|||||||
Purchasing services
|
Germany
|
EUR
|
-
|
100%
|
Telefónica Global Activities Holding, B.V. (100%)
|
||
Telefónica Global Roaming, GmbH
|
|||||||
Optimization of network traffic
|
Germany
|
EUR
|
-
|
100%
|
Telefónica Global Services, GmbH (100%)
|
||
Telefónica Compras Electrónicas, S.L.
|
|||||||
Development and provision of information society services
|
Spain
|
EUR
|
-
|
100%
|
Telefónica Global Services, GmbH (100%)
|
||
Telefónica de Contenidos, S.A.U.
|
|||||||
Organization and operation of multimedia service-related business
|
Spain
|
EUR
|
1,865
|
100%
|
Telefónica, S.A. (100%)
|
||
Televisión Federal S.A.- TELEFE
|
Atlántida Comunicaciones S.A. (79.02%)
|
||||||
Provision and operation TV and radio broadcasting -services
|
Argentina
|
ARS
|
135
|
100%
|
Enfisur S.A. (20.98%)
|
||
Atlántida Comunicaciones, S.A.
|
Telefonica Media Argentina S.A. (93.02%)
|
||||||
Media
|
Argentina
|
ARS
|
22
|
100%
|
Telefónica Holding de Argentina, S.A. (6.98%)
|
||
Telefónica Servicios Audiovisuales, S.A.U.
|
|||||||
Provision of all type of audiovisual telecommunications services
|
Spain
|
EUR
|
6
|
100%
|
Telefónica de Contenidos, S.A.U. (100%)
|
||
Telefónica On The Spot Services, S.A.U.
|
|||||||
Provision of telemarketing services
|
Spain
|
EUR
|
1
|
100%
|
Telefónica de Contenidos, S.A.U. (100%)
|
||
Telefónica Broadcast Services, S.L.U.
|
|||||||
DSNG – based transmission and operation services
|
Spain
|
EUR
|
-
|
100%
|
Telefónica Servicios Audiovisuales, S.A.U. (100%)
|
||
Telefónica Learning Services, S.L.
|
|||||||
Vertical e-learning portal
|
Spain
|
EUR
|
1
|
100%
|
Telefónica Digital España, S.L. (100%)
|
||
Atento Inversiones y Teleservicios, S.A.U.
|
|||||||
Holding company
|
Spain
|
EUR
|
24
|
100%
|
Telefónica, S.A. (100%)
|
||
Atento Venezuela, S.A.
|
|||||||
Provision of call-center services
|
Venezuela
|
VEF
|
70
|
100%
|
Atento Inversiones y Teleservicios, S.A.U. (100%)
|
||
Telfin Ireland Ltd.
|
|||||||
Intragroup financing
|
Ireland
|
EUR
|
-
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Ingeniería de Seguridad, S.A.U.
|
|||||||
Security services and systems
|
Spain
|
EUR
|
7
|
100%
|
Telefónica, S.A. (100%)
|
2012 Consolidated Financial Statements
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
Telefónica Engenharia de Segurança do Brasil, Ltda.
|
|||||||
Security services and systems
|
Brazil
|
BRL
|
35
|
99.99%
|
Telefónica Ingeniería de Seguridad, S.A. (99.99%)
|
||
Telefónica Capital, S.A.U.
|
|||||||
Finance company
|
Spain
|
EUR
|
7
|
100%
|
Telefónica, S.A. (100%)
|
||
Lotca Servicios Integrales, S.L.
|
|||||||
Aircraft ownership and operation
|
Spain
|
EUR
|
17
|
100%
|
Telefónica, S.A. (100%)
|
||
Fonditel Pensiones, Entidad Gestora de Fondos de Pensiones, S.A.
|
|||||||
Administration of pension funds
|
Spain
|
EUR
|
16
|
70.00%
|
Telefónica Capital, S.A. (70.00%)
|
||
Fonditel Gestión, Soc. Gestora de Instituciones de Inversión Colectiva, S.A.
