UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549


FORM 10-K

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the fiscal year ended December 31, 2006

 

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ____________ to ____________

COMMISSION FILE NUMBER 000-27905

MutualFirst Financial, Inc.

(Exact Name of Registrant as Specified in its Charter)


Maryland

 

35-2085640

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

110 E. Charles Street, Muncie, Indiana

 

47305-2419

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code:  (765) 747-2800

Securities Registered Pursuant to Section 12(b) of the Act:
None

Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, par value $.01 per share

(Title of Class)

          Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

Yes

o

 

No

x

 

          Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. 

 

Yes

o

 

No

x

 

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes

x

 

No

o

 

          Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

          Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

 

Yes

x

 

No

o

 

          Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes

o

 

No

x

 

          The aggregate market value of the voting and non-voting  common equity held by non-affiliates, computed by reference to the last sale price of such stock on the Nasdaq Global Market as of June 30, 2006, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $65.3 million. (The exclusion from such amount of the market value of the shares owned by any person shall not be deemed an admission by the registrant that such person is an affiliate of the registrant.)

          As of March 1, 2007, there were issued and outstanding 4,368,397 shares of the registrant’s common stock.

DOCUMENTS INCORPORATED BY REFERENCE

PART III of Form 10-K--Portions of registrant’s Proxy Statement for its 2007 Annual Meeting of Stockholders.



Item 1.

Business

General

          MutualFirst Financial, Inc., a Maryland corporation (“MutualFirst” or the “Company”), is a savings and loan holding company that has as its wholly-owned subsidiary Mutual Federal Savings Bank (“Mutual Federal”).  MFS Financial was formed in September 1999 to become the holding company of Mutual Federal in connection with Mutual Federal’s conversion from the mutual to stock form of organization on December 29, 1999.  In April 2000, MFS Financial formally changed its corporate name to MutualFirst Financial, Inc. (“MutualFirst”).  The words “we,” “our” and “us” refer to MutualFirst and Mutual Federal on a consolidated basis.

          At December 31, 2006, we had total assets of $960.8 million, deposits of $703.4 million and stockholders’ equity of $87.3 million.  Our executive offices are located at 110 E. Charles Street, Muncie, Indiana 47305-2400, and our common stock is traded on the Nasdaq Global Market under the symbol “MFSF.”  In August 2006, Mutual Federal purchased $8.7 million in assets, assumed $12.4 million in liabilities and acquired three branch offices in Winchester, Wabash and Warsaw, Indiana for $1.0 million in cash.  The assets purchased included $5.4 million in residential real estate mortgage loans, and $1.2 million in consumer loans.  The liabilities assumed included total deposits of $12.3 million.

          Substantially all of MutualFirst’s business is conducted through Mutual Federal, which is a federal savings bank subject to extensive regulation by the Office of Thrift Supervision (“OTS”).  Mutual Federal’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation (“FDIC”).

          Our principal business consists of attracting retail deposits from the general public and investing those funds primarily in loans secured by first mortgages on owner-occupied, one- to four-family residences, a variety of consumer loans, loans secured by commercial and multi-family real estate and commercial business loans.  Funds not invested in loans generally are invested in investment securities, including mortgage-backed and mortgage-related securities.

          Our profitability depends primarily on net interest income, which is the difference between interest and dividend income on interest-earning assets, and interest expense on interest-bearing liabilities.  Interest-earning assets include principally loans, investment securities, including mortgage-backed and related securities and interest-earning deposits in other institutions.  Net interest income is dependent upon the level of interest rates and the extent to which such rates are changing.  Our profitability is also dependent, to a lesser extent, on the level of noninterest income, provision for loan losses, noninterest expense and income taxes.  Our operations and profitability are subject to changes in interest rates, applicable statutes and regulations, and general economic conditions, as well as other factors beyond our control.

          We offer deposit accounts having a wide range of interest rates and terms, which generally include passbook and statement savings, money market deposit accounts, NOW and interest checking accounts and certificates of deposit with terms ranging from seven days to 71 months.  We solicit most of our deposits in our market areas and we occasionally accept brokered deposits.  See “Sources of Funds – Deposits.”

1



Forward-Looking Statements

          This Form 10-K contains various forward-looking statements that are based on assumptions and describe our future plans and strategies and our expectations.  These forward-looking statements are generally identified by words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar words.  Our ability to predict results or the actual effect of future plans or strategies is uncertain.  Factors which could cause actual results to differ materially from those estimated include, but are not limited to, changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of our loan and investment portfolios, demand for our loan products, deposit flows, our operating expenses, competition, demand for financial services in our market areas and accounting principles and guidelines.  These risks and uncertainties should be considered in evaluating forward-looking statements, and you should not rely too much on these statements.  We do not undertake, and specifically disclaim, any obligation to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Market Area

          We are a community-oriented financial institution offering a variety of financial services to meet the needs of the communities we serve.  We are headquartered in Muncie, Indiana and we offer our financial services through 21 retail offices primarily serving Delaware, Grant, Kosciusko, Randolph and Wabash counties in Indiana.  We also originate mortgage loans in the contiguous counties and we originate indirect consumer loans throughout Indiana.  See “Lending Activities -- Consumer and Other Lending.”

2



Lending Activities

          General.  Our mortgage loans carry either a fixed- or an adjustable-rate of interest.  Mortgage loans are generally long-term and amortize on a monthly basis with principal and interest due each month.  At December 31, 2006, our net loan portfolio totaled $807.0 million, which constituted 84.0% of our total assets.

          Loans up to $550,000 may be approved by individual loan officers.  Loans in excess of $550,000, but not in excess of $1.0 million, require the signature of the recommending officer and signatures from any two Executive Loan Committee members.  The recommending officer may be one of the Executive Loan Committee members approving the loan.  Loans in amounts greater than $1.0 million, but not to exceed $1.5 million, require the signature of the recommending officer and any three Executive Loan Committee members.  Loans not to exceed $1.5 million, to a borrower whose aggregate debt is not greater than $3.0 million, may be approved by a majority vote of the Loan Committee.  All loans in excess of $1.5 million and loans of any amount to a borrower whose aggregate debt will exceed $3.0 million must be approved by the Board of Directors.

          At December 31, 2006, the maximum amount which we could lend to any one borrower and the borrower’s related entities was approximately $11.6 million.  As of December 31, 2006, our largest lending relationship to a single borrower or a group of related borrowers consisted of nine (9) loans totaling $5.3 million.  Eight (8) of the loans are secured by real estate consisting of residential housing, a commercial office building, and nursing homes.  One (1) loan is a business line of credit secured by business assets and guaranteed by the principal owners.  Each of these loans to this group of borrowers was current and performing in accordance with its terms at December 31, 2006.

3



          The following table presents information concerning the composition of our loan portfolio in dollar amounts and in percentages as of the dates indicated.

 

 

December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 


 


 


 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 


 


 


 


 


 


 

 

 

(Dollars in thousands)

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

433,123

(1)

 

53.01

%

$

451,914

(2)

 

54.00

%

$

385,678

(3)

 

52.96

%

Multi-family

 

 

5,073

 

 

0.62

 

 

5,505

 

 

0.66

 

 

4,657

 

 

.64

 

Commercial

 

 

73,912

 

 

9.05

 

 

77,270

 

 

9.23

 

 

68,067

 

 

9.35

 

Construction and development

 

 

14,451

 

 

1.77

 

 

22,938

 

 

2.74

 

 

20,745

 

 

2.85

 

 

 



 



 



 



 



 



 

Total real estate loans

 

$

526,559

 

 

64.45

 

 

557,627

 

 

66.63

 

 

479,147

 

 

65.80

 

 

 



 



 



 



 



 



 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

$

31,336

 

 

3.84

 

 

39,802

 

 

4.76

 

 

39,475

 

 

5.42

 

Home equity

 

 

30,051

 

 

3.68

 

 

31,962

 

 

3.82

 

 

29,464

 

 

4.05

 

Home improvement

 

 

38,546

 

 

4.72

 

 

31,933

 

 

3.82

 

 

23,289

 

 

3.20

 

Manufactured housing

 

 

1,422

 

 

0.17

 

 

2,106

 

 

0.25

 

 

2,879

 

 

.40

 

R.V.

