United States Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark  One)

[  X ]     QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
           ACT  OF  1934
                 For  the  quarterly  period  ended  June  30,2002.

[    ]     TRANSITION  REPORT  UNDER  SECTION  13  OR  15(D)  OF  THE SECURITIES
            EXCHANGE  ACT  OF  1934
              For  the  transition  period  from           to
..


                        Commission file number : 0-25679


                         FIRST AMERICAN CAPITAL CORPORATION
              ----------------------------------------------------
              (Exact Name of small business issuer in its charter)


            Kansas                           48-1187574
-----------------------------    ------------------------------------------
(State  of  incorporation)       (I.R.S.  Employer  Identification  Number)

1303  S.W.  First  American  Place   Topeka,  Kansas  66604
-----------------------------------------------------------
(Address  of  principal  executive  offices)


Issuer's  telephone  number           (785) 267-7077




State the number of shares outstanding of each of the issuer's classes of common
equity,  as  of  the  latest  practicable  date.


Common  Stock,  $.10  Par  Value  -  5,273,985  shares  as  of  August  1,  2002


Transitional  Small  Business  Disclosure Format (check one):  Yes [   ] No [X ]

                                      -1-

                       FIRST AMERICAN CAPITAL CORPORATION

                            INDEX  TO  FORM  10-QSB




Part  I.     FINANCIAL  INFORMATION                                Page  Numbers
-------      ----------------------                                -------------

Item  1.  Financial  Statements:


Condensed  Consolidated  Balance  Sheets  as  of  June  30,  2002
     and  December  31,  2001                                               3

Condensed  Consolidated  Statements  of  Operations  for  the
     three  months  ended  June  30,  2002  and  2001  and  for
the  six  months  ended  June  30,  2002  and  2001                         5

Condensed  Consolidated  Statements  of  Cash  Flows  for  the
     six  months  ended  June  30,  2002  and  2001                         6

Notes  to  Condensed  Consolidated  Financial  Statements                   8

Management's  Discussion  and  Analysis  of  Financial
     Condition  and  Results  of  Operations                               12


Part  II.

Item  4.  Submission  of  Matters  to  a  Vote  of  Shareholders

Item  6.  Exhibits  and  Reports  on  Form  8-K

Signatures
----------------
                                      -2-

                       FIRST AMERICAN CAPITAL CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS







                                                                                June 30,     December 31,
             ASSETS                                                                2002          2001
                                                                             ============    ============
                                                                             (Unaudited)
                                                                                       
  Investments:
       Securities available for sale, at fair value:
              Fixed maturities (amortized cost, $9,015,364
              in 2002 and $8,313,448 in 2001)                                 $ 9,432,956   $   8,605,901
        Investments in real estate                                                274,564         274,564
        Policy loans                                                               47,432          33,178
        Notes receivable (net of valuation allowance
              of $3,010 in 2002 and $4,406 in 2001)                                30,000               -
        Short-term investments                                                  1,639,996       2,286,095
                                                                             ------------   -------------
  Total investments                                                            11,424,948      11,199,738

  Cash and cash equivalents                                                       764,675         463,363
  Investments in related parties                                                  145,950         150,576
  Accrued investment income                                                       180,880         181,719
  Accounts receivable                                                             232,101         104,447
  Accounts receivable from affiliate                                              131,080         124,881
  Deferred policy acquisition costs (net of accumulated
       amortization of $1,476,814 in 2002 and $1,259,744 in 2001)               2,474,676       1,928,820
  Property and equipment (net of accumulated depreciation
       of $195,872 in 2002 and $129,977 in 2001)                                3,010,193       3,060,347
  Other assets                                                                     60,838          26,072
                                                                             ------------   -------------
  Total assets                                                                $18,425,341   $  17,239,963
                                                                             ============    ============


                                      -3-


                       FIRST AMERICAN CAPITAL CORPORATION

                CONDENSED CONSOLIDATED BALANCE SHEETS (continued)






                                                                                June 30,     December 31,
       LIABILITIES AND SHAREHOLDERS' EQUITY                                        2002           2001
                                                                             ============    ============
                                                                             (Unaudited)
                                                                                       
