COMPUMED INC (Form: 10-Q, Received: 02/14/2007 14:20:58)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-QSB

(MARK ONE)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2007

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934. FOR THE TRANSITION PERIOD FROM ______ TO ______

COMMISSION FILE NUMBER 0-14210


 

COMPUMED, INC.

 

 

(exact name of small business issuer as specified in its charter)

 


DELAWARE

 

95-2860434

(State  or  Other  Jurisdiction  of         Incorporation  or  Organization)

 

(I.R.S.  Employer Identification  No.)


 

5777 WEST CENTURY BLVD., SUITE 1285, LOS ANGELES, CA 90045

 

 

(Address of principal executive offices)

 


 

(310) 258-5000

 

 

(Issuer's telephone number)

 


Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements in for the past 90 days. Yes [ X ] No [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [ X ]

As of April 30, 2007, we had 24,623,041 shares of common stock outstanding.

Transitional Small Business Disclosure Format (check one): Yes [  ] No [ X ]




COMPUMED, INC. AND SUBSIDIARIES

TABLE  OF  CONTENTS

 

 

 

PAGE

PART  I.

FINANCIAL INFORMATION

 

 

 

 

Item  1.

Financial Statements

3

 

 

 

Item  2.

Management's Discussion and Analysis or Plan of Operation

11

 

 

 

Item  3.

Controls and Procedures

17

 

 

 

 

 

 

PART  II.

OTHER INFORMATION

 

 

 

 

Item  1.

Legal Proceedings

19

 

 

 

Item  2.

Unregistered Sales of Equity Securities and Use of Proceeds

19

 

 

 

Item  3.

Defaults  Upon  Senior  Securities

19

 

 

 

Item  4.

Submission of  Matters to a Vote of Security Holders

19

 

 

 

Item  5.

Other Information

19

 

 

 

Item  6.

Exhibits

20




2



PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

COMPUMED, INC.

BALANCE SHEETS

 

March 31,

 

September 30,

 

2007

 

2006

ASSETS

(Unaudited)

 

 

CURRENT ASSETS

 

 

 

Cash

2,007,000

 

193,000

Marketable securities, at fair market value

274,000

 

385,000

Accounts receivable, less allowance of $28,000 (March 2007) and $26,000 (September 2006)

327,000

 

246,000

Other receivables

6,000

 

7,000

Inventory

17,000

 

22,000

Prepaid expenses and other current assets

21,000

 

16,000

TOTAL CURRENT ASSETS

2,652,000

 

869,000

 

 

 

 

PROPERTY AND EQUIPMENT

 

 

 

Machinery and equipment

1,192,000

 

1,189,000

Furniture, fixtures and leasehold improvements

76,000

 

76,000

Equipment under capital leases

278,000

 

221,000

 

1,546,000

 

1,486,000

Accumulated depreciation and amortization

(1,317,000)

 

(1,278,000)

TOTAL PROPERTY AND EQUIPMENT

229,000

 

208,000

 

 

 

 

OTHER ASSETS

 

 

 

Patents, net of accumulated amortization of $8,000 (March 2007) and $7,000 (September 2006)

114,000

 

114,000

Other assets

13,000

 

13,000

TOTAL OTHER ASSETS

127,000

 

127,000

TOTAL ASSETS

3,008,000

 

1,204,000

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

CURRENT LIABILITIES

 

 

 

Accounts payable

115,000

 

64,000

Accrued liabilities

145,000

 

151,000

Current portion of capital lease obligations

60,000

 

45,000

TOTAL CURRENT LIABILITIES

320,000

 

260,000

 

 

 

 

Capital lease obligations, less current portion

133,000

 

116,000

Commitments and Contingencies, Note E

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

Preferred Stock, $0.10 par value - authorized 1,000,000 shares

 

 

 

Preferred Stock- Class A $3.50 cumulative convertible voting - issued and outstanding - 8,400 shares

1,000

 

1,000

Preferred Stock- Class B $3.50 cumulative convertible voting - issued and outstanding - 300 shares

-

 

-

Preferred Stock- Class D 2% convertible - issued and outstanding - 4,167 shares

-

 

-

Common Stock, $0.01 par value - authorized 50,000,000 shares, issued and outstanding - 24,623,054 shares (March 2007) and 24,171,467 shares (September 2006)

247,000

 

243,000

Additional paid in capital

35,667,000

 

33,618,000

Accumulated deficit

(33,340,000)

 

(33,013,000)

Accumulated other comprehensive income

(20,000)

 

2,000

Deferred stock compensation

-

 

(23,000)

TOTAL STOCKHOLDERS' EQUITY

2,555,000

 

828,000

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

3,008,000

 

1,204,000



3



COMPUMED, INC.

STATEMENT OF OPERATIONS (UNAUDITED)


 

Three Months Ended March 31,

 

Six Months Ended March 31,

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2007

 

2006

REVENUE FROM OPERATIONS

 

 

 

 

 

 

 

ECG services

471,000

 

427,000

 

889,000

 

860,000

ECG product and supplies sales

26,000

 

42,000

 

43,000

 

103,000

OsteoGram (R) sales and services

77,000

 

76,000

 

181,000

 

233,000

 

574,000

 

545,000

 

1,113,000

 

1,196,000

COSTS AND EXPENSES

 

 

 

 

 

 

 

Costs of ECG services

148,000

 

146,000

 

285,000

 

290,000

Cost of goods sold-ECG

16,000

 

33,000

 

27,000

 

75,000

Cost of goods sold - OsteoGram (R)

-

 

-

 

-

 

3,000

Selling expenses

117,000

 

118,000

 

244,000

 

223,000

Research & development

88,000

 

69,000

 

164,000

 

167,000

General and administrative expenses

268,000

 

262,000

 

638,000

 

569,000

Stock based compensation

34,000

 

-

 

72,000

 

-

Depreciation and amortization

22,000

 

17,000

 

41,000

 

35,000

 

693,000

 

645,000

 

1,471,000

 

1,362,000

OPERATING LOSS

(119,000)

 

(100,000)

 

(358,000)

 

(166,000)

 

 

 

 

 

 

 

 

Interest Income and dividends

7,000

 

4,000

 

20,000

 

34,000

Other miscellaneous income

12,000

 

-

 

-

 

-

Realized gain on marketable securities

-

 

-

 

24,000

 

-

Interest expense

(7,000)

 

(5,000)

 

(13,000)

 

(10,000)

NET LOSS

(107,000)

 

(101,000)

 

(327,000)

 

(142,000)

NET LOSS PER SHARE (Basic and diluted)

(0.00)

 

(0.00)

 

(0.01)

 

(0.01)

Weighted average number of common shares outstanding

24,527,093

 

23,531,022

 

24,359,311

 

23,239,778




4



COMPUMED, INC.