 

 

71,321

 

 

8.73

 

 

64,222

 

 

7.67

 

 

58,643

 

 

8.05

 

Boat

 

 

46,311

 

 

5.67

 

 

40,631

 

 

4.85

 

 

38,382

 

 

5.27

 

Other

 

 

3,986

 

 

.48

 

 

4,305

 

 

.51

 

 

3,325

 

 

.46

 

 

 



 



 



 



 



 



 

Total consumer loans

 

 

222,973

 

 

27.29

 

 

214,961

 

 

25.68

 

 

195,457

 

 

26.84

 

Commercial business loans

 

 

67,476

 

 

8.26

 

 

64,353

 

 

7.69

 

 

53,620

 

 

7.36

 

 

 



 



 



 



 



 



 

Total other loans

 

 

290,449

 

 

35.55

 

 

279,314

 

 

33.37

 

 

249,077

 

 

34.20

 

 

 



 



 



 



 



 



 

Total loans receivable, gross

 

 

817,008

(1)

 

100.00

%

 

836,941

(2)

 

100.00

%

 

728,224

(3)

 

100.00

%

 

 

 

 

 



 

 

 

 



 

 

 

 



 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undisbursed portion of loans

 

 

5,520

 

 

 

 

 

7,724

 

 

 

 

 

9,237

 

 

 

 

Deferred loan fees and costs

 

 

(3,623

)

 

 

 

 

(3,453

)

 

 

 

 

(3,814

)

 

 

 

Allowance for losses

 

 

8,156

 

 

 

 

 

8,100

 

 

 

 

 

6,867

 

 

 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 

Total loans receivable, net

 

$

806,955

 

 

 

 

$

824,570

 

 

 

 

$

715,934

 

 

 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 


 

 

December 31,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 


 


 


 


 

 

 

(Dollars in thousands)

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

393,450

(4)

 

54.86

%

$

374,407

(5)

 

56.80

%

Multi-family

 

 

5,353

 

 

.75

 

 

8,211

 

 

1.25

 

Commercial

 

 

65,430

 

 

9.12

 

 

54,252

 

 

8.23

 

Construction and development

 

 

17,860

 

 

2.49

 

 

14,853

 

 

2.25

 

 

 



 



 



 



 

Total real estate loans

 

 

482,093

 

 

67.22

 

 

451,723

 

 

68.53

 

 

 



 



 



 



 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

40,497

 

 

5.65

 

 

32,997

 

 

5.01

 

Home equity

 

 

25,401

 

 

3.54

 

 

21,515

 

 

3.26

 

Home improvement

 

 

20,924

 

 

2.92

 

 

20,135

 

 

3.05

 

Manufactured housing

 

 

4,108

 

 

.57

 

 

5,643

 

 

.86

 

R.V.

 

 

58,222

 

 

8.12

 

 

52,672

 

 

7.99

 

Boat

 

 

38,096

 

 

5.31

 

 

36,530

 

 

5.54

 

Other

 

 

3,443

 

 

.48

 

 

3,322

 

 

.50

 

 

 



 



 



 



 

Total consumer loans

 

 

190,691

 

 

26.59

 

 

172,814

 

 

26.21

 

Commercial business loans

 

 

44,362

 

 

6.19

 

 

34,660

 

 

5.26

 

 

 



 



 



 



 

Total other loans

 

 

235,053

 

 

32.78

 

 

207,474

 

 

31.47

 

 

 



 



 



 



 

Total loans receivable, gross

 

 

717,146

(4)

 

100.00

%

 

659,197

(5)

 

100.00

%

 

 

 

 

 



 

 

 

 



 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Undisbursed portion of loans

 

 

8,160

 

 

 

 

 

7,240

 

 

 

 

Deferred loan fees and costs

 

 

(3,749

)

 

 

 

 

(3,293

)

 

 

 

Allowance for losses

 

 

6,779

 

 

 

 

 

6,286

 

 

 

 

 

 



 

 

 

 



 

 

 

 

Total loans receivable, net

 

$

705,956

 

 

 

 

$

648,964

 

 

 

 

 

 



 

 

 

 



 

 

 

 



(1)

Includes loans held for sale of $1.3 million.

(2)

Includes loans held for sale of $2.0 million.

(3)

Includes loans held for sale of $2.9 million.

(4)

Includes loans held for sale of $2.0 million.

(5)

Includes loans held for sale of $7.9 million.

4



          The following table shows the composition of our loan portfolio by fixed- and adjustable-rate at the dates indicated.

 

 

December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 


 


 


 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 



 



 



 



 



 



 

 

 

(Dollars in thousands)

 

Fixed-Rate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

271,405

(1)

 

33.22

%

$

305,911

(2)

 

36.55

%

$

262,716

(3)

 

38.08

%

Multi-family

 

 

4,488

 

 

0.55

 

 

4,587

 

 

0.55

 

 

3,427

 

 

.47

 

Commercial

 

 

9,408

 

 

1.15

 

 

9,375

 

 

1.12

 

 

6,918

 

 

.95

 

Construction and development

 

 

8,310

 

 

1.02

 

 

12,690

 

 

1.52

 

 

15,191

 

 

2.09

 

 

 



 



 



 



 



 



 

Total real estate loans

 

 

293,611

 

 

35.94

 

 

332,563

 

 

39.74

 

 

288,251

 

 

39.58

 

Consumer

 

 

192,715

 

 

23.59

 

 

182,784

 

 

21.84

 

 

165,895

 

 

22.78

 

Commercial business

 

 

27,093

 

 

3.32

 

 

20,000

 

 

2.39

 

 

16,347

 

 

2.24

 

 

 



 



 



 



 



 



 

Total fixed-rate loans

 

 

513,419

 

 

62.85

 

 

535,347

 

 

63.97

 

 

470,493

 

 

64.61

 

 

 



 



 



 



 



 



 

Adjustable-Rate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

161,718

 

 

19.79

 

 

146,003

 

 

17.44

 

 

122,962

 

 

16.89

 

Multi-family

 

 

585

 

 

.07

 

 

918

 

 

0.11

 

 

1,230

 

 

.17

 

Commercial

 

 

64,504

 

 

7.90

 

 

67,895

 

 

8.11

 

 

61,149

 

 

8.40

 

Construction and development

 

 

6,141

 

 

.75

 

 

10,248

 

 

1.22

 

 

5,554

 

 

.76

 

 

 



 



 



 



 



 



 

Total real estate loans

 

 

232,948

 

 

28.51

 

 

225,064

 

 

26.88

 

 

190,895

 

 

26.21

 

Consumer

 

 

30,258

 

 

3.70

 

 

32,177

 

 

3.85

 

 

29,562

 

 

4.06

 

Commercial business

 

 

40,383

 

 

4.94

 

 

44,353

 

 

5.30

 

 

37,273

 

 

5.12

 

 

 



 



 



 



 



 



 

Total adjustable-rate loans

 

 

303,589

 

 

37.15

 

 

301,594

 

 

36.03

 

 

257,730

 

 

35.39

 

 

 



 



 



 



 



 



 

Total loans

 

 

817,008

(1)

 

100.00

%

 

836,941

(2)