Policy and contract liabilities:
     Annuity contract liabilities                                            $ 2,117,949   $   1,424,118
     Life policy reserves                                                      1,954,189       1,522,794
     Liability for policy claims                                                      78               -
     Policyholder premium deposits                                               169,854         166,182
     Deposits on pending policy applications                                     161,539         172,616
     Reinsurance premiums payable                                                 39,221          32,142
                                                                             ------------   -------------
Total policy and contract liabilities                                          4,442,830       3,317,852

Commissions, salaries, wages and benefits payable                                112,198          84,038
Other liabilities                                                                 47,591          28,395
Note payable                                                                   1,928,594       1,967,328
Accounts payable to affiliate                                                     10,284          18,022
Federal income taxes payable:
     Current                                                                           -             613
     Deferred                                                                    734,511         533,793
                                                                             ------------   -------------
Total liabilities                                                              7,276,008       5,950,041

Shareholders' equity:
Common stock, $.10 par value, 8,000,000 shares authorized;                       543,899         543,899
     5,438,985 shares issued and 5,273,985 outstanding
     in 2002 and 2001;
Additional paid in capital                                                    12,328,617      12,328,617
Retained earnings - deficit                                                   (1,750,847)     (1,529,613)
Accumulated other comprehensive income                                           271,922         191,277
Less: Treasury shares held at cost (165,000 shares in 2002
    and 2001)                                                                   (244,258)       (244,258)
                                                                             ------------   -------------
Total shareholders' equity                                                    11,149,333      11,289,922
                                                                             ------------   -------------
Total liabilities and shareholders' equity                                   $18,425,341   $  17,239,963
                                                                             ============    ============


See  notes  to  condensed  consolidated  financial  statements.

                                      -4-

                       FIRST AMERICAN CAPITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS






                                                                    Three months ended            Six months ended
                                                                   June 30,       June 30,       June 30,       June 30,
                                                                    2002           2001           2002           2001
                                                                ============   ============   ============   ============
                                                                 (Unaudited)   (Unaudited)     (Unaudited)   (Unaudited)
                                                                                                 
Revenues:
  Gross premium income                                           $  790,328     $  584,951     $ 1,688,666    $1,178,128
  Reinsurance premiums ceded                                        (33,434)       (27,148)        (67,979)      (51,943)
  Net premium income                                                756,894        557,803       1,620,687     1,126,185
  Net investment income                                             137,624        162,107         279,585       377,608
  Net realized (loss) gain on disposal of assets                    (16,391)         2,727         (16,305)        5,807
  Rental income                                                      70,544              -         141,088             -
  Other income                                                          (72)             -             990             -
                                                                ------------   ------------   ------------   ------------
    Total revenue                                                   948,599        722,637       2,026,045     1,509,600

Benefits and expenses:
  Increase in policy reserves                                       242,261        122,492        431,394        251,531
  Policyholder surrender values                                      10,128         12,053         37,649         19,683
  Interest credited on annuities and
    premium deposits                                                 38,720         17,768         70,725         30,515
  Death claims                                                        1,074         (2,142)         1,074         36,000
  Commissions                                                       263,212        194,112        564,682        342,519
  Policy acquisition costs deferred                                (363,662)      (253,366)      (762,926)      (440,162)
  Amortization of deferred policy acquisition costs                 163,828        113,617        217,070        169,379
  Salaries, wages, and employee benefits                            334,322        234,076        685,975        426,502
  Miscellaneous taxes                                                11,728          4,279         19,127          8,649
  Administrative fees - related party                                23,293         33,252         66,142         68,981
  Other operating costs and expenses                                399,009        351,323        758,882        551,983
                                                                ------------   ------------   ------------   ------------
    Total benefits and expenses                                   1,123,913        827,464      2,089,794      1,465,580
                                                                ------------   ------------   ------------   ------------
(Loss) income before income tax expense                            (175,314)      (104,827)       (63,749)        44,020
                                                                ------------   ------------   ------------   ------------
Income tax expense                                                   47,329         39,758        157,485         96,638
                                                                ------------   ------------   ------------   ------------
Net loss                                                        $  (222,643)   $  (144,585)   $  (221,234)    $  (52,618)
                                                                ============   ============   ============   ============
Net loss per common
  share - basic and diluted                                     $     (0.04)   $     (0.03)   $     (0.04)   $     (0.01)
                                                                ============   ============   ============   ============





