SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-K

  Annual Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act
              of 1934 For the fiscal year ended December 31, 2000

                         Commission File Number: 0-24802

                           MONTEREY BAY BANCORP, INC.
             (Exact Name Of Registrant As Specified In Its Charter)

           DELAWARE                                   77-0381362
(State Or Other Jurisdiction Of          (I.R.S. Employer Identification Number)
Incorporation Or Organization)

              567 Auto Center Drive, Watsonville, California 95076
               (Address Of Principal Executive Offices)(Zip Code)

                                (831) 768 - 4800
              (Registrant's Telephone Number, Including Area Code)

        Securities registered pursuant to Section 12(b) of the Act: None
          Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, $0.01 par value per share
                                (Title Of Class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____.

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         The aggregate market value of the Common Stock held by "non-affiliates"
of the  registrant,  based upon the  closing  sale price of its Common  Stock on
March 5, 2001, as quoted on the Nasdaq National Market System, was approximately
$20,944,000.  Shares of common stock held by each officer,  director, and holder
of 5% or more of the  outstanding  Common Stock have been  excluded in that such
persons  or  entities  may be deemed to be  affiliates.  Such  determination  of
affiliate  status  is not  necessarily  a  conclusive  determination  for  other
purposes.

         The registrant had 3,419,764  shares of Common Stock  outstanding as of
March 6, 2001.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the definitive  Proxy Statement for the 2001 Annual Meeting
of  Stockholders  to be filed within 120 days of the fiscal year ended  December
31, 2000 are incorporated by reference into Part III of this Form 10-K.

                                       1




                                      INDEX

                                                                                                               PAGE
                                                           PART I

                                                                                                         
Item 1.           Business....................................................................................   3
Item 2.           Properties..................................................................................  64
Item 3.           Legal Proceedings...........................................................................  65
Item 4.           Submission of Matters to a Vote of Security Holders.........................................  65


                                                          PART II

Item 5.           Market for Registrant's Common Equity and Related Stockholder Matters.......................  66
Item 6.           Selected Financial Data.....................................................................  67
Item 7.           Management's Discussion and Analysis of Financial Condition and Results of Operations.......  69

Item 7a.          Quantitative and Qualitative Disclosures About Market Risk..................................  89
Item 8.           Financial Statements and Supplementary Data.................................................  93
Item 9.           Changes in and Disagreements with Accountants on Accounting and Financial Disclosure........  144

                                                          PART III

Item 10.          Directors and Executive Officers of the Registrant..........................................  144
Item 11.          Executive Compensation......................................................................  144
Item 12.          Security Ownership of Certain Beneficial Owners and Management..............................  144
Item 13.          Certain Relationships and Related Transactions..............................................  144


                                                          PART IV

Item 14.          Exhibits, Financial Statement Schedules, and Reports on Form 8-K............................  145


SIGNATURES....................................................................................................  147




                                       2

                                     PART I

         Discussions  of certain  matters in this Annual Report on Form 10-K may
constitute  forward-looking  statements within the meaning of the Section 27A of
the  Securities  Act of 1933, as amended,  and Section 21E of the Securities and
Exchange Act of 1934, as amended (the "Exchange  Act"), and as such, may involve
risks and uncertainties.  Forward-looking statements, which are based on certain
assumptions  and  describe  future  plans,  strategies,  and  expectations,  are
generally  identifiable  by the use of  words  or  phrases  such  as  "believe",
"expect",  "intend",  "anticipate",   "estimate",  "project",  "forecast",  "may
increase",  "may fluctuate",  "may improve" and similar expressions or future or
conditional  verbs  such  as  "will",  "should",  "would",  and  "could".  These
forward-looking  statements  relate to, among other things,  expectations of the
business environment in which Monterey Bay Bancorp,  Inc. operates,  projections
of  future   performance,   potential   future  credit   experience,   perceived
opportunities in the market, and statements  regarding the Company's mission and
vision. The Company's actual results,  performance,  and achievements may differ
materially from the results,  performance, and achievements expressed or implied
in  such  forward-looking  statements  due to a wide  range  of  factors.  For a
discussion of some of the factors that might cause such a difference, including,
but not limited to,  changes in interest  rates,  general  economic  conditions,
technology,  legislative and regulatory changes, monetary and fiscal policies of
the US Government, US Treasury, and Federal Reserve, real estate valuations, the
availability and price of energy in California, and competition in the financial
services  industry,  see "Item 1.  Business  - Factors  That May  Affect  Future
Results."  These factors should be considered in evaluating the  forward-looking
statements,  and undue  reliance  should not be placed on such  statements.  The
Company does not undertake, and specifically disclaims any obligation, to update
any forward-looking statements to reflect occurrences or unanticipated events or
circumstances after the date of such statements.


Item 1.  Business.

General

         Monterey Bay  Bancorp,  Inc.  (referred to herein on an  unconsolidated
basis as  "MBBC"  and on a  consolidated  basis as the  "Company")  is a unitary
savings  and loan  holding  company  incorporated  in 1994 under the laws of the
state  of  Delaware.  MBBC  currently  maintains  a single  subsidiary  company,
Monterey Bay Bank (the "Bank"),  formerly  Watsonville  Federal Savings and Loan
Association.  MBBC  was  organized  as the  holding  company  for  the  Bank  in
connection with the Bank's conversion from the mutual to stock form of ownership
in 1995.

         At December 31, 2000,  the Company had $486.2  million in total assets,
$391.8 million in net loans  receivable,  and $407.8 million in total  deposits.
The  Company  is  subject  to  regulation  by the  Office of Thrift  Supervision
("OTS"), the Federal Deposit Insurance Corporation ("FDIC"),  and the Securities
and Exchange Commission ("SEC").  The principal executive offices of the Company
and the Bank are  located at 567 Auto  Center  Drive,  Watsonville,  California,
95076, telephone number (831) 768 - 4800, facsimile number (831) 722 - 6794. The
Company may also be contacted via electronic mail at:  INFO@MONTEREYBAYBANK.COM.
Information  concerning  the Company may be accessed at the  following  Internet
site:  WWW.MONTEREYBAYBANK.COM.  The Bank is a member of the  Federal  Home Loan
Bank of San  Francisco  ("FHLB") and its deposits are insured by the FDIC to the
maximum extent permitted by law.

         The  Company  conducts  business  from  eight  branch  offices  and its
administrative  headquarters.  In addition,  the Company  supports its customers
through Internet Banking, 24 hour telephone banking,  courier service, mail, and
ATM access through 11 owned ATM's and an array of ATM networks  including  STAR,
CIRRUS, and PLUS.


                                       3


         Through  its   network  of  banking   offices,   the  Bank   emphasizes
personalized   service   focused  upon  three   primary   markets:   households,
professionals,  and  small  businesses.  The Bank  offers a wide  complement  of
lending products, including:

o    a broad array of residential  mortgage products,  both fixed and adjustable
     rate

o    consumer  loans,  including home equity lines of credit and overdraft lines
     of credit

o    specialized financing programs to support community development

o    mortgages for multifamily real estate

o    commercial and industrial real estate loans

o    construction lending for single family residences, apartment buildings, and
     commercial real estate

o    commercial  loans to businesses,  including both revolving  lines of credit
     and term loans

     The Bank also provides an extensive selection of deposit instruments. These
include:

o    multiple  checking products for both personal and business  accounts,  with
     imaged statements available

o    various savings accounts

o    tiered money market accounts offering a variety of access methods

o    tax qualified deposit accounts (e.g. IRA's)

o    a broad array of certificate of deposit products

     Through  its  wholly-owned   subsidiary,   Portola  Investment  Corporation
("Portola"),  the Bank provides,  on an agency basis,  mortgage life  insurance,
fire insurance,  and a wide selection of non-FDIC  insured  investment  products
including:

o    fixed annuities

o    variable annuities

o    an extensive inventory of mutual funds

o    individual fixed income and equity securities

Please see "Subsidiary Activities" for additional information regarding business
activities by Portola.

         The Bank also  supports its customers by  functioning  as a federal tax
depository,  selling and  purchasing  foreign  banknotes,  issuing  debit cards,
providing domestic and international  collection services, and supplying various
forms of electronic funds transfer.

         The Company  participates in the wholesale  capital markets through the
management  of its security  portfolio and its use of various forms of wholesale
funding.  The Company's  security  portfolio  contains a variety of instruments,
including  collateralized  mortgage  obligations  ("CMO's").  The  Company  also
participates in the secondary  market for loans as both a purchaser and a seller
of various types of loan products.

         The Company's  revenues are primarily derived from interest on its loan
and  mortgage  backed  securities  portfolios,  interest  and  dividends  on its
investment  securities,  and fee income associated with the provision of various
customer  services.  Interest paid on deposits and  borrowings  constitutes  the
Company's  largest type of expense.  The Company's  primary sources of funds are
deposits,  principal and interest payments on its asset portfolios,  and various
sources of wholesale  borrowings  including  FHLB advances and  securities  sold
under  agreements  to  repurchase.  The  Company's  most  significant  operating
expenditures are its staffing expenses and the costs associated with maintaining
its branch network.

         Additional  information  concerning the Company's business is presented
under "Item 7. Management's  Discussion And Analysis Of Financial  Condition And
Results Of Operations."

                                       4


Company Strategy

         During the past  several  years,  the  Company  has  adopted a business
strategy of evolving away from its  traditional  savings and loan roots toward a
community  commercial banking  orientation.  This evolution was selected so that
the Company might better and more  completely  serve the financial  needs of the
communities  it  serves  and  because  of  the  constrained   financial  returns
associated with the traditional thrift business of funding residential  mortgage
loans with  certificates  of deposit.  In addition,  the Company  believes  that
successful  community  commercial  banks  generally  receive  a  more  favorable
valuation in the capital markets than savings and loans,  thus providing a means
to enhance stockholder value.

         The Company's  community  commercial  banking  strategy  incorporates a
balance sheet profile presenting loan and deposit  portfolios  diversified among
multiple  products,  a  relationship  based  approach  to  customer  service and
marketing,  and a high level of  community  involvement  and  visibility  by the
Company,  its Directors,  and its employees.  As discussed  below and throughout
this Annual Report,  the Company has achieved progress in these regards over the
past several years, including some particular accomplishments in 2000.

         At December 31, 2000,  residential  mortgage loans  comprised  37.8% of
total gross loans held for  investment.  This  compares to 43.4% at December 31,
1999 and is down  significantly from 70.2% at the end of 1997. This shift in mix
was accomplished through the Company's emphasis upon originating and purchasing,
in particular,  income property loans.  Income property loans include both loans
secured by  multifamily  real estate (e.g.  apartments)  and by  commercial  and
industrial  real  estate  (e.g.   retail  and  office   buildings).   Increasing
construction  lending  constitutes  another  segment of the  Company's  business
strategy, although construction loans outstanding declined during 2000 due to an
insufficient  inflow of new projects to offset the  completion of projects under
construction  at  the  end  of  1999.  Construction  lending  opportunities  are
influenced by a number of factors outside the Company's  control,  including the
availability of local building permits,  water, sewer, and energy services,  the
general  level of  interest  rates,  market  demand  for new  construction,  and
competition.

         At December 31, 2000, certificates of deposits constituted 60.0% of the
deposit portfolio,  down from 60.5% at December 31, 1999 and 79.3% at the end of
1997.  Certificates of deposit would have reflected a smaller  percentage of the
deposit  portfolio  at December 31, 2000 if not for the Bank's  acquiring  $14.0
million in  certificates of deposit through the State of California Time Deposit
Program during 2000, whereby the State of California makes deposits available to
support  bank  reinvestment  back  into  California  communities.  Over the past
several years, the Company has emphasized  checking and money market accounts in
its marketing, new product development,  and advertising as a means of cementing
its relationship with its customers,  decreasing its relative cost of funds, and
bolstering non-interest income.

         The  Company's  strategy  of  transitioning  into  more of a  community
commercial  bank also  incorporates  increasing  the percentage of the Company's
total  revenues  generated  from fees and  service  charges,  as compared to net
interest income. In this regard, the Company has expanded its scope of fee based
services,  altered its pricing,  and  enhanced the product line offered  through
Portola.

         Another  aspect of the  Company's  strategy  is to enhance  stockholder
value.  During  2000,  the Company  repurchased  120,000 of its shares at prices
below  tangible book value.  Also during 2000,  Directors  determined to be paid
their  director  fees in Company  common  stock,  and in early 2001 the  Company
adopted new Bylaws that specify a minimum stock  ownership  requirement  for all
Directors.  A significant  portion of the total  compensation  for the Company's
senior  management is stock-based.  In 2000,  shares of the Company's stock were
used in lieu of cash as  incentive  compensation  for  various  Bank  middle and
senior  management.  Senior management change in control contracts were modified
during 2000 to present what the Company  believed was a better  balance  between
the  need to  attract  and  retain  well  qualified  employees  and  stockholder
interests.

                                       5


         During  2000 and in early 2001,  the  Company  achieved a number of key
objectives  in  attracting  the human  resources  and building  the  operational
foundation it believes important to successfully advance its strategy.

         A majority of the Bank's senior management team has changed in the past
fifteen  months,  with  the  profile  of the new  officers  including  extensive
experience in  commercial  banking and  financial  services.  These new officers
generally  present a broad  background in multiple  functional  areas,  and have
proven track records of success.  The  composition of the Board of Directors has
also  changed  during  the past  fifteen  months,  with two  Directors  electing
Emeritus status in 2000 and two additional  Directors planning to elect Emeritus
status at the 2001 annual meeting of  stockholders.  Two new Directors have been
named since December 31, 1999, both of whom present professional backgrounds and
managerial skills complementary to the Company's strategic plan.

         Throughout  2000, the Company  maintained its commitment to support the
quality of life in the Greater Monterey Bay Area. Employees are encouraged to be
involved with local community and service  organizations.  The Company continued
its participation in the United Way Program. A significant contribution was made
to advance post-secondary  education, and other charitable donations of funds or
services were conducted throughout the year.

         During  2000,  the Bank  signed an  agreement  to convert to a new core
processing platform based upon a leading relational database and client / server
technology.  This new system will process the Bank's loan and deposit  accounts,
among  other   applications,   and   constitutes  a  significant   technological
advancement  over the prior system.  The new system also provides the capability
to offer a wider  variety of financial  products and services  more  efficiently
than the technology utilized over the past several years. The Company intends to
convert to the new system  sometime  during the first half of 2001.  The Company
also intends to complement  this new system before the end of 2001 with improved
ancillary operations, including a revised item processing environment.

         At the  beginning of 2001,  the Bank added and  relocated  employees to
support  expanded  sales to two key markets:  professionals  and  businesses.  A
Professional  Banking  Group was  established  to conduct  focused  marketing to
accountants,  attorneys, doctors, and similar professionals.  The aforementioned
system  conversion  is  planned  to  provide  a  broader  product  line and more
attractive  customer  service options to these customers.  A Commercial  Lending
Group was  established  to  concentrate on the growing number of small to medium
sized businesses in the Company's  primary market areas.  This Group was staffed
with  two  veteran  commercial  bankers,  one of whom has  extensive  experience
servicing  businesses in the Company's markets.  The Company's marketing efforts
were  enhanced to target sales  efforts on those  professionals  and  businesses
presenting  a  profile  that   suggested  the   opportunity  to  establish  more
comprehensive and longer lasting financial services relationships.

         In implementing  its strategy,  the Company also intends to enhance the
services provided to its historic consumer market.  The introduction of Internet
banking  during  2000,  including  electronic  bill  payment,  is  planned to be
augmented by an improved  consumer  product line following the conversion to the
new core processing platform.  Planned enhancements include more rate tiers on a
wider variety of deposit  products,  bilingual  (English and Spanish)  telephone
banking, and better positioned and delivered money market accounts.

         The  implementation  of this strategy presents various costs and risks.
In  general,  the  Company has had to incur  operating  and capital  expenses in
advance of associated revenues,  as the human and technology resources necessary
to implement the strategic plan must be in place before new sales are generated.
The amount of change  concomitant  with this  strategy,  particularly  given the
relatively  rapid pace of  implementation  undertaken  by the Company,  presents
significant  execution risks.  These execution risks include,  for example,  the
exposure in a comprehensive conversion to a new data processing platform and the
credit risk inherent in consumer and commercial (versus mortgage)  lending.  The
Company has  endeavored to mitigate  these risks,  in part,  by  attracting  the
aforementioned  senior  officer team.  The new senior  management  team contains
individuals  with  significant  experience  in  credit   administration,   sales
management,  and commercial  banking.  The Company's  senior  officers also have
prior  experience  in tactical and strategic  transactions  designed to maximize
stockholder value. The Company has also sought to mitigate the risks inherent in
its strategic plan by hiring certain consultants to provide technical assistance
and asset quality review.

                                       6


         In 2001, the Company intends to continue pursuing this strategy,  while
seeking avenues for further growth in market share and product  diversification.
Management believes that the continued  consolidation occurring in the financial
services industry may present opportunities to acquire personnel,  branches, and
customers from institutions being sold.

Market Area and Competition

         Market Area.  The Bank is a  community-oriented  financial  institution
which originates residential, multifamily, construction, commercial real estate,
consumer,  and  business  loans  within its  market  area.  The  Bank's  deposit
gathering  and lending  markets are  concentrated  primarily in the  communities
surrounding  its full service  offices in the counties of Santa Cruz,  Monterey,
and Santa  Clara in Central  California.  The economy in the  Company's  primary
market areas has historically been primarily  agricultural.  However,  in recent
years,  other economic  segments have assumed a larger portion of total business
activity,  caused  in  part by the  continuing  southward  expansion  of the San
Francisco  Bay  Area  in  general  and the  technology  focused  Silicon  Valley
community  in  particular.  These  newer and in some  cases  relatively  rapidly
expanding segments include:

o    an increasing  professional  presence,  both in commercial  property and in
     residential   housing,  as  the  technology   companies  expand  southward,
     primarily down the Highway 101 corridor

o    light manufacturing

o    post-secondary education

o    tourism, especially in the coastal communities on Monterey Bay

         The Company believes that the primary market areas in which it operates
have  experienced  strong  growth and  favorable  economic  activity in the past
several  years,  as reflected in  appreciating  real estate values and continued
significant  consumer demand for housing.  However, in late 2000 and early 2001,
the Company noted some slowing in the local  economy,  likely in part due to the
decline of many technology  companies during that time frame and the significant
reduction in the NASDAQ  stock market index that  occurred in the latter half of
2000.  The Company  believes the local  economy  benefited in 1999 and the first
half of 2000 from the  significant  stock and stock option wealth created by the
surge in market capitalization for many technology firms.

         The  Company's  local market areas were also  impacted in early 2001 by
the California  energy crisis.  The uncertain  supply of electricity  and higher
cost of  electricity  and natural gas impacted both  businesses  and  consumers.
Businesses that are relatively energy intensive,  including certain agricultural
products (e.g. hot houses heated with natural gas),  were adversely  impacted by
higher energy prices combined with a limited ability to increase  product prices
to reflect greater costs.  Consumers  experiencing  higher energy bills had less
disposable  income  to spend in the local  economy.  Management  has  particular
concern  about  the  possible  energy  situation  in the  summer  of 2001,  when
California energy demand typically increases to peak levels.  While the State of
California  government  is working to address the energy  crisis,  management is
unable to predict what, if any, resolution may ultimately be effected.

         The Company has taken steps to reduce its energy consumption, including
a reduction in exterior lighting and electric signage, reduced interior lighting
in certain  areas,  and  proactive  efforts to power off inactive  computers and
other  machines.  The Company  maintains a natural gas fueled  generator  at its
administrative  headquarters  designed  to  keep  the  Bank's  computer  network
operational in the event of a power reduction or outage.

         In late 2000 and early 2001,  many large  national  corporations  began
announcing  the  largest  layoffs  in several  years.  In  addition,  many local
technology  companies  were  shutting  down  due to a  combination  of weak  (or
negative) earnings and a lack of access to additional capital.  While demand for
labor  generally  remained  favorable in Central  California at the end of 2000,
these recent trends present the potential for a slowing economy in 2001.


                                       7


         The  economy in some  segments  of the  Company's  primary  market area
remains seasonal. These segments include tourism and agriculture,  both of which
slow during the winter months.

         Competition.  The banking and financial services business in California
generally,  and in the Bank's market areas specifically,  is highly competitive.
The increasingly  competitive environment is a result of many factors including,
but not limited to:

o    the rise of the  Internet,  whereby the Bank must more  frequently  compete
     with remote entities  soliciting  customers in its primary market areas via
     web based advertising and product delivery,  especially for certificates of
     deposit and residential mortgages

o    the  significant  consolidation  among  financial  institutions  which  has
     occurred   over  the  past  several   years,   resulting  in  a  number  of
     substantially larger competitors

o    the increasing  integration  among commercial banks,  insurance  companies,
     securities brokers, and investment banks

o    the  continued  growth  and market  share of  non-bank  financial  services
     providers  that often  specialize  in a single  product line such as credit
     cards or residential mortgages

o    the  introduction  of new  technologies  which may bypass  the  traditional
     banking system for funds settlement

o    the  addition  of  bank  subsidiaries  by  firms  not  historically  in the
     financial services business, but with significant consumer reach, including
     Safeway  (supermarkets),  Nordstrom  (department  stores),  and State  Farm
     Insurance

         The Company  competes  for loans,  deposits,  fee based  products,  and
customers  for  financial  services with  commercial  banks,  savings and loans,
credit  unions,  thrift and loans,  mortgage  bankers,  securities and brokerage
companies,  insurance firms, finance companies, mutual funds, and other non-bank
financial services providers. Many of these competitors are much larger than the
Bank in total assets, market reach, and capitalization; and enjoy greater access
to capital  markets and can offer a broader  array of products and services than
the Bank presently markets.

         Two firms present particular  competition to the Company.  Both Greater
Bay Bancorp,  Inc. and Pacific Capital Bancorp, Inc. follow the "super community
banking" model,  whereby multiple community banks are owned and operated under a
unified  umbrella  organization.  Both of these firms have  expanded  rapidly in
recent years and have acquired  community banks in the Company's  primary areas.
Both of these firms have comparatively  highly valued common stock and access to
far greater  amounts of capital than the Company.  These firms also benefit from
greater  economies  of scale  than the  Company.  Acquisitions  by  Greater  Bay
Bancorp,  Inc. and Pacific  Capital  Bancorp,  Inc. have left the Company as the
largest local financial institution in many of its markets.

         In order to  compete  with  other  financial  services  providers,  the
Company relies upon:

o    local community involvement, contributions, and visibility

o    personal service and the resulting personal  relationships of its staff and
     customers

o    the development and sale of specialized  products and services  tailored to
     meet its customers' needs

o    local and fast decision making

         In  addition,   management   considers  the  Company's  reputation  for
financial strength and competitive services, as developed over 75 years of local
Company  history,  as  a  competitive  advantage  in  attracting  and  retaining
customers within its primary market area.


                                       8


Risk Factors That May Affect Future Results

         The following  discusses  certain factors that may affect the Company's
financial  results and  operations  and should be considered  in evaluating  the
Company.

         Ability Of The Company To Execute Its Business Strategy.  The financial
performance and  profitability of the Company will depend, in large part, on its
ability  to  favorably  execute  its  business  strategy  in  converting  from a
relatively  traditional  savings  and  loan  association  to a  community  based
financial  services firm.  This  evolution  entails risks in, among other areas,
technology implementation,  market segmentation,  brand identification,  banking
operations, and capital and human resource investments.  Accordingly,  there can
be no assurance that the Company will be successful in its business strategy.

         Economic  Conditions  And  Geographic   Concentration.   The  Company's
operations are located in Central and Northern  California and are  concentrated
in Santa Cruz,  Monterey,  and Santa Clara  Counties.  Although  management  has
diversified the Company's loan portfolio into other California counties,  and to
a very limited  extent into other  states,  the vast  majority of the  Company's
credits remain  concentrated in the three primary counties.  As a result of this
geographic concentration, the Company's results depend largely upon economic and
real estate market  conditions in these areas.  A  deterioration  in economic or
real estate market conditions in the Company's primary market areas could have a
material  adverse  impact on the quality of the Company's  loan  portfolio,  the
demand for its products and services, and its financial condition and results of
operations.  In  addition,  because  the  Company  does not  require  earthquake
insurance in conjunction  with its real estate  lending,  an earthquake  with an
epicenter in or near the Company's primary market areas could also significantly
adversely impact the Company's financial condition and results of operations.

         Interest Rates. By nature,  all financial  institutions are impacted by
changing interest rates, due to the impact of such upon:

o    the demand for new loans

o    prepayment  speeds  experienced  on  various  asset  classes,  particularly
     mortgage backed securities and residential loans

o    credit profiles of existing borrowers

o    rates received on loans and securities

o    rates paid on deposits and borrowings

As presented  under "Item 7.  Management's  Discussion And Analysis Of Financial
Condition And The Results Of Operations"  and under "Item 7a.  Quantitative  And
Qualitative  Disclosure Of Market Risk",  the Company is financially  exposed to
parallel  shifts in general  market  interest  rates,  changes  in the  relative
pricing of the term structure of general  market  interest  rates,  and relative
credit  spreads.  Therefore,  significant  fluctuations  in  interest  rates may
present an adverse effect upon the Company's  financial condition and results of
operations.

         Government  Regulation  And Monetary  Policy.  The  financial  services
industry is subject to extensive  federal and state  supervision and regulation.
Significant new laws, changes in existing laws, or repeals of present laws could
cause the Company's  financial  results to materially  differ from past results.
Further,  federal  monetary  policy,  particularly  as  implemented  through the
Federal Reserve System, significantly affects credit conditions for the Company,
and a material change in these conditions could present an adverse impact on the
Company's financial condition and results of operations.


                                       9


         Competition.  The financial  services  business in the Company's market
areas  is  highly  competitive,  and is  becoming  more so due to  technological
advances (particularly  Internet based financial services delivery),  changes in
the regulatory  environment,  and the enormous  consolidation which has occurred
among financial services providers.  Many of the Company's  competitors are much
larger in total assets and market  capitalization,  enjoy  greater  liquidity in
their equity securities, have greater access to capital and funding, and offer a
broader array of financial products and services.  In light of this environment,
there can be no assurance that the Company will be able to compete  effectively.
The results of the Company may  materially  differ in future  periods  depending
upon the nature or level of competition.

         Credit  Quality.   A  significant   source  of  risk  arises  from  the
possibility that losses will be sustained  because  borrowers,  guarantors,  and
related parties may fail to perform in accordance with the terms of their loans.
The Company has adopted underwriting and credit monitoring procedures and credit
policies,  including  the  establishment  and review of the  allowance  for loan
losses,  that  management  believes  are  appropriate  to  control  this risk by
assessing the  likelihood of non  performance,  tracking loan  performance,  and
diversifying  the  credit  portfolio.  Such  policies  and  procedures  may not,
however,  prevent unexpected losses that could have a material adverse effect on
the Company's  financial  condition or results of operations.  Unexpected losses
may arise from a wide variety of specific or systemic factors, many of which are
beyond the Company's ability to predict, influence, and control.

         California Energy Crisis.  The uncertain supply and cost of electricity
and  natural gas in  California  present  multiple  potential  impacts  upon the
California  economy and the financial  condition of individuals  and businesses.
Higher  energy  costs  could lead to an  economic  dislocation,  whereby  energy
intensive  businesses leave California.  Uncertain energy supplies and costs may
also  discourage new business  development  in  California,  slowing the pace of
economic growth. Less robust economic activity and a worsening financial profile
by consumers and  businesses in California  could lead to greater credit quality
issues for the Company in addition to slowing the demand for financial  products
and services.  While the State of California government is attempting to address
the  California  energy  crisis,  the  Company  cannot  predict  what,  if  any,
resolution may ultimately be adopted.

         Technology  Industry  and  Technological  Change.  The pace of economic
activity, the demand and pay rates for labor, and real estate valuations in many
of the Company's primary market areas are impacted by the technology industry. A
prolonged  slowdown in the technology  business would  therefore  likely have an
adverse impact on the Company's  financial  condition and results of operations.
New  products  and  delivery  mechanisms  being  developed  as a  result  of new
technologies  present the  potential  for  bypassing  the historic bank payments
settlement  process.  As such,  the  Company is  exposed  to various  associated
financial risks.

         Employee  Retention and Recruitment.  The historically low unemployment
rate  experienced in California  and nationally  over the past several years has
combined  with the draw of the  Silicon  Valley area  adjacent to the  Company's
primary  market areas to magnify the Company's  risk for employee  retention and
recruitment.  In  particular,  the Company has faced a  continuing  challenge to
attract and retain high caliber  professionals  with education and experience in
technology,  finance,  and accounting,  as these  disciplines have been actively
pursued  by the  many  technology  companies  operating  within  50 miles of the
Company's  headquarters.  As a local  community  bank,  the  Bank is  especially
dependent upon the skills of its employees to generate business and manage risk.

         Other Risks.  From time to time,  the Company  details other risks with
respect to its business and financial results in its filings with the Securities
and Exchange Commission.

                                       10


Lending Activities

         General. The Company originates a wide variety of loan products.  Loans
originated by the Company are subject to federal and state law and  regulations.
Interest  rates  charged by the Company on loans are  affected by the demand for
such loans and the supply of money available for lending  purposes and the rates
offered by  competitors.  These  factors are, in turn,  affected by, among other
things,  economic  conditions,  monetary  policies  of the  federal  government,
including the Federal Reserve Board,  and legislative tax policies.  The Company
targets certain  lending toward low to moderate income  borrowers as part of its
commitment to serve its local communities.

         At December 31, 2000, the Company's net loan  portfolio  totaled $391.8
million.  This represented the highest total in the Company's history.  The vast
majority of this  portfolio was  associated  with real estate of various  types.
Loan credit  commitments  and  purchases in 2000 totaled  $169.7  million,  down
slightly from $173.3 million during 1999.  This decrease  stemmed in part from a
less robust mortgage refinance market in 2000 versus 1999.

         Net loans as a  percentage  of total  assets  increased  from  77.9% at
December 31, 1999 to 80.6% at December 31, 2000. Allocating a greater percentage
of its  total  assets  to loans is  fundamental  to the  Company's  strategy  of
effectively supporting the financing needs of its local communities.

         The  mix of  loans  originated  and  purchased  in 2000  reflected  the
Company's  business  strategy of  becoming a broader  based,  community  focused
financial  services firm with a balance sheet  diversified  away from the Bank's
historic concentration in relatively lower yielding residential  mortgages.  The
Company  realized  particular  progress in 2000 in bolstering  its production of
income property loans, taking advantage of favorable real estate markets in many
of the communities served by the Company. The Company also conducted a series of
loan  participations  and purchases with other  financial  institutions in 2000,
particularly  for  multifamily  loans, as a means of both augmenting loan volume
and diversifying credit risk.

         The Company  accepts loan  applications  generated  through brokers for
most of its product line.  Broker  referred loans are  underwritten  in the same
manner as direct originations. The Company encourages its employees to refer and
solicit loan business as an integral part of  functioning  as a community  bank.
Employees  receive various types of awards or commissions  based upon the volume
and nature of business booked.

         The Company  requires  title and hazard  insurance  for all real estate
loans.  More detailed  information  regarding the Company's  lending activity is
included in the  following  paragraphs  which  present  activity by loan product
category.

                                       11


         Residential One To Four Unit Mortgage Lending.  The Company  originates
fixed  rate,  adjustable  rate,  and  hybrid  (fixed  for  a  period,  and  then
adjustable) mortgage loans secured by one to four family residential properties.
Adjustable  rate  mortgage  loans  have  interest  rates  that  adjust  monthly,
semiannually,  or annually and reprice based upon various indices, primarily the
11th FHLB  District  Cost of Funds Index  ("COFI")  or the US Treasury  One Year
Constant Maturities Index ("1 Year CMT") . In the Year 2001, the Company intends
to commence  originating  residential  mortgages tied to the MTA index, which is
equivalent to the twelve month rolling average of the 1 Year CMT index.  The MTA
index is utilized by a number of the Company's primary  competitors and is often
preferred by consumers due to its limited volatility  relative to the 1 Year CMT
index. The Company's hybrid and adjustable rate residential  mortgages typically
contain various periodic and lifetime rate caps. The Company  regularly  adjusts
its  loan  products  to meet  changing  customer  needs  and to  respond  to the
marketplace.

         The majority of loan originations are to existing or past customers and
members of the Bank's local communities. The Company also originates one to four
family residential  construction loans for both owner occupants and developers /
contractors  ("speculative  construction  loans").  The Company also  originates
residential   mortgages  secured  by  non-owner  occupied  one  to  four  family
properties  acquired as an  investment  by the  borrower.  The Company  provides
escrow (impounds) services as requested by its customers and generally for those
loans in excess of 80.0% loan to value.

         At  December  31,  2000,  the  Company  maintained  $160.2  million  in
residential permanent mortgages, representing 40.3% of loans held for investment
net of  undisbursed  loan funds.  This  compares to $168.5  million in permanent
residential mortgages a year earlier, which then constituted 46.3% of loans held
for  investment  net of  undisbursed  loan funds.  This  decline in  residential
mortgage volume and mix was coincident with the Company's business strategy. The
Company generally sells its fixed rate residential production into the secondary
market on a servicing  released basis.  These sales are conducted as part of the
Company's asset / liability  management  strategy.  The sales are generally on a
servicing  released  basis  because the Company  believes the  servicing is more
valuable to high volume, low marginal cost servicers.

         From time to time, based on its asset / liability strategy, the Company
purchases  residential  mortgage loans originated by others. In 2001,  depending
upon loan  origination  volume and mix,  the  Company may  consider  the sale of
certain  hybrid or  adjustable  rate  residential  mortgages  into the secondary
market.

         The majority of the residential loans at December 31, 2000 were secured
by properties  located within the Company's primary market area, and to a lesser
extent the State of  California.  At December 31, 2000,  11.6% of the  Company's
one-to-four  family  mortgage  loans  had fixed  terms and 88.4% had  adjustable
rates.  The  Company  offers a  variety  of  adjustable  rate  residential  loan
products,  including an "easy  qualifier"  loan with more limited  documentation
required than other mortgages.  The Company began  originating  loans subject to
negative  amortization in 1996. Negative amortization involves a greater risk to
the Company  because  during a period of high interest  rates the loan principal
may increase above the amount originally advanced. However, the Company believes
that the risk of  default  on these  loans is  mitigated  somewhat  by  negative
amortization caps,  underwriting criteria,  relatively low loan to value ratios,
and the  stability  provided by payment  schedules.  At December 31,  2000,  the
Company's  residential loan portfolio included $33.5 million of loans subject to
negative amortization.

         The Company originates one to four family residential mortgage loans in
amounts up to 80% of the lower of the  appraised  value or the selling  price of
the property  securing the loan, and up to 97% of the appraised value or selling
price if private  mortgage  insurance is obtained.  Mortgage loans originated by
the Company generally include due on sale clauses which provide the Company with
the contractual  right to deem the loan immediately due and payable in the event
the borrower transfers  ownership of the property without the Company's consent.
Due on sale  clauses  are an  important  means  of  adjusting  the  rates on the
Company's  mortgage loan  portfolio and the Company has generally  exercised its
rights under these clauses.

         The largest residential loan in the Company's portfolio at December 31,
2000 totaled $3.2 million, secured by a home in Carmel Valley,  California.  The
second largest  residential loan at December 31, 2000 was $2.2 million,  secured
by a home in Monte  Sereno,  California.  The loan to value  ratios on these two
loans at origination were 50.0% and 70.0%, respectively.

                                       12


         Multifamily  Lending.  The Company  offers hybrid and  adjustable  rate
permanent  multifamily  (five or more units) real estate  loans  secured by real
property in  California.  The Company  also  periodically  extends  construction
financing to builders of  multifamily  housing.  From time to time,  the Company
extends loans secured by mixed use property in more urban areas, which typically
present  commercial  (often  retail)  space in one part of the  building  (often
street level) and residential units in other parts of the building.

         Multifamily  housing valuations have generally  increased in California
during the past several years, as supply has not expanded with the same speed as
population  growth,  leading to greater  demand for units and thus higher market
rents.

         Permanent loans on multifamily  properties typically present maturities
of up to 30 years.  Factors  considered  by the  Company  in  reaching a lending
decision on such  properties  include the net operating  income of the mortgaged
premises before debt service and depreciation, the debt service ratio (the ratio
of net  earnings to debt  service),  the ratio of the loan  amount to  appraised
value,  and the financial  profile of any guarantors.  Pursuant to the Company's
underwriting policies,  multifamily adjustable rate mortgage loans are generally
originated  in  amounts  up to 75%  of the  appraised  value  of the  underlying
properties.  The Company  generally  requires a debt  service  ratio of at least
1.10. Properties securing loans are appraised by an independent appraiser. Title
insurance is required on all loans.  When evaluating the  qualifications  of the
borrower for a multifamily loan, the Company  considers the financial  resources
and  income  level of the  borrower,  the  borrower's  experience  in  owning or
managing  similar  property,  and the  Company's  lending  experience  with  the
borrower.  The Company's underwriting policies require that the borrower provide
evidence of ability to repay the  mortgage on a timely  basis and  maintain  the
property from current rental income. In evaluating the  creditworthiness  of the
borrower,  the Company  generally reviews the borrower's  financial  statements,
employment,   tax  returns,  and  credit  history,  as  well  as  other  related
documentation.

         Loans secured by apartment buildings and other multifamily  residential
properties are generally larger and involve a greater degree of risk than one to
four family residential loans.  Because payments on loans secured by multifamily
properties  are often  dependent on  successful  operation or  management of the
properties,  repayment  of such  loans may be  subject  to a  greater  extent to
adverse  conditions in the real estate market or the economy.  The Company seeks
to minimize these risks through its  underwriting  policies,  which require such
loans to be qualified at origination  on the basis of the property's  income and
debt  coverage  ratio.  The Company also  attempts to limit its risk exposure by
requiring  annual  operating  statements  on the  properties  and  by  acquiring
personal guarantees from the borrowers when available.

         As part of its  operating  strategy,  the  Company  intends to continue
increasing its multifamily  lending within the State of California.  At December
31, 2000, the Company's portfolio of multifamily loans totaled $76.7 million, or
19.3% of loans receivable held for investment less undisbursed loan funds.  This
compares to $42.2 million, or 11.6% of loans receivable held for investment less
undisbursed loan funds, at December 31, 1999. The Company  acquired  multifamily
loans from direct  originations,  broker  referrals,  and pool purchases  during
2000.

         At December 31, 2000, the Company's two largest  multifamily  loans had
outstanding balances of $3.8 million and $2.7 million,  respectively.  The loans
were secured by apartment buildings located in Fresno and Oceanside, California,
respectively.

         Because the primary marketplace the Company serves has a limited volume
of multifamily properties,  the Company intends to continue pursuing multifamily
real estate loans  secured by  properties  located  throughout  California.  The
Company's  strategy  in  this  regard  includes  purchasing   participations  in
multifamily  loans  originated  by  experienced,  local lenders with a favorable
record  of  quality  loan  origination.   The  acquisition  and  origination  of
multifamily  loans  throughout  California  presents the Company with geographic
diversification,  but also introduces credit exposure due to the greater demands
of monitoring the demand for and value of  multifamily  real estate in a greater
number of local market areas.

                                       13


         Commercial & Industrial  Real Estate  Lending.  The Company  originates
both permanent and  construction  loans secured by commercial & industrial  real
estate located primarily in California.  The Company's  underwriting  procedures
provide that  commercial & industrial real estate loans may generally be made in
amounts up to the lesser of 65% of the appraised  value of the property or up to
a debt service coverage ratio of 1.20. Permanent loans may be made with terms up
to 25 years  and are  typically  hybrid  (fixed  for three to five  years,  then
adjustable)  or  adjustable  based  upon  the 1 Year  CMT or COFI  indices.  The
Company's  underwriting  standards and credit review  procedures on commercial &
industrial  real estate  loans are similar to those  applicable  to  multifamily
loans. The Company  considers the property's net operating  income,  the loan to
value ratio, the presence of guarantees,  and the borrower's  expertise,  credit
history, and financial status.

         The Company's  commercial & industrial  real estate loans are typically
secured by  properties  such as retail  stores,  retail  strip  centers,  office
buildings,  and light manufacturing  facilities.  The Company typically does not
extend loans for the acquisition or refinance of major manufacturing facilities,
as that type of real estate generally  encompasses larger loans than the Company
makes.

         The  majority of the  commercial  &  industrial  real estate  loans are
secured by property  located in Northern and Central  California.  However,  the
Company has in the past two years  pursued  participations  on and  purchases of
commercial & industrial real estate loans with experienced, local lenders in the
greater  San  Diego  and Los  Angeles  markets  as a means of  increasing  loans
outstanding and geographically diversifying the Company's loan portfolio.

         At December 31, 2000, the Company's  permanent  commercial & industrial
real estate loan portfolio  totaled $102.3  million,  or 25.8% of loans held for
investment net of  undisbursed  loan funds.  This compares to $72.3 million,  or
19.9% of loans held for investment net of  undisbursed  loan funds,  at December
31, 1999.  This nominal and relative  expansion is consistent with the Company's
business  strategy of increasing the percentage of its balance sheet represented
by  income  property  loans,  with  an  offsetting   proportional  reduction  in
residential mortgages.

         At December  31, 2000,  the Company had  outstanding  twenty-one  loans
totaling  $31.8  million  secured  by  hotels  /  motels,  one  of  which  was a
construction  loan.  The largest such loan is a permanent loan with $5.0 million
outstanding secured by a nationally branded hotel located in Dublin, California.
The next  largest  hotel / motel loan at December  31, 2000 was for $2.8 million
for a property  in Aptos,  California,  in the center of the  Company's  primary
market area.

         At  December  31,  2000,  the  Company  had  outstanding  five loans to
mini-storage  facilities  totaling $7.3 million,  two of which were construction
loans and the largest of which was a permanent loan for $2.6 million  secured by
a mini-storage facility in Santa Cruz, California.

         The largest  permanent  commercial  real  estate loan in the  Company's
portfolio at December 31, 2000 not mentioned above was $3.8 million,  secured by
a church and related facilities located in San Jose, California.

         Loans secured by commercial & industrial real estate  properties,  like
multifamily  loans,  are generally  larger and involve a greater  degree of risk
than one to four family  residential  mortgage loans.  Because payments on loans
secured by commercial  real estate  properties are often dependent on successful
operation  or  management  of the  properties,  repayment  of such  loans may be
significantly  subject to adverse  conditions in the  properties'  management or
real estate markets in general or particular to a subject property.  The Company
seeks to mitigate  these risks  through its  underwriting  standards  and credit
review policy,  which requires annual  operating  statements for each collateral
property.  The Company also  participates  larger  commercial & industrial  real
estate loans with other financial  institutions  as a means of diversifying  its
credit  risk and  remaining  below the Bank's  regulatory  limit on loans to one
borrower.

         Commercial  &  industrial   real  estate  loans  can  present   various
environmental  risks,  as such  properties are sometimes  located on sites or in
areas where  various  types of pollution  may have  historically  occurred.  The
Company attempts to mitigate this risk via environmental surveys,  reports, and,
in some cases,  testing;  in addition  to using a limited  list of  pre-approved
appraisers. In addition,  Company lending staff directly inspect most commercial
& industrial  real estate  properties on which the Company  lends.  Commercial &
industrial real estate can also be impacted by changing government regulation.

                                       14


         Construction Lending. The Company originates construction loans for the
acquisition  and  development  of  property.  Collateral  has been  historically
concentrated in residential properties,  both owner occupied and speculative, as
well as commercial real estate, including both retail properties and warehouse /
storage facilities.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk than long-term  financing on improved,  occupied real estate. The
Company's risk of loss on  construction  loans depends largely upon the accuracy
of the initial estimate of the property's value at completion of construction or
development and the estimated cost (including interest) of construction.  If the
estimate of construction costs proves to be inaccurate,  the Company may have to
advance funds beyond the amount originally committed to permit completion of the
development  and to protect  its  security  position.  The  Company  may also be
confronted,  at  or  prior  to  maturity  of  the  loan,  with  a  project  with
insufficient  value  to  ensure  full  repayment.  The  Company's  underwriting,
monitoring,  and disbursement  practices with respect to construction  financing
are  intended  to  ensure  that  sufficient  funds  are  available  to  complete
construction  projects.  The  Company  attempts  to limit its risk  through  its
underwriting procedures,  by using only approved,  qualified appraisers,  and by
dealing  with  qualified  builders / borrowers.  The Company  also  participates
larger  construction  loans  with  other  financial  institutions  as a means of
diversifying its credit risk and remaining below the Bank's  regulatory limit on
loans to one borrower.

         The Company's  construction  loans typically have adjustable  rates and
terms  of 12 to 18  months.  The  Company  originates  one to  four  family  and
multifamily residential construction loans in amounts up to 80% of the appraised
value of the property.  Land  development  loans are determined on an individual
basis,  but in general  they do not  exceed  70% of the  actual  cost or current
appraised value of the property,  whichever is less. Loan proceeds are disbursed
in increments as construction progresses and as inspections warrant.

         At December  31,  2000,  the Company  had gross  construction  and land
development  loans totaling $59.1 million,  on which there were undisbursed loan
funds of $26.6 million. The net outstanding balance of $32.5 million represented
8.2% of loans held for investment net of undisbursed  loan funds at December 31,
2000.  At  December  31,  1999,  the  Company  had gross  construction  and land
development  loans totaling $79.0 million,  on which there were undisbursed loan
funds of $23.9 million. The net outstanding balance of $55.2 million represented
15.1% of loans held for investment net of undisbursed loan funds at December 31,
1999.

         The decline in  construction  loans during 2000  resulted  from payoffs
from  completed  projects  not  being  replaced  by an  adequate  inflow  of new
business.  In general,  the  Company's  strategy  is,  however,  to increase the
construction loan portfolio and to have  construction  loans represent a greater
portion of total assets. The Company has targeted increased construction lending
because of the interest rate  sensitivity of the loans,  the Company's  historic
expertise and experience in this type of lending, the yields available from this
type of lending,  and, in the case of owner residential  construction loans, the
strong customer bond developed in financing the building of someone's home.

         The largest  construction credit in the Company's portfolio at December
31, 2000 was a $2.85 million  gross  commitment  to fund the  construction  of a
recreational vehicle park in Gilroy, California. The second largest construction
loan  maintained  by the Company at December 31, 2000 was a gross  commitment of
$2.45 million associated with the construction and development of a mini-storage
facility in San Jose,  California.  The Company's construction loans are largely
concentrated in the Company's primary marketplaces, although a limited amount of
construction lending has occurred throughout Northern California.

         Because  construction  loans are generally larger and more complex than
typical residential mortgages, they present a greater degree of credit risk. The
Company  attempts to control this credit risk through its underwriting and funds
disbursement processes. In addition, it is the Company's strategy to, over time,
build a series of strong  relationships  with  local  developers  /  builders  /
contractors with whom the Company has detailed financial  knowledge and receives
a steady stream of repeat business.

                                       15


         Land  Lending.  The Company  offers  loans  secured by land,  generally
located in its immediate marketplace.  The types of land generally considered by
the  Company  are  suitable  for  residential   development  or  are  demarcated
residential  lots. The Company does not extend loans on agricultural  land where
repayment of the loan is dependent upon crop sales.

         At  December  31,  2000,  the  Company  had land loans  totaling  $16.3
million,  or 4.1% of gross loans held for  investment  net of  undisbursed  loan
funds.  This compares to land loans  totaling  $13.9  million,  or 3.8% of gross
loans held for investment  net of  undisbursed  loan funds at December 31, 1999.
The largest land loan in the  Company's  portfolio  at year-end  2000 was a $2.8
million  credit  secured by land  targeted  for future  residential  development
located in Los Altos,  California.  The  Company's  second  largest land loan at
December 31, 2000 was $1.7 million,  secured by commercially  zoned land located
in Monterey,  California.  The Company's third largest land loan at December 31,
2000  was $1.2  million,  secured  by land  included  within  a  large,  upscale
residential development located in Monterey, California.

         Because  land and lots  are  generally  less  readily  marketable  than
residential real estate,  lending on land presents  additional risks not present
in  residential  mortgages.  The  market  value  of land  and  lots  can be more
susceptible to changes in interest  rates,  economic  conditions,  or local real
estate  markets  than the  market  value for  homes.  Zoning  changes by various
government  authorities may also impact the value and  marketability  of certain
types of land. To mitigate these risks, the Company generally restricts land and
lot loans to its  primary  local  market  areas,  where the Company has the most
thorough understanding of land values and trends in the demand for land.

         Business   Lending.   The  Company  offers   business  loans  primarily
collateralized  by business  assets.  Such collateral is typically  comprised of
accounts  receivable,  inventory,  and equipment.  Business lending is generally
considered to involve a higher degree of risk than the financing of real estate,
primarily  because  security  interests in the  collateral are more difficult to
perfect and the collateral may be difficult to obtain or liquidate  following an
uncured default.  Business loans typically offer relatively higher yields, short
maturities,  and variable interest rates. The availability of such loans enables
existing  and  potential  business  depositors  to  establish  a  more  complete
financial relationship with the Bank. The Company attempts to reduce the risk of
loss  associated  with  business  lending by closely  monitoring  the  financial
condition and performance of its customers.

         As part of its business strategy, and in order to facilitate the growth
of its  business  lending  portfolio,  the  Company  plans  in  2001  on  having
substantially every business loan managed by an assigned account manager, who is
a commercial  banker.  The Company  believes this  approach  provides for better
credit  monitoring  and  facilitates  the Company's  seeking  expanded  business
relationships  with growing firms.  The Company's  business  strategy  envisions
business loans representing a greater percentage of total assets in the future.

         During 1999,  the Company  introduced  its "Business  Express"  lending
program,  whereby small  businesses  may obtain lines of credit of up to $25,000
with a  relatively  brief  application  and  limited  supporting  documentation,
augmented by a quick credit  decision on the part of the Bank.  This program was
implemented to strengthen the Company's  relationship  with the small businesses
in the Company's  primary market areas, many of whom have been deposit customers
for some period of time.  The Company  continued to support this program  during
2000.

         At December 31, 2000, the Company had business term loans totaling $1.6
million  and drawn  balances  against  business  lines of credit  totaling  $1.4
million. In the aggregate, business loans comprised 0.8% of gross loans held for
investment net of undisbursed loan funds at December 31, 2000. The business loan
with the largest  outstanding balance in the Company's portfolio at December 31,
2000 was a $261  thousand term loan to a retail store in Aptos,  California.  At
December  31, 2000,  the Company had  extended two business  lines of credit for
$500 thousand each. These lines were extended to a wholesale distributor of food
products and a law firm. Both of these customers'  operations were in Santa Cruz
County.