 

100.00

%

 

728,224

(3)

 

100.00

%

 

 

 

 

 



 

 

 

 



 

 

 

 



 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undisbursed portion of loans

 

 

5,520

 

 

 

 

 

7,724

 

 

 

 

 

9,237

 

 

 

 

Deferred loan fees and costs

 

 

(3,623

)

 

 

 

 

(3,453

)

 

 

 

 

(3,814

)

 

 

 

Allowance for loan losses

 

 

8,156

 

 

 

 

 

8,100

 

 

 

 

 

6,867

 

 

 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 

Total loans receivable, net

 

$

806,955

 

 

 

 

$

824,570

 

 

 

 

$

715,934

 

 

 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 


 

 

December 31,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 



 



 



 



 

 

 

(Dollars in thousands)

 

Fixed-Rate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

281,497

(4)

 

39.25

%

$

250,484

(5)

 

38.00

%

Multi-family

 

 

3,483

 

 

.49

 

 

3,622

 

 

.55

 

Commercial

 

 

6,960

 

 

.97

 

 

7,044

 

 

1.07

 

Construction and development

 

 

13,946

 

 

1.94

 

 

12,290

 

 

1.86

 

 

 



 



 



 



 

Total real estate loans

 

 

305,886

 

 

42.65

 

 

273,440

 

 

41.48

 

Consumer

 

 

165,182

 

 

23.03

 

 

151,199

 

 

22.94

 

Commercial business

 

 

12,099

 

 

1.69

 

 

11,251

 

 

1.70

 

 

 



 



 



 



 

Total fixed-rate loans

 

 

483,167

 

 

67.37

 

 

435,890

 

 

66.12

 

 

 



 



 



 



 

Adjustable-Rate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

111,953

 

 

15.61

 

 

123,923

 

 

18.80

 

Multi-family

 

 

1,870

 

 

.26

 

 

4,589

 

 

.70

 

Commercial

 

 

58,470

 

 

8.15

 

 

47,208

 

 

7.16

 

Construction and development

 

 

3,914

 

 

.55

 

 

2,563

 

 

.39

 

 

 



 



 



 



 

Total real estate loans

 

 

176,207

 

 

24.57

 

 

178,283

 

 

27.05

 

Consumer

 

 

25,509

 

 

3.56

 

 

21,615

 

 

3.28

 

Commercial business

 

 

32,263

 

 

4.50

 

 

23,409

 

 

3.55

 

 

 



 



 



 



 

Total adjustable-rate loans

 

 

233,979

 

 

32.63

 

 

223,307

 

 

33.88

 

 

 



 



 



 



 

Total loans

 

 

717,146

(4)

 

100.00

%

 

659,197

(5)

 

100.00

%

 

 

 

 

 



 

 

 

 



 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Undisbursed portion of loans

 

 

8,160

 

 

 

 

 

7,240

 

 

 

 

Deferred loan fees and costs

 

 

(3,749

)

 

 

 

 

(3,293

)

 

 

 

Allowance for loan losses

 

 

6,779

 

 

 

 

 

6,286

 

 

 

 

 

 



 

 

 

 



 

 

 

 

Total loans receivable, net

 

$

705,956

 

 

 

 

$

648,964

 

 

 

 

 

 



 

 

 

 



 

 

 

 



(1)

Includes loans held for sale of $1.3 million.

(2)

Includes loans held for sale of $2.0 million.

(3)

Includes loans held for sale of $2.9 million.

(4)

Includes loans held for sale of $2.0 million.

(5)

Includes loans held for sale of $7.9 million.

5



          The following schedule illustrates the contractual maturity of our loan portfolio at December 31, 2006.  Mortgages that have adjustable or renegotiable interest rates are shown as maturing in the period during which the contract is due.  The schedule does not reflect the effects of possible prepayments or enforcement of due-on-sale clauses.

 

 

Real Estate

 

 

 


 

 

 

One- to Four-Family(1)

 

Multi-family and
Commercial

 

Construction
and Development(2)

 

 

 


 


 


 

Due During Years Ending December 31,

 

Amount

 

Weighted
Average
Rate

 

Amount

 

Weighted
Average
Rate

 

Amount

 

Weighted
Average
Rate

 


 



 



 



 



 



 



 

 

 

(Dollars in thousands)

 

2007(3)

 

$

40

 

 

6.58

%

$

904

 

 

7.29

%

$

288

 

 

6.04

%

2008

 

 

973

 

 

6.59

 

 

3,326

 

 

6.89

 

 

8

 

 

6.99

 

2009

 

 

980

 

 

6.60

 

 

1,470

 

 

7.68

 

 

79

 

 

6.78

 

2010 and 2011

 

 

4,151

 

 

6.24

 

 

6,660

 

 

7.38

 

 

249

 

 

8.03

 

2012 to 2013

 

 

17,014

 

 

5.74

 

 

7,614

 

 

7.53

 

 

51

 

 

9.33

 

2014 to 2028

 

 

181,494

 

 

5.89

 

 

57,856

 

 

7.17

 

 

2,730

 

 

6.53

 

2029 and following

 

 

227,141

 

 

5.78

 

 

1,155

 

 

4.60

 

 

11,046

 

 

6.36

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 

Total

 

$

431,793

 

 

 

 

$

78,985

 

 

 

 

$

14,451

 

 

 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 


 

 

Consumer

 

Commercial Business

 

Total

 

 

 


 


 


 

Due During Years Ending December 31,

 

Amount

 

Weighted
Average
Rate

 

Amount

 

Weighted
Average
Rate

 

Amount

 

Weighted
Average
Rate

 


 


 


 


 


 


 


 

 

 

(Dollars in thousands)

 

2007(3)

 

$

4,876

 

 

8.33

%

$

33,732

 

 

8.39

%

$

39,840

 

 

8.34

%

2008

 

 

5,325

 

 

6.73

 

 

5,669

 

 

7.22

 

 

15,301

 

 

6.94

 

2009

 

 

9,592

 

 

6.60

 

 

4,896

 

 

7.84

 

 

17,017

 

 

7.05

 

2010 and 2011

 

 

29,832

 

 

7.02

 

 

5,833

 

 

7.91

 

 

46,725

 

 

7.12

 

2012 to 2013

 

 

17,283

 

 

7.79

 

 

2,023

 

 

7.10

 

 

43,985

 

 

6.92

 

2014 to 2028

 

 

155,994

 

 

7.72

 

 

15,323

 

 

6.82

 

 

413,397

 

 

6.80

 

2029 and following

 

 

71

 

 

5.75

 

 

—  

 

 

—  

 

 

239,413

 

 

5.80

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 

Total

 

$

222,973

 

 

 

 

$

67,476

 

 

 

 

$

815,678

 

 

 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



(1)

Does not include mortgage loans held for sale.

(2)

Once the construction phase has been completed, these loans will automatically convert to permanent financing.

(3)

Includes demand loans, loans having no stated maturity and overdraft loans.

6



          The total amount of loans due after December 31, 2007 which have predetermined interest rates is $495.6 million, and the total amount of loans due after such date which have floating or adjustable interest rates is $280.3 million.

          One- to Four-Family Residential Real Estate Lending.  We focus our real estate lending efforts primarily on the origination of loans secured by first mortgages on owner-occupied, one- to four-family residences in our market areas.  At December 31, 2006, one- to four-family residential mortgage loans totaled $433.1 million, or 53.01% of our gross loan portfolio.

