UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) |
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____ to ____
Commission File Number 001-36200
________________________
OXFORD IMMUNOTEC GLOBAL PLC
(Exact name of registrant as specified in its charter)
England and Wales |
98-1133710 |
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
94C Innovation Drive, Milton Park, Abingdon OX14 4RZ, United Kingdom |
Not Applicable |
(Address of Principal Executive Offices) |
(Zip Code) |
+44 (0)1235 442780
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒ (Do not check if a smaller reporting company) |
Smaller reporting company ☐
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of July 31, 2014, there were 17,589,286 Ordinary Shares, nominal value £0.006705, of Oxford Immunotec Global PLC outstanding.
Form 10-Q
Quarterly Period Ended June 30, 2014
Cautionary note regarding forward-looking statements
This Quarterly Report on Form 10-Q, and exhibits thereto, contains estimates, predictions, opinions, projections and other statements that may be interpreted as “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act that involve substantial risks and uncertainties. The forward-looking statements are contained principally in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Part II, Item 1A, “Risk Factors,” but are also contained elsewhere in this Quarterly Report. In some cases, you can identify forward-looking statements by the words “may,” “might,” “will,” “would,” “could,” “should,” “intend,” “plan,” “contemplate,” “expect,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “target,” “potential,” “continue,” and “ongoing” and other comparable expressions intended to identify statements about the future, although not all forward-looking statements contain these identifying words. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievements to differ materially from those currently anticipated. Forward-looking statements are neither historical facts nor assurances of future performance. Although we believe that we have a reasonable basis for each forward-looking statement contained in this Quarterly Report, we caution you that these statements are based on a combination of facts and factors currently known by us and our expectations of the future, about which we cannot be certain and that involve substantial risks and uncertainties.
You should refer to Part I, Item 1A, “Risk Factors” in our 2013 Form 10-K for a discussion of other important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. As a result of these factors, we cannot assure you that the forward-looking statements in this Quarterly Report will prove to be accurate. Further, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us that we will achieve our objectives and plans in any specified time frame, or at all. The forward-looking statements in this Quarterly Report represent our views only as of the date of this Quarterly Report. Subsequent events and developments may cause our views to change. While we may elect to update these forward-looking statements at some point in the future, we undertake no obligation to publicly update any forward-looking statements, except as required by law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Quarterly Report.
Where you can find more information
We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission. You can inspect, read and copy these reports, proxy statements and other information at the Securities and Exchange Commission’s Public Reference Room, which is located at 100 F Street, N.E., Washington, D.C. 20549. You can obtain information regarding the operation of the Securities and Exchange Commission’s Public Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission also maintains a website at www.sec.gov that makes available reports, proxy statements and other information regarding issuers that file electronically.
We make available free of charge at www.oxfordimmunotec.com (in the “Investors” section) copies of materials we file with, or furnish to, the Securities and Exchange Commission. By referring to our corporate website, www.oxfordimmunotec.com, we do not incorporate any such website or its contents into this Quarterly Report on Form 10-Q.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed consolidated balance sheets
(unaudited)
June 30, |
December 31, |
|||||||
(in thousands, except share and per share data) |
2014 |
2013 |
||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 65,775 | $ | 76,494 | ||||
Restricted cash |
146 | 87 | ||||||
Accounts receivable, net |
5,023 | 4,754 | ||||||
Inventory |
6,686 | 5,450 | ||||||
Prepaid expenses and other |
2,800 | 2,242 | ||||||
Total current assets |
80,430 | 89,027 | ||||||
Restricted cash, non-current |
246 | 362 | ||||||
Property and equipment, net |
3,907 | 2,964 | ||||||
Intangible assets, net |
321 | 331 | ||||||
Other assets |
12 | 60 | ||||||
Total assets |
$ | 84,916 | $ | 92,744 | ||||
Liabilities and shareholders’ equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 4,152 | $ | 2,310 | ||||
Accrued liabilities |
4,670 | 6,936 | ||||||
Deferred income |
2,428 | 1,540 | ||||||
Current portion of loans payable |
176 | 170 | ||||||
Taxes payable |
1 | 177 | ||||||
Total current liabilities |
11,427 | 11,133 | ||||||
Long-term portion of loans payable |
475 | 563 | ||||||
Other liabilities |
— | 296 | ||||||
Total liabilities |
11,902 | 11,992 | ||||||
Shareholders’ equity: |
||||||||
Ordinary shares, £0.006705 nominal value; 40,103,528 and 25,189,285 shares authorized at June 30, 2014 and December 31, 2013, respectively, and 17,573,789 and 17,255,267 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively |
192 | 188 | ||||||
Additional paid-in capital |
185,314 | 183,967 | ||||||
Accumulated deficit |
(109,042 | ) | (99,655 | ) | ||||
Accumulated other comprehensive loss |
(3,450 | ) | (3,748 | ) | ||||
Total shareholders’ equity |
73,014 | 80,752 | ||||||
Total liabilities and shareholders’ equity |
$ | 84,916 | $ | 92,744 |
See accompanying notes to these unaudited condensed consolidated financial statements.
Condensed consolidated statements of operations
(unaudited)
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(in thousands, except share and per share data) |
2014 |
2013 |
2014 |
2013 |
||||||||||||
Revenue |
||||||||||||||||
Product |
$ | 5,887 | $ | 5,790 | $ | 12,712 | $ | 9,911 | ||||||||
Service |
5,901 | 4,364 | 11,350 | 7,922 | ||||||||||||
Total revenue |
11,788 | 10,154 | 24,062 | 17,833 | ||||||||||||
Cost of revenue |
||||||||||||||||
Product |
2,822 | 2,552 | 5,863 | 4,609 | ||||||||||||
Service |
3,171 | 2,315 | 6,142 | 4,625 | ||||||||||||
Total cost of revenue |
5,993 | 4,867 | 12,005 | 9,234 | ||||||||||||
Gross profit |
5,795 | 5,287 | 12,057 | 8,599 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
1,515 | 530 | 2,239 | 1,004 | ||||||||||||
Sales and marketing |
6,343 | 3,219 | 10,908 | 6,232 | ||||||||||||
General and administrative |
3,968 | 2,253 | 7,880 | 4,373 | ||||||||||||
Total operating expenses |
11,826 | 6,002 | 21,027 | 11,609 | ||||||||||||
Loss from operations |
(6,031 | ) | (715 | ) | (8,970 | ) | (3,010 | ) | ||||||||
Other (expense) income: |
||||||||||||||||
Interest expense, net |
(28 | ) | (78 | ) | (63 | ) | (117 | ) | ||||||||
Foreign exchange (losses) gains |
(262 | ) | (188 | ) | (407 | ) | 765 | |||||||||
Other income |
81 | 37 | 79 | 227 | ||||||||||||
Loss before income taxes |
(6,240 | ) | (944 | ) | (9,361 | ) | (2,135 | ) | ||||||||
Income tax (benefit) expense |
(6 | ) | 10 | 26 | 20 | |||||||||||
Net loss |
$ | (6,234 | ) | $ | (954 | ) | $ | (9,387 | ) | $ | (2,155 | ) | ||||
Net loss per share attributable to ordinary shareholders—basic and diluted |
$ | (0.36 | ) | $ | (0.42 | ) | $ | (0.54 | ) | $ | (0.99 | ) | ||||
Weighted-average shares used to compute net loss attributable to ordinary shareholders—basic and diluted |
17,292,251 | 2,253,788 | 17,284,330 | 2,167,488 |
See accompanying notes to these unaudited condensed consolidated financial statements.