|
|||||||
Administration and representation of collective investment schemes
|
Spain
|
EUR
|
2
|
100%
|
Telefónica Capital, S.A. (100%)
|
||
Telefónica Investigación y Desarrollo, S.A.U.
|
|||||||
Telecommunications research activities and projects
|
Spain
|
EUR
|
6
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Investigación y Desarrollo de México, S.A. de C.V.
|
|||||||
Telecommunications research activities and projects
|
Mexico
|
MXN
|
-
|
100%
|
Telefónica Investigación y Desarrollo, S.A. (100%)
|
||
Telefónica Luxembourg Holding, S.à.r.L.
|
|||||||
Holding company
|
Luxembourg
|
EUR
|
3
|
100%
|
Telefónica, S.A. (100%)
|
||
Casiopea Reaseguradora, S.A.
|
|||||||
Reinsurance
|
Luxembourg
|
EUR
|
4
|
100%
|
Telefónica Luxembourg Holding, S.à.r.L. (100%)
|
||
Telefónica Insurance, S.A.
|
|||||||
Direct insurance transactions
|
Luxembourg
|
EUR
|
7
|
100%
|
Telefónica Luxembourg Holding, S.à.r.L. (100%)
|
||
Seguros de Vida y Pensiones Antares, S.A.
|
|||||||
Life insurance, pensions and health insurance
|
Spain
|
EUR
|
51
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Finanzas, S.A.U. (TELFISA)
|
|||||||
Integrated cash management, consulting and financial support for Group companies
|
Spain
|
EUR
|
3
|
100%
|
Telefónica, S.A. (100%)
|
||
Pléyade Peninsular, Correduría de Seguros y Reaseguros del Grupo Telefónica, S.A.
|
Telefónica Finanzas, S.A.U. (TELFISA) (83.33%)
|
||||||
Distribution, promotion or preparation of insurance contracts
|
Spain
|
EUR
|
-
|
100%
|
Telefónica, S.A. (16.67%)
|
||
Fisatel Mexico, S.A. de C.V.
|
|||||||
Integrated cash management, consulting and financial support for Group companies
|
Mexico
|
MXN
|
5
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Europe, B.V.
|
|||||||
Fund raising in capital markets
|
Netherlands
|
EUR
|
-
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Finance USA, L.L.C.
|
|||||||
Financial intermediation
|
US
|
EUR
|
59
|
0.01%
|
Telefónica Europe, B.V. (100%)
|
||
Telefónica Emisiones, S.A.U.
|
|||||||
Financial debt instrument issuer
|
Spain
|
EUR
|
-
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Global Technology, S.A.U.
|
|||||||
Global management and operation of IT systems
|
Spain
|
EUR
|
13
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Móviles Soluciones y Aplicaciones, S.A.
|
|||||||
IT and communications services provider
|
Chile
|
CLP
|
7,801
|
100%
|
Telefónica S.A. (100%)
|
||
Aliança Atlântica Holding B.V.
|
Telefónica, S.A. (50.00%)
|
||||||
Holding company
|
Netherlands
|
EUR
|
40
|
93.99%
|
Telefónica Brasil, S.A. (43.99%)
|
2012 Consolidated Financial Statements
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
Telefónica Gestión de Servicios Compartidos España, S.A.
|
|||||||
Management and administrative services rendered
|
Spain
|
EUR
|
8
|
100%
|
Telefónica, S.A. (100%)
|
||
Telefónica Gestión de Servicios Compartidos Argentina, S.A.
|
Telefónica Gestión de Servicios Compartidos España, S.A. (95.00%)
|
||||||
Management and administrative services rendered
|
Argentina
|
ARS
|
-
|
99.99%
|
Telefónica, S.A. (4.99%)
|
||
Telefónica Gestión de Servicios Compartidos de Chile, S.A.
|
|||||||
Management and administrative services rendered
|
Chile
|
CLP
|
1,019
|
97.89%
|
Telefónica Chile, S.A. (97.89%)
|
||
Telefónica Gestión de Servicios Compartidos Perú, S.A.C.