          We generally underwrite our one- to four-family loans based on the loan applicant’s employment and credit history and the appraised value of the subject property.  Presently, we lend up to 100% of the lesser of the appraised value or purchase price for one- to four-family residential loans.  For loans with a loan-to-value ratio in excess of 80%, we generally require private mortgage insurance in order to reduce our exposure to below 80%.  Properties securing our one- to four-family loans are appraised by independent state licensed fee appraisers approved by Mutual Federal’s board of directors.  We require borrowers to obtain title insurance in the amount of their mortgage.  Hazard insurance and flood insurance, if necessary, are required in an amount not less than the value of the property improvements.

          We originate one- to four-family mortgage loans on either a fixed- or adjustable-rate basis, as consumer demand dictates.  Our pricing strategy for mortgage loans includes setting interest rates that are competitive with the secondary mortgage market and other mortgage providers and are consistent with our internal needs.  Adjustable-rate mortgage or ARM loans are offered with a one-year, three-year, five-year or seven-year term to the initial repricing date.  After the initial period, the interest rate for each ARM loan adjusts annually for the remainder of the term of the loan.  We use the weekly average of the one-year Treasury Bill Constant Maturity Index to reprice our ARM loans.  During fiscal 2006, we originated $40.8 million of one- to four-family ARM loans and $59.8 million of one- to four-family fixed-rate mortgage loans.  By way of comparison, during fiscal 2005, we originated $37.7 million of one- to four-family ARM loans, and $70.1 million of one- to four-family fixed-rate mortgage loans.

          Fixed-rate loans secured by one- to four-family residences have contractual maturities of up to 30 years and are generally fully amortizing, with payments due monthly.  These loans normally remain outstanding, however, for a substantially shorter period of time because of refinancing and other prepayments.  A significant change in interest rates could alter considerably the average life of a residential loan in our portfolio.  Our one- to four-family loans are generally not assumable, do not contain prepayment penalties and do not permit negative amortization of principal.  Most are written using underwriting guidelines which make them saleable in the secondary market.  Our real estate loans generally contain a “due on sale” clause allowing us to declare the unpaid principal balance due and payable upon the sale of the security property.

7



          Our one- to four-family residential ARM loans are fully amortizing loans with contractual maturities of up to 30 years, with payments due monthly.  Our ARM loans generally provide for specified minimum and maximum interest rates, with a lifetime cap and floor, and a periodic adjustment on the interest rate over the rate in effect on the date of origination.  As a consequence of using caps, the interest rates on these loans may not be as rate sensitive as is our cost of funds.  When these loans convert, they may be sold in the secondary market.

          In order to remain competitive in our market areas, we sometimes originate ARM loans at initial rates below the fully indexed rate.  ARM loans generally pose different credit risks than fixed-rate loans, primarily because as interest rates rise, the borrower’s payment rises, increasing the potential for default. We have not experienced difficulty with the payment history for these loans.  See “Asset Quality -- Non-performing Assets” and “-- Classified Assets.”  At December 31, 2006, our one- to four-family ARM loan portfolio totaled $161.7 million, or 19.8% of our gross loan portfolio.  At that date, the fixed-rate one- to four-family mortgage loan portfolio totaled $271.4 million, or 33.2% of our gross loan portfolio.

          Multi-family and Commercial Real Estate Lending.  We offer a variety of multi-family and commercial real estate loans for acquisition, renovation or construction.  These loans are secured by the real estate and improvements financed.  The collateral securing these loans ranges from industrial commercial buildings to churches, office buildings and multi-family housing complexes.  At December 31, 2006, multi-family and commercial real estate loans totaled $79.0 million, or 9.7% of our gross loan portfolio.

          Our loans secured by multi-family and commercial real estate are originated with either a fixed or adjustable interest rate.  The interest rate on adjustable-rate loans is based on a variety of indices, generally determined through negotiation with the borrower.  Loan-to-value ratios on our multi-family and commercial real estate loans typically do not exceed 80% of the appraised value of the property securing the loan.  These loans typically require monthly payments, may not be fully amortizing and have maximum maturities of 25 years.

          Loans secured by multi-family and commercial real estate are underwritten based on the income producing potential of the property and the financial strength of the borrower.  The net operating income, which is the income derived from the operation of the property less all operating expenses, must be sufficient to cover the payments related to the outstanding debt.  We generally require personal guarantees when the borrower is a separate legal entity, in addition to a mortgage on the property serving as collateral for such loans.  We also generally require an assignment of rents or leases in order to be assured that the cash flow from the project will be used to repay the debt.  Appraisals on properties securing multi-family and commercial real estate loans are performed by independent state licensed fee appraisers approved by Mutual Federal’s Board of Directors.  See “Loan Originations, Purchases, Sales and Repayments.”

          We generally do not maintain a tax or insurance escrow account for loans secured by multi-family and commercial real estate.  In order to monitor the adequacy of cash flows on income-producing properties, the borrower is requested or required to provide periodic financial information.

8



          Loans secured by multi-family and commercial real estate are generally larger and involve a greater degree of credit risk than one- to four-family residential mortgage loans.  Multi-family and commercial real estate loans typically involve large balances to single borrowers or groups of related borrowers.  Because payments on loans secured by multi-family and commercial real estate are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy.  If the cash flow from the project is reduced, or if leases are not obtained or renewed, the borrower’s ability to repay the loan may be impaired.  See “Asset Quality -- Non-performing Assets.”

          Construction and Development Lending.  We originate construction loans primarily secured by existing residential building lots.  We make construction loans to builders and to individuals for the construction of their residences.  Substantially all of these loans are secured by properties located within our market area.  At December 31, 2006, we had $14.5 million in construction and development loans outstanding, representing 1.8% of our gross loan portfolio.

          Construction and development loans are obtained through continued business with builders who have previously borrowed from us, from walk-in customers and through referrals from realtors and architects.  The application process includes submission of complete plans, specifications and costs of the project to be constructed.  This information and an independent appraisal is used to determine the value of the subject property.  Loans are based on the lesser of the current appraised value and/or the cost of construction, including the land and the building.  We generally conduct regular inspections of the construction project being financed.

          Construction loans for one- to four-family homes are generally granted with a construction period of up to nine months.  During the construction phase, the borrower generally pays interest only on a monthly basis.  Loan-to-value ratios on our construction and development loans typically do not exceed 90% of the appraised value of the project on an as completed basis.  Single family construction loans with loan-to-value ratios over 80% usually require private mortgage insurance.

          Because of the uncertainties inherent in estimating construction and development costs and the market for the project upon completion, it is difficult to evaluate accurately the total loan funds required to complete a project, the related loan-to-value ratios and the likelihood of ultimate success of the project.  These loans also involve many of the same risks discussed above regarding multi-family and commercial real estate loans and tend to be more sensitive to general economic conditions than many other types of loans.  In addition, payment of interest from loan proceeds can make it difficult to monitor the progress of a project.

9



          Consumer and Other Lending.  Consumer loans generally have shorter terms to maturity, which reduces our exposure to changes in interest rates, and carry higher rates of interest than one- to four-family residential mortgage loans.  In addition, management believes that offering consumer loan products helps to expand and create stronger ties to our customer base by increasing the number of customer relationships and providing cross-marketing opportunities.  At December 31, 2006, our consumer loan portfolio totaled $223.0 million, or 27.3% of our gross loan portfolio.  We offer a variety of secured consumer loans, including home equity lines of credit, home improvement, auto, boat and recreational vehicle loans, and loans secured by savings deposits.  We also offer a limited amount of unsecured loans.  We originate our consumer loans both in our market area and throughout Indiana.

          At December 31, 2006, our home equity loans, including lines of credit and home improvement loans, totaled $68.6 million, or 8.4% of our gross loan portfolio.  These loans may be originated in amounts, together with the amount of the existing first mortgage, of up to 100% of the value of the property securing the loan.  The term to maturity on our home equity and home improvement loans may be up to 15 years.  Home equity lines of credit have a maximum term to maturity of 20 years and require a minimum monthly payment based on the outstanding loan balance per month, which amount may be reborrowed at any time.  Other consumer loan terms vary according to the type of collateral, length of contract and creditworthiness of the borrower.