                                       16


         Loan  Approval  Procedures  And  Authority.  The Board of Directors has
ultimate  responsibility for the lending activity of the Company and establishes
the lending  policies of the Company,  including the appraisal policy and credit
approval  authorities.  The Board of Directors also approves all appraisers used
by the Company.  As of December 31, 2000,  the Board of Directors has authorized
the following loan approval authorities:

         Real Estate Loans

         (1)   Residential  mortgage  loans in amounts up to the federal  agency
               (e.g. Federal National Mortgage Association or "FNMA") conforming
               limit may be approved by the Company's staff underwriters.

         (2)   Loans  in  excess  of  the  agency  conforming  limits  and up to
               $500,000  may  be  approved  by  the  underwriting  /  processing
               manager.

         (3)   Loans in excess of $500,000 and up to $750,000 may be approved by
               the real estate loan administrator.

         (4)   Loans in excess of  $750,000  and up to  $1,000,000  require  the
               approval of the Chief Executive  Officer / President,  Chief Loan
               Officer, or the Director of Commercial Banking.

         (5)   Loans in excess of $1,000,000  and up to  $2,000,000  require the
               approval of two of the Chief Executive Officer / President, Chief
               Loan Officer, or Director of Commercial Banking.

         (6)   Loans in excess of $2,000,000  and up to  $4,000,000  require the
               approval of the Board of Directors Loan Committee.

         (7)   Loans greater than  $4,000,000 must be approved by the full Board
               of Directors.

         Non-Real Estate Loans

         (1)   "Business Express" loans of up to $25,000 require the approval of
               the real estate loan administrator,  a professional  banker, or a
               business development officer.

         (2)   Overdraft lines of credit of up to $1,500 require the approval of
               the  underwriting  /  processing  manager or the real estate loan
               administrator.

         (3)   Loans of up to $75,000  require  the  approval  of the Chief Loan
               Officer.

         (4)   Loans  in  excess  of  $75,000  and up to  $250,000  require  the
               approval of the Chief Executive Officer or Director of Commercial
               Banking.

         (5)   Loans in excess of  $250,000  and up to  $2,000,000  require  the
               approval of the Board of Directors Loan Committee.

         (6)   Loans in excess of $2,000,000  must be approved by the full Board
               of Directors.

         The loan origination  process requires that upon receipt of a completed
loan  application,  a credit  report is  obtained  and  certain  information  is
verified.  If necessary,  additional financial  information is obtained from the
prospective borrower. An appraisal of the related real estate is performed by an
independent,  licensed appraiser. If the original loan exceeds 80% loan to value
on a first  trust deed loan or  private  mortgage  insurance  is  required,  the
borrower is required to make  payments to a loan impound  account from which the
Company makes disbursements for property taxes and insurance.

                                       17



         Loan   Portfolio   Composition.   The  following   table  presents  the
composition  of the Company's net loans  receivable  held for  investment at the
dates indicated.


                                                                       At December 31,
                              -------------------------------------------------------------------------------------------------
                                     2000                1999                1998                1997               1996
                              ------------------  ------------------  ------------------ ------------------- ------------------
                               Amount       %      Amount       %     Amount        %     Amount        %     Amount        %
                              -------     -----   -------     -----   -------     -----   -------     -----   -------     -----
                                                                   (Dollars In Thousands)
                                                                                             
Loans secured by real
estate
Residential one to four      $160,155      37.8% $168,465      43.4% $181,771      55.8% $201,562      70.2% $198,255      83.9%
  unit

Multifamily five or more       76,727      18.1%   42,173      10.9%   33,340      10.2%   23,355       8.1%   22,455       9.5%
units

Commercial and industrial     102,322      24.1%   72,344      18.6%   39,997      12.3%   20,159       7.0%    7,524       3.2%
Construction                   59,052      13.9%   79,034      20.3%   51,624      15.9%   35,150      12.3%    4,131       1.7%
Land                           16,310       3.9%   13,930       3.6%    7,774       2.4%    1,869       0.7%       95    --
                              -------     -----   -------     -----   -------     -----   -------     -----   -------     -----

Sub-total loans secured by
     real estate              414,566      97.8%  375,946      96.8%  314,506      96.6%  282,095      98.3%  232,460      98.3%
                              -------     -----   -------     -----   -------     -----   -------     -----   -------     -----


Other loans

Home equity lines of            5,631       1.3%    3,968       1.0%    3,262       1.0%    3,142       1.1%    3,194       1.4%
credit

Other consumer loans              669       0.2%      587       0.2%      658       0.2%      598       0.2%      763       0.3%
Business term loans             1,641       0.4%    6,670       1.7%    6,679       2.0%      943       0.3%     --      --
Business lines of credit        1,438       0.3%    1,027       0.3%      595       0.2%      270       0.1%     --      --
                              -------     -----   -------     -----   -------     -----   -------     -----   -------     -----

Sub-total other loans           9,379       2.2%   12,252       3.2%   11,193       3.4%    4,953       1.7%    3,957       1.7%
                              -------     -----   -------     -----   -------     -----   -------     -----   -------     -----

Total gross loans             423,945     100.0%  388,198     100.0%  325,699     100.0%  287,048     100.0%  236,417     100.0%
                              -------     -----   -------     -----   -------     -----   -------     -----   -------     -----

(Less) / Plus

Undisbursed loan funds        (26,580)            (23,863)            (24,201)            (21,442)             (1,822)
Unamortized premiums &
     discounts                     21                 134                 491                 556                 452
Deferred loan fees, net          (202)               (281)               (434)               (742)               (528)
Allowance for loan losses      (5,364)             (3,502)             (2,780)             (1,669)             (1,311)
                              -------             -------             -------             -------             -------

Total loans held for
     investment, net         $391,820            $360,686            $298,775            $263,751            $233,208
                             ========            ========            ========            ========            ========


                                       18



         Loan  Maturity  Profile.  The  following  table  shows the  contractual
maturities of the Company's gross loans at December 31, 2000.


                                                      At December 31, 2000
                                          ------------------------------------------
                                                       2002          2006   Total
                                                    Through           And   Gross
                                             2001      2005    Thereafter   Loans
                                             ----      ----    ----------   -----
                                                     (Dollars In Thousands)
                                                               
Residential one to four unit              $      2   $    596   $159,557   $160,155
Multifamily five or more units                  63        274     76,390     76,727
Commercial and industrial real estate          364      9,402     92,556    102,322
Construction                                46,674     12,378       --       59,052
Land                                         8,613      6,479      1,218     16,310
Home equity lines of credit                    114      1,266      4,251      5,631
Other consumer loans                           652         17       --          669
Business term loans                           --        1,243        398      1,641
Business lines of credit                     1,434          4       --        1,438
                                          --------   --------   --------   --------

Total                                     $ 57,916   $ 31,659   $334,370   $423,945
                                          ========   ========   ========   ========




         The following  table presents the Company's gross loans at December 31,
2000,  segregating  those with fixed versus  adjustable  interest rates and also
isolating  those  loans with  contractual  maturities  less than or equal to and
greater than one year.

                                       Matures In 2001        Matures After 2001            Total Gross Loans
                                     --------------------    --------------------    --------------------------------
                                      Fixed     Adjustable    Fixed      Adjustable   Fixed     Adjustable     All
                                     --------    --------    --------    --------    --------    --------    --------
                                                             (Dollars In Thousands)

                                                                                        
Residential one to four unit         $      2    $   --      $ 18,504    $141,649    $ 18,506    $141,649    $160,155
Multifamily five or more units             63        --           933      75,731         996      75,731      76,727
Commercial and industrial real           --           364       7,500      94,458       7,500      94,822     102,322
estate
Construction                           11,886      34,788         331      12,047      12,217      46,835      59,052
Land                                     --         8,613        --         7,697        --        16,310      16,310
Home equity lines of credit              --           114        --         5,517        --         5,631       5,631
Other consumer loans                      652        --            17        --           669        --           669
Business term loans                      --          --          --         1,641        --         1,641       1,641
Business lines of credit                 --         1,434        --             4        --         1,438       1,438
                                     --------    --------    --------    --------    --------    --------    --------

Total                                $ 12,603    $ 45,313    $ 27,285    $338,744    $ 39,888    $384,057    $423,945
                                     ========    ========    ========    ========    ========    ========    ========

Percent of gross loans outstanding        3.0%       10.7%        6.4%       79.9%        9.4%       90.6%      100.0%


                                       19



         Originations,  Purchases,  and Sales of Loans.  The Company's  mortgage
lending activities are conducted  primarily through its eight branch offices and
approximately 60 wholesale loan brokers who deliver  completed loan applications
to  the  Company.   In  addition,   the  Company  has  developed   correspondent
relationships  with  a  number  of  financial  institutions  to  facilitate  the
origination of real estate loans on a  participation  basis.  Loans presented to
the  Company  for  purchase  or   participation   are   generally   underwritten
substantially in accordance with the Company's  established  lending  standards,
which  consider the  financial  condition of the  borrower,  the location of the
underlying  property,  and the  appraised  value of the  property,  among  other
factors.

         The Company plans to continue  actively  purchasing  individual  loans,
loan pools, and loan  participations  in 2001 as a means of utilizing the Bank's
strong regulatory capital position and supporting the more rapid  transformation
of the  Company's  balance  sheet into that more  consistent  with a  California
community commercial bank.

         On an ongoing basis,  depending on its asset / liability strategy,  the
Company  originates  one to  four  family  residential  loans  for  sale  in the
secondary market. Loan sales are dependent on the level of loan originations and
the  relative  customer  demand for  mortgage  loans,  which is  affected by the
current and  expected  future  level of interest  rates.  During the years ended
December  31, 2000 and 1999,  the Company  sold $2.7  million and $8.9  million,
respectively,  of fixed rate residential  loans. The Company generally sells its
fixed rate  residential  loans on a  servicing  released  basis in order to take
advantage of comparatively  attractive  servicing  premiums being offered in the
secondary market. The level and timing of any future loan sales will depend upon
market opportunities and prevailing interest rates.

         From time to time,  depending  on its asset / liability  strategy,  the
Company  converts a portion of its mortgages  into readily  marketable  mortgage
backed securities. In 1998, the Company converted approximately $48.4 million of
fixed rate residential loans into mortgage backed securities. The securitization
was undertaken primarily to provide greater liquidity for the assets and thereby
augment the Company's  ability to manage its interest rate risk profile and cash
flows. There was no similar securitization activity in 2000 or 1999. The Company
may pursue additional  securitizations and / or the sale of hybrid or adjustable
rate  residential  mortgages,  depending  upon its asset / liability  management
strategy, in the future.

         Loan  Servicing.  The Company  services  its own loans as well as loans
owned by others. Loan servicing includes collecting and remitting loan payments,
accounting  for principal and interest,  holding escrow funds for the payment of
real estate taxes and insurance premiums,  contacting delinquent borrowers,  and
supervising  foreclosures  and property  dispositions in the event of unremedied
defaults.  Loan  servicing  income  includes  servicing  fees from investors and
certain charges collected from borrowers, such as late payment fees. At December
31, 2000, the Company was servicing $62.0 million of loans for others.

         The Company's  strategic plan does not contain a significant  expansion
in  its  loan  servicing  for  others,  as  management   believes  large  volume
residential  loan servicers  enjoy  economies of scale and  efficiencies in this
business  that render it  difficult  for the  Company to compete and  generate a
desirable rate of return. The significant  consolidation in the residential loan
servicing industry that has occurred over the past several years, in the opinion
of management, supports this position.

                                       20


Credit Quality

         General.  Although management  believes that  non-performing  loans are
generally  well  secured  and  /  or  reserved,  real  estate  acquired  through
foreclosure  is properly  valued,  and  inherent  losses are provided for in the
allowance for loan losses,  there can be no assurance that future  deterioration
in  local  or  national  economic  conditions,   collateral  values,  borrowers'
financial  status,  or other factors will not result in future credit losses and
associated  charges against  operations.  In regards to real estate acquired via
foreclosure,  although all such properties are actively marketed by the Company,
no assurance can be provided  regarding  when these  properties  will be sold or
what the terms of sale will be when they are sold. It is the  Company's  general
policy to  obtain  appraisals  at the time of  foreclosure  and to  periodically
obtain updated appraisals for foreclosed properties that remain unsold.

         Non-accrual,  Delinquent,  And Restructured Loans. Management generally
places  loans on  non-accrual  status when they become 90 days past due,  unless
they are well secured and in the process of collection.  Management  also places
loans on  non-accrual  status  when they are less than 90 days  delinquent  when
there is concern about the  collection of the debt in accordance  with the terms
of the loan agreement. When a loan is placed on non-accrual status, any interest
previously accrued but not collected is reversed from income.  Loans are charged
off when management determines that collection has become unlikely. Restructured
loans are those where the Company has granted a concession  on the interest paid
or the original repayment terms due to financial difficulties of the borrower or
because of issues with the collateral securing the loan.

         Delinquent  Loan  Procedures.   Specific  delinquency  procedures  vary
depending on the loan type and period of  delinquency.  However,  the  Company's
policies generally provide that loans be reviewed monthly for delinquencies, and
that if a  borrower  fails to make a  required  payment  when due,  the  Company
institutes  internal  collection  procedures.  For mortgage loans,  written late
charge notices are mailed no later than the 15th day of delinquency.  At 25 days
past due, the borrower is contacted by telephone  and the Company makes a verbal
request for payment.  At 30 days past due, the Company begins  tracking the loan
as a  delinquency,  and at 45 days past due a notice of intent to  foreclose  is
mailed. When contact is made with the borrower prior to foreclosure, the Company
generally  attempts to obtain full payment or develop a repayment  schedule with
the borrower to avoid foreclosure.

         Non-performing Assets.  Non-performing loans include non-accrual loans,
loans 90 or more days past due and still  accruing  interest,  and  restructured
loans.  Non-performing  assets  include all  non-performing  loans,  real estate
acquired via foreclosure, and repossessed consumer assets.

         Real estate  acquired via  foreclosure  is recorded at the lower of the
recorded  investment  in the loan or the fair value of the related  asset on the
date of foreclosure,  less estimated costs to sell. Fair value is defined as the
amount  in cash or  cash-equivalent  value  of other  consideration  that a real
estate asset would yield in a current sale between a willing buyer and a willing
seller.   Development  and  improvement  costs  relating  to  the  property  are
capitalized to the extent they are deemed to be recoverable  upon disposal.  The
carrying value of acquired property is regularly  evaluated and, if appropriate,
an allowance  is  established  to reduce the  carrying  value to fair value less
estimated costs to sell. The Company typically obtains appraisals on real estate
acquired through  foreclosure at the time of foreclosure.  The Company generally
conducts inspections on foreclosed properties and properties deemed in-substance
foreclosures on a quarterly basis.

                                       21



         The  following  table  presents  information  regarding  non-performing
assets at the dates indicated.

                                                                                      At December 31,
                                                                      ----------------------------------------------
                                                                       2000      1999      1998      1997      1996
                                                                      ------    ------    ------    ------    ------
                                                                                  (Dollars In Thousands)
                                                                                               
Outstanding Balances Before Valuation Reserves
Non-accrual loans                                                     $4,666    $6,888    $1,478    $1,598    $1,394
Loans 90 or more days delinquent and accruing interest                  --        --        --        --        --
Restructured loans in compliance with modified terms                      75     1,294     1,437       448       354
                                                                      ------    ------    ------    ------    ------

Total gross non-performing loans                                       4,741     8,182     2,915     2,046     1,748

Investment in foreclosed real estate before valuation                   --          96       322       326      --
reserves

Repossessed consumer assets                                             --        --        --        --        --
                                                                      ------    ------    ------    ------    ------

Total gross non-performing assets                                     $4,741    $8,278    $3,237    $2,372    $1,748
                                                                      ======    ======    ======    ======    ======

Gross non-performing loans to total loans                               1.19%     2.25%     0.96%     0.77%     0.74%
Gross non-performing assets to total assets                             0.98%     1.79%     0.71%     0.58%     0.41%
Allowance for loan losses                                             $5,364    $3,502    $2,780    $1,669    $1,311
Allowance for loan losses / non-performing loans                      113.14%    42.80%    95.37%    81.57%    75.00%
Valuation allowances for foreclosed real estate                       $ --      $ --      $   41    $    5    $ --


         The decrease in non-accrual  loans during 2000 was primarily due to the
repayment  in full of a single  $5.0  million  business  term  loan  that was on
non-accrual  status at December 31, 1999,  partially  offset by a $2.85  million
commercial construction loan being placed on non-accrual status during 2000. The
decline in  restructured  loans during 2000 primarily  resulted from a number of
residential  loans  that had  been  impacted  by the  bankruptcy  filing  of the
borrower no longer being classified as troubled debt  restructurings  due to the
payment  performance  of the  borrower  over an extended  period of time and the
continued maintenance and receipt of market terms by the Company.


         The following table presents information concerning loans 60 to 89 days
delinquent at the dates indicated.

                                               Loans On Accrual Status And Delinquent 60 - 89 Days At December 31,
                                         --------------------------------------------------------------------------------
                                                  2000                        1999                        1998
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
                                                                                                  
Residential one to four unit                      4        $ 857               2       $ 285              --     $   ---
Land                                             --           --              --          --               1         144
Other consumer loans                             --           --              --          --               1           3
                                                  -        -----               -       -----               -       -----

Total                                             4        $ 857               2       $ 285               2       $ 147
                                                  =        =====               =       =====               =       =====

Delinquent loans to gross loans
     net of undisbursed loan funds                          0.22%                       0.08%                       0.05%



                                       22




         The following table presents information regarding non-accrual loans at
the dates indicated.

                                                           Loans On Non-accrual Status At December 31,
                                         --------------------------------------------------------------------------------
                                                  2000                        1999                        1998
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
                                                                                               
Residential one to four unit                      2       $  603               4      $  543               9     $ 1,478
Commercial and industrial real estate             2        1,133               2       1,146              --          --
Commercial construction                           1        2,852              --          --              --          --
Business term loans                               3           78               1       5,000              --          --
Business lines of credit                         --           --               2         199              --          --
                                                  -      -------               -     -------               -     -------
                                                                                                                      --

Total                                             8      $ 4,666               9     $ 6,888               9     $ 1,478
                                                  =      =======               =     =======               =     =======

Non-accrual loans to gross loans
     net of undisbursed loan funds                         1.17%                       1.89%                       0.49%


         Interest income foregone on non-accrual  loans  outstanding at year-end
totaled  $110  thousand,  $109  thousand,  and $76  thousand for the years ended
December 31, 2000, 1999, and 1998, respectively. During early 2001, the separate
collateral securing the non-accrual commercial  construction loan and one of the
non-accrual commercial and industrial real estate loans at December 31, 2000 was
in escrow for sale. The Company cannot  predict,  however,  whether such escrows
will close.  At December 31, 2000, the Company was in the process of foreclosing
on both of the subject properties.


         The following table presents information concerning  restructured loans
that were on accrual status at the dates indicated.


                                               Troubled Debt Restructured Loans On Accrual Status At December 31,
                                         --------------------------------------------------------------------------------
                                                  2000                        1999                        1998
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
                                                                                               
Residential one to four unit                      1        $  75               8     $ 1,294               7     $ 1,172
Multifamily five or more units                   --           --              --          --               1         265
                                                  -        -----               -     -------               -     -------

Total                                             1        $  75               8     $ 1,294               8     $ 1,437
                                                  =        =====               =     =======               =     =======



         The following table presents  additional  information  concerning loans
classified as troubled debt restructurings:

                                                                                     At December 31,
                                                                          -----------------------------------
(Dollars In Thouands, Numbers In Whole Units)                             2000            1999           1998
                                                                          ----            ----           ----
                                                                                                   
Troubled debt restructurings performing per terms:
     Number of loans                                                         1               8              8
     Principal balance outstanding                                       $  75         $ 1,294        $ 1,437
     Weighted average interest rate                                      8.95%           7.60%          7.64%

Troubled debt restructurings not performing per terms:
     Number of loans                                                         1               1             --
     Principal balance outstanding                                      $  294          $  119         $   --
     Weighted average interest rate                                      8.50%           7.00%             --

Total troubled debt restructurings:
     Number of loans                                                         2               9              8
     Principal balance outstanding                                      $  369         $ 1,413        $ 1,437
     Weighted average interest rate                                      8.60%           7.55%          7.64%


                                       23


         Criticized And Classified Assets. To measure the quality of assets, the
Company has established internal asset classification  guidelines as part of its
credit  monitoring  system for identifying  and reporting  current and potential
problem  assets.  Under  these  guidelines,  both  asset  specific  and  general
portfolio valuation allowances are established.

         The Company currently  classifies  problem and potential problem assets
into one of four categories, presented below in order of increasing severity.

Category                              Definition
----------------------------          ------------------------------------------

Criticized Assets

Special Mention                       Special Mention loans (sometimes  referred
                                      to  as   "watch   list"   loans)   possess
                                      weaknesses,  but do not  currently  expose
                                      the Company to sufficient  risk to warrant
                                      categorization  as a  classified  asset or
                                      assignment   of   a   specific   valuation
                                      allowance.     Weaknesses    that    might
                                      categorize  a  loan  as  Special   Mention
                                      include,  but are  not  limited  to,  past
                                      delinquencies  or  a  general  decline  in
                                      business,   real   estate,   or   economic
                                      conditions applicable to the loan.

Classified Assets

Substandard                           Substandard loans have one or more defined
                                      weakness  and  are  characterized  by  the
                                      distinct possibility that the Company will
                                      sustain some loss if the  deficiencies are
                                      not corrected.

Doubtful                              Doubtful  loans  have  the  weaknesses  of
                                      substandard  loans,  with  the  additional
                                      characteristic  that the  weaknesses  make
                                      collection or  liquidation  in full on the
                                      basis   of   currently   existing   facts,
                                      conditions,  and values questionable;  and
                                      there  is a high  possibility  of  loss of
                                      some portion of the principal balance.

Loss                                  Loss  loans are  considered  uncollectible
                                      and their  continuance  as an asset is not
                                      warranted.

         Assets  classified as substandard or doubtful require the establishment
of general  valuation  allowances  in amounts  considered  by  management  to be
adequate under generally accepted accounting principles. These amounts represent
loss  allowances  which have been  established  to recognize  the inherent  risk
associated with lending activities, but which, unlike specific allowances,  have
not been  allocated  to  particular  problem  assets.  Judgments  regarding  the
adequacy of general  valuation  allowances are based on continual  evaluation of
the nature, volume and quality of the loan portfolio,  other assets, and current
economic  conditions  that may affect the  recoverability  of recorded  amounts.
Assets classified as a loss require either a specific valuation  allowance equal
to 100% of the amount classified or a charge-off of such amount.

                                       24




         The following  table  presents the Company's  criticized and classified
assets at the dates indicated:

                                                                                              At December 31,
                                                                                       --------------------------------
Outstanding Balances Before Specific Valuation Allowances                               2000         1999         1998
                                                                                        ----         ----         ----
                                                                                           (Dollars In Thousands)
                                                                                                        
Criticized Assets
Special mention                                                                        $2,283       $7,940       $6,427
                                                                                       ======       ======       ======

Classified Assets
Substandard loans                                                                      $6,923       $8,678       $5,124
Real estate acquired via foreclosure                                                       --           96          322
                                                                                       ------       ------       ------

Total classified assets                                                                $6,923       $8,774       $5,446
                                                                                       ======       ======       ======

Classified assets to total loans plus other real estate owned (1)                       1.74%        2.41%        1.79%
Classified assets to total assets                                                       1.42%        1.90%        1.20%
Classified assets to shareholders' equity                                              15.79%       21.50%       13.25%
Allowance for loan losses to total classified assets                                   77.48%       39.91%       51.05%


-------------------------------------------------------------------------------

(1)  Total loans equals total gross loans less undisbursed loan funds and (less)
     or plus unamortized  yield  adjustments Other real estate owned is included
     on a gross basis before any valuation allowances.



         A savings  institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which can require the establishment of additional  general or specific loss
allowances. The OTS, in conjunction with the other federal banking agencies, has
adopted an interagency  policy statement on allowances for loan and lease losses
which  provides  guidance  in  determining  the  adequacy  of general  valuation
guidelines.  The policy statement recommends that savings institutions establish
effective systems and controls to identify,  monitor,  and address asset quality
problems,  analyze significant factors that affect the collectibility of assets,
and establish prudent allowance evaluation  processes.  Management believes that
the Company's  allowance for loan losses is adequate given the  composition  and
risks of the loan  portfolio.  However,  actual losses are dependent upon future
events and, as such, further additions to the level of specific and general loan
loss  allowances may become  necessary.  In addition,  there can be no assurance
that at some  time in the  future  the OTS,  in  reviewing  the  Company's  loan
portfolio,  will not  request the Company to  increase  its  allowance  for loan
losses,  thus negatively  impacting the Company's results of operations for that
time period.

         Impaired  Loans.  The Company  defines a loan as impaired when it meets
one or more of the following criteria:

o    It is probable  that the Company will be unable to collect all  contractual
     principal  and interest in accordance  with the original  terms of the loan
     agreement.

o    The loan is ninety or more days past due.

o    The loan is placed on  non-accrual  status  although  less than ninety days
     past due.

o    A specific valuation reserve has been allocated against the loan.

o    The loan meets the criteria for a troubled debt restructuring.

                                       25


         The policy of the  Company is to review each loan in the  portfolio  to
identify problem  credits.  The nature of this review varies by the type of loan
and its  underlying  collateral.  For example,  most  residential  mortgages are
evaluated for  impairment  following a delinquency,  while the Company  conducts
credit  analysis on each income  property loan exceeding  certain  thresholds at
least annually  regardless of payment  performance.  In reviewing each loan, the
Company  evaluates both the amount the Company believes is probable that it will
collect and the timing of such  collection.  As part of the loan review process,
the Company  considers  such  factors as the ability of the borrower to continue
meeting  the  debt  service  requirements,   assessments  of  other  sources  of
repayment,  and the  fair  value  of any  collateral.  Insignificant  delays  or
shortfalls in payment amounts,  in the absence of other facts and circumstances,
would not alone lead to the conclusion that a loan is impaired.

         Each  loan  identified  as  impaired  is  evaluated  for the need for a
specific loss reserve.  The adequacy of these specific loss reserves is reviewed
regularly, and no less frequently than quarterly. A loan's specific loss reserve
is calculated  by comparing  the Company's net  investment in the loan to one or
more of the following, as applicable to the nature of the loan:

o    the present value of the loan's  expected  future cash flows  discounted at
     the loan's effective interest rate at the date of initial impairment

o    the loan's observable market price

o    the fair value of the collateral securing the loan

The  Company  charges  off a portion of an impaired  loan  against the  specific
valuation  allowance  when it is  probable  that a part of the loan  will not be
recoverable.


         At December 31,  2000,  the Company had impaired  loans  totaling  $5.3
million,  which have related specific reserves of $600 thousand. At December 31,
1999,  the Company had impaired  loans of $8.2  million,  with related  specific
reserves of $200 thousand. Of the $5.3 million in impaired loans at December 31,
2000, $677 thousand were on accrual status due to continued payment  performance
by the borrowers.  Additional information concerning impaired loans is presented
below and in Note 5 to the Consolidated Financial Statements.

                                                                             2000            1999            1998
                                                                             ----            ----            ----
                                                                                     (Dollars In Thousands)
                                                                                                 
Average investment in impaired loans for the year                         $ 7,790         $ 2,511         $ 3,100

Interest recognized on impaired loans at December 31                       $  461          $  590          $  166

Interest not recognized on impaired loans at December 31                   $  110          $  109           $  76



         The increase in the average investment in impaired loans in 2000 versus
1999 resulted from a $5.0 million business term loan originated by MBBC that was
identified  as  impaired  in the fourth  quarter of 1999 and paid off in full in
December, 2000.

         Other  than  those  loans  already  categorized  as  non-performing  or
classified  at December  31,  2000,  the Company  has not  identified  any other
potential  problem  loans,  which would result in those loans being  included as
non-performing or classified loans at a future date.

         The Company had no loans  outstanding  to foreign  entities at December
31, 2000.

                                       26


         Special  Residential Loan Pool. During 1998, the Bank purchased a $40.0
million  residential  mortgage pool comprised of loans that presented a borrower
credit profile and / or a loan to value ratio outside of (less  favorable  than)
the Bank's normal  underwriting  criteria.  To mitigate its credit risk for this
portfolio, concurrent with the purchase, the Bank obtained a scheduled principal
/ scheduled  interest loan servicing  agreement from the seller.  Further,  this
agreement also contains a guaranty by the seller to absorb any principal  losses
on the  portfolio  in exchange  for the  seller's  retention of a portion of the
loans'  yield  through  loan   servicing   fees.   In  obtaining   these  credit
enhancements,  the Bank  functionally  aggregated  the credit risk for this loan
pool into a single  borrower  credit risk to the seller / servicer of the loans.
The Bank was  subsequently  informed by the OTS that structuring the purchase in
this manner made the  transaction  an  "extension  of credit" by the Bank to the
seller / servicer, which, by virtue of its size, violated the OTS' "Loans To One
Borrower"  regulation.  See  "Regulation And Supervision - Loans To One Borrower
Limitation" and Note 15 to the Consolidated Financial Statements.

         At December 31, 2000, the outstanding  principal balance of the Special
Residential  Loan Pool was $16.5  million,  with an  additional  $3.2 million in
December  payoffs  received  from the seller / servicer  in  January,  2001.  In
comparison,  the outstanding  principal balance of the Special  Residential Loan
Pool was $35.0 million at December 31, 1999,  with $1.2 million in December 1999
payoffs received from the seller / servicer in January, 2000.

         While the seller / servicer met all its contractual obligations through
January 20, 2001, the Company has allocated  certain  general loan loss reserves
due to  concerns  regarding  the  potential  losses by the seller / servicer  in
honoring  the  guaranty,   the  present   delinquency  profile  of  the  special
residential  mortgage pool, and the differential between loan principal balances
and  current  appraisals  for  foreclosed  loans  and  loans in the  process  of
foreclosure.

         Because the seller / servicer provides scheduled principal and interest
payments  regardless of the actual payment  performance of the loans and because
the  seller /  servicer  absorbs  all losses on the  disposition  of  associated
foreclosed  real  estate,  the  Company  reports  all loans  within the  Special
Residential Loan Pool as performing.

         By December 31, 2000, all of the loans in the Special  Residential Loan
Pool  converted from an initial fixed rate that was maintained for the first two
years of the loan to an adjustable rate significantly above current market rates
for medium to high credit quality  residential  mortgages.  The weighted average
gross  interest rate on the Special  Residential  Loan Pool at December 31, 2000
was  11.44%.  The  differential  between  the  interest  rates on the  loans and
available  refinance  rates  contributed to the significant  prepayments  during
2000.

         Management believes additional prepayments are likely to occur in 2001.
However,  management  also  believes that there will be some loans that will not
refinance  in the  next  year  due to a lack of  available  financing  for  less
creditworthy  borrowers or because of borrower inaction. By the end of 2001, the
Company may therefore be particularly  dependent upon the financial strength and
continued  performance of the seller / servicer,  as the remaining  portfolio is
expected to be comprised of relatively less creditworthy loans while at the same
time having a smaller  remaining total principal  balance and thereby  providing
less  periodic  cash flow to the seller / servicer  via the  retained  servicing
spread.

         In  conjunction  with this Special  Residential  Loan Pool, on March 6,
2000, the Bank received a letter from the OTS mandating that the Bank (i) assign
all of the loans in the pool a 100% risk based capital  weighting,  and (ii) not
permit its  regulatory  capital  ratios to decline below the levels  existing at
December 31, 1999.  Management  does not foresee any compliance  issue with this
request given:

o    the Bank's regulatory capital position at December 31, 2000

o    remaining a "well  capitalized"  financial  institution  is integral to the
     Bank's business strategy

o    the expected  continued  generation of regulatory  capital expected through
     retained earnings, the amortization of deferred stock compensation, and the
     amortization of intangible assets.

                                       27


         Management  cannot  forecast  whether  the OTS will  impose  additional
requirements or restrictions as a result of the Special  Residential  Loan Pool.
Management also cannot forecast when the OTS might lift the existing  additional
requirements.  The Bank  continues  to report to the OTS  regarding  the Special
Residential Loan Pool on a monthly basis.

         The Company  monitors the  financial  performance  and condition of the
seller /  servicer  on a monthly  basis.  In  addition,  the  Company  regularly
analyzes the payment performance and credit profile of the remaining outstanding
loans.  Portfolio  statistics as of the January 20, 2001 remittance for activity
through December 31, 2000 include the following:

(Dollars In Thousands)                                               Company
                                               Number            Outstanding
                                                   Of             Investment
Category                                        Loans               In Loans
--------                                        -----               --------

Customer paying per note terms                     72                $ 9,110
Customer 30 days delinquent                        11                  1,390
Customer 60 days delinquent                         8                  1,156
Customer 90 days or more delinquent                10                    991
Foreclosed                                          3                    663
                                                  ---               --------

Total                                             104               $ 13,310
                                                  ===               ========


         The loans  presented as delinquent or foreclosed in the above table are
not reported as delinquent, non-accrual, impaired, or foreclosed by the Company,
as the seller / servicer has advanced scheduled interest and scheduled principal
payments on the loans and thus  maintained them all on a current status with the
Company.

         Additional  portfolio  statistics as of the January 20, 2001 remittance
for activity through December 31, 2000 include the information  presented in the
following  table.  FICO Score is a mathematical  calculation used throughout the
mortgage banking industry that  incorporates  various variables in quantifying a
borrower's  credit  strength.  A higher FICO Score is associated with a borrower
who presents a stronger credit profile; e.g. few or no late payments on existing
or historical debt, regular  employment  history,  favorable  financial profile,
etc. A lower  FICO Score is  associated  with a borrower  who  presents a weaker
credit profile;  e.g. multiple late payments,  uncollected debt, open judgements
against the borrower,  etc. Various  statistical studies in the mortgage banking
industry have shown that credit losses typically increase  exponentially as FICO
Scores  decline.  In other words,  the  incremental  default rate expected for a
change  from a 550  FICO  Score  to a 500 FICO  Score  is much  larger  than the
incremental  default  rate  expected for a change from a 750 FICO Score to a 700
FICO Score.  According  to an article  that was posted on the Fair,  Isaac,  and
Company Internet site (Fair Isaac is an industry leader in credit scoring), most
mortgage  bankers  view a FICO  Score  of 640 or more as  allowing  the  average
borrower to obtain a home loan.  In early 2001,  the OTS  published its position
that a FICO  Score of 660 or below may  represent  a subprime  borrower.  Actual
results may vary on a case by case basis.

                                       28


         The FICO Scores  utilized in the following  table are the original FICO
Scores for the borrowers  which were calculated in 1998 by the seller / servicer
of the  Special  Residential  Loan Pool.  Borrower  credit  profiles  could have
changed,  favorably or  unfavorably,  since that time.  The  information  in the
following  table is as of the January 20, 2001  remittance for activity  through
December 31, 2000.

                                                                      Company
(Dollars In Thousands)                       Number               Outstanding
                                                 Of                Investment
Original FICO Score Range                     Loans                  In Loans
-------------------------                     -----                  --------
Less than 500                                     2                    $  287
500 through 549                                  15                     1,856
550 through 599                                  35                     4,246
600 through 649                                  34                     4,902
650 through 699                                  14                     1,600
700 through 749                                   1                        67
Above 749                                         3                       352
                                                ---                  --------

Total                                           104                  $ 13,310
                                                ===                  ========


         The weighted  average  original FICO score for the Special  Residential
Loan Pool as of the January 20, 2001  remittance for activity  through  December
31, 2000 was 600.

         The original loan to value distribution of the homes securing the loans
within the Special  Residential  Loan Pool as of the January 20, 2001 remittance
for activity  through December 31, 2000 was as presented in the following table.
The original loan to value ratios were determined  through an appraisal  process
undertaken by the seller / servicer of the Special  Residential  Loan Pool prior
to the funding of the loans to the borrowers.

                                                                       Company
(Dollars In Thousands)                        Number               Outstanding
                                                  Of                Investment
Original Loan To Value Range                   Loans                  In Loans
----------------------------                   -----                  --------
70.0% or less                                     13                  $  1,332
70.1% through 75.0%                               15                     1,905
75.1% through 80.0%                               34                     4,722
80.1% through 85.0%                               23                     3,078
85.1% through 90.0%                               19                     2,773
                                                 ---                  --------

Total                                            104                  $ 13,310
                                                 ===                  ========


         The  weighted  average  original  loan to value  ratio for the  Special
Residential Loan Pool as of the January 20, 2001 remittance for activity through
December 31, 2000 was 79.5%.  Original loan to value ratios for individual loans
ranged from 26% to 90%.  However,  based upon current  appraisals for foreclosed
properties  and  properties  in the  process of  foreclosure  within the Special
Residential  Loan Pool,  the Company  has become  aware of  deficiencies  in the
current market value of certain collateral versus the associated loan balances.

                                       29


         The geographic  distribution of the homes securing the loans within the
Special Residential Loan Pool as of the January 20, 2001 remittance for activity
through December 31, 2000 was as follows.

                                                                       Company
(Dollars In Thousands)                        Number               Outstanding
                                                  Of                Investment
Collateral Location                            Loans                  In Loans
-------------------                            -----                  --------
California                                        31                   $ 4,801
Utah                                              17                     2,286
Oregon                                            11                     1,394
Michigan                                           8                       934
Arizona                                            8                       796
North Carolina                                     4                       540
Missouri                                           4                       500
Indiana                                            4                       274
Colorado                                           3                       396
Washington (state)                                 3                       381
Ohio                                               3                       244
Other                                              8                       764
                                                 ---                  --------
Total                                            104                  $ 13,310
                                                 ===                  ========


         Allowance For Loan Losses. The allowance for loan losses is established
through a provision  for loan losses  based on  management's  evaluation  of the
risks inherent in the Company's loan portfolio. The allowance for loan losses is
increased  by  provisions  charged  against  earnings  and  reduced  by net loan
charge-offs.  Loans are  charged-off  when they are deemed to be  uncollectible;
recoveries are generally recorded only when cash payments are received.

         The allowance  for loan losses is  maintained  at an amount  management
considers  adequate  to cover  estimated  losses in loans  receivable  which are
deemed probable and estimable.  The allowance is based upon a number of factors,
including,  but not limited to, asset  classifications,  the size and mix of the
loan portfolio, economic trends and conditions,  industry experience and trends,
industry   and   geographic   concentrations,   estimated   collateral   values,
management's assessment of the credit risk inherent in the portfolio, historical
loan loss  experience,  changes in  non-performing  and past due loans,  and the
Company's underwriting policies.

         General valuation  allowances  represent loss allowances that have been
established to recognize inherent risk associated with lending  activities,  but
which, unlike specific allowances, have not been allocated to particular problem
assets.

         In addition to the  requirements  of  Accounting  Principles  Generally
Accepted  in  the  United  States  of  America,  or  "GAAP",   related  to  loss
contingencies,  a federally chartered savings association's  determination as to
the  classification of its assets and the amount of its valuation  allowances is
subject to review by the OTS. The OTS, in conjunction with other federal banking
agencies,   provides   guidance   for   financial   institutions   on  both  the
responsibilities  of management for the assessment and establishment of adequate
allowances and guidance for banking agency  examiners to use in determining  the
adequacy of general valuation allowances. It is required that all institutions:

o    have effective systems and controls to identify, monitor, and address asset
     quality problems

o    analyze all significant  factors that affect the collectibility of the loan
     portfolio in a reasonable manner

o    establish   acceptable   allowance   evaluation  processes  that  meet  the
     objectives of the federal regulatory agencies

                                       30


         Various regulatory agencies, in particular the OTS, as an integral part
of their examination  process,  periodically  review the Company's allowance for
loan  losses.  These  agencies  may  require  the  Company  to  make  additional
provisions  for  loan  losses,  based  on  their  judgments  of the  information
available at the time of the examination.  Although management believes that the
allowance for loan losses is adequate to provide for estimated  inherent  losses
in the loan portfolio,  future  provisions  charged  against  operations will be
subject to continuing evaluations of the inherent risk in the loan portfolio. In
addition,   if  the  national  or  local  economy   declines  or  asset  quality
deteriorates,   additional   provisions  could  be  required.   Such  additional
provisions  could  negatively  and  materially  impact the  Company's  financial
condition and results of operations.


         The  following  table  presents  information  concerning  the Company's
allowance for loan losses at the dates and for the years indicated.


(Dollars In Thousands)                                            2000        1999        1998         1997        1996
                                                                  ----        ----        ----         ----        ----

                                                                                            
Period end loans outstanding (1)                             $ 397,184   $ 364,188   $ 303,732    $ 265,934   $ 234,649
Average loans outstanding (1)                                  379,823     339,036     259,358      250,370     231,530
Period end non-performing loans outstanding                      4,741       8,182       2,915        2,046       1,748

Allowance for loan losses
Balance, at beginning of year                                  $ 3,502     $ 2,780     $ 1,669      $ 1,311     $ 1,362

Charge-offs:
     Residential one to four unit real estate loans               (371)       (113)         --          (20)       (106)
     Other consumer loans                                           --          --          --           (1)        (24)
                                                               -------     -------     -------      -------     -------
Total charge-offs                                                 (371)       (113)         --          (21)       (130)
                                                               -------     -------     -------      -------     -------

Recoveries:
     Residential one to four unit real estate loans                 58          --           3            4          50
     Other consumer loans                                           --          --          --           --           1
                                                               -------     -------     -------      -------     -------
Total recoveries                                                    58          --           3            4          51
                                                               -------     -------     -------      -------     -------
Net (charge-offs) recoveries                                      (313)       (113)          3          (17)        (79)
                                                               -------     -------     -------      -------     -------
Provision charged to operations                                  2,175         835         692          375          28

Allowance acquired in conjunction with loan purchase                --          --         416           --          --
                                                               -------     -------     -------      -------     -------
Balance, at end of year                                        $ 5,364     $ 3,502     $ 2,780      $ 1,669     $ 1,311
                                                               =======     =======     =======      =======     =======

Net  charge-offs   (recoveries)  to  average  gross  loans       0.08%       0.03%          --        0.01%       0.03%
outstanding

Allowance as a percent of year end loans outstanding (1)         1.35%       0.96%       0.92%        0.63%       0.56%

Allowance as a percent of non-performing loans                 113.14%      42.80%      95.37%       81.57%      75.00%


-----------------------------------------------------------

(1)  net  of  undisbursed  loan  funds,  unamortized  purchase  premiums  net of
     purchase discounts, and deferred loan fees and costs, net




         The  charge-offs  recorded by the Company in 2000 stemmed from a single
residential  mortgage.  This loan was adversely  impacted by  substantial  earth
movement  which  significantly  damaged the house and  altered  the parcel.  The
Company has been  working  with the  borrower  to address  this  situation,  and
recorded a $55 thousand partial recovery before the end of 2000.

                                       31



         The  following  table  provides  a  summary  of the  allocation  of the
allowance for loan losses for specific loan  categories at the dates  indicated.
The allocation presented should not be interpreted as an indication that charges
to the  allowance  for  loan  losses  will  be  incurred  in  these  amounts  or
proportions,  or that  the  portion  of the  allowance  allocated  to each  loan
category represents the total amounts available for future losses that may occur
within these categories.  The unallocated portion of the allowance and the total
allowance is applicable to the entire loan portfolio.


                                                                 At December 31,
                         ------------------------------------------------------------------------------------------------
                               2000                1999               1998                1997               1996
                         ------------------  -----------------  ------------------  -----------------  ------------------
                                      % Of               % Of                % Of               % Of                % Of
                                  Loans In           Loans In            Loans In           Loans In            Loans In
                                  Category           Category            Category           Category            Category
                                  To Gross           To Gross            To Gross           To Gross            To Gross
(Dollars In Thousands)     Amount    Loans    Amount    Loans     Amount    Loans    Amount    Loans     Amount    Loans
                           ------    -----    ------    -----     ------    -----    ------    -----     ------    -----

                                                                                     
Residential               $ 1,143    37.8%     $ 663    43.4%      $ 925    56.1%     $ 744    70.3%      $ 883    83.9%
Multifamily                   470    18.1%       185    10.9%        277    10.2%       260     8.1%        171     9.5%
Commercial real estate      1,232    24.1%       918    18.6%        514    12.2%       226     7.0%        173     3.2%
Construction                1,164    13.9%       960    20.3%        533    15.7%       209    12.2%         19     1.7%
Land                          400     3.9%       137     3.6%        101     2.4%        54     0.7%          1       --
Home  equity   lines  of       32     1.3%        32     1.0%         34     1.0%        38     1.1%         40     1.4%
credit
Other consumer loans           11     0.2%        15     0.2%         11     0.2%        19     0.2%         23     0.3%
Business term loans           148     0.4%       243     1.7%        190     2.0%        19     0.3%         --       --
Business lines of credit       25     0.3%        83     0.3%         26     0.2%        19     0.1%         --       --
                            -----   -----      -----   -----       -----   -----      -----   -----       -----   -----

Total allocated             4,625   100.0%     3,236   100.0%      2,611   100.0%     1,588   100.0%      1,310   100.0%
                                    ======             ======              ======             ======              ======

Unallocated                   739                266                 169                 81                   1
                           ------             ------              ------             ------              ------

     Total                 $5,364             $3,502              $2,780             $1,669              $1,311
                           ======             ======              ======             ======              ======

Other information

Gross loans outstanding  $423,945            $388,198           $327,876            $287,562           $236,547



         Over the past several  years,  the Company has  increased its allowance
for loan losses in conjunction with three key trends within the loan portfolio:

o    The growth in the nominal size of the loan  portfolio has led management to
     increase the amount of the allowance.

o    The  greater  diversification  in the mix of the loan  portfolio  away from
     residential  one to four unit  permanent  mortgages  toward  other types of
     lending,  particularly  income property and construction  loans, has led to
     higher  nominal  and  relative  allowance  levels,  as these newer types of
     lending  typically  present  more risk  than  residential  mortgages.  This
     increased  risk stems both from the nature of the  lending  and the greater
     individual credit amounts  associated with income property and construction
     loans.

o    The increasing  concentration  of the portfolio in relatively less seasoned
     credits, because of the Company's growth rate in recent years, has also led
     management to increase the level of the  allowance,  as less seasoned loans
     typically  present  greater risk than loans which have been  performing for
     many years.

                                       32


         The Company's loan portfolio at December 31, 2000 presented significant
geographic  concentration,  consistent with the Company's focus of serving local
individuals and businesses as a community  commercial  bank. The majority of the
Company's  loans  outstanding  at December  31, 2000 were secured by real estate
located in the three  counties  which  constitute  the Company's  primary market
area:

o    Santa Cruz County

o    Monterey County

o    Santa Clara County

This concentration  provides certain benefits.  For example, the Company becomes
well known in its local area and therefore attracts more business.  In addition,
management  develops a more  comprehensive  knowledge of real estate  values and
business trends in markets where lending is regularly conducted.  However,  this
concentration  also  presents  certain  risks.  A  natural  disaster  such as an
earthquake  centered in the Greater  Monterey  Bay Area would impact the Company
more significantly than firms with loans  geographically  dispersed over a wider
area.  Another  concentration  risk is that a  downturn  in the  economy or real
estate  values  in  the  Greater  Monterey  Bay  Area  would  disproportionately
unfavorably  impact the Company  versus a  State-wide  or national  lender.  The
geographic  concentration  of the  Company's  loans is an important  factor that
management  considers  in  determining  appropriate  levels of general loan loss
reserves.

         At December  31,  2000,  the Company  had  outstanding  less than $15.0
million  in loans  outside  the State of  California,  with a  majority  of such
associated  with  the  Special  Residential  Loan  Pool  (see  Note  15  to  the
Consolidated  Financial  Statements).  The  Company's  strategic  plan  does not
include substantial lending in 2001 outside the State of California. The Company
does,  however,  intend to pursue the  purchase  of loans,  particularly  income
property loans, in Northern and Southern California during 2001.

         The Company  increased the amount of the unallocated  allowance  during
2000 in response to a number of trends and factors which in management's opinion
increased the inherent loss in the loan portfolio at December 31, 2000:

o    the California energy crisis,  with impacts upon the availability and price
     of electricity,  business costs,  consumer spending and disposable  income,
     and the pace of economic activity in the State

o    the financial difficulties experienced by many technology related companies
     in the Silicon Valley area adjacent to the Bank's primary market areas

o    the  impact  of  lower  technology  stock  prices  on  consumer   spending,
     liquidity,  and investment,  with a particular concern regarding effects on
     the demand and pricing for real estate in the Bank's primary market areas

o    the general  reduction in national economic growth and the increased volume
     of layoffs being announced by major corporations

         To the extent that the Company is successful in its strategic  plan and
therefore  continues to expand its loan portfolio and to increase the proportion
of non-residential loans therein,  management anticipates increasing,  in future
periods, the allowance for loan losses in a manner consistent with the Company's
loan loss allowance methodology.

                                       33


Investment Activities

         Cash  Equivalents.  The Company  does not include  certain  short term,
highly liquid investments as investment securities, instead classifying these as
cash equivalents. These include:

o    federal funds sold

o    securities purchased under agreements to resell

o    commercial paper

o    money market mutual fund investments

o    banker's acceptances

o    certificates of deposit in federally insured financial institutions

         Liquidity  Maintenance.  Federally chartered savings  institutions have
the  authority  to invest in  various  types of liquid  assets,  as  defined  in
applicable regulations, including United States Treasury obligations, securities
of or guaranteed by various federal agencies, certificates of deposit of insured
banks and savings institutions, bankers' acceptances, repurchase agreements, and
federal  funds.   Additionally,   the  Bank  must  maintain  minimum  levels  of
investments that qualify as liquid assets under OTS regulations. See "Regulation
And  Supervision  - Liquidity."  Historically,  the Bank has  maintained  liquid
assets  above the  minimum  OTS  requirements  and at a level  considered  to be
adequate to meet foreseeable operational needs.

         Investment Policies. In addition to the above liquid assets, subject to
various  restrictions,  federally chartered savings institutions may also invest
in various other types of securities,  including investment-grade corporate debt
securities,  asset-backed  securities,  collateralized  mortgage obligations not
guaranteed  by a federal  agency,  and mutual funds whose assets  conform to the
investments  that  a  federally   chartered  savings  institution  is  otherwise
authorized to make directly.  The Company maintains separate internal investment
policies for the Bank and MBBC.  These policies are  established by the Board of
Directors with the key objectives of:

o    providing and maintaining liquidity

o    generating a favorable total return on a risk-adjusted basis

o    managing the overall interest rate risk profile of the entities

o    maintaining compliance with various associated regulations

o    controlling credit risk exposure

Specifically,  the Company's  policies  generally limit  investments to publicly
traded  securities  that are  investment  grade.  These  policies  prohibit  the
Company's maintenance of a trading portfolio as defined under SFAS No. 115.