Condensed consolidated statements of other comprehensive loss
(unaudited)
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(in thousands) |
2014 |
2013 |
2014 |
2013 |
||||||||||||
Net loss |
$ | (6,234 | ) | $ | (954 | ) | $ | (9,387 | ) | $ | (2,155 | ) | ||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Foreign currency translation adjustment, net of taxes |
(320 | ) | 32 | 298 | (1,061 | ) | ||||||||||
Other comprehensive income (loss), net of taxes |
(320 | ) | 32 | 298 | (1,061 | ) | ||||||||||
Total comprehensive loss |
$ | (6,554 | ) | $ | (922 | ) | $ | (9,089 | ) | $ | (3,216 | ) |
See accompanying notes to these unaudited condensed consolidated financial statements.
Condensed consolidated statements of cash flows
(unaudited)
Six months ended June 30, |
||||||||
(in thousands) |
2014 |
2013 |
||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | (9,387 | ) | $ | (2,155 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
760 | 557 | ||||||
Share-based compensation expense |
1,025 | 25 | ||||||
Loss on change in fair value of warrants |
22 | — | ||||||
Loss on disposal of property and equipment |
— | (1 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
(204 | ) | (1,899 | ) | ||||
Inventory |
(1,111 | ) | (392 | ) | ||||
Prepaid expenses and other |
(455 | ) | (200 | ) | ||||
Accounts payable |
1,198 | 125 | ||||||
Accrued liabilities |
(2,405 | ) | (602 | ) | ||||
Deferred income |
822 | 303 | ||||||
Net cash used in operating activities |
(9,735 | ) | (4,239 | ) | ||||
Cash flows from investing activities |
||||||||
Purchases of property and equipment |
(1,469 | ) | (534 | ) | ||||
Purchases of intangible assets |
(17 | ) | — | |||||
Proceeds on sales of property and equipment |
— | 22 | ||||||
Decrease in restricted cash |
57 | 153 | ||||||
Net cash used in investing activities |
(1,429 | ) | (359 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from issuance of preferred ordinary shares |
— | 2,942 | ||||||
Proceeds from exercise of share options and warrants |
9 | 17 | ||||||
Proceeds from term loan |
— | 6,000 | ||||||
Payments on loan |
(73 | ) | (40 | ) | ||||
Payments on revolving line of credit |
— | (1,500 | ) | |||||
Net cash (used in) provided by financing activities |
(64 | ) | 7,419 | |||||
Effect of exchange rate changes on cash and cash equivalents |
509 | (963 | ) | |||||
Net (decrease) increase in cash and cash equivalents, excluding restricted cash |
(10,719 | ) | 1,858 | |||||
Cash and cash equivalents at beginning of period |
76,494 | 12,578 | ||||||
Cash and cash equivalents at end of period |
$ | 65,775 | $ | 14,436 | ||||
Noncash investing and financing activities: |
||||||||
Fair value of warrant issued with convertible notes |
$ | — | $ | 17 | ||||
Warrants liability reclassified to additional paid-in capital upon exercise of warrants |
$ | 318 | $ | — |
See accompanying notes to these unaudited condensed consolidated financial statements.
Notes to Unaudited Condensed Consolidated Financial Statements
June 30, 2014
1. Business and basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the interim consolidated financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at June 30, 2014, the results of operations for the three and six month periods ended June 30, 2014 and 2013, and the cash flows for the six month periods ended June 30, 2014 and 2013. Interim results are not necessarily indicative of results for a full year.
The consolidated balance sheet presented as of December 31, 2013, has been derived from the audited consolidated financial statements as of that date. The consolidated financial statements and notes included in this report should be read in conjunction with the 2013 consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 27, 2014, or the Company’s 2013 Form 10-K.
Note 1 to the consolidated financial statements included in the Company’s 2013 Form 10-K describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no material changes in the Company’s significant accounting policies during the three and six month periods ended June 30, 2014. The accounting for restricted shares, which were issued by the Company for the first time during the three months ended March 31, 2014, is described in note 6.
Description of business
The Company is a global, commercial-stage diagnostics company committed to improving patient care by providing advanced, innovative tests in the field of immunology. The Company’s proprietary T-SPOT® technology platform allows it to measure the responses of specific immune cells (T cells) to inform the diagnosis, prognosis and monitoring of patients with immunologically controlled diseases. Substantially all of the Company’s revenue is currently derived from the sale of its T-SPOT.TB test, which is sold in two formats: an in vitro diagnostic kit format (allowing customers to perform the test at their own institutions), and a service format (in which the Company performs the test on samples sent by customers to the Company’s own laboratory facilities). The Company sells its T-SPOT.TB test through a direct sales force in the United States, certain European countries and Japan. The Company sells through distributors in other parts of the world.
Recent accounting pronouncements
In May 2014, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, No. 2014-09, Revenue from Contracts with Customers, which converges the FASB and the International Accounting Standards Board standard on revenue recognition. Under the new guidance, a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This guidance will be effective for the Company for annual and interim periods beginning after December 15, 2016. Early adoption is not permitted. The guidance allows for either “full retrospective” adoption, meaning the standard is applied to all of the periods presented, or “modified retrospective” adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company is currently evaluating the new guidance and has not yet determined how it may impact the Company’s financial position or results of operations and related disclosures.
2. Fair value measurement
As a basis for determining the fair value of certain of the Company’s financial instruments, the Company utilizes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level I—Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level II—Observable inputs, other than Level I prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level III—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. The carrying amount of certain of the Company’s financial instruments, including cash, accounts receivable, prepaid expenses and other assets, accounts payable, and accrued liabilities approximate fair value due to their short maturities.
The Company’s financial instruments that are measured at fair value on a recurring basis consist only of an ordinary share warrant liability. Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the entire fair value measurement requires management to make judgments and consider factors specific to the asset or liability.
The following table presents information about the warrant liability that was measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques it utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates, and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The Company did not have any financial liabilities carried at fair value as of June 30, 2014.
Fair value measurements at December 31, 2013 using |
||||||||||||||||
(in thousands) |
December 31, 2013 |
Quoted prices in active markets for identical assets |
Significant |
Significant |
||||||||||||
Liabilities: |
||||||||||||||||
Ordinary share warrants |
$ | 296 | $ | — | $ | — | $ | 296 | ||||||||
Total |
$ | 296 | $ | — | $ | — | $ | 296 |
In May 2013, the Company entered into a loan and security agreement with Square 1 Bank that provided for an initial borrowing of $6.0 million and, subject to the achievement of certain revenue milestones, the ability to borrow an additional $1.0 million in January 2014. The Company also received access to a $5.0 million revolving line of credit. The Company concurrently issued a warrant to purchase up to 15,791 ordinary shares of the Company at an exercise price of $0.80 per share. Due to the lack of market quotes relating to the Company’s ordinary share warrants, the fair value of the warrants was determined using the Black-Scholes model, which is based on Level 3 inputs. In December 2013, the Company repaid the loan in full and canceled the line of credit.
In April 2014, Square 1 Bank converted its warrant and received 15,148 ordinary shares of the Company, in accordance with a formula stated in the warrant agreement. Prior to the warrant conversion, the fair value of the warrant was adjusted to its fair value at the date of exercise of $318,000, with the loss on change in fair value recorded in the statement of operations. The liability for the warrant on conversion was then reclassified to additional paid-in capital.