|
T. Gestión de Servicios Compartidos España, S.A. (99.48%)
|
||||||
Management and administrative services rendered
|
Peru
|
PEN
|
1
|
100%
|
Telefónica del Perú, S.A.A. (0.52%)
|
||
Telefónica Transportes e Logística Ltda.
|
|||||||
Logístics services rendered
|
Brazil
|
BRL
|
-
|
99.33%
|
Telefónica Gestión de Servicios Compartidos España, S.A. (99.33%)
|
||
Telefonica Serviços Empresariais do BRASIL, Ltda.
|
|||||||
Management and administrative services rendered
|
Brazil
|
BRL
|
12
|
99.99%
|
Telefónica Gestión de Servicios Compartidos España, S.A. (99.99%)
|
||
Telefónica Gestión de Servicios Compartidos México, S.A. de C.V.
|
|||||||
Management and administrative services rendered
|
Mexico
|
MXN
|
50
|
100%
|
Telefónica Gestión de Servicios Compartidos España, S.A. (100%)
|
||
Telefónica Servicios Integrales de Distribución, S.A.U.
|
|||||||
Distribution services provider
|
Spain
|
EUR
|
2
|
100%
|
Telefónica Gestión de Servicios Compartidos España, S.A. (100%)
|
||
TGestiona Logística, S.A.C.
|
Telefónica Gestión de Servicios Compartidos España, S.A. (99.4775%)
Telefónica del Perú, S.A.A. (0.5160%)
|
||||||
Logistics
|
Peru
|
PEN
|
15
|
100%
|
Telefónica Gestión de Servicios Compartidos Perú, S.A.C. (0.0065%)
|
||
Telefónica Gestión Integral de Edificios y Servicios, S.L.
|
|||||||
Management and administrative services rendered
|
Spain
|
EUR
|
-
|
100%
|
Taetel, S.L. (100%)
|
||
Tempotel, Empresa de Trabajo Temporal, S.A.
|
|||||||
Temporary employment agency
|
Spain
|
EUR
|
-
|
100%
|
Taetel, S.L. (100%)
|
||
Companies accounted for using the equity method
|
|||||||
Telefónica Factoring España, S.A.
|
|||||||
Factoring services provider
|
Spain
|
EUR
|
5
|
50.00%
|
Telefónica, S.A. (50.00%)
|
||
Telefónica Factoring Do Brasil, Ltd.
|
Telefónica, S.A. (40.00%)
|
||||||
Factoring services provider
|
Brazil
|
BRL
|
5
|
50.00%
|
Telefónica Factoring España, S.A. (10.00%)
|
||
Telefónica Factoring Mexico, S.A. de C.V. SOFOM ENR
|
Telefónica, S.A. (40.5%)
|
||||||
Factoring services provider
|
Mexico
|
MXN
|
33
|
50.00%
|
Telefónica Factoring España, S.A. (9.50%)
|
||
Telefónica Factoring Perú, S.A.C.
|
Telefónica, S.A. (40.5%)
|
||||||
Factoring services provider
|
Peru
|
PEN
|
6
|
50.00%
|
Telefónica Factoring España, S.A. (9.50%)
|
||
Telefónica Factoring Colombia, S.A.
|
Telefónica, S.A. (40,5%)
|
||||||
Factoring services provider
|
Colombia
|
COP
|
4,000
|
50.00%
|
Telefónica Factoring España, S.A. (9.50%)
|
||
Telco, S.p.A.
|
|||||||
Holding company
|
Italy
|
EUR
|
1,785
|
46.18%
|
Telefónica, S.A. (46.18%)
|
2012 Consolidated Financial Statements
|
Name and corporate purpose
|
Country
|
Currency
|
Capital
|
% Telefónica Group
|
Holding company
|
||
DTS Distribuidora de Televisión Digital, S.A.
|
|||||||
Broadcasting, satellite TV signal transmission and linkage services
|
Spain
|
EUR
|
126
|
22.00%
|
Telefónica de Contenidos, S.A.U. (22%)
|
||
China Unicom (Hong Kong) Ltd.