STATEMENTS OF CASH FLOWS (UNAUDITED)


 

    Six Months Ended March 31,

 

 

 

 

 

2007

 

2006

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

Net loss

(327,000)

 

(142,000)

Net adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Realized gain on marketable securities

(23,000)

 

Amortization of stock based stock compensation

90,000 

 

3,000 

Depreciation and amortization

41,000 

 

35,000 

(Increase)/Decrease in accounts receivable

(80,000)

 

(122,000)

(Increase)/Decrease in inventory and prepaid expenses

 

6,000 

Increase/(Decrease) in accounts payable and other liabilities

45,000 

 

13,000 

NET CASH USED IN OPERATING ACTIVITIES

(254,000)

 

(207,000)

 

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES:

 

 

 

Proceeds from selling of marketable securities

252,000 

 

Investments in purchase of  marketable securities

(140,000)

 

(104,000)

Purchase of other asset

 

(33,000)

Purchase of property, plant and equipment

(5,000)

 

(1,000)

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

107,000 

 

(138,000)

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from exercise of stock option

 

148,000 

Net offering of the investment agreement with Dutchess Private Equities Fund

114,000 

 

252,000 

Net offering of the private placement of Boston Avenue Capital

1,873,000 

 

Payments on capital lease obligations

(26,000)

 

(15,000)

NET CASH PROVIDED BY FINANCING ACTIVITIES

1,961,000 

 

385,000 

 

 

 

 

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

1,814,000 

 

40,000 

 

 

 

 

CASH AND CASH EQUVALENTS AT BEGINNING OF PERIOD

193,000 

 

281,000 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

2,007,000 

 

321,000 

 

 

 

 

SUPPLEMENTAL DISCLOSURES:

 

 

 

Interest paid

13,000 

 

10,000 

Disposal of fixed assets

2,000 

 

Equipment acquired under capital lease

57,000 

 

 



5



NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
COMPUMED, INC.

NOTE A - BASIS OF PRESENTATION AND ACCOUNTING POLICIES

The accompanying interim unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended March 31, 2007 are not necessarily indicative of the results that may be expected for the year ending September 30, 2007. For further information, refer to the financial statements for the year ended September 30, 2006 and the notes thereto included in the Company's Annual Report on Form 10-KSB.

The balance sheet at September 30, 2006 has been derived from the Company's year-end audited financial statements but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

The Company generated negative cash flows from operations and had net losses aggregating $469,000 in the six months ended March 31, 2007 and 2006. The Company's business strategy includes an increase in OsteoGram (R) sales through domestic and international marketing and distribution efforts. The Company intends to finance this business strategy by using its current working capital resources and cash flows from existing operations. There can be no assurance that the OsteoGram (R) sales will be sufficient to offset related expenses.

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company's assets and the satisfaction of its liabilities in the normal course of conducting its business. The Company's ability to continue as a going concern is dependent upon various factors including, among others, its ability to generate profits and reduce its operating losses and negative cash flows. No assurance can be given that the Company will be able to accomplish these objectives. The Company uses existing cash and readily available marketable securities balances to fund operating losses and capital expenditures. The Company had raised these funds in 1997 through 2006 through stock issuances and proceeds from the exercise of certain stock options and warrants. The Company also raised fund through the Investment Agreement with Dutchess Private Equities Fund, however the Investment Agreement expired March 25, 2007.




6



On March 14, 2007, the Company closed a private placement of its securities to an institutional investor pursuant to the Securities Purchase Agreement.  The Company sold to the investor 4,167 Units at a price of $480 per Unit resulting in total proceeds of $2,000,000. Each Unit consisted of 1 share of the Company’s Class D Preferred Stock as well as 1,000 Common Stock Purchase Warrants with an exercise price of $0.30 per share.  Pursuant to the Agreement, the Company issued all 4,167 shares of the authorized Class D Preferred Stock.   Each share of Class D Preferred Stock is convertible at any time into 2,000 shares of the Company’s common stock.  The holder of each issued and outstanding share of Class D Preferred Stock will be entitled to receive a dividend in respect of each such share at the rate per share of $9.60 per annum, payable on each of the first, second, third, and fourth anniversaries of March 12, 2007, commencing March 12, 2008.  Dividend payments to each holder will be made in shares of the Company’s common stock valued at the average Market Price over 20 trading days, as defined in the Certificate of Designation. In the event the dividends may not lawfully be paid by the issuance of the Company’s common stock and may be lawfully paid in cash, the dividends will be paid in cash.  In the event of any liquidation, dissolution or winding-up, either voluntarily or involuntarily, the holders of shares of the Class D Preferred Stock then issued and outstanding will be entitled to be paid out of the Company’s assets available for distribution to its stockholders, whether from capital, surplus or earnings, before any payment shall be made to the holders of shares of the Company’s common stock or upon any other series of the Company’s Preferred Stock with a liquidation preference subordinate to the liquidation preference of Class D Preferred Stock, an amount per share equal to $480 plus the dollar amount equal to all unpaid and accrued dividends and interest thereon.  In addition, a merger or consolidation with or into any other corporation, or a sale, lease, exchange, or transfer of all or any part of the Company’s assets will be deemed a liquidation event unless no assets are distributed in respect of any class of the Company’s capital stock in connection with, or as a result of, such merger or consolidation. The Class D Preferred Stock has the same voting rights as the Company’s common stock except that each share of Class D Preferred Stock is entitled to 2,000 votes for vote allowed a share of the Company’s common stock, however such amount will be proportionally adjusted in the event of a reverse or forward split of the Company’s common stock.

Management believes the Company will be able to generate sufficient revenue, reduce operating expenses or obtain sources of financing in order to fund ongoing operations at least for the next twelve months. Accordingly, the financial statements do not include any adjustments to reflect the possible future effects on the recoverability or classifications of liabilities that may result from the outcome of this uncertainty.

STOCK-BASED COMPENSATION

Prior to October 1, 2006, the Company accounted for employee stock option grants in accordance with APB No. 25, and adopted the disclosure-only provisions of SFAS No.123, Accounting for Stock-Based Compensation, amended by SFAS No. 148 Accounting for Stock-Based Compensation - Transition and Disclosure.