The following table provides a summary of changes in the fair value of the Company's Level 3 financial liabilities for the three and six month periods ended June 30, 2014:
(in thousands) |
Three months ended June 30, 2014 |
Six months ended June 30, 2014 |
||||||
Balance – beginning |
$ | 306 | $ | 296 | ||||
Change in fair value of warrant liability |
12 | 22 | ||||||
Reclassification of liability to additional paid-in capital upon exercise of warrants |
(318 | ) | (318 | ) | ||||
Balance at June 30, 2014 |
$ | — | $ | — |
3. Accounts receivable
Accounts receivable, net, consisted of the following as of:
(in thousands) |
June 30, 2014 |
December 31, 2013 |
||||||
Accounts receivable |
$ | 5,137 | $ | 4,919 | ||||
Less allowance for uncollectible accounts receivable |
(114 | ) | (165 | ) | ||||
Accounts receivable, net |
$ | 5,023 | $ | 4,754 |
4. Inventory
Inventory consisted of the following as of:
(in thousands) |
June 30, 2014 |
December 31, 2013 |
||||||
Raw materials |
$ | 3,954 | $ | 2,866 | ||||
Finished goods |
2,732 | 2,584 | ||||||
Inventory, net |
$ | 6,686 | $ | 5,450 |
5. Accrued liabilities
Accrued liabilities consisted of the following as of:
(in thousands) |
June 30, 2014 |
December 31, 2013 |
||||||
Employee related expenses |
$ | 2,553 | $ | 2,766 | ||||
Royalties |
818 | 2,064 | ||||||
Inventory |
362 | 293 | ||||||
Rent |
226 | 366 | ||||||
Professional services |
184 | 99 | ||||||
Accrued initial public offering costs |
— | 845 | ||||||
Other accrued liabilities |
527 | 503 | ||||||
Total accrued liabilities |
$ | 4,670 | $ | 6,936 |
6. Share option and equity incentive plan
Expense recognized related to share-based compensation was as follows:
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(in thousands) |
2014 |
2013 |
2014 |
2013 |
||||||||||||
Cost of revenue |
$ | 43 | $ | 1 | $ | 54 | $ | 2 | ||||||||
General and administrative |
451 | 6 | 610 | 17 | ||||||||||||
Research and development |
4 | — | 10 | — | ||||||||||||
Sales and marketing |
262 | 6 | 351 | 6 | ||||||||||||
Total share-based compensation |
$ | 760 | $ | 13 | $ | 1,025 | $ | 25 |
In November 2013, in connection with the Company’s initial public offering, the Company adopted the 2013 Share Incentive Plan (“2013 Plan”), which provides for the grant of share options, restricted shares, RSUs and other share-based awards to employees, officers, directors and consultants of the Company.
During the three month period ended June 30, 2014, the Company granted to certain employees 95,557 share options with exercise prices ranging from $16.86 to $19.63 per share under the 2013 Plan. The weighted-average grant date fair value related to share options granted under the 2013 Plan during the three month period ended June 30, 2014 was $8.01 per share. During the six month period ended June 30, 2014, the Company granted to certain employees 466,452 share options with exercise prices ranging from $16.86 to $22.99 per share under the 2013 Plan. The weighted-average grant date fair value related to share options granted under the 2013 Plan during the six month period ended June 30, 2014 was $10.37 per share. Share options generally vest based on the grantee’s continued service with the Company during a specified period following the vesting start date or, in rare instances, based on the achievement of performance or other conditions as determined by the Board of Directors, and expire after ten years.
During the first quarter of 2014, the Company awarded certain employees 254,700 restricted shares with a grant date fair value equal to $22.99 per share under the 2013 Plan. The restricted shares vest based on the grantee’s continued service with the Company during a specified period following grant as follows: 40% on the second anniversary of the grant date; 30% on the third anniversary of the grant date; and 30% on the fourth anniversary of the grant date. Share-based compensation expense for these restricted shares is calculated based on the grant date market price of the shares and is being recognized over the vesting period.
For the three month period ended June 30, 2014, the Company incurred shared-based compensation expense related to share options and restricted shares of approximately $483,000 and $277,000, respectively. For the three month period ended June 30, 2013, the Company incurred shared-based compensation expense related to share options of approximately $13,000.
For the six month period ended June 30, 2014, the Company incurred shared-based compensation expense related to share options and restricted shares of approximately $660,000 and $365,000, respectively. For the six month period ended June 30, 2013, the Company incurred shared-based compensation expense related to share options of approximately $25,000.
As of June 30, 2014, there was $4.8 million and $5.2 million of total unrecognized compensation cost related to unvested share options and restricted shares, respectively. These costs are expected to be recognized over weighted-average periods of 2.8 years for share options and 3.7 years for restricted shares.
7. Share capital
In the first six months of 2014, the Company issued 254,700 restricted shares, as discussed in note 6. In addition, during the first six months of 2014, 44,992 ordinary shares were issued upon the exercise of options, and 18,830 ordinary shares were issued upon the exercise of warrants, of which 15,148 were issued in the second quarter of 2014. As of June 30, 2014, there were 40,103,528 ordinary shares authorized and 17,573,789 ordinary shares issued and outstanding.
8. Net loss per share
The following numbers of outstanding ordinary share options, ordinary share warrants and preferred ordinary shares (on an “as converted to ordinary shares” basis) were excluded from the computation of diluted net loss per share for the periods presented because their effect would have been anti-dilutive:
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||||||
Options to purchase ordinary shares |
1,189,782 | 976,892 | 1,202,161 | 976,892 | ||||||||||||
Ordinary share warrant |
— | 220,595 | — | 220,595 | ||||||||||||
Preferred ordinary shares (as converted) |
— | 8,267,787 | — | 8,267,787 | ||||||||||||
Unvested restricted shares |
254,700 | — | 254,700 | — |
9. Subsequent event
On July 31, 2014, the Company acquired substantially all of the assets of Boulder Diagnostics, Inc., or Boulder, a privately owned company that is developing immunology-based assays for rheumatology and infectious diseases. The assets acquired mainly relate to assays for Lyme disease and gout and an assay to help select biologics for autoimmune disease based on monitoring and prognosis of drug response. As part of the transaction, Boulder has transferred to the Company all shares of capital stock in its wholly-owned subsidiary Boulder Diagnostics Europe GmbH, such that the Company has become the sole owner of Boulder Diagnostics Europe GmbH.
The purchase price for Boulder includes initial consideration of approximately $1.8 million in cash, subject to certain adjustments. $183,200 of the purchase price has been placed in an escrow account for a period of 24 months as security for any undisclosed liabilities and as indemnification for certain items. This escrow account will be included in other liabilities in the Company’s condensed consolidated balance sheet. The terms of the purchase agreement also provide for up to $6.1 million of contingent consideration payable to Boulder at any time on or prior to July 31, 2024, upon the successful completion of various performance milestones.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This management’s discussion and analysis of financial condition and results of operations contains forward-looking statements that involve risks and uncertainties. Please see “Cautionary note regarding forward-looking statements” in this Quarterly Report on Form 10-Q for a discussion of the uncertainties, risks and assumptions associated with these statements. You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the related notes to those statements included elsewhere in this Quarterly Report on Form 10-Q. In addition to our historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, beliefs and expectations. Our actual results and the timing of events could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and in our 2013 Form 10-K, particularly in Part I, Item 1A, “Risk Factors.”