See  notes  to  condensed  consolidated  financial  statements

                                      -5-


                        FIRST AMERICAN CAPITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS







                                                                              June 30,         June 30,
                                                                                2002             2001
                                                                             ============    ============
                                                                              (Unaudited)    (Unaudited)
                                                                                       
Net loss                                                                     $  (221,234)    $   (52,618)
Adjustments to reconcile net income to net cash
provided by operating activities:
     Interest credited on annuities and premium deposits                          70,725          32,581
     Net realized investment loss                                                 16,305           1,125
     Provision for depreciation and amortization                                  65,895          23,229
     Equity loss in investment in affiliate                                       14,431               -
     Amortization of premium and accretion of discount on
          fixed maturity and short-term investments                               25,947         (12,114)
     Interest credited to certificates of deposit balances                        (6,301)        (36,181)
     Realized net loss on disposal of assets                                           -           1,034
     Provision for deferred federal income taxes                                 157,295          95,340
     Increase in prepaid administrative fees - related party                       -             (58,814)
     Decrease (increase) in accrued investment income                                839         (12,547)
     Increase in accounts receivable                                            (127,654)        (24,733)
     Increase in accounts receivable from affiliate                               (6,199)              -
     Increase in deferred policy acquisition costs, net                         (545,856)       (270,783)
     Increase in policy loans                                                    (14,254)        (23,403)
     Increase in other assets                                                    (34,766)        (22,675)
     Increase in policy reserves                                                 431,395         251,531
     Increase (decrease) in liability for policy claims                               78         (22,306)
     (Decrease) increase in deposits on pending policy applications              (11,077)        114,664
     Increase in reinsurance premiums payable                                      7,079          10,782
     Increase in commissions, salaries, wages and  benefits payable               28,160          35,506
     Decrease in accounts payable to affiliate                                    (7,738)        (15,410)
     Increase in other liabilities                                                18,582         381,313
                                                                             ------------    ------------
Net cash (used in) provided by operating activities                          $  (138,348)      $ 395,521

                                      -6-







                                                                                June 30,       June 30,
                                                                                  2002           2001
                                                                             ============    ============
                                                                              (Unaudited)     (Unaudited)
                                                                                       
INVESTING  ACTIVITIES:
   Purchase of available-for-sale fixed maturities                          $ (2,236,577)   $ (3,003,042)
   Sale or maturity of available-for-sale fixed maturities                     1,517,300       1,198,262
   Additions to property and equipment, net                                      (15,741)     (1,804,615)
   Purchase of investments in affiliates                                          (9,807)              -
   Purchase of other investments                                                       -        (284,564)
   Changes in notes receivable, net                                              (30,000)           7,258
   Short-term investments (acquired) disposed, net                               626,439        1,646,400
                                                                             ------------    ------------
   Net cash used in investing activities                                        (148,386)     (2,240,301)

FINANCING  ACTIVITIES:
   Proceeds from note payable                                                          -        1,241,309
   Payments on note payable                                                      (38,734)               -
   Deposits on annuity contracts, net                                            627,896          492,762
   Purchase of treasury stock                                                          -                0
   Policyholder premium deposits, net                                             (1,116)          48,660
                                                                             ------------    ------------
   Net cash provided by financing activities                                     588,046        1,782,731
                                                                             ------------    ------------
Increase (decrease) in cash and cash equivalents                                 301,312         (62,049)
Cash and cash equivalents, beginning of period                                   463,363          832,485
                                                                             ------------    ------------
Cash and cash equivalents, end of period                                      $  764,675        $ 770,436
                                                                             ============    ============


See  notes  to  condensed  consolidated  financial  statements.