In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004) Share-Based Payment (SFAS No. 123R), which replaces SFAS No. 123 and supersedes APB No. 25. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values beginning with the first annual period after June 15, 2005. Subsequent to the effective date, the pro forma disclosures previously permitted under SFAS No. 123 are no longer an alternative to financial statement recognition.

Effective October 1, 2006, the Company adopted SFAS No. 123R using the modified prospective method. Under this method, compensation cost recognized during the three-month period ended December 31, 2006, includes: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of October 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123 amortized over the options' vesting period, and (b) compensation cost for all share-based payments granted subsequent to October 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123R amortized on a straight-line basis over the options' vesting period.



7



As a result of adopting SFAS No. 123R on October 1, 2006, the Company's net loss before taxes for the six-month period ended March 31, 2007, was $327,000, $72,000 higher than had the Company continued with stock based compensation under APB No. 25, and adopted the disclosure-only provisions of SFAS No.123, Accounting for Stock-Based Compensation, amended by SFAS No. 148 Accounting for Stock-Based Compensation - Transition and Disclosure.

The following table illustrates the effect on net income (loss) and net income (loss) per share had the Company applied the fair value recognition provisions of SFAS No. 123 to account for the Company's employee stock options for the six-month period ended March 31, 2006. For purposes of pro forma disclosure, the estimated fair value of the stock awards, as prescribed by SFAS No. 123, is amortized to expense over the vesting period of such awards.


 

Three Months Ended

 

Six Months Ended

 

March 31, 2006

 

March 31, 2006

Net loss, as reported

(101,000)

 

(142,000)

Add: Stock-based employee compensation expense included in report net income

2,000

 

3,000

Deduct: Total stock-based employee compensation expense determined under fair value method

(27,000)

 

(63,000)

Pro forma net loss

(126,000)

 

(202,000)

Basic net loss per share:

 

 

 

               As reported

0.00

 

(0.01)

               Pro forma

(0.01)

 

(0.01)

Diluted net loss per share:

 

 

 

               As reported

0.00

 

(0.01)

               Pro forma

(0.01)

 

(0.01)

Note that the above pro forma disclosure was not presented for the six-month period ended March 31, 2007 because stock-based employee compensation expense is included in the condensed consolidated statements of operations using the fair value recognition method under SFAS No. 123R for this period.

The Company did not grant any options during the three months ended March 31, 2007 and 2006. During the six months ended March 31, 2007 and 2006, the fair value of the options have been estimated at $5,000 and $129,000, at the date of grant, respectively, and are based on the following assumptions on the date of grant using the Black-Scholes valuation model.


The expected stock volatility rates are based on the historical stock volatility of the Company’s common stock. The risk free interest rates are based on the U.S. Treasury yield curve in effect at the time of the grant for periods corresponding to the expected life of the option. The Company has opted to use the simplified method as allowed by Staff Accounting Bulletin SAB 107 for estimating our expected term to arrive at a term in between the vesting period and the contractual term.


 

Six Months Ended  March 31, 2007

Six Months Ended March 31, 2006

Risk free interest rate                                                     

4.69%

4.47%

Stock volatility factor                                                       

28%

37%

Weighted average expected option life                    

5 years 

10 years 

Expected dividend yield                                                 

None 

None 


A summary of the stock options activity and related information for the three months ended March 31 follows:



8




 

2007

 

2006

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

Average

 

 

 

Average

 

 

 

Exercise

 

 

 

Exercise

 

Shares

 

Price

 

Shares

 

Price

Options outstanding, beginning of period

6,754,828

 

0.29

 

6,571,934

 

0.25

Options exercised

          -

 

          -

 

(777,105)

 

0.19

Options granted

50,000

 

0.27

 

360,000

 

0.64

Options forfeited/canceled

(204,019)

 

0.62

 

(466,666)

 

0.27

 

6,600,809

 

0.29

 

5,688,163

 

0.28

Options exercisable, end of period

4,389,143

 

0.27

 

3,754,839

 

0.28

The following summarizes information concerning stock options outstanding at March 31, 2007


 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

Weighted

 

Average

 

 

 

Average

 

 

 

 

Average

 

Exercise

 

 

 

Exercise

 

 

 

 

Remaining

 

Price

 

 

 

Price

 

 

Shares

 

Contractual

 

of Shares

 

Shares

 

of Shares

Range of Exercise Prices

 

Outstanding

 

Life

 

Outstanding

 

Exercisable

 

Exercisable

$0.0000 - $0.4250

 

5,531,309

 

7.10

 

$0.21

 

3,536,309

 

$0.16

$0.4251 - $0.8500

 

1,059,500

 

4.42

 

$0.66

 

842,834

 

$0.66

$0.8501 - $1.2750

 

10,000

 

3.09

 

$0.95

 

10,000

 

$0.95

 

 

6,600,809

 

6.66

 

$0.29

 

4,389,143

 

$0.26


PER SHARE DATA

The Company reports its earnings (loss) per share in accordance with Statement of Financial Accounting Standards No.128, "Accounting for Earnings Per Share" ("FAS 128"). Basic loss per share is calculated using the net loss divided by the weighted average common shares outstanding. Shares from the assumed conversion of outstanding warrants, options and the effect of the conversion of the Class A Preferred Stock and Class B Preferred Stock are omitted from the computations of diluted loss per share because the effect would be anti-dilutive.

NOTE B - OTHER AGREEMENTS

On February 25, 2004, the Company entered into a three year Investment Agreement with Dutchess Private Equities Fund, which expired March 25, 2007. That agreement provided that, following notice to Dutchess, the Company may sell to Dutchess up to $5 million in shares of the Company's common stock for a purchase price equal to 95% of the average of the three lowest closing bid prices on the Over-the-Counter Bulletin Board of the Company's common stock during the five day period following that notice. The number of shares that the Company is permitted to sell pursuant to the Investment Agreement is either: (A) two hundred percent of the average daily volume of the Company's common stock for the ten trading days prior to the applicable sale notice, multiplied by the average of the three daily closing best bid prices immediately preceding the day the Company issues the notice, or (B) $25,000; provided that in no event will the sale be more than $1,000,000 with respect to any single sale.