Overview
We are a global, commercial-stage diagnostics company committed to improving patient care by providing advanced, innovative tests in the field of immunology. Our proprietary T-SPOT® technology platform allows us to measure the responses of specific immune cells, known as T cells, to inform the diagnosis, prognosis and monitoring of patients with immunologically controlled diseases.
The initial product we have developed using our T-SPOT technology platform is our T-SPOT.TB test, which is used to test for latent Tuberculosis (TB) infection, or LTBI. Our T-SPOT.TB test is a highly sensitive and specific, single-cell based method for identifying LTBI. It is a single-tube blood test that directly measures antigen-specific T cells that indicate LTBI.
We have incurred significant losses from inception and as of June 30, 2014 had an accumulated deficit of $109.0 million. We anticipate that our operating losses will continue for the next few years as we continue to invest to grow our customer base and invest in research and development to expand our product portfolio. Our revenue for the three months ended June 30, 2014 was $11.8 million and for the three months ended June 30, 2013 was $10.2 million. Our revenue for the six months ended June 30, 2014 was $24.1 million and for the six months ended June 30, 2013 was $17.8 million. Our net loss for the three months ended June 30, 2014 was $6.2 million and for the three months ended June 30, 2013 was $1.0 million. Our net loss for the six months ended June 30, 2014 was $9.4 million and for the six months ended June 30, 2013 was $2.2 million.
On July 31, 2014, we acquired substantially all of the assets of Boulder Diagnostics, Inc., or Boulder, a privately owned company that is developing immunology-based assays for rheumatology and infectious diseases. The assets acquired mainly relate to assays for Lyme disease and gout and an assay to help select biologics for autoimmune disease based on monitoring and prognosis of drug response.
Financial operations overview
Revenue
We generate revenue from sales associated with our T-SPOT technology platform via our direct sales force and also through distributors. Our T-SPOT.TB test is our first commercialized product based on this platform.
Revenue mix
We currently offer our T-SPOT.TB test in either an in vitro diagnostic kit or a service format. In the former, we sell test kits and associated accessories to distributors for resale and directly to institutions and laboratories that perform TB testing. In the latter, we have established clinical testing laboratories in the United States and the United Kingdom, where we perform our T-SPOT.TB test on samples sent to us by customers. In these markets, we have found that many customers prefer to send samples to us rather than perform their own analysis on-site.
Our U.S. business derived 96% of its revenue from our service offering for each of the three month periods ended June 30, 2014 and 2013, which reflects our experience that U.S. customers prefer to send interferon-gamma release assay, or IGRA, tests out for processing and analysis rather than run them in-house. Our U.S. business derived 97% and 96% of its revenue from service revenue for the six months ended June 30, 2014 and 2013, respectively. For the majority of our U.S. customers in the hospital and public health segments, TB testing programs are funded primarily from institutional budgets. We receive payment from these customers according to our pre-negotiated prices. For other segments of the U.S. market (notably, for example, the physicians’ office segment) third-party reimbursement is often available to cover the cost of our T-SPOT.TB test.
Outside the United States, we derived 90% and 92% of our revenue from the sale of our in vitro diagnostic kits and associated accessories for the three months ended June 30, 2014 and 2013, respectively. These sales represented 91% of our revenue for each of the six month periods ended June 30, 2014 and 2013. For the majority of our customers outside the United States, we primarily negotiate pricing directly with our customers, and our prices are influenced to some degree by the mechanism and level of funding our customers receive for performing testing.
Revenue by geography
We sell our T-SPOT.TB test through our own sales force in the United States, certain European countries and Japan. We sell through distributors in other parts of the world. We intend to expand our sales force globally and establish additional distributor relationships outside of our direct markets to better access international markets.
The following tables reflect product revenue by geography (United States, Europe and rest of world, or Europe & ROW, and Asia) and as a percentage of total product revenue, based on the billing address of our customers.
Three months ended June 30, |
||||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
||||||||||||||
Revenue |
||||||||||||||||
United States |
$ | 5,490 | 47 | % | $ | 4,053 | 40 | % | ||||||||
Europe & ROW |
1,809 | 15 | % | 1,698 | 17 | % | ||||||||||
Asia |
4,489 | 38 | % | 4,403 | 43 | % | ||||||||||
Total revenue |
$ | 11,788 | 100 | % | $ | 10,154 | 100 | % |
Six months ended June 30, |
||||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
||||||||||||||
Revenue |
||||||||||||||||
United States |
$ | 10,491 | 44 | % | $ | 7,264 | 41 | % | ||||||||
Europe & ROW |
3,685 | 15 | % | 3,366 | 19 | % | ||||||||||
Asia |
9,886 | 41 | % | 7,203 | 40 | % | ||||||||||
Total revenue |
$ | 24,062 | 100 | % | $ | 17,833 | 100 | % |
Our revenue is denominated in multiple currencies.
Cost of revenue and operating expenses
Cost of revenue and gross margin
Cost of revenue consists of direct labor expenses, including employee benefits and share-based compensation expenses, overhead expenses, material costs, cost of laboratory supplies, freight costs, royalties paid under license agreements, U.S. medical device excise tax and depreciation of laboratory equipment and leasehold improvements. During the three months ended June 30, 2014 and 2013, our cost of revenue represented 51% and 48%, respectively, of our total revenue. For the six months ended June 30, 2014 and 2013, our cost of revenue represented 50% and 52%, respectively, of our total revenue.
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(in thousands) |
2014 |
2013 |
2014 |
2013 |
||||||||||||
Cost of revenue |
||||||||||||||||
Product |
$ | 2,822 | $ | 2,552 | $ | 5,863 | $ | 4,609 | ||||||||
Service |
3,171 | 2,315 | 6,142 | 4,625 | ||||||||||||
Total cost of revenue |
$ | 5,993 | $ | 4,867 | $ | 12,005 | $ | 9,234 |
Our gross profit represents total revenue less total cost of revenue, and gross margin is gross profit expressed as a percentage of total revenue. Our gross margins were 49% and 52%, respectively, for the three months ended June 30, 2014 and 2013. This decrease was primarily due to currency effects. The majority of our cost of revenue, both the costs related to our kit revenue and the kit cost of our service revenue, are incurred in the United Kingdom and denominated in Pounds Sterling. In contrast, the majority of revenues are recognized in United States Dollars and Japanese Yen, both of which have weakened against the Pound.
Gross margins were 50% and 48%, respectively, for the six months ended June 30, 2014 and 2013. The gross margin percent improvement was attributable to a reduction in material costs per test and efficiency from increased volume in our manufacturing operations. In early 2013, we incurred extra costs related to running two laboratories. In the first three months of 2013, we consolidated our U.S. laboratory operations in Memphis, Tennessee and closed our Marlborough, Massachusetts laboratory. Operating a single laboratory in the United States has yielded significant operating leverage by eliminating the duplication of fixed costs and has led to improved margins.
We expect our overall cost of revenue to increase as we continue to increase our volume of kits manufactured and tests performed. However, we also believe that we can achieve certain efficiencies in our manufacturing and laboratory operations, through these increased volumes, that could help maintain or improve our overall margins.