         Accounting And Reporting. Investment securities classified as available
for sale are recorded at fair value, while investment  securities  classified as
held to maturity are recorded at cost.  Unrealized  gains or losses on available
for sale securities, net of the deferred tax effect, are reported as a component
of other comprehensive income and are included in stockholders' equity.


                                       34



         The amortized cost and estimated fair value of securities are presented
in the following tables:


                                                                   December 31, 2000
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
(Dollars In Thousands)                           Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                                           
Available for sale
Corporate trust preferreds                         $ 7,696            $  --          $  (336)          $ 7,360
FHLMC certificates                                   1,090               13                --            1,103
FNMA certificates                                    4,220               30               (2)            4,248
GNMA certificates                                    1,060               --              (11)            1,049
Collateralized mortgage obligations:
     Agency issuance                                19,095                5             (266)           18,834
     Non Agency issuance                            18,210                4             (498)           17,716
                                                  --------            -----          -------          --------

                                                  $ 51,371            $  52          $(1,113)         $ 50,310
                                                  ========            =====          ========         ========


                                                                   December 31, 1999
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
(Dollars In Thousands)                           Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----

Available for sale

Corporate trust preferreds                        $ 11,456            $  50           $  (43)         $ 11,463
FHLMC certificates                                   1,930               --              (36)            1,894
FNMA certificates                                   25,132               95             (379)           24,848
GNMA certificates                                    4,531               --              (96)            4,435
Collateralized mortgage obligations:
     Agency issuance                                11,152               --             (974)           10,178
     Non Agency issuance                            16,965               --             (604)           16,361
                                                  --------            -----          -------          --------

                                                  $ 71,166            $ 145          $(2,132)         $ 69,179
                                                  ========            =====          ========         ========
Held to maturity
FNMA certificates                                   $   60            $  --            $   --           $   60
                                                    ======            =====            ======           ======


                                                                   December 31, 1998
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
(Dollars In Thousands)                           Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----

Available for sale
Corporate trust preferreds                        $ 18,658           $  496            $   --         $ 19,154
FNMA debentures                                        252                4                --              256
FHLMC certificates                                   4,735               28                --            4,763
FNMA certificates                                   32,870              891              (10)           33,751
GNMA certificates                                   11,927               39              (20)           11,946
Collateralized mortgage obligations:
     Agency issuance                                13,945               14             (124)           13,835
     Non Agency issuance                            33,681               89              (59)           33,711
                                                  --------            -----          -------          --------

                                                 $ 116,068          $ 1,561           $ (213)        $ 117,416
                                                 =========          =======           =======        =========

Held to maturity
FNMA certificates                                   $   97            $  --           $   (1)           $   96
                                                    ======            =====           =======           ======


                                       35


         At December 31,  2000,  the  Company's  investment  in corporate  trust
preferred  securities was entirely  composed of variable rate  securities  which
reprice  quarterly  based upon a margin over the three  month LIBOR rate.  These
corporate  trust  preferred  securities  were also all  rated  "A-" or better by
Standard & Poors ratings agency at December 31, 2000.


         The  following  table  presents  certain   information   regarding  the
amortized cost, fair value, weighted average yields, and contractual  maturities
of the Company's securities as of December 31, 2000.

                                                                     At December 31, 2000
                                           --------------------------------------------------------------------------
                                                                   2002           2006           2011
                                                                Through        Through            And
                                                    2001           2005           2010     Thereafter          Total
                                                    ----           ----           ----     ----------          -----
                                                                    (Dollars In Thousands)
                                                                                              
Available for sale securities (1)
Corporate trust preferreds                        $   --         $   --         $   --        $ 7,696        $ 7,696
FHLMC certificates                                    --             --             --          1,090          1,090
FNMA certificates                                     --             --          3,015          1,205          4,220
GNMA certificates                                     --             --            811            249          1,060
Collateralized mortgage obligations:                  --             --
     Agency issuance                                 406             --          3,746         14,943         19,095
     Non Agency issuance                              --             --             --         18,210         18,210
                                                   -----         ----          -------        -------        -------

Total amortized cost                               $ 406         $   --        $ 7,572       $ 43,393        $51,371
                                                   =====         ======        =======       ========        =======

Estimated fair value                               $ 407         $   --        $ 7,558        $42,345        $50,310
                                                   =====         ======        =======        =======        =======

Weighted average yield (2)                         8.21%             --          6.64%          6.98%          6.94%


-----------------------------------------------

(1)  Mortgage backed securities and collateralized mortgage obligations ("CMOs")
     are shown at  contractual  maturity;  however,  the  average  life of these
     securities  and  the  actual  maturity  of  these   securities  may  differ
     significantly  from the contractual  maturity dates due to prepayments and,
     in the case of  CMOs,  the  priority  of  principal  allocation  among  the
     tranches within the securities.

(2)  Weighted average yield is calculated based upon amortized cost.





     The Company maintained no tax-preferenced  securities at December 31, 2000.
At December 31, 2000, the Company did not own debt securities  issued by any one
issuer  that  exceeded  ten  percent of  stockholders'  equity.  For  additional
information regarding the Company's securities, please refer to Notes 3 and 4 to
the Consolidated Financial Statements.

                                       36


Sources Of Funds

         General.  The Company's primary sources of funds are customer deposits,
principal,  interest,  and  dividend  payments  on loans  and  securities,  FHLB
advances and other borrowings,  and, to a lesser extent,  proceeds from sales of
securities and loans.  While maturities and scheduled  amortization of loans and
securities are predictable sources of funds, deposit flows and loan and security
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions, and competition.

         Deposits. The Company offers a variety of deposit accounts with a range
of interest rates and terms.  The Company's  deposits  consist of demand deposit
and  NOW  checking  accounts,  savings  accounts,  money  market  accounts,  and
certificates  of deposit.  The flow of deposits is influenced  significantly  by
general economic conditions,  changes in money market rates, prevailing interest
rates, and competition.  The Company's deposits are obtained  predominantly from
the areas in which its branch offices are located.  The Company relies primarily
on customer  service and long standing  relationships  with customers to attract
and retain these deposits;  however,  market interest rates and rates offered by
competing  financial  institutions  and mutual  funds  significantly  affect the
Company's  ability to attract and retain  deposits.  While the Bank is currently
eligible to accept brokered deposits,  it has not done so. The Bank participates
in the State of  California  Time  Deposit  Program,  whereby  the State  places
certificates  of deposit with banks as a means of encouraging  lending back into
California's   communities.   Management   continually  monitors  the  Company's
certificate  accounts and  historically the Company has retained a large portion
of such accounts upon maturity.

         In recent  years,  the Company has  introduced a series of money market
accounts  specifically designed for certain target markets. For example, in 2000
the  Company  introduced  a highly  tiered  money  market  account  specifically
designed to attract higher average balance depositors who might otherwise pursue
money market  mutual  funds.  As a result,  money market  deposit  balances have
increased  in recent  years,  from $60.5  million at December  31, 1998 to $81.2
million at December 31, 1999 to $87.7 million at December 31, 2000.  The Company
plans to further  refine and augment its money  market  account  product line in
2001 following its conversion to a new core data processing system.

         The  Company's  other  area of focus in deposit  acquisition  in recent
years  has  been  checking  accounts,  coincident  with the  Company's  business
strategy of becoming more of a community based financial services  organization,
meeting the primary financial needs of both consumers and small businesses.  The
Company has enjoyed  particular  success with its "40 +" checking product, a NOW
account  that  provides  free  checking  to  customers  40 years of age or older
meeting certain other minimum requirements.  In 2000, the Company introduced its
Interest  Checking Plus  product,  a SuperNow  account that provides  relatively
higher,  tiered interest rates for those consumers who maintain more substantial
balances in their  checking  accounts.  This  product has averaged in excess $25
thousand per account,  providing the Company with  efficiencies  versus  typical
consumer checking accounts that contain much smaller average balances.  In 2001,
the Company plans to continue building its base of business  checking  accounts,
including demand deposits on account analysis,  consistent with sales efforts by
the new Professional  Banking and Commercial  Banking Groups.  Checking accounts
expanded from 10.1% of total  deposits at December 31, 1998 to 13.3% at December
31, 1999 to 14.4% at December 31, 2000.

         In preparation for its planned systems  conversion in 2001,  during the
fourth  quarter of 2000 and during the first  quarter of 2001,  the Company took
steps to convert all of its passbook based deposit  accounts to statement  based
deposit  accounts,  specifically  certain  savings  and  certificate  of deposit
products.  The Company chose not to continue  supporting passbook based deposits
post  conversion  to the new data  processing  system,  as  management  believes
passbook  based  products do not  integrate  effectively  with the  increasingly
numerous and varied  means of customer  electronic  access to their funds;  e.g.
Internet banking,  electronic bill payment, debit / point of sale, ATM networks,
and telephone banking.

                                       37


         During 2000, the Company's  certificate of deposit portfolio  increased
by $22.6 million,  of which $14.0 million  represented inflows from the State of
California  Time  Deposit  Program.  During the past two years,  the Company has
focused its deposit related sales efforts on transaction  accounts as a means of
increasing  net interest  margins,  bolstering  fee income,  and  building  more
comprehensive  customer  relationships.  In addition,  during 2000,  the Company
encountered  significant  price competition for certificates of deposit from one
very large thrift in particular,  and from Internet banks seeking to build their
customer  bases  through   aggressive  pricing  without  regard  to  short  term
profitability.

         The  Company's  weighted  average cost of deposits at December 31, 2000
was 4.72%,  equal to 90 basis points below the 11th District Cost Of Funds Index
("COFI") for December  2000 of 5.62%.  While COFI  contains  funding  components
other than deposits, the Company uses a comparison to COFI as a benchmark of its
success in managing its cost of deposits.  The Company's cost of deposits was 81
basis points below COFI at December  31, 1999.  The Company  seeks to manage its
cost of  deposits  both via  pricing  for  individual  products  and through the
deposit portfolio product mix.

         The  Company  maintained  no  deposits  in foreign  banking  offices at
December 31, 2000 or December 31, 1999.


         The following  table  presents the deposit  activity of the Company for
the periods indicated.

                                                                              For The Year Ended December 31,
                                                                    ----------------------------------------------------
                                                                                2000             1999              1998
                                                                                ----             ----              ----
                                                                                   (Dollars In Thousands)

                                                                                                     
Deposits                                                                 $ 1,585,674      $ 1,205,268         $ 988,794
Purchased deposits                                                                --               --            29,651
Withdrawals                                                               (1,562,500)      (1,223,666)         (984,948)
                                                                         -----------      -----------         ---------

Net deposits                                                                  23,174          (18,398)           33,497
Interest credited on deposits                                                 17,212           15,123            16,621
                                                                         -----------      -----------         ---------

Total increase (decrease) in deposits                                      $  40,386        $  (3,275)        $  50,118
                                                                         ===========      ===========         =========




         The following  table  summarizes  the  Company's  deposits at the dates
indicated.

                                                        December 31, 2000                   December 31, 1999
                                              -------------------------------     -------------------------------
                                                                    Weighted                            Weighted
                                                                     Average                             Average
(Dollars In Thousands)                               Balance            Rate             Balance            Rate
                                                     -------            ----             -------            ----
                                                                                  
Demand deposit accounts                             $ 17,065              --            $ 17,316              --
NOW accounts                                          41,859           1.53%              31,385           1.53%
Savings accounts                                      16,503           1.96%              15,312           1.80%
Money market accounts                                 87,651           4.78%              81,245           4.13%
Certificates of deposit < $100,000                   166,905           5.68%             169,646           4.78%
Certificates of deposit $100,000 or more              77,805           5.97%              52,498           4.97%
                                                    --------                            --------

                                                    $407,788                            $367,402
                                                    ========                            ========
Weighted average nominal interest rate                                 4.72%                               4.04%


The weighted  average  interest rates are at the end of the period and are based
upon stated interest rates without giving  consideration to daily compounding of
interest or forfeiture of interest because of premature withdrawal.

                                       38


         The following  table  presents the amount and weighted  average rate of
time deposits equal to or greater than $100,000 at December 31, 2000. The amount
maturing in three months or less  includes  $14.0  million  associated  with the
State of California Time Deposit Program.

                                             At December 31, 2000
                                      ------------------------------
                                                           Weighted
(Dollars In Thousands)                                      Average
                                           Amount              Rate
                                           ------              ----

Maturity Period
Three months or less                     $ 40,309             5.98%
Over three through 6 months                14,117             5.90%
Over 6 through 12 months                   14,128             6.00%
Over 12 months                              9,251             6.00%
                                         --------             ----
                                         $ 77,805             5.97%
                                         ========




         The following table presents the distribution of the Company's  average
balances of deposit accounts for the periods  indicated and the weighted average
interest rates on each category of deposits presented.


                                                         For The Year Ended December 31,
                            -------------------------------------------------------------------------------------------
                                        2000                           1999                           1998
                            -----------------------------  -----------------------------  -----------------------------
                                          % Of                           % Of                           % Of
                                       Average  Weighted              Average  Weighted              Average  Weighted
                             Average     Total   Average    Average     Total   Average    Average     Total   Average
                             Balance  Deposits      Rate    Balance  Deposits      Rate    Balance  Deposits      Rate
                             -------  --------      ----    -------  --------      ----    -------  --------      ----
                                                              (Dollars In Thousands)

                                                                                      
Demand deposits             $ 16,719      4.3%        --   $ 17,610      4.8%        --   $ 15,401      4.4%        --
NOW accounts                  36,317      9.4%     1.51%     25,205      6.8%     1.54%     14,534      4.1%     1.56%
Savings accounts              15,803      4.1%     1.78%     15,583      4.2%     1.80%     15,204      4.3%     1.83%
Money market accounts         87,733     22.7%     4.60%     82,006     22.2%     4.15%     42,603     12.0%     4.03%
Certificates of deposit      230,099     59.5%     5.37%    229,493     62.0%     4.82%    266,225     75.2%     5.41%
                             -------     -----     -----    -------     -----     -----    -------     -----     -----

Total                       $386,671    100.0%     4.45%   $369,897    100.0%     4.09%   $353,967    100.0%     4.70%
                            ========    =====      ====    ========    =====      ====    ========    =====      ====


         Please refer to Note 10 to the  Consolidated  Financial  Statements for
additional information concerning deposits.

                                       39


Borrowings

         From time to time,  the Company  obtains  borrowed  funds  through FHLB
advances,  federal funds  purchased,  and  securities  sold under  agreements to
repurchase as alternatives to retail deposit funds,  and may do so in the future
as part of its  operating  strategy.  Borrowings  are also  utilized  to acquire
certain other assets as deemed appropriate by management for investment purposes
and to better utilize the capital resources of the Bank and Company.  Borrowings
are also used as a tool in the Company interest rate risk management process.

         FHLB advances are  collateralized by the Bank's pledged mortgage loans,
pledged mortgage backed  securities,  and investment in the capital stock of the
FHLB.  See  "Regulation  And  Supervision - Federal Home Loan Bank System." FHLB
advances are made  pursuant to several  different  credit  programs with varying
interest rate, embedded option (callable / putable),  amortization, and maturity
terms.  All of the Bank's FHLB  advances  outstanding  at December 31, 2000 were
fixed rate,  non-amortizing  advances  with  single  individual  maturity  dates
("bullet  advances").  The maximum  amount that the FHLB will  advance to member
institutions,  including  the Bank,  fluctuates  from time to time in accordance
with the policies of the FHLB.  During  2000,  the Bank  periodically  used FHLB
advances  to  provide  needed  liquidity  and to  supplement  deposit  gathering
activity.

         From  time  to  time,  the  Company  enters  into  reverse   repurchase
agreements  (securities  sold under  agreements  to  repurchase)  with  approved
security dealers.  Over the past several years, MBBC has in particular  utilized
securities  sold under  agreements to repurchase,  as the holding company is not
eligible for obtaining FHLB advances.

         The  Bank   maintains   federal   funds   lines  of  credit  with  four
correspondent banks. These lines are not committed lines, but rather function on
a funds  availability  basis.  From time to time, the Bank borrows federal funds
from its correspondent banks as a source of short term liquidity.

         MBBC maintains a committed  $2.0 million  revolving line of credit with
one of the Bank's  correspondent banks. This line of credit expires in November,
2001, although it is the intention of MBBC to renew the facility. Funds drawn on
the line are priced  based upon  either  the London  InterBank  Offer Rate curve
("LIBOR")  or the  correspondent  bank's  reference  rate.  This  line of credit
contains various covenants and certain restrictions on the use of funds.


         The  following  table sets forth  information  regarding  the Company's
borrowed funds at or for the indicated years.


(Dollars In Thousands)                                                   At Or For The Year Ended December 31,
                                                                      --------------------------------------------
                                                                               2000           1999           1998
                                                                               ----           ----           ----
                                                                                                
FHLB Advances
Average balance outstanding                                                $ 43,946       $ 37,600       $ 28,059
Weighted average rate on average balance outstanding                          5.72%          5.53%          5.93%

Year end balance outstanding                                               $ 32,582       $ 49,582       $ 35,182
Weighted average rate on year end balance outstanding                         5.48%          5.65%          5.54%

Maximum amount outstanding at any month end during the year                $ 50,582       $ 49,582       $ 73,787

Securities Sold Under Agreements To Repurchase
Average balance outstanding                                                  $  155        $ 3,182        $ 5,007
Weighted average rate on average balance outstanding                          6.45%          5.65%          5.92%

Year end balance outstanding                                                 $   --         $2,410        $ 4,490
Weighted average rate on year end balance outstanding                            --          6.08%          5.69%

Maximum amount outstanding at any month end during the year                  $   --        $ 4,350        $ 5,200


         Please  refer to Notes 11,  12,  and 13 to the  Consolidated  Financial
Statements for additional information regarding borrowings and lines of credit.

                                       40


Subsidiary Activities

         Portola, a California corporation wholly owned by the Bank, is engaged,
on an  agency  basis,  in  the  sale  of  insurance,  mutual  funds,  individual
securities, and annuity products,  primarily to the Bank's customers and members
of the local  communities  which the Bank serves.  During 2000, gross commission
income  generated  through Portola  included $334 thousand for variable  annuity
sales,  $134 thousand for mutual fund sales,  and $71 thousand for fixed annuity
sales.  Portola  also  functions  as trustee for the Bank's  deeds of trust.  At
December 31, 2000, Portola had $157 thousand in total assets. Portola recorded a
net loss of $25  thousand for the year ended  December 31, 2000.  In early 2001,
Portola hired a new President with significant related experience.

Personnel

         As of December 31, 2000, the Company had 120 full-time employees and 17
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining unit. The Company considers its relationship with its employees to be
good.

REGULATION AND SUPERVISION

General

         Savings  and  loan  holding  companies  and  savings  associations  are
extensively  regulated  under both  federal and state law.  This  regulation  is
intended primarily for the protection of depositors and the Savings  Association
Insurance Fund ("SAIF") and not for the benefit of  stockholders of the Company.
The  following   information   describes  certain  aspects  of  that  regulation
applicable to the Company and the Bank, and does not purport to be complete. The
following discussion is qualified in its entirety by reference to all particular
statutory or regulatory provisions.

Regulation of the Company

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the Office of Thrift Supervision ("OTS"). As
such,  the Company is required to register  and file reports with the OTS and is
subject to  regulation  and  examination  by the OTS. In  addition,  the OTS has
enforcement authority over the Company and its subsidiaries,  which also permits
the OTS to restrict or prohibit  activities  that are determined to be a serious
risk to the subsidiary savings association.

         Although  savings and loan holding  companies  are not, at December 31,
2000, subject to specific capital requirements (see Activities Restriction Test,
below) or specific  restrictions  on the payment of dividends  or other  capital
distributions,   the  Home  Owners  Loan  Act  ("HOLA")  does   prescribe   such
restrictions on subsidiary  savings  institutions,  as described below. The Bank
must notify the OTS 30 days before declaring any dividend to MBBC.

         The HOLA  prohibits a savings and loan  holding  company  directly,  or
indirectly, or through one or more subsidiaries,  from acquiring more than 5% of
the voting stock of another  savings  institution  or holding  company  thereof,
without prior written approval of the OTS; acquiring or retaining,  with certain
exceptions, more than 5% of a non-subsidiary company engaged in activities other
than  those  permitted  by the HOLA;  or  acquiring  or  retaining  control of a
depository   institution  that  is  not  insured  by  the  FDIC.  In  evaluating
applications by holding companies to acquire savings institutions,  the OTS must
consider the financial  and  managerial  resources  and future  prospects of the
company and institution  involved,  the effect of the acquisition on the risk to
the deposit  insurance  funds,  the convenience and needs of the community,  and
competitive factors.


                                       41


         Activities  Restriction  Test.  As a unitary  savings and loan  holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the  Qualified  Thrift  Lender  ("QTL")  test or meets  the
definition of domestic  building and loan  association  pursuant to the Internal
Revenue Code of 1986, as amended (the "Code").  The Company presently intends to
continue  to operate  as a unitary  savings  and loan  holding  company.  Recent
legislation  terminated the "unitary thrift holding  company  exemption" for all
companies that apply to acquire savings  associations  after May 4, 1999.  Since
the Company is grandfathered, its unitary holding company powers and authorities
were not affected. See "Financial Services Modernization  Legislation." However,
if the Company  acquires  control of another  savings  association as a separate
subsidiary, it would become a multiple savings and loan holding company, and the
activities  of the Company and any of its  subsidiaries  (other than the Bank or
any other SAIF-insured savings association) would become subject to restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify as a QTL or domestic  building and loan association and were acquired in
a  supervisory  acquisition.  Furthermore,  if the Company were in the future to
sell control of the Bank to any other company, such company would not succeed to
the Company grandfathered status under and would be subject to the same business
activity restrictions. See "Qualified Thrift Lender Test."

     On October 27, 2000, the OTS issued a proposed rule that would require some
savings and loan holding companies to notify the OTS 30 days before  undertaking
certain significant new business activities. As proposed, thrift companies would
have to give the OTS advance notice if:

o    debt,  combined  with all other  transactions  by MBBC or any  subsidiaries
     other than the  thrift  during  the past 12  months,  increases  non-thrift
     liabilities  by 5 percent or more; and  non-thrift  liabilities,  after the
     debt  transaction,  equal 50 percent or more of the company's  consolidated
     core capital;

o    an asset  acquisition or series of such  transactions by MBBC or non-thrift
     subsidiary  during the past 12 months that involves assets other than cash,
     cash equivalents and securities or other obligations guaranteed by the U.S.
     Government and exceeds 15 percent of MBBC's consolidated assets; and

o    any transaction that, when combined with all other transactions  during the
     past 12 months, reduces the Company's capital by 10 percent or more.

         Exempt from the notice  requirement  would be any holding  company with
consolidated subsidiary thrift assets of less than 20 percent of total assets or
consolidated  holding  company  capital  of at least 10  percent.  The OTS could
object to or  conditionally  approve an  activity or  transaction  if it finds a
material  risk to the safety and  soundness  and  stability  of the thrift.  The
review period could be extended an additional 30 days if necessary.

         The OTS proposal  also would codify  current  practices and the factors
relevant to a holding company's need for capital.  To determine the need for and
level of an explicit holding company capital  requirement,  the OTS will look at
overall  risk at the thrift and the  consolidated  entity,  their  tangible  and
equity capital,  whether the holding company's  debt-to-capital ratio is rising,
what  investments  or activities are funded by debt, its cash flow, how much the
holding  company relies on dividends from  subsidiary  thrift to service debt or
fulfill other obligations,  earnings volatility and the thrift's standing in the
corporate structure.

         The comment  period for the  proposed  rule was extended to February 9,
2001.

         Restrictions  on  Acquisitions.  MBBC must obtain approval from the OTS
before  acquiring  control  of any other  SAIF-insured  association.  The OTS is
prohibited  from  approving  any  acquisition  that  would  result in a multiple
savings and loan holding company controlling  savings  institutions in more than
one state, subject to two exceptions: (i) the approval of interstate supervisory
acquisitions by savings and loan holding companies and (ii) the acquisition of a
savings  institution  in  another  state if the laws of the state of the  target
savings institution  specifically  permit such acquisitions.  The states vary in
the extent to which they  permit  interstate  savings and loan  holding  company
acquisitions.

                                       42


         Federal law  generally  provides that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  association  without  giving at least 60 days written notice to the OTS
and providing the OTS an opportunity to disapprove the proposed acquisition.  In
addition,  no company may acquire  control of such an institution  without prior
OTS approval.  These provisions also prohibit,  among other things, any director
or officer of a savings and loan holding company,  or any individual who owns or
controls  more  than 25% of the  voting  shares of a  savings  and loan  holding
company,  from acquiring control of any savings  association not a subsidiary of
the savings and loan holding company,  unless the acquisition is approved by the
OTS. For additional  restrictions on the acquisition of a unitary thrift holding
company, see "- Financial Services Modernization Legislation."

Financial Services Modernization Legislation

         General.  On November 12, 1999,  President  Clinton signed into law the
Gramm-Leach-Bliley Act of 1999 (the "Financial Services Modernization Act"). The
Financial Services  Modernization Act repeals the two affiliation  provisions of
the Glass-Steagall Act:

o    Section 20, which  restricted  the  affiliation  of Federal  Reserve Member
     Banks with firms "engaged principally" in specified securities  activities;
     and

o    Section 32,  which  restricts  officer,  director,  or employee  interlocks
     between a member  bank and any  company or person  "primarily  engaged"  in
     specified securities activities.

         In addition,  the Financial  Services  Modernization  Act also contains
provisions that expressly preempt any state law restricting the establishment of
financial  affiliations,  primarily related to insurance.  The general effect of
the law is to establish a comprehensive  framework to permit  affiliations among
commercial  banks,  insurance  companies,  securities firms, and other financial
service  providers  by  revising  and  expanding  the Bank  Holding  Company Act
framework  to permit a  holding  company  system  to  engage in a full  range of
financial  activities  through  a  new  entity  known  as a  "Financial  Holding
Company." "Financial activities" is broadly defined to include not only banking,
insurance,  and securities activities,  but also merchant banking and additional
activities that the Federal Reserve Board, in consultation with the Secretary of
the Treasury, determines to be financial in nature, incidental to such financial
activities,  or complementary  activities that do not pose a substantial risk to
the safety and soundness of  depository  institutions  or the  financial  system
generally.

         The Financial  Services  Modernization Act provides that no company may
acquire control of an insured savings  association  unless that company engages,
and continues to engage,  only in the  financial  activities  permissible  for a
Financial  Holding Company,  unless  grandfathered as a unitary savings and loan
holding company.  The Financial  Institution  Modernization Act grandfathers any
company that was a unitary  savings and loan  holding  company on May 4, 1999 or
became a unitary  savings and loan holding  company  pursuant to an  application
pending on that date.  Such a company may continue to operate  under present law
as long as the company  continues to meet the two tests: it can control only one
savings  institution,   excluding  supervisory   acquisitions,   and  each  such
institution  must meet the QTL test.  Such a  grandfathered  unitary savings and
loan  holding  company  also must  continue  to  control  at least  one  savings
association, or a successor institution, that it controlled on May 4, 1999.

         The Financial Services Modernization Act also permits national banks to
engage in expanded activities through the formation of financial subsidiaries. A
national  bank may have a  subsidiary  engaged in any  activity  authorized  for
national  banks  directly  or  any  financial  activity,  except  for  insurance
underwriting,  insurance investments,  real estate investment or development, or
merchant  banking,  which  may  only be  conducted  through  a  subsidiary  of a
Financial Holding Company. Financial activities include all activities permitted
under new sections of the Bank Holding Company Act or permitted by regulation.

                                       43


         The  Company and the Bank do not believe  that the  Financial  Services
Modernization  Act  has  had or  will  have a  material  adverse  effect  on the
operations of the Company and the Bank in the near-term.  However, to the extent
that the act  permits  banks,  securities  firms,  and  insurance  companies  to
affiliate, the financial services industry may experience further consolidation.
The Financial Services Modernization Act is intended to grant to community banks
certain powers as a matter of right that larger institutions have accumulated on
an ad hoc basis and which  unitary  savings and loan holding  companies  already
possess. Nevertheless,  this Act may have the result of increasing the amount of
competition  that the  Company and the Bank face from  larger  institutions  and
other types of companies  offering  financial  products,  many of which may have
substantially  more  financial  resources  than the  Company  and the  Bank.  In
addition,  because the Company may only be acquired by other unitary savings and
loan holding companies or Financial Holding Companies,  the legislation may have
an  anti-takeover  effect by limiting  the number of  potential  acquirors or by
increasing  the costs of an acquisition  transaction  by a bank holding  company
that has not made the election to be a Financial  Holding  Company under the new
legislation.

         Privacy.  Under  the  Financial  Services  Modernization  Act,  federal
banking  regulators  are  required to adopt rules that will limit the ability of
banks and other financial  institutions to disclose non-public information about
consumers to  nonaffiliated  third parties.  Federal banking  regulators  issued
final rules on May 10,  2000.  Pursuant to those rules,  financial  institutions
must provide:

o    initial notices to customers about their privacy  policies,  describing the
     conditions under which they may disclose nonpublic personal  information to
     nonaffiliated third parties and affiliates;

o    annual notices of their privacy policies to current customers; and

o    a  reasonable   method  for  customers  to  "opt  out"  of  disclosures  to
     nonaffiliated third parties.

The rules were  effective  November 13, 2000,  but  compliance is optional until
July 1, 2001. These privacy  provisions will affect how consumer  information is
transmitted  through  diversified  financial  companies  and conveyed to outside
vendors.  It is not  possible  at this time to assess the impact of the  privacy
provisions on the Company's financial condition or results of operations.

         Consumer  Protection  Rules - Sale of Insurance  Products.  In December
2000, pursuant to the requirements of the Financial Services  Modernization Act,
the federal bank and thrift  regulatory  agencies  adopted  consumer  protection
rules for the sale of insurance products by depository institutions. The rule is
effective on April 1, 2001. The final rule applies to any depository institution
or any person selling,  soliciting,  advertising, or offering insurance products
or annuities to a consumer at an office of the  institution  or on behalf of the
institution. Before an institution can complete the sale of an insurance product
or  annuity,  the  regulation  requires  oral and written  disclosure  that such
product:

o    is not a deposit or other  obligation  of, or guaranteed by, the depository
     institution or its affiliate;

o    is not insured by the FDIC or any other  agency of the United  States,  the
     depository institution or its affiliate; and

o    has certain risks in investment, including the possible loss of value.


                                       44


Finally, the depository institution may not condition an extension of credit:

o    on the  consumer's  purchase of an  insurance  product or annuity  from the
     depository institution or from any of its affiliates, or

o    on the consumer's agreement not to obtain, or a prohibition on the consumer
     from  obtaining,  an  insurance  product  or annuity  from an  unaffiliated
     entity.

The rule also requires formal acknowledgement from the consumer that disclosures
were received.

         In addition, to the extent practicable,  a depository  institution must
keep insurance and annuity sales activities physically segregated from the areas
where retail deposits are routinely accepted from the general public.

         Safeguarding  Confidential Customer  Information.  In January 2000, the
banking  agencies  adopted  guidelines   requiring  financial   institutions  to
establish an information security program to:

o    identify and assess the risks that may threaten customer information

o    develop a written plan  containing  policies and  procedures  to manage and
     control these risks

o    implement and test the plan

o    adjust the plan on a continuing basis to account for changes in technology,
     the sensitivity of customer  information,  and internal or external threats
     to information security

Each  institution may implement a security  program  appropriate to its size and
complexity and the nature and scope of its operations.

         The guidelines  outline specific  security  measures that  institutions
should consider in implementing a security program. A financial institution must
adopt those  security  measures  determined to be  appropriate.  The  guidelines
require the Board of Directors to oversee an  institution's  efforts to develop,
implement,  and maintain an effective  information  security program and approve
written information security policies and programs. The guidelines are effective
July 1, 2001.

Regulation of the Bank

         General. As a federally  chartered,  SAIF insured savings  association,
the Bank is subject to extensive regulation, examination, and supervision by the
OTS, as its primary federal regulator,  and the FDIC, as the insurer of customer
deposits.  The Bank must file reports with the OTS and the FDIC  concerning  its
activities and financial  condition.  In addition,  the Bank must obtain various
regulatory  approvals prior to conducting  certain types of business or entering
into  selected  transactions;  e.g.  mergers  with,  or  acquisitions  of, other
financial  institutions.  Lending  activities and other  investments of the Bank
must comply with various statutory and regulatory requirements. The relationship
between the Bank and  depositors  and borrowers is also regulated by federal and
state law,  especially in such matters as the ownership of savings  accounts and
the form and content of mortgage  documents  utilized by the Bank. The OTS and /
or the  FDIC  conduct  periodic  examinations  to test  the  Bank's  safety  and
soundness, its operations (including technology utilization), and its compliance
with applicable laws and regulations, including, but not limited to:

o    the Community Reinvestment Act ("CRA")

o    the Real Estate Settlement Procedures Act ("RESPA")

o    the Bank Secrecy Act ("BSA")

o    the Fair Credit Reporting Act ("FCRA")

o    the Home Mortgage Disclosure Act ("HMDA")

                                       45


         The regulatory structure provides the supervisory authorities extensive
discretion across a wide range of the Company's operations,  including,  but not
limited to:

o    loss reserve adequacy

o    capital requirements

o    credit classification

o    limitation or prohibition on dividends

o    assessment levels for deposit insurance and examination costs

o    permissible branching

         Any change in regulatory requirements and policies, whether by the OTS,
the FDIC, the Federal Reserve Board, or Congress,  could have a material adverse
impact on the Company.

Capital Requirements And Capital Categories

         The following  discussion  regarding regulatory capital requirements is
applicable to the Bank.

         Capital   Requirements.   OTS  capital   regulations   require  savings
institutions to meet three minimum  capital  standards (as defined by applicable
regulations):

o    a 1.5% tangible capital ratio

o    a 3.0% leverage (core) capital ratio

o    an 8.0% risk-based capital ratio

         The capital standard applicable to savings institutions must be no less
stringent  than those for national  banks.  In addition,  the prompt  corrective
action  ("PCA")  standards  discussed  below  also  establish,  in  effect,  the
following minimum standards:

o    a 2.0% tangible capital ratio

o    a 4.0% leverage (core) capital ratio (3.0% for  institutions  receiving the
     highest regulatory rating under the CAMELS rating system)

o    a 4.0% Tier One risk based capital ratio

         The OTS also has the authority,  after giving the affected  institution
notice and an  opportunity to respond,  to establish  specific  minimum  capital
requirements for a single institution which are higher than the general industry
minimum  requirements  presented  above.  The OTS can take  this  action  upon a
determination that a higher minimum capital  requirement is appropriate in light
of an institution's particular circumstances.

     Tangible capital is composed of:

o    common stockholders' equity (including retained earnings)

o    certain noncumulative perpetual preferred stock and related earnings

o    minority interests in equity accounts of consolidated subsidiaries

     less:

o    intangible assets other than certain asset servicing rights

o    investments  in  and  loans  to  subsidiaries   engaged  in  activities  as
     principal, not permissible for a national bank

o    deferred tax assets as defined  under  Statement  of  Financial  Accounting
     Standards  ("SFAS") Number 109 - "Accounting for Income Taxes" in excess of
     certain thresholds

                                       46


         Core capital consists of tangible capital plus various  adjustments for
certain  intangible  assets.  At December 31, 2000 and 1999, the Bank's tangible
capital was  equivalent  to its core  capital,  as the Bank did not maintain any
qualifying  adjustments.  In general,  total assets  calculated  for  regulatory
capital  purposes  exclude those assets deducted from capital in determining the
applicable capital ratio.

         The risk based capital standard for savings  institutions  requires the
maintenance  of Tier One capital (core  capital) and total  capital  (defined as
core capital plus  supplementary  capital) to risk  weighted  assets of 4.0% and
8.0%, respectively.  In determining the amount of an institution's risk weighted
assets,  all  assets,   including  certain  off  balance  sheet  positions,  are
multiplied  by a risk weight of 0.0% to 100.0%,  as assigned by OTS  regulations
based upon the amount of risk  perceived as inherent in each type of asset.  The
components of supplementary capital include:

o    cumulative preferred stock

o    long term perpetual preferred stock

o    mandatory convertible securities

o    certain subordinated debt

o    intermediate preferred stock

o    the  general  allowance  for loan and lease  losses,  subject to a limit of
     1.25% of risk weighted assets

         Overall, the amount of supplementary  capital included as part of total
capital cannot exceed 100.0% of core capital.

         A savings  association  with a greater than "normal"  level of interest
rate exposure must deduct an interest rate risk ("IRR") component in calculating
its total capital for purposes of  determining  whether it meets its  risk-based
capital  requirement.  Interest  rate  exposure is measured,  generally,  as the
decline in an  institution's  net  portfolio  value that would result from a 200
basis  point  increase or decrease in market  interest  rates  (whichever  would
result in lower net portfolio value), divided by the estimated economic value of
the  savings  association's  assets.  The  interest  rate risk  component  to be
deducted  from total capital is equal to one-half of the  difference  between an
institution's  measured  exposure and "normal" IRR exposure (which is defined as
2%), multiplied by the estimated economic value of the institution's  assets. In
August 1995, the OTS indefinitely delayed  implementation of its IRR regulation.
Management believes that, were the OTS to proceed with implementation of its IRR
capital  regulation at December 31, 2000,  the Bank would not have an associated
incremental regulatory capital requirement.

         As disclosed in Note 15 to the Consolidated  Financial  Statements,  at
December  31,  2000,   the  Bank   exceeded  all  minimum   regulatory   capital
requirements.

         FDICIA PCA  Regulations.  The  Federal  Deposit  Insurance  Corporation
Improvement  Act of 1991  ("FDICIA")  dictated  that the OTS  implement a system
requiring  regulatory  sanctions  against  institutions  that are not adequately
capitalized,  with  severity of the sanctions  increasing  as the  institution's
capital declines.  The OTS has established specific capital ratios under the PCA
Regulations for five separate capital categories:

1.   well capitalized

2.   adequately capitalized

3.   under capitalized

4.   significantly under capitalized

5.   critically undercapitalized

                                       47




         Under the OTS regulations  implementing  FDICIA, an insured  depository
institution  will be classified in the following  categories  based, in part, on
the following capital measures:

                                                             
Well Capitalized                                                Under Capitalized
----------------                                                -----------------
Total risk based capital ratio of at least 10.0%                Total risk based capital ratio of less than 8.0%
Tier One risk  based  capital  ratio of at least 6.0%           Tier One risk based capital ratio of less than 4.0%
Leverage ratio of at least 5.0%                                 Leverage ratio of less than 4.0%

Adequately Capitalized                                          Significantly Under Capitalized
----------------------                                          -------------------------------
Total risk based capital ratio of at least 8.0%                 Total risk based capital ratio of less than 6.0%
Tier One risk based capital ratio of at least 4.0%              Tier One risk based capital ratio of less than 3.0%
Leverage ratio of at least 4.0%                                 Leverage ratio of less than 3.0%

                                                                Critically Under Capitalized
                                                                ----------------------------
                                                                Tangible capital of less than 2.0%


         An institution  that,  based upon its capital levels,  is classified in
one of the top three  categories  may be regulated as though it were in the next
lower capital category if the appropriate  federal banking agency,  after notice
and an opportunity  for hearing,  determines that the operation or status of the
institution  warrants such treatment.  There are numerous mandatory  supervisory
restrictions on the activities of under capitalized institutions. An institution
that is under capitalized must submit a capital restoration plan to the OTS that
the OTS may approve only if it determines  that the plan is likely to succeed in
restoring the institution's  capital and will not appreciably increase the risks
to which the institution is exposed. In addition, the institution's  performance
under the capital  restoration  plan must be  guaranteed  by every  company that
controls the  institution.  Under  capitalized  institutions  may not acquire an
interest in any company,  open a new branch  office,  or engage in a new line of
business without OTS or FDIC approval. An under capitalized  institution is also
limited in its ability to increase average assets, accept brokered deposits, pay
management fees, set deposit rates, and make capital  distributions.  Additional
restrictions   apply  to   significantly   and  critically   under   capitalized
institutions.  In addition, the OTS maintains extensive  discretionary sanctions
which may be applied to under capitalized  institutions,  including the issuance
of a capital directive and replacement of officers and directors.

         Adequately  capitalized  institutions may accept brokered deposits only
with a waiver  from the FDIC and are  subject to  restrictions  on the  interest
rates that can be paid on such deposits.  Under capitalized institutions may not
accept,  renew, or roll over brokered  deposits.  At December 31, 2000, the Bank
was eligible to acquire brokered deposits, but had none.

         As disclosed in Note 15 to the Consolidated  Financial  Statements,  at
December 31, 2000,  the Bank met the  requirements  to be  classified as a "well
capitalized" institution under PCA regulations.

                                       48


         The Financial  Institutions  Reform,  Recovery,  and Enforcement Act of
1989 ("FIRREA") and FDICIA capital  requirements are viewed as minimum standards
by the OTS, and most  institutions  are expected to maintain capital levels well
above the minimum. In addition, the OTS regulations provide that minimum capital
levels higher than those provided in the  regulations  may be established by the
OTS for individual savings  associations,  upon a determination that the savings
association's  capital is or may become inadequate in view of its circumstances.
The OTS regulations  provide that higher individual  minimum  regulatory capital
requirements may be appropriate in circumstances where, among others:

o    a savings  association has a high degree of exposure to interest rate risk,
     prepayment risk, credit risk,  concentration of credit risk,  certain risks
     arising  from  nontraditional  activities,  or  similar  risks  or  a  high
     proportion of off-balance sheet risk;

o    a  savings   association   is  growing,   either   internally   or  through
     acquisitions,  at such a rate that supervisory  problems are presented that
     are not dealt with adequately by OTS regulations

o    a savings  association may be adversely affected by activities or condition
     of its holding  company,  affiliates,  subsidiaries,  or other persons,  or
     savings associations with which it has significant business relationships.

         Special  OTS  Capital  Requirements.  On  March 6,  2000,  the Bank was
informed by the OTS that:

1.   All loans associated with the pool of residential mortgages acquired from a
     seller / servicer that guaranteed the pool (the "Special  Residential  Loan
     Pool") be assigned to the 100% risk based capital  category in  calculating
     capital ratios that incorporate risk weighted assets. See "Credit Quality -
     Special  Residential Loan Pool" and Note 15 to the  Consolidated  Financial
     Statements.

2.   The Bank's regulatory capital position at December 31, 1999 was required to
     reflect this requirement.

3.   Until further notice, the Bank's regulatory capital ratios were required to
     be maintained at levels no lower than the levels at December 31, 1999.

         Management  does not foresee any compliance  issue resulting from these
requirements  given the Bank's regulatory capital position at December 31, 2000,
and the expected  continued  generation of regulatory  capital through  retained
earnings, the amortization of deferred stock compensation,  and the amortization
of  intangible  assets.  Furthermore,  the  Company's  maintenance  of  a  "well
capitalized" regulatory capital position is integral to its business plan.

         In specifying the above requirements,  the OTS did not request that the
Bank restate any of its historic  regulatory  capital  ratios for prior periods,
before  December  31,  1999,  during  which  the  Bank  owned  the  specifically
identified pool of purchased residential mortgages.

         Regulatory Capital Requirements Associated With Sub-Prime Lending. As a
result of a number of federally insured financial  institutions  extending their
risk selection  standards to attract lower credit  quality  accounts due to such
credits  having  higher  interest  rates and fees,  in March  1999,  the federal
banking regulatory  agencies jointly issued  Interagency  Guidelines on Subprime
Lending. In addition, expanded guidelines were issued by the agencies on January
31, 2001.  Subprime lending  involves  extending credit to individuals with less
than perfect credit histories.

                                       49


         These  guidelines  provide that if the risks  associated  with subprime
lending are not properly  controlled,  the agencies  consider subprime lending a
high-risk activity that is unsafe and unsound. Specifically, the 2001 guidelines
direct  examiners to expect  regulatory  capital one and one-half to three times
higher than that typically set aside for prime assets for institutions that:

o    have subprime asset concentration of 25% Tier 1 capital or higher; or

o    have subprime  portfolios  experiencing rapid growth or adverse performance
     trends,  administered by inexperienced  management, or having inadequate or
     weak controls.

         The  Bank  does not  normally  engage  in  subprime  lending.  However,
substantially  all of the Special  Residential  Loan Pool (see "Credit Quality -
Special  Residential  Loan  Pool"  and  Note  15 to the  Consolidated  Financial
Statements),  if owned  without  the credit  guaranty  of the seller / servicer,
would qualify as subprime lending under the characterics published by the OTS in
early  2001.  Management  believes  that the  seller / servicer  of the  Special
Residential  Loan Pool has  considerable  experience in  administering  subprime
residential mortgages.

         Proposed Capital Requirements for Community  Institutions.  In November
2000, the federal bank and thrift regulatory  agencies  requested public comment
on an advance notice of proposed  rulemaking that considers the establishment of
a simplified regulatory capital framework for non-complex institutions.

         In the proposal,  the agencies suggested criteria that could be used to
determine eligibility for a simplified capital framework,  such as the nature of
a bank's activities, its asset size and its risk profile. In the advance notice,
the agencies seek comment on possible minimum  regulatory  capital  requirements
for non-complex institutions,  including a simplified risk-based ratio, a simple
leverage ratio, or a leverage ratio modified to incorporate  certain off-balance
sheet exposures.

         The advance notice solicits public comment on the agencies' preliminary
views.  Comments  are  due on the  proposal  on  February  1,  2001.  Given  the
preliminary nature of the proposal,  it is not possible to predict its impact on
the Bank at this time.

Safety and Soundness Standards

         In  addition  to  the  PCA  provisions  discussed  above  based  on  an
institution's  regulatory  capital  ratios,  FDICIA  contains  several  measures
intended to promote early  identification  of management  problems at depository
institutions  and to  ensure  that  regulators  intervene  promptly  to  require
corrective  action by institutions  with  inadequate  operational and managerial
controls. The OTS has established minimum standards in this regard related to:

o    internal controls, information systems, and internal audit systems

o    loan documentation

o    credit underwriting

o    asset growth

o    earnings

o    interest rate risk exposure

o    compensation, fees, and benefits

         If the OTS determines  that an  institution  fails to meet any of these
minimum  standards,  the agency may  require  the  institution  to submit to the
agency an acceptable plan to achieve compliance with the standard.  In the event
the  institution  fails to submit an acceptable  plan within the time allowed by
the agency or fails in any material  respect to implement an accepted  plan; the
agency must, by order, require the institution to correct the deficiency and may
implement a series of supervisory sanctions.

                                       50


         Effective October 1, 1996, the federal banking agencies  (including the
OTS) promulgated safety and soundness  regulations and accompanying  interagency
compliance guidelines on asset quality and earnings standards.  These guidelines
provide six  standards  for  establishing  and  maintaining a system to identify
problem  assets and prevent  those assets from  deteriorating.  The  institution
should:

1.   conduct periodic asset quality reviews to identify problem assets

2.   estimate the inherent  losses in those assets and  establish  reserves that
     are sufficient to absorb estimated losses

3.   compare problem asset totals to capital

4.   take appropriate corrective action to resolve problem assets

5.   consider the size and potential risks of material asset concentrations

6.   provide periodic asset reports with adequate information for management and
     the board of directors to assess the level of asset risk

         These guidelines also set forth standards for evaluating and monitoring
earnings and for ensuring that earnings are  sufficient  for the  maintenance of
adequate capital and reserves.  If the institution fails to comply with a safety
and soundness  standard,  the appropriate federal banking agency may require the
institution to submit a compliance plan.  Failure to submit a compliance plan or
to implement an accepted plan may result in enforcement action.

Potential Enforcement Actions

         The  OTS  has   primary   enforcement   responsibility   over   savings
institutions   and  maintains  the  authority  to  bring  actions   against  the
institution  and all  institution  affiliated  parties,  as  defined  under  the
applicable  regulations,  for unsafe or unsound  practices in  conducting  their
businesses or for violations of any law, rule, regulation,  condition imposed in
writing by the agency,  or any written  agreement  with the agency.  Enforcement
actions may include the imposition of a conservator or receiver, the issuance of
a cease and desist order that can be judicially  enforced,  the  termination  of
insurance of deposits (in the case of the Bank),  the  imposition of civil money
penalties,  the  issuance of  directives  to increase  capital,  the issuance of
formal and informal  agreements,  the issuance of removal or prohibition  orders
against institution affiliated parties, and the imposition of restrictions under
the PCA provisions of FDICIA.  Federal law also establishes  criminal  penalties
for certain violations.

         Under  the FDI Act,  the FDIC has the  authority  to  recommend  to the
Director of the OTS enforcement  action to be taken with respect to a particular
savings institution. If action is not taken by the Director of the OTS, the FDIC
has authority to take such action under certain circumstances.

         Additionally,  a holding  company's  inability  to serve as a source of
strength to its subsidiary  financial  institutions  could serve as an ancillary
basis for regulatory action against the holding company. Neither MBBC, the Bank,
or any  subsidiary  thereof are currently  subject to any  enforcement  actions,
other  than the  requirements  for the Bank to  allocate  additional  regulatory
capital  against one specific  pool of purchased  residential  mortgages  and to
maintain  regulatory  capital  ratios  at  levels  no lower  than the  levels at
December  31,  1999  until  further  notice.   See  "Credit  Quality  -  Special
Residential Loan Pool" and Note 15 to the Consolidated Financial Statements.

                                       51


Insurance of Deposit Accounts

         The Bank's deposit accounts are presently  insured by the SAIF,  except
for certain  acquired  deposits  which are insured by the BIF, up to the maximum
permitted by law. The SAIF and the BIF are  administered by the FDIC.  Insurance
of deposits may be  terminated  by the FDIC upon a finding that the  institution
has engaged in unsafe or unsound practices, is in an unsafe or unsound condition
to continue  operation,  or has violated any applicable law,  regulation,  rule,
order, or condition imposed by the FDIC or the institution's  primary regulator.
The  management  of the  Bank  does  not  know of any  practice,  condition,  or
violation that might lead to the termination of deposit insurance.