          We directly and indirectly originate auto, boat and recreational vehicle loans.  We generally buy indirect auto loans on a rate basis, paying the dealer a cash payment for loans with an interest rate in excess of the rate we require.  This premium is amortized over the remaining life of the loan.  Any prepayments or delinquencies are charged to future amounts owed to that dealer, with no dealer reserve or other guarantee of payment if the dealer stops doing business with us.

          We underwrite indirect auto loans using the Fair-Isaacs credit scoring system.  We also directly originate auto loans through bank personnel.  These loans are underwritten more traditionally, with a review of the borrower’s employment and credit history and an assessment of the borrower’s ability to repay the loan.

          At December 31, 2006, auto loans totaled $31.3 million, or 3.8% of our gross loan portfolio.  Auto loans may be written for up to six years and usually have fixed rates of interest.  Loan-to-value ratios are up to 100% of the sale price for new autos and 110% of value on used cars, based on valuation from official used car guides.

          Our boat and recreational vehicle loans are generally originated on an indirect basis.  Until November 2004, we utilized an independent company to market our loan products and help service and collect our boat and RV loans, containing our marketing, collection and related personnel costs.  For these services, we paid a fee based on a percentage of the loan amounts originated through this company as well as monthly service fees.  We currently market and service these loans in-house.  We pay dealers a premium for each indirect loan based on the interest rate charged on each loan.  We amortize this premium over the estimated life of each loan.

10



          We underwrite indirect boat and RV loans using the Fair-Isaacs credit scoring system and, as with our indirect auto loans, tend to accept only the more qualified buyers based on our scoring.

          Loans for boats and recreational vehicles totaled $117.6 million at December 31, 2006, or 14.4% of our gross loan portfolio. We will finance up to 100% of the purchase price for a recreational vehicle and 100% for a boat.  Values are based on the applicable official used vehicle guides.  The term to maturity for these types of loans is up to 15 years for new and used boats and recreational vehicles.  These loans are generally written with fixed rates of interest.

          At December 31, 2006, manufactured housing loans totaled $1.4 million, or .2% of our gross loan portfolio.  Due to increased competition, we no longer offer manufactured housing loans, and have allowed this portion of the loan portfolio to decline over the past several years.

          Consumer loans may entail greater risk than one- to four-family residential mortgage loans, especially consumer loans secured by rapidly depreciable assets, such as automobiles, boats and recreational vehicles.  In these cases, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance.  As a result, consumer loan collections are dependent on the borrower’s continuing financial stability and, thus, are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.

          Commercial Business Lending.  At December 31, 2006, commercial business loans totaled $67.5 million, or 8.3% of our gross loan portfolio.  Most of our commercial business loans have been extended to finance local businesses and include short-term loans to finance machinery and equipment purchases, inventory and accounts receivable.  Commercial business loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital needs and agricultural purposes such as seed, farm equipment and livestock.

          The terms of loans extended on the security of machinery and equipment are based on the projected useful life of the machinery and equipment, generally not to exceed seven years.  Lines of credit generally are available to borrowers for up to 13 months, and may be renewed by us after an annual review of current financial information.

          We issue financial-based standby letters of credit which are offered at competitive rates and terms and are generally on a secured basis.  We continue to expand our volume of commercial business loans.

          Our commercial business lending policy includes credit file documentation and analysis of the borrower’s background, capacity to repay the loan, the adequacy of the borrower’s capital and collateral as well as an evaluation of other conditions affecting the borrower.  Analysis of the borrower’s past, present and future cash flows also is an important aspect of our credit analysis.  We generally obtain personal guarantees on our commercial business loans.  Nonetheless, these loans are believed to carry higher credit risk than traditional single family loans.

          Unlike residential mortgage loans, commercial business loans are typically made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.  As a result, the availability of funds for the repayment of commercial business loans may substantially depend on the success of the business itself (which, in turn, often depends in part upon general economic conditions).  Our commercial business loans are usually secured by business assets.  However, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.

11



Loan Originations, Purchases, Sales and Repayments

          We originate loans through referrals from real estate brokers and builders, our marketing efforts, and our existing and walk-in customers.  We also originate many of our consumer loans through relationships with dealerships.  While we originate both adjustable-rate and fixed-rate loans, our ability to originate loans depends upon customer demand for loans in our market areas.  Demand is affected by local competition and the interest rate environment.  During the last several years, due to low market rates of interest, our dollar volume of fixed-rate, one- to four-family loans has exceeded the dollar volume of the same type of adjustable-rate loans.  As part of our interest rate risk management efforts, we have from time to time sold our fixed rate, one- to four-family residential loans.  We have also purchased adjustable one- to four-family residential and commercial real estate loans. 

          In periods of economic uncertainty, the ability of financial institutions, including us, to originate or purchase large dollar volumes of loans may be substantially reduced or restricted, with a resultant decrease in interest income.

12



          The following table shows our loan origination, purchase, sale and repayment activities for the years indicated.

 

 

Year Ended December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 



 



 



 

 

 

(In thousands)

 

Originations by type:

 

 

 

 

 

 

 

 

 

 

Adjustable rate:

 

 

 

 

 

 

 

 

 

 

Real estate - one- to four-family

 

$

40,838

 

$

37,682

 

$

44,837

 

- multi-family

 

 

96

 

 

—  

 

 

—  

 

- commercial

 

 

7,398

 

 

9,594

 

 

7,983

 

- construction or development

 

 

9,396

 

 

8,806

 

 

11,507

 

Non-real estate - consumer

 

 

148

 

 

34

 

 

26

 

- commercial business

 

 

4,507

 

 

5,213

 

 

9,389

 

 

 



 



 



 

Total adjustable-rate

 

 

62,383

 

 

61,329

 

 

73,742

 

 

 



 



 



 

Fixed rate:

 

 

 

 

 

 

 

 

 

 

Real estate - one- to four-family

 

 

59,794

 

 

70,135

 

 

72,566

 

- multi-family

 

 

—  

 

 

—  

 

 

—  

 

- commercial

 

 

351

 

 

4,207

 

 

496

 

- construction or development

 

 

9,623

 

 

14,148

 

 

17,658

 

Non-real estate - consumer

 

 

56,086

 

 

58,446

 

 

52,165

 

- commercial business

 

 

8,017

 

 

8,032

 

 

3,855

 

 

 



 



 



 

Total fixed-rate

 

 

133,871

 

 

154,968

 

 

146,740

 

 

 



 



 



 

Total loans originated

 

 

196,254

 

 

216,297

 

 

220,482

 

 

 



 



 



 

Purchases:(1)

 

 

 

 

 

 

 

 

 

 

Real estate - one- to four-family

 

 

5,447

 

 

59,269

 

 

—  

 

- multi-family

 

 

—  

 

 

—  

 

 

—  

 

- commercial

 

 

—  

 

 

3,363

 

 

—  

 

- construction or development

 

 

—  

 

 

3,628

 

 

—  

 

Non-real estate - consumer

 

 

1,242

 

 

8,371

 

 

—  

 

- commercial business

 

 

—  

 

 

7,610

 

 

—  

 

 

 



 



 



 

Total loans purchased

 

 

6,689

 

 

82,241

 

 

—  

 

 

 



 



 



 

Sales and Repayments:

 

 

 

 

 

 

 

 

 

 

Sales:

 

 

 

 

 

 

 

 

 

 

Real estate - one- to four-family

 

 

50,853

 

 

13,471

 

 

40,821

 

- multi-family

 

 

—  

 

 

—  

 

 

—  

 

- commercial

 

 

—  

 

 

—  

 

 

—  

 

- construction or development

 

 

—  

 

 

—  

 

 

—  

 

Non-real estate - consumer

 

 

—  

 

 

—  

 

 

—  

 

- commercial business

 

 

—  

 

 

—  

 

 

 

 

 

 



 



 



 

Total loans sold

 

 

50,853

 

 

13,471

 

 

40,821

 

Principal repayments

 

 

174,743

 

 

173,920

 

 

168,624

 

 

 



 



 

 

 

 

Total reductions

 

 

225,596

 

 

187,391

 

 

209,445

 

 

 



 



 

 

 

 

Increase (decrease) in other items, net

 

 

2,720

 

 

(2,430

)

 

41

 

 

 



 



 



 

Net increase

 

$

(19,933

)

$

108,717

 

$

11,078

 

 

 



 



 



 



(1)

Does not include market value adjustment for loans related to acquisitions of branches from other financial institutions.