Research and development expenses
Our research and development efforts have historically focused on developing multiple new diagnostic tests that use our quantitative T cell measurement technology, including assays that would help transplant physicians better manage patients at risk of rejection and infection. We have expanded our research and development efforts since our initial public offering in November 2013 and, with the acquisition of substantially all of the assets from Boulder, we will further expand our research and development efforts to include the development of immunology-based assays for rheumatology and infectious diseases.
Our research and development expenses include costs associated with performing research, development, clinical and regulatory activities and validating improvements to our technology and processes for the purposes of enhancing product performance. Research and development expenses include personnel-related expenses, including share-based compensation, fees for contractual and consulting services, clinical trial costs, travel costs, laboratory supplies, amortization, depreciation, rent, insurance, repairs and maintenance. In addition, in June 2014 we hired a Chief Medical Officer who will support the continued growth of our T-SPOT.TB business and the development of new products through management of our medical education and clinical trial programs. We expense all research and development costs as incurred.
During the three months ended June 30, 2014 and 2013, our research and development expenses represented 13% and 5%, respectively, of our total revenue. For the six months ended June 30, 2014 and 2013, research and development expenses represented 9% and 6%, respectively, of our total revenue. These increases were primarily related to development project expenses related to our transplant program and to the hiring of personnel in the United States to support development programs.
Sales and marketing expenses
Our sales and marketing expenses include costs associated with our sales organization, including our direct sales force and sales management, and our marketing, customer service and business development personnel. These expenses consist principally of salaries, commissions, bonuses and employee benefits for these personnel, including share-based compensation, as well as travel costs related to sales, marketing, customer service activities, medical education activities and overhead expenses. We expense all sales and marketing costs as incurred.
During the three months ended June 30, 2014 and 2013, our sales and marketing expenses represented 54% and 32%, respectively, of our total revenue. For the six months ended June 30, 2014 and 2013, our sales and marketing expenses represented 45% and 35%, respectively, of our total revenue. These increases have been driven in large part by increased headcount and investment in medical education. We expect our sales and marketing costs to increase, as we expand our sales force, business development activities, geographic presence, and marketing and medical education programs to increase awareness and adoption of our current T-SPOT.TB test and future products.
General and administrative expenses
Our general and administrative expenses include costs for our executive, accounting and finance, legal, IT and human resources functions. These expenses consist principally of salaries, bonuses and employee benefits for the personnel included in these functions, including share-based compensation and travel costs, professional services fees, such as consulting, audit, tax and legal fees, costs related to our Board of Directors, general corporate costs, overhead expenses, and bad debt expense. We expense all general and administrative expenses as incurred.
During the three months ended June 30, 2014 and 2013, our general and administrative expenses represented 34% and 22%, respectively, of our total revenue. For the six months ended June 30, 2014 and 2013, our general and administrative expenses represented 33% and 25%, respectively, of our total revenue. Our general and administrative expenses have increased, and will continue to increase primarily due to the costs of operating as a public company, such as additional legal, accounting and finance, and corporate governance expenses, including expenses related to compliance with the Sarbanes-Oxley Act, directors’ and officers’ insurance premiums, and investor relations expenses.
Other (expense) income
Other (expense) income includes interest expense, net, foreign exchange (losses) gains and other income and expense items.
Monetary assets and liabilities that are denominated in foreign currencies are remeasured at the period-end closing rate with resulting unrealized exchange fluctuations. Realized exchange fluctuations result from the settlement of transactions in currencies other than the functional currencies of our businesses. The functional currencies of our businesses are U.S. Dollars, Pounds Sterling, and Yen, depending on the entity.
Results of operations
Comparison of three months ended June 30, 2014 and 2013
The following table sets forth, for the periods indicated, the amounts of certain components of our statements of operations and the percentage of total revenue represented by these items, showing period-to-period changes.
Three months ended June 30, |
||||||||||||||||||||||||
2014 |
2013 |
Change |
||||||||||||||||||||||
(in thousands, except percentages) |
Amount |
% of |
Amount |
% of |
Amount |
% |
||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Product |
$ | 5,887 | 50 | % | $ | 5,790 | 57 | % | $ | 97 | 2 | % | ||||||||||||
Service |
5,901 | 50 | % | 4,364 | 43 | % | 1,537 | 35 | % | |||||||||||||||
Total revenue |
11,788 | 100 | % | 10,154 | 100 | % | 1,634 | 16 | % | |||||||||||||||
Cost of revenue: |
||||||||||||||||||||||||
Product |
2,822 | 24 | % | 2,552 | 25 | % | 270 | 11 | % | |||||||||||||||
Service |
3,171 | 27 | % | 2,315 | 23 | % | 856 | 37 | % | |||||||||||||||
Total cost of revenue |
5,993 | 51 | % | 4,867 | 48 | % | 1,126 | 23 | % | |||||||||||||||
Gross profit |
5,795 | 49 | % | 5,287 | 52 | % | 508 | 10 | % | |||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and development |
1,515 | 13 | % | 530 | 5 | % | 985 | 186 | % | |||||||||||||||
Sales and marketing |
6,343 | 54 | % | 3,219 | 32 | % | 3,124 | 97 | % | |||||||||||||||
General and administrative |
3,968 | 34 | % | 2,253 | 22 | % | 1,715 | 76 | % | |||||||||||||||
Total operating expenses |
11,826 | 100 | % | 6,002 | 59 | % | 5,824 | 97 | % | |||||||||||||||
Loss from operations |
(6,031 | ) | (51 | )% | (715 | ) | (7 | )% | (5,316 | ) | 743 | % | ||||||||||||
Interest expense, net |
(28 | ) | 0 | % | (78 | ) | (1 | )% | 50 | (64 | )% | |||||||||||||
Foreign exchange (losses) |
(262 | ) | (2 | )% | (188 | ) | (2 | )% | (74 | ) | 39 | % | ||||||||||||
Other income |
81 | 1 | % | 37 | 0 | % | 44 | 119 | % | |||||||||||||||
Loss before income taxes |
(6,240 | ) | (53 | )% | (944 | ) | (9 | )% | (5,296 | ) | 561 | % | ||||||||||||
Income tax (benefit) expense |
(6 | ) | 0 | % | 10 | 0 | % | (16 | ) | (160 | )% | |||||||||||||
Net loss |
$ | (6,234 | ) | (53 | )% | $ | (954 | ) | (9 | )% | $ | (5,280 | ) | 553 | % |
Revenue
Revenue increased by 16% to $11.8 million for the three months ended June 30, 2014 compared to $10.2 million for the same period in 2013. This increase in revenue was due to an increase in volumes across all the regions where we sell our T-SPOT.TB test. U.S. revenue grew by 35% driven by growth of $0.2 million from existing customers and $1.2 million from the addition of new customers. Europe & ROW revenue grew by 7% to $1.8 million compared to the same period in 2013 and Asia revenue grew by 2% to $4.5 million compared to the same period in 2013.