9



Dutchess' obligation to purchase the Company's common stock is contingent upon certain closing conditions. Such conditions relate to the Investment Agreement and include: (i) that the Company's representations and warranties are true and correct as of the funding date, (ii) that the Company has performed all of its covenants, agreements and conditions required to be performed by it, (iii) that trading of the Company's common stock has not been suspended, (iv) that no statute, rule, regulation, executive order, decree, ruling or injunction is in force against the transactions contemplated in the Investment Agreement, (v) that no pending or threatened litigation exists, and (vi) that the SEC has declared effective a registration statement covering the shares to be purchased by Dutchess.


On March 14, 2007, the Company closed a private placement of its securities to an institutional investor pursuant to the Securities Purchase Agreement.  The Company sold to the investor 4,167 Units at a price of $480 per Unit resulting in total proceeds of $2,000,000. Each Unit consisted of 1 share of the Company’s Class D Preferred Stock as well as 1,000 Common Stock Purchase Warrants with an exercise price of $0.30 per share.  Pursuant to the Agreement, the Company issued all 4,167 shares of the authorized Class D Preferred Stock.   Each share of Class D Preferred Stock is convertible at any time into 2,000 shares of the company’s common stock.  The holder of each issued and outstanding share of Class D Preferred Stock will be entitled to receive a dividend in respect of each such share at the rate per share of $9.60 per annum, payable on each of the first, second, third, and fourth anniversaries of March 12, 2007, commencing March 12, 2008.  Dividend payments to each holder will be made in shares of the Company’s common stock valued at the average Market Price over 20 trading days, as defined in the Certificate of Designation. In the event the dividends may not lawfully be paid by the issuance of the Company’s common stock and may be lawfully paid in cash, the dividends will be paid in cash.  In the event of any liquidation, dissolution or winding-up, either voluntarily or involuntarily, the holders of shares of the Class D Preferred Stock then issued and outstanding will be entitled to be paid out of the Company’s assets available for distribution to its stockholders, whether from capital, surplus or earnings, before any payment shall be made to the holders of shares of the Company’s common stock or upon any other series of the Company’s Preferred Stock with a liquidation preference subordinate to the liquidation preference of Class D Preferred Stock, an amount per share equal to $480 plus the dollar amount equal to all unpaid and accrued dividends and interest thereon.  In addition, a merger or consolidation with or into any other corporation, or a sale, lease, exchange, or transfer of all or any part of the Company’s assets will deemed a liquidation event unless no assets are distributed in respect of any class of the Company’s capital stock in connection with, or as a result of, such merger or consolidation. The Class D Preferred Stock has the same voting rights as the Company’s common stock except that each share of Class D Preferred Stock is entitled to 2,000 votes for vote allowed a share of the Company’s common stock, however such amount will be proportionally adjusted in the event of a reverse or forward split of the Company’s common stock.



10



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

This report on Form 10-QSB contains forward-looking statements, including, without limitation, statements concerning our possible or assumed future results of operations. These statements are preceded by, followed by or include the words "believes," "could," "expects," "intends," "anticipates," or similar expressions. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons including, but not limited to, product and service demand and acceptance, changes in technology, ability to raise capital, the availability of appropriate acquisition candidates and/or business partnerships, economic conditions, the impact of competition and pricing, capacity and supply constraints or difficulties, government regulation and other risks described in our annual report on Form 10-KSB and other reports as may be filed from time to time with the Securities and Exchange Commission. Although we believe the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and our future results, levels of activity, performance or achievements may not meet these expectations. We do not intend to update any of the forward-looking statements after the date of this document to conform these statements to actual results or to changes in our expectations, except as required by law.

OVERVIEW


Our traditional core business is providing remote ECG, or electrocardiogram, interpretation services to medical facilities that may not have access either to trained physicians that can interpret ECG results or to self-interpreting ECG equipment. Our customers are typically correctional facilities, ambulatory surgery centers, occupational health clinics and physician offices. Data is sent over telephone lines or the Internet to our state-of-the-art analysis center for interpretation.


Although self-interpreting ECG equipment is widely available, many of our customers like the optional feature of automatically sending their ECG results to one of our cardiologists for an overread when the results are abnormal and when emergencies arise. This 24/7 overread feature is a key advantage that enables us to market our services in segments of the market where physicians may not be available on a routine basis.


Our ECG workflow and analytics capability are scalable, and we believe we can readily add other measurement metrics to our cardiology service offering. The growth of diagnostic imaging coupled with an increasing shortage of clinicians to interpret images presents us with an opportunity to leverage our ECG platform. Our servers can accommodate ECGs plus a wide range of other diagnostic images that can be layered on top of our existing systems, including those from our OsteoGram® product.


We could lose customers who choose to receive services from a competitor or who purchase a self-interpretive machine and no longer need our ECG interpretations. If we were to lose existing customers, they may be difficult to replace, and that could have a material adverse impact on our operations and financial condition.


Our second line of business is the development and marketing of medical imaging software tools that automatically make accurate and precise measurements to diagnose bone disease. Our initial product, the OsteoGram®, is an automated system for the rapid screening, diagnosis and monitoring of osteoporosis, a disease that affects more than 200 million people worldwide. Our target markets for these products are hospitals, imaging centers and orthopedic office practices.


Osteoporosis is a "silent disease" that costs the U.S. healthcare system over $17 billion annually contrasted to the $6 billion spent annually on breast cancer. Fifty percent of all women will suffer an osteoporosis-related fracture in their lifetime, and Medicare is currently scrutinizing methods to lower the costs of fighting this largely preventable disease through point-of-care testing of "at risk" patients through an initiative named HEDIS.




11



Contrasting Medicare's stated desire to test more at risk patients, the Centers for Medicare and Medicaid Services recently enacted significant cuts in the reimbursement for DXA, or dual energy X-ray absorptiometry, technology, our competition in bone mineral density testing. Approved reimbursements for the OsteoGram® remain unchanged. Over the next few years, DXA reimbursement is slated to be reduced to the current level of our OsteoGram® product. We believe clinicians will seek more cost-effective means of testing over the next few years. Since our technology uses existing x-ray equipment, we expect to see robust opportunities for growth through workstation consolidation.