                                      -7-




                       FIRST AMERICAN CAPITAL CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  BASIS  OF  PRESENTATION

The  accompanying  condensed consolidated financial statements of First American
Capital  Corporation  and  its Subsidiaries ( the "Company") for the three month
and  the six month periods ended June 30, 2002 and 2001 are unaudited.  However,
in  the  opinion of the Company, all adjustments (consisting of normal recurring
accruals)  considered  necessary  for  a  fair  presentation have been reflected
therein.

Certain financial information which is normally included in financial statements
prepared  in  accordance  with  accounting  principles generally accepted in the
United  States  of  America,  but  which  is  not required for interim reporting
purposes,  has  been  omitted. The accompanying condensed consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto included in the Company's Form 10-KSB for the fiscal year ended December
31, 2001. Certain reclassifications have been made in the prior period financial
statements  to  conform  with  the  current  period  presentation.

2.  INVESTMENTS  IN  RELATED  PARTIES

During  2001,  the  Company purchased a 50% interest in First Computer Services,
LLC  ("FCS").  FCS  owns  the  computer  hardware  and  software that operates a
Company  policy  administration,  underwriting, claim processing, and accounting
system.  The  company  uses  the  equity  method to account for this investment,
which  is  owned  jointly  by the Company and First Alliance Corporation.  As of
June  30,  2002,  the  carrying  value of the FCS investment was $104,150.  This
amount  represents  total  capital  contributions  of  $125,000  reduced  by the
Company's  $20,850  share of the cumulative operating losses to date.   Selected
financial  data  for FCS at June 30, 2002 and for the period ended June 30, 2002
is  listed  below.



                        Total Assets:                          $ 211,504
                        Total Liabilities:                         3,204
                        Total Liabilities and Equity:            211,504
                        Loss from Operations:                    (28,862)


3.  DEBT

On  February  12, 2002, the Company obtained a $300,000 line of credit from Bank
of  America.  The  line  of  credit expires on February 12, 2003 and interest is
accrued  on  the  outstanding principal balance at Bank of America's Prime Rate.
The line of credit was obtained solely to secure the issuance of standby letters
of  credit by the Company's subsidiary, First Life America Corporation ("FLAC").
The  standby  letters  of  credit are used to guarantee reserve credits taken by
FLAC's  reinsurers in conjunction with reinsurance agreements. At June 30, 2002,
FLAC  has  a  $10,000  letter of credit secured by the line of credit agreement.
FLAC  has  pledged  bonds  with a market value of  $25,000 as collateral for the
letter  of  credit.  As  of  June 30, 2002, the Company has not borrowed against
this  line  of  credit  and  does  not  anticipate utilizing the line of credit.

4.  NET  EARNINGS  PER  COMMON  SHARE

Net  income  per  common share for basic and diluted earnings per share is based
upon  the  weighted  average  number  of  common  shares outstanding during each
period.  The  weighted  average  common shares outstanding was 5,273,985 for the
three  and  six  months ended June 30, 3002.  For the three and six months ended
June  30,  2001,  the  weighted average common shares outstanding was 5,303,860.

                                      -8-



5.  FEDERAL  INCOME  TAXES

Current  taxes are provided based on estimates of the projected effective annual
tax  rate.  Deferred  taxes  reflect  the  net  effects of temporary differences
between  the  carrying amounts of assets and liabilities for financial reporting
purposes  and  the  amounts  used  for  income  tax  purposes.


6.  RELATED  PARTY  TRANSACTIONS


Effective  December  31, 1998, the Company entered into a service agreement with
FLAC to provide personnel, facilities, and services to FLAC.  The services to be
performed pursuant to the service agreement were underwriting, claim processing,
accounting,  processing  and servicing of policies, and other services necessary
to  facilitate  FLAC s business.  The agreement was in effect until either party
provided  ninety  days written notice of termination.  Under the agreement, FLAC
paid  monthly  fees  based  on life premiums delivered by FLAC.  The percentages
were  25%  of first year life premiums; 40% of second year life premiums; 30% of
third  year  life  premiums,  20%  of  fourth year life premiums and 10% of life
premiums in years five and thereafter.  FLAC retained general insurance expenses
related  to  its  sales  agency,  such  as  agent training and licensing, agency
meeting  expenses,  and  agent  s  health  insurance.