Three months ended June 30, |
Change |
|||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
Amount |
% |
||||||||||||
Revenue |
||||||||||||||||
Product |
$ | 5,887 | $ | 5,790 | $ | 97 | 2 | % | ||||||||
Service |
5,901 | 4,364 | 1,537 | 35 | % | |||||||||||
Total revenue |
$ | 11,788 | $ | 10,154 | $ | 1,634 | 16 | % |
Three months ended June 30, |
Change |
|||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
Amount |
% |
||||||||||||
Revenue |
||||||||||||||||
United States |
$ | 5,490 | $ | 4,053 | $ | 1,437 | 35 | % | ||||||||
Europe & ROW |
1,809 | 1,698 | 111 | 7 | % | |||||||||||
Asia |
4,489 | 4,403 | 86 | 2 | % | |||||||||||
Total revenue |
$ | 11,788 | $ | 10,154 | $ | 1,634 | 16 | % |
Cost of revenue and gross margin
Cost of revenue increased by 23% to $6.0 million for the three months ended June, 2014 from $4.9 million in the same period in 2013. This increase in cost of revenue was due to the increased volume of kits sold and an increase in volume of tests sold through our laboratories in the United States and the United Kingdom. Gross margin decreased to 49% for the three months ended June 30, 2014 from 52% for the same period in 2013. This decrease was primarily due to currency effects. The majority of our cost of revenue, both the costs related to our kit revenue and the kit cost of our service revenue, are incurred in the United Kingdom and denominated in Pounds Sterling. In contrast, the majority of revenues are recognized in United States Dollars and Japanese Yen, both of which have weakened against the Pound.
Three months ended June 30, |
Change |
|||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
Amount |
% |
||||||||||||
Cost of revenue |
||||||||||||||||
Product |
$ | 2,822 | $ | 2,552 | $ | 270 | 11 | % | ||||||||
Service |
3,171 | 2,315 | 856 | 37 | % | |||||||||||
Total cost of revenue |
$ | 5,993 | $ | 4,867 | $ | 1,126 | 23 | % |
Research and development expenses
Research and development expenses increased by 186% to $1.5 million for the three months ended June 30, 2014 from $530,000 for the same period in 2013. This increase was primarily related to development project expenses related to our transplant program and to the hiring of personnel in the United States to support development programs. As a percentage of total revenue, research and development expenses increased to 13% for the three months ended June 30, 2014 from 5% for the same period in 2013.
Sales and marketing expenses
Sales and marketing expenses increased 97% to $6.3 million for the three months ended June 30, 2014 from $3.2 million for the same period in 2013. The increase reflects an increase in sales personnel and in personnel-related costs for commissions on increased sales and for hiring of sales, marketing, administrative and technical support personnel. As a percentage of total revenue, sales and marketing expenses increased to 54% for the three months ended June 30, 2014 from 32% for the same period in 2013.
General and administrative expenses
General and administrative expenses increased by 76% to $4.0 million for the three months ended June 30, 2014 from $2.3 million for the same period in 2013. The increase reflects the increased regulatory costs of being a public company and increases in personnel-related costs associated with increases in our legal, accounting and finance, IT, corporate development and human resources headcount, and consulting costs to support our growth. As a percentage of total revenue, general and administrative expenses increased to 34% for the three months ended June 30, 2014 from 22% for the same period in 2013.
Interest expense, net
Interest expense, net was $28,000 for the three months ended June 30, 2014 as compared to $78,000 in the same period in 2013.
Foreign exchange (losses) gains
We incurred foreign exchange losses of $262,000 for the three months ended June 30, 2014 as compared to losses of $188,000 in the same period in 2013. We are exposed to foreign exchange rate risk because we currently operate in three major regions of the world: the United States, Europe & ROW, and Asia, and our revenue is denominated in multiple currencies. Approximately 47% of our sales were in the United States, which are denominated in U.S. Dollars. Sales in China are denominated in U.S. Dollars but these sales are made by our United Kingdom-based subsidiary where the Pound Sterling is the functional currency. As a result, these sales are subject to remeasurement into Pounds Sterling and then translation into U.S. Dollars when we consolidate our financial statements. Sales in Europe are denominated primarily in the Pound Sterling and Euro. As we grow Europe & ROW sales outside the United Kingdom and the Euro Zone, we may be subject to risk from additional currencies. Sales in Japan are denominated in Yen, and our sales in Japan, which started in late 2012, grew significantly in 2013 and have continued to grow in 2014.
Our expenses are generally denominated in the currencies in which our operations are located, which is primarily in the United States, the United Kingdom and Japan.
As we continue to grow our business outside the United States, our results of operations and cash flows will be subject to fluctuations due to changes in foreign currency exchange rates, which could harm our business in the future. To date, we have not entered into any foreign currency hedging contracts although we may do so in the future.
Other income
Other income was $81,000 for the three months ended June 30, 2014 as compared to $37,000 in the same period in 2013.
Comparison of six months ended June 30, 2014 and 2013
The following table sets forth, for the periods indicated, the amounts of certain components of our statements of operations and the percentage of total revenue represented by these items, showing period-to-period changes.
Six months ended June 30, |
||||||||||||||||||||||||
2014 |
2013 |
Change |
||||||||||||||||||||||
(in thousands, except percentages) |
Amount |
% of |
Amount |
% of |
Amount |
% |
||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Product |
$ | 12,712 | 53 | % | $ | 9,911 | 56 | % | $ | 2,801 | 28 | % | ||||||||||||
Service |
11,350 | 47 | % | 7,922 | 44 | % | 3,428 | 43 | % | |||||||||||||||
Total revenue |
24,062 | 100 | % | 17,833 | 100 | % | 6,229 | 35 | % | |||||||||||||||
Cost of revenue: |
||||||||||||||||||||||||
Product |
5,863 | 24 | % | 4,609 | 26 | % | 1,254 | 27 | % | |||||||||||||||
Service |
6,142 | 26 | % | 4,625 | 26 | % | 1,517 | 33 | % | |||||||||||||||
Total cost of revenue |
12,005 | 50 | % | 9,234 | 52 | % | 2,771 | 30 | % | |||||||||||||||
Gross profit |
12,057 | 50 | % | 8,599 | 48 | % | 3,458 | 40 | % | |||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and development |
2,239 | 9 | % | 1,004 | 6 | % | 1,235 | 123 | % | |||||||||||||||
Sales and marketing |
10,908 | 45 | % | 6,232 | 35 | % | 4,676 | 75 | % | |||||||||||||||
General and administrative |
7,880 | 33 | % | 4,373 | 25 | % | 3,507 | 80 | % | |||||||||||||||
Total operating expenses |
21,027 | 87 | % | 11,609 | 65 | % | 9,418 | 81 | % | |||||||||||||||
Loss from operations |
(8,970 | ) | (37 | )% | (3,010 | ) | (17 | )% | (5,960 | ) | 198 | % | ||||||||||||
Interest expense, net |
(63 | ) | 0 | % | (117 | ) | (1 | )% | 54 | (46 | )% | |||||||||||||
Foreign exchange (losses) gains |
(407 | ) | (2 | )% | 765 | 4 | % | (1,172 | ) | (153 | )% | |||||||||||||
Other income |
79 | 0 | % | 227 | 1 | % | (148 | ) | (65 | )% | ||||||||||||||
Loss before income taxes |
(9,361 | ) | (39 | )% | (2,135 | ) | (12 | )% | (7,226 | ) | 338 | % | ||||||||||||
Income tax expense |
26 | 0 | % | 20 | 0 | % | 6 | 30 | % | |||||||||||||||
Net loss |
$ | (9,387 | ) | (39 | )% | $ | (2,155 | ) | (12 | )% | $ | (7,232 | ) | 336 | % |
Revenue
Revenue increased by 35% to $24.1 million for the six months ended June 30, 2014 compared to $17.8 million for the same period in 2013. This increase in revenue was due to an increase in volumes across all the regions where we sell our T-SPOT.TB test. U.S. revenue grew by 44% driven by growth of $1.1 million from existing customers and $2.1 million from the addition of new customers. Asia revenue grew by 37% to $9.9 million compared to the same period in 2013 due primarily to higher revenue in China and Japan. Europe & ROW revenue grew by 9% to $3.7 million compared to the same period in 2013.