Telecommunications service operator
|
China
|
RMB
|
2,311
|
5.01%
|
Telefónica Internacional, S.A.U. (5.01%)
|
||
(*) Consolidated by using proportionate consolidation method
|
|||||||
Through these consolidated financial statements, Telefónica (Germany) GmbH & Co.OHG, complies with the provisions of Art.264b HGB “Handelsgesetzbuch”: Germany code of commerce, and is exempt in accordance with the stipulations of Art.264b HGB.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Previous
|
July 1, 2012
|
July 1, 2013
|
July 1, 2014
|
|||||||||||||
Data (€cent/MB)
|
Not regulated
|
70 | 45 | 20 | ||||||||||||
Voice - calls made (€cent/min)
|
35 | 29 | 24 | 19 | ||||||||||||
Voice - calls received (€cent/min)
|
11 | 8 | 7 | 5 | ||||||||||||
SMS (€cent/text)
|
11 | 9 | 8 | 6 |
Previous
|
July 1, 2012
|
July 1, 2013
|
July 1, 2014
|
|||||||||||||
Data (€cent/MB)
|
50 | 25 | 15 | 5 | ||||||||||||
Voice (€cent/min)
|
18 | 14 | 10 | 5 | ||||||||||||
SMS (€cent/text)
|
4 | 3 | 2 | 2 |
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Effective date
|
7/15/12-12/31/12
|
1/1/13-6/30/13
|
From 7/1/13
|
CZK/min
|
0.55
|
0.41
|
0.27
|
0.00 EUR/min
|
2.2
|
1.64
|
1.08
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
·
|
the National Communications Commission, or CNC, supervises compliance with licenses and regulations, and approves changes to mandatory goal and service requirements; and
|
·
|
the Secretariat of Communications, or SECOM, grants new licenses, regulates the bidding and selection processes for radio-spectrum authorizations, and approves the related bidding terms and conditions.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Band
|
Duration
|
End date
|
Renewal period
|
||||
800 MHz(2x10 MHz)
|
15 years
|
December 31, 2030
|
------ | ||||
900 MHz (2x9.8 MHz)
|
20 years
|
February 4, 2015
|
Extension requested 2x1 MHz until December 31, 2030
|
||||
900 MHz (E- GSM) (2X4 MHz)
|
20 years
|
June 6, 2025
|
Extension requested until December 31, 2030
|
||||
900 MHz (2x9.8 MHz)
|
15 years
|
December 31, 2030
|
------ | ||||
DCS-1800 (2x10 MHz)
|
20 years
|
July 24, 2028
|
Extension requested until December 31, 2030
|
||||
2.1 GHz (2x15 MHz + 5 MHz)
|
20 years (+10 years extension)
|
April 18, 2020 (April 18, 2030)
|
10 years
|
||||
2.6 GHz
|
19 years
|
December 31, 2030
|
------ |
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Frequency bands
|
Period
|
Packages
|
800 MHz
|
2013-2015
|
2 x 10 MHz
|
2015-2030
|
2 x 10 MHz
|
|
900 MHz
|
2013-2015
|
2 x 10 MHz
|
2015-2030
|
2 x 10 MHz
|
|
1800 MHz
|
2013-2015
|
-
|
2015-2030
|
2 x 15 MHz
|
•
|
Vivo-Rio Grande do Sul, except Pelotas, Capão do Leão, Morro Redondo and Turuçu (“A” band) until 2022 (renewed in 2007)
|
•
|
Vivo-Rio de Janeiro (“A” band) until 2020 (renewed in 2005)
|
•
|
Vivo-Espírito Santo (“A” band) until 2023 (renewed in 2008)
|
•
|
Vivo-Bahia (“A” band) and Vivo-Sergipe (“A” band) until 2023 (renewed in 2008)
|
2012 Consolidated Financial Statements
|
•
|
Vivo-São Paulo (“A” band) until 2023 or 2024 (renewed in 2008) for the cities of Ribeirão Preto and Guatapará (renewed in 2009)
|
•
|
Vivo-Paraná/Santa Catarina (“B” band) until 2013
|
•
|
Vivo-Distrito Federal (“A” band) until 2021 (renewed in 2006)
|
•
|
Vivo-Acre (“A” band), Vivo-Rondônia (“A” band), Vivo-Mato Grosso (“A” band) and Vivo-Mato Grosso do Sul (“A” band) until 2024 (renewed in 2009)
|
•
|
Vivo-Goiás/Tocantins (“A” band) until 2023 (renewed in 2008)
|
•
|
Vivo-Amazonas/Roraima/Amapá/Pará/Maranhão (“B” band) until 2013