Effective  January  1,  2002, FLAC entered into a new service agreement with the
Company.  Under  the  terms  of  the  agreement, the Company provides personnel,
facilities,  and  services  incident  to  the  operations  of  FLAC.   Services
performed  pursuant  to  the  agreement  are  underwriting,  claim  processing,
accounting,  policy processing and other services necessary for FLAC to operate.
The  agreement  is  effective  until  either  party provides ninety days written
notice  of termination.  FLAC pays fees equal to the Company's cost of providing
such  services,  including  an  appropriate allocation of the Company's overhead
expenses,  in  accordance  with  accounting principles generally accepted in the
United  States  of  America.   FLAC  still  bears all direct selling costs which
include  agent  recruiting,  training  and  licensing;  agent  commissions;  any
benefits or awards directly for or to agents or management including the cost of
any  life or health insurance; and any taxes (federal, state or county) directly
related  to  the  business  of  FLAC.  Additionally, FLAC is responsible for any
reinsurance  premiums;  legal  expenses  related  to settlement of claims; state
examination  fees; directors fees and directors liability insurance; interest on
indebtedness;  costs  related  to  mergers  or acquisitions and costs related to
fulfilling  obligations  of  the life insurance and annuity contracts written by
the  agents  of  FLAC.

Pursuant  to  the  terms  of the above agreements, FLAC had incurred expenses of
$626,754  and  $346,514  for  the  six  months  ended  June  30,  2002 and 2001,
respectively.  For  the three months ended June 30, 2002 and 2001, FLAC incurred
expenses  of  $329,908  and  $165,459,  respectively.

                                      -9-



7.  COMPREHENSIVE  INCOME

The  components  of  comprehensive income along with the related tax effects for
the three months and the six months ended June 30, 2002 and 2001 are as follows:





                                                                    Three months ended            Six months ended
                                                                   June 30,       June 30,       June 30,       June 30,
                                                                    2002           2001           2002           2001
                                                                ============   ============   ============   ============
                                                                                                 
Unrealized gain on available-for-sale securities:
  Unrealized holding gain (loss) during the period              $   239,402   $      22,578     $ 124,070      $  (3,354)
  Tax expense                                                       (83,791)         (7,902)      (43,426)        (1,012)
                                                                ------------   ------------   ------------   ------------
Other comprehensive income (loss)                               $   155,611   $      14,676      $ 80,644     $   (4,366)
                                                                ============   ============   ============   ============
Net loss                                                        $  (222,643)  $    (144,585)  $  (221,234)   $   (52,618)
  Other comprehensive income (loss) net of
    tax effect:
    Unrealized investment gain (loss)                               155,611         14,676         80,644         (4,366)
                                                                ------------   ------------   ------------   ------------
Comprehensive loss                                              $   (67,032)   $  (129,909)   $  (140,590)   $   (56,984)
                                                                ============   ============   ============   ============
Net loss per common share-basic and diluted                     $     (0.01)   $     (0.02)   $     (0.03)   $     (0.01)
                                                                ============   ============   ============   ============


                                      -10-



8.  SEGMENT  INFORMATION

The operations of the Company and its subsidiaries have been classified into two
operating  segments  as  follows:  life  and  annuity  insurance  operations and
corporate  operations.  Segment information as of June 30, 2002 and December 31,
2001 and for the three months and the six months ended June 30, 2002 and 2001 is
as  follows:







                                                                     Three months ended        Six months ended
                                                                   June 30,       June 30,       June 30,       June 30,
                                                                    2002           2001           2002           2001
                                                                ============   ============   ============   ============
                                                                                                  
Revenues
  Life and annuity insurance operations                         $   840,390   $    614,891    $ 1,794,409    $ 1,283,448
  Corporate operations                                              108,209        107,746        231,636        226,152
                                                                ------------   ------------   ------------   ------------
    Total                                                       $   948,599    $   722,637    $ 2,026,045    $ 1,509,600
                                                                ============   ============   ============   ============