13



Asset Quality

          When a borrower fails to make a payment on a mortgage loan on or before the default date, a late charge and delinquency notice is mailed.  All delinquent accounts are reviewed by a collector, who attempts to cure the delinquency by contacting the borrower once the loan is 30 days past due.  If the loan becomes 60 days delinquent, the collector will generally contact the borrower by phone or send a letter to the borrower in order to identify the reason for the delinquency.  Once the loan becomes 90 days delinquent, the borrower is asked to pay the delinquent amount in full, or establish an acceptable repayment plan to bring the loan current.  Between 100 and 120 days delinquent a drive-by inspection is made to determine the condition of the property.  If the account becomes 120 days delinquent, and an acceptable repayment plan has not been agreed upon, a collection officer will generally refer the account to legal counsel, with instructions to prepare a notice of intent to foreclose.  The notice of intent to foreclose allows the borrower up to 30 days to bring the account current.  During this 30 day period, the collector may accept a written repayment plan from the borrower which would bring the account current within the next 90 days.  If the loan becomes 150 days delinquent and an acceptable repayment plan has not been agreed upon, the collection officer will turn over the account to our legal counsel with instructions to initiate foreclosure.

          For consumer loans, a similar process is followed, with the initial written contact being made once the loan is 30 days past due.

          Delinquent Loans.  The following table sets forth, as of December 31, 2006, our loans delinquent 60 - 89 days by type, number, amount and percentage of type.

 

 

Loans Delinquent For:

 

 

 


 

 

 

60-89 Days

 

 

 


 

 

 

Number

 

Amount

 

Percent
of Loan
Category

 

 

 



 



 



 

 

 

(Dollars in thousands)

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

30

 

$

1,695

 

 

0.39

%

Multi-family

 

 

—  

 

 

—  

 

 

—  

 

Commercial

 

 

2

 

 

98

 

 

0.13

 

Construction and development

 

 

—  

 

 

—  

 

 

—  

 

Consumer

 

 

90

 

 

1,177

 

 

0.53

 

Commercial business

 

 

4

 

 

86

 

 

0.13

 

 

 



 



 



 

Total

 

 

126

 

$

3,056

 

 

0.37

%

 

 



 



 



 

14



          Non-performing Assets.  The table below sets forth the amounts and categories of non-performing assets in our loan portfolio at the dates indicated.  Generally, loans are placed on non-accrual status when the loan becomes more than 90 days delinquent or when collection of interest becomes doubtful.  Foreclosed assets owned include assets acquired in settlement of loans.

 

 

December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

2003

 

2002

 

 

 



 



 



 



 



 

 

 

(Dollars in thousands)

 

Non-accruing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

$

2,762

 

$

2,967

 

$

1,326

 

$

1,316

 

$

2,136

 

Multi-family

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Commercial real estate

 

 

356

 

 

569

 

 

370

 

 

232

 

 

2,234

 

Construction and development

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Consumer

 

 

983

 

 

628

 

 

498

 

 

653

 

 

544

 

Commercial business

 

 

1,468

 

 

1,257

 

 

1,791

 

 

1,039

 

 

118

 

 

 



 



 



 



 



 

Total

 

 

5,569

 

 

5,421

 

 

3,985

 

 

3,240

 

 

5,032

 

 

 



 



 



 



 



 

Accruing loans delinquent 90 days or more:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

—  

 

 

67

 

 

—  

 

 

—  

 

 

—  

 

Multi-family

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Commercial real estate

 

 

—  

 

 

1,858

 

 

—  

 

 

—  

 

 

—  

 

Construction and development

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Consumer

 

 

—  

 

 

35

 

 

119

 

 

10

 

 

64

 

Commercial business

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

 

 

 

 

 

 

 



 



 



 

Total

 

 

—  

 

 

1,960

 

 

119

 

 

10

 

 

64

 

 

 



 



 



 



 



 

Total nonperforming loans

 

 

5,569

 

 

7,381

 

 

4,104

 

 

3,250

 

 

5,096

 

 

 



 



 



 



 



 

Restructured loans

 

 

111

 

 

116

 

 

120

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 

Foreclosed assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

947

 

 

912

 

 

285

 

 

557

 

 

1,184

 

Multi-family

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Commercial real estate

 

 

326

 

 

595

 

 

55

 

 

40

 

 

289

 

Construction and development

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Consumer

 

 

1,322

 

 

978

 

 

894

 

 

824

 

 

335

 

Commercial business

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 

Total

 

 

2,595

 

 

2,485

 

 

1,234

 

 

1,421

 

 

1,808

 

 

 



 



 



 



 



 

Total non-performing assets

 

$

8,275

 

$

9,982

 

$

5,458

 

$

4,671

 

$

6,904

 

 

 



 



 



 



 



 

Total as a percentage of total assets

 

 

0.86

%

 

1.03

%

 

0.65

%

 

0.57

%

 

0.89

%

 

 



 



 



 



 



 

For the year ended December 31, 2006, gross interest income that would have been recorded had the non-accruing loans been current in accordance with their original terms amounted to $422,000.  The amount included in interest income on these loans for the year ended December 31, 2006, was $159,000.

15



          At December 31, 2006, foreclosed commercial real estate consisted of three commercial buildings in Grant County, which are currently being offered for sale.  In addition, 27 residential properties with a book value of $947,000 remain as foreclosed assets at December 31, 2006.  These properties are being offered for sale.  Non-accruing one- to four-family loans decreased to $2.8 million at December 31, 2006.  Non-accruing commercial real estate loans decreased from $569,000 at December 31, 2005, to $356,000 at December 31, 2006.  At the same time, non-accrual commercial business loans increased from $1.3 million to $1.5 million and non-accruing consumer loans increased from $628,000 to $983,000.  It is management’s opinion that these non-accruing loans are sufficiently reserved and any additional allowances will be insignificant. 

          Other Loans of Concern.  In addition to the non-performing assets set forth in the table above, as of December 31, 2006, there was an aggregate of $4.4 million in loans with respect to which known information about the possible credit problems of the borrowers have caused management to have doubts as to the abilities of the borrowers to comply with present loan repayment terms and which may result in the future inclusion of such items in the non-performing asset categories.  These loans have been considered in management’s determination of the adequacy of our allowance for loan losses.

          Included in the $4.4 million above are three commercial business loans totaling $578,000, seven commercial real estate loans totaling $1.7 million and thirty residential mortgage loans totaling $2.2 million.  The majority of these loans were current as of December 31, 2006.