|
•
|
Vivo Minas Gerais (“A” band) until 2023 (renewed in 2008)
|
•
|
Vivo for the cities in which CTBC Telecom operates in the state of Minas Gerais (“E” band) until 2020
|
•
|
Vivo-Rio Grande do Sul (“L” band) until 2022 (renewed in 2007) including cities in the Pelotas metropolitan area
|
•
|
Vivo-Rio de Janeiro (“L” band) until 2020 (renewed in 2005)
|
•
|
Vivo-Espírito Santo (“L” band) until 2023 (renewed in 2008)
|
•
|
Vivo-Bahia (“L” band) and Vivo-Sergipe (“L” band) until 2023 (renewed in 2008)
|
•
|
Vivo-São Paulo (“L” band) until 2023 (renewed in 2008), the cities of Ribeirão Preto, Guatapará and Bonfim Paulista (renewed in 2009) until 2024, and the cities where CTBC Telecom operates in the state of São Paulo until 2022
|
•
|
Vivo-Paraná (excluding the cities of Londrina and Tamarana)/Santa Catarina (“L” band) until 2013
|
•
|
Vivo-Federal District (“L” band) until 2021 (renewed in 2006)
|
•
|
Vivo-Acre (“L” band), Vivo-Rondônia (“L” band), Vivo-Mato Grosso (“L” band) and Vivo-Mato Grosso do Sul (“L” band) until 2024 (renewed in 2008) and the city of Paranaíba de Mato Grosso do Sul until 2022
|
•
|
Vivo-Goiás/Tocantins (“L” band) until 2023 (renewed in 2008) and the cities where CTBC Telecom operates in the state of Goiás until 2022
|
•
|
Vivo-Alagoas/Ceará/Paraíba/Piauí/Pernambuco/Rio Grande do Norte (“L” band) until 2022
|
2012 Consolidated Financial Statements
|
•
|
Vivo-Rio Grande do Sul (including cities in the Pelotas metropolitan area) (“J” band) until 2023
|
•
|
Vivo-Rio de Janeiro (“J” band) until 2023
|
•
|
Vivo-Espírito Santo (“J” band) until 2023
|
•
|
Vivo-Bahia (“J” band) and Vivo-Sergipe (“J” band) until 2023
|
•
|
Vivo-São Paulo (including the cities of Ribeirão Preto, Guatapará and Bonfim Paulista and the cities where CTBC Telecom operates in the state of São Paulo) (“J” band) until 2023
|
•
|
Vivo-Paraná (including the cities of Londrina and Tamarana)/Santa Catarina (“J” band) until 2023
|
•
|
Vivo-Federal District (“J” band) until 2023
|
•
|
Vivo-Acre (“J” band), Vivo-Rondônia (“J” band), Vivo-Mato Grosso (“J” band) and Vivo-Mato Grosso do Sul (including the city of Paranaíba) (“J” band) until 2023
|
•
|
Vivo-Goiás (including the cities where CTBC Telecom operates in the state of Goiás)/Tocantins (“J” band) until 2023
|
•
|
Vivo-Alagoas/Ceará/Paraíba/Piauí/Pernambuco/Rio Grande do Norte (“J” band) until 2023
|
•
|
Vivo-Amazonas/Roraima/Amapá/Pará/Maranhão (“J” band) until 2023
|
•
|
Vivo-Minas Gerais (including the cities where CTBC Telecom operates in the state of Minas Gerais) (“J” band) until 2023
|
•
|
"M" Band (1800 MHz) in the Federal District and the states of Paraná, Santa Catarina, Rio Grande do Sul, Goiás, Tocantins, Mato Grosso do Sul, Mato Grosso, Rondônia and Acre
|
•
|
Extension of the 1800 MHz band throughout the State of São Paulo
|
•
|
“D" Band (1800 MHz) in the cities of Pelotas, Morro Redondo, Capão do Leão and Turuçu in the state of Rio Grande do Sul
|
•
|
"E" Band (1800 MHz) in the states of Alagoas, Ceará, Paraíba, Piauí, Pernambuco and Rio Grande do Norte
|
•
|
Extension of the 900 MHz band in the State of Rio de Janeiro
|
•
|
Extension of the 900 MHz band in the State of Espírito Santo
|
•
|
Extension of the 900 MHz band in the States of Goiás, Tocantins, Mato Grosso do Sul, Mato Grosso, Rondônia, Acre and the Federal District, with the exception of the cities of Paranaíba in the state of Mato Grosso do Sul and the cities of Buriti Alegre, Cachoeira Dourada, Inaciolândia, Itumbiara, Paranaiguara and São Simão, in the state of Goiás