Income (loss) before income taxes:
  Life and annuity insurance operations                         $   (69,932)   $    72,654    $   206,911    $   259,731
  Corporate operations                                             (105,382)      (177,481)      (270,660)      (215,711)
                                                                ------------   ------------   ------------   ------------
    Total                                                       $  (175,314)   $  (104,827)   $   (63,749)   $    44,020
                                                                ============   ============   ============   ============


Depreciation and amortization expense:
  Life and annuity insurance operations                         $   163,828    $   113,617    $   217,070    $    169,379
  Corporate operations                                               33,097         19,252         65,895          23,229
                                                                ------------   ------------   ------------   ------------
    Total                                                       $   196,925    $   132,869    $   282,965    $    192,608
                                                                ============   ============   ============   ============


Segment asset information as of June 30, 2002 and December 31, 2001:

                                                                   2002             2001
                                                                ============   ============
Assets:
  Life and annuity insurance operations                         $10,246,328    $ 8,795,709
  Corporate operations                                            8,179,013      8,444,254
                                                                ------------   ------------
    Total                                                       $18,425,341    $17,239,963
                                                                ============   ============

                                      -11-



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

The  Company  makes  forward-looking statements from time to time and desires to
take advantage of the "safe harbor"  which is afforded such statements under the
Private  Securities  Litigation  Reform Act of 1995 when they are accompanied by
meaningful  cautionary statements identifying important factors that could cause
actual  results  to  differ  materially  from  those  in  the  forward-looking
statements.

The  statements  contained  in  this report, which are not historical facts, are
forward-looking statements that involve risks and uncertainties that could cause
actual  results to differ materially from those set forth in the forward-looking
statements.  Any  projections of financial performances or statements concerning
expectations  as to future developments should not be construed in any manner as
a  guarantee  that such results or developments will, in fact, occur.  There can
be  no  assurance  that  any  forward-looking statement will be realized or that
actual  results  will not be significantly different from that set forth in such
forward-looking  statement.  In  addition  to  the  risks  and  uncertainties of
ordinary  business  operations,  the  forward-looking  statements of the Company
referred  to  above  are  also  subject  to  risks  and  uncertainties.

The  following  discussion  should  be read in conjunction with the consolidated
financial  statements  and  notes  thereto.

Financial  Condition

Significant changes in the consolidated balance sheets from December 31, 2001 to
June  30,  2002  are  highlighted  below.

Total  assets  increased from $17,239,963 at December 31, 2001 to $18,425,341 at
June  30,  2002.   The  Company's available-for-sale fixed maturities had a fair
value  of  $9,432,956  and  8,605,901  at  June  30, 2002 and December 31, 2001,
respectively.  The  increase  of  $827,055  is  due to the sale or maturation of
short-term investments which were reinvested into available for sale securities.
This  investment portfolio is reported at market value with unrealized gains and
losses,  net  of applicable deferred taxes, reflected as a separate component in
Shareholders'  Equity.

Notes  receivable  increased to $30,000 at June 30, 2002 from $0 at December 31,
2001.  This  increase  is  due  to  the issuance of a note to an employee of the
Company.

Short-term  investments  decreased  from  $2,286,095  at  December  31,  2001 to
$1,639,996  at June 30, 2002.  Several of the short-term investments held by the
Company  were  either sold or matured during the six months ended June 30, 2002,
and the proceeds were converted to available-for-sale securities.  This resulted
in  a  $646,099  or  28%  decrease  in  short-term  investments.

Cash  and  cash  equivalents  increased  from  $463,363  at December 31, 2001 to
$764,675  at  June  30,  2002.  The  increase of $301,312 in cash is primarily a
result of $627,896 received on deposit for annuity contracts. These deposits are
offset  by $138,348 used in operating and $148,386 used in investing activities.
Refer  to  the  statement  of  cash  flows  for  more  sources and uses of cash.