We originally marketed the OsteoGram® as a film-based product that utilized a standard hand x-ray film digitized on a desktop scanner. The image was then analyzed on a personal computer by means of the patented OsteoGram® software. In June of 2004, we released the first version of the Digital Imaging and Communications in Medicine, or DICOM, version of the OsteoGram® software. The DICOM OsteoGram® was developed to take advantage of the growing market for digital, or filmless, x-ray equipment.  DICOM is the information standard that allows digital imaging equipment to interconnect, enabling clinicians to readily move, archive and retrieve images and diagnostic information over networks. By residing on the workstations of these advanced digital systems, the OsteoGram® software can automatically capture and analyze images directly from either the x-ray equipment or the network. We license our DICOM OsteoGram® software to manufacturers of digital x-ray and network equipment, such as Kodak’s Health Group, FujiFilm Medical USA and Swissray International, to place at the point-of-sale.


We believe significant new market demand is developing from digital mammography providers interested in adding the OsteoGram® as a value-added enhancement, and we are accelerating plans to align with a market-leading partner and integrate our product into their digital mammography platform or mammography management/networking software. Since the public health problem of osteoporosis centers around the fact that most women fail to be tested, we believe it makes perfect sense to seek testing venues at a convenient point-of-care. Women tend to reliably schedule an annual mammogram, and we believe combining the two tests on the same machine is an obvious win for women's health. We believe that integrating the OsteoGram® into mammography platforms could provide imaging centers with additional revenue to help offset shrinking reimbursement.


Ultimately we view the OsteoGram® as a foundation for a teleradiology platform. Coupled with our existing ECG platform and the Internet, we have the underpinning for a service business that provides remote analysis and overreads with a recurring revenue model.  Similar to our ECG business, the OsteoGram® is amenable to a service provider model in which we analyze images remotely on a "per click" basis. Expanding the underlying OsteoGram® technology to additional tests, such as following the progression of arthritic disease, affords us a means to further automate existing, tedious procedures and free up busy clinicians for more important tasks.


Throughout our second fiscal quarter we continued to invest heavily in our OsteoGram® business in anticipation of accelerated growth. Our effort is validated primarily by the fact that market leaders in the digital X-Ray equipment business have adopted our technology as a value-added offering. Our network of digital equipment partners, which now includes Kodak China, OREX, a division of the Kodak Health Group, Swissray International and FujiFilm Medical USA is a critical asset that we have built over the past several years. Although the cost and time of integrating our product with these partners has been significant, we now have a platform for growth in the domestic and international arenas. At the same time, we have also created a growth plan that we expect to energize and expand our existing ECG business.


Our development team spent the quarter working with Kodak China to further improve the user interface for the Kodak digital radiography (DR) product. In addition, our team has been researching the use of select areas of phalangeal trabecular bone, which greatly improves our correlation to DXA results. Trabecular bone is the inner bone tissue that grows more actively than the hard outside shell comprised mainly of cortical bone. Some clinicians believe trabecular bone mineral density, or BMD, is a better marker for early bone disease. Our underlying technology can distinguish between trabecular and cortical bone, which is a differentiating feature between the OsteoGram® and DXA.





12



Our new sales director is beginning to make a contribution, particularly from leveraging our original equipment manufacturer, or OEM, channels, and we expect him to gain momentum with both existing and new licensing partners. In his short tenure, he has explored market opportunities across a wide spectrum of segments, and one of our goals is to expand our relationships with select licensing partners that share our image of the future.


Cost-effective staffing has been a major concern, and our recent financing allowed us to seek additional programming talent and to bolster our workforce in the ECG lab, sales and administration departments. With record breaking ECG transmission revenues in January and March, we believe we are now better positioned to grow and support the new customers we are acquiring.


OsteoGram®-enhanced Fuji CR mammography systems were showcased at the annual meeting of the National Consortium of Breast Centers meeting held February 24-28, 2007 in Las Vegas. In addition, OsteoGram® systems were also shown at the annual meeting of the American Academy of Orthopaedic Surgeons held February 14-17, 2007 in San Diego.

RESULTS OF OPERATIONS FOR THE QUARTER AND THE SIX MONTHS ENDED MARCH 31, 2007 COMPARED TO THE SAME PERIOD OF FISCAL 2006.

ECG services revenue consists of ECG processing, equipment rental, overreads and maintenance, during the second quarter of fiscal 2007, increased by 10.3% to $471,000 from $427,000 during fiscal 2006, and during the six months ended March 31, 2007 increased by 3.4% to $889,000 from $860,000 in the six months ended March 31, 2006, due to an increased number of correctional facilities under contract.

ECG product and supplies sales revenue for the second quarter of fiscal 2007 decreased by 38.1% to $26,000 from $42,000 for the same period in fiscal 2006, and for the six months ended March 31, 2007, decreased by 58.3% to $43,000 from $103,000 of fiscal 2006, due to one-time sale of ECG terminals to Tennessee Department of Corrections in the first and second quarter of fiscal 2006.

OsteoGram (R) revenue for the second quarter of fiscal 2007 increased by 1.3% to $77,000 from $76,000 for the same period in fiscal 2006, and for the six months ended March 31, 2007 decreased by 22.3% to $181,000 from $233,000 of fiscal 2006, due to an initial contractual order from one of our OEM partners in fiscal 2006.

Costs of services of ECG for the second quarter of fiscal 2007 increased by 1.4% to $148,000 from $146,000 for the same period in fiscal 2006, due to increased demand in Overread services, and for the six months ended March 31, 2007 decreased by 1.7% to $285,000 from $290,000 of fiscal 2006, due decreased staffing in the ECG lab department.

Cost of goods sold of ECG for the second quarter of fiscal 2007 decreased by 51.5% to $16,000 from $33,000 for the same period in fiscal 2006, and for the six months ended March 31, 2007 decreased by 64.0 % to $27,000 from $75,000 of fiscal 2006, in proportion with the decrease in product sales mentioned above.

There were no cost of goods sold for OsteoGram(R) incurred in the second quarter of both fiscal years 2007 and 2006.  For the six months ended March 31, 2007, OsteoGram (R) cost of goods decreased by 100% to $0.00 from $3,000 of fiscal 2006, due to decreased purchase of security keys.

Selling expenses for the second quarter of fiscal 2007 slightly decreased by 0.8% to $117,000 from $118,000 in fiscal 2006, and for the six months ended March 31, 2007 increased by 9.4% to $244,000 from $223,000 of fiscal 2006 due to increased staffing in ECG and OsteoGram departments.

General and administrative expenses for the second quarter of fiscal 2007 increased by 2.3% to $268,000 from $262,000 in fiscal 2006, due to increases in consulting services, and for the six months ended March 31, 2007 increased by 12.1% to $638,000 from $569,000 in fiscal 2006, due to $90,000 increase in consulting services and $36,000 in corporate taxation expenses.