|
•
|
Extension of the 900 MHz band in the State of Rio Grande do Sul, with the exception of the cities of Pelotas, Morro Redondo, Capão do Leão and Turuçu
|
2012 Consolidated Financial Statements
|
•
|
Extension of the 900 MHz band in the cities of registry area number 43 in the state of Paraná with the exception of the cities of Londrina and Tamarana
|
•
|
Extension of the 900 MHz band in the States of Paraná and Santa Catarina with the exception of the cities of registry area number 43 in the state of Paraná and the cities of Londrina and Tamarana
|
•
|
Extension of the 900 MHz band in the state of Bahía
|
•
|
Extension of the 900 MHz band in the state of Sergipe
|
•
|
Extension of the 900 MHz band in the states of Amazonas, Amapá, Maranhão, Pará and Roraima
|
•
|
Extension of the 1800 MHz band in the state of São Paulo, with the exception of the cities in the metropolitan area of São Paulo and the cities where CTBC Telecom operates in the state of São Paulo
|
•
|
Extension of the 1800 MHz band in the states of Amazonas, Amapá, Maranhão, Pará and Roraima
|
•
|
Extension of the 1800 MHz band in the city of Paranaíba in the state of Mato Grosso do Sul
|
•
|
Extension of the 1800 MHz band in the cities of Buriti Alegre, Cachoeira Dourada, Inaciolândia, Itumbiara, Paranaiguara and São Simão, in the state of Goiás
|
•
|
Another extension of the 1800 MHz band in the cities of Buriti Alegre, Cachoeira Dourada, Inaciolândia, Itumbiara, Paranaiguara and São Simão, in the state of Goiás
|
•
|
Extension of the 1800 MHz band in the states of Rio do Janeiro, Espírito Santo, Bahía and Sergipe
|
•
|
Extension of the 1800 MHz band in the states of Amazonas, Amapá, Maranhão, Pará and Roraima
|
•
|
Extension of the 1800 MHz band in the states of Alagoas, Ceará, Paraíba, Piauí, Pernambuco and Rio Grande do Norte
|
•
|
Extension of the 1800 MHz band in the city of Paranaíba in the state of Mato Grosso do Sul, and the cities of Buriti Alegre, Cachoeira Dourada, Inaciolândia, Itumbiara, Paranaiguara and São Simão, in the state of Goiás
|
•
|
Extension of the 1800 MHz band in the cities of Londrina and Tamarana in the state of Paraná
|
•
|
Vivo Brazil (Banda "X" - 2500 MHz) until 2027 (associated with personal mobile services)
|
•
|
Vivo AL, CE, MG, PB, PE, PI, RN, SE (450 MHz) until 2027 (associated with FSTS and personal mobile services)
|
•
|
Vivo in the areas identified by national codes 13, 14, 15, 16, 17, 18 and 19, in the state of São Paulo (SP), until 2027 (associated with significant market power and personal mobile services)
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
•
|
Local public telephony services. Telefónica Chile holds a renewable license for local telephone services in all regions of Chile, for a 50-year period. This license was awarded in 1982, except for the X and XI regions, which were incorporated into the license in 1995. In addition, Telefónica Chile holds other nationwide renewable licenses for local telephone services, exclusively targeting rural areas. It also holds a renewable nationwide license for public data transmission services for a period of 30 years from July 1995 and another four renewable licenses for public data transmission services for a period of 30 years from June 2008. Telefónica Chile also has a renewable nationwide license for public VOIP services, for a period of 30 years from August 2010.