          Classified Assets.  Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by the OTS to be of lesser quality, as “substandard,” “doubtful” or “loss.”  An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected.  Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.”  Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

          When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances for loan losses in an amount deemed prudent by management and approved by the board of directors.  General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets.  When an insured institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge off such amount.  An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the OTS and the FDIC, which may order the establishment of additional general or specific loss allowances.

          In connection with the filing of Mutual Federal’s periodic reports with the OTS and in accordance with our classification of assets policy, we regularly review the problem assets in our portfolio to determine whether any assets require classification in accordance with applicable regulations.  On the basis of management’s review, at December 31, 2006, we had classified $10.2 million of Mutual Federal’s loans as substandard, $94,000 as doubtful and $499,000 as loss.  Loans classified as loss are fully reserved but not charged off, because there are certain indications that collection is still possible.  The total amount classified represented 12.48% of our stockholders’ equity and 1.13% of our assets at December 31, 2006, compared to 15.27% and 1.40%, respectively, at December 31, 2005.  These decreases are primarily due to a $1.9 million non-performing loan at December 31, 2005 being paid in full in 2006.

16



          Provision for Loan Losses.  We recorded a provision for loan losses during the year ended December 31, 2006 of $2.1 million, compared to $1.8 million for the year ended December 31, 2005 and $1.6 million for the year ended December 31, 2004.  The provision for loan losses is charged to income to bring our allowance for loan losses to a level deemed appropriate by management based on the factors discussed below under “-- Allowance for Loan Losses.”  The provision for loan losses during the year ended December 31, 2006 was based on management’s review of such factors that indicated that the allowance for loan losses was adequate to cover losses inherent in the loan portfolio as of December 31, 2006.

          Allowance for Loan Losses.  We maintain an allowance for loan losses to absorb losses inherent in the loan portfolio. The allowance is based on ongoing, quarterly assessments of the estimated losses inherent in the loan portfolio.  Our methodology for assessing the appropriateness of the allowance consists of several key elements, including the formula allowance and specific allowances for identified problem loans and portfolio segments.  In addition, the allowance incorporates the results of measuring impaired loans as provided in SFAS No. 114, “Accounting by Creditors for Impairment of a Loan” and SFAS No. 118, “Accounting by Creditors for Impairment of a Loan – Income Recognition and Disclosures.”  These accounting standards prescribe the measurement methods, income recognition and disclosures related to impaired loans.

          The formula allowance is calculated by applying loss factors to outstanding loans based on the internal risk evaluation of such loans or pools of loans. Changes in risk evaluations of both performing and nonperforming loans affect the amount of the formula allowance. Loss factors are based on our historical loss experience as well as on significant factors that, in management’s judgment, affect the collectibility of the portfolio as of the evaluation date.

          The appropriateness of the allowance is reviewed by management based upon its evaluation of then-existing economic and business conditions affecting our key lending areas and other conditions, such as credit quality trends (including trends in nonperforming loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions within portfolio segments and recent loss experience in particular segments of the portfolio that existed as of the balance sheet date and the impact that such conditions were believed to have had on the collectibility of the loan.  Senior management reviews these conditions quarterly in discussions with our senior credit officers.  To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s estimate of the effect of such condition may be reflected as a specific allowance applicable to such credit or portfolio segment.  Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s evaluation of the loss related to this condition is reflected in the unallocated allowance.  The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio segments.

17



          The allowance for loan losses is based on estimates of losses inherent in the loan portfolio.  Actual losses can vary significantly from the estimated amounts.  Our methodology as described permits adjustments to any loss factor used in the computation of the formula allowance in the event that, in management’s judgment, significant factors which affect the collectibility of the portfolio as of the evaluation date are not reflected in the loss factors.  By assessing the estimated losses inherent in the loan portfolio on a quarterly basis, we are able to adjust specific and inherent loss estimates based upon any more recent information that has become available.  Due to the loss of numerous manufacturing jobs in the communities we serve during recent years, including 2006, and the increase in higher risk loans, like consumer and commercial loans, as a percentage of total loans, management has concluded that our allowance for loan losses should be greater than historical loss experience and specifically identified losses would otherwise indicate.

          At December 31, 2006, our allowance for loan losses was $8.2 million, or 1.00% of the total loan portfolio, and approximately 146.5% of total non-performing loans.  Assessing the adequacy of the allowance for loan losses is inherently subjective as it requires making material estimates, including the amount and timing of future cash flows expected to be received on impaired loans, that are susceptible to significant change.  In the opinion of management, the allowance, when taken as a whole, is adequate to absorb reasonable estimated loan losses inherent in our loan portfolio.

18



          The following table sets forth an analysis of our allowance for loan losses.

 

 

Year Ended December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

2003

 

2002

 

 

 



 



 



 



 



 

 

 

(Dollars in thousands)

 

Balance at beginning of period

 

$

8,100

 

$

6,867

 

$

6,779

 

$

6,286

 

$

5,449

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

526

 

 

303

 

 

249

 

 

210

 

 

241

 

Multi-family

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Commercial real estate

 

 

102

 

 

6

 

 

34

 

 

173

 

 

520

 

Construction and development

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Consumer

 

 

1,288

 

 

1,276

 

 

1,093

 

 

948

 

 

786

 

Commercial business

 

 

387

 

 

954

 

 

616

 

 

30

 

 

268

 

 

 



 



 



 



 



 

 

 

 

2,303

 

 

2,539

 

 

1,992

 

 

1,361

 

 

1,815

 

 

 



 



 



 



 



 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

81

 

 

22

 

 

21

 

 

27

 

 

513

 

Multi-family

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Commercial real estate

 

 

—  

 

 

120

 

 

326

 

 

108

 

 

348

 

Construction and development

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Consumer

 

 

199

 

 

194

 

 

176

 

 

159

 

 

64

 

Commercial business

 

 

11

 

 

15

 

 

—  

 

 

110

 

 

14

 

 

 



 



 



 



 



 

 

 

 

291

 

 

351

 

 

523

 

 

404

 

 

939

 

 

 



 



 



 



 



 

Net charge-offs

 

 

2,012

 

 

2,188

 

 

1,469

 

 

957

 

 

876

 

Amount acquired in branch acquisitions

 

 

—  

 

 

1,646

 

 

—  

 

 

—  

 

 

—  

 

Provisions charged to operations

 

 

2,068

 

 

1,775

 

 

1,557

 

 

1,450

 

 

1,713

 

 

 



 



 



 



 



 

Balance at end of period

 

$

8,156

 

$

8,100

 

$

6,867

 

$

6,779

 

$

6,286

 

 

 



 



 



 



 



 

Ratio of net charge-offs during the period to average loans outstanding during the period

 

 

0.24

%

 

0.29

%

 

0.21

%

 

0.14

%

 

0.13

%

Allowance as a percentage of non-performing loans

 

 

146.45

%

 

109.74

%

 

167.32

%

 

208.26

%

 

123.35

%

Allowance as a percentage of total loans (end of period)

 

 

1.00

%

 

0.98

%

 

0.95

%

 

0.95

%

 

0.97

%

19



          The distribution of our allowance for loan losses at the dates indicated is summarized as follows:

 

 

December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 


 


 


 

 

 

Amount of
Loan Loss
Allowance

 

Loan
Amounts
by
Category

 

Percent
of Loans
in Each
Category
to Total
Loans

 

Amount of
Loan Loss
Allowance

 

Loan
Amounts
by
Category

 

Percent
of Loans
in Each
Category
to Total
Loans

 

Amount of
Loan Loss
Allowance

 

Loan
Amounts
by
Category

 

Percent
of Loans
in Each
Category
to Total
Loans

 

 

 



 



 



 



 



 



 



 



 



 

 

 

(Dollars in thousands)

 

One- to four-family

 

$

1,219

 

 

433,123

(1)