13



Research and development costs for the second quarter of fiscal 2007 increased by 27.5% to $88,000 from $69,000 in fiscal 2006, due to increased staffing, and for the six months ended March 31, 2007, decreased by 1.8% to $164,000 from $167,000 in fiscal 2006, due to a decrease in clinical trials.

Due to the effect of expensing employee stock options under SFAS123R starting in October 2007, during the second quarter of fiscal 2007, the stock-based compensation was $34,000 compared to none in fiscal 2006, and was $72,000 and none for the six months ended March 31, 2007 and 2006, respectively.

Interest income and dividend income for the second quarter of fiscal 2007 increased by 75.0% to $7,000 from $4,000 in fiscal 2006, and for the six months ended March 31, 2007 decreased by 41.2% to $20,000 from $34,000 in fiscal 2006, due to changes in marketable securities’ investments.

Interest expense for the second quarter of fiscal 2007 increased by 40.0% to $7,000 from $5,000, in fiscal 2006, and for the six months ended March 31, 2007, increased by 30.0% to $13,000 from $10,000 in fiscal 2006, due to increased financing of ECG equipment.


Net loss for the second quarter of fiscal 2007 increased by 5.9% to $107,000 from $101,000 in fiscal 2006, and for the six months ended March 31, 2007 increased by 130.3% to $327,000 from $142,000 in fiscal 2006, mainly due to increased expenses related to General and Administrative and the expensing of employee stock options under SFAS123R.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At March 31, 2007, we had $2,281,000 in cash and marketable securities, as compared to a balance of $578,000 at September 30, 2006, a net increase of $1,703,000 due to sales of the Preferred Stock and warrants through a Securities Purchase Agreement with Boston Avenue Capital, LLC.

The purchase of property, plant, and equipment paid in cash during the second quarter of 2007 was $4,000 and $1,000 for the same period in fiscal 2006.

We have historically used existing cash and readily available marketable securities balances to fund operating losses and capital expenditures. We also raise funds through the sale of common and preferred stock issuances and proceeds from the exercise of stock options and warrants.

We intend to pursue additional research and/or sub-contractor agreements relating to our development projects. Additionally, we may seek partners and acquisition candidates of businesses that are complementary to our own. These investments would be subject to our obtaining financing through issuance of debt or other securities. An acquisition may be dilutive to stockholders.

CAPITAL COMMITMENTS

Our primary capital resource commitments at December 31, 2006 consist of capital and operating lease commitments, primarily for computer equipment, electrocardiogram terminals and for our corporate office facility. We lease our corporate offices at a monthly rental of $12,176 which expires August 31, 2007.

We entered into a long-term agreement with John McLaughlin effective November 2, 2002 through September 30, 2004. This agreement provides a base salary of $150,000 per year and a bonus up to $150,000 based on performance factors including revenue, profit and accomplishment of certain key milestones. In addition, Mr. McLaughlin received standard employee options to purchase 50,000 shares of our common stock at an exercise price of $0.20 per share upon acceptance of the agreement. On September 24, 2004, the Board passed a resolution to extend this contract for an additional year to 2005. On September 9, 2005 the Board passed a resolution to continue Mr. McLaughlin at a monthly salary of $14,500 starting October 1, 2005.



14



Each of our Directors receives an annual Board of Directors fee of $12,000, which is paid to each Director in equal monthly installments. The Chairman receives an additional $4,800. In addition to the Board of Directors fee, Directors receive an additional $1,000 per meeting and when they serve as a member of the Executive, Audit or Compensation Committee. Such amount is reduced to $350 if the committee meeting is held by teleconference or on the same day as a board meeting.

FINANCING ACTIVITIES

On February 25, 2004, we entered into a three-year Investment Agreement with Dutchess Private Equities Fund, which expired March 25, 2007. That Agreement provided that, following notice to Dutchess, we could sell to Dutchess up to $5 million in shares of our common stock for a purchase price equal to 95% of the average of the three lowest closing bid prices on the Over-the-Counter Bulletin Board of our common stock during the five day period following that notice. The number of shares that we were permitted to sell pursuant to the Investment Agreement was either: (A) two hundred percent of the average daily volume of our common stock for the ten trading days prior to the applicable sale notice, multiplied by the average of the three daily closing best bid prices immediately preceding the day we issue the notice, or (B) $25,000; provided that in no event will the sale be more than $1,000,000 with respect to any single sale.

Dutchess' obligation to purchase our common stock was contingent upon certain closing conditions. Such conditions relate to the Investment Agreement and include: (i) that our representations and warranties were true and correct as of the funding date, (ii) that we  performed all of our covenants, agreements and conditions required to be performed by us, (iii) that trading of our common stock has not been suspended, (iv) that no statute, rule, regulation, executive order, decree, ruling or injunction was in force against the transactions contemplated in the Investment Agreement, (v) that no pending or threatened litigation existed, and (vi) that the Securities and Exchange Commission has declared effective a registration statement covering the shares to be purchased by Dutchess.

During the second quarter of fiscal 2007, we sold 80,000 shares of our common stock to Dutchess Private Equities Fund at an average of $0.23 per share. The gross proceeds were $18,000. The aggregate number of shares sold to Dutchess Private Equities Fund from February 25, 2004 to March 25, 2007, pursuant to the Investment Agreement, was 4,126,198 shares at an average of $0.29 per share and the aggregate proceeds were $1,091,000.