Six months ended June 30, |
Change |
|||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
Amount |
% |
||||||||||||
Revenue |
||||||||||||||||
Product |
$ | 12,712 | $ | 9,911 | $ | 2,801 | 28 | % | ||||||||
Service |
11,350 | 7,922 | 3,428 | 43 | % | |||||||||||
Total revenue |
$ | 24,062 | $ | 17,833 | $ | 6,229 | 35 | % |
Six months ended June 30, |
Change |
|||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
Amount |
% |
||||||||||||
Revenue |
||||||||||||||||
United States |
$ | 10,491 | $ | 7,264 | $ | 3,227 | 44 | % | ||||||||
Europe & ROW |
3,685 | 3,366 | 319 | 9 | % | |||||||||||
Asia |
9,886 | 7,203 | 2,683 | 37 | % | |||||||||||
Total revenue |
$ | 24,062 | $ | 17,833 | $ | 6,229 | 35 | % |
Cost of revenue and gross margin
Cost of revenue increased by 30% to $12.0 million for the six months ended June 30, 2014 from $9.2 million in the same period in 2013. This increase in cost of revenue was due to the increased volume of kits sold and an increase in volume of tests sold through our laboratories in the United States and the United Kingdom. Gross margin increased to 50% for the six months ended June 30, 2014 from 48% for the same period in 2013. The gross margin percent improvement was attributable to a reduction in material costs per test and efficiency from increased volume in our manufacturing operations. In early 2013, we incurred extra costs related to running two laboratories. In the first three months of 2013, we consolidated our U.S. laboratory operations in Memphis, Tennessee and closed our Marlborough, Massachusetts laboratory. Operating a single laboratory in the United States has yielded significant operating leverage by eliminating the duplication of fixed costs and has led to improved margins.
Six months ended June 30, |
Change |
|||||||||||||||
(in thousands, except percentages) |
2014 |
2013 |
Amount |
% |
||||||||||||
Cost of revenue |
||||||||||||||||
Product |
$ | 5,863 | $ | 4,609 | $ | 1,254 | 27 | % | ||||||||
Service |
6,142 | 4,625 | 1,517 | 33 | % | |||||||||||
Total cost of revenue |
$ | 12,005 | $ | 9,234 | $ | 2,771 | 30 | % |
Research and development expenses
Research and development expenses increased by 123% to $2.2 million for the six months ended June 30, 2014 from $1.0 million for the same period in 2013. This increase was primarily related to development project expenses related to our transplant program and to the hiring of personnel in the United States to support development programs. As a percentage of total revenue, research and development expenses increased to 9% for the six months ended June 30, 2014 from 6% for the same period in 2013.
Sales and marketing expenses
Sales and marketing expenses increased 75% to $10.9 million for the six months ended June 30, 2014 from $6.2 million for the same period in 2013. The increase reflects an increase in sales personnel and in personnel-related costs for commissions on increased sales and for hiring of sales, marketing, administrative and technical support personnel. As a percentage of total revenue, sales and marketing expenses increased to 45% for the six months ended June 30, 2014 from 35% for the same period in 2013.
General and administrative expenses
General and administrative expenses increased by 80% to $7.9 million for the six months ended June 30, 2014 from $4.4 million for the same period in 2013. The increase reflects the increased regulatory costs of being a public company and increases in personnel-related costs associated with increases in our legal, accounting and finance, IT, corporate development and human resources headcount, and consulting costs to support our growth. As a percentage of total revenue, general and administrative expenses increased to 33% for the six months ended June 30, 2014 from 25% for the same period in 2013.
Interest expense, net
Interest expense, net was $63,000 for the six months ended June 30, 2014 as compared to $117,000 in the same period in 2013.
Foreign exchange (losses) gains
We incurred foreign exchange losses of $407,000 for the six months ended June 30, 2014 as compared to foreign exchange gains of $765,000 in the same period in 2013. We are exposed to foreign exchange rate risk because we currently operate in three major regions of the world: the United States, Europe & ROW, and Asia, and our revenue is denominated in multiple currencies. About 44% of our sales are in the United States, which are denominated in U.S. Dollars. Sales in China are denominated in U.S. Dollars but these sales are made by our United Kingdom-based subsidiary where the Pound Sterling is the functional currency. As a result, these sales are subject to remeasurement into Pounds Sterling and then translation into U.S. Dollars when we consolidate our financial statements. Sales in Europe are denominated primarily in the Pound Sterling and Euro. As we grow Europe & ROW sales outside the United Kingdom and the Euro Zone, we may be subject to risk from additional currencies. Sales in Japan are denominated in Yen, and our sales in Japan, which started in late 2012, grew significantly in 2013.
Our expenses are generally denominated in the currencies in which our operations are located, which is primarily in the United States, the United Kingdom and Japan.
As we continue to grow our business outside the United States, our results of operations and cash flows will be subject to fluctuations due to changes in foreign currency exchange rates, which could harm our business in the future. To date, we have not entered into any foreign currency hedging contracts although we may do so in the future.
Other income
Other income was $79,000 for the six months ended June 30, 2014 as compared to $227,000 in the same period in 2013. Other income in 2013 included a fee received in conjunction with a potential acquisition that was terminated.
Liquidity and capital resources
Sources of funds
Since our inception, we have incurred significant net losses and negative cash flows from operations. For the six months ended June 30, 2014 we had a net loss of $9.4 million and used $9.7 million of cash for operating activities. As of June 30, 2014, we had an accumulated deficit of $109.0 million. We incurred a net loss of $2.2 million and used $4.2 million of cash for operating activities for the six months ended June 30, 2013.
As of June 30, 2014, we had cash and cash equivalents of $65.8 million. On November 21, 2013, our registration statement for our IPO was declared effective by the Securities and Exchange Commission. We sold 6,164,000 ordinary shares, at an initial public offering price of $12.00 per share, which included the exercise in full by the underwriters of their option to purchase up to 804,000 additional ordinary shares. Net proceeds from the IPO were approximately $63.9 million, after deducting underwriting discounts and commissions and offering expenses.
Credit facilities
In February 2012 we entered into a loan and security agreement with Comerica Bank that provided for borrowings of up to $3.0 million initially through February 2013 and extended through May 2013. In February 2012, we borrowed $1.5 million under the credit facility. Interest accrued daily on the outstanding balance at the prime rate plus 1.5%, with a minimum of the Daily Adjusting LIBOR rate plus 2.5% per annum. The loan was secured by substantially all of our assets. This loan was repaid in May 2013.
In May 2013, we entered into a new loan and security agreement with Square 1 Bank consisting of a term loan and a revolving line of credit. We used the loan proceeds to repay the loan from Comerica Bank. The Square 1 Bank loan was secured by substantially all of our assets. Tranche A of the term loan, which was borrowed at closing, was for $6.0 million. The revolving line of credit allowed us to borrow up to $5.0 million, had a maturity date of May 24, 2015 and bore interest at 1.75% above the prime rate or 5.0% per annum, whichever was greater. The term loan was repaid and the revolving line of credit canceled in December 2013, following the completion of our IPO.