The FDIC currently  assesses its premiums  based upon the insured  institution's
position on two factors:

1.   the institution's capital category under PCA regulations

2.   the institution's supervisory category as determined by the FDIC based upon
     supervisory  information  provided  by the  institution's  primary  federal
     regulator and other information deemed pertinent by the FDIC

The supervisory categories are:

o    Group A: financially sound with only a few minor weaknesses

o    Group  B:   demonstrates   weaknesses  that  could  result  in  significant
     deterioration

o    Group C: poses a substantial probability of loss

Annual FDIC  deposit  insurance  assessment  rates as of January 1, 2001 were as
follows:

                                FDIC Deposit Insurance Rates Expressed In Terms
As Of January 1, 2001           Of Annual Cents Per $100 of Assessed Deposits
                              --------------------------------------------------
                                    Group A          Group B           Group C
                                    -------          -------           -------
PCA Capital Category
Well capitalized                          0                3                17
Adequately capitalized                    3               10                24
Under capitalized                        10               24                27

         As of January 1, 2001,  the Bank had been notified by the FDIC that its
deposit  insurance  assessment rate during the first half of calendar 2001 would
be 3 basis points.

         In addition to the deposit  insurance  premiums  presented in the above
table,  both BIF and  SAIF  insured  institutions  must  also pay FDIC  premiums
related to the servicing of Financing  Corporation  ("FICO")  bonds.  FICO is an
agency of the  federal  government  that was  established  to  recapitalize  the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature  in 2017.  The  current  annual  assessment  rate  for the FICO  bonds is
approximately 2 basis points per annum on insured deposits.

Branching

         OTS  regulations  permit  nationwide  branching by federally  chartered
savings  institutions  to the extent  allowed by federal  statute.  This permits
federal   savings   institutions  to  establish   interstate   networks  and  to
geographically  diversify their loan  portfolios and lines of business.  The OTS
authority  preempts any state law  purporting  to regulate  branching by federal
savings  institutions.  At this time,  the Company's  management has no plans to
establish physical branches outside of California,  although the Bank does serve
customers domiciled outside of California via alternative delivery channels such
as telephone, mail, the Internet, and ATM networks.

                                       52


Transactions With Related Parties

         The Bank's authority to engage in transactions  with related parties or
"affiliates" (e.g., any company that controls or is under common control with an
institution, including the Company and its non-savings institution subsidiaries)
is limited by Sections 23A and 23B of the Federal  Reserve Act ("FRA").  Section
23A limits the  aggregate  amount of covered  transactions  with any  individual
affiliate  to 10% of the capital and  surplus of the  savings  institution.  The
aggregate amount of covered  transactions  with all affiliates is limited to 20%
of the  savings  institution's  capital  and  surplus.  A "covered  transaction"
includes:

o    a loan or extension of credit to an affiliate

o    a purchase of investment securities issued by an affiliate

o    a purchase of assets from an affiliate, with some exceptions

o    the  acceptance  of securities  issued by an affiliate as collateral  for a
     loan or extension of credit to any party

o    the issuance of a guarantee,  acceptance,  or letter of credit on behalf of
     an affiliate

         Certain  transactions  with  affiliates  are  required to be secured by
collateral in an amount and of a type  described in Section 23A and the purchase
of low quality  assets from  affiliates  is  generally  prohibited.  Section 23B
generally  provides that certain  transactions with affiliates,  including loans
and asset purchases, must be on terms and under circumstances,  including credit
standards,  that are  substantially  the same or at  least as  favorable  to the
institution  as those  prevailing at the time for comparable  transactions  with
non-affiliated companies. In addition,  savings institutions are prohibited from
lending to any affiliate that is engaged in activities  that are not permissible
for  bank  holding  companies  and  no  savings  institution  may  purchase  the
securities of any affiliate other than a subsidiary.

         OTS  regulation   generally   excludes  all  non-bank  and  non-savings
association  subsidiaries of savings  associations from treatment as affiliates,
except to the extent  that the OTS or  Federal  reserve  decides to treat  these
subsidiaries as affiliates. The regulation also requires savings associations to
make and retain records that reflect affiliate transactions in reasonable detail
and provides that specific  classes of savings  associations  may be required to
give the OTS prior notice of affiliate transactions.

         The Bank's authority to extend credit to executive officers, directors,
and 10% shareholders, ("insiders"), as well as entities such persons control, is
governed by Sections  22(g) and 22(h) of the FRA and  Regulation  O  thereunder.
Among other  things,  such loans are required to be made on terms  substantially
the same as those offered to  unaffiliated  individuals  and to not involve more
than the normal risk of repayment. Specific legislation created an exception for
loans  made  pursuant  to a  benefit  or  compensation  program  that is  widely
available to all employees of the  institution  and does not give  preference to
insiders over other employees. Regulation O also places individual and aggregate
limits on the amount of loans the Bank may make to insiders  based,  in part, on
the Bank's capital position and requires certain Board approval procedures to be
followed.  For information  concerning loans to executive officers and directors
of the Company, please refer to Note 5 to the Consolidated Financial Statements.

                                       53


Community Reinvestment Act

         The Community  Reinvestment Act ("CRA") generally requires most insured
depository institutions to:

o    identify  and  delineate  the   communities   served  through  and  by  the
     institution's offices

o    affirmatively  meet  the  credit  needs of  their  delineated  communities,
     including low and moderate income neighborhoods

o    market the types of credit the  institution  is prepared  to extend  within
     such communities

     The CRA also requires the OTS to assess the  performance of the institution
in meeting the credit needs of its  communities and to take such assessment into
consideration  in reviewing  applications for mergers,  acquisitions,  and other
transactions.  An unsatisfactory CRA rating may be the basis for denying such an
application.  In addition, federal banking agencies may take compliance with CRA
into account when regulating and supervising other activities.

     An  institution's   CRA  performance  is  assessed  on  the  basis  of  the
institution's actual lending, service, and investment performance. In connection
with its  assessment of the Bank's CRA  performance,  the OTS assigns one of the
following ratings:

o    outstanding

o    satisfactory

o    needs improvement

o    substantial noncompliance

Based upon its most recent CRA  examination,  the Bank received a "satisfactory"
CRA rating.

Fair Lending Laws

         The Equal  Credit  Opportunity  Act and the Fair  Housing Act  prohibit
lenders  from  discriminating  in  their  lending  practices  on  the  basis  of
characteristics  specific in those statutes. A savings  institution's failure to
comply  with  these  acts  could  result in the OTS,  other  federal  regulatory
agencies, or the Department of Justice taking enforcement action.

Qualified Thrift Lender Test

         The HOLA requires thrift institutions to meet a qualified thrift lender
("QTL") test. A thrift  institution  is permitted to meet the QTL test in one of
two  alternative  ways.  Under the first  method,  in at least nine out of every
twelve  months,  the thrift  institution is required to maintain at least 65% of
its "portfolio assets," defined as total assets less (i) specified liquid assets
up to 20% of total assets, (ii) intangible assets,  including goodwill and (iii)
the value of property used to conduct  business,  in certain  "qualified  thrift
investments."   Assets   constituting   qualified  thrift  investments   include
residential mortgages, qualifying mortgage backed securities, educational loans,
small business loans, and credit card loans.  Certain other types of assets also
qualify as  "qualified  thrift  investments"  up to certain  limitations.  These
limited  other types of assets  include home equity lines of credit and consumer
loans. Alternatively, savings institutions are permitted to meet the QTL test by
qualifying  as a "domestic  building  and loan  association"  under the Internal
Revenue Code.

         A savings  institution  that  fails the QTL test is  subject to certain
operating  restrictions  and may be  required  to convert to a  commercial  bank
charter. At December 31, 2000, the Bank maintained 70.9% of its portfolio assets
in qualified thrift investments and, therefore, met the QTL test.

                                       54


Loans To One Borrower Limitation

         Under the HOLA, thrift institutions are generally subject to the limits
on loans  to one  borrower  applicable  to  national  banks.  Generally,  thrift
institutions  may not make a loan or extend  credit to a single or related group
of borrowers in excess of 15% of its  unimpaired  capital and surplus.  The term
"unimpaired  capital  and  surplus"  is defined as an  institution's  regulatory
capital, plus that portion of an institution's general valuation allowances that
is not includable in the institution's  regulatory capital. An additional amount
may be lent,  equal to 10% of  unimpaired  capital and surplus,  if such loan is
secured by readily  marketable  collateral,  which is defined to include certain
financial  instruments and  specifically  excludes real estate.  At December 31,
2000,  the Bank's limit on loans to one borrower was $6.5  million.  At December
31,  2000,  the Bank's  largest  aggregate  outstanding  balance of loans to one
borrower totaled  approximately $16.5 million. This position arose as the result
of a credit guarantee by a seller / servicer of a pool of residential mortgages,
as more fully detailed under "Credit  Quality - Special  Residential  Loan Pool"
and Note 15 to the Consolidated Financial Statements.

Limitations On Capital Distributions

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out merger, and other distributions charged against capital.

         The OTS recently  adopted an amendment  to these  capital  distribution
limitations.  Under the new rule, a savings  association  in some  circumstances
may:

o    be required to file an  application  and await approval from the OTS before
     it makes a capital distribution

o    be required to file a notice 30 days before the capital distribution

o    be permitted to make the capital distribution without notice or application
     to the OTS

     The OTS  regulations  require a savings  association to file an application
if:

o    it is not eligible for expedited  treatment of its other applications under
     OTS regulations

o    the total amount of all of capital  distributions,  including  the proposed
     capital  distribution,  for the  applicable  calendar  year exceeds its net
     income for that year to date plus retained net income for the preceding two
     years

o    it  would  not  be  at  least  adequately  capitalized,  under  the  prompt
     corrective action regulations of the OTS following the distribution

o    the association's proposed capital distribution would violate a prohibition
     contained in any applicable statute,  regulation,  or agreement between the
     savings  association  and the OTS,  or the FDIC,  or  violate  a  condition
     imposed on the savings association in an OTS-approved application or notice

         In  addition,  a  savings  association  must  give the OTS  notice of a
capital  distribution  if the  savings  association  is not  required to file an
application, but:

o    would  not  be  well  capitalized   under  the  prompt   corrective  action
     regulations of the OTS following the distribution

o    the proposed capital  distribution would reduce the amount of or retire any
     part of the savings  association's  common or preferred stock or retire any
     part of debt  instruments  like notes or  debentures  included  in capital,
     other than regular  payments  required under a debt instrument  approved by
     the OTS

o    the savings  association  is a  subsidiary  of a savings  and loan  holding
     company (applicable to the Bank)

                                       55


         If  neither  the  savings   association   nor  the   proposed   capital
distribution meet any of the above listed criteria, the OTS does not require the
savings  association  to submit an  application  or give  notice when making the
proposed  capital  distribution.   The  OTS  may  prohibit  a  proposed  capital
distribution  that would  otherwise be permitted if the OTS determines  that the
distribution would constitute an unsafe or unsound practice.  Further, a federal
savings association, like the Bank, cannot distribute regulatory capital that is
needed for its liquidation account.

Activities of Subsidiaries

         A savings  association  seeking to establish a new subsidiary,  acquire
control of an existing  company or conduct a new  activity  through a subsidiary
must  provide  30 days  prior  notice  to the FDIC and the OTS and  conduct  any
activities of the subsidiary in compliance  with  regulations  and orders of the
OTS.  The OTS has the  power to  require  a savings  association  to divest  any
subsidiary  or  terminate  any activity  conducted by a subsidiary  that the OTS
determines  to pose a serious  threat to the  financial  safety,  soundness,  or
stability of the savings association or to be otherwise  inconsistent with sound
banking practices.

Liquidity

         Federal  regulations  currently require thrift institutions to maintain
an  average  daily  balance  of liquid  assets  (including  cash,  certain  cash
equivalents,  certain mortgage-related  securities,  certain mortgage loans with
the  security  of a  first  lien  on  residential  property,  and  specified  US
Government,  state,  and federal agency  obligations)  equal to at least 4.0% of
either (i) the average daily balance of its net withdrawable accounts plus short
term borrowings (the "liquidity base") during the preceding calendar quarter, or
(ii) the  amount  of the  liquidity  base at the end of the  preceding  calendar
quarter.  This liquidity requirement may be changed from time to time by the OTS
to an amount  within a range of 4.0% to 10.0% of such  accounts  and  borrowings
depending upon economic conditions and the deposit flows of thrift institutions.
In addition, the Bank must comply with a general non-quantitative requirement to
maintain a safe and sound level of liquidity.  Throughout  2000,  the regulatory
liquidity ratio of the Bank exceeded regulatory requirements.

Restrictions On Investments And Loans

         In addition  to those  restrictions  presented  above in  reference  to
Liquidity  and  QTL  Test  requirements  of  federal  thrift  institutions,  OTS
regulations do not permit the Bank to invest directly in equity securities (with
certain very limited exceptions),  non investment grade debt securities, or real
estate,  other  than  real  estate  used  for  the  institution's   offices  and
facilities. Indirect equity investment in real estate through a subsidiary, such
as Portola, is permissible, but is subject to certain limitations and deductions
from regulatory  capital.  The Company's  management has no plans to pursue real
estate development or investment activity through Portola.

         The OTS and other federal banking agencies have jointly adopted uniform
rules on real estate lending and related Interagency  Guidelines for Real Estate
Lending Policies (the "Guidelines"). The uniform rules require that institutions
adopt and maintain  comprehensive  written policies for real estate lending. The
policies must reflect  consideration of the Guidelines and must address relevant
lending  procedures,  such as loan to  value  limitations,  loan  administration
procedures,  portfolio diversification standards and documentation, and approval
and reporting  requirements.  Although the uniform rules do not impose  specific
maximum  loan to value  ratios,  the  related  Guidelines  state that such ratio
limits established by an individual  institution's  board of directors generally
should not exceed levels set forth in the Guidelines, which range from a maximum
of 65% for loans secured by  unimproved  land to 85% for improved  property.  No
limit is set for single family residential  mortgages,  but the Guidelines state
that such loans equal to or  exceeding  a 90.0% loan to value ratio  should have
private  mortgage  insurance  or some  other  form of  credit  enhancement.  The
Guidelines further permit a limited amount of loans that do not conform to these
criteria.

         Aggregate loans secured by non residential  real property are generally
limited to 400% of a thrift institution's total capital, as defined.

                                       56


Classification Of Assets

         Thrift  institutions are required to classify their assets on a regular
basis, to establish appropriate allowances for losses, and to report the results
of such  classifications  quarterly  to the OTS.  A thrift  institution  is also
required  to  set  aside  adequate  valuation   allowances,   and  to  establish
liabilities  for off balance sheet items,  such as letters of credit,  when loss
becomes  probable  and  estimable.  The OTS  has the  authority  to  review  the
institution's  classification of its assets and to determine whether and to what
extent  (i)  additional  assets  must  be  classified,   and  (ii)  whether  the
institution's  allowances  must be  increased.  Such  instruction  by the OTS to
increase valuation  allowances could have a material impact upon both the Bank's
reported earnings and its financial condition.

         Current or potential  problem  assets are  segregated  into one of four
categories:

Category                     Description
--------                     -----------

Special Mention              These  assets,  also  called  "criticized  assets",
                             present   weaknesses  or   deficiencies   deserving
                             continued  monitoring  and  heightened   management
                             attention.

Substandard                  These  assets,  or portions  thereof,  possess well
                             defined   weaknesses  which  could  jeopardize  the
                             timely  liquidation of the asset or the realization
                             of the  collateral  at values at least equal to the
                             Company's investment in the asset. These assets are
                             therefore characterized by the possibility that the
                             institution   will   sustain   some   loss  if  the
                             deficiencies   or  weaknesses  are  not  corrected.
                             Prudent  general  valuation and specific  valuation
                             allowances,  as  applicable,  are  required  to  be
                             established for such assets. The Company classifies
                             all real estate  acquired  through  foreclosure  as
                             substandard.

Doubtful                     These assets, or portions thereof, present probable
                             loss of principal,  but the amount of loss, if any,
                             is subject to the  outcome of future  events  which
                             are  not   fully   determinable   at  the  time  of
                             classification.   The  Company  allocates  specific
                             reserves against all assets classified as doubtful.

Loss                         These   assets,   or  portions   thereof,   present
                             quantified losses to the institution.  These assets
                             are  considered  uncollectible  and of such  little
                             value that their  continuance as bankable assets is
                             not   warranted.   The   institution   must  either
                             establish   a   specific   reserve   equal  to  the
                             institution's investment in the asset or charge off
                             the asset.

         The OTS and the other federal banking regulatory  agencies have adopted
an interagency  policy  statement  regarding the  appropriate  levels of general
valuation   allowances  for  loan  and  lease  losses  that  insured  depository
institutions  should  maintain.  Under this  policy  statement,  examiners  will
generally accept  management's  evaluation of the adequacy of general  valuation
allowances if the institution has:

o    maintained  effective  systems and controls for  identifying and addressing
     asset quality problems

o    analyzed in a  reasonable  manner all  significant  factors that affect the
     collectibility of the portfolio

o    established  an acceptable  process for  evaluating the adequacy of general
     valuation allowances

                                       57


However,  the policy  statement  also provides  that OTS  examiners  will review
management's  analysis  more closely if general  valuation  allowances do not at
least equal the following benchmarks:

o    15% of assets classified as substandard

o    50% of assets classified as doubtful

o    for the portfolio of unclassified  loans and leases,  an estimate of credit
     losses over the upcoming twelve months based upon the institution's  recent
     average  rate of net  charge-offs  on similar  loans,  adjusted for current
     trends and conditions

     The  Company's  internal  credit  policy is to comply with the  interagency
policy  statement  and to  maintain  adequate  reserves  for  estimable  losses.
However,  the  determination  of  estimable  losses is by  nature  an  uncertain
practice, and hence no assurance can be given that the Company's loss allowances
will prove adequate to cover future losses.

Assessments

         Thrift  institutions are required to pay assessments to the OTS to fund
the agency's operations. The general assessment, paid on a semi-annual basis, is
computed based upon a three component equation. The components are total assets,
regulatory  rating,  and amount and nature of off balance sheet activities.  The
Bank's general  assessment for the six month period  commencing  January 1, 2001
was $63 thousand.  The general  assessments paid by the Bank for the fiscal year
ended December 31, 2000 totaled $94 thousand.

Federal Home Loan Bank  ("FHLB")  System

         The  FHLB   provides  a   comprehensive   credit   facility  to  member
institutions. As a member of the FHLB-San Francisco, the Bank is required to own
capital stock in an amount at least equal to the greater of:

o    1.0% of the aggregate principal amount of outstanding residential loans, as
     defined, at the beginning of each calendar year

o    5.0% of its advances from the FHLB

     At its  most  recent  evaluation,  the  Bank was in  compliance  with  this
requirement.  FHLB  advances  must be secured by specific  types of  collateral,
including  various  types of  mortgage  loans  and  securities,  and the  Bank's
investment  in the  capital  stock of the FHLB.  It is the policy of the Bank to
maintain an excess of pledged  collateral with the FHLB at all times to serve as
a ready source of additional liquidity.

     The FHLB's are required to provide funds to  contribute  toward the payment
of certain bonds issued in the past to fund the resolution of insolvent thrifts.
In  addition,  FHLB's  are  required  by  statute  to  contribute  funds  toward
affordable  housing  programs.  These  requirements  could  reduce the amount of
dividends the FHLB's pay on their capital stock and could also negatively impact
the pricing  offered for on and off balance sheet credit products - events which
could unfavorably impact the profitability of the Company.

     Recent  federal  legislation  has addressed  capital  requirements  for the
Federal Home Loan Bank System. Each Federal Home Loan Bank is to develop its own
capital plan,  including what types of stock it may issue. At December 31, 2000,
the FHLB-SF was in the process of  determining  its capital  plan.  Alternatives
being discussed  included the issuance of more than one class of stock, with the
different classes possibly having various rights and  restrictions.  The Company
cannot  predict  what the final  capital  plan of the FHLB-SF  might be, or what
impact such might have on the  Company's  investment in the capital stock of the
FHLB or on the Bank's access to and utilization of FHLB financial services.

                                       58


Federal Reserve System

         The  Federal  Reserve  Board  ("FRB")   requires   insured   depository
institutions  to  maintain  non-interest-earning  ("sterile")  reserves  against
certain of their transactional  accounts (primarily deposit accounts that may be
accessed by writing  unlimited  checks).  At December 31, 2000, the  regulations
generally required that reserves be maintained against qualified net transaction
accounts as follows:

First $5.5 million                            Exempt
Next $37.3 million                              3.0%
Above $42.8 million                            10.0%

         The reserve  requirement may be met by certain qualified cash balances.
The balances maintained to meet the reserve  requirements of the FRB may be used
to satisfy OTS liquidity  requirements.  For the  calculation  period  including
December 31, 2000, the Bank was in compliance with its FRB reserve requirements.

         As a  creditor  and an  insured  depository  institution,  the  Bank is
subject  to  certain  regulations  promulgated  by the FRB,  including,  but not
limited to:

Regulation B        Equal Credit Opportunity Act
Regulation C        Home Mortgage Disclosure Act
Regulation D        Reserves
Regulation E        Electronic Funds Transfers Act
Regulation F        Limits On Interbank Liabilities
Regulation Z        Truth In Lending Act
Regulation X        Real Estate Settlement Procedures Act
Regulation CC       Expedited Funds Availability Act
Regulation DD       Truth In Savings Act


Potential Federal Legislation and Regulation

         The US Congress  continues  to  consider a broad  range of  legislative
initiatives  that might  impact the  financial  services  industry.  Among these
initiatives are:

o    the potential merger of the BIF and SAIF insurance funds of the FDIC

o    potential  FDIC  deposit  insurance  reforms,  including an increase in the
     amount of  coverage,  changes  in  coverage  for  municipal  deposits,  and
     modifications in the assessment formula for FDIC insurance

o    the  potential  for  insured  depository  institutions  to pay  interest on
     business checking  deposits,  perhaps in conjunction with authorization for
     the Federal Reserve to pay interest on sterile reserves

o    the potential  relaxation of transaction count restrictions on money market
     demand deposits, thereby facilitating internal fund "sweeps" (of particular
     benefit to smaller financial institutions such as the Bank)

o    possible  modifications  in federal  bankruptcy laws,  including  potential
     revisions   that  would   encourage   Chapter  13  filings   (with  payment
     requirements) versus Chapter 7 filings (debt forgiveness)

The Company cannot predict what legislation and regulation, if any, might emerge
from Congress and the various  federal  regulatory  agencies,  and the potential
impact of such legislation and regulation upon the Company.

                                       59


Environmental Regulation

         The Company's  business and properties are subject to federal and state
laws and regulations governing  environmental matters,  including the regulation
of hazardous substances and wastes. For example, under the federal Comprehensive
Environmental Response,  Compensation,  and Liability Act ("CERCLA") and similar
state laws,  owners and operators of  contaminated  properties may be liable for
the costs of cleaning up  hazardous  substances  without  regard to whether such
persons actually caused the  contamination.  Such laws may affect the Company as
an owner or operator of properties  used in its business,  and through the Bank,
as a secured lender of property that is found to contain hazardous substances or
wastes.

         Although  CERCLA and similar  state laws  generally  exempt  holders of
security  interests,  the  exemption  may not be  available  if a secured  party
engages in the  management of its borrower or the securing  property in a manner
deemed beyond the protection of the secured party's interest. Recent federal and
state legislation,  as well as guidance issued by the United State Environmental
Protection  Agency and a number of court decisions,  have provided  assurance to
lenders  regarding the activities  they may undertake and remain within CERCLA's
secured  party  exemption.  However,  these  assurances  are  not  absolute  and
generally will not protect a lender or fiduciary that  participates or otherwise
involves  itself in the management of its borrower,  particularly in foreclosure
proceedings.  As a result,  CERCLA and similar state  statutes may influence the
Bank's  decision  whether to foreclose on property that may be or is found to be
contaminated.  The Bank has adopted environmental  underwriting requirements for
commercial  and  industrial  real estate loans.  The Bank's general policy is to
obtain an  environmental  assessment  prior to  foreclosure  on  commercial  and
industrial real estate. See "Business - General" and "Lending  Activities - Loan
Portfolio  Composition"  regarding the recent and rapid  expansion in the Bank's
commercial and industrial real estate loan portfolio. The existence of hazardous
substances or wastes on commercial and industrial real estate  properties  could
cause the Bank to elect not to foreclose on the property,  thereby limiting, and
in some cases  precluding,  the Bank from realizing on the related loan.  Should
the Bank foreclose on property  containing  hazardous  substances or wastes, the
Bank would become  subject to other  environmental  statutes,  regulations,  and
common law relating to matters such as, but not limited to, asbestos  abatement,
lead-based paint abatement,  hazardous substance  investigation and remediation,
air emissions,  wastewater  discharges,  hazardous waste  management,  and third
party claims for personal injury and property damage.

Federal Securities Laws

         The  Company's  common stock is  registered  with the SEC under Section
12(g) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act").
The Company is subject to periodic  reporting  requirements,  proxy solicitation
rules, insider trading restrictions,  tender offer rules, and other requirements
under the Exchange  Act. In addition,  certain  activities  of the Company,  its
executive officers,  and directors are covered under the Securities Act of 1933,
as amended (the "Securities Act").

Non-Banking Regulation

         The  Company  is  impacted  by many  other  laws and  regulations,  not
necessarily  unique to insured depository  institutions.  Among these other laws
and regulations are federal bankruptcy laws.

                                       60


Federal Taxation

         General. The Bank and the Company report their income on a consolidated
basis  using the  accrual  method of  accounting  and will be subject to federal
income taxation in the same manner as other  corporations  with some exceptions,
including  particularly  the Bank's reserve for bad debts discussed  below.  The
following  discussion  of tax matters is intended only as a summary and does not
purport to be a  comprehensive  description  of the tax rules  applicable to the
Bank or the  Company.  The Bank has not been  audited by the IRS during the last
five years.  For its 2000 taxable year, the Bank is subject to a maximum federal
income tax rate of 35%.

         Bad Debt  Reserve.  For fiscal  years  beginning  prior to December 31,
1995, thrift  institutions which qualified under certain  definitional tests and
other  conditions  of the  Internal  Revenue  Code of  1986  (the  "Code")  were
permitted to use certain favorable provisions to calculate their deductions from
taxable income for annual  additions to their bad debt reserve.  A reserve could
be  established  for bad debts on  qualifying  real  property  loans  (generally
secured by interests in real property  improved or to be improved) under (i) the
Percentage of Taxable  Income  Method (the "PTI Method") or (ii) the  Experience
Method.  The reserve for  nonqualifying  loans was computed using the Experience
Method.

         The Small Business Job  Protection Act of 1996 (the "1996 Act"),  which
was enacted on August 20,  1996,  requires  savings  institutions  to  recapture
(i.e.,  take  into  income)  certain  portions  of  their  accumulated  bad debt
reserves.  The 1996 Act repeals the reserve  method of accounting  for bad debts
effective for tax years beginning after 1995. Thrift  institutions that would be
treated as small banks are allowed to utilize the Experience  Method  applicable
to such institutions,  while thrift institutions that are treated as large banks
(those generally  exceeding $500 million in assets) are required to use only the
specific charge-off method.  Thus, the PTI Method of accounting for bad debts is
no longer available for any financial institution.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debts  will  treat  such  change  as a change  in  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the IRS.  Any Section 481 (a)  adjustment  required to be taken into income with
respect to such  change  generally  will be taken  into  income  ratably  over a
six-taxable  year period,  beginning with the first taxable year beginning after
1995, subject to the residential loan requirement.

         Under  the  residential  loan  requirement  provision,   the  recapture
required by the 1996 Act will be suspended  for each of two  successive  taxable
years,  beginning  with the  Bank's  current  taxable  year,  in which  the Bank
originates a minimum of certain  residential loans based upon the average of the
principal  amounts of such loans made by the Bank during its six  taxable  years
preceding its current taxable year.

         Under the 1996 Act, for its current and future taxable years,  the Bank
is permitted to make  additions to its tax bad debt reserves.  In addition,  the
Bank is required to  recapture  (i.e.,  take into income) over a six year period
the excess of the balance of its tax bad debt  reserves as of December  31, 1995
over the balance of such reserves as of December 31, 1987.

         Distributions.  Under the 1996  Act,  if the Bank  makes  "non-dividend
distributions"  to the Company,  such  distributions  will be considered to have
been made from the Bank's  unrecaptured  tax bad debt  reserves  (including  the
balance of its reserves as of December 31, 1987) to the extent thereof, and then
from the Bank's supplemental reserve for losses on loans, to the extent thereof,
and an amount based on the amount  distributed  (but not in excess of the amount
of  such  reserves)  will  be  included  in  the  Bank's  income.   Non-dividend
distributions  include  distributions  in  excess  of  the  Bank's  current  and
accumulated earnings and profits, as calculated for federal income tax purposes,
distributions in redemption of stock,  and  distributions in partial or complete
liquidation.  Dividends paid out of the Bank's  current or accumulated  earnings
and profits will not be so included in the Bank's income.

                                       61


         The amount of additional taxable income triggered by an non-dividend is
an amount that, when reduced by the tax attributable to the income,  is equal to
the  amount  of  the  distribution.  Thus,  if the  Bank  makes  a  non-dividend
distribution to the Company,  approximately one and one-half times the amount of
such  distribution  (but not in excess of the amount of such reserves)  would be
includable  in income for federal  income tax  purposes,  assuming a 35% federal
corporate  income tax rate. The Bank does not intend to pay dividends that would
result in a recapture of any portion its bad debt reserves.

         Corporate  Alternative  Minimum Tax. The Internal Revenue Code of 1986,
as amended (the "Code")  imposes a tax on  alternative  minimum  taxable  income
("AMTI") at a rate of 20%.  The excess of the bad debt reserve  deduction  using
the  percentage of taxable income method over the deduction that would have been
allowable  under the  experience  method is  treated  as a  preference  item for
purposes of computing the AMTI.  Only 90% of AMTI can be offset by net operating
loss  carryovers of which the Bank  currently has none.  AMTI is increased by an
amount equal to 75% of the amount by which the Bank's adjusted  current earnings
exceeds its AMTI  (determined  without  regard to this  preference  and prior to
reduction for net operating  losses).  In addition,  for taxable years beginning
after  December 31, 1986 and before  January 1, 1996,  an  environmental  tax of
0.12% of the excess of AMTI (with  certain  modifications)  over $2.0 million is
imposed on  corporations,  including the Company,  whether or not an Alternative
Minimum Tax ("AMT") is paid.  The Bank does not expect to be subject to the AMT,
but may be subject to the environmental tax liability.

         Dividends Received Deduction and Other Matters. The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations.  The corporate dividends received deduction is
generally 70% in the case of dividends  received from unaffiliated  corporations
with which the  Company  and the Bank will not file a  consolidated  tax return,
except  that if the  Company  or the Bank own  more  than 20% of the  stock of a
corporation  distributing  a dividend then 80% of any dividends  received may be
deducted.

State and Local Taxation

         State of California.  The California  franchise tax rate  applicable to
the Bank equals the franchise tax rate  applicable  to  corporations  generally,
plus an "in  lieu"  rate  approximately  equal to  personal  property  taxes and
business  license taxes paid by such  corporations  (but not  generally  paid by
banks or financial  corporations such as the Bank);  however, the total tax rate
cannot exceed 10.84%.  Under  California  regulations,  bad debt  deductions are
available  in  computing  California  franchise  taxes using a three or six year
weighted average loss experience method. The Bank and its California  subsidiary
file California State franchise tax returns on a combined basis. The Company, as
a savings and loan holding  company  commercially  domiciled in  California,  is
treated as a financial corporation and subject to the general corporate tax rate
plus the "in lieu" rate as discussed previously for the Bank.

         Please refer to Note 14 to the  Consolidated  Financial  Statements for
additional information regarding income taxes.

         Delaware Taxation.  As a Delaware holding company not earning income in
Delaware,  the Company is exempted  from  Delaware  corporate  income tax but is
required to file an annual  report with and pay an annual  franchise  tax to the
State of Delaware.

                                       62


Additional Item.  Executive Officers of the Registrant


         The following table sets forth certain information with respect to each
executive  officer  of the  Company  or Bank who is not also a  director  of the
Company.  The Board of Directors appoints or reaffirms the appointment of all of
the Company's  executive officers each year. Each executive officer serves until
the following year or until a respective successor is appointed.

                                                                    Date
                       Age At    Position(s) With Company     Started In     Previous Experience If Less
Name                  12/31/00   And / or Bank                  Position     Than Five Years In Current Position
----                  --------   -------------                  --------     -----------------------------------
                                                                 
Carlene F. Anderson      48      Assistant Corporate             6/11/99     Corporate Secretary, Monterey Bay
                                 Secretary                                   Bancorp, Inc.
                                 Monterey Bay Bancorp, Inc.                  1994 - 1999

                                 Assistant Corporate             6/11/99     Corporate Secretary, Monterey Bay Bank
                                 Secretary
                                 Vice President, Compliance      8/15/98     1994 - 1999
                                 Monterey Bay Bank.

Mark R. Andino           41      Chief Financial Officer         1/26/00     Treasurer, Chela Financial, 1999
                                 Treasurer                                   Senior Vice President, Chief Financial
                                                                             Officer
                                 Monterey Bay Bancorp, Inc.                  HF Bancorp, Inc., Hemet Federal, 1996 -
                                                                             1999

                                 Senior Vice President           1/26/00
                                 Chief Financial Officer
                                 Treasurer
                                 Monterey Bay Bank

Victor F. Davis          45      Controller                     11/21/00     Senior Vice President
                                 Monterey Bay Bancorp, Inc.                  Chief Financial Officer
                                                                             San Benito Bank

                                 Controller                       8/1/00     1990 - 2000
                                 Monterey Bay Bank

Karen A. Flores          57      Assistant Corporate             3/22/01     Branch Operations Specialist
                                 Secretary
                                 Monterey Bay Bancorp, Inc.                  Monterey Bay Bank
                                                                             1996 - 2001
                                 Assistant Corporate             3/22/01
                                 Secretary
                                 Branch Operations                9/1/96
                                 Specialist
                                 Monterey Bay Bank

Susan F. Grill           48      Senior Vice President           2/12/01     Personal Banking Executive
                                 Director of Retail Banking                  Region Executive
                                 Monterey Bay Bank                           Centura Bank, 1998 - 2001

                                 President                       2/12/01
                                 Portola Investment
                                 Corporation

David E. Porter          51      Senior Vice President          10/30/00     Executive Vice President
                                 Director of Commercial                      Chief Credit Officer
                                 Banking
                                 Monterey Bay Bank                           Southern Pacific Bank
                                                                             1996 - 2000

Ben A. Tinkey            48      Senior Vice President           9/20/94
                                 Chief Loan Officer
                                 Monterey Bay Bank



                                       63


Item 2.  Properties.


         The  following  table sets forth  information  relating  to each of the
Company's offices as of December 31, 2000:


                                             Lease          Original        Date of
     Location                                  Or             Date          Lease
                                             Owned         Leased or        Expiration
                                                            Acquired
     -----------------------------------   -------------  ---------------   -------------
                                                         
     Administrative Offices:

     15 Brennan Street
     Watsonville, California  95076          Owned          12-31-65           N/A

     567 Auto Center Drive
     Watsonville, California  95076          Owned          03-23-98           N/A

     Branch Offices:

     35 East Lake Avenue
     Watsonville, California  95076          Owned          12-31-65           N/A

     805 First Street
     Gilroy, California  95020               Owned          12-01-76           N/A

     1400 Munras Avenue
     Monterey, California  93940             Owned          07-07-93           N/A

     1890 North Main Street
     Salinas, California  93906              Owned          07-07-93           N/A

     1127 South Main Street
     Salinas, California  93901              Leased         08-08-93         06-30-05

     8071 San Miguel Canyon Road
     Prunedale, California  93907            Leased         12-24-93         12-24-03

     601 Bay Avenue
     Capitola, California  95020             Owned          12-10-96           N/A

     6265 Highway 9
     Felton, California  95018               Leased         04-07-98         04-30-03


                                       64



Item 3.  Legal Proceedings.

         From time to time, the Company is party to claims and legal proceedings
in the  ordinary  course of  business.  Management  believes  that the  ultimate
aggregate  liability  represented  thereby,  if any,  will not  have a  material
adverse effect on the Company's  consolidated  financial  position or results of
operations, with the possible exception of the legal proceeding discussed in the
subsequent paragraph.

         During  the third  quarter  of 2000,  the  Company  established  a $250
thousand accrual for a separation package associated with the former President &
Chief Operating Officer,  who resigned from the Company effective  September 29,
2000.  At December  31,  2000,  the Company was still in the process of settling
this matter, which is governed by employment contracts between Monterey Bay Bank
and the  individual  and  Monterey Bay Bancorp,  Inc.  and the  individual.  The
governing employment  contracts call for settlement  exclusively by arbitration,
which the Company was  pursuing at December 31,  2000.  Management  believes its
accrual reflects the Company's consolidated  obligation and related direct costs
under  the  associated  contracts.  A  settlement  payment  consistent  with the
Company's  aforementioned  position  was rejected  during the fourth  quarter of
2000. In November 2000,  the former  President & Chief  Operating  Officer filed
suit in the Santa Cruz County  Superior Court seeking an unspecified  amount and
the  reinstatement  of  certain  benefits.  At  December  31,  2000,  the former
President & Chief Operating Officer was pursuing a more substantial,  though not
clearly defined,  settlement.  The Santa Cruz County Superior Court directed the
issue  to  be  pursued  through  arbitration   consistent  with  the  employment
contracts. The Company has retained specialists within its corporate law firm to
represent it in this  regard.  Counsel has advised the Company that its position
is reasonable.

Item 4.  Submission of Matters to a Vote of Security Holders.

         No matter was submitted during the quarter ended December 31, 2000 to a
vote of Monterey Bay Bancorp,  Inc.'s security  holders through the solicitation
of proxies or otherwise.

                                       65


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The Common  Stock of  Monterey  Bay  Bancorp,  Inc.  is traded over the
counter on the  National  Association  Of  Securities  Dealers  Automated  Quote
("NASDAQ")  system  under the  symbol  "MBBC."  The stock  commenced  trading on
February 15, 1995,  when the Company went public and sold 4,492,085  shares at a
price of $6.40 per share (adjusted for a 5:4 stock split on July 31, 1998).

         As of March 6,  2001,  there  were  3,419,764  shares of the  Company's
common stock  outstanding.  As of February 28, 2001, there were 293 stockholders
of record,  not including persons or entities who hold their stock in nominee or
"street" name.

         The  following  table  sets  forth the high and the low  daily  closing
prices  of the  Company's  common  stock  for  each  of the  following  calendar
quarters.

                                                 High                     Low
                                                 ----                     ---

Year Ended December 31, 2000:

   Fourth quarter                             $ 10.750                $ 9.125
   Third quarter                              $ 10.000                $ 8.250
   Second quarter                              $ 9.375                $ 7.813
   First quarter                              $ 10.625                $ 7.875


Year Ended December 31, 1999:

   Fourth quarter                             $ 15.000                $ 9.375
   Third quarter                              $ 15.625               $ 10.500
   Second quarter                             $ 15.000               $ 10.000
   First quarter                              $ 14.750               $ 11.000


         The board of directors  declared,  and the Company paid, cash dividends
of $0.08 and $0.15 per share during the years ended  December 31, 2000 and 1999,
respectively.  As previously announced,  the Board of Directors has indefinitely
suspended the declaration and payment of cash dividends.

         The Company is subject to certain  restrictions  and limitations on the
payment of dividends  pursuant to existing and applicable  laws and  regulations
(see "Item 1.  Business - Regulation  And  Supervision  - Limitation  On Capital
Distributions" and Note 15 to the Consolidated Financial Statements).

                                       66


Item 6.  Selected Financial Data.


         Set forth below are selected  consolidated  financial and other data of
the  Company for the periods and the dates  indicated.  This  financial  data is
derived in part from, and should be read in conjunction  with, the  Consolidated
Financial  Statements  and  related  Notes of the  Company  presented  elsewhere
herein.  All per share  information has been adjusted to reflect a five for four
stock split paid to stockholders of record in July 1998.

                                                                               At December 31,
                                                       -----------------------------------------------------------------
                                                              2000          1999         1998         1997         1996
                                                              ----          ----         ----         ----         ----
                                                                             (Dollars In Thousands)
Selected Financial Condition Data:
                                                                                               
   Total assets                                          $ 486,190     $ 462,827    $ 454,046    $ 406,960    $ 424,275
   Investment securities available for sale                  7,360        11,463       19,410       40,355       49,955
   Investment securities held to maturity                       --            --           --          145          404
   Mortgage backed securities available for sale            42,950        57,716       98,006       70,465      116,610
   Mortgage backed securities held to maturity                  --            60           97          142          173
   Loans receivable held for investment, net               391,820       360,686      298,775      263,751      233,208
   Loans held for sale                                          --            --        2,177          514          130
   Allowance for loan losses                                 5,364         3,502        2,780        1,669        1,311
   Deposits                                                407,788       367,402      370,677      320,559      318,145
   FHLB advances                                            32,582        49,582       35,182       32,282       46,807
   Securities sold under agreements to repurchase               --         2,410        4,490        5,200       13,000
   Stockholders' equity                                     43,837        40,803       41,116       46,797       44,272
   Non-performing loans                                      4,741         8,182        2,915        2,046        1,748
   Real estate acquired by foreclosure, net                     --            96          281          321           --

                                                                       For The Year Ended December 31,
                                                       -----------------------------------------------------------------
                                                              2000          1999         1998         1997         1996
                                                              ----          ----         ----         ----         ----
                                                                  (Dollars In Thousands, Except Share Data)
Selected Operating Data:
   Interest and dividend income                           $ 37,757      $ 33,417     $ 30,911     $ 29,677     $ 23,986
   Interest expense                                         19,777        17,388       18,588       18,413       14,333
                                                          --------      --------     --------     --------     --------
   Net interest income before provision for
      loan losses                                           17,980        16,029       12,323       11,264        9,653
   Provision for loan losses                                 2,175           835          692          375           28
                                                          --------      --------     --------     --------     --------

   Net interest income after provision for loan             15,805        15,194       11,631       10,889        9,625
      losses

   Non-interest income                                       2,340         2,505        2,177        1,614          941
   Non-interest expense (1)                                 13,676        11,887       11,144        9,507        9,091
                                                          --------      --------     --------     --------     --------
   Income before provision for income taxes                  4,469         5,812        2,664        2,996        1,475
   Provision for income taxes                                1,946         2,511        1,228        1,230          623
                                                          --------      --------     --------     --------     --------
   Net income                                              $ 2,523       $ 3,301      $ 1,436      $ 1,766        $ 852
                                                           =======       =======      =======      =======        =====

   Shares applicable to basic earnings per share         3,110,910     3,231,162    3,501,738    3,632,548    3,688,599
   Basic earnings per share                                 $ 0.81        $ 1.02       $ 0.41       $ 0.49       $ 0.23
                                                          ========      ========     ========     ========     ========

   Shares applicable to diluted earnings per share       3,123,552     3,320,178    3,638,693    3,763,038    3,734,226
   Diluted earnings per share                               $ 0.81        $ 0.99       $ 0.39       $ 0.47       $ 0.23
                                                          ========      ========     ========     ========     ========

   Cash dividends per share                                 $ 0.08        $ 0.15       $ 0.12       $ 0.09       $ 0.04
                                                          ========      ========     ========     ========     ========


                                                                                         (footnotes at end of table)



                                       67



                                                                    At Or For The Year Ended December 31,
                                                       -----------------------------------------------------------------
                                                              2000          1999         1998         1997         1996
                                                              ----          ----         ----         ----         ----
                                                                                                
Selected Financial Ratios and Other Data (2):

Performance Ratios
   Return on average assets (3)                              0.53%         0.73%        0.33%        0.43%        0.26%
   Return on average stockholders' equity (4)                6.24%         8.05%        3.29%        3.99%        1.89%
   Average stockholders' equity to average assets            8.52%         9.04%       10.06%       10.70%       13.58%
   Stockholders' equity to total assets at
      end of period                                          9.02%         8.82%        9.06%       11.50%       10.43%
   Interest rate spread during the period (5)                3.54%         3.27%        2.43%        2.31%        2.29%
   Net interest margin (6)                                   3.96%         3.69%        2.96%        2.83%        3.00%
   Interest rate margin on average total assets (7)          3.79%         3.53%        2.84%        2.72%        2.92%
   Average interest-earning assets /
      average interest-bearing liabilities                 109.62%       110.61%      112.00%      111.29%      116.09%
   Non-interest expense / average total assets               2.88%         2.62%        2.57%        2.30%        2.75%
   Efficiency ratio (8)                                     67.30%        64.14%       76.86%       73.82%       85.82%

Regulatory Capital Ratios (9)
   Tangible capital                                          8.03%         7.11%        6.53%        9.13%        7.95%
   Core capital                                              8.03%         7.11%        6.53%        9.14%        8.03%
   Total risk based capital                                 12.28%        10.56%       11.35%       16.82%       18.58%

Asset Quality Ratios
   Non-performing loans / gross loans
      receivable (10)                                        1.19%         2.25%        0.96%        0.77%        0.74%
   Non-performing assets / total assets (11)                 0.98%         1.79%        0.71%        0.58%        0.41%
   Net charge-offs / average gross loans receivable          0.08%         0.03%           --        0.01%        0.03%
   Allowance for loan losses / gross
      loans receivable (10)                                  1.35%         0.96%        0.92%        0.63%        0.56%
   Allowance for loan losses / non-performing loans        113.14%        42.80%       95.37%       81.57%       75.00%
   Allowance for total estimated losses /
      non-performing assets                                113.14%        42.30%       87.15%       70.57%       75.00%

Other Data
   Number of full-service customer facilities                    8             8            8            7            6
   Number of deposit accounts                               29,129        27,831       26,124       21,780       20,271
   Number of ATM's                                              11            10           10            9            6


------------------------------------------------------

(1)  Non-interest  expense  for  1996  includes  a  non-recurring  special  FDIC
     insurance premium assessment of $1.4 million.

(2)  Regulatory  Capital  Ratios  and  Asset  Quality  Ratios  are end of period
     ratios. With the exception of end of period ratios, all ratios are based on
     average daily balances during the indicated periods.

(3)  Return on average assets is net income divided by average total assets.

(4)  Return on average  stockholders'  equity is net  income  divided by average
     stockholders' equity.

(5)  Interest rate spread during the period  represents the  difference  between
     the  weighted  average  yield on  interest-earning  assets and the weighted
     average cost of interest-bearing liabilities.

(6)  Net  interest  margin  equals net  interest  income as a percent of average
     interest-earning assets.

(7)  Interest rate margin on average total assets equals net interest  income as
     a percent of average total assets.

(8)  The efficiency ratio is calculated by dividing  non-interest expense by the
     sum of net interest income and  non-interest  income.  The efficiency ratio
     measures how much in expense the Company  invests in order to generate each
     dollar of net revenue.

(9)  Regulatory  capital ratios are defined in Item 1. - "BUSINESS - Supervision
     And Regulation - Capital Requirements And Capital Categories."

(10) Gross loans  receivable  includes  loans held for investment and loans held
     for sale, less undisbursed loan funds and unamortized yield adjustments.

(11) Non-performing  assets includes all  nonperforming  loans (nonaccrual loans
     and  restructured  loans) and real estate  acquired via  foreclosure  or by
     acceptance of a deed in lieu of foreclosure.



                                       68



Item 7. Management's  Discussion And Analysis Of Financial Condition And Results
Of Operations.


         The following  discussion  and analysis  should be read in  conjunction
with  the  Company's   Consolidated   Financial  Statements  and  Notes  to  the
Consolidated  Financial  Statements  presented  elsewhere in this Annual Report.
Certain  matters  discussed or  incorporated  by reference in this Annual Report
including,  but not limited to,  matters  described in this Item 7., are forward
looking  statements that are subject to risks and uncertainties that could cause
actual  results to differ  materially  from those  projected  or implied in such
statements.

General

         The  Company's  primary  business is  providing  financial  services to
individuals  and  businesses.  The  Company  is  headquartered  in  Watsonville,
California,  along the Central  Coast.  The Bank's  history dates back 75 years,
over which time the Bank has built its customer  base to exceed  29,000  deposit
accounts.

         The Company pursues its business  through  conveniently  located branch
offices, where it attracts checking,  money market,  savings, and certificate of
deposit accounts.  These deposits,  and other available funds, are invested in a
variety of loans and  securities.  The vast majority of the  Company's  loans at
December  31,  2000 are  secured by  various  types of real  estate.  The Bank's
deposit  gathering  and lending  markets  are  concentrated  in the  communities
surrounding  its eight  full  service  branch  offices  located  in Santa  Cruz,
northern Monterey, and southern Santa Clara Counties, in California. The Company
also conducts its business by a variety of electronic means,  including Internet
banking, telephone banking, and automated teller machine ("ATM") networks.

         The most significant component of the Company's revenue is net interest
income.  Net interest  income is the  difference  between  interest and dividend
income,  primarily  from  loans,  mortgage  backed  securities,  and  investment
securities,  and interest  expense,  primarily on deposits and  borrowings.  The
Company's net interest income and net interest  margin,  which is defined as net
interest income as a percent of average interest-earning assets, are affected by
its asset  growth and  quality,  its asset and  liability  composition,  and the
general interest rate environment.

         The Company's  service  charges on deposits,  mortgage  loan  servicing
fees, and commissions from the sale of non-FDIC insured  insurance  products and
investments  through  Portola  also have  significant  effects on the  Company's
results of operations.  An additional  major factor in determining the Company's
results of operations  are  non-interest  expenses,  which consist  primarily of
employee  compensation,   occupancy  and  equipment  expenses,   data  and  item
processing  fees,  and  other  operating  expenses.  The  Company's  results  of
operations are also  significantly  affected by the level of provisions for loan
losses and general economic and competitive  conditions,  particularly  absolute
and relative levels and changes in market interest rates,  government  policies,
and actions of regulatory agencies.

         As discussed under "Item 1. Business - Business Strategy",  the Company
is in the process of transforming  itself from a relatively  traditional savings
and loan association into a community based commercial bank. This transformation
is being undertaken to enhance  stockholder  value while at the same time better
meeting the financial needs of the  individuals,  families,  professionals,  and
businesses in the Greater Monterey Bay Area of Central California.

                                       69


Interest Rate Environment

         The table below  presents an overview of the interest rate  environment
during the two years ended December 31, 2000. In mid-1999,  the Federal  Reserve
commenced what would become six consecutive interest rate increases totaling 175
basis points,  concluding in May, 2000.  These increases were implemented by the
Federal  Reserve in response to strong  economic growth and tight labor markets,
among other factors.  The Federal Reserve did not adjust its benchmark  interest
rates  (including  the target  rate for  overnight  federal  funds)  again until
January,  2001. In January,  2001, the Federal  Reserve  decreased its benchmark
rates by a total of 100 basis  points,  in  response  to  concerns  regarding  a
rapidly slowing  economy and a sharp decline in  manufacturing  activity,  among
other factors.