|
•
|
Long distance licenses. Through its subsidiary Telefónica Larga Distancia, Telefónica Chile holds renewable licenses for a 30-year period as from November 1989, to install and operate a national fiber optics network, a national base station network and other transmission equipment, and to provide national and international long-distance services, including voice, data and image transmission throughout Chile. In addition, the company
|
2012 Consolidated Financial Statements
|
•
|
Public data transmission services. Since March 1987, Telefónica Empresas holds a license for an indefinite period for providing public nationwide data transmission services.
|
•
|
Public mobile telephone services. Since November 1989, Telefónica Móviles Chile has held licenses for an indefinite period for providing public mobile telephone services throughout Chile in the 800 MHz band. In addition, the company holds three licenses for providing nationwide mobile telecommunications services in the 1900 MHz band. These concessions may be renewed for successive 30-year periods from November 2002, at the request of the license holder. On August 3, 2012, SUBTEL announced the results of the public tender process, assigning Telefónica Móviles Chile S.A. a public service concession for fixed and/or mobile data transmission in the 2545 MHz - 2565 MHz and 2665 MHz - 2685 MHz bands (4G technology).
|
•
|
Limited television license. Telefónica Multimedia holds a license to establish, operate and use part of the 2.6 GHz band spectrum in Santiago de Chile for intermediate telecommunications services, authorizing the frequencies used for communicating voice, data and images, for a thirty-year period as from May 2008. The company also has a limited license to provide television services in the 2.6 GHz band. Since December 2005, the company holds a 10-year renewable license for providing limited satellite television services. In addition, since January 2006, it has a limited license for providing nationwide television services in the largest cities, except in region III, in Telefónica Chile’s VDSL broadband network, for an indefinite period. Furthermore, in March 2007 the company was awarded a limited license for providing television services through the VDSL broadband network in the Santiago de Chile metropolitan area, for an indefinite period.
|
2012 Consolidated Financial Statements
|
2012 Consolidated Financial Statements
|
Country
|
License/
Concession
|
Type of services
|
Spectrum
|
Band
|
Expiry
|
Costa Rica
|
Concession
|
Telecommunication services (7)
|
10.6 MHz/850 MHz
|
2026 (8)
|
|
30 MHz/1800 MHz
|
|||||
20 MHz/2100 MHz
|
|||||
El Salvador
|
Concession
|
Telecommunication services (1)
|
25 MHz/850 MHz
|
Band B
|
2018(2)
|
Concession
|
Telecommunication services (1)
|
30 MHz/1900 MHz
|
Band C
|
2021
|
|
Guatemala
|
Concession
|
Telecommunication services (1)
|
80 MHz/1900 MHz
|
Bands B, C, E and F
|
2014(3)(9)
|
Concession
|
Telecommunication services (1)
|
2014(3)(9)
|
|||
Concession
|
Telecommunication services (1)
|
2014(3)(9)
|
|||
Nicaragua
|
Concession
|
Mobile telecommunication services
|
25 MHz/850 MHz
|
Band A
|
2023(4)
|
Concession
|
Mobile telecommunication services
|
60 MHz /1900
|
Bands B, D, E and F
|
2023(4)
|
|
Panama
|
Concession
|
GSM/UMTS
|
25 MHz /850
|
Band A
|
2016(5)
|
10 MHz/1900 MHz
|
Band F
|
||||
Uruguay
|
License
|
Mobile telephone
|
25 MHz/800 MHz
|
2022-2024(6)(10)
|
2012 Consolidated Financial Statements
|