UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported): October 27, 2004


                                  ROLLINS, INC.
             (Exact name of registrant as specified in its charter)


        Delaware                          1-4422                51-0068479
(State or other jurisdiction of   (Commission File Number)   (I.R.S. Employer 
        incorporation)                                      Identification No.)


                2170 Piedmont Road, N.E., Atlanta, Georgia 30324
               (Address of principal executive offices) (Zip code)


       Registrant's telephone number, including area code: (404) 888-2000


     Check the  appropriate  box below if the Form 8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):


  ---
           Written communications pursuant to Rule 425 under the Securities Act 
  ---      (17 CFR 230.425)

  ---
           Soliciting material pursuant to Rule 14a-12 under the Exchange Act 
  ---      (17 CFR 240.14a-12)  
       
  ---
           Pre-commencement communications pursuant to Rule 14d-2(b) under the 
  ---      Exchange Act (17 CFR 240.14d-2(b))
       
  ---
           Pre-commencement communications pursuant to Rule 13e-4(c) under the 
  ---      Exchange Act (17 CFR 240.13e-4(c))
       


ITEM 2.02.  Results of Operations and Financial Condition.

The information  provided pursuant to this Item 2.02 is to be considered "filed"
under the Securities  Exchange Act of 1934 ("Exchange  Act") and incorporated by
reference into those filings of Rollins,  Inc (the  "Company")  that provide for
the  incorporation  of all reports and documents  filed by the Company under the
Exchange Act.

On October 27, 2004, the Company  issued a press release  announcing its results
for the quarter ended  September 30, 2004.  The Company hereby  incorporates  by
reference  herein the  information  set forth in its Press Release dated October
27,  2004,  a copy of which is  attached  hereto  as  Exhibit  99.1.  Except  as
otherwise provided in the press release, the press release speaks only as of the
date of such  press  release  and  such  press  release  shall  not  create  any
implication that the affairs of the Company have continued  unchanged since such
date.

Except for the historical  information  contained in this report, the statements
made by the  Company  are  forward-looking  statements  that  involve  risks and
uncertainties. All such statements are subject to the safe harbor created by the
Private Securities Litigation Reform Act of 1995. The Company's future financial
performance could differ  significantly  from the expectations of management and
from  results  expressed or implied in the Press  Release.  See the risk factors
contained  in  the  Press   Release  for  a  discussion  of  certain  risks  and
uncertainties  that may impact  such  forward-looking  statements.  For  further
information on other risk factors,  please refer to the "Risk Factors" contained
in the Company's Form 10-K filed March 15, 2004 with the Securities and Exchange
Commission.  The Company  disclaims  any  obligation or duty to update or modify
these forward-looking statements.

     Included in Exhibit 99.1, as attached, are the following non-GAAP financial
measures:

     o   Revenue, Excluding the Acquisition of Western*


* Revenue,  excluding the  acquisition of Western is presented and deemed useful
by management because in order to present revenue in a comparable basis to prior
year, the Western acquisition is excluded. Prior year numbers do not include the
Western acquisition as it was completed on April 30, 2004.

Item 9.01.  Financial Statements and Exhibits

Exhibit No.                Description
   99.1                    Press Release Dated October 27, 2004



                                   SIGNATURES

     Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,
Rollins,  Inc.  has duly  caused  this  report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                  ROLLINS, INC.


Date:  October 27, 2004             By:  /s/ Harry J. Cynkus
                                         ---------------------------------------
                                  Name:  Harry J. Cynkus
                                 Title:  Chief Financial Officer and Treasurer