     While the Federal  Reserve took no formal rate  adjustment  action  between
June 2000 and  December  2000,  the capital  markets  did  reflect the  changing
economic  environment.  Many capital markets interest rates,  such as the London
InterBank Offer Rate ("LIBOR") curve, peaked about May, 2000, and then commenced
a gradual  decline  throughout the remainder of the year.  For example,  the one
year LIBOR rate at May 31, 2000 was 7.50%,  declining  to 6.00% by December  31,
2000.

     The Treasury yield curve shifted from a more traditional  positively sloped
curve at the beginning of 2000 to significantly  negatively  sloped curve by the
end of the year.  Inverted  yield curves often  present  challenges to financial
institutions,  as short  term  funding  rates can be  higher  than  longer  term
investment rates.

     Yields  on  longer  term  Treasuries  over  the past two  years  have  been
influenced by both the general economic and interest rate  environment,  and the
federal  budget  surplus.  The  federal  budget  surpluses  have  allowed the US
government  to repurchase  longer term Treasury  securities in the open markets,
increasing  demand  and  therefore  also  supporting  higher  prices  and  lower
effective yields.


     The 11th District Cost Of Funds Index ("COFI") is by nature a lagging index
that trails  changes in more  responsive  interest  rate  indices  such as those
associated with the Treasury or LIBOR markets.

Index/ Rate             12/31/98    3/31/99   6/30/99    9/30/99  12/31/99    3/31/00   6/30/00    9/30/00  12/31/00
-----------             --------    -------   -------    -------  --------    -------   -------    -------  --------
                                                                                    
3 month Treasury bill      4.46%      4.47%     4.76%      4.85%     5.31%      5.87%     5.85%      6.20%     5.89%
6 month Treasury bill      4.54%      4.51%     5.03%      4.95%     5.73%      6.14%     6.22%      6.27%     5.70%
1 year Treasury bill       4.52%      4.71%     5.05%      5.17%     5.96%      6.23%     6.05%      6.08%     5.36%
2 year Treasury note       4.53%      4.98%     5.52%      5.59%     6.24%      6.47%     6.36%      5.97%     5.09%
5 year Treasury note       4.54%      5.10%     5.65%      5.75%     6.34%      6.31%     6.18%      5.85%     4.97%
10 year Treasury note      4.65%      5.24%     5.78%      5.88%     6.44%      6.00%     6.03%      5.80%     5.11%
30 year Treasury bond      5.09%      5.62%     5.97%      6.05%     6.48%      5.83%     5.90%      5.88%     5.46%
Target federal funds       4.75%      4.75%     5.00%      5.25%     5.50%      6.00%     6.50%      6.50%     6.50%
Prime rate                 7.75%      7.75%     7.75%      8.25%     8.50%      9.00%     9.50%      9.50%     9.50%
COFI                       4.66%      4.52%     4.50%      4.61%     4.85%      5.00%     5.36%      5.55%     5.62%


                                       70


Business Strategy

     During 2000,  the Company  achieved  progress in its  business  strategy of
transforming  a 75 year old savings and loan into an effective  community  based
financial services company. Elements of this business strategy include:

o    Increasing the Company's ratio of loans to deposits as a means of enhancing
     net interest income, serving more customers,  moderating exposure to change
     in general  market  interest  rates,  and better  utilizing  the  Company's
     capital resources.

o    Diversifying  the  product  mix  within  the loan  portfolio  to reduce the
     historic  high   concentration  in  relatively   commoditized   residential
     mortgages  while also meeting the  financing  needs of consumers  and small
     businesses within the Company's market areas.

o    Enhancing  the  Company's  delivery  of  relationship  banking,  where  the
     Company's  employees invest time and resources in thoroughly  understanding
     their  customers and thereby  provide a  comprehensive  financial  services
     solution

o    Expanding  services for  businesses,  including  improved  deposit  courier
     service and cash management products.

o    Acquiring  customers  disaffected  by the  acquisition  of their  financial
     services provider.

o    Capitalizing  on the Company's  position as one of the largest  independent
     financial institutions in the Greater Monterey Bay Area.

o    Bolstering non-interest income from an expanding list of fee based products
     and services, including ATM surcharges,  deposit account and branch service
     charges, and sales of non-FDIC insured investment products including mutual
     funds and annuities.

o    Changing the Company's deposit mix to emphasize  transaction  accounts as a
     means of cementing customer relationships,  lowering the Company's relative
     cost of funds,  generating  fee income,  and increasing the duration of the
     Company's funding.

o    Capitalizing  on business  opportunities  unique to the  Company's  primary
     service areas; for example,  installing  remote ATM's at highly  trafficked
     tourist attractions.

o    Pursuing  alternative forms of delivery for financial products and services
     as a means of attracting a greater  volume of business while also improving
     the Company's efficiency ratio.

o    Installing  new  technologies  that  support a greater  range of  financial
     products  and  services  while  at the  same  time  increasing  the  speed,
     accuracy, and efficiency of the Company's operations.

         The Company  intends to continue  pursuing  this  business  strategy in
2001, with specific goals of installing a more modern and technologically robust
core processing  system,  expanding the recently formed  Commercial  Banking and
Professional  Banking groups,  offering bilingual telephone banking,  increasing
customer  use  of  Internet  banking  and  electronic  bill  payment,   pursuing
additional remote ATM sites, and expanding the Company's market coverage through
either  additional  traditional,  full service  branches or other  alternatives,
possibly including supermarket banking.  However, there can be no assurance that
any such steps will be implemented,  or if implemented,  whether such steps will
improve the Company's financial performance.

                                       71


Analysis  Of Results Of  Operations  For The Years Ended  December  31, 2000 And
December 31, 1999


Overview

         The  Company  reported  net income of $2.5  million  for the year ended
December 31,  2000,  down from net income of $3.3  million  realized  during the
prior year.  These  amounts  translate  to $0.81 basic and diluted  earnings per
share in 2000,  compared to $1.02 basic and $0.99 diluted  earnings per share in
1999.  The Company's  return on average  assets  decreased from 0.73% in 1999 to
0.53% in 2000. The Company's  average return on equity also fell,  from 8.05% in
1999 to 6.24% in 2000. The overall  reduction in net income during 2000 resulted
from a number of factors,  including a higher provision for loan losses, greater
operating  expenses,  and less  favorable  results from the sale of  securities.
These factors more than offset increases in net interest income and most sources
of non-interest income other than results from the sale of securities.

Net Interest Income

         During the years ended December 31, 2000,  1999, and 1998, net interest
income before the provision for loan losses was $18.0  million,  $16.0  million,
and $12.3 million,  respectively.  The level of average  interest-earning assets
over the same years was $454.1  million,  $434.8  million,  and $416.2  million,
respectively. The net interest spread was 3.54%, 3.27%, and 2.43%, respectively,
for the years  ended  December  31,  2000,  1999,  and 1998.  During  these same
periods,  the ratio of net  interest  income to average  total assets was 3.79%,
3.53%, and 2.84%, respectively.

         The $2.0 million,  or 12.2%,  increase in net interest income generated
in 2000 versus the prior year was primarily produced by three key changes in the
Company's balance sheet composition:

1.       On the asset side of the  balance  sheet,  the Company  redirected  its
         earning asset mix towards loans receivable,  reducing the proportion of
         earning assets comprised of relatively lower yielding cash equivalents,
         investment   securities,   and  mortgage   backed   securities.   Loans
         receivable,  net,  increased  from  78.0% of average  interest  earning
         assets in 1999 to 83.6% of  average  interest  earning  assets in 2000.
         Loans  receivable,  net, earned a weighted average rate of 8.57% during
         2000,  comparing  favorably  to  6.33%  on cash  equivalents,  7.73% on
         investment securities, and 6.98% on mortgage backed securities.

2.       On the liability side of the balance sheet,  the Company  increased the
         percentage  of  average  interest  bearing   liabilities   composed  of
         transaction  deposit  accounts  (NOW,  savings,  and money market) from
         31.2% in 1999 to 33.8% in 2000.  Transaction deposit accounts present a
         relatively  lower cost of funding than most  alternative  sources.  The
         proportional  increase in average transaction  accounts was offset by a
         decline in the  percentage  of  average  interest  bearing  liabilities
         represented  by  certificates  of  deposit.   Certificates  of  deposit
         represented  55.5% of average  interest  bearing  liabilities  in 2000,
         versus 58.4% the prior year.

3.       The Company increased its average balance of interest earning assets by
         $19.3 million,  or 4.4%, in 2000 versus 1999. Due to the deposit growth
         the Company achieved during 2000, this rise in average interest earning
         assets was  accomplished  with only a slight increase in the proportion
         of funding provided by comparatively higher cost borrowings. Borrowings
         as a percentage of average interest bearing liabilities  increased from
         10.4% in 1999 to 10.7% in 2000. The Company's  larger  average  balance
         sheet in 2000 versus 1999  contributed  to the $2.0 million rise in net
         interest income.

         In  conjunction  with its  business  strategy,  the Company  intends to
continue  its  pursuit  of  nominal  and   proportional   increases  in  average
non-interest bearing liabilities (primarily demand deposit accounts) during 2001
through a combination of enhanced marketing to businesses,  redesigned  checking
products  following  the  planned  systems  conversion,  and  expanded  business
services  such  as  various  types  of  lines  of  credit  and  courier  deposit
collection.  Average  non-interest  bearing  liabilities  increased  from  $19.4
million  during  1999 to $19.8  million  during  2000.  An  increase  in average
non-interest  bearing  liabilities  would  favorably  impact the  Company's  net
interest income.


                                       72


Average Balances, Average Rates, And Net Interest Margin


         The following  table presents the average  amounts  outstanding for the
major  categories  of the  Company's  assets and  liabilities,  the average rate
earned upon each major  category of interest  earning  assets,  the average rate
paid for each major category of interest bearing liabilities,  and the resulting
net interest spread,  net interest margin,  and average interest margin on total
assets for the years indicated.

                               Year Ended December 31, 2000    Year Ended December 31, 1999    Year Ended December 31, 1998
                               ------------------------------  ------------------------------  -----------------------------
                                Average              Average    Average              Average   Average              Average
                                Balance   Interest      Rate    Balance  Interest       Rate   Balance   Interest      Rate
                                -------   --------      ----    -------  --------       ----   -------   --------      ----
Assets                                                            (Dollars In Thousands)
Interest earning assets:
                                                                                        
   Cash equivalents (1)         $ 8,533     $  540     6.33%    $ 5,837    $  280      4.80%   $10,721     $  578     5.39%
   Investment securities (2)      8,915        689     7.73%     13,620       871      6.40%    37,397      2,335     6.24%
   Mortgage backed securities(3) 53,822      3,755     6.98%     73,122     4,884      6.68%   105,223      6,910     6.57%
   Loans receivable, net (4)    379,823     32,556     8.57%    339,036    27,218      8.03%   259,358     20,882     8.05%
   FHLB stock                     3,003        217     7.23%      3,139       164      5.22%     3,512        206     5.87%
                                 -----      ------     -----    -------    ------      -----   -------     ------     -----


Total interest earning assets   454,096     37,757     8.31%    434,754    33,417      7.69%   416,211     30,911     7.43%
                                            ------                         ------                          ------
Non-interest earnings assets     20,391                          18,691                         17,424
                                 ------                          ------                         ------

Total assets                   $474,487                        $453,445                        $433,635
                               ========                        ========                        ========

Liabilities & Equity
--------------------
Interest bearing liabilities:
   NOW accounts                 $36,317        550     1.51%    $25,205       388      1.54%    14,534        227     1.56%
   Savings accounts              15,803        281     1.78%     15,583       280      1.80%    15,204        278     1.83%
   Money market accounts         87,733      4,040     4.60%     82,006     3,402      4.15%    42,603      1,716     4.03%
   Certificates of deposit      230,099     12,360     5.37%    229,493    11,060      4.82%   266,225     14,407     5.41%
                                -------     ------     -----    -------    ------      -----   -------     ------     -----

   Total interest-bearing       369,952     17,231     4.66%    352,287    15,130      4.29%   338,566     16,628     4.91%
     deposits
   FHLB advances                 43,946      2,514     5.72%     37,600     2,078      5.53%    28,059      1,663     5.93%
   Other borrowings (5)             359         32     8.91%      3,182       180      5.65%     5,007        297     5.93%
                                -------     ------     -----    -------    ------      -----   -------     ------     -----

Total interest-bearing          414,257     19,777     4.77%    393,069    17,388      4.42%   371,632     18,588     5.00%
liabilities                                 ------                         ------                          ------


Non-interest bearing             19,824                          19,386                         18,379
liabilities                     --------                        --------                         ------

Total liabilities               434,081                         412,455                        390,011

Stockholders' equity             40,406                          40,990                         43,624
                                 ------                          ------                         ------

Total liabilities & equity     $474,487                        $453,445                        $433,635
                               ========                        ========                        ========

Net interest income                       $ 17,980                       $ 16,029                        $ 12,323
                                          ========                       ========                        ========
Interest rate spread (6)                               3.54%                           3.27%                          2.43%
Net interest earning assets      39,839                          41,685                         44,579
Net interest margin (7)                      3.96%                          3.69%                           2.96%
Net interest income /
     average total assets                    3.79%                          3.53%                           2.84%
Interest earnings assets /
     interest bearing              1.10                            1.11                           1.12
liabilities


Average balances in the above table were calculated using average daily figures.
Interest  income is reflected on an actual basis,  as the Company  maintained no
tax preferenced securities during the periods reported.

-----------------------------------------

(1)  Includes  federal  funds  sold,  money  market fund  investments,  banker's
     acceptances,  commercial  paper,  interest  earning deposit  accounts,  and
     securities purchased under agreements to resell.

(2)  Includes  investment  securities  both  available  for  sale  and  held  to
     maturity.

(3)  Includes  mortgage  backed  securities,  including CMOs, both available for
     sale and held to maturity.

(4)  In computing the average balance of loans receivable, non-accrual loans and
     loans  held for sale have been  included.  Amount is net of  deferred  loan
     fees,  premiums and discounts,  undisbursed  loan funds, and allowances for
     estimated loan losses.  Interest  income on loans  includes  amortized loan
     fees  of  $250,000,  $293,000,  and  $233,000  in  2000,  1999,  and  1998,
     respectively.

(5)  Includes  federal  funds  purchased,  securities  sold under  agreements to
     repurchase, and borrowings under MBBC's line of credit.

(6)  Interest rate spread represents the difference  between the average rate on
     interest   earning  assets  and  the  average  rate  on  interest   bearing
     liabilities.

(7)  Net  interest  margin  equals net  interest  income  before  provision  for
     estimated loan losses divided by average interest earning assets.



                                       73



Rate/Volume Analysis

         The most  significant  impact  on the  Company's  net  interest  income
between periods is derived from the interaction of changes in the volumes of and
rates   earned  or  paid  on   interest-earning   assets  and   interest-bearing
liabilities.  The following  table utilizes the figures from the preceding table
to present a comparison of interest income and interest  expense  resulting from
changes in the  volumes  and the rates on average  interest  earning  assets and
average  interest  bearing  liabilities  for the  years  indicated.  Changes  in
interest  income  or  interest  expense   attributable  to  volume  changes  are
calculated  by  multiplying  the  change in volume  by the  prior  year  average
interest rate. The changes in interest income or interest  expense  attributable
to interest rate changes are  calculated by  multiplying  the change in interest
rate by the prior  year  average  volume.  The  changes  in  interest  income or
interest  expense  attributable  to the combined impact of changes in volume and
changes in interest rate are calculated by multiplying the change in rate by the
change in volume.



                                    Year Ended December 31, 2000                 Year Ended December 31, 1999
                                            Compared To                                  Compared To
                                    Year Ended December 31, 1999                 Year Ended December 31, 1998
                              -----------------------------------------    -----------------------------------------
                                     Increase (Decrease) Due To                   Increase (Decrease) Due To
                              -----------------------------------------    -----------------------------------------
                                                     Volume                                       Volume
                               Volume       Rate     / Rate        Net      Volume       Rate     / Rate        Net
                               ------       ----     ------        ---      ------       ----     ------        ---
                                                              (Dollars In Thousands)

Interest-earning assets
                                                                                     
Cash equivalents                $ 129      $  89      $  42     $  260      $ (264)    $  (61)     $  28     $ (297)
Investment securities            (301)       182        (63)      (182)     (1,484)        55        (35)    (1,464)
Mortgage backed securities     (1,289)       218        (58)    (1,129)     (2,108)       118        (36)    (2,026)
Loans receivable, net           3,274      1,842        222      5,338       6,415        (56)       (24)     6,335
FHLB Stock                         (7)        63         (3)        53         (22)       (22)         2        (42)
                              --------  --------   ---------  ---------    --------    ------    --------    -------

   Total interest-earning       1,806      2,394        140      4,340       2,537         34         (65)     2,506
     assets                   --------  --------   ---------  ---------    --------    ------    --------    -------

Interest-bearing liabilities
NOW Accounts                      171         (6)        (3)       162         167         (3)        (3)       161
Savings accounts                    4         (3)        --          1           7         (5)        --          2
Money market accounts             238        374         26        638       1,587         52         47      1,686
Certificates of deposit            29      1,267          4      1,300      (1,988)    (1,575)       216     (3,347)
                              --------  --------   ---------  ---------    --------    ------    --------    -------


Total interest-bearing            442      1,632         27      2,101        (227)    (1,531)       260     (1,498)
deposits
FHLB advances                     351         73         12        436         565       (111)       (39)       415
Other borrowings                 (159)       104        (93)      (148)       (108)       (14)         5       (117)
                              --------  --------   ---------  ---------    --------    ------    --------    -------


   Total interest-bearing         634      1,809        (54)     2,389         230     (1,656)       226     (1,200)
     liabilities              --------  --------   ---------  ---------    --------    ------    --------    -------

Increase (decrease) in net
     interest income           $1,172      $ 585      $ 194     $1,951      $2,307     $1,690     $ (291)    $3,706
                               ======      =====      =====     ======      ======     ======     =======    ======


                                       74


Interest Income

         Interest  income for the year ended  December  31, 2000  totaled  $37.8
million,  an increase of $4.3 million from the prior year. The increase resulted
from a shift in asset mix toward higher yielding  assets,  the generally  higher
interest rate  environment in 2000 versus 1999, a decision by the FHLB-SF to pay
particularly  high dividend  rates during the first half of 2000 in  conjunction
with its capital  management  program,  and a larger average balance of interest
earning assets.  The larger average  balance of interest  earning assets stemmed
from the Company's desire to effectively  utilize the Bank's regulatory  capital
and liquidity in building the size of the loan portfolio.  The weighted  average
yield on  interest  earning  assets  increased  from 7.69%  during 1999 to 8.31%
during 2000. The yield on the Company's assets generally  benefits from a higher
interest rate  environment,  as the vast  majority of the  Company's  assets are
either adjustable rate or fixed rate with limited duration.

         Interest  income on loans increased 18.9% from $27.2 million in 1999 to
$32.6 million in 2000.  This rise was due to a greater  average balance of loans
outstanding and higher average rates. The higher average rates stemmed from both
the higher general interest rate environment and the shift in loan mix away from
relatively  lower yielding  residential  mortgages and toward  generally  higher
yielding multifamily and commercial real estate loans.

         Interest  income on  mortgage  backed  securities  decreased  from $4.9
million in 1999 to $3.8 million in 2000, as the impact of lower average balances
more than offset the effect of higher average rates. A similar  pattern  applied
to interest income on investment securities,  which decreased from $871 thousand
in 1999 to $689 thousand in 2000. The average rate on the Company's  investments
in corporate trust preferred  securities rose relatively rapidly during 2000 due
to their  repricing  quarterly off the responsive  three month LIBOR index.  The
increase  in rate  was,  however,  insufficient  to offset  the  impact of lower
average  volumes  resulting from the sale of corporate  trust  securities with a
face value of $4.0 million during 2000.

         Interest  income on cash  equivalents  rose during  2000,  as a greater
average  balance was  complemented  by higher  average rates  resulting from the
increases in the target federal funds rate  implemented by the Federal  Reserve.
The Company  maintained a higher average balance of cash equivalents during 2000
primarily due to the periodic build up of excess liquidity in support of pending
loan  originations and purchases.  In addition,  during 2000, the Company placed
$180  thousand  in short term  certificates  of deposit  with  minority  focused
financial  institutions  in  conjunction  with its  proactive  program under the
Community Reinvestment Act.

Interest Expense

         Interest  expense on deposits  increased from $15.1 million during 1999
to $17.2 million  during 2000 due to a combination of greater  average  balances
and  higher  average  rates.  The  greater  average  balances  stemmed  from the
Company's deposit  acquisition  initiatives  throughout the year to attract more
consumer and business deposit accounts.  These initiatives included holding 75th
anniversary  celebrations  at  each of the  Company's  facilities.  Current  and
potential  customers  were  invited  to  attend  each of the  events,  at  which
management and directors  highlighted the Bank's  accomplishments and strengths,
and solicited additional business. The average rate paid on deposits during 2000
increased from the prior year,  despite a favorable shift in deposit mix, due to
the higher  general  interest  rate  environment.  The average  cost of interest
bearing deposits rose from 4.29% during 1999 to 4.66% during 2000.

         Interest expense on borrowings  increased from $2.3 million during 1999
to $2.5 million during 2000.  Higher average  volumes and greater  average rates
each  contributed to the rise in interest  expense.  The Company  primarily used
FHLB advances as a source of borrowings  during 2000,  with MBBC far less active
in selling  securities under  agreements to repurchase  during 2000 versus prior
years due to the sale of MBBC's security portfolio in early 2000.

                                       75


Provision For Loan Losses

         Implicit in lending  activities  is the risk that losses will occur and
that the amount of such  losses will vary over time.  Consequently,  the Company
maintains  an allowance  for loan losses by charging a provision to  operations.
Loans determined to be losses are charged against the allowance for loan losses.
The allowance for loan losses is maintained at a level considered by management,
at a point  in time and with  then  available  information,  to be  adequate  to
provide for probable losses inherent in the existing portfolio.

         In evaluating the adequacy of the allowance for loan losses, management
estimates  the amount of probable  loss for each  individual  loan that has been
identified  as  having  greater  than  standard  credit  risk,  including  loans
identified as criticized ("Special Mention"), classified ("Substandard" or lower
graded),   impaired,   troubled  debt  restructured,   and  non-performing.   In
determining  specific and general loss estimates,  management  incorporates such
factors as collateral value, portfolio composition and concentration,  trends in
local and  national  economic  and real estate  conditions,  the duration of the
current  business  cycle,  seasoning of the loan  portfolio,  historical  credit
experience,  and the financial status of borrowers.  While the general allowance
is  segmented  by broad  portfolio  categories  to  analyze  its  adequacy,  the
allowance  is general in nature and is available  for the loan  portfolio in its
entirety.  Although management  believes that the allowance is adequate,  future
provisions  are subject to  continuing  evaluation  of inherent risk in the loan
portfolio, as conducted by both management and the Bank's regulators.

         Provision for loan losses  increased from $835 thousand  during 1999 to
$2.2 million during 2000. This increase resulted from the following factors:

1.   The growth in the size of the loan portfolio during 2000.

2.   Net charge-offs of $313 thousand in 2000 versus $113 thousand in 1999.

3.   The continued shift in loan mix away from residential  mortgages and toward
     income  property  loans,  which  typically  present  more  credit risk than
     residential mortgages.

4.   Specific  reserves  rose from $200  thousand at  December  31, 1999 to $600
     thousand  at December  31,  2000.  The $600  thousand  specific  reserve at
     December  31,  2000  was  associated   with  a  $2.85  million   commercial
     construction loan located in the Company's primary market area. At December
     31,  2000,  the Company was in the  process of  foreclosing  on the subject
     collateral.  The property's  construction  was  substantially  completed at
     December 31, 2000, but the borrower experienced  difficulty in obtaining an
     occupancy permit from local government  agencies  primarily due to concerns
     regarding the traffic capacity of nearby roads.

5.   The  increasing  credit  concentrations  in the  Company's  loan  portfolio
     associated  with a smaller number of  comparatively  larger income property
     loans versus a larger number of comparatively smaller residential mortgages

6.   An increase in unallocated  general reserves from $266 thousand at December
     31,  1999  to  $739  thousand  at  December  31,  2000.  This  increase  in
     unallocated reserves resulted from management's  concerns about several key
     factors which  management  believes have  negatively  impacted the inherent
     loss in the Company's credit portfolio, including:

     o   the California  energy crisis,  with impacts upon the  availability and
         price of electricity,  business costs, consumer spending and disposable
         income, and the pace of economic activity in the State

     o   the  financial  difficulties  experienced  by many  technology  related
         companies  in the Silicon  Valley area  adjacent to the Bank's  primary
         market areas

     o   the  impact of lower  technology  stock  prices on  consumer  spending,
         liquidity, and investment,  with a particular concern regarding effects
         on the demand and pricing for real estate in the Bank's  primary market
         areas

     o   the general  reduction in national  economic  growth and the  increased
         volume of layoffs being announced by major corporations


                                       76


         To the extent that the Company is successful  in its business  strategy
and  thereby  continues  building  the size of its  loan  portfolio  while  also
extending  increased  volumes of  construction,  income  property,  and business
lending,  management anticipates that additional provisions will be required and
charged against  operations in 2001, with the ratio of allowance for loan losses
to loans receivable  increasing to reflect the greater credit exposure  inherent
in the loan mix.

Non-interest Income

         Non-interest  income declined from $2.5 million in 1999 to $2.3 million
in 2000.  This decrease was primarily due to less favorable  results on the sale
of securities more than offsetting increased non-interest income from most other
components of the Company's fee based businesses.

         The Company  experienced a net pre-tax loss of $55 thousand on the sale
of mortgage backed and investment  securities during 2000, versus a gain of $496
thousand in 1999. The gains  realized in 1999 occurred  during the first half of
that year,  in a  comparatively  low  general  interest  rate  environment  that
increased the market value of the Company's securities.

         Commissions  from the  sale of  non-insured  products  rose  from  $626
thousand in 1999 to $676 thousand in 2000.  The Company earns these  commissions
primarily on the sale of annuities  and mutual funds to consumers in its primary
market areas. The Company  presently has four licensed  account  representatives
that work for  Portola  and assist  individuals  with  meeting  their  financial
objectives through an investment program.

         Customer  service  charges  increased  from $1.0 million during 1999 to
$1.3 million during 2000 due to the growth in the customer base reflected in the
increased number of transaction  accounts combined with the  implementation of a
new fee & service charge schedule in mid 2000.

         Income from loan servicing  increased from $84 thousand in 1999 to $118
thousand  in 2000.  The  Company  anticipates  that this  source of income  will
decline in future periods, as the majority of the Company's loan sales now occur
on a servicing released basis. During 2001, the Company may consider the sale of
its Agency servicing portfolio.

         Further augmenting  non-interest income constitutes a primary component
of the Company's  business  strategy.  In 2001, the Company plans to enhance its
revenues  from the sale of non-FDIC  insured  investment  products by  reviewing
third party  contracts,  considering  the  licensing of  additional  staff,  and
broadening its product line. For example, the Company is evaluating the possible
securities licensing of its new Professional Banking Group members. In addition,
a new non-FDIC insured product program manager was hired in February, 2001.

         Also in 2001, the Company plans to augment  customer service charges by
adjusting the Bank's fee and service charge  schedule,  redesigning its checking
products in  conjunction  with the planned  systems  conversion,  continuing  to
market electronic bill payment and debit card services,  further  increasing the
number of  transaction  accounts,  and selling  depository  and cash  management
services to business  customers  who would be charged via account  analysis.  No
assurance can,  however,  be provided that the Company will be successful in its
plans to increase non-interest income.


                                       77

Non-Interest Expense

         Non-interest  expense  totaled  $13.7  million in 2000, up $1.8 million
from $11.9  million the prior  year.  Factors  contributing  to the rise in 2000
included:

1.   Compensation and employee benefits  increased from $5.6 million during 1999
     to $6.6  million  during  2000.  This  increase  resulted  from a number of
     factors, including:

     o   The hiring of additional staff to support the Company's strategic plan,
         including the Bank's first experienced commercial loan officer.

     o   Changes in the Company's senior management team.

     o   The settlement of certain non-qualified benefits obligations.

     o   A $250  thousand  accrual  for a  separation  package  for  the  former
         President  and Chief  Operating  Officer.  This accrual was recorded in
         conjunction  with the  applicable  employment  agreements  between  the
         individual  and the  Company.  At December  31,  2000,  the Company was
         pursuing arbitration in this regard, as called for under the employment
         contracts.

     o   The   implementation   of  an  expanded   performance  based  incentive
         compensation program.

2.   Data  processing  expense  increased  from  $1.0  million  in 1999 to $1.14
     million  in 2000 due to  servicing  a greater  volume  of loan and  deposit
     accounts and  processing a greater number of  transactions,  and because of
     costs associated with the planned data processing  conversion.  The greater
     number of  accounts  and  transaction  also led to  increased  spending  on
     supplies, printing, and postage costs.

3.   The payment of $108 thousand in expenses  during the fourth quarter of 2000
     in  support of the  planned  data  processing  conversion.  These  expenses
     included  costs  for  travel,  training,  deconversion  services  from  the
     existing data  processor,  and  consultants  assisting  with the technology
     implementation.  The Company  anticipates  incurring an increased  level of
     similar  expenses  during the first half of 2001 as the conversion  project
     progresses.

4.   Recruitment and relocation expenses for hiring new members of the Company's
     management team,  including a new Chief Executive Officer,  Chief Financial
     Officer, Controller, and Director of Commercial Lending.

5.   The adoption of a Directors Emeritus program that provides cash recognition
     payments to retiring directors meeting certain eligibility requirements.

6.   Higher outside  professional costs. The Company incurred  significant legal
     costs,  in  aggregate,  during  2000 in  conjunction  with  the  successful
     collection  of a $5.0  million  non-performing  loan,  a review of  charter
     alternatives,  and  addressing  the  potential  settlement of claims by the
     former  President & Chief  Operating  Officer.  The Company  also  incurred
     higher accounting related costs in 2000 in conjunction with an expansion of
     its co-sourced internal audit program.

         Primarily  because of the higher  operating costs described  above, the
Company's  average  efficiency  ratio for 2000 increased to 67.3%, up from 64.1%
during 1999. The transformation of the Company has also contributed to increases
in the efficiency  ratio,  as up front  operating  costs and other expenses must
often be incurred prior to the realization of associated revenues as the Company
changes its business mix and redirects its sales efforts.

                                       78


         The Company's new management  team commenced a series of initiatives to
improve the  Company's  efficiency  ratio during the second half of 2000.  These
initiatives included:

o    the  replacement  of certain  vendors  with more  efficient  and lower cost
     providers, particularly those that interface effectively via the Internet

o    elimination of certain discretionary costs throughout the branch network

o    changes to the Company's  ongoing  operations,  such as the  elimination of
     passbook  based  deposit  accounts  and the  elimination  of  most  monthly
     statements on certificates of deposit

o    reallocating  employee  resources  to areas  providing a greater  financial
     contribution

o    increasing emphasis upon variable, performance based compensation

o    the acquisition and  installation of more efficient  technology  throughout
     the Company and the integration of that technology to speed  operations and
     improve productivity and accuracy

         However,  due to the time  required  to conclude  existing  contractual
obligations,  implement these initiatives  (including  employee  training),  and
conduct required customer  notification,  many of the above initiatives provided
little  economic  benefit during 2000.  The Company  cannot predict  whether the
above initiatives will be successfully implemented, and if implemented,  whether
they will produce a sufficient  benefit to offset other  factors that might work
to increase the efficiency ratio,  including the implementation of the Company's
strategic plan.

Provision For Income Taxes

         The provision for income taxes  decreased from $2.5 million during 1999
to $1.9 million during 2000 due to a reduction in pre-tax income.  The Company's
effective book tax rate  increased  slightly in 2000, in part due to the greater
impact of non-deductible  expenses and other tax related  adjustments on a lower
base of pre-tax income.

Comparison Of Financial Condition At December 31, 2000 And December 31, 1999

         Total assets of the Company  were $486.2  million at December 31, 2000,
compared to $462.8  million at December 31, 1999, an increase of $23.4  million,
or 5.0%.

         Investment  securities declined from $11.5 million at December 31, 1999
to $7.4  million  at  December  31,  2000 due to the sale of a  corporate  trust
preferred  security  during 2000 in order to generate  funding for the Company's
increasing  loan  portfolio.  The  Company's  investment  security  portfolio at
December  31,  2000 was  composed of two  variable  rate,  quarterly  repricing,
corporate  trust  preferred  securities  issued  by major US  banks.  These  two
securities  were  rated  "A-" or better by  Standard  & Poors  rating  agency at
December 31, 2000.  Management may consider selling these two securities in 2001
in order to bolster the Bank's Qualified  Thrift Lender ratio,  shift funds into
assets that  function  as more  effective  collateral  under  secured  borrowing
arrangements, and provide funds for further expansion in loans receivable.

                                       79


         Mortgage backed securities  declined from $57.8 million at December 31,
1999 to $43.0 million at December 31, 2000. This reduction  stemmed from ongoing
principal  repayments  (including  prepayments),  maturities,  and  the  sale of
mortgage backed securities with a face value of $24.5 million,  partially offset
by purchases  during the year.  The Company  decreased  the size of its mortgage
backed security  portfolio during 2000 to raise funds for investment into higher
yielding  loans  receivable,  improve  the  interest  rate risk  profile  of the
Company, and generate additional liquidity for MBBC.

         The  Company  significant  altered  the  mix  of  its  mortgage  backed
securities portfolio during 2000.  Traditional Agency pass-through  certificates
declined from 54.1% of total mortgage backed  securities at December 31, 1999 to
14.9% at December 31,  2000.  In contrast,  CMOs  increased  from 45.9% of total
mortgage  backed  securities at December 31, 1999 to 85.1% at December 31, 2000.
The Company undertook this change in mix:

o    to  reallocate  the Company's  capacity for longer term,  fixed rate assets
     from  the  security  portfolio  to the  loan  portfolio,  where  management
     believes  better yields are  obtainable for the same level of interest rate
     risk

o    to acquire  CMOs that  present  relatively  more  certain  cash flows (e.g.
     Planned  Amortization  Classes,  or "PACs") than  traditional  pass-through
     certificates and thereby facilitate the Company's cash management

o    to take  advantage of the generally  higher yields  available in non-Agency
     CMOs versus those presented by similar profile Agency securities

         All of the CMOs were rated "AAA" by at least one nationally  recognized
ratings agency at December 31, 2000.

         Loans  receivable  held  for  investment,  net of  allowances  for loan
losses,  were $391.8 million at December 31, 2000, compared to $360.7 million at
December  31, 1999.  This 8.6%  increase  stemmed from $169.7  million in credit
commitments  during 2000,  partially  offset by repayments and sales. The mix in
the  portfolio  of  loans   receivable   held  for  investment,   net,   changed
significantly during 2000, with a reduced concentration in residential mortgages
and  a  significant   increase  in  the  proportion  of  income  property  loans
(multifamily and commercial real estate). This change in loan mix was pursued in
conjunction  with the Company's  strategic  plan of  transforming  itself into a
community commercial bank, and thereby financing a broader range of credit needs
in the communities  served.  This change in mix also supports a greater yield on
the loan portfolio and an increase in deposits,  as the Company seeks to acquire
operating accounts for income properties financed and for businesses receiving a
line of credit or term business loan.

         In 2001,  the Company  intends to  continue  pursuing  this  pattern of
change in loan mix. Should market  conditions  prove  favorable,  management may
pursue an increase in the percentage of total loans  represented by construction
loans. Construction loans represented 13.9% of gross loans at December 31, 2000.
While the Bank had an excess of  qualifying  assets  over its  Qualified  Thrift
Lender Test minimum  requirement at December 31, 2000, to the extent the Bank is
successful in continuing to alter its loan mix, it may need to consider changing
to a commercial bank charter in the future.

         The  Company's  investment in the capital stock of the FHLB declined in
2000 due to a mandatory redemption required by the FHLB.

         The Company's balance of premises and equipment, net, increased by $333
thousand in 2000  primarily due to leasehold  improvements  at one branch.  This
branch  was  remodeled  to enable the  leasing of the second  floor to a tenant,
thereby  increasing  the Company's  future  monthly  rental  income.  Management
anticipates a further  increase in premises and equipment in 2001 as a result of
computer  hardware and software  purchases and licensing in conjunction with the
planned new core processing system.

         The Company  continued to amortize its  intangible  assets during 2000,
reducing their balance from $2.9 million at December 31, 1999 to $2.2 million at
December 31, 2000. This amortization,  which is a non-cash charge to operations,
bolsters  the Bank's  regulatory  capital  ratios (all else held  constant),  as
intangible  assets are  deducted  from GAAP  capital in  determining  regulatory
capital.  This amortization also increases the Company's tangible book value per
share.

                                       80


         At  December  31,  2000,  the  Company   maintained  $165  thousand  in
originated  mortgage  servicing rights,  down from $253 thousand a year earlier.
Because the Company  has adopted a program of  generally  selling its loans on a
servicing released basis,  management anticipates that the balance of originated
mortgage  servicing rights will continue to decline as the existing portfolio of
loans serviced for others pays off.

         During the year ended  December 31,  2000,  the  Company's  liabilities
increased by $20.4 million to $442.4  million,  from $422.0  million at December
31, 1999.  An increase in deposits  more than offset  declines in other types of
liabilities.  Total  deposits  rose from $367.4  million at December 31, 1999 to
$407.8  million at December 31,  2000.  This  increase  resulted  from  multiple
factors,  including the  introduction  of new checking and money market products
and the  acquisition  of $14.0 million in  certificates  of deposit  through the
State of  California  Time  Deposit  Program.  The Bank was also  successful  in
attracting some deposit customers during 2000 from local competitors  undergoing
a merger or acquisition.

         FHLB advances declined from $49.6 million at December 31, 1999 to $32.6
million at December 31, 2000.  Securities  sold under  agreements  to repurchase
declined  from $2.4  million at December  31, 1999 to none at December 31, 2000.
The inflow of deposits and the reduction in securities provided sufficient funds
to fund the growth in loans receivable,  retire maturing borrowings,  and prepay
certain borrowings during 2000. The Company did not pursue extensive  leveraging
via wholesale assets and liabilities during 2000, as management  determined that
available  risk  adjusted  spreads in the  capital  markets  did not support the
associated allocation of capital.

         Stockholders'  equity  increased  $3.0  million  from $40.8  million at
December  31,  1999 to  $43.8  million  at  December  31,  2000,  even  with the
repurchase  of $1.25  million in Treasury  shares during 2000 and the payment of
$274 thousand in cash  dividends  during the first quarter of 2000.  The rise in
equity  resulted  from net income,  continued  amortization  of  deferred  stock
compensation,  Company  directors  receiving their fees in Company stock, and an
improvement  in the fair value of  securities  classified as available for sale.
The Company  reduced its aggregate  deferred stock  compensation by $1.3 million
during 2000. This significant reduction was caused by:

o    ESOP shares  continuing  to be committed to be released  under the terms of
     that tax qualified plan

o    the distribution of certain non-qualified  deferred compensation payable in
     Company stock

o    the  acceleration  of benefits under the Recognition and Retention Plan for
     outside  directors  leading to the termination of that plan and the savings
     of future related administrative expense

o    continued vesting of shares previously awarded under the Performance Equity
     Plan for officers and employees

o    the use of  Company  stock for  incentive  payments  in lieu of cash  under
     certain employee incentive plans

         Management intends to continue pursuing the accelerated amortization of
deferred stock  compensation  and the award of Company shares in lieu of certain
cash incentive payments during 2001 as a means of increasing employee ownership,
more closely aligning employee  interests with those of stockholders,  enhancing
the Company's equity position,  and increasing the Company's tangible book value
per  share.  The  Board  of  Directors  determined  in early  2001 to amend  the
Company's  Bylaws to mandate a minimum direct ownership of Company shares by the
members of the Board of  Directors  and to  continue  requiring  the  payment of
director  fees in Company  stock.  The Board of  Directors  took these  steps to
highlight their support for the Company and to communicate their acknowledgement
of the importance of aligning the Board of Directors with stockholder interests.

         Given the Bank's favorable  regulatory capital position at December 31,
2000,  the  indefinite  suspension of cash dividends by the Company during 2000,
and the additional liquidity and capital available at MBBC at December 31, 2000,
management anticipates pursuing opportunities to expand the balance sheet during
2001.  The Board of  Directors  plans to evaluate  the merits of periodic  stock
repurchases during 2001.

                                       81


Analysis  Of Results Of  Operations  For The Years Ended  December  31, 1999 And
December 31, 1998


Overview

         The  Company  reported  net income of $3.3  million  for the year ended
December 31, 1999,  up  significantly  from net income of $1.4 million  realized
during the prior year. These amounts  translate to $1.02 basic and $0.99 diluted
earnings  per share in 1999,  respectively,  and $0.41  basic and $0.39  diluted
earnings per share in 1998, respectively. The Company's return on average assets
improved  from  0.33%  in 1998 to 0.73% in  1999.  Due to the  Company's  equity
management program, return on average equity improved more dramatically,  rising
from 3.29% in 1998 to 8.05% in 1999.  The  increase in 1999 net income  resulted
from the Company's  continued  progress and success in implementing its business
strategy,  complemented  by a strong  economy  and  vibrant  local  real  estate
markets,  which  helped  constrain  loan  delinquencies,  net  charge-offs,  and
expenses associated with foreclosed real estate.

Net Interest Income

         During the years ended December 31, 1999, and 1998, net interest income
before the  provision  for loan  losses  was $16.0  million  and $12.3  million,
respectively.  The level of average  interest-earning assets over the same years
was $434.8 million and $416.2 million, respectively. The net interest spread was
3.27% and 2.43%,  respectively,  during the years  ended  December  31, 1999 and
1998.  During these same  periods,  the ratio of net interest  income to average
total assets was 3.53% and 2.84%, respectively.

         The $3.7 million,  or 30.1%,  increase in net interest income generated
in 1999 compared to the prior year was  primarily  produced by three key changes
in the Company's balance sheet composition:

1.   On  the  asset  side  of  the  balance  sheet,  the  Company  significantly
     redirected its asset mix towards loans receivable,  reducing the proportion
     of  the  balance  sheet  comprised  of  lower  yielding  cash  equivalents,
     investment  securities,  and mortgage backed  securities.  Loans receivable
     produced a weighted  average  yield rate of 8.03%  during  1999,  comparing
     favorably to 4.80% on cash equivalents, 6.40% on investment securities, and
     6.68% on mortgage backed  securities.  This change in asset mix was enabled
     by a credit  commitment  volume of  $173.3  million  accomplished  in 1999,
     partially offset by repayments and sales,  that was primarily funded by the
     sale of securities and increased borrowings.

2.   On the  liability  side of the balance  sheet,  the  Company  significantly
     reduced the percentage of deposits  represented  by relatively  higher cost
     certificates  in favor  of a larger  proportion  of  transaction  accounts.
     Certificates of deposit,  which generated a weighted  average cost of 4.82%
     in 1999 and 5.41% in 1998,  declined from 78.6% of average interest bearing
     deposits  in 1998 to 65.1% in 1999.  The  Company  successfully  offset the
     decline in  certificates  of deposit with  increases in lower cost checking
     and money market accounts. By comparison, money market accounts produced an
     average  cost of funds of 4.03% in 1998 and 4.15% in 1999.  At December 31,
     1999,  certificates of deposit comprised 60.5% of total deposits, down from
     69.4% a year earlier.

3.   The Company  increased its average  balance of interest  earning  assets by
     $18.5 million,  or 4.5%.  The Company  funded this balance sheet  expansion
     largely  with an  increase in  borrowings,  as overall  deposit  growth was
     limited by the  Company's  objective  of  decreasing  its cost of  deposits
     relative to key capital market indices such as COFI and the 1 year Treasury
     yield.  The Company was successful in this regard,  as the weighted average
     cost of  deposits  declined  from 4.56% at  December  31,  1998 to 4.04% at
     December 31, 1999, while at the same time the COFI index rose from 4.66% to
     4.85% and the 1 year Treasury yield rose from 4.52% to 5.96%.

                                       82


Interest Income

         For the year  ended  December  31,  1999,  interest  income  was  $33.4
million,  an increase of $2.5 million, or 8.1%, over the amount recorded for the
year ended  December 31, 1998.  The primary  reason for the increase in interest
income  during  1999  was  growth  in  average  outstanding  balances  of  loans
receivable,  which in turn  stemmed from the level of loan  production  recorded
during 1999.  Interest income on loans receivable,  which accounted for 81.4% of
total interest income for the year ended December 31, 1999, grew by $6.3 million
in 1999 compared to 1998.  Interest income on mortgage backed  securities during
1999 declined by $2.0 million from the prior year due to reduced average volumes
outstanding.  During 1999, the Company used scheduled payments, prepayments, and
sales of mortgage  backed  securities  as sources of cash to fund the  expanding
portfolio of loans  receivable.  Similarly,  lower average volumes of investment
securities  during 1999 versus the prior year led to a $1.5 million year to year
decline in interest income on investment securities.

         The weighted average yield on interest-earning assets was 7.69% for the
year ended December 31, 1999, compared to 7.43% for the prior year. The increase
in the yield on interest-earning  assets was principally due to loans receivable
increasing as a percentage of interest-earning assets, from 62.3% during 1998 to
78.0% during 1999. Yields on mortgage backed and investment securities increased
slightly during 1999, but  represented a significantly  smaller portion of total
interest-earning  assets.  The increase in general  market  interest  rates that
occurred in 1999 also bolstered the Company's yield on interest  earning assets,
particularly  those  portfolios such as  construction  loans and corporate trust
preferred securities that reprice based upon relatively  responsive indices such
as Prime and LIBOR,  respectively.  The  weighted  average  nominal  rate on the
Company's loan  portfolio  increased from 7.92% at December 31, 1998 to 8.17% at
December 31, 1999.

Interest Expense

         Interest  expense  for the year  ended  December  31,  1999  was  $17.4
million,  compared to $18.6  million for the year ended  December  31,  1998,  a
decrease of $1.2 million, or 6.5%. The decline in interest expense was primarily
attributable to a reduction in the Company's average cost of deposits, which was
a result of a  combination  of the change in deposit mix and from the  Company's
adopting a less aggressive  pricing  strategy,  particularly for certificates of
deposit,  than had been employed in prior periods. The Company's average cost of
interest-bearing  deposits  declined  to  4.29%  in  1999,  from  4.91% in 1998.
Interest expense on FHLB advances rose from $1.7 million in 1998 to $2.1 million
in 1999, as the impact of greater average balances  outstanding more than offset
the effect of a decline in the average rate paid.

Provision For Loan Losses

         For the year ended  December 31, 1999 the provision for loan losses was
$835  thousand,  compared to $692 thousand for the year ended December 31, 1998.
During 1999,  the amount and timing of provisions for loan losses were primarily
generated the following key factors:

o    the increasing absolute size of the loan portfolio

o    the  continuing  change  in  mix  within  the  loan  portfolio,  away  from
     residential mortgages to other types of lending,  particularly construction
     loans and mortgages secured by commercial and industrial real estate

o    a rise in  criticized  assets and  classified  assets from $6.4 million and
     $5.4 million,  respectively,  at December 31, 1998 to $7.9 million and $8.8
     million, respectively, at December 31, 1999

o    net charge-offs of $113 thousand recorded in 1999, versus net recoveries of
     $3 thousand in 1998

                                       83


         Construction, commercial real estate, multifamily, and business lending
generally  involve a greater  risk of loss than do  mortgages  on single  family
residences.

         The  Company's  allowance  for loan  losses  totaled  $3.5  million  at
December  31,  1999,  comprised  of $3.3  million in general  reserves  and $200
thousand in specific reserves.  This compares to an allowance of $2.8 million at
December 31, 1998,  all but $67 thousand of which was in general  reserves.  The
allowance  represented 0.96% of loans receivable at December 31, 1999,  compared
to 0.92% a year earlier.

Non-interest Income

         Non-interest  income  increased  by 15.1% to $2.5  million for the year
ended  December 31, 1999,  compared to $2.2 million for the year ended  December
31, 1998, primarily due to:

o    a  rise  in net  gains  on the  sale  of  mortgage  backed  and  investment
     securities from $283 thousand in 1998 to $496 thousand in 1999

o    customer  service  charges  increasing  from $824  thousand in 1998 to $1.0
     million in 1999

o    commissions  from the sale of non-FDIC  insured  products  rising from $537
     thousand in 1998 to $626 thousand in 1999

         The Company sold mortgage backed and investment securities in 1999 as a
means of funding  expansion in the loan  portfolio  and in order to moderate the
Company's  exposure to increases in general market interest rates.  The increase
in customer  service charges in 1999 was primarily due to a larger customer base
and a higher  number of  transaction  related  customer  deposit  accounts.  The
increase in commission  income from sales of noninsured  products  reflects more
effective cross-selling of these products to the Company's customer base.

Non-Interest Expense

         Non-interest   expense   totaled  $11.9  million  and  $11.1   million,
respectively,   for  the  years  ended  December  31,  1999  and  1998.  Factors
contributing to the rise in 1999 included:

o    The operation of the Felton branch for all of 1999,  versus eight months in
     1998.

o    The  addition of staff to support  the  Company's  greater  volumes of loan
     origination, loan servicing, and deposit account transactions

o    Increased  commission  expense  associated  with greater  sales of non-FDIC
     insured investment products

o    Higher incentive payments associated with the Company's sales and financial
     success in 1999

o    Greater postage and data and item  processing  costs driven by an increased
     volume of transaction deposit accounts

o    Non-recurring costs of $86 thousand associated with a single operating loss
     stemming from the operation of non-qualified benefit plans

Provision For Income Taxes

         The Company  recorded a provision  for income taxes of $2.5 million for
the year ended December 31, 1999 compared to $1.2 million during 1998. This rise
was entirely  associated with an increase in pre-tax income in 1999 versus 1998,
as the Company's  effective tax rate declined  modestly in 1999 versus the prior
year.


                                       84


Comparison Of Financial Condition At December 31, 1999 And December 31, 1998


         Total assets of the Company  were $462.8  million at December 31, 1999,
compared to $454.0 million at December 31, 1998, an increase of $8.8 million, or
1.9%.

         Investment  securities declined from $19.4 million at December 31, 1998
to $11.5  million  at  December  31,  1999 due to  sales  conducted  in order to
generate  funding for the Company's  increasing  loan  portfolio.  The Company's
investment  security  portfolio at December  31, 1999 was  entirely  composed of
variable rate trust preferred securities.