Accounts  receivable  increased  122%  from  $104,447  at  December  31, 2001 to
$232,101  at June 30, 2002.  The increase is due primarily to a $85,245 increase
in  amounts  due  from  agents  and  a  $37,487 increase in due premiums.  These
amounts  are  expected  to  be  fully  recoverable.

                                      -12-



Deferred  policy  acquisition  costs,  net  of  amortization, increased 28% from
$1,928,820  at  December  31, 2001 to $2,474,676 at June 30, 2002 resulting from
the  capitalization  of  acquisition expenses related to the increasing sales of
life  insurance.  These  acquisition expenses include commissions and other fees
incurred  in  the  first  policy  year.

Other assets increased 133% from $26,072 at December 31, 2001 to $60,838 at June
30,  2002.  The  increase  is  due to an increase in escrow deposits and prepaid
expenses.

Liabilities increased to $7,276,008 at June 30, 2002 from $5,950,041 at December
31,  2001.  A  significant  portion  of  this  increase is due to life insurance
related policy liabilities.  Policy reserves established due to the sale of life
insurance  increased  $431,395  or  28%  from  2001 to 2002.  These reserves are
actuarially  determined  based  on such factors as insured age, life expectancy,
mortality  and interest assumptions.  Liabilities for policy claims are recorded
based  on  reported  death.

There  was  a  49%  increase  in  the  amount  of  $693,831 for annuity contract
liabilities from December 31, 2001 to June 30, 2002.  According to the design of
FLAC's  primary  life  insurance  product,  first  year  premiums  payments  are
allocated  100% to life insurance and renewal payments are split 50% to life and
50%  to  annuity.  In the first six months of 2002, annuity contract liabilities
increased  as  additional  policies  reached  the  second  policy  year.

Federal  income  taxes  payable have increased 37% from $534,406 at December 31,
2001  to  $734,511  at  June  30, 2002.  Federal income taxes payable are due to
deferred taxes established based on timing differences between income recognized
for  financial  statements  and taxable income for the Internal Revenue Service.
These deferred taxes are based on the operations of FLAC and on unrealized gains
of  fixed  maturities.

Results  of  Operations

Revenues  for  the six months ended June 30, 2002 totaled $2,026,045 as compared
to  $1,509,600  for the same period of 2001.  The increase is primarily due to a
44%  increase in net premium income of $494,502 resulting from the growth in the
policyholder base.  A decrease in net investment income of $98,023 was primarily
a  result  of  significantly  lower  investment yields.  Rental income increased
$141,088  due  to  the Company having no rental income during the same period of
2001.

Revenues  for  the three months ended June 30, 2002 totaled $948,599 as compared
to $722,637 for the same period of 2001.  The increase is primarily due to a 36%
increase  in  net  premium  income  of $199,091 resulting from the growth in the
policyholder base.  A decrease in net investment income of $24,483 was primarily
a  result  of  significantly  lower  investment yields.  Rental income increased
$70,544  due  to  the  Company having no rental income during the same period of
2001.

Benefits  and expenses for the six months ended June 30, 2002 totaled $2,089,794
as  compared  to  $1,465,580 for the same period of 2001.  The total increase in
benefits  and expenses are $624,214 or 43%.  Other operating costs accounted for
$206,899  of  the  total  increase  due  to  increases in depreciation, interest
expense,  building expenses, travel, medical exam fees, and data processing.  As
a result of the growth in the policyholder base, the increase in policy reserves
was  $179,863 greater than the same period in 2001. Salaries and wages increased
$259,473  as  a  result  of  an increase in the number of employees. Commissions
increased  $222,163 due to the increase in premium income and increased sales of
the  final  expense  product.   FLAC  began  marketing the final expense product
during the fourth quarter of 2001.  Commission rates paid on first year premiums
received  on  the  final expense product are typically higher than those paid on
the  other  products  being  marketed  by  FLAC.