On March 14, 2007, the Company closed a private placement of its securities to an institutional investor pursuant to the Securities Purchase Agreement.  The Company sold to the investor 4,167 Units at a price of $480 per Unit resulting in total proceeds of $2,000,000. Each Unit consisted of 1 share of the Company’s Class D Preferred Stock as well as 1,000 Common Stock Purchase Warrants with an exercise price of $0.30 per share.  Pursuant to the Agreement, the Company issued all 4,167 shares of the authorized Class D Preferred Stock.   Each share of Class D Preferred Stock is convertible at any time into 2,000 shares of the Company’s common stock.  The holder of each issued and outstanding share of Class D Preferred Stock will be entitled to receive a dividend in respect of each such share at the rate per share of $9.60 per annum, payable on each of the first, second, third, and fourth anniversaries of March 12, 2007, commencing March 12, 2008.  Dividend payments to each holder will be made in shares of the Company’s common stock valued at the average Market Price over 20 trading days, as defined in the Certificate of Designation. In the event the dividends may not lawfully be paid by the issuance of the Company’s common stock and may be lawfully paid in cash, the dividends will be paid in cash.  In the event of any liquidation, dissolution or winding-up, either voluntarily or involuntarily, the holders of shares of the Class D Preferred Stock then issued and outstanding will be entitled to be paid out of the Company’s assets available for distribution to its stockholders, whether from capital, surplus or earnings, before any payment shall be made to the holders of shares of the Company’s common stock or upon any other series of the Company’s Preferred Stock with a liquidation preference subordinate to the liquidation preference of Class D Preferred Stock, an amount per share equal to $480 plus the dollar amount equal to all unpaid and accrued dividends and interest thereon.  In addition, a merger or consolidation with or into any other corporation, or a sale, lease, exchange, or transfer of all or any part of the Company’s assets will be deemed a liquidation event unless no assets are distributed in respect of any class of the Company’s capital stock in connection with, or as a result of, such merger or consolidation.



15



The Class D Preferred Stock has the same voting rights as the Company’s common stock except that each share of Class D Preferred Stock is entitled to 2,000 votes for vote allowed a share of the Company’s common stock, however such amount will be proportionally adjusted in the event of a reverse or forward split of the Company’s common stock.

PLAN OF OPERATIONS

Our business strategy includes an increase in OsteoGram(R) revenue through sales to manufacturers of digital x-ray, mammography or networking equipment and through sales via domestic and international distributors. We intend to finance this business strategy by using our current working capital resources and cash flows from existing operations, including the ECG and OsteoGram(R) businesses. There can be no assurance that the ECG and OsteoGram(R) sales will be sufficient to offset related expenses. We anticipate that our cash flow from operations, available cash, and marketable securities will be sufficient to meet our anticipated cash requirements for at least the next 12 months. However, in certain circumstances we may need to raise additional capital in the future, which might not be available on reasonable terms or at all. If we raise additional capital, we may seek alternative financial instruments. Failure to raise capital when needed could adversely impact our business, operating results, and liquidity. If additional funds are raised through the issuance of equity or convertible securities, the percentage of ownership of existing stockholders will be reduced. Furthermore, some equity and convertible securities might have rights, preferences or privileges senior to our common stock. Our common stock is currently traded on the over-the-counter bulletin board, which makes it more difficult to raise funds through the issuance of equity or convertible securities because our common stock is thinly traded and those who wish to sell shares of our common stock may have difficulty locating buyers. Additional sources of financing may not be available on acceptable terms, if at all.


We intend to pursue additional research and/or sub-contractor agreements relating to our development projects. Additionally, we may seek partners and acquisition candidates of businesses that are complementary to our own. Such investments would be subject to our obtaining financing through issuance of debt or other securities. Acquisitions could be dilutive to stockholders.


MATERIAL TRENDS AND UNCERTAINITIES

The rate of progress in commercializing the DICOM (digital) OsteoGram accelerated at the end of the first quarter of fiscal 2006, mainly due to an order from Orex Computed Radiography. We expect this trend to pick-up as additional OEM partners complete the integration of our software and launch their field sales efforts.

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations, including the discussion on liquidity and capital resources, are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we re-evaluate our estimates and judgments, particularly those related to the determination of the estimated recoverable amounts of trade accounts receivable, impairment of long-lived assets and deferred tax valuation allowance. We believe the following critical accounting policies require our more significant judgment and estimates used in the preparation of the financial statements.

We maintain an allowance for doubtful accounts for estimated losses that may arise if any of our customers are unable to make required payments. Management specifically analyzes the age of customer balances, historical bad debt experience, customer credit-worthiness, and changes in customer payment terms when making estimates of the uncollectibility of our trade accounts receivable balances. If we determine that the financial conditions of any of our customers deteriorated, whether due to customer specific or general economic issues, increases in the allowance may be made. Accounts receivable are written off when all collection attempts have failed.



16



We have a significant amount of property, equipment and intangible assets, including patents. In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long Lived Assets, we review our long-lived assets and certain identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of long-lived and amortizable intangible assets to be held and used is measured by a comparison of the carrying amount of an asset to the future operating cash flows expected to be generated by the asset. If these assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying value of the assets exceeds their fair value.

ECG sales and services revenue is recognized in accordance with SAB 104 as the following criteria have been met: (1) persuasive evidence of an arrangement exists, (2) the product has been delivered or the services have been rendered, (3) the fee is fixed or determinable, and (4) collectibility of the fee is reasonably assured.

ECG services are comprised of ECG processing, Overread, Rental and Maintenance. ECG Processing and Overread revenue is recognized monthly on a per-usage basis after the services are performed. Equipment rental and maintenance revenue is recognized monthly over the terms of the customer's agreement.

ECG product and supplies sales revenue is recognized upon shipment of the products and passage of title to the customer.

OsteoGram software revenue is recognized in accordance to paragraph 8 of SOP 97-2 as the following criteria have been met: (1) persuasive evidence of an arrangement exits, (2) the software has been delivered, (3) the fee is fixed or determinable, and (4) collectibility of the fee is probable. OsteoGram PCS revenue is recognized in accordance to paragraph 59 of SOP 97-2 as we met the following criteria: (1) the PCS is part of the initial license (software) fee, (2) the PCS period is for one year, (3) the estimated cost of providing the PCS is immaterial, (4) we do not offer upgrades and enhancements during the PCS arrangement. Our policy is to accrue all estimated costs of providing the PCS services.


Income taxes are accounted for under the asset and liability method. Under this method, to the extent that we believe that the deferred tax asset is not likely to be recovered, a valuation allowance is provided. In making this determination, we consider estimated future taxable income and taxable timing differences expected to reverse in the future. Actual results may differ from those estimates.


ITEM 3. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Our management evaluated, with the participation of our Chief Executive Officer and our Principal Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-QSB. Based on this evaluation, our Chief Executive Officer and our Principal Financial Officer have concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Our disclosure controls and procedures are designed to provide reasonable assurance that such information is accumulated and communicated to our management. Our disclosure controls and procedures include components of our internal control over financial reporting. Management's assessment of the effectiveness of our internal control over financial reporting is expressed at the level of reasonable assurance that the control system, no matter how well designed and operated, can provide only reasonable, but not absolute, assurance that the control system's objectives will be met.