         Mortgage backed securities  declined from $98.1 million at December 31,
1998 to $57.8 million at December 31, 1999. This reduction  stemmed from ongoing
principal  repayments and $17.6 million in sales. This decrease was accomplished
in conjunction  with  management's  strategy of reducing  interest rate risk and
increasing  the  overall  yield of  interest-earning  assets by  selling  longer
duration  and  comparatively  lower  yielding  mortgage  backed  securities  and
reinvesting into shorter duration and higher yielding loans receivable.

         Loans  receivable  held for  investment,  net,  were $360.7  million at
December 31, 1999,  compared to $298.8 million at December 31, 1998.  This 20.7%
increase  stemmed  from  $173.3  million  in  credit  commitments  during  1999,
partially  offset by  repayments  and sales,  of which the largest  category was
construction  loans with $61.7 million in new credit  commitments.  Construction
loans net of undisbursed loan funds rose from $27.4 million at December 31, 1998
to $55.2  million at December  31,  1999,  thereby  accounting  for 31.0% of the
overall rise in net loans receivable accomplished during 1999.

         Commercial  and  industrial  real  estate  loans  increased  from $40.0
million  at  December  31,  1998  to  $72.3  million  at  December  31,  1999 in
conjunction  with  the  Company's  business  strategy.  At  December  31,  1999,
residential  mortgages  continued  to be  the  largest  single  category  of the
Company's net loans receivable held for investment,  totaling $168.5 million, or
46.7% of the portfolio. This percentage compares to 60.8% at December 31, 1998.

         The Company  continued to amortize its  intangible  assets during 1999,
reducing  their  balance  from $3.6 million at December 31, 1998 to $2.9 million
one year later.  This  amortization,  which is a non-cash  charge to operations,
enhances the Bank's regulatory capital ratios, as intangible assets are deducted
from GAAP capital in determining regulatory capital.

         During the year ended  December 31,  1999,  the  Company's  liabilities
increased by $9.1 million to $422.0 million, from $412.9 million at December 31,
1998. The increase in liabilities  was primarily  attributable to an increase of
$14.4  million,  or 40.9 %, in advances from the FHLB.  The increase in advances
was used primarily to fund the growth in loans receivable. None of the Company's
advances at December 31, 1999 were  "putable",  thereby  exposing the Company to
increased  funding  costs  in  a  rising  interest  rate  environment.  Deposits
decreased to $367.4 million at December 31, 1999 from $370.7 million at December
31, 1998, as the Company  focused upon changing its deposit mix and reducing its
average cost of deposits in priority over building nominal deposit balances.

         Shareholders  equity  declined  $0.3  million  from  $41.1  million  at
December  31,  1998 to $40.8  million  one year  later.  The  decrease in equity
occurred despite record earnings by the Company, as, during 1999:

o    the Company repurchased 116,500 of its outstanding shares,  which decreased
     shareholders' equity by $1.7 million

o    accumulated  other  comprehensive  income  declined by $2.0  million due to
     reduced market values for the Company's security portfolios,  which in turn
     stemmed from the increasing  interest rate  environment  and the relatively
     high duration of a significant  portion of the mortgage  backed  securities
     portfolio

o    the Company paid $530 thousand in cash dividends

o    the Company  acquired  $682 thousand of its stock in  conjunction  with its
     non-qualified stock compensation plans

                                       85

Liquidity

         Liquidity is actively managed to ensure  sufficient funds are available
to meet the ongoing  needs of both the MBBC and the Bank.  Liquidity  management
includes  projections  of  future  sources  and  uses of  funds  to  ensure  the
availability  of  sufficient   liquid  reserves  to  provide  for  unanticipated
circumstances.  The Bank's primary sources of liquidity are deposits,  principal
and interest payments (including prepayments) on its asset portfolios,  retained
earnings,  FHLB advances,  other borrowings,  and, to a lesser extent,  sales of
loans  originated for sale and securities  classified as available for sale. The
Bank's primary uses of funds include loan  originations,  customer  drawdowns on
lines of credit and undisbursed  construction loan commitments,  loan purchases,
customer  withdrawals of deposits,  interest paid on liabilities,  and operating
expenses.

         During 2000,  the Bank  increased  its sources of liquidity and funding
by:

o    Arranging four federal funds lines of credit with correspondent banks in an
     aggregate amount of $25.5 million.  Funds under these lines are provided on
     an available, as opposed to on a committed, basis.

o    Completing  agreements  to be  able  to  issue  "DTC"  or  publicly  traded
     certificates of deposit through two large investment banks with significant
     national retail client bases.

o    Signing PSA agreements with a greater number of approved  counterparties to
     facilitate the sale of securities under agreements to repurchase.

o    Pledging  multifamily loans to the FHLB-SF to increase the Bank's borrowing
     capacity.

o    Participating in the State of California Time Deposit Program.

o    Distributing its security collateral to optimize its sources of funding and
     the cost of its funding.

         The Bank pledges  excess  collateral to the FHLB in order to have ready
access to  additional  liquidity.  At December  31,  2000,  the Bank  maintained
available borrowing capacity in excess of $150 million at the FHLB. In addition,
at December 31, 2000, the Bank owned a significant volume of unpledged loans and
securities which could be used for either  liquidation or secured  borrowings in
order to meet future liquidity requirements.

         From time to time, depending upon its asset and liability strategy, the
Bank  converts a portion of its  residential  whole loans into  mortgage  backed
securities.  These conversions  provide increased liquidity because the mortgage
backed  securities  are typically  more readily  marketable  than the underlying
loans  and  because  they  can  more  effectively  be  used  as  collateral  for
borrowings. The Bank did not securitize any portion of its residential mortgages
during 2000.

         The  Company's  ratio of loans to  deposits  at  December  31, 2000 was
96.1%. To the extent the Company is successful in its strategic plan and further
increases  this  ratio as a means of  increasing  average  asset  yields and the
percentage  of  total  assets  comprised  of  loans,  the  Bank may need to seek
alternative  sources of liquidity  and funding.  Following  the planned  systems
conversion  in 2001,  the Bank  intends  to  pursue  the  specific  pledging  of
individual  loans to the FHLB (versus  blanket  lien),  thereby  increasing  the
volume and types of loans  eligible  as  collateral,  increasing  the  financial
efficiency of the pledging, and augmenting the Bank's borrowing capacity.

         Throughout  2000, the Bank  maintained a regulatory  liquidity ratio in
excess of that required by the OTS. The Bank's strategy generally is to maintain
its liquidity ratio slightly above the required minimum in order to maximize its
yield on alternative investments. At December 31, 2000, the Bank maintained $6.4
million in commitments  to fund loans.  The Bank  anticipates  that it will have
sufficient  funds  available  to meet these  commitments,  not all of which will
necessarily be drawn upon.

                                       86


         MBBC,  as a company  separate  from the Bank,  must provide for its own
liquidity.  Substantially all of MBBC's cash inflows are obtained from principal
and interest  payments on loans,  interest on its  security and cash  equivalent
positions,  repayment  of the funds  advanced  for the ESOP,  exercise of vested
stock options,  sales of Treasury  shares to the Bank for subsequent  payment as
director fees, and dividends  declared and paid by the Bank. There are statutory
and regulatory provisions that limit the ability of the Bank to pay dividends to
MBBC.  As of December 31, 2000,  MBBC did not have any  commitments  for capital
expenditures  or to fund loans.  As discussed  under "Item 1. Business - Capital
Requirements  And Capital  Categories",  the Bank was informed by the OTS during
the first  quarter of 2000 that it would be required to maintain its  regulatory
capital  ratios at levels equal to or above those reported at December 31, 1999.
This additional  regulatory capital  requirement may limit the Bank's ability to
pay dividends to MBBC until the requirement is terminated by the OTS.

         During 2000, MBBC improved its liquidity by:

o    Collecting  in  full  on  a  $5.0  million  business  term  loan  that  was
     non-performing at December 31, 1999.

o    Arranging  a committed  $2.0  million  line of credit from a  correspondent
     bank, secured by 500 thousand shares of Treasury stock

         At  December  31,  2000,  MBBC had cash  and cash  equivalents  of $3.8
million. This figure increased by over $800 thousand in January, 2001 due to the
exercise of vested stock options.

Capital Resources

         The Bank's position as a "well capitalized" financial institution under
the PCA  regulatory  framework is further  enhanced by the  financial  resources
present  at  the  MBBC  holding   company  level.  At  December  31,  2000,  the
consolidated  GAAP  capital  position of the Bank was $40.3  million,  while the
consolidated GAAP capital position of the Company was $43.8 million.  Note 15 to
the Consolidated Financial Statements provides additional information concerning
the Bank's  regulatory  capital  position,  including  amounts by which the Bank
exceeds minimum and "well capitalized"  thresholds for regulatory  capital,  and
the amount by which the Bank exceeds the institution specific regulatory capital
requirements established by the OTS in the first quarter of 2000.

         Management believes the Bank's regulatory capital position in 2000 will
continue to benefit from three key factors:

o    the continued amortization of intangible assets

o    the continued amortization of deferred stock compensation

o    the Bank's earnings for the year

         The  potential  continued  increase in the size of the loan  portfolio,
combined  with the  ongoing  planned  shift in mix toward  construction,  income
property, and business lending, may result in the Bank's having higher levels of
nominal and risk weighted assets during 2001,  thereby  possibly  offsetting the
effect of the above three factors upon regulatory capital ratios.

                                       87


         The  Company  has  conducted  share  repurchases  since  1995.  Through
December 31, 2000, the Company had  repurchased a cumulative and gross 1,269,600
shares of its common stock.  At December 31, 2000,  there were 3,321,210  shares
outstanding.  During  January  2001,  vested stock options  representing  91,549
shares were  exercised.  The  Company  issued the shares  associated  with these
options from Treasury stock,  thereby  increasing the total shares  outstanding.
The  Board of  Directors  considers  the  appropriateness  of  additional  share
repurchases on an ongoing basis.

         The Company  paid cash  dividends  of $0.08 per share in 2000 and $0.15
per  share  in 1999.  As  previously  announced,  during  mid 2000 the  Board of
Directors determined to indefinitely suspend the declaration and payment of cash
dividends.  In making this  decision,  the Board of  Directors  expressed  their
belief that  alternative  uses of MBBC's  capital and liquidity  presented  more
favorable  financial  results and impacts  upon  stockholder  value.  During the
fourth quarter of 2000,  MBBC invested an additional  $2.1 million into the Bank
to support the  implementation  of the strategic  plan and the Bank's  potential
growth in 2001.

Impact of Inflation And Changing Prices

         The  Consolidated  Financial  Statements  and Notes  thereto  presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles ("GAAP"),  which requires the measurement of most financial positions
and operating results in terms of historical dollar amounts without  considering
the  changes  in the  relative  purchasing  power  of  money  over  time  due to
inflation. Unlike industrial companies, the Company's assets and liabilities are
nearly all monetary in nature.  Consequently,  relative  and absolute  levels of
interest  rates  present  a  greater  impact on the  Company's  performance  and
condition than do the effects of general levels of inflation.  Interest rates do
not  necessarily  move in the same direction or to the same extent as the prices
of goods and services.  The Company's operating costs,  however,  are subject to
the impact of  inflation,  particularly  in the case of  salaries  and  benefits
costs,  which  typically  constitute  almost  one-half  of the  Company's  total
non-interest expense. During 2000, relatively low unemployment rates contributed
to increased  salary and benefits  costs,  especially  as the Company  sought to
continue  expanding its business  generation  while also attracting  experienced
financial services industry employees to facilitate and accelerate its strategic
transformation into a community based financial services firm.

Recent Accounting Pronouncements

         SFAS No. 140,  "Accounting  for  Transfers  and  Servicing of Financial
Assets and  Extinguishments  of Liabilities"  was issued in September 2000. SFAS
No.  140 is a  replacement  of SFAS  No.  125,  "Accounting  for  Transfers  and
Servicing of Financial Assets and  Extinguishments of Liabilities".  Most of the
provisions  of SFAS No.  125  were  carried  forward  to SFAS  No.  140  without
reconsideration  by the FASB,  and some were  changed  in only  minor  ways.  In
issuing  SFAS No. 140,  the FASB  included  issues and  decisions  that had been
addressed and  determined  since the original  publication of SFAS No. 125. SFAS
No. 140 is  effective  for  transfers  and  servicing  of  financial  assets and
extinguishments  of  liabilities  occurring  after  March 31,  2001.  Management
believes that adopting these components of SFAS No. 140 will not have a material
impact on the financial  position or results of operations of the Company.  SFAS
No. 140 must be applied  prospectively.  For recognition and reclassification of
collateral  and for  disclosures  about  securitizations  and  collateral,  this
Statement was adopted as of December 31, 2000 and did not have a material impact
on the financial position or results of operations of the Company.

                                       88



Item 7a.  Quantitative And Qualitative Disclosure Of Market Risk.

                  The results of operations for financial  institutions  such as
the Company may be materially  and  adversely  affected by changes in prevailing
economic conditions, including rapid changes in interest rates, declines in real
estate  market  values,  and the  monetary  and fiscal  policies  of the federal
government.  Interest rate risk ("IRR") and credit risk typically constitute the
two  greatest  sources  of  financial  exposure  for  banks and  thrifts.  For a
discussion  of the  Company's  credit  risk,  please  see "Item 7.  Management's
Discussion  And  Analysis Of  Financial  Condition  And Results Of  Operations -
Provision  For Loan Losses".  The Company  utilizes no  derivatives  to mitigate
either its credit risk or its IRR,  instead  relying on loan review and adequate
loan  loss  reserves  in the  case  of  credit  risk  and  portfolio  management
techniques  in the case of IRR.  The  Company  is not  significantly  exposed to
foreign currency exchange rate risk, commodity price risk, or other market risks
other than interest rate risk.

         IRR represents the impact that changes in absolute and relative  levels
of general  market  interest  rates might have upon the  Company's  net interest
income,  results of operations,  and theoretical  liquidation value, also called
net portfolio  value ("NPV").  Interest rate changes impact  earnings and NPV in
many ways,  including effects upon the yields generated by variable rate assets,
the cost of  deposits  and other  sources  of funds,  the  exercise  of  options
embedded in various financial instruments  (especially  residential  mortgages),
and  customer  demand  for and  market  supply of  different  financial  assets,
liabilities, and positions.

         In  order  to  manage  IRR,  the  Company  has  established  an Asset /
Liability  Management  Committee ("ALCO"),  which includes  representatives from
senior  management and the Board of Directors.  ALCO is responsible for managing
the  Company's  financial  assets and  liabilities  in a manner  which  balances
profitability,  IRR, and various  other risks (e.g.  liquidity).  ALCO  operates
under policies and within risk limits  prescribed by and  periodically  reviewed
and approved by the Board of Directors.

         The primary  objective of the  Company's IRR  management  program is to
maximize net interest  income while  controlling  IRR exposure to within prudent
levels.   Financial   institutions  are  subject  to  IRR  whenever  assets  and
liabilities  mature or reprice at different  times  (repricing,  or gap,  risk),
based upon different  capital markets indices (basis risk),  for different terms
(yield  curve risk),  or are subject to various  embedded  options,  such as the
right of  mortgage  borrowers  to  refinance  their  loans when  general  market
interest  rates  decline.  Companies  with high  concentrations  of real  estate
lending, such as the Company, are significantly  impacted by prepayment rates on
loans, as such prepayments generally return investable funds to the Company at a
time of relatively lower prevailing general market interest rates.

         Decisions to control or accept IRR are analyzed with  consideration  of
the probable occurrence of future interest rate changes. Stated another way, IRR
management encompasses the evaluation of the likely additional return associated
with an  incremental  change in the IRR  profile of the  Company.  For  example,
having  liabilities  that mature or reprice faster than assets can be beneficial
when interest  rates decline,  but may be detrimental  when interest rates rise.
Assessment  of  potential  changes  in market  interest  rates and the  relative
financial impact to earnings and NPV is used by the Company to help quantify and
manage IRR. As with credit risk,  the complete  elimination of IRR would curtail
the Company's profitability, as the Company generates a return, in part, through
effective risk management.

         The Company  monitors its interest rate risk using  various  analytical
methods that include  participation in the OTS net portfolio value interest rate
risk  modeling.  The Company's  exposure to IRR as of December 31, 2000 was well
within the limits established by the Board of Directors.

         A common, if analytically limited, measure of financial institution IRR
is the  institution's  "static gap".  Static gap is the  difference  between the
amount of assets and liabilities  (adjusted by off balance sheet  positions,  if
any) which are expected to mature or reprice within a specified period. A static
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest rate sensitive liabilities in a given time period
or  cumulatively  through that time period.  The converse is true for a negative
static gap.

                                       89



         The  following  table  presents the maturity  and rate  sensitivity  of
interest-earning  assets and  interest-bearing  liabilities  as of December  31,
2000. The "repricing gap" figures in the table reflect the estimated  difference
between the amount of interest-earning  assets and interest-bearing  liabilities
that are contractually  scheduled to mature or reprice  (whichever occurs first)
during future periods.

                                                                  At December 31, 2000
                                  -------------------------------------------------------------------------------------
                                                More Than   More Than   More Than                     Non-
                                    3 Months     3 Months      1 Year     3 Years         Over    Interest
                                     Or Less    To 1 Year  To 3 Years  To 5 Years      5 Years     Bearing       Total
                                     -------    ---------  ----------  ----------      -------     -------       -----
                                                                 (Dollars In Thousands)
Assets
                                                                                         
Interest earning cash               $ 10,538      $    --     $    --     $    --      $    --     $    --    $ 10,538
equivalents
Investment securities                  7,360           --          --          --           --          --       7,360
Mortgage backed securities               576          407          --          --       41,967          --      42,950
Loans receivable, net of LIP         167,795       70,278      48,527      78,537       32,228          --     397,365
FHLB stock                             2,884           --          --          --           --          --       2,884
                                    --------     --------    --------     -------     --------    --------    --------
Gross interest-earning assets        189,153       70,685      48,527      78,537       74,195          --     461,097

Less:
Unamortized yield adjustments             --           --          --          --           --        (181)       (181)
Allowance for loan losses                 --           --          --          --           --      (5,364)     (5,364)
                                    --------     --------    --------     -------     --------    --------    --------

Interest-earning assets              189,153       70,685      48,527      78,537       74,195      (5,545)    455,552

Non-interest-earning assets               --           --          --          --           --      30,638      30,638
                                    --------     --------    --------     -------     --------    --------    --------

Total assets                       $ 189,153     $ 70,685    $ 48,527    $ 78,537     $ 74,195    $ 25,093    $486,190
                                   =========     ========    ========    ========     ========    ========    ========

Liabilities and Equity

NOW accounts                        $ 41,859      $    --     $    --     $    --      $    --     $    --    $ 41,859
Savings accounts                      16,503           --          --          --           --          --      16,503
Money market accounts                 87,651           --          --          --           --          --      87,651
Certificates of deposit               96,026      109,136      37,699       1,849           --          --     244,710
                                    --------     --------    --------     -------     --------    --------    --------


Total interest-bearing deposits      242,039      109,136      37,699       1,849           --          --     390,723
FHLB advances                             --           --      25,000       1,782        5,800          --      32,582
Other borrowings                          --           --          --          --           --          --          --
                                    --------     --------    --------     -------     --------    --------    --------

Total      interest      bearing     242,039      109,136      62,699       3,631        5,800          --     423,305
liabilities

Non-interest bearing liabilities          --           --          --          --           --      19,048      19,048
Shareholders' equity                      --           --          --          --           --      43,837      43,837
                                    --------     --------    --------     -------     --------    --------    --------

Total liabilities and equity        $242,039     $109,136    $ 62,699     $ 3,631     $  5,800    $ 62,885    $486,190
                                    ========     ========    ========     =======     ========    ========    ========

Periodic repricing gap               (52,886)     (38,451)    (14,172)     74,906       68,395
Cumulative repricing gap             (52,886)     (91,337)   (105,509)    (30,603)      37,792

Periodic repricing gap as a %
     of interest earning assets       (11.6%)       (8.5%)      (3.1%)      16.5%        15.0%

Cumulative repricing gap as a
     % of interest earning            (11.6%)      (20.1%)     (23.2%)      (6.7%)        8.3%
     assets

Cumulative net interest-earning
     assets as a % of cumulative
     interest-bearing                  78.1%        74.0%       74.5%       92.7%       108.9%
     liabilities


                                       90


         As presented in the prior table,  at December 31, 2000,  the  Company's
cumulative one year and three year static gaps, based upon contractual repricing
and maturities (i.e.  ignoring  prepayments and other  non-contractual  factors)
were (20.1%) and (23.2%),  respectively, of total interest earning assets. These
figures  suggest  that net  interest  income  would  increase if general  market
interest  rates were to decline (and  vice-versa),  reflecting a "net  liability
sensitive" position.

         However,  static gap  analysis  such as that  presented  above fails to
capture material components of IRR, and therefore provides only a limited, point
in time view of the Company's IRR exposure.  The  assumptions  and factors which
are by definition  excluded  from static gap analysis  prepared on a contractual
basis encompass:

o    prepayments on assets

o    how rate movements and the shape of the Treasury  curve,  or the LIBOR swap
     curve, affect borrower behavior

o    that all loans and  deposits  repricing  at a given time will not adjust to
     the same degree or by the same magnitude

o    that the nature of rate  changes  for assets  and  liabilities  in the over
     one-year  category have a greater long term economic  impact than those for
     shorter term assets and liabilities

o    transaction  deposit  accounts  (significant  to the  Company)  do not have
     scheduled  repricing  dates or  contractual  maturities,  and therefore may
     respond  to  interest  rate  changes   differently   than  other  financial
     instruments

o    potential Company strategic and operating  responses to changes in absolute
     and relative interest rate levels

o    the financial impact of options embedded in various financial instruments

     Another  measure of IRR,  required to be  performed  by insured  depository
institutions  regulated by the OTS, is a procedure  specified by Thrift Bulletin
13a, "Interest Rate Risk Management".  This test measures the impact upon NPV of
an  immediate  and  sustained  change  in  interest  rates  in 100  basis  point
increments.  The following table presents the estimated  impacts of such changes
in interest  rates upon the  Company as of  December  31,  2000,  calculated  in
compliance  with Thrift  Bulletin 13a.  However,  the results from any cash flow
simulation  model are  dependent  upon a lengthy  series  of  assumptions  about
current and future economic,  behavioral,  and financial  conditions,  including
many factors over which the Company has no control.  These assumptions  include,
but are not limited to,  prepayment  rates on various asset portfolios and decay
rates on core deposits,  including savings, checking, and money market accounts.
Because of the  uncertainty  regarding the accuracy of assumptions  utilized and
because  such an  analytical  technique  does not  contemplate  any  actions the
Company might  undertake in response to changes in interest  rates, no assurance
can be  provided  that the  valuations  presented  in the  following  table  are
representative of what might actually be obtainable.  In addition, the following
figures are by definition  not  indicative of the Company's  economic value as a
going concern or of the Company's market value.



                                                                                                  Projected Change In
                                                                             -------------------------------------------
Change In Interest Rates (In Basis Points)                          NPV                   Dollars               Percent
------------------------------------------                          ---                   -------               -------
(Dollars In Thousands)

                                                                                                         
+300                                                           $ 52,833                 $  (3,553)                (6.7%)
+200                                                             54,839                    (1,547)                (2.8%)
+100                                                             55,777                      (609)                (1.1%)

Base scenario                                                    56,386                        --                    --

-100                                                             55,995                      (391)                (0.7%)
-200                                                             55,386                    (1,000)                (1.8%)
-300                                                             56,133                      (253)                (0.4%)


                                       91


         The prior table  results show that the Company's  liquidation  value is
relatively  balanced in its exposure to both rising and falling  interest rates.
The  prior  table  also  highlights  that  the  Company's  highest   theoretical
liquidation value occurs in the base scenario.  This position  primarily results
from the embedded  options,  held by  borrowers,  within most  mortgage  related
products, as described in the following two paragraphs.

         Under  rising  interest  rates,  the  Company's  assets   experience  a
lengthening of duration relative to the liability side, resulting in a reduction
of NPV. This occurs due to the slower  prepayment  behavior (under rising rates)
the analysis  assumed on mortgage  related assets,  in conjunction with embedded
options such as periodic and lifetime rate  adjustment  caps on adjustable  rate
loans,  all of which work to constrain  aggregate asset  repricing  (relative to
liabilities) and reduce NPV. Such results are directionally  consistent with the
static gap analysis presented above.

         Under  falling  interest  rates,  the  Company's  assets  experience  a
shortening of duration relative to the liability side,  resulting in a reduction
in NPV. This occurs due to the faster prepayment  behavior (under falling rates)
the analysis assumed on mortgage related assets,  as borrowers take advantage of
a lower  interest  rate  environment  to  refinance  their  loans.  This assumed
refinancing  provides  cash flow into the  Company  at a time when  reinvestment
alternatives present lower rates than the assets being paid off.

         A significant  portion of the Company's  total IRR exposure at December
31, 2000 was concentrated in two asset  portfolios:  mortgage backed  securities
and long term, fixed rate residential mortgages held for investment.  Within the
mortgage backed  securities  portfolio,  a relatively small number of securities
represent a disproportional amount of the IRR exposure,  particularly a few high
duration CMO's that contain relatively greater maturity extension risk.

         The Company has,  over the past several  years,  generally  exhibited a
greater  degree  of  interest  rate  risk than  presented  in the  above  table,
particularly in its exposure to rising interest rate scenarios. During 2000, the
Company's  IRR  exposure  has been  reduced  through a  combination  of  several
strategies, including:

o    increasing core deposits,  particularly  checking  accounts,  as a means of
     increasing the weighted average duration of the Company's funding

o    originating  and retaining  variable-rate  loans,  including  those tied to
     relatively  responsive  capital  markets indices such as the 1 Year CMT and
     the Wall Street Journal Prime Rate

o    selling fixed-rate  mortgage-backed  securities from the available for sale
     portfolio to fund loan growth

o    concentrating new security purchases in relatively low duration,  high cash
     flow, strongly structured CMO's

o    selling the vast majority of the new production of fixed rate,  residential
     mortgages into the secondary market

o    continuing  to  diversify  the  loan   portfolio  away  from  its  historic
     concentration in residential  mortgages  towards  increased income property
     lending,  which  typically  generates more interest  sensitive,  and higher
     yielding, assets

         Despite  the  Company's  IRR  management  program  and the  initiatives
detailed  above,  due to the multiple  factors  which  influence  the  Company's
exposure to IRR, many of which are beyond the control of the Company,  there can
be no assurance that the Company's earnings or economic value will be maintained
in future  periods,  nor that the Company will be  successful  in  continuing to
maintain a relatively balanced IRR exposure.


                                       92


Item 8.  Financial Statements And Supplementary Data.


                   Index To Consolidated Financial Statements

                                                                                                       Page(s)
                                                                                                       -------
                                                                                                       
Independent Auditors' Report                                                                              94

Consolidated Statements Of Financial Condition As Of December 31, 2000 and 1999                           95

Consolidated Statements Of Operations For The Years Ended
     December 31, 2000, 1999, and 1998                                                                    96

Consolidated Statements Of Changes In Stockholders' Equity For The Years Ended                         97 - 99
     December 31, 2000, 1999, and 1998

Consolidated Statements Of Cash Flows For The Years Ended
     December 31, 2000, 1999, and 1998                                                                100 - 101

Notes To Consolidated Financial Statements                                                            102 - 143



                                       93



INDEPENDENT AUDITORS' REPORT

The Board of Directors
Monterey Bay Bancorp, Inc.
Watsonville, California

We have audited the accompanying  consolidated statements of financial condition
of Monterey Bay Bancorp,  Inc. and subsidiary (the "Company") as of December 31,
2000 and 1999, and the related consolidated statements of operations, changes in
stockholders'  equity,  and cash flows for each of the three years in the period
ended  December  31,  2000.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of Monterey Bay Bancorp,  Inc. and
subsidiary as of December 31, 2000 and 1999, and the results of their operations
and their cash flows,  for each of the three years in the period ended  December
31, 2000, in conformity with  accounting  principles  generally  accepted in the
United States of America.

/s/ Deloitte & Touche LLP
San Francisco, California
February 8, 2001


                                       94



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2000 AND 1999
(Dollars In Thousands, Except Per Share Amounts)
-------------------------------------------------------------------------------------------------------------------

                                                                                                    December 31,
                                                                                          -------------------------------
                                                                                                 2000        1999
                                                                                                 ----        ----
ASSETS
                                                                                                    
Cash and cash equivalents                                                                      $ 25,159   $ 12,833
Securities available for sale, at estimated fair value:
     Investment securities                                                                        7,360     11,463
     Mortgage backed securities                                                                  42,950     57,716
Securities held to maturity, at amortized cost:
     Mortgage backed securities (fair value 1999: $60)                                               --         60
Loans receivable held for investment (net of allowances for loan losses of
     $5,364 at December 31, 2000 and $3,502 at December 31, 1999)                               391,820    360,686
Investment in capital stock of the Federal Home Loan Bank, at cost                                2,884      3,213
Accrued interest receivable                                                                       2,901      2,688
Premises and equipment, net                                                                       7,375      7,042
Core deposit premiums and other intangible assets, net                                            2,195      2,918
Real estate acquired via foreclosure, net                                                          --           96
Other assets                                                                                      3,546      4,112
                                                                                               --------   --------

TOTAL ASSETS                                                                                   $486,190   $462,827
                                                                                               ========   ========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

Deposits                                                                                       $407,788   $367,402
Advances from the Federal Home Loan Bank                                                         32,582     49,582
Securities sold under agreements to repurchase                                                     --        2,410
Accounts payable and other liabilities                                                            1,983      2,630
                                                                                               --------   --------

     Total liabilities                                                                          442,353    422,024
                                                                                               --------   --------

Commitments and contingencies

STOCKHOLDERS' EQUITY

Preferred  stock,  $0.01 par value,  2,000,000  authorized;  none issued) Common
stock, $0.01 par value, 9,000,000 shares authorized;

     4,492,085 issued at December 31, 2000 and December 31, 1999;
     3,321,210 outstanding at December 31, 2000 and
     3,422,637 outstanding at December 31, 1999                                                      45         45
Additional paid-in capital                                                                       28,278     28,237
Retained earnings, substantially restricted                                                      32,722     30,473
Unallocated ESOP shares                                                                            (920)    (1,150)
Treasury shares designated for compensation plans, at cost (35,079 shares
     at December 31, 2000 and 126,330 shares at December 31, 1999)                                 (338)    (1,376)
Treasury stock, at cost (1,170,875 shares at December 31, 2000 and
     1,069,448 shares at December 31, 1999)                                                     (15,326)   (14,257)
Accumulated other comprehensive loss, net of taxes                                                 (624)    (1,169)
                                                                                               --------   --------


     Total stockholders' equity                                                                  43,837     40,803
                                                                                               --------   --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                     $486,190   $462,827
                                                                                               ========   ========


See Notes to Consolidated Financial Statements



                                       95




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998
(Dollars In Thousands, Except Per Share Amounts)
-------------------------------------------------------------------------------------------------------------------------

                                                                                     Year Ended December 31,
                                                                          -----------------------------------------------
INTEREST AND DIVIDEND INCOME:                                                     2000            1999             1998
                                                                                  ----            ----             ----
                                                                                                     
   Loans receivable                                                          $ 32,556        $ 27,218         $ 20,882
   Mortgage backed securities                                                   3,755           4,884            6,911
   Investment securities and cash equivalents                                   1,446           1,315            3,118
                                                                               ------          ------           ------
         Total interest and dividend income                                    37,757          33,417           30,911
                                                                               ------          ------           ------
INTEREST EXPENSE:
   Deposit accounts                                                            17,231          15,130           16,628
   Federal Home Loan Bank advances and other borrowings                         2,546           2,258            1,960
                                                                               ------          ------           ------
         Total interest expense                                                19,777          17,388           18,588
                                                                               ------          ------           ------
NET INTEREST INCOME BEFORE PROVISION
     FOR LOAN LOSSES                                                           17,980          16,029           12,323

PROVISION FOR LOAN LOSSES                                                       2,175             835              692
                                                                               ------          ------           ------
NET INTEREST INCOME AFTER PROVISION
     FOR LOAN LOSSES                                                           15,805          15,194           11,631
                                                                               ------          ------           ------
NON-INTEREST INCOME:
   (Losses) gains on sale of mortgage backed securities
      and investment securities, net                                              (55)            496              283
   Commissions from sales of noninsured products                                  676             626              537
   Customer service charges                                                     1,306           1,032              824
   Income from loan servicing                                                     118              84              227
   Other income                                                                   295             267              306
                                                                               ------          ------           ------
         Total                                                                  2,340           2,505            2,177
                                                                               ------          ------           ------
NON-INTEREST EXPENSE:
   Compensation and employee benefits                                           6,569           5,648            5,310
   Occupancy and equipment                                                      1,278           1,173            1,112
   Deposit insurance premiums                                                     188             164              139
   Data processing fees                                                         1,142             990              833
   Legal and accounting expenses                                                  661             423              523
   Supplies, postage, telephone, and office expenses                              679             601              561
   Advertising and promotion                                                      361             310              359
   Amortization of intangible assets                                              723             712              695
   Other expenses                                                               2,075           1,866            1,612
                                                                               ------          ------           ------
         Total                                                                 13,676          11,887           11,144
                                                                               ------          ------           ------
INCOME BEFORE INCOME TAXES                                                      4,469           5,812            2,664

PROVISION FOR INCOME TAXES                                                      1,946           2,511            1,228
                                                                               ------          ------           ------
NET INCOME                                                                     $2,523          $3,301           $1,436
                                                                               ======          ======           ======
EARNINGS PER SHARE:

     BASIC EARNINGS PER SHARE                                                  $ 0.81          $ 1.02           $ 0.41
                                                                               ======          ======           ======
     DILUTED EARNINGS PER SHARE                                                $ 0.81          $ 0.99           $ 0.39
                                                                               ======          ======           ======

See Notes to Consolidated Financial Statements




                                       96




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(Dollars And Shares In Thousands)
-------------------------------------------------------------------------------------------------------------------


                                                                                     Shares
                                                                                     Desig-
                                                                                      nated             Accum-
                                                                                        For             ulated
                                                         Addi-              Unal-      Com-              Other
                                                        tional       Re-  located      pen-            Compre-
                                      Common Stock     Paid-In    tained     ESOP    sation  Treasury  hensive
                                      ------------
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock   Income     Total
                                     ------   ------   -------  --------   ------     -----     -----   ------     -----
                                                                                     
Balance At January 1, 1998            4,037      $45  $ 27,347  $ 26,729  $(1,610)  $(1,210)  $(4,642)    $138  $ 46,797

Purchase of treasury stock             (567)                                                   (8,624)            (8,624)

Options exercised using treasury         35                 50                                    346                396
stock

Dividends paid ($0.12 per share)                                    (463)                                           (463)

Amortization of stock
     compensation                                          429                230       259                          918

Comprehensive income:
     Net income                                                    1,436                                           1,436

     Other comprehensive income:
       Change in net
          unrealized gain
          on securities
          available for
          sale, net of taxes                                                                               822       822
          of $583

      Reclassification
          adjustment for
          gains on
          securities available
          for sale included
          in income,
          net of taxes of $(118)                                                                          (166)     (166)
                                                                                                                   -----

     Other comprehensive income, net                                                                                 656
                                                                                                                     ---

Total comprehensive income                                                                                         2,092
                                                                                                                   -----

                                      -----     ---   --------  --------  -------     -----  --------     ----  --------
Balance at December 31, 1998          3,505     $45   $ 27,826  $ 27,702  $(1,380)    $(951) $(12,920)    $794  $ 41,116
                                      -----     ---   --------  --------  -------     -----  --------     ----  --------


See Notes to Consolidated Financial Statements



                                       97



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Continued)
YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(Dollars And Shares In Thousands)

------------------------------------------------------------------------------------------------------------------------
                                                                                     Shares
                                                                                     Desig-             Accum-
                                                                                      nated             ulated
                                                                                        For              Other
                                                         Addi-              Unal-      Com-            Compre-
                                                        tional       Re-  located      pen-            hensive
                                      Common Stock     Paid-In    tained     ESOP    sation  Treasury  Income /
                                      ------------
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock   (Loss)     Total
                                     ------   ------   -------  --------   ------     -----     -----   ------     -----
                                                                                     
Balance At December 31, 1998          3,505      $45  $ 27,826  $ 27,702  $(1,380)    $(951) $(12,920)    $794  $ 41,116

Purchase of treasury stock             (116)                                                   (1,668)            (1,668)

Options exercised using treasury         34                 60                                    331                391
stock

Dividends paid ($0.15 per share)                                    (530)                                           (530)

Amortization of stock
     compensation                                          351                230       257                          838

Purchase of stock for stock
     compensation plans                                                                (682)                        (682)

Comprehensive income:
     Net income                                                    3,301                                           3,301

     Other comprehensive income:
          Change in net
             unrealized gain /
             (loss) on
             securities available
             for sale, net of
             taxes
             of $(1,168)                                                                                (1,671)   (1,671)

          Reclassification
             adjustment for
             gains on
             securities available
             for sale included
             in income,
             net of taxes of $(204)                                                                       (292)     (292)
                                                                                                                   -----

     Other comprehensive income, net                                                                              (1,963)
                                                                                                                  -------

Total comprehensive income                                                                                         1,338
                                                                                                                   -----
                                      -----     ---   --------  --------  -------     -----  --------     ----  --------
Balance at December 31, 1999          3,423     $45   $ 28,237  $ 30,473  $(1,150) $ (1,376) $(14,257) $(1,169) $ 40,803
                                      -----     ---   --------  --------  -------     -----  --------     ----  --------

See Notes to Consolidated Financial Statements



                                       98



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Continued)
YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(Dollars And Shares In Thousands)
-------------------------------------------------------------------------------------------------------------------

                                                                                   Treasury
                                                                                     Shares
                                                                                     Desig-             Accum-
                                                                                      nated             ulated
                                                                                        For              Other
                                                         Addi-              Unal-      Com-            Compre-
                                                        tional       Re-  located      pen-            hensive
                                      Common Stock     Paid-In    tained     ESOP    sation  Treasury  Income/
                                      ------------
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock   (Loss)     Total
                                     ------   ------   -------  --------   ------     -----     -----   ------     -----
                                                                                     
Balance At December 31, 1999          3,423      $45  $ 28,237  $ 30,473  $(1,150)  $(1,376) $(14,257) $(1,169) $ 40,803

Purchase of treasury stock             (120)                                                   (1,251)            (1,251)

Cash dividends paid ($0.08 per                                      (274)                                           (274)
share)

Director fees paid using treasury        18                  9                                    182                191
stock

Amortization of stock
     compensation                                           32                230       822                        1,084

Sale of stock for stock
compensation
     plans                                                                              216                          216

Comprehensive income:
     Net income                                                    2,523                                           2,523

     Other comprehensive income:
          Change in net
             unrealized gain /
             (loss) on
             securities available
             for sale, net of                                                                              513       513
             taxes of $359

          Reclassification
             adjustment for
             losses on
             securities available
             for sale included
             in income,
             net of taxes of $23                                                                            32        32
                                                                                                                      --

     Other comprehensive income, net                                                                                 545
                                                                                                                     ---
Total comprehensive income                                                                                         3,068
                                                                                                                   -----
                                      -----      ---  --------  --------  -------     -----  --------     ----  --------
Balance at December 31, 2000          3,321      $45  $ 28,278  $ 32,722   $ (920)   $ (338) $(15,326)   $(624) $ 43,837
                                      =====      ===  ========  ========  =======     =====  ========     ====  ========

See Notes to Consolidated Financial Statements



                                       99



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998
(Dollars In Thousands)
-------------------------------------------------------------------------------------------------------------------

                                                                                         Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2000         1999          1998
                                                                                    ----         ----          ----
OPERATING ACTIVITIES:
                                                                                                   
Net income                                                                       $ 2,523      $ 3,301       $ 1,436

Adjustments  to  reconcile   net  income  to  net  cash  provided  by  operating
     activities:

Depreciation and amortization of premises and equipment                              441          472           456
Amortization of intangible assets                                                    723          712           695
Amortization of purchase premiums, net of accretion of discounts                     104          516           953
Amortization of deferred loans fees                                                 (250)        (293)         (233)
Provision for loan losses                                                          2,175          835           692
Provision for real estate losses                                                      --           12            --
Federal Home Loan Bank stock dividends                                              (214)        (174)         (202)
Gross ESOP expense before dividends received on unallocated shares                   334          486           555
Compensation expense related to stock compensation plans                             296          297           326
Loss (gain) on sale of investment and mortgage-backed securities                      55         (496)         (283)
(Gain) loss on the sale of loans held for sale                                       (22)         (54)          (82)
Loss (gain) on sale of real estate acquired via foreclosure                            5          (18)          (12)
(Gain) loss on sale of fixed assets                                                   --            2           (23)
Origination of loans held for sale                                                (2,652)      (6,693)      (15,886)
Proceeds from sales of loans held for sale                                         2,674        8,923        14,305
Deferred income taxes                                                               (595)        (743)         (279)
(Increase) decrease in accrued interest receivable                                  (213)        (151)         (197)
Decrease (increase) in other assets                                                  566       (1,285)        1,380
(Decrease) increase in accounts payable and other liabilities                       (647)          49           459
Other, net                                                                        (1,280)       1,526        (2,398)
                                                                                 -------      -------       -------

     Net cash provided by operating activities                                     4,023        7,224         1,662
                                                                                 -------      -------       -------


INVESTING ACTIVITIES:

Net increase in loans held for investment                                        (31,134)     (61,911)      (35,025)
Purchases of investment securities available for sale                                 --           (7)      (34,643)
Proceeds from maturities of investment securities                                     --           --        26,344
Proceeds from sales of investment securities available for sale                    3,730        8,005        29,976
Purchases of mortgage backed securities available for sale                       (26,818)          --      (102,981)
Principal repayments on mortgage backed securities available for sale             18,422       19,645        27,913
Proceeds from maturities of mortgage backed securities held to maturity               60           --            --
Proceeds from sales of mortgage backed securities available for sale              24,425       17,643        48,036
Redemptions (purchases) of FHLB stock, net                                           543           --           545
Purchases of premises and equipment                                                 (774)      (1,200)       (2,352)
Proceeds from the sale of premises and equipment                                      --           --           419
                                                                                 -------      -------       -------


     Net cash used in investing activities                                       (11,546)     (17,825)      (41,768)
                                                                                 -------      -------       -------

See Notes to Consolidated Financial Statements



                                      100



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998
(Dollars In Thousands)
--------------------------------------------------------------------------------------------------------------------

                                                                                      Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2000         1999          1998
                                                                                    ----         ----          ----
                                                                                                    
FINANCING ACTIVITIES:

Net increase (decrease) in deposits                                               40,386       (3,275)       50,118
(Repayments) proceeds of FHLB advances, net                                      (17,000)      14,400         2,900
(Repayments) proceeds of securities sold under agreements to
          repurchase, net                                                         (2,410)      (2,080)         (710)
Cash dividends paid to stockholders                                                 (274)        (530)         (463)
Purchases of treasury stock                                                       (1,251)      (1,668)       (8,624)
Sales of treasury stock                                                              182          318           322
Sales (purchases) of stock for stock compensation plans, net                         216         (682)           --
                                                                                --------     --------      --------

     Net cash provided by financing activities                                    19,849        6,483        43,543
                                                                                --------     --------      --------

NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS                                12,326       (4,118)        3,437

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                      12,833       16,951        13,514
                                                                                --------     --------      --------

CASH & CASH EQUIVALENTS AT END OF YEAR                                          $ 25,159     $ 12,833      $ 16,951
                                                                                ========     ========      ========



SUPPLEMENTAL CASH FLOW DISCLOSURES:

Cash paid during the period for:

     Interest on deposits and borrowings                                          19,655       17,380        18,957
     Income taxes                                                                  3,060        3,163         1,037


SUPPLEMENTAL DISCLOSURES OF NON CASH
INVESTING AND FINANCING ACTIVITIES

Loans transferred to held for investment, at market value                            385          171            --

Mortgage backed securities acquired in exchange for securitized
     loans, net of deferred fees                                                      --           --        47,703

Real estate acquired in settlement of loans                                           --          376           299

See Notes to Consolidated Financial Statements



                                      101


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998
--------------------------------------------------------------------------------


1.        BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization And Nature Of Operations

Monterey  Bay  Bancorp,  Inc.  ("MBBC") is a unitary  savings  and loan  holding
company  incorporated  in 1994  under  the laws of the state of  Delaware.  MBBC
operates as the holding  company for its wholly  owned  subsidiary  Monterey Bay
Bank (the "Bank"), a federally chartered savings and loan association.  The Bank
has one wholly owned subsidiary,  Portola  Investment  Corporation  ("Portola"),
which sells various  non-FDIC insured  investment  products and provides trustee
services  to  the  Bank.  Portola  operates  within  the  Bank's  facilities  in
segregated  areas.  MBBC,  the Bank,  and Portola are  hereinafter  collectively
referred to as the "Company".

The Company's primary business is attracting  checking,  money market,  savings,
and certificate of deposit  accounts  through its branch  facilities and various
electronic  means,  and  investing  such deposits and other  available  funds in
various  types of  loans,  including  real  estate  mortgages,  business  loans,
construction loans, and consumer loans. The Company also provides a range of fee
based services.  The Bank's deposit  gathering and lending markets are primarily
concentrated in the communities  surrounding its full service offices located in
Santa Cruz, Northern Monterey, and Southern Santa Clara Counties, in California.
At December 31, 2000, the Bank maintained  eight full service branch offices and
eleven ATM's, two of which were stand-alone.

Summary Of Significant Accounting Policies

Basis of  Consolidation  - The  consolidated  financial  statements  include the
accounts of Monterey Bay Bancorp, Inc. and its wholly-owned subsidiary, Monterey
Bay  Bank,  and  the  Bank's   wholly-owned   subsidiary,   Portola   Investment
Corporation.   All  significant  inter-company  transactions  and  balances  are
eliminated in consolidation.

Financial Statement Presentation And Use Of Estimates - The financial statements
have been  prepared  and  presented in  accordance  with  accounting  principles
generally  accepted  in the United  States of  America,  or "GAAP"  and  general
practices  within the banking and savings and loan industry.  The preparation of
the financial  statements in  conformity  with GAAP requires  management to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities, and contingent assets and liabilities, and disclosure of contingent
assets and liabilities,  as of the balance sheet dates and revenues and expenses
for the reporting periods. Actual results could differ from those estimates.

Cash And Cash  Equivalents  - Cash and cash  equivalents  include  cash on hand,
amounts due from banks,  federal funds sold,  investments in money market mutual
funds,  securities purchased under agreements to resell with original maturities
of three months of less,  certificates  of deposit with  original  maturities of
three  months  or less,  and  highly  liquid  debt  instruments  purchased  with
remaining  terms  to  maturity  of  three  months  or  less  from  the  date  of
acquisition.

                                      102

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


Securities  Purchased  Under  Agreements To Resell - The amounts  advanced under
these agreements  represent  short-term loans and are accounted for as a secured
lending  and  carried  at cost as an  asset  in the  Consolidated  Statement  of
Financial  Condition.  The Company may sell, loan, or otherwise  dispose of such
securities to other parties in the normal course of operations. The identical or
substantially  the same  securities  are to be  resold  at the  maturity  of the
agreements.  The  Company  usually  enters into these  agreements  with terms to
maturity of three months or less.

Securities  Available For Sale - Securities to be held for indefinite periods of
time, including securities that management intends to use as part of its asset /
liability  management  strategy  that  may be sold in  response  to  changes  in
interest rates, loan prepayments,  or other factors, are classified as available
for sale.  Securities  available  for sale are carried at estimated  fair value.
Gains or losses on the sale of  securities  are  determined  using the  specific
identification method.  Premiums and discounts are recognized in interest income
using the interest  method over the period to contractual  maturity.  Unrealized
holding  gains or losses,  net of tax,  for  securities  available  for sale are
reported as a component of other comprehensive income.

Securities  Held To  Maturity -  Securities  held to  maturity  are  recorded at
amortized cost, with any premium or discount recognized in interest income using
the interest method over the period to contractual maturity. The Company has the
ability and  management  has the  positive  intent to hold these  securities  to
maturity. The Company designates securities as held to maturity or available for
sale upon acquisition.

A decline  in the fair  value of  individual  securities  held to  maturity  and
securities  available  for sale  below  their  cost  that is deemed  other  than
temporary would be recognized through a write down of the investment  securities
to their fair value by a charge to earnings as a realized loss.

For the years ended  December  31,  2000 and 1999,  the Company did not have any
securities classified as trading.

Mortgage Backed Securities - The Company's  mortgage backed  securities  include
collateralized  mortgage  obligations  ("CMO's") issued by both federal Agencies
and private  entities  ("private  label CMO's").  Private label CMO's expose the
Company to credit and liquidity  risks not typically  present in federal  Agency
issued securities.

Loans Held For Sale - Loans held for sale are carried at the lower of  aggregate
cost,  including qualified loan origination costs and related fees, or estimated
fair value,  grouped by category.  Unrealized  losses by category are recognized
via a charge  against  operations.  Realized  gains and losses on loans held for
sale are accounted for under the specific identification method.  Qualified loan
origination  fees and costs are retained and not amortized during the period the
loans  are  held for  sale.  Transfers  of  loans  held for sale to the held for
investment  portfolio are recorded at the lower of cost or estimated  fair value
on the transfer  date.  While the Company had no loans held for sale at December
31, 2000 and 1999,  it did  originate and hold loans for sale during each of the
three years ended December 31, 2000, 1999, and 1998.

                                      103

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Loans  Receivable Held For Investment - Loans receivable held for investment are
stated  at  unpaid   principal   balances  less   undisbursed   loan  funds  for
constructions  loans,  unearned  discounts,  deferred loan origination fees, and
allowances  for estimated  loan losses,  plus  unamortized  premiums  (including
purchase  premiums) and qualified  deferred loan origination  costs. These loans
are not  adjusted  to the lower of cost or  market  because  it is  management's
intention, and the Company has the ability, to hold these loans to maturity.

Interest  Income On Loans - Interest  income on loans is accrued and credited to
income as it is earned. However, interest is generally not accrued on loans over
90 days contractually delinquent. In addition,  interest is not accrued on loans
that are less than 90 days  contractually  delinquent,  but where management has
identified concern over future  collection.  Accrued interest income is reversed
when a loan is  placed  on  non-accrual  status.  Discounts,  premiums,  and net
deferred  loan  origination  fees are amortized  into  interest  income over the
contractual  lives of the  related  loans using a  procedure  approximating  the
interest method,  except when a loan is in non-accrual  status. When a loan pays
off or is sold, any unamortized balance of any related premiums,  discounts, and
qualified net deferred loan origination  fees is recognized in income.  Payments
received on non-accrual loans are allocated between principal and interest based
upon the terms of the underlying note.