                                      -13-



Benefits  and  expenses  for  the  three  months  ended  June  30,  2002 totaled
$1,123,913  as  compared  to  $827,464  for  the same period of 2001.  The total
increase  in benefits and expenses are $296,449 or 36%.    Other operating costs
accounted  for  $47,686  of the total increase due to increases in depreciation,
interest  expense,  building  expenses,  travel,  medical  exam  fees,  and data
processing.  As a result of the growth in the policyholder base, the increase in
policy  reserves was $119,769 greater than the same period in 2001. Salaries and
wages  increased $100,246 as a result of an increase in the number of employees.
Commissions  increased  $69,100  due  to  the  increase  in  premium  income and
increased  sales  of the final expense product.   FLAC began marketing the final
expense  product  during  the  fourth quarter of 2001.  Commission rates paid on
first  year  premiums received on the final expense product are typically higher
than  those  paid  on  the  other  products  being  marketed  by  FLAC.

Liquidity  and  Capital  Resources

During  the quarters ended June 30, 2002 and 2001, the Company maintained liquid
assets  sufficient to meet operating demands, while continuing to utilize excess
liquidity  for  fixed  maturity  investments.  Net  cash  (used  in) provided by
operating  activities  during  the  periods ended June 30, 2002 and 2001 totaled
($138,348)  and  $395,521,  respectively.

FLAC's  insurance  operations generally receive adequate cash flows from premium
collections  and  investment income to meet their obligations.  Insurance policy
liabilities  are  primarily  long-term  and  generally are paid from future cash
flows.  Cash  collected  from  deposits  on  annuity  contracts and policyholder
premium  deposits  are  recorded  as  cash  flows  from financing activities.  A
significant  portion of the Company's invested assets are readily marketable and
highly  liquid.

                                      -14-



Part  II.

Item  4.     Submission  of  Matters  to  a  Vote  of  Shareholders

(a)     The  annual  meeting  of  the stockholders was held June 3, 2002 at 8:00
a.m.
The  purpose  of  the  meeting  was  to  elect  directors  and  the  approval of
independent  auditors  for  2002.

(b)     Individuals  elected for a term of one year and the number of votes cast
was  as  follows:






                                                            
  Michael N. Fink      Number of votes cast for  2,364,487    ;  Withheld   9,850
  Rick D. Meyer        Number of votes cast for  2,364,737    ;  Withheld   9,600
  Phillip M. Donnelly  Number of votes cast for  2,356,887    ;  Withheld  17,450
  Danny N. Biggs       Number of votes cast for  2,364,337    ;  Withheld  10,000
  Paul E. Burke        Number of votes cast for  2,367,087    ;  Withheld   7,250
  Ed. C. Carter        Number of votes cast for  2,367,337    ;  Withheld   7,000
  Kenneth L. Frahm     Number of votes cast for  2,365,887    ;  Withheld   8,450
  John W. Hadl         Number of votes cast for  2,305,577    ;  Withheld  68,760
  Steve J. Irsik, Jr.  Number of votes cast for  2,364,937    ;  Withheld   9,400
  John G. Montgomery   Number of votes cast for  2,367,087    ;  Withheld   7,250
  Harland E. Priddle   Number of votes cast for  2,364,887    ;  Withheld   9,450
  Gary E. Yager        Number of votes cast for  2,367,337    ;  Withheld   7,000






Approval  of  the  appointment  of  Kerber, Eck, & Braeckel,  LLP as independent
auditors  for  2002.



         
  In Favor      2,359,287
  Against           4,650
  Abstain          10,400



Item  6.     Exhibits  and  Reports  on  Form  8-K


The  Company  did  not  file  any  reports  on  Form  8-K  during the six months
ended  June  30,  2002.

                                      -15-



                                   SIGNATURES


In  accordance  with the requirements of the Exchange Act, the registrant caused
this  report  to  be  signed  on  its  behalf by the undersigned, thereunto duly
authorized.


FIRST  AMERICAN  CAPITAL  CORPORATION


  8/13/02                      By:     /s/  Rickie  D.  Meyer
-------------                     ------------------------------------
Date:                              Rickie  D.  Meyer,  President/Director

 8/13/02                       By:     /s/  Phillip  M.  Donnelly
-------------                     ------------------------------------
Date:                             Phillip  M.  Donnelly,  Secretary/Treasurer

                                      -16-