17



CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING


There was no change in our internal control over financial reporting during our second quarter of fiscal 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


LIMITATION ON THE EFFECTIVENESS OF CONTROLS

Our management, including our Chief Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.



18



PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

During the second quarter of fiscal 2007, we sold 80,000 shares of common stock to Dutchess Private Equities Fund at an average of $0.23 per share. The gross proceeds were $18,000. The aggregate number of shares sold to Dutchess Private Equities Fund from February 25, 2004 to March 25, 2007, pursuant to the investment agreement, was 4,126,198 shares at an average of $0.29 per share and the aggregate proceeds were $1,091,000.

All sales were made pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506 of Regulation D promulgated hereunder. All proceeds received were added to our working capital.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5. OTHER INFORMATION.

None.



19



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

NUMBER DESCRIPTION OF EXHIBIT

3.1 Certificate of Incorporation (filed as Exhibit 3.1 to the Form S-1 effective May 7, 1992, and incorporated herein by reference).

3.2 Certificate of Amendment of Certificate of Incorporation (included as Exhibit 3.1a to the Form S-2/A filed June 28, 1994, and incorporated herein by reference).

3.3 Certificate of Amendment of Certificate of Incorporation (included as Exhibit 3.1b to the Form S-2/A filed November 7, 1994, and incorporated herein by reference).

3.4 Certificate of Correction of Certificate of Amendment (included as Exhibit 3.1c to the Form S-2/A filed November 7, 1995, and incorporated herein by reference).

3.5 By-Laws (included as Exhibit 3.5 to the Form 10-QSB filed February 13, 2004, and incorporated herein by reference).

3.6 Amendment to By-laws (included as Exhibit 3.6 to the Form 10-QSB filed February 13, 2004, and incorporated herein by reference).

4.1 Certificate of Designation of Class A Preferred Stock (included as Exhibit 4.5 to the Form 10-KSB filed December 29, 1995, and incorporated herein by reference).

4.2 Certificate of Designation of Class B Preferred Stock (included as Exhibit 4.6 to the Form 10-KSB filed December 29, 1995, and incorporated herein by reference).

4.3 Certificate of Designation of Class C Preferred Stock (included as Exhibit 3.1 to the Form 8-K filed January 9, 1998, and incorporated herein by reference).

4.4 Certificate of Correction for Class C Preferred Stock (filed as Exhibit 3.2 to the Form 8-K filed January 9, 1998, and incorporated herein by reference).

4.5 Rights Agreement between the Company and U.S. Stock Transfer Corporation dated October 28, 2005 (filed as Exhibit 4.1 to the Company's Form 8-A filed on November 2, 2005 and incorporated herein by reference).

4.6 Certificate of Designation for Class D 2% Convertible Preferred Stock (filed as Exhibit 4.1 to the Form 8-K filed March 16, 2007 and incorporated herein by reference).

10.1 Form of Non-Qualified Stock Option Agreement (included as Exhibit 10 to the Form S-8 filed October 14, 1995 and incorporated herein by reference).

10.2 Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated August 16, 1999 (included as Exhibit 10.24 to the Form 10-KSB filed December 29, 1999, and incorporated herein by reference).

10.3 Form of Stock Option Agreement (included as Exhibit 10.5 to the Form 10-QSB filed August 14, 2002, and incorporated herein by reference).

10.4 Employment Agreement between the Company and John McLaughlin, dated November 2, 2002 (included as Exhibit 10.6 to the Form 10-QSB filed February 14, 2003, and incorporated herein by reference).

10.5 2003 Stock Incentive Plan (included as Exhibit 99.2 to the Form S-8 filed June 2, 2003 and incorporated herein by reference).



20



10.6 Investment Agreement between the Company and Dutchess Private Equities Fund, L.P., dated February 25, 2004 (included as Exhibit 10.9 to the Form SB-2 filed February 27, 2004, and incorporated herein by reference).

10.7 Registration Rights Agreement between the Company and Dutchess Private Equities Fund, L.P., dated February 25, 2004 (included as Exhibit 10.10 to the Form SB-2 filed February 27, 2004, and incorporated herein by reference).

10.8 Placement Agent Agreement between the Company, Charleston Capital Securities, and Dutchess Private Equities Fund, L.P., dated February 25, 2004 (included as Exhibit 10.11 to the Form SB-2 filed February 27, 2004, and incorporated herein by reference).

10.9 Amendment to Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated July 13, 2004 (included as Exhibit 10.6 to the Form 10-KSB filed December 29, 2004, and incorporated herein by reference).

10.10 Amendment to Employment Agreement between the Company and John McLaughlin (included as Exhibit 10.5 to the Form 10-KSB filed December 29, 2004, and incorporated herein by reference).

10.11 Amended and Restated 2003 Stock Incentive Plan (included as Exhibit 10.1 to the Form S-8 filed April 13, 2005, and incorporated herein by reference).

10.12 Amendment to Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated August 12, 2005 (included as Exhibit 10.6 to the Form 10-KSB filed December 27, 2005, and incorporated herein by reference).

10.13 2006 Stock Incentive Plan (included as Exhibit 10.1 to the Form S-8 filed August 23, 2006, and incorporated herein by reference).

10.14 Third Amendment to Commercial Office Lease between the Company and L.A.T. Investment Corporation, dated August 10, 2006 (included as Exhibit 10.14 to the Form 10-KSB filed December 29, 2006, and incorporated herein by reference).

10.15 Securities Purchase Agreement between the Company and Boston Avenue Capital, LLC, dated March 12, 2007 (included as Exhibit 10.1 to the Form 8-K filed March 12, 2007, and incorporated herein by reference).

10.16 Common Stock Purchase Warrant, dated March 12, 2007 (included as Exhibit 10.2 to the Form 8-K filed March 12, 2007, and incorporated herein by reference).

10.17 Common Stock Purchase Warrant, dated March 12, 2007 (included as Exhibit 10.3 to the Form 8-K filed March 12, 2007, and incorporated by reference).

31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 Certification of Officers pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



21



SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 

 

COMPUMED, INC.

 

 

 

 

 

 

Date:  May 15, 2007           

By:  

/s/  John  G.  McLaughlin

 

 

John  G.  McLaughlin

 

 

President  and  Chief  Executive  Officer

 

 

 

 

 

 

Date:  May 15, 2007              

By:

/s/  Phuong  Dang

 

 

Phuong  Dang

 

 

Secretary, Controller and  Principal  Financial  Officer



END OF FILING



22