Sales Of Loans - Gains or losses  resulting  from sales of loans are recorded at
the time of sale and are determined by the difference  between (i) the net sales
proceeds plus the estimated  fair value of any interests  retained in the loans,
such as loan servicing  rights,  and (ii) the carrying value of the assets sold.
The difference between the adjusted carrying value of the interests retained and
the face amount of the interests  retained is amortized to  operations  over the
estimated   remaining  life  of  the  associated   loans  using  a  method  that
approximates  the interest method.  The fair value of any interests  retained is
periodically  evaluated,  with any  shortfall  in  estimated  fair value  versus
carrying amount being charged against operations.

Securitization  Of Loans - Effective  January 1, 1999, the Company  adopted SFAS
No.  134,   Accounting  For   Mortgage-Backed   Securities  Retained  After  The
Securitization Of Mortgage Loans Held for Sale By A Mortgage Banking Enterprise.
SFAS No. 134 permits  companies  that hold  mortgage  loans for sale to classify
mortgage-backed  securities retained in a securitization of such loans as either
held-to-maturity, available for sale, or trading based on the Company's capacity
and management's  intent,  unless the Company has already  committed to sell the
security  before  or  during  the  securitization   process.  This  guidance  is
consistent with the treatment  established for investments  covered by SFAS 115,
Accounting For Certain Investments In Debt And Equity Securities.

Troubled Debt Restructured - A loan is considered  "troubled debt  restructured"
when the Company  provides the borrower  certain  concessions  that it would not
normally consider. The concessions are provided with the objective of maximizing
the recovery of the Company's  investment.  Troubled debt restructured  includes
situations in which the Company  accepts a note  (secured or  unsecured)  from a
third party in payment of its  receivable  from the  borrower,  other  assets in
payment of the loan, an equity interest in the borrower or its assets in lieu of
the Company's receivable,  or a modification of the terms of the debt including,
but not limited to, (i) a reduction in the stated  interest rate to below market
rates,  (ii) an extension  of maturity at an interest  rate or other terms below
market,  (iii) a  reduction  in the face  amount  of the  debt,  and / or (iv) a
reduction in the accrued interest receivable.

                                      104

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Impaired Loans - The Company accounts for impaired loans in accordance with SFAS
No. 114,  Accounting By Creditors  For  Impairment Of A Loan, as amended by SFAS
No. 118,  Accounting By Creditors For Impairment Of A Loan - Income  Recognition
And  Disclosures.  SFAS No. 114 generally  requires all creditors to account for
impaired  loans,  except those loans that are  accounted for at fair value or at
the lower of cost or fair value,  at the present  value of the  expected  future
cash flows  discounted  at the  loan's  effective  interest  rate at the date of
initial  impairment,  or, as a  practical  expedient,  at the loan's  observable
market  price  or  fair  value  of the  collateral  if the  loan  is  collateral
dependent.   SFAS  No.  114  indicates  that  a  creditor  should  evaluate  the
collectibility  of both  contractual  interest and  contractual  principal  when
assessing  the need for a loss  accrual.  Interest  income  received on impaired
non-accrual  loans is  recognized  on a cash  basis.  Interest  income  on other
impaired loans is recognized on an accrual basis.

The  Company  considers  a loan to be  impaired  when it is deemed  probable  by
management that the Company will be unable to collect all  contractual  interest
and contractual  principal payments in accordance with the terms of the original
loan agreement. However, when determining whether a loan is impaired, management
also  considers  the current ratio of the loan's  balance to  collateral  value,
other sources of repayment,  and the borrower's present financial  position.  In
evaluating  whether  a loan is  considered  impaired,  insignificant  delays  or
shortfalls in payments,  in the absence of other facts and circumstances,  would
not alone lead to the conclusion that a loan is impaired.  The Company  includes
among impaired loans all loans that (i) are contractually  delinquent 90 days or
more,  (ii) meet the  definition  of a troubled  debt  restructuring,  (iii) are
classified in part or in whole as either  doubtful or loss, (iv) the Company has
suspended accrual of interest, and (v) have a specific loss allowance applied to
adjust the loan to fair value.

The Company applies the  measurement  provisions of SFAS No. 114 to all loans in
its  portfolio,  and utilizes the cash basis method of  accounting  for payments
received on impaired loans.

Allowances For Loan Losses - Specific  valuation  allowances are established for
loans that are deemed  impaired if the fair value of the loan or the  collateral
is estimated to be less than the Company's investment in the loan. In developing
specific  valuation  allowances,  the Company  considers (i) the estimated  cash
payments  expected to be received by the Company,  (ii) the  estimated net sales
proceeds  from the loan or its  collateral,  (iii) cost of  refurbishment,  (iv)
certain  operating  income  and  expenses,  and (v) the costs of  acquiring  and
holding the  collateral.  The Company  charges off a portion of an impaired loan
against the specific valuation allowance when that portion is deemed probable to
not be recoverable.

General valuation  allowances are maintained at levels that management  believes
adequate to cover  inherent  losses in the loan  portfolio  and are  continually
reviewed and adjusted.  The Company  adheres to an internal  asset review system
and an established loan loss reserve  methodology.  Management evaluates factors
such as the  prevailing  and  anticipated  economic  conditions,  including  the
duration  of the  current  business  cycle,  seasoning  of the  loan  portfolio,
historic loss  experiences,  composition of the loan portfolio by collateral and
product types,  levels and trends of criticized and classified  loans,  and loan
delinquencies in assessing overall valuation  allowance levels to be maintained.
While management uses currently  available  information to provide for estimated
losses on loans, additions to or recoveries from the general valuation allowance
may be necessary based upon a number of factors  including,  but not limited to,
changes in economic  conditions and credit quality  trends,  particularly in the
real estate market, borrower financial status, the regulatory environment,  real
estate values,  and loan portfolio size and  composition.  Many of these factors
are beyond the  Company's  control and,  accordingly,  periodic  provisions  for
estimated  loan  losses  may  vary  from  time to  time.  In  addition,  various
regulatory   agencies,   as  an  integral  part  of  the  examination   process,
periodically  review  the Bank's  allowance  for  estimated  loan  losses.  Such
regulatory  agencies may develop  judgements  different from those of management
and may require the Bank to recognize additional provisions against operations.


                                      105

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


Real Estate  Owned - Real  estate  acquired  through  foreclosure  is  initially
recorded at the lower of amortized  cost or fair value less  estimated  costs to
sell.  If the fair value  less  estimated  costs to sell is less than  amortized
cost,  a charge  against the  allowance  for loan losses is recorded at property
acquisition.  Declines  in  property  fair  value less  estimated  costs to sell
subsequent  to  acquisition  are  charged to  operations.  Expenses  incurred in
conjunction with the maintenance of real estate acquired through foreclosure are
charged to operations.

Recognition  of  gains  on the  sale  of  real  estate  is  dependent  upon  the
transaction  meeting certain criteria relating to the nature of the property and
the terms of the sale and potential  financing.  Losses on  disposition  of real
estate,  including  expenses  incurred in connection with the  disposition,  are
charged to operations.

Allowances  For Real Estate  Losses -  Allowances  for real  estate  acquired by
foreclosure are established based upon management's estimates of fair value less
costs to sell.  Such  estimates may change from time to time based upon a number
of factors,  including,  but not limited to, general economic conditions and the
level of local demand for the specific  properties.  The Bank's  allowances  for
real  estate  assets  are also  subject  to review  and  adjustment  by  various
regulatory agencies.

Premises And Equipment - Land is carried at cost.  Other  premises and equipment
are  stated  at  cost,  less  accumulated  depreciation  and  amortization.  The
Company's  policy is to  depreciate  or amortize  premises  and  equipment  on a
straight-line  basis over the estimated useful lives of the various assets,  and
to amortize  leasehold  improvements over the shorter of the asset's useful life
or the term of the lease.  The useful lives for the principal  classes of assets
are:

Asset                          Useful Life

Buildings                      30 to 40 years
Leasehold improvements         Shorter of term on lease or life of improvement
Furniture and equipment        3 to 10 years


The cost of  repairs  and  maintenance  is charged to  operations  as  incurred,
whereas  expenditures  that  improve or extend the  service  lives of assets are
capitalized.

Impairment  Of  Long-Lived  Assets  - The  Company  periodically  evaluates  the
recoverability of long-lived assets in accordance with SFAS No. 121,  Accounting
For Impairment Of Long-Lived Assets And For Long-Lived Assets To Be Disposed Of.
Long-lived assets and certain  identifiable  intangibles to be held and used are
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the  carrying  amount of assets may not be  recoverable.  Determination  of
recoverability  is  based on an  estimate  of  undiscounted  future  cash  flows
resulting from the use of the asset and its eventual disposition. Measurement of
an impairment  loss for  long-lived  assets and  identifiable  intangibles  that
management  expects  to hold and use are based on the fair  value of the  asset.
Long-lived  assets and certain  identifiable  intangibles  to be disposed of are
reported at the lower of carrying  amount or fair value less  estimated  cost to
sell.

                                      106

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


Core Deposit  Intangibles - These assets arise from the  acquisition of deposits
and are  amortized  on a  straight-line  basis  over the  estimated  life of the
deposit base acquired, generally seven years. The Company periodically evaluates
the periods of amortization to determine  whether later events and circumstances
warrant revised estimates.

Securities  Sold Under  Agreements To Repurchase - The Company enters into sales
of securities  under  agreements to repurchase with selected  dealers and banks.
Such  agreements  are  treated as  financings.  The  obligations  to  repurchase
securities sold are reflected as a liability in the  Consolidated  Statements of
Financial Condition.  The securities  underlying the agreements are delivered to
the dealer or bank with whom each transaction is executed. The dealers or banks,
who may sell, loan, or otherwise  dispose of such securities to other parties in
the normal course of their  operations,  agree to resell the Company  either the
identical  or  substantially  the  same  securities  at  the  maturities  of the
agreements.  The  Company  retains  the  right  of  substitution  of  collateral
throughout the terms of the  agreements.  The Company  usually enters into these
agreements with terms to maturity of three months or less.

Stock Based  Compensation - The Company  accounts for its stock option and stock
award plans under SFAS No. 123,  Accounting For Stock-Based  Compensation.  This
Statement   establishes   financial   accounting  and  reporting  standards  for
stock-based  compensation  plans.  These  standards  include the  recognition of
compensation  expense  over  the  vesting  period  of  the  fair  value  of  all
stock-based  awards  on the  date of  grant.  Alternatively,  SFAS.  No 123 also
permits  entities to continue to apply the provisions of APB No. 25,  Accounting
For Stock Issued To Employees, and provide pro forma net earnings (loss) and pro
forma net  earnings  (loss) per share  disclosures  as if the fair  value  based
method  defined in SFAS No. 123 had been  applied.  The  Company  has elected to
continue to apply the provisions of APB No. 25, using the intrinsic value method
of accounting for stock based compensation, and provide the pro forma disclosure
requirements  of  SFAS  No.  123  in the  footnotes  to  its  audited  financial
statements.

Employee  Stock  Ownership  Plan  ("ESOP")  - The  Company  accounts  for shares
acquired  by its ESOP in  accordance  with  the  guidelines  established  by the
American Institute of Certified Public  Accountants  Statement of Position 93-6,
Employers' Accounting for Employee Stock Ownership Plans ("SOP 93-6"). Under SOP
93-6, the Company  recognizes  compensation  cost equal to the fair value of the
ESOP shares during the periods in which they become committed to be released. To
the extent  that the fair value of the  Company's  ESOP shares  committed  to be
released  differ from the cost of such shares,  the  differential  is charged or
credited  to  equity.  Employers  with  internally  leveraged  ESOPs such as the
Company do not report the loan  receivable  from the ESOP as an asset and do not
report the ESOP debt from the employer as a liability.  The Company's  ESOP is a
tax-qualified plan.  Non-vested shares owned by the ESOP are accounted for via a
contra-equity  account based upon historic cost.  ESOP shares that have not been
committed  to be released  (uncommitted  shares) are excluded  from  outstanding
shares on a weighted average basis for earnings per share calculations.

Income  Taxes - The  Company  accounts  for income  taxes  under  SFAS No.  109,
Accounting  For Income Taxes,  which follows the  liability  method.  Under this
method,  deferred tax assets and deferred tax  liabilities  are  recognized  for
future tax  consequences  attributable  to  temporary  differences  between  the
financial statement carrying amounts of certain existing assets and liabilities,
and their  respective  bases for Federal income and California  franchise taxes.
Deferred tax assets and liabilities are calculated by applying current effective
tax rates against future  deductible or taxable amounts.  The effect on deferred
tax assets and  liabilities of a change in tax rates is recognized in operations
in the period that includes the enactment date. Future tax benefits attributable
to temporary  differences  are recognized to the extent the  realization of such
benefits is more likely than not.

Commissions  From Sales Of  Non-FDIC  Insured  Products - The  Company  realizes
commissions  from the sales of  various  non-FDIC  insured  products,  including
mutual  funds,  annuities,  and  specific  securities,  as a result of  business
conducted  through  Portola.   Commission  income  is  typically  based  upon  a
percentage of sales.  Periodic  commission income varies based on the volume and
mix of  investment  products  sold,  and is  recognized  on an accrual basis for
certain  transactions  where the amount is determinable as earned, and on a cash
basis for other transactions.

                                      107

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Stock Split - In July, 1998, the Company  authorized a five for four stock split
thereby  increasing the number of issued and outstanding  shares. All references
in the accompanying  financial statements to the number of common shares and per
share amounts have been restated to reflect the stock split.

Earnings Per Share - The Company  follows SFAS No. 128,  Earnings Per Share,  in
calculating  basic and diluted  earnings  per share.  Basic  earnings  per share
excludes  dilution  and is computed by dividing  net income  available to common
shareholders by the weighted average number of common shares  outstanding during
the period.  Diluted  earnings per share  reflects the  potential  dilution that
could occur if contracts to issue common stock or  securities  convertible  into
common stock were exercised or converted.  Dilution resulting from the Company's
stock  option and stock  award  plans is  calculated  using the  treasury  stock
method.

Comprehensive  Income -  Comprehensive  income  includes (i) net income and (ii)
other  comprehensive  income.  The Company's only source of other  comprehensive
income is derived from unrealized  gains and losses on securities  available for
sale.  The  Company  displays   comprehensive  income  within  the  Consolidated
Statements  of Changes in  Stockholders'  Equity.  Reclassification  adjustments
result from gains or losses on securities that were realized and included in net
income of the current period that also had been included in other  comprehensive
income as unrealized  holding gains or losses in the period in which they arose.
Such adjustments are excluded from current period  comprehensive income in order
to avoid double counting.

Segment  Disclosure - The Company operates a single line of business  (financial
services)  with no  customer  accounting  for more than 10.0% of its revenue and
manages  its  operation  under a unified  management  and  reporting  structure.
Therefore, no additional segment disclosures are required.

Derivative  Instruments  and Hedging  Activities - SFAS No. 133,  Accounting for
Derivative Instruments and Hedging Activities, is effective for all fiscal years
beginning after June 15, 2000. SFAS No. 133, as amended,  establishes accounting
and reporting standards for derivative instruments, including certain derivative
instruments  embedded in other contracts and for hedging activities.  Under SFAS
No.  133,  as  amended,  certain  contracts  that were not  formerly  considered
derivatives may now meet the definition of a derivative.  The Company will adopt
SFAS No. 133 effective January 1, 2001. Management believes the adoption of SFAS
No. 133 will not have a significant impact upon the financial position,  results
of operations, or cash flows of the Company.

Reclassifications  - Certain  reclassifications  have been made to prior  period
financial statements to conform them to the current year presentation.

Recent Accounting Developments

SFAS No. 140,  "Accounting  for Transfers and Servicing of Financial  Assets and
Extinguishments  of Liabilities" was issued in September 2000. SFAS No. 140 is a
replacement  of SFAS  No.  125,  "Accounting  for  Transfers  and  Servicing  of
Financial Assets and Extinguishments of Liabilities".  Most of the provisions of
SFAS No. 125 were carried forward to SFAS No. 140 without reconsideration by the
FASB,  and some were  changed in only minor ways.  In issuing  SFAS No. 140, the
FASB included issues and decisions that had been addressed and determined  since
the  original  publication  of SFAS No.  125.  SFAS  No.  140 is  effective  for
transfers and servicing of financial assets and  extinguishments  of liabilities
occurring  after  March  31,  2001.  Management  believes  that  adopting  these
components  of SFAS No.  140 will not have a  material  impact on the  financial
position or results of operations  of the Company.  SFAS No. 140 must be applied
prospectively.  For  recognition  and  reclassification  of  collateral  and for
disclosures about securitizations and collateral,  this Statement was adopted as
of  December  31,  2000  and did not have a  material  impact  on the  financial
position or results of operations of the Company.

                                      108

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


2.  CASH AND CASH EQUIVALENTS

Cash and cash equivalents are summarized as follows:

                                                      December 31,

                                    -------------------------------------
                                          2000                      1999
                                          ----                      ----
                                              (Dollars In Thousands)

Cash on hand                           $ 1,483                   $ 3,667
Due from banks                          13,544                     9,066
Certificates of deposit                    187                        --
Federal funds sold                       6,735                        --
Money market mutual funds                3,210                       100
                                      --------                  --------
                                      $ 25,159                  $ 12,833
                                      ========                  ========


3.  INVESTMENT SECURITIES


The  amortized  cost and  estimated  fair  value of  investment  securities  are
presented below. All securities held are publicly traded.

                                                                        December 31, 2000
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                      (Dollars  In Thousands)
Available for sale
                                                                                           
   Corporate trust preferreds                      $ 7,696             $ --           $ (336)          $ 7,360
                                                   =======             ====           =======          =======



                                                                         December 31, 1999
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                       (Dollars  In Thousands)
Available for sale
   Corporate trust preferreds                     $ 11,456             $ 50            $ (43)         $ 11,463
                                                  ========             ====            ======         ========


The following table shows the amortized cost, estimated fair value, and weighted
average yield of the  Company's  investment  securities  by year of  contractual
maturity. Actual maturities may differ from contractual maturities due to rights
of issuers to call obligations.

                                                                         December 31, 2000
                                                   -----------------------------------------------------------------
                                                                                    Estimated              Weighted
                                                              Amortized                  Fair               Average
                                                                   Cost                 Value                 Yield
                                                                   ----                 -----                 -----
Available for sale                                                            (Dollars In Thousands)
   Corporate trust preferreds
      Due in 2011 and thereafter                                $ 7,696               $ 7,360                 7.49%
                                                                =======               =======                 =====


                                      109

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


Proceeds from and realized  gains and losses on sales of  investment  securities
available for sale are summarized as follows:

                                                                              Year Ended December 31,
                                                   -----------------------------------------------------------------
                                                                   2000                  1999                  1998
                                                                   ----                  ----                  ----
                                                                                 (Dollars In Thousands)
                                                                                                  
Proceeds from sales                                             $ 3,730               $ 8,005              $ 29,976
Gross realized gains on sales                                        --                   518                    48
Gross realized losses on sales                                       44                    --                    70


4.       MORTGAGE BACKED SECURITIES

The amortized  cost and estimated fair value of mortgage  backed  securities are
presented below. All securities held are publicly traded.

                                                                       December 31, 2000
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                     (Dollars  In Thousands)

Available for sale
   FHLMC pass-through certificates                 $ 1,090            $  13            $   --          $ 1,103
   FNMA pass-through certificates                    4,220               30               (2)            4,248
   GNMA pass-through certificates                    1,060               --              (11)            1,049
   CMOs:
      Agency issuance                               19,095                5             (266)           18,834
      Non Agency issuance                           18,210                4             (498)           17,716
                                                   -------            -----           ------           -------

                                                   $43,675            $  52           $ (777)          $42,950
                                                   =======            =====           =======          =======



                                                                       December 31, 1999
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                     (Dollars  In Thousands)

Available for sale

   FHLMC pass-through certificates                 $ 1,930            $  --           $  (36)          $ 1,894
   FNMA pass-through certificates                   25,132               95             (379)           24,848
   GNMA pass-through certificates                    4,531               --              (96)            4,435
   CMOs:
      Agency issuance                               11,152               --             (974)           10,178
      Non Agency issuance                           16,965               --             (604)           16,361
                                                   -------            -----           ------           -------

                                                   $59,710            $  95          $(2,089)          $57,716
                                                   =======            =====          ========          =======

Held to maturity

   FNMA pass-through certificates                   $   60            $  --            $   --           $   60
                                                    ======            =====            ======           ======


                                      110

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


The following table shows the amortized cost, estimated fair value, and weighted
average yield of the Company's mortgage backed securities by year of contractual
maturity.  Actual  maturities  may differ  from  contractual  maturities  due to
principal prepayments or rights of issuers to call obligations.


                                                                                  December 31, 2000
                                                   -----------------------------------------------------------------
                                                                                    Estimated              Weighted
                                                              Amortized                  Fair               Average
                                                                   Cost                 Value                 Yield
                                                                   ----                 -----                 -----
                                                                               (Dollars In Thousands)
Available for sale
                                                                                                  
Due in 2001                                                      $  406                $  407                 8.21%
Due in 2006 through 2010                                          7,572                 7,558                 6.64%
Due in 2011 and thereafter                                       35,697                34,985                 6.87%
                                                                -------               -------                 ----

                                                                $43,675               $42,950                 6.84%
                                                                =======               =======                 =====


Proceeds  from and  realized  gains  and  losses  on sales  of  mortgage  backed
securities available for sale are summarized as follows:

                                                                               Year Ended December 31,
                                                   -----------------------------------------------------------------
                                                                   2000                  1999                  1998
                                                                   ----                  ----                  ----
                                                                               (Dollars In Thousands)

Proceeds from sales                                            $ 24,425              $ 17,643              $ 48,036
Gross realized gains on sales                                        72                    30                   373
Gross realized losses on sales                                       83                    52                    68



The Company pledges mortgage backed  securities to the Federal Home Loan Bank as
collateral  for advances,  to the State of California as collateral  for certain
deposits,  and to  the  Federal  Reserve  as  collateral  for  certain  customer
payments.  The following  table details the  amortized  cost of mortgage  backed
securities not pledged and pledged for various purposes:

                                                      December 31,
                                            ---------------------------
                                                 2000             1999
                                                 ----             ----
                                                (Dollars In Thousands)

Not pledged                                   $ 7,010         $ 16,017
Pledged to the Federal Home Loan Bank          18,210           43,316
Pledged to the State of California             18,058               --
Pledged to the Federal Reserve                    397              437
                                             --------         --------

                                             $ 43,675         $ 59,770
                                             ========         ========


                                      111

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

5.        LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES


Loans receivable, net are summarized as follows:

                                                                                         December 31,
                                                                         ----------------------------------
                                                                                    2000              1999
                                                                                    ----              ----
                                                                                     (Dollars In Thousands)
                                                                                            
Held for investment:
   Loans secured by real estate:
      Residential one to four unit                                              $160,155          $168,465
      Multifamily five or more units                                              76,727            42,173
      Commercial and industrial                                                  102,322            72,344
      Construction                                                                59,052            79,034
      Land                                                                        16,310            13,930
                                                                                --------          --------

   Sub-total loans secured by real estate                                        414,566           375,946

   Other loans:
      Home equity lines of credit                                                  5,631             3,968
      Loans secured by deposits                                                      494               385
      Consumer lines of credit, unsecured                                            175               202
      Business term loans                                                          1,641             6,670
      Business lines of credit                                                     1,438             1,027
                                                                                --------          --------

   Sub-total other loans                                                           9,379            12,252

   Sub-total gross loans held for investment                                     423,945           388,198

   (Less) / Plus:
      Undisbursed construction loan funds                                        (26,580)          (23,863)
      Unamortized purchase premiums, net of purchase discounts                        21               134
      Deferred loan fees and costs, net                                             (202)             (281)
      Allowance for loan losses                                                   (5,364)           (3,502)
                                                                                --------          --------

Loans receivable held for investment, net                                       $391,820          $360,686
                                                                                ========          ========


                                      112


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


The Company  serviced various types of loans for others,  primarily  residential
mortgages, with the outstanding principal balance amounts summarized below:

                                                                         December 31,
                                              ----------------------------------------------------
                                                          2000              1999             1998
                                                          ----              ----             ----
                                                                     (Dollars In Thousands)

                                                                                
Loans serviced for others                             $ 62,031          $ 74,225         $ 75,407





Activity in the allowance for loan losses is summarized as follows:

                                                                             Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2000             1999              1998
                                                                   ----             ----              ----
                                                                            (Dollars In Thousands)
                                                                                          
Balance, beginning of year                                      $ 3,502          $ 2,780           $ 1,669

Provision for loan losses                                         2,175              835               692

Acquired allowance associated with
     Commercial Pacific Bank loans                                   --               --               416

Charge-offs:
     Residential one to four family real estate loans              (371)            (113)               --

Recoveries:
     Residential one to four family real estate loans                58               --                 3
                                                                -------          -------           -------


Balance, end of year                                            $ 5,364          $ 3,502           $ 2,780
                                                                =======          =======           =======


                                      113


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


The following tables  summarizes the Company's  recorded  investment in impaired
loans by type:

                                     Accrual Status                Non-Accrual Status             Total Impaired Loans
                               ----------------------------    ---------------------------     ---------------------------
                                                  Specific                       Specific                        Specific
                                   Principal    Allowances        Principal    Allowances         Principal    Allowances
                                   ---------    ----------        ---------    ----------         ---------    ----------
                                                                    (Dollars In Thousands)
December 31, 2000
                                                                                               
   Residential one to four            $  677         $  --           $  603        $   --           $ 1,280      $  -   -
unit

   Commercial real estate                 --            --            1,133            --             1,133            --
   Construction                           --            --            2,852           600             2,852           600
   Business term loans                    --            --               78            --                78            --
                                     -------        ------          -------         -----           -------         -----

Total                                 $  677        $   --          $ 4,666         $ 600           $ 5,343         $ 600
                                      ======        ======          =======         =====           =======         =====

December 31, 1999

   Residential one to four           $ 1,294         $  --           $  543        $   --           $ 1,837      $  -   -
unit

   Commercial real estate                 --            --            1,146            --             1,146            --
   Business term loans                    --            --            5,000           200             5,000           200
   Business lines of credit               --            --              199            --               199            --
                                     -------        ------          -------         -----           -------         -----

Total                                $ 1,294        $   --          $ 6,888         $ 200           $ 8,182         $ 200
                                     =======        ======          =======         =====           =======         =====




Additional information concerning impaired loans is as follows:

                                                                             2000            1999            1998
                                                                             ----            ----            ----
                                                                                    (Dollars In Thousands)

                                                                                                 
Average investment in impaired loans for the year                         $ 7,790         $ 2,511         $ 3,100
                                                                          =======         =======         =======

Interest recognized on impaired loans at December 31                        $ 461           $ 590           $ 166
                                                                            =====           =====           =====

Interest not recognized on impaired loans at December 31                    $ 110           $ 109           $  76
                                                                            =====           =====           =====

Additional information concerning non-accrual loans is as follows:

                                                                             2000            1999            1998
                                                                             ----            ----            ----
                                                                                     (Dollars In Thousands)

Interest recognized on non-accrual loans at December 31                     $ 400            $ 80            $ 55
                                                                            =====            ====            ====

Interest not recognized on non-accrual loans at December 31                 $ 110           $ 109            $ 76
                                                                            =====           =====            ====


The Company  extends  loans to executive  officers and directors in the ordinary
course of business.  These  transactions were on substantially the same terms as
those prevailing at the time for comparable  transactions with unrelated parties
and do not involve more than normal risk or  unfavorable  terms for the Company.
An analysis of the activity of these loans is as follows:

                                                   Year Ended December 31,
                                               -----------------------------
                                                      2000             1999
                                                      ----             ----
                                                     (Dollars In Thousands)

Balance, beginning of year                           $ 631            $ 644
New loans and line of credit advances                2,119                2
Repayments                                            (728)             (15)
Other                                                 (298)               --
                                                   -------            -----

Balance, end of period                             $ 1,724            $ 631
                                                   =======            =====

                                      114


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Under Office of Thrift Supervision  ("OTS")  regulations,  the Bank may not make
real  estate  loans to one  borrower  in an amount  exceeding  15% of the Bank's
unimpaired  capital and surplus,  plus an  additional  10% for loans  secured by
readily  marketable  collateral.  At December 31, 2000 and 1999, such limitation
would have been approximately $6,520,000 and $5,329,000, respectively.

The majority of the Company's loans are secured by real estate primarily located
in Santa Cruz,  Monterey,  Santa Clara, and San Benito  counties.  The Company's
credit risk is therefore  primarily related to the economic  conditions and real
estate  valuations of this region.  Loans are  generally  made on the basis of a
secure  repayment  source,  which is based on a  detailed  cash  flow  analysis;
however,  collateral  is  generally a secondary  source for loan  qualification.
Under the  Company's  policy,  private  mortgage  insurance  is required for all
residential  real  estate  secured  loans  with an initial  loan to value  ratio
greater than 80%.

6.       INVESTMENT IN CAPITAL STOCK OF THE FEDERAL HOME LOAN BANK

As a member of the Federal Home Loan Bank of San Francisco, the Bank is required
to own capital stock in an amount  specified by  regulation.  As of December 31,
1999 and 1998,  the Bank owned 28,838 and 32,131 shares,  respectively,  of $100
par value FHLB stock.  The amount of stock  owned  meets the most recent  annual
regulatory determination.

7.            ACCRUED INTEREST RECEIVABLE


Accrued interest receivable is summarized as follows:

                                                                                          December 31,
                                                                         ----------------------------------
                                                                                    2000              1999
                                                                                    ----              ----
                                                                                    (Dollars In Thousands)
                                                                                               
Interest receivable on cash equivalents                                            $  13             $   1
Interest receivable on investment securities                                         102               114
Interest receivable on mortgage backed securities                                    246               347
Interest receivable on capital stock of the Federal Home Loan Bank                    48                44
Interest receivable on loans                                                       2,492             2,182
                                                                                 -------           -------

                                                                                 $ 2,901           $ 2,688
                                                                                 =======           =======


                                      115

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

8.       PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:

                                                             December 31,
                                                -------------------------------
                                                         2000             1999
                                                         ----             ----
                                                        (Dollars In Thousands)

Land                                                  $ 3,213          $ 3,213
Buildings and improvements                              4,373            4,091
Equipment                                               2,832            2,340
                                                      -------          -------

Total, at cost                                         10,418            9,644

Less accumulated depreciation                          (3,043)          (2,602)
                                                      -------          -------

Premises and equipment, net                           $ 7,375          $ 7,042
                                                      =======          =======


Depreciation expense was $441 thousand, $472 thousand, and $456 thousand for the
years ended December 31, 2000, 1999, and 1998, respectively.

9.       REAL ESTATE ACQUIRED VIA FORECLOSURE

Real estate acquired by foreclosure is summarized as follows:

                                                              December 31,
                                                       -------------------------
                                                          2000             1999
                                                          ----             ----
                                                          (Dollars In Thousands)

Residential real estate acquired through foreclosure     $  --            $  96
Less allowance for estimated real estate losses             --               --
                                                         -----            -----
                                                         $  --            $  96
                                                         =====            =====


At December 31, 1999,  the  Company's  inventory of  foreclosed  real estate was
comprised of one single family residence.

                                      116

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

10.      DEPOSITS

Deposits are as follows:

                                                        December 31,
                                          ----------------------------------
(Dollars In Thousands)                            2000                 1999
                                                  ----                 ----

Demand deposit accounts                       $ 17,065             $ 17,316
NOW accounts                                    41,859               31,385
Savings accounts                                16,503               15,312
Money market accounts                           87,651               81,245
Certificates of deposit < $100,000             166,905              169,646
Certificates of deposit $100,000 or more        77,805               52,498
                                              --------             --------

                                              $407,788             $367,402
                                              ========             ========



The following  table sets forth the maturity  distribution  of  certificates  of
deposit:

                                                                            December 31, 2000
                                              -----------------------------------------------------------------
                                                           Balance               Balance
                                                         Less Than              $100,000
                                                          $100,000              And Over                 Total
                                                          --------              --------                 -----
                                                                          (Dollars In Thousands)

                                                                                             
Three months or less                                      $ 55,717              $ 40,309              $ 96,026
Over three through six months                               42,486                14,117                56,603
Over six through twelve months                              38,405                14,128                52,533
Over twelve months through two years                        26,157                 8,803                34,960
Over two years through three years                           2,639                   100                 2,739
Over three years                                             1,501                   348                 1,849
                                                         ---------              --------             ---------

                                                         $ 166,905              $ 77,805             $ 244,710
                                                         =========              ========             =========



At December 31, 2000 and 1999,  respectively,  total  accounts  with balances of
$100,000  or greater  in deposit  products  other than  certificates  of deposit
amounted to $52,447,000 and $40,809,000.

Interest expense on deposits is summarized as follows:

                                           Year Ended December 31,

                              --------------------------------------------
                                  2000             1999              1998
                                  ----             ----              ----
                                            (Dollars In Thousands)

NOW accounts                    $  550           $  388            $  227
Savings accounts                   281              280               278
Money market accounts            4,040            3,402             1,716
Certificates of deposit         12,360           11,060            14,407
                                ------           ------            ------

                               $17,231          $15,130           $16,628
                               =======          =======           =======


                                      117

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

11.      ADVANCES FROM THE FEDERAL HOME LOAN BANK

The Bank is a member of the Federal Home Loan Bank ("FHLB") of San Francisco and
borrows  from  the  FHLB  through  various  types  of  collateralized  advances,
including, at various times, bullet, amortizing, and structured advances. Assets
pledged to the FHLB to  collateralize  advances  include  the  Bank's  ownership
interest  in the  capital  stock of the FHLB,  investment  and  mortgage  backed
securities, and various types of qualifying whole loans.

A summary of advances  from the FHLB and related  maturities  follows.  All FHLB
advances  outstanding  at  December  31, 2000 and  December  31, 1999 were term,
bullet maturity, and non-structured advances.

                                                          December 31,
                                           ----------------------------------
Year Of Maturity                                      2000              1999
----------------                                      ----              ----
                                                      (Dollars In Thousands)

     2000                                               --            17,000
     2003                                           25,000            25,000
     2004                                              282               282
     2005                                            1,500             1,500
     2006                                            4,800             4,800
     2010                                            1,000             1,000
                                                   -------           -------

                                                   $32,582           $49,582
                                                   =======           =======

Weighted average nominal rate                        5.48%             5.65%


Additional information concerning advances from the FHLB includes:

                                                                    2000            1999
                                                                    ----            ----
                                                                  (Dollars In Thousands)
                                                                          
Average amount outstanding during the year                      $ 43,946        $ 37,600

Maximum amount outstanding at any month-end during the year     $ 50,582        $ 49,582

Weighted average interest rate during the year                     5.72%           5.53%



Collateral  pledged  to  secured  advances  from  the FHLB is  comprised  of the
following (amortized cost):

                                                           December 31,
                                               ------------------------------
                                                       2000             1999
                                                       ----             ----
                                                      (Dollars In Thousands)

Mortgage backed securities                         $ 18,210         $ 39,922
Capital stock in the Federal Home Loan Bank           2,884            3,213
Mortgage loans                                      232,604          120,598


                                      118


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


12.      SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE


From time to time, the Company sells  investment and mortgage backed  securities
under  agreements  to  repurchase.  There were no such  agreements  in effect at
December 31, 2000.  At December 31, 1999,  all such  agreements  matured in less
than one year. The following is a summary of securities sold under agreements to
repurchase during the past two years:


                                                                       Year Ended December 31,
                                                                       -----------------------
                                                                         2000            1999
                                                                         ----            ----
                                                                         (Dollars In Thousands)

                                                                                
Amount outstanding at the end of the year                               $  --         $ 2,410

Average amount outstanding during the year                                155           3,182

Maximum amount outstanding at any month-end during the year                --           4,350

Weighted average interest rate during the year                          6.45%           5.65%

Weighted average interest rate at the end of the year                      --           6.08%


Securities sold under agreements to repurchase are conducted with a limited list
of security dealers approved and monitored by the Company.  The lender maintains
possession of the collateral securing these agreements.

13.      LINES OF CREDIT

During the  fourth  quarter  of 2000,  Monterey  Bay  Bancorp,  Inc.  obtained a
revolving  line of credit from a  correspondent  bank of Monterey Bay Bank.  The
line of credit is for $2.0 million and expires on November  21, 2001.  There was
no balance  outstanding  on the line of credit at December 31, 2000. The line of
credit  is  collateralized  by five  hundred  thousand  shares of  Monterey  Bay
Bancorp,  Inc.'s  treasury stock,  which is in the custody of the  correspondent
bank. The line of credit contains various covenants regarding the maintenance of
certain  financial  conditions  and the  provision  of financial  and  operating
information.  The line of credit  also  contains  a  prohibition  of its use for
repurchases  of the  Company's  common  stock.  This line of credit  provides an
additional  source of  liquidity  to the  Monterey  Bay  Bancorp,  Inc.  holding
company.


                                      119

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

14.      INCOME TAXES


The components of the provision for income taxes are as follows:

                                                                        Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2000             1999              1998
                                                                   ----             ----              ----
                                                                         (Dollars In Thousands)
Current:
                                                                                          
     Federal                                                    $ 1,889          $ 2,453           $ 1,150
     State                                                          652              801               357
                                                                -------          -------           -------
          Total current                                           2,541            3,254             1,507
                                                                -------          -------           -------
Deferred:
     Federal                                                       (457)            (605)             (244)
     State                                                         (138)            (138)              (35)
                                                                -------          -------           -------
          Total deferred                                           (595)            (743)             (279)
                                                                -------          -------           -------
          Provision for income taxes                            $ 1,946          $ 2,511           $ 1,228
                                                                =======          =======           =======



A reconciliation from the statutory federal income and state franchise tax rates
to the  consolidated  effective  tax rates,  expressed as a percentage of income
before income taxes, follows:

                                                                        Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2000             1999              1998
                                                                   ----             ----              ----
                                                                         (Dollars In Thousands)

Statutory federal income tax rate                                  34.0%            34.0%             34.0%
California franchise tax, net of federal income tax benefit         7.6%             7.5%              8.0%
Other                                                               1.9%             1.7%              4.1%
                                                                   ----             ----              ----

     Effective income tax rate                                     43.5%            43.2%             46.1%
                                                                   ====             ====              ====



                                      120

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


Deferred  income  taxes  reflect the net tax effects of  temporary  differences,
between the carrying amount of assets and  liabilities  for financial  reporting
purposes  and the amount used for income tax  purposes.  Net deferred tax assets
are included  within other assets on the  Consolidated  Statements  of Financial
Condition.   The  tax  effects  of  temporary  differences  that  gave  rise  to
significant portions of the deferred tax assets and liabilities are as follows:


                                                                                December 31,
                                                                ----------------------------------
                                                                            2000             1999
                                                                            ----             ----
                                                                           (Dollars In Thousands)
                                                                                    
Deferred tax assets:
     Allowance for loan losses                                           $ 1,864          $ 1,115
     Intangible assets                                                       969              835
     Deferred compensation                                                   319              485
     Unrealized loss on securities available for sale                        437              818
     Other                                                                    75              172
                                                                         -------          -------

          Total gross deferred tax assets                                  3,664            3,425
                                                                         -------          -------

Deferred tax liabilities:
     FHLB stock dividends                                                   (419)            (392)
     State franchise taxes                                                    (2)              40
     Other                                                                   (64)            (108)
                                                                         -------          -------

          Total gross deferred tax liabilities                              (485)            (460)
                                                                         -------          -------

Net deferred tax asset                                                   $ 3,179          $ 2,965
                                                                         =======          =======


The Company  believes  that it is more likely than not that it will  realize the
above deferred tax assets in future periods;  therefore,  no valuation allowance
has been provided against its deferred tax assets.

Legislation  regarding bad debt  recapture  became law in 1996. The law requires
recapture of reserves  accumulated  after 1987,  and required that the recapture
tax on post-1987  reserves be paid over a six year period  starting in 1996. The
Company will complete this recapture in 2001.

The Bank  maintains a tax bad debt  reserve of  approximately  $5.0 million that
arose in tax years that began  prior to  December  31,  1987.  This tax bad debt
reserve will, in future years,  be subject to recapture in whole or in part upon
the occurrence of certain events, including, but not limited to:

o    a  distribution  to  stockholders  in  excess  of the  Bank's  current  and
     accumulated post-1951 earnings and profits

o    distributions  to  shareholders  in a partial  or  complete  redemption  or
     liquidation of the Bank

o    the Bank ceases to be a "bank" or "thrift"  as defined  under the  Internal
     Revenue Code

The Bank does not intend to make distributions to stockholders that would result
in recapture of any portion of its tax bad debt reserve if such recapture  would
create an additional  tax  liability.  As a result,  an associated  deferred tax
liability  has not been  recorded  for the $5.0  million  pre-1988  tax bad debt
reserve.

                                      121

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

15.      REGULATORY CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
result in certain mandatory, and possibly additional  discretionary,  actions by
regulators that, if undertaken,  could present a direct material effect upon the
Bank's and the Company's financial statements.


The OTS  maintains  regulations  that  require  the Bank to  maintain  a minimum
regulatory  tangible  capital ratio (as defined) of 1.50%, a minimum  regulatory
core capital  ratio (as defined) of 4.00% (unless the Bank has been assigned the
highest composite rating under the Uniform Financial Institutions Rating System,
in which case 3.00%),  and a regulatory risk based capital ratio (as defined) of
8.00%. The following table presents a reconciliation as of December 31, 2000 and
1999, between the Bank's capital under accounting  principles generally accepted
in the United  States of America  ("GAAP") and  regulatory  capital as presently
defined under OTS regulations,  in addition to a review of the Bank's compliance
with OTS capital requirements:

(Dollars In Thousands)
                                                 Tangible Capital           Core (Tier One)                 Risk Based
                                                                              Capital                     Capital
                                          ------------------------    ------------------------    ------------------------
As Of December 31, 2000                       Amount      Percent         Amount      Percent         Amount      Percent
-----------------------                       ------      -------         ------      -------         ------      -------
                                                                                           
Capital of the Bank presented on a GAAP     $ 40,274                    $ 40,274                    $ 40,274
basis

Adjustments to GAAP capital to derive
regulatory capital:

       Net unrealized loss on debt
         securities classified as                624                         624                         624
         available for sale
       Non-qualifying intangible assets       (2,195)                     (2,195)                     (2,195)
       Qualifying general allowance for
       loan losses                                --                          --                       4,393
                                            --------                    --------                    --------


Bank regulatory capital                       38,703        8.03%         38,703        8.03%         43,096       12.28%
Less minimum capital requirement               7,227        1.50%         19,272        4.00%         28,083        8.00%
                                            --------        ----        --------        ----        --------        ----


Regulatory capital in excess of minimums    $ 31,476        6.53%       $ 19,431        4.03%       $ 15,013        4.28%
                                            ========        =====       ========        =====       ========        =====

Additional information:
     Bank regulatory total assets          $ 481,795
     Bank regulatory risk based assets     $ 351,038



(Dollars In Thousands)
                                                 Tangible Capital           Core (Tier One)                 Risk Based
                                                                              Capital                     Capital
                                          ------------------------    ------------------------    ------------------------
As Of December 31, 1999                       Amount      Percent         Amount      Percent         Amount      Percent
-----------------------                       ------      -------         ------      -------         ------      -------
Capital of the Bank presented on a GAAP     $ 34,022                    $ 34,022                    $ 34,022
basis

Adjustments to GAAP capital to derive
regulatory capital:

       Net unrealized loss on debt
         securities classified as              1,123                       1,123                       1,123
         available for sale
       Non-qualifying intangible assets       (2,918)                     (2,918)                     (2,918)
       Qualifying general allowance for
       loan losses                                --                          --                       3,302
                                             --------                    --------                    --------


Bank regulatory capital                       32,227        7.11%         32,227        7.11%         35,529       10.56%
Less minimum capital requirement               6,800        1.50%         18,134        4.00%         26,906        8.00%
                                            --------        ----        --------        ----        --------        ----

Regulatory capital in excess of minimums    $ 25,427        5.61%       $ 14,093        3.11%        $ 8,623        2.56%
                                            ========        =====       ========        =====        =======        =====

Additional information:
     Bank regulatory total assets          $ 453,345
     Bank regulatory risk based assets     $ 336,323



                                      122

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Federal  thrift  institutions  such as the  Bank  are also  subject  to  various
provisions of the Federal Deposit Insurance Corporation  Improvement Act of 1991
("FDICIA"). Among these provisions are requirements for prompt corrective action
in the event an insured  institution  fails to meet certain  regulatory  capital
thresholds.  The prompt  corrective  action  regulations  define  five  specific
capital categories based upon an institution's  regulatory capital ratios. These
five capital categories, in declining order, are "well capitalized", "adequately
capitalized",   "undercapitalized",    "significantly   undercapitalized",   and
"critically undercapitalized". Institutions categorized as "undercapitalized" or
worse are subject to certain  restrictions,  including the requirement to file a
capital  plan  with  the OTS,  prohibitions  on the  payment  of  dividends  and
management  fees,   restrictions  on  executive   compensation,   and  increased
supervisory monitoring, among other things. Other restrictions may be imposed on
the  institution  either by the OTS or by the FDIC,  including  requirements  to
raise additional capital, sell assets, or sell the entire institution.


As of December  31, 2000 and 1999,  the most  recent  notification  from the OTS
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt corrective action. To be categorized as "well capitalized", the Bank must
maintain minimum core capital, tier one risk based, and total risk based capital
ratios as presented in the  following  table.  There are no conditions or events
since  that  notification  that  management  believes  have  changed  the Bank's
category.

                                                                                                      To Be Well
                                                                                                      Capitalized
                                                                                                     Under Prompt
                                                                       For Capital Adequacy           Corrective
                                                    Actual                   Purposes              Action Provisions
                                             ---------------------     ----------------------    ----------------------
As Of December 31, 2000                         Amount      Ratio         Amount       Ratio         Amount      Ratio
-----------------------                         ------      -----         ------       -----         ------      -----
                                                                                              
   Total Capital (to risk weighted assets)    $ 43,096     12.28%       $ 28,083       8.00%       $ 35,104     10.00%
   Tier One Capital (to risk weighted           38,703     11.03%            N/A         N/A         21,062      6.00%
   assets)
   Core Capital (to adjusted tangible           38,703      8.03%         19,272       4.00%         24,090      5.00%
   assets)
   Tangible Capital (to tangible assets)        38,703      8.03%          7,227       1.50%            N/A        N/A

As Of December 31, 1999
-----------------------
   Total Capital (to risk weighted assets)    $ 35,529     10.56%       $ 26,906       8.00%       $ 33,632     10.00%
   Tier One Capital (to risk weighted           32,227      9.58%            N/A         N/A         20,179      6.00%
   assets)
   Core Capital (to adjusted tangible           32,227      7.11%         18,134       4.00%         22,667      5.00%
   assets)
   Tangible Capital (to tangible assets)        32,227      7.11%          6,800       1.50%            N/A        N/A



The above  amounts  for  December  31, 2000 and 1999  reflect a 100%  risk-based
capital category classification for a specific portfolio of residential mortgage
loans, as discussed below.

At December 31, 2000, the Bank was under institution specific  requirements from
the OTS that  regulatory  capital  ratios  not  decline  below  their  levels at
December 31, 1999. At December 31, 2000,  the Bank was in compliance  with these
institution  specific  requirements  and  maintained  $4.4 million in regulatory
capital in excess of these institution specific requirements.

Management believes that, under current  regulations,  the Bank will continue to
meet its minimum capital requirements in the coming year. However, events beyond
the control of the Bank,  such as changing  interest  rates or a downturn in the
economy and / or real estate markets where the Bank maintains most of its loans,
could  adversely  affect future earnings and,  consequently,  the ability of the
Bank to meet its future minimum regulatory capital requirements.

OTS  rules  impose  certain   limitations   regarding   stock   repurchases  and
redemptions,  cash-out mergers,  and any other distributions  charged against an
institution's capital accounts. The payment of dividends by Monterey Bay Bank to
Monterey Bay Bancorp, Inc. is subject to OTS regulations.  "Safe-harbor" amounts
of capital  distributions  can be made after  providing  notice to the OTS,  but
without  needing prior approval.  For Tier 1 institutions  such as the Bank, the
safe harbor  amount is the greater of (1) net income  earned  during the year or
(2)  the  sum  of net  income  earned  during  the  year  plus  one-half  of the
institution's  capital in excess of the OTS capital requirement as of the end of
the prior year.  Distributions  beyond  these  amounts are allowed only with the
specific,  prior  approval of the OTS. In  addition,  the Bank must  continue to
comply with the institution  specific regulatory capital  requirements in paying
any dividends.

                                      123


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Special Residential Loan Pool

During  1998,  the Bank  purchased a $40.0  million  residential  mortgage  pool
comprised of loans that  presented a borrower  credit profile and / or a loan to
value ratio  outside of (less  favorable  than) the Bank's  normal  underwriting
criteria.  To mitigate its credit risk for this  portfolio,  concurrent with the
purchase,  the Bank  obtained a scheduled  principal / scheduled  interest  loan
servicing  agreement  from the seller.  Further,  this agreement also contains a
guaranty  by the  seller to absorb  any  principal  losses on the  portfolio  in
exchange  for the seller's  retention  of a portion of the loans' yield  through
loan servicing  fees. As a result of obtaining  these credit  enhancements,  the
Bank  functionally  aggregated  the credit risk for this loan pool into a single
borrower  credit  risk to the  seller  /  servicer  of the  loans.  The Bank was
subsequently  informed by the OTS that  structuring  the purchase in this manner
made the  transaction  an  "extension  of  credit"  by the Bank to the  seller /
servicer,  which,  by  virtue  of its  size,  violated  the OTS'  "Loans  To One
Borrower" regulation.

At December 31, 2000, the  outstanding  principal  balance of this mortgage loan
pool was $16.5  million,  with an  additional  $3.2 million in December  payoffs
received  from the  seller /  servicer  in  January,  2001.  While the  seller /
servicer met all its  contractual  obligations  through  December 31, 2000,  the
Company  has  allocated  certain  general  loan loss  reserves  due to  concerns
regarding  the  potential  losses  by the  seller /  servicer  in  honoring  the
guaranty,  the present delinquency  profile of the special residential  mortgage
pool,  and  the  differential   between  certain  loan  principal  balances  for
foreclosed  loans and loans in the  process  of  foreclosure  and the  estimated
amounts to be recovered from the sales of such properties.