Summary of cash flows
The following table summarizes our cash and cash equivalents, accounts receivable and cash flows for the periods indicated:
As of and for the six months ended June 30, |
||||||||
(in thousands) |
2014 |
2013 |
||||||
Cash and cash equivalents, excluding restricted cash |
$ | 65,775 | $ | 14,436 | ||||
Accounts receivable, net |
5,023 | 7,096 | ||||||
Net cash used in operating activities |
$ | (9,735 | ) | $ | (4,239 | ) | ||
Net cash used in investing activities |
(1,429 | ) | (359 | ) | ||||
Net cash (used in) provided by financing activities |
(64 | ) | 7,419 | |||||
Effect of exchange rate changes on cash and cash equivalents |
509 | (963 | ) | |||||
Net (decrease) increase in cash and cash equivalents, excluding restricted cash |
$ | (10,719 | ) | $ | 1,858 |
Cash flows for the six months ended June 30, 2014 and 2013
Operating activities
Net cash used in operating activities was $9.7 million during the six months ended June 30, 2014, which included a net loss of $9.4 million, non-cash items of $1.8 million, and a net increase in operating assets less liabilities of $2.2 million. The non-cash items consisted of share-based compensation expense of $1.0 million, depreciation and amortization expense of $760,000, and a $22,000 loss on the change in fair value of warrants. We had a net cash outflow of $2.2 million from changes in operating assets and liabilities during the period. The changes in operating assets and liabilities included a decrease in accounts payable and accrued liabilities of $1.2 million, an increase in inventory of $1.1 million, an increase in prepaid expenses and other assets of $455,000, and an increase in accounts receivable of $204,000, partially offset by an increase in deferred income of $822,000. The decrease in accounts payable and accrued liabilities was largely due to payments in the first six months of 2014 for royalties on intellectual property that were accrued for at December 31, 2013. Inventory has been increasing in anticipation of growing revenue. The increase in prepaid expenses and other assets reflects the timing of certain payments. The increase in accounts receivable mainly reflects increased revenue during the first six months of 2014, as well as the timing of payments. The increase in deferred income relates to the growth in sales to our Japanese importer.
Net cash used in operating activities was $4.2 million during the six months ended June 30, 2013, which included a net loss of $2.2 million and non-cash items of $581,000 and a net increase in operating assets less liabilities of $2.7 million. The non-cash items included depreciation and amortization expense of $557,000 and share-based compensation expense of $25,000. The significant items in the net increase in operating assets and liabilities included an increase in accounts receivable of $1.9 million, a decrease in accounts payable and accrued liabilities of $477,000, an increase in inventory of $392,000 and an increase in prepaid expenses and other of $200,000, partially offset by an increase in deferred income of $303,000. The increases in accounts receivable and inventory were due primarily to the growth in our revenue. The decrease in accounts payable and accrued liabilities was largely due to payments in the first six months of 2013 for royalties on intellectual property that were accrued for at December 31, 2012. The increase in prepaid expenses and other assets reflected the timing of certain payments. The increase in deferred income related to the growth in sales to our Japanese importer.
Investing activities
Net cash used in investing activities was $1.4 million and $359,000 for the six month periods ended June 30, 2014 and 2013, respectively. The higher net cash used in the six month period ended June 30, 2014 related primarily to a $935,000 increase in purchases of property and equipment in the period compared to the same period in 2013. In addition, there was a $96,000 reduction in restricted cash pledged as security in connection with our facilities leases in the six month period ended June 30, 2014 compared to the same period in 2013.
Financing activities
Net cash used in financing activities was $64,000 during the six months ended June 30, 2014.
Net cash provided by financing activities was $7.4 million during the six months ended June 30, 2013, consisting primarily of proceeds from a term loan of $6.0 million and proceeds from the issuance of preferred ordinary shares of $2.9 million, partially offset by the repayment of $1.5 million related to the cancellation of a revolving line of credit. Immediately prior to the Company’s IPO in November 2013, all outstanding preferred ordinary shares converted into ordinary shares.
Employees
As of June 30, 2014, we had 203 employees. None of our employees is represented by a labor union. However, we have one employee in Belgium covered under a collective bargaining agreement. We have not experienced any work stoppages and we believe our employee relations are good.
Recent accounting pronouncements
In May 2014, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, No. 2014-09, Revenue from Contracts with Customers, which converges the FASB and the International Accounting Standards Board standard on revenue recognition. Under the new guidance, a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This guidance will be effective for us for annual and interim periods beginning after December 15, 2016. Early adoption is not permitted. The guidance allows for either “full retrospective” adoption, meaning the standard is applied to all of the periods presented, or “modified retrospective” adoption, meaning the standard is applied only to the most current period presented in the financial statements. We are currently evaluating the new guidance and have not yet determined how it may impact our financial position or results of operations and related disclosures.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s exposure to market risk from interest rates fluctuations, capital market fluctuations, and foreign currency exchange rate fluctuations has not changed materially from its exposure at year-end 2013 as described in Item 7A of our 2013 Form 10-K.
Item 4. Controls and procedures
(a) Evaluation of disclosure controls and procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our Chief Executive and Chief Financial Officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in internal control over financial reporting
There have been no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We are not currently a party to any material pending legal proceedings. However, we may be subject to various claims and legal actions arising in the ordinary course of business from time to time.
There have been no material changes in the risk factors described in “Item 1A. Risk Factors” of our 2013 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In April 2014, the holder of a warrant to purchase 15,791 of the Company’s ordinary shares elected to exercise the warrant through a cashless conversion, as defined in the warrant agreement. As a result, the Company issued 15,148 ordinary shares in full settlement of the warrant. This warrant exercise was exempt from registration under Section 4(a)(2) of the Securities Act of 1933.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
See the Exhibit Index on the page immediately preceding the exhibits for a list of exhibits filed as part of this quarterly report, which Exhibit Index is incorporated herein by this reference.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OXFORD IMMUNOTEC GLOBAL PLC |
|||
Date: August 6, 2014 |
/s/ |
Peter Wrighton-Smith, Ph.D. |
|
Peter Wrighton-Smith, Ph.D. |
|||
Chief Executive Officer and Director |
|||
(Principal Executive Officer) |
|||
Date: August 6, 2014 |
/s/ |
Richard M. Altieri |
|
Richard M. Altieri |
|||
Chief Financial Officer |
|||
(Principal Financial and Accounting Officer) |
EXHIBIT INDEX
Exhibit No. |
Description | |
|
|
|
3.1 |
Articles of Association of the Registrant (Filed as Exhibit 3.1 to our Current Report on Form 8-K on June 18, 2014 and incorporated herein by reference.) | |
10.1+ |
First Amendment to Supply and Reseller Agreement between Oxford Immunotec Ltd. and Life Technologies Corporation dated April 1, 2014 (Filed as Exhibit 10.1 to our Current Report on Form 8-K on April 1, 2014 and incorporated herein by reference.) | |
31.1 |
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32 |
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101 |
The following materials from the Company’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Balance Sheets at June 30, 2014 and December 31, 2013, (ii) Statements of Operations for the three and six months ended June 30, 2014 and 2013, (iii) Statements of Cash Flows for the six months ended June 30, 2014 and 2013, and (iv) Notes to Financial Statements * |
+ |
Confidential treatment has been granted with respect to certain portions of this exhibit. Omitted portions have been submitted separately to the Securities and Exchange Commission. |
* |
Pursuant to Rule 406T of Regulation S-T, these Interactive Data Files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
26