Because the seller / servicer provides scheduled principal and interest payments
regardless of the actual payment performance of the loans and because the seller
/ servicer  absorbs all losses on the disposition of associated  foreclosed real
estate,  the Company reports all loans within the special  residential loan pool
as performing; with the allocation of certain general loan loss reserves to this
pool.

By December  31,  2000,  all of the loans in the special  residential  loan pool
converted from an initial fixed rate that was maintained for the first two years
of the loan to an adjustable rate  significantly  above current market rates for
medium to high credit quality residential mortgages.  The weighted average gross
interest  rate on the special  residential  loan pool at  December  31, 2000 was
11.44%.  The differential  between the interest rates on the loans and available
refinance rates contributed to significant prepayments during 2000.

Management believes additional prepayments are likely to occur in 2001. However,
management  also  believes that there will be some loans that will not refinance
in the next  year due to a lack of  available  financing  for less  creditworthy
borrowers or because of borrower  inaction.  By the end of 2001, the Company may
therefore be  particularly  dependent upon the financial  strength and continued
performance of the seller / servicer,  as the remaining portfolio is expected to
be comprised of relatively less creditworthy loans while at the same time having
a smaller  total  principal  balance  outstanding  and  thereby  providing  less
periodic cash flow to the seller / servicer via the retained servicing spread.

In conjunction  with this Special  Residential  Loan Pool, on March 6, 2000, the
Bank  received a letter from the OTS  mandating  that the Bank (i) assign all of
the loans in the pool a 100% risk based capital  weighting,  and (ii) not permit
its regulatory  capital ratios to decline below the levels  existing at December
31, 1999.  Management  does not foresee any  compliance  issue with this request
given the Bank's regulatory capital position at December 31, 2000 and due to the
expected  continued  generation of regulatory capital through retained earnings,
the  amortization  of  deferred  stock  compensation,  and the  amortization  of
intangible assets.

                                      124

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

16.      COMMITMENTS AND CONTINGENCIES

The  Company is  involved  in certain  legal  proceedings  arising in the normal
course  of  business.  In the  opinion  of  management,  the  outcomes  of  such
proceedings should not have a material adverse effect on the Company's financial
position or results of operations.

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  represent  commitments  to  originate  fixed  and
variable rate loans,  letters of credit,  lines of credit, and loans in process,
and involve, to varying degrees,  elements of interest rate risk and credit risk
in excess of the amount  recognized in the Consolidated  Statements of Financial
Condition.  The Company uses the same credit  policies in making  commitments to
originate  loans,  lines  of  credit,  and  letters  of  credit  as it does  for
on-balance sheet instruments.

At December 31, 2000, the Company had outstanding  commitments to originate $5.7
million of real estate loans,  including  $284 thousand for fixed rate loans and
$5.4 million for adjustable  rate loans.  At December 31, 2000, the Company also
had  outstanding  commitments to originate $710 thousand in commercial  business
loans. Commitments to fund loans are agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have  expiration  dates or other  termination  clauses.  In addition,
external  market  forces  may  impact  the  probability  of  commitments   being
exercised; therefore, total commitments outstanding do not necessarily represent
future cash requirements.

At December 31, 2000, the Company had made available various business, personal,
and residential lines of credit totaling  approximately  $15.6 million, of which
the undisbursed portion was approximately $6.8 million.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the  performance of a customer to a third party. At December 31, 2000,
the Company  maintained  outstanding  letters of credit  totaling $136 thousand,
compared to $2.0 million at December 31, 1999.

At December 31, 2000, the Company had recourse liability on $1.5 million of sold
residential loans. No losses stemming from this recourse liability were recorded
during 2000.  Management  includes a consideration of this recourse liability in
establishing the allowance for loan losses.

                                      125

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

At  December  31,  2000,  1999,  and  1998,  the  Company  was  obligated  under
non-cancelable  operating  leases  for  office  space.  Certain  leases  contain
escalation  clauses providing for increased rentals based primarily on increases
in real estate taxes or on the average consumer price index.  Rent expense under
operating leases, included in occupancy and equipment expense, was approximately
$133 thousand, $121 thousand, and $170 thousand for the years ended December 31,
2000, 1999, and 1998, respectively.

Certain branch offices are leased under the terms of operating  leases  expiring
at various  dates through the year 2005.  At December 31, 2000,  future  minimum
rental commitments under non-cancelable operating leases were as follows:

                                  (Dollars In Thousands)

2001                                               $ 134
2002                                                 134
2003                                                 111
2004                                                  62
2005                                                  31
Thereafter                                            --
                                                   -----
Total                                              $ 472
                                                   =====


In the  normal  course  of  business,  the  Company  and  Bank  have  negotiated
employment agreements with the Chief Executive Officer / President and the Chief
Financial Officer.

In addition,  at December 31, 2000, the Company and Bank also maintained  change
in control  agreements with six officers.  These agreements  result in severance
payments  following  certain events  associated  with a change in control of the
Company or the Bank.

                                      126

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

17.      EARNINGS PER SHARE

The  Company  calculates  Basic  and  Diluted  Earnings  Per  Share  ("EPS")  in
accordance  with SFAS No. 128,  Earnings  Per Share.  Basic EPS are  computed by
dividing net income  available to common  stockholders  by the weighted  average
number of common shares  outstanding  during each period.  During the years 1998
through  2000,  all  of  the  Company's  net  income  was  available  to  common
stockholders.  The weighted average number of common shares  outstanding for the
Company is decreased in each reporting period by:

o    shares  associated with the Company's ESOP which have not been committed to
     be released

o    shares associated with the Company's stock grant programs which are not yet
     vested to Plan participants

o    the weighted  average number of Treasury  shares  maintained by the Company
     during each period

The computation of Diluted EPS also considers,  via the treasury stock method of
calculation,  the  impact  of  shares  issuable  upon the  assumed  exercise  of
outstanding stock options (both incentive stock options and non-statutory  stock
options)  and  stemming  from the grant of  time-based  stock  awards  under the
Company's  associated Plans for officers and directors.  In calculating  diluted
earnings per share,  no  anti-dilutive  calculations  are  permitted and diluted
share  counts are  applicable  only in the event of positive  earnings.  For the
years 1998 through 2000, there was no difference in the Company's income used in
calculating basic and diluted earnings per share.


The following  table  reconciles  the  calculation  of the  Company's  Basic and
Diluted EPS for the periods indicated.

                                                                              For The Year Ended December 31,
                                                                ----------------------------------------------------
(In Whole Dollars And Whole Shares)                                         2000             1999              1998
                                                                            ----             ----              ----
                                                                                               
Net income                                                           $ 2,523,000      $ 3,301,000       $ 1,436,000
                                                                     ===========      ===========       ===========

Average shares issued                                                  4,492,085        4,492,085         4,492,085

Less weighted average:
   Uncommitted ESOP shares                                              (161,719)        (197,657)         (233,594)
   Non-vested stock award shares                                         (60,612)         (88,689)         (118,630)
   Treasury shares                                                    (1,158,844)        (974,577)         (638,123)
                                                                       ---------        ---------         ---------

Sub-total                                                             (1,381,175)      (1,260,923)         (990,347)
                                                                       ---------        ---------         ---------

Weighted average BASIC shares outstanding                              3,110,910        3,231,162         3,501,738

Add dilutive effect of:
   Stock options                                                          12,483           83,730           125,536
   Stock awards                                                              159            5,286            11,419
                                                                       ---------        ---------         ---------

Sub-total                                                                 12,642           89,016           136,955
                                                                       ---------        ---------         ---------

Weighted average DILUTED shares outstanding                            3,123,552        3,320,178         3,638,693
                                                                       =========        =========         =========

Earnings per share:

   BASIC                                                                  $ 0.81           $ 1.02            $ 0.41
                                                                          ======           ======            ======

   DILUTED                                                                $ 0.81           $ 0.99            $ 0.39
                                                                          ======           ======            ======


                                      127

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

18.      OTHER COMPREHENSIVE INCOME

The Company's  only source of other  comprehensive  income has been derived from
unrealized  gains and losses on the portfolios of investment and mortgage backed
securities classified as available for sale.


Reclassification  adjustments  for the change in net gains (losses)  included in
other  comprehensive  income from  investment  and  mortgage  backed  securities
classified as available  for sale during the past three years are  summarized as
follows:

                                                                                  Year Ended December 31,
                                                                ----------------------------------------------------
                                                                            2000             1999              1998
                                                                            ----             ----              ----
                                                                                   (Dollars In Thousands)
                                                                                                     
Gross reclassification adjustment                                         $  (55)           $ 496             $ 284
Tax benefit (expense)                                                         23             (204)             (118)
                                                                          ------            -----             -----

Reclassification adjustment, net of tax                                   $  (32)           $ 292             $ 166
                                                                          =======           =====             =====



A  reconciliation  of the net  unrealized  gain or loss on  available  for  sale
securities recognized in other comprehensive income is as follows:

                                                                                  Year Ended December 31,
                                                                ----------------------------------------------------
                                                                            2000             1999              1998
                                                                            ----             ----              ----
                                                                                   (Dollars In Thousands)

Holding gain (loss) arising during the year, net of tax                   $  513         $ (1,671)           $  822
Reclassification adjustment, net of tax                                       32             (292)             (166)
                                                                          ------            -----             -----

Net unrealized gain (loss) recognized in other comprehensive income       $  545          $(1,963)           $  656
                                                                          ======          ========           ======


                                      128

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

19.      STOCK BENEFIT PLANS

Stock Option  Programs - On August 24,  1995,  the  stockholders  of the Company
approved the 1995 Incentive  Stock Option Plan (the "Stock Option Plan").  Under
the Stock  Option Plan,  the Company may grant to officers and  employees of the
Company and its affiliate,  the Bank,  both  non-statutory  and incentive  stock
options,  as defined under the Internal  Revenue Code, to purchase shares of the
Company's common stock.

On August 24, 1995, the stockholders of the Company also approved the 1995 Stock
Option Plan For Outside  Directors  (the  "Directors  Option  Plan").  Under the
Directors'  Option  Plan,  directors  who are not  officers or  employees of the
Company or Bank may be granted non-statutory stock options to purchase shares of
the Company's common stock.

On May 25, 2000,  the  stockholders  of the Company  approved  amendments to the
Stock Option Plan. These amendments included:

o    an increase in the number of shares  reserved for issuance  under the Stock
     Option Plan from 414,107 shares to 660,000 shares

o    an increase in the strike price of options  granted  under the Stock Option
     Plan from not less than 100% of the fair market  value of the common  stock
     on the date of grant (except that the exercise price for beneficial  owners
     of more than 10.0% of the  outstanding  voting stock of the Company must be
     equal to 110% of the fair market  value of the common  stock on the date of
     grant) to at least 110% of the fair market value of the common stock on the
     date of grant for all grants occurring on or after May 25, 2000

o    providing additional flexibility in the vesting schedule for both incentive
     stock options and non-statutory stock options

o    allowing   non-employee   directors   to  be  eligible  for  the  grant  of
     non-statutory stock options under the Stock Option Plan

Options  granted  under the Stock  Option Plan prior to May 25, 2000 entitle the
holder to purchase one share of the common stock at the fair market value of the
common stock on the date of grant.  Options  granted under the Stock Option Plan
prior to May 25,  2000  begin to vest one year  after the date of grant  ratably
over five years and expire no later than ten years after the date of grant.

Options  granted  under the Stock  Option  Plan after May 24,  2000  entitle the
holder to  purchase  one share of the  common  stock at 110% of the fair  market
value of the common stock on the date of grant.  Options granted under the Stock
Option Plan after May 24,  2000 vest at various  times as  specified  under each
individual option agreement and expire no later than ten years after the date of
grant.

Options  granted under the Directors  Option Plan entitle the holder to purchase
one share of the common  stock at the fair market  value of the common  stock on
the date of  grant.  Options  begin to vest  one  year  after  the date of grant
ratably  over five years and  expire no later  than ten years  after the date of
grant.

As of December 31, 2000,  no stock options under either the Stock Option Plan or
the  Directors  Option Plan were granted to an  individual  owning  common stock
representing more than 10.0% of the total combined voting power of the Company's
common stock.

                                      129

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

All options  under the Stock  Option Plan become 100%  exercisable  in the event
that the employee terminates his employment due to death, disability, or, to the
extent  not  prohibited  by the OTS,  in the event of a change in control of the
Company or the Bank.

All options under the Directors Option Plan become 100% exercisable in the event
that the director terminates  membership on the board of directors due to death,
disability,  or, to the  extent  not  prohibited  by the OTS,  in the event of a
change in control of the Company or the Bank.

The Company  applies  Accounting  Principles  Board  ("APB")  Opinion No. 25 and
related  interpretations  in  accounting  for stock  options.  Under APB No. 25,
compensation  cost for stock  options is measured as the excess,  if any, of the
fair market  value of the  Company's  stock at the date of grant over the amount
the employee or director  must pay to acquire the stock.  Because the  Company's
stock  option  Plans  provide for the  issuance of options at a price of no less
than  the  fair  market  value at the date of  grant,  no  compensation  cost is
required to be recognized for the stock option Plans.

Had compensation costs for the stock option Plans been determined based upon the
fair value at the date of grant  consistent  with SFAS No. 123,  Accounting  For
Stock Based Compensation,  the Company's net income and earnings per share would
have  been  reduced  to the pro forma  amounts  indicated  below.  The pro forma
amounts  presented  below were  calculated  utilizing the  Black-Scholes  option
pricing model,  with  forfeitures  recognized as they occur,  incorporating  the
assumptions detailed on the following page.



                                                                        Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2000             1999              1998
                                                                   ----             ----              ----
                                                                (Dollars In Thousands, Except Share Data)
                                                                                          
Net income:
     As reported                                                $ 2,523          $ 3,301           $ 1,436
     Pro forma                                                  $ 2,223          $ 3,022           $ 1,177

Basic earnings per share:
     As reported                                                 $ 0.81           $ 1.02            $ 0.41
     Pro forma                                                   $ 0.71           $ 0.94            $ 0.34

Diluted earnings per share:
     As reported                                                 $ 0.81           $ 0.99            $ 0.39
     Pro forma                                                   $ 0.71           $ 0.91            $ 0.32

Shares utilized in Basic EPS calculations                     3,110,910        3,231,162         3,501,738
Shares utilized in Diluted EPS calculations                   3,123,552        3,320,178         3,638,693


The original number of stock options allowed under the Stock Option Plan in 1995
was 351,758 shares. Pursuant to the terms of the Stock Option Plan, the Board of
Directors  authorized increases in allowable shares of 28,123 in 1998 and 34,226
in 1999. On May 25, 2000,  stockholders approved an increase in allowable shares
to 660,000.

The original number of stock options allowed under the Directors  Option Plan in
1995 was 97,929 shares.  This figure has not changed since the initial  adoption
of the Directors Option Plan.


                                      130

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


The status of the aggregate stock options under the two Plans as of December 31,
2000,  1999, and 1998,  and changes  during the years then ended,  are presented
below. The abbreviation "FMV" represents "fair market value".

                                                                          December 31,
                                      ------------ ------------ --- -------------------------- -- ------------ -------------
                                                2000                          1999                          1998
                                      -------------------------     --------------------------    --------------------------
                                                      Weighted                       Weighted                      Weighted
                                                       Average                        Average                       Average
                                                      Exercise                       Exercise                      Exercise
                                           Shares        Price           Shares         Price          Shares         Price
                                           ------        -----           ------         -----          ------         -----
                                                                                                    
Options outstanding at the
   beginning of the year                  362,597       $10.30          418,311        $10.38         381,279         $9.21
Granted                                   197,865       $10.00            5,000        $14.75          85,498        $14.90
Canceled                                   10,226       $10.49           26,932        $13.59          13,117         $9.10
Exercised                                      --        $  --           33,782         $9.40          35,349         $9.10
                                          -------                       -------                       -------
Options outstanding at year end           550,236       $10.19          362,597        $10.30         418,311        $10.38
                                          =======                       =======                       =======
Options outstanding at year end:
   Granted at 100% FMV                    464,236       $10.04
   Granted at 110% FMV                     86,000       $10.98

Options exercisable at year end:
   Granted at 100% FMV                    308,262        $9.65          239,853         $9.51         191,569         $9.19
   Granted at 110% FMV                     17,240       $11.76               --                            --
                                          -------                       -------                       -------

Total                                     325,502        $9.76          239,853         $9.51         191,569         $9.19

Options available for future grants       127,543                        69,289                        13,131

Weighted average remaining
   contractual life of options
   outstanding at year end              6.6 years                     6.2 years                     7.3 years

Weighted average information for
   options granted during the year
   at 100% of FMV:

Fair value                                  $4.68                         $7.76                         $7.74

Weighted average information for
   options granted during the year
   at 110% of FMV:

Fair value                                  $4.41                            --                            --

Assumptions utilized in the Black-
   Scholes option-pricing model
   (for all options granted each
   year)

Dividend Yield                              0.00%                         1.00%                         1.00%
Expected stock price volatility            35.00%                        45.00%                        45.00%
Average risk-free interest rate             6.11%                         5.73%                         6.49%
Expected option lives                     8 years                       8 years                       8 years



                                      131

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

The following table summarizes  information about the stock options  outstanding
at December 31, 2000:

Options Granted At 100% Of Fair Market Value:



                                                                  Weighted
                                                                   Average
                                                                 Remaining
Exercise                                     Number                   Life                 Number
Price                                   Outstanding               In Years            Exercisable
-----                                   -----------               --------            -----------
                                                                                       
$ 8.19                                       45,000                    9.3                      0
$ 9.10                                      274,090                    4.6                274,090
$ 9.69                                       26,865                    9.2                      0
$10.13                                       40,000                    9.1                      0
$10.70                                        9,658                    5.5                  7,726
$14.75                                        5,000                    8.5                  1,000
$14.80                                       56,250                    7.5                 22,500
$16.60                                        7,373                    7.2                  2,946

$8.19 - $16.60                              464,236                    6.2                308,262
                                            =======                    ===                =======



Options Granted At 110% Of Fair Market Value:

                                                                  Weighted
                                                                   Average
                                                                 Remaining
Exercise                                     Number                   Life                 Number
Price                                   Outstanding               In Years            Exercisable
-----                                   -----------               --------            -----------

$ 9.77                                       12,500                    9.6                      0
$ 9.90                                       10,000                    9.4                      0
$11.21                                       43,500                    9.9                      0
$11.76                                       20,000                    5.7                 17,240
                                             ------                                        ------

$9.77 - $11.76                               86,000                    8.8                 17,240
                                             ======                    ===                 ======

TOTAL                                       550,236                    6.6                325,502
                                            =======                    ===                =======


                                      132

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


Stock  Award  Programs - The  Company  maintains a  Performance  Equity  Program
("PEP") for officers and employees.  In addition,  prior to the end of 2000, the
Company  maintained  a  Recognition  and  Retention  Plan for Outside  Directors
("RRP").  The  Company  accelerated  the  vesting of the  remaining  RRP shares,
distributed the remaining shares,  and terminated the RRP during 2000. These two
stock award Plans (PEP and RRP) were  designed to provide  directors,  officers,
and employees with a proprietary interest in the Company in a manner designed to
encourage  such persons to remain with the Company and to improve the  financial
performance of the Company.

The Bank  contributed  $1.7  million  during the fourth  quarter of 1995 and the
first quarter of 1996 to purchase  179,687 shares of Company common stock in the
open market at a weighted average cost of $9.62 per share. This contribution was
initially  recorded as a reduction in  stockholders'  equity and then is ratably
charged to  compensation  expense  over the vesting  period of the actual  stock
awards.  Of the 179,687 shares acquired,  38,010 were allocated to the RRP, with
the remaining 141,677 allocated to the PEP.

The  PEP  provides  for  two  types  of  stock  awards:  time-based  grants  and
performance-based grants. Time-based grants vest pro-rata on each anniversary of
the grant  date and become  fully  vested  over the  applicable  time  period as
determined  by  the  board  of  directors,  typically  five  years.  Vesting  of
performance-based  grants is dependent upon achievement of criteria  established
by the board of directors for each stock award. Under the RRP, outside directors
of the Company received exclusively time-based grants.

All stock awards granted will be  immediately  vested in the event the recipient
terminates his employment (or in the case of a director, his service,  including
service as a Director Emeritus) due to death, disability, or a change in control
of  Monterey  Bay Bank or  Monterey  Bay  Bancorp,  Inc.  In the event the award
recipient  terminates  his  employment  or service due to any reason  other than
death, disability, or a change in control, all unvested stock awards become null
and void. In addition, to the extent that criteria for  performance-based  stock
awards are not achieved,  associated  awards are forfeited and become  available
for re-issuance.

Periodic  operating expense for time-based stock awards is recognized based upon
fair  market   value  at  date  of  grant.   Periodic   operating   expense  for
performance-based stock awards is recognized based upon fair market value at the
earlier of the reporting date or the performance measurement date.

During 2000, the Company utilized previously unallocated shares under the PEP to
compensate certain employees for their favorable performance.  These shares were
granted in lieu of cash incentive compensation and vested immediately.

                                      133

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


A summary of the PEP as of December 31, 2000,  1999,  and 1998,  and changes and
related expense during the years ended on those dates, is presented below:

                                                                                 2000          1999          1998
                                                                                 ----          ----          ----
                                                                                                  
Stock awards outstanding at the beginning of the year                          30,864        56,772        71,503

Stock award activity during the year:

     Time based shares granted                                                 11,576            --        14,000
     Performance based shares granted                                          18,168            --            --
     Performance based shares granted in lieu of cash compensation              3,160            --            --
     Performance based shares immediately vested upon grant                    (3,160)           --            --
     Time based shares canceled                                                    --        (1,450)       (1,798)
     Performance based shares canceled                                         (1,129)       (4,781)       (6,276)
     Time based shares vested                                                 (11,860)      (12,668)      (11,095)
     Performance based shares vested                                          (12,540)       (7,009)       (9,562)
                                                                              -------        ------        ------

Stock awards outstanding at the end of the year                                35,079        30,864        56,772
                                                                               ======        ======        ======
Available for future awards at the end of the year                                 --        31,775        25,544
                                                                               ======        ======        ======

PEP compensation expense (In Whole Dollars)                                  $229,771      $227,093      $259,397
                                                                             ========      ========      ========



A summary of the status of the RRP as of December 31, 2000,  1999, and 1998, and
changes and related  expense during the years ended on those dates, is presented
below:

                                                                        2000          1999          1998
                                                                        ----          ----          ----
                                                                                         
Stock awards outstanding at the beginning of the year                  9,541        16,588        18,661

Stock award activity during the year:

     Time based shares granted                                            --            --         4,146
     Time based shares canceled                                           --            --            --
     Time based shares vested                                         (9,541)       (7,047)       (6,219)
                                                                      ------        ------        ------

Stock awards outstanding at the end of the year                           --         9,541        16,588
                                                                      ======        ======        ======

Available for future awards at the end of the year                        --            --            --
                                                                      ======        ======        ======

RRP compensation expense (In Whole Dollars)                          $66,349       $70,042       $66,594
                                                                     =======       =======       =======


                                      134


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Employee Stock  Ownership Plan and Trust - The Company  established for eligible
employees an Employee  Stock  Ownership  Plan and Trust  ("ESOP"),  which became
effective upon the conversion of the Bank from a mutual to a stock  association.
Eligible full-time  employees employed with the Bank who have been credited with
at least 1,000 hours during a twelve month period, have attained age twenty-one,
and were  employed on the last business day of the calendar year are eligible to
participate.

The ESOP  subscribed for 8.0% (or 359,375) of the shares of Company common stock
issued in the  Conversion at an adjusted  price of $6.40 per share.  On February
14, 1995,  the ESOP  borrowed  $2.3 million from  Monterey Bay Bancorp,  Inc. in
order to fund the  purchase  of the  common  stock.  This  loan is being  repaid
pro-rata over an approximately  ten year period concluding on December 31, 2004,
with the funds for repayment  primarily coming from the Bank's  contributions to
the ESOP over a similar time period. The loan is collateralized by the shares of
common stock held by the ESOP.

As an  internally  leveraged  ESOP,  no interest  income or interest  expense is
recognized on the loan in the consolidated  financial statements of the Company.
Annual  principal  payments of $230,000 are scheduled for the conclusion of each
calendar  year in  conjunction  with a  release  of  shares  for  allocation  to
individual  employee  accounts.  Shares are  allocated  on the basis of eligible
compensation,  as defined in the ESOP plan document,  in the year of allocation.
Benefits  generally  become 100% vested  after seven years of credited  service.
Employees with at least three,  but fewer than seven,  years of credited service
receive a partial vesting according to a sliding schedule. However, in the event
of retirement, disability, or death, any unvested portion of benefits shall vest
immediately.  Any share forfeitures are allocated among participating  employees
in the same  proportion as annual share  allocations.  Benefits are payable upon
separation from service based on vesting status and share allocations made.

As of December 31, 2000,  215,625  shares were  allocated  to  participants  and
committed to be released.  As of December 31, 2000, the fair market value of the
143,750  unearned  shares was $1.5 million based upon a closing market price per
share of $10.69. The outstanding ESOP loan balance,  which is not a component of
the Company's consolidated  financial statements,  was $920 thousand at December
31, 2000.

Periodic operating expense associated with the ESOP is recognized based upon:

o    the number of Company common shares pro-rata allocated

o    the fair market value of the Company's common stock at the dates shares are
     committed to be released

o    any  dividends  received on  unallocated  shares as a reduction to periodic
     operating expense

The benefits expenses,  not including  administrative costs, related to the ESOP
for the years ended December 31, 2000,  1999, and 1998 were $317 thousand,  $454
thousand,  and $526 thousand,  respectively.  At December 31, 2000 and 1999, the
unearned  compensation  related to the ESOP was $920 thousand and $1.15 million,
respectively.  These amounts are shown as a reduction of stockholders' equity in
the Consolidated Statements Of Financial Condition.

20.      401(K) PLAN

The Company  maintains a tax deferred employee savings plan under Section 401(k)
of the Internal  Revenue Code. All employees are eligible to participate who are
21 years of age, have been employed by the Company for at least 90 days, and are
scheduled  to complete  1,000 hours of service or more per  calendar  year.  The
Company does not provide periodic or matching  contributions to the 401(k) Plan.
However,  the Plan contains a profit sharing  component  under which the Company
may elect to  contribute.  Through  December 31, 2000,  the Company has not made
such an election.

The trust that  administers  the 401(k)  Plan had assets of  approximately  $1.8
million and $1.9 million as of December 31, 2000 and 1999, respectively. None of
these assets have been maintained at the Company or its subsidiary.

                                      135

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

21.      OFFICERS SALARY CONTINUATION PLAN

The Company historically maintained a non-qualified Salary Continuation Plan for
the benefit of certain officers of the Bank. Officers  participating in the Plan
are entitled to receive a fixed  monthly  payment for a period of ten years upon
retirement.  The Plan provides that payments will be accelerated  upon the death
of the  Participant  or in the  event of a change in  control  of  Monterey  Bay
Bancorp,  Inc. or Monterey Bay Bank. The Plan was closed to new  participants in
1999. In addition,  during 1999, the Plan was amended to allow  participants  to
make an  irrevocable  election to convert their  benefits into shares of Company
common stock.

As a  non-qualified  Plan, no Company  assets are  segregated to meet the future
obligations  of the  Company.  Plan  participants  are general  creditors of the
Company.

During 2000,  the Company  offered a lump sum  settlement to all remaining  Plan
participants  in  order  to  eliminate  future  periodic   administrative  costs
associated with the Plan. All but two participants elected to receive a lump sum
distribution.  Such distributions were effected in either cash or Company common
stock, as applicable, prior to the end of 2000.

At December  31,  2000,  the Company  maintained  an accrued  liability  of $238
thousand, included in other liabilities, related to its cash payment obligations
to the  remaining  two  participants  in the  Plan,  both of whom are  currently
receiving  periodic cash payments.  This figure  represents the present value of
the future payments due to the participants discounted at 5.0%.

At December 31,  1999,  the Company  designated  3,098 shares of common stock in
conjunction  with its  obligation  to  provide  benefits  in the form of Company
common stock and an accrued  liability of $256 thousand for future cash benefits
payable under the Plan.

Periodic expense  associated with the Plan was $3 thousand in 2000, $44 thousand
in 1999, and $19 thousand in 1998.

Payment obligations by the Company under the Plan as of December 31, 2000 extend
through October, 2007.


                                      136

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

22.      DIRECTORS RETIREMENT PLAN

The Company  historically  maintained a non-qualified  Directors Retirement Plan
for the benefit of certain directors of the Bank. Under this Plan,  directors of
the Bank who have served on the board of  directors  for a minimum of nine years
are entitled to receive a quarterly payment equal to the amount of the quarterly
retainer fee in effect at the date of retirement, continuing for a period of ten
years. The Plan provides that payments will be accelerated upon the death of the
participant  or in the event of a change in control of the Monterey Bay Bancorp,
Inc. or Monterey Bay Bank. The Plan was closed to new  participants  in 1999. In
addition,  during 1999,  the Plan was amended to allow  participants  to make an
irrevocable  election to convert their  benefits  into shares of Company  common
stock.

As a  non-qualified  Plan, no Company  assets are  segregated to meet the future
obligations  of the  Company.  Plan  participants  are general  creditors of the
Company.

During 2000,  the Company  offered a lump sum  settlement to all remaining  Plan
participants  in  order  to  eliminate  future  periodic   administrative  costs
associated with the Plan. All but two participants elected to receive a lump sum
distribution.  Such distributions were effected in either cash or Company common
stock, as applicable, prior to the end of 2000.

At December  31,  2000,  one of the two  remaining  participants  had elected to
receive  a lump  sum  distribution  in 2001  in  satisfaction  of the  Company's
obligations  to him  under  the Plan.  The  heirs of the  other  remaining  Plan
participant at December 31, 2000 are receiving  periodic cash payments under the
Plan. At December 31, 2000, the Company  maintained an accrued liability of $122
thousand included in other liabilities related to its cash payment  obligations.
This figure  represents  the  present  value of the future  payments  due to the
participants discounted at 5.0%

At December  31,  1999,  the Company  maintained  29,788  shares  related to its
obligations  to  participants  under the Plan. At December 31, 1999, the Company
maintained  an accrued  liability of $196  thousand  related to its cash payment
obligations under the Plan.

Periodic expense  associated with the Plan was $3 thousand in 2000, $68 thousand
in 1999, and $33 thousand in 1998.

Payment obligations by the Company under the Plan as of December 31, 2000 extend
through March, 2004.

                                      137

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

23.      PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

The Parent  Company and its  subsidiary,  the Bank,  file  consolidated  federal
income tax returns in which the taxable  income or loss of the Parent Company is
combined with that of the Bank. The Parent Company's share of income tax expense
is based on the amount  which would be payable if separate  returns  were filed.
Accordingly,  the Parent  Company's equity in the net income of its subsidiaries
(distributed  and  undistributed)  is  excluded  from  the  computation  of  the
provision for income taxes for stand alone financial statement purposes.

The condensed financial statements of Monterey Bay Bancorp, Inc. (parent company
only) are as follows:




CONDENSED STATEMENTS OF FINANCIAL CONDITION

                                                                        December 31,
                                                                 ------------------------
                                                                      2000          1999
                                                                   (Dollars In Thousands)
ASSETS:
                                                                            
     Cash and due from depository institutions                      $  558        $   62
     Overnight deposits                                              3,210           100
                                                                   -------       -------
          Total cash & cash equivalents                              3,768           162

Mortgage-backed securities available for sale                           --         3,750
Loan receivable, net                                                    --         4,800
Other assets                                                            51           524
Investment in subsidiary                                            40,274        34,022
                                                                   -------       -------

          TOTAL ASSETS                                             $44,093       $43,258
                                                                   =======       =======


LIABILITIES AND STOCKHOLDERS' EQUITY:
     Liabilities:
           Securities sold under agreements to repurchase           $   --       $ 2,410
           Other liabilities                                           256            45
                                                                   -------       -------
                Total Liabilities                                      256         2,455

     Stockholders' equity                                           43,837        40,803
                                                                   -------       -------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $44,093       $43,258
                                                                   =======       =======


                                      138


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


CONDENSED STATEMENTS OF OPERATIONS AND
          COMPREHENSIVE INCOME

                                                                                      Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2000         1999          1998
                                                                                    ----         ----          ----
                                                                                      (Dollars In Thousands)
                                                                                                     
Interest income:
     Interest on mortgage backed securities and investment securities              $  19        $ 334         $ 605
     Interest on loan receivable                                                     560          414           306
     Other interest income                                                            46           46           165
                                                                                  ------       ------        ------
          Total interest income                                                      625          794         1,076

Interest expense:
     Interest on securities sold under agreements to repurchase                       10          180           297
     Other borrowings                                                                 21           --            --
                                                                                  ------       ------        ------
          Total interest expense                                                      31          180           297

Net interest income before (benefit) provision for loan losses                       594          614           779

(Benefit) provision for loan losses                                                 (200)          50           150
                                                                                  ------       ------        ------

Net interest income after (benefit) provision for loan losses                        794          564           629

Loss on sale of mortgage backed securities available for sale                         79            7             1
Non-interest expense                                                                 817          552           503
                                                                                  ------       ------        ------

Income before (benefit) provision for income taxes                                  (102)           5           125
(Benefit) provision for income taxes                                                 (42)           3            50
                                                                                  ------       ------        ------
(Loss) income before undistributed net income of subsidiary                          (60)           2            75

Undistributed net income of subsidiary                                             2,583        3,299         1,361
                                                                                  ------       ------        ------

Net income                                                                        $2,523       $3,301        $1,436
                                                                                  ======       ======        ======

Other comprehensive income (loss)                                                    545       (1,963)          656
                                                                                  ------       ------        ------

Comprehensive income                                                              $3,068       $1,338        $2,092
                                                                                  ======       ======        ======


                                      139


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------


CONDENSED STATEMENTS OF CASH FLOWS

                                                                                     Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2000         1999          1998
                                                                                    ----         ----          ----
                                                                                      (Dollars In Thousands)
                                                                                                   
OPERATING ACTIVITIES:
   Net income                                                                    $ 2,523      $ 3,301       $ 1,436

   Adjustments  to  reconcile  net  income  to net cash  provided  by  operating
       activities:

      Undisbursed net income of subsidiary                                        (2,583)      (3,299)       (1,361)
      Amortization of premiums on securities                                          --           64           102
      (Benefit) provision for loan losses                                           (200)          50           150
      Loss on sale of securities                                                      79            7            --
      Cash receipts associated with ESOP                                             460          257           555
      Decrease (increase) in other assets                                            473         (466)           46
      Other, net                                                                     (44)         310            84
                                                                                 -------      -------       -------

          Net cash provided by operating activities                                  708          224         1,012
                                                                                 -------      -------       -------

INVESTING ACTIVITIES:

   Loans originated                                                                   --           --        (5,000)
   Proceeds from repayments of loans                                               5,000           --            --
   Dividend from subsidiary                                                           --           --         8,500
   Investment in subsidiary                                                       (2,100)          --            --
   Principal repayments on mortgage backed securities available for sale              49        2,021         3,199
   Proceeds from sales of mortgage backed securities available for sale            3,702          724           975
   Proceeds from maturities of investment securities                                  --           --           100
                                                                                 -------      -------       -------

         Net cash provided by investing activities                                 6,651        2,745         7,774
                                                                                 -------      -------       -------

FINANCING ACTIVITIES:

   Repayments from reverse repurchase agreements, net                             (2,410)      (2,080)         (710)
   Cash dividends paid to stockholders                                              (274)        (530)         (463)
   Sales of treasury stock                                                           182          318           322
   Purchases of treasury stock                                                    (1,251)      (1,668)       (8,624)
                                                                                 -------      -------       -------

         Net cash used in financing activities                                    (3,753)      (3,960)       (9,475)
                                                                                 -------      -------       -------

NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS                                 3,606         (991)         (689)

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                         162        1,153         1,842
                                                                                 -------      -------       -------

CASH & CASH EQUIVALENTS AT END OF YEAR                                           $ 3,768        $ 162       $ 1,153
                                                                                 =======        =====       =======


                                      140

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

24.          ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS

The  estimated  fair value amounts have been  determined  by the Company,  using
available market information and appropriate valuation  methodologies.  However,
considerable  judgement  is  required  to  interpret  market data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.   The  use  of  different  assumptions  and  /  or  estimation
methodologies may have a material effect on the estimated fair value amounts.

The following  methods and assumptions were used by the Company in computing the
estimated fair values:

Cash And Cash Equivalents - Current carrying amounts approximate  estimated fair
value.

Capital  Stock Of The  Federal  Home  Loan Bank - Fair  value is based  upon its
redemption value, which equates to current carrying amounts.

Investment  Securities  and  Mortgage  Backed  Securities - Fair values of these
securities  are based on  year-end  market  prices or dealer  quotes.  If quoted
market prices are not  available,  estimated  fair values were based upon quoted
market prices of comparable instruments.

Loans Receivable Held For Investment - For fair value estimation purposes, these
loans have been categorized by type of loan (e.g., one to four unit residential)
and then further  segmented between  adjustable or fixed rates.  Where possible,
the fair  value of these  groups of loans  has been  based on  secondary  market
prices for loans with similar  characteristics.  The fair value of the remaining
loans has been  estimated  by  discounting  the future cash flows using  current
interest rates being offered for loans with similar remaining terms to borrowers
of  similar  credit  quality.  Prepayment  estimates  were  based on  historical
experience and published data for similar loans.

Transaction  Deposit  Accounts - The estimated fair value of checking,  savings,
and  money  market  deposit  accounts  is the  amount  payable  on demand at the
reporting dates.

Certificates  Of  Deposit - Fair value has been  estimated  by  discounting  the
contractual  cash flows using  current  market  rates  offered in the  Company's
market area for similar time deposits with comparable remaining terms.

FHLB Advances - Fair value was estimated by  discounting  the  contractual  cash
flows using current market rates offered for advances with comparable conditions
and remaining terms.

Securities  Sold Under  Agreements  To  Repurchase - Fair value was estimated by
discounting  the  contractual  cash flows using current market rates offered for
borrowings with comparable conditions and remaining terms.

                                      141

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

Commitments  To Extend Credit - The estimated fair values of commitments to fund
loans are  estimated  using the fees  currently  charged to enter  into  similar
agreements,  considering  the remaining  terms of the agreements and the present
creditworthiness  of the  counterparties.  For fixed rate loan commitments,  the
estimated fair values also incorporate the difference  between current levels of
interest rates for similar commitments and the committed rates.

Standby  Letters Of Credit - The  estimated  fair  values of standby  letters of
credit  were  determined  by  using  the  fees  currently  charged  taking  into
consideration the remaining terms of the agreements and the  creditworthiness of
the counterparties.


The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments are as follows:

                                                                  December 31, 2000               December 31, 1999
                                                            ---------------------------     ---------------------------
                                                                Carrying     Estimated          Carrying     Estimated
                                                                  Amount    Fair Value            Amount    Fair Value
                                                                  ------    ----------            ------    ----------
                                                                                (Dollars In Thousands)
                                                                                                  
ASSETS:
   Cash and cash equivalents                                    $ 25,159      $ 25,159          $ 12,833      $ 12,833
   Investment securities available for sale                        7,360         7,360            11,463        11,463
   Mortgage backed securities available for sale                  42,950        42,950            57,716        57,716
   Mortgage backed securities held to maturity                        --            --                60            60
   Loans receivable held for investment, net                     391,820       398,257           360,686       364,129
   FHLB stock                                                      2,884         2,884             3,213         3,213

LIABILITIES:

   Transaction deposit accounts                                  163,078       163,078           145,258       145,258
   Certificates of deposit                                       244,710       244,400           222,144       221,734
   Advances from the Federal Home Loan Bank                       32,582        32,501            49,582        48,009
   Securities sold under agreements to repurchase                     --            --             2,410         2,410

OFF-BALANCE SHEET
   Commitments to fund loans                                          --            --                --            --
   Standby letters of credit                                          --            --                --            --



The fair value estimates  presented herein are based upon pertinent  information
available to management as of December 31, 2000 and 1999. The fair value amounts
have not been comprehensively  reevaluated since the reporting date.  Therefore,
current estimates of fair value and the amounts  realizable in current secondary
market transactions may differ significantly from the amounts presented herein.

                                      142

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998 (Continued)
--------------------------------------------------------------------------------

25.      QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)


The following is a summary of quarterly results:

                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
                                                                                              
Year Ended December 31, 2000:
   Interest and dividend income                               $9,050        $ 9,411        $ 9,514        $ 9,782
   Interest expense                                            4,557          4,859          5,115          5,246
   Provision for loan losses                                     250            775            650            500
   Non-interest income                                           501            583            630            626
   Non-interest expense                                        3,337          3,369          3,552          3,418
   Provision for income taxes                                    608            437            366            535
   Net income                                                    799            554            461            709

Shares applicable to Basic earnings per share              3,138,424      3,075,153      3,100,164      3,129,897
Basic earnings per share                                      $ 0.25         $ 0.18         $ 0.15          $0.23

Shares applicable to Diluted earnings per share            3,150,825      3,076,403      3,103,799      3,163,182
Diluted earnings per share                                    $ 0.25         $ 0.18          $0.15          $0.22

Cash dividends paid per share                                 $ 0.08         $ 0.00         $ 0.00         $ 0.00



                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
Year Ended December 31, 1999:
   Interest and dividend income                               $8,225        $ 8,173        $ 8,578        $ 8,441
   Interest expense                                            4,451          4,268          4,218          4,451
   Provision for loan losses                                     220            200            265            150
   Non-interest income                                           684            778            564            479
   Non-interest expense                                        2,822          2,890          2,971          3,204
   Provision for income taxes                                    612            691            738            470
   Net income                                                    804            902            950            645

Shares applicable to Basic earnings per share              3,213,941      3,235,190      3,256,419      3,219,098
Basic earnings per share                                      $ 0.25         $ 0.28         $ 0.29          $0.20

Shares applicable to Diluted earnings per share            3,308,823      3,323,205      3,359,124      3,289,561
Diluted earnings per share                                    $ 0.24         $ 0.27          $0.28          $0.20

Cash dividends paid per share                                 $ 0.07         $ 0.00         $ 0.08         $ 0.00



                                      143


Item  9.  Changes  In And  Disagreements  With  Accountants  On  Accounting  And
Financial Disclosure

         None.



                                    PART III

Item 10.  Directors And Executive Officers Of The Registrant

         The  information  relating to Directors and  Executive  Officers of the
Registrant  is  incorporated  herein  by  reference  to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 24, 2001,
which will be filed no later than 120 days  following  Registrant's  fiscal year
end.  Information  concerning  Executive  Officers who are not Directors is also
contained  in Part I of this  report  pursuant to  paragraph  (b) of Item 401 of
Regulation S-K in reliance on Instruction G.

Item 11.  Executive Compensation

         The information relating to Director and Executive Officer compensation
is incorporated  herein by reference to the Registrant's Proxy Statement for the
Annual  Meeting  of  Stockholders  to be  held on May 24,  2001,  excluding  the
Compensation   Committee   Report  on  Executive   Compensation  and  the  Stock
Performance  Graph,  which  will be filed no later than 120 days  following  the
Registrant's fiscal year end.

Item 12.  Security Ownership Of Certain Beneficial Owners And Management.

         The information  relating to security  ownership of certain  beneficial
owners and management is  incorporated  herein by reference to the  Registrant's
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held on May 24,
2001,  which will be filed no later  than 120 days  following  the  Registrant's
fiscal year end.

Item 13.  Certain Relationships And Related Transactions.

         The  information   relating  to  certain   relationships   and  related
transactions  is  incorporated  herein by  reference to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 24, 2001,
which will be filed no later than 120 days  following  the  Registrant's  fiscal
year end.


                                      144


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, And Reports On Form 8-K.

         (a)(1)   Financial Statements

         The following  consolidated  financial statements of the Registrant are
filed  as a part of  this  document  under  Item 8,  "Financial  Statements  and
Supplementary Data."

         Consolidated Statements Of Financial Condition At December 31, 2000 And
         1999.

         Consolidated  Statements  of  Operations  For Each Of The  Years In The
         Three Year Period Ended December 31, 2000.

         Consolidated  Statements Of Changes In Stockholders' Equity For Each Of
         The Years In The Three Year Period Ended December 31, 2000.

         Consolidated  Statements  Of Cash  Flows  For Each Of The  Years In The
         Three Year Period Ended December 31, 2000.

         Notes To Consolidated Financial Statements.

         Independent Auditors' Report.

         (a)(2) Financial Statement Schedules

         Financial  Statement  Schedules have been omitted  because they are not
applicable or the required  information is shown in the  Consolidated  Financial
Statements   or  Notes  thereto  under  Item  8,   "Financial   Statements   and
Supplementary Data."

         (a)(3)   Management Contracts (see Item 14 (c), below)

         (b)      Reports  On Form 8-K  Filed  During  The Last  Quarter  Of The
                  Registrant's Fiscal Year Ended December 31, 2000

                  (1)      Form 8-K dated  October 20, 2000 which  includes  the
                           announcement of David E. Porter joining  Monterey Bay
                           Bank as a Senior Vice  President,  the appointment of
                           C.  Edward  Holden  to  the  additional  position  of
                           President of Monterey Bay Bancorp,  Inc. and Monterey
                           Bay Bank,  and the  resignation of Gary C. Tyack as a
                           Senior Vice President of Monterey Bay Bank.

                  (2)      Form 8-K dated  October 31, 2000 which  includes  the
                           announcement   of  earnings  for  the  quarter  ended
                           September  30,  2000  and  changes  in the  Board  of
                           Directors.

                  (3)      Form 8-K dated  December 26, 2000 which  includes the
                           announcement  of  the  repayment  in  full  of a $4.8
                           million  business term loan that had been  maintained
                           on  non-accrual  status  since the fourth  quarter of
                           1999. This Form 8-K also includes the announcement of
                           an additional  investment of $2.1 million by Monterey
                           Bay  Bancorp,   Inc.   into  its  Monterey  Bay  Bank
                           subsidiary.

                                      145


                  (4)      Form 8-K dated  February 8, 2001 which  includes  the
                           announcement  of  earnings  for the  quarter and full
                           fiscal year ended  December 31, 2000, the addition of
                           Susan F. Grill as a Senior Vice President of Monterey
                           Bay Bank,  the  appointment  of Larry A. Daniels as a
                           Director of Monterey Bay  Bancorp,  Inc. and Monterey
                           Bay Bank,  the date for the 2001  annual  meeting  of
                           stockholders,  and the record  date for voting at the
                           2001 annual meeting of stockholders.

         (c)      Exhibits  Required  by  Securities  and  Exchange   Commission
                  Regulation S-K

Exhibit Number
--------------

   3.1   Certificate Of Incorporation Of Monterey Bay Bancorp, Inc.*

   3.3   Bylaws Of Monterey Bay Bancorp,  Inc. As Amended And Restated Effective
         March 22, 2001

   4.0   Stock Certificate Of Monterey Bay Bancorp, Inc.*

  10.8   Form Of Monterey Bay Bank Of Employee Severance Compensation Plan.*

  10.9   Monterey Bay Bank 401(k) Plan.*

  10.10  Monterey  Bay Bank 1995  Retirement  Plan For  Executive  Officers  And
         Directors.*

  10.11  Form Of Monterey Bay Bank Performance Equity Program For Executives.**

  10.12  Form Of Monterey Bay Bank  Recognition  And Retention  Plan For Outside
         Directors.**

  10.13  Form Of Monterey Bay Bancorp,  Inc. 1995 Incentive Stock Option Plan As
         Amended And Restated Effective May 25, 2000.***

  10.14  Form Of Monterey Bay Bancorp,  Inc.  1995 Stock Option Plan For Outside
         Directors.**

  10.17  Form Of  Amended  Change In  Control  Agreement  Between  Monterey  Bay
         Bancorp,  Inc.,  Monterey Bay Bank, And Seven Officers  Effective March
         22, 2001

  21     Subsidiary information is incorporated herein by reference to "Part I -
         Subsidiaries."

  23     Consent Of Deloitte & Touche LLP, Independent Auditors.

  27     Financial Data Schedule (in electronic filing only).

  *      Incorporated  herein by reference from the Exhibits to the Registration
         Statement  on Form  S-1,  as  amended,  filed on  September  21,  1994,
         Registration No. 33-84272.

  **     Incorporated  herein  by  reference  from the Proxy  Statement  for the
         Annual Meeting of Stockholders' filed on July 26, 1995.

  ***    Incorporated  herein  by  reference  from the Proxy  Statement  for the
         Annual Meeting of Stockholders' filed on April 14, 2000.


                                      146



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                              MONTEREY BAY BANCORP, INC.

Date:  March 22, 2001         By:  /s/ C. Edward Holden
---------------------              --------------------
                                   C. Edward Holden
                                   Vice Chairman, Director, Chief Executive Officer, President

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  this  report has been  signed by the  following  persons on behalf of the
Registrant in the capacities and on the dates indicated.

                                                                                           
Name                                   Title                                                     Date
----                                   -----                                                     ----

/s/ McKenzie Moss                      Chairman of the Board of Directors                        March 22, 2001
-----------------------------------                                                              --------------
McKenzie Moss

/s/ Eugene R. Friend                   Vice Chairman, Director                                   March 22, 2001
-----------------------------------                                                              --------------
Eugene R. Friend

/s/ C. Edward Holden                   Vice Chairman, Director, Chief Executive Officer,         March 22, 2001
-----------------------------------    President                                                 --------------
C. Edward Holden

/s/ Mark R. Andino                     Chief Financial Officer (Principal Financial              March 22, 2001
-----------------------------------    and Accounting Officer)                                   --------------
Mark R. Andino

/s/ Josiah T. Austin                   Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Josiah T. Austin

/s/ P. W. Bachan                       Director                                                  March 22, 2001
-----------------------------------                                                              --------------
P. W. Bachan

/s/ Edward K. Banks                    Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Edward K. Banks

/s/ Nicholas C. Biase                  Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Nicholas C. Biase

/s/ Diane S. Bordoni                   Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Diane S. Bordoni

/s/ Larry A. Daniels                   Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Larry A. Daniels

/s/ Steven Franich                     Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Steven Franich

/s/ Stephen G. Hoffmann                Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Stephen G. Hoffmann

/s/ Gary L. Manfre                     Director                                                  March 22, 2001
-----------------------------------                                                              --------------
Gary L. Manfre


                                      147



                      (THIS PAGE INTENTIONALLY LEFT BLANK)



                                      148