 

53.01

%

$

1,267

 

$

451,914

(2)

 

54.00

%

$

1,013

 

 

385,678

(3)

 

52.96

%

Multi-family

 

 

61

 

 

5,073

 

 

0.62

 

 

68

 

 

5,505

 

 

.66

 

 

62

 

 

4,657

 

 

.64

 

Commercial real estate

 

 

2,000

 

 

73,912

 

 

9.05

 

 

2,039

 

 

77,270

 

 

9.23

 

 

1,479

 

 

68,067

 

 

9.35

 

Construction or development

 

 

72

 

 

14,451

 

 

1.77

 

 

115

 

 

22,938

 

 

2.74

 

 

104

 

 

20,745

 

 

2.85

 

Consumer

 

 

3,801

 

 

222,973

 

 

27.29

 

 

3,605

 

 

214,961

 

 

25.68

 

 

3,155

 

 

195,457

 

 

26.84

 

Commercial business

 

 

1,003

 

 

67,476

 

 

8.26

 

 

1,006

 

 

64,353

 

 

7.69

 

 

1,054

 

 

53,620

 

 

7.36

 

Unallocated

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 



 



 



 

Total

 

$

8,156

 

$

817,008

 

 

100.00

%

$

8,100

 

$

836,941

 

 

100.00

%

$

6,867

 

$

728,224

 

 

100.00

%

 

 



 



 



 



 



 



 



 



 



 


 

 

December 31,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

 

 

Amount of
Loan Loss
Allowance

 

Loan
Amounts
by
Category

 

Percent
of Loans
in Each
Category
to Total
Loans

 

Amount of
Loan Loss
Allowance

 

Loan
Amounts
by
Category

 

Percent
of Loans
in Each
Category
to Total
Loans

 

 

 


 


 


 


 


 


 

 

 

(Dollars in thousands)

 

One- to four-family

 

$

1,149

 

$

393,450

(4)

 

54.86

%

$

1,045

 

$

374,407

(5)

 

56.80

%

Multi-family

 

 

72

 

 

5,353

 

 

.75

 

 

137

 

 

8,211

 

 

1.25

 

Commercial real estate

 

 

990

 

 

65,430

 

 

9.12

 

 

1,087

 

 

54,252

 

 

8.23

 

Construction or development

 

 

89

 

 

17,860

 

 

2.49

 

 

74

 

 

14,853

 

 

2.25

 

Consumer

 

 

3,585

 

 

190,691

 

 

26.59

 

 

3,227

 

 

172,814

 

 

26.21

 

Commercial business

 

 

894

 

 

44,362

 

 

6.19

 

 

656

 

 

34,660

 

 

5.26

 

Unallocated

 

 

—  

 

 

—  

 

 

—  

 

 

60

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Total

 

$

6,779

 

$

717,146

 

 

100.00

%

$

6,286

 

$

659,197

 

 

100.00

%

 

 



 



 



 



 



 



 



(1)

Includes loans held for sale of $1.3 million.

(2)

Includes loans held for sale of $2.0 million.

(3)

Includes loans held for sale of $2.9 million.

(4)

Includes loans held for sale of $2.0 million.

(5)

Includes loans held for sale of $7.9 million.

20



Investment Activities

          Mutual Federal may invest in various types of liquid assets, including United States Treasury obligations, securities of various federal agencies, including callable agency securities, certain certificates of deposit of insured banks and savings institutions, certain bankers’ acceptances, repurchase agreements and federal funds.  Subject to various restrictions, it also may invest in investment grade commercial paper and corporate debt securities and mutual funds the assets of which conform to the investments that a federally chartered savings institution is otherwise authorized to make directly.  See “How We Are Regulated - Mutual Federal” for a discussion of additional restrictions on our investment activities.

          The Chief Financial Officer has the basic responsibility for the management of our investment portfolio, subject to the direction and guidance of the Asset and Liability Management Committee.  The Chief Financial Officer considers various factors when making decisions, including the marketability, maturity and tax consequences of the proposed investment.  The maturity structure of investments will be affected by various market conditions, including the current and anticipated slope of the yield curve, the level of interest rates, the trend of new deposit inflows, and the anticipated demand for funds via deposit withdrawals and loan originations and purchases.

          The general objectives of our investment portfolio are to provide liquidity when loan demand is high, to assist in maintaining earnings when loan demand is low and to maximize earnings while satisfactorily managing risk, including credit risk, reinvestment risk, liquidity risk and interest rate risk.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Asset and Liability Management and Market Risk” in Item 7 of this Form 10-K.

          Our investment securities currently consist of U.S. Agency securities, mortgage-backed securities, collateralized mortgage obligations, marketable equity securities (which consist of shares in mutual funds that invest in government obligations, corporate obligations, mortgage-backed securities and asset-backed securities) and corporate obligations.  See Note 5 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K.  At December 31, 2006, our investment securities portfolio did not contain any tax-exempt securities.  Our mortgage-backed securities portfolio currently consists of securities issued under government-sponsored agency programs.

          While mortgage-backed securities carry a reduced credit risk as compared to whole loans, these securities remain subject to the risk that a fluctuating interest rate environment, along with other factors like the geographic distribution of the underlying mortgage loans, may alter the prepayment rate of the mortgage loans and affect both the prepayment speed and value of the securities.

          In the past, we also have maintained a trading portfolio of U.S. Government securities.  We are permitted by the board of directors to have a portfolio of up to $5.0 million, and to trade up to $2.0 million in these securities at any one time.  At December 31, 2006, however, we did not have a trading portfolio.  See Note 5 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K.

21



          Mutual Federal has investments in five separate Indiana limited partnerships that were organized to construct, own and operate two multi-unit apartment complexes in the Indianapolis area, one in Findley, Ohio, one in Goshen, Indiana, and one in Niles, Michigan (the Pedcor Projects).  The general partner in each of these Pedcor Projects is Pedcor Investments.  All of the Pedcor Projects are operated as multi-family, low and moderate-income housing projects, and have been performing as planned for several years.  At the inception of the Findley, Ohio Pedcor Project in February 1998, we invested $2.1 million and committed to invest an additional $1.9 million.  As of December 31, 2006, $1.3 million of this commitment remained payable over the next five years.  At the inception of the Niles, Michigan Project in August 1997, we committed to invest $3.6 million over ten years.  As of December 31, 2006, $218,000 remained payable over the next three years.  At the inception of the Goshen, Indiana Pedcor Project, in March 2004, we made the only required investment of $500,000.

          A low and moderate-income housing project qualifies for certain federal income tax credits if (1) it is a residential rental property, (2) the units are used on a non-transient basis, and (3) at least 20% of the units in the project are occupied by tenants whose incomes are 50% or less of the area median gross income, adjusted for family size, or alternatively, at least 40% of the units in the project are occupied by tenants whose incomes are 60% or less of the area median gross income.  Qualified low-income housing projects generally must comply with these and other rules for 15 years, beginning with the first year the project qualified for the tax credit, or some or all of the tax credit together with interest may be recaptured. The tax credit is subject to the limitation as the use of general business credit, but no basis reduction is required for any portion of the tax credit claimed.  As of December 31, 2006, at least 90% of the units in the Pedcor Projects were occupied, and all of the tenants met the income test required for the tax credits.

          We received tax credits totaling $801,000 for the year ended December 31, 2006, $811,000 for the year ended December 31, 2005, and $800,000 for the year ended December 31, 2004 from the Pedcor Projects. The Pedcor Projects have incurred operating losses in the early years of their operations primarily due to accelerated depreciation of assets.  We have accounted for our investment in the Pedcor Projects on the equity method.  Accordingly, we have recorded our share of these losses as reductions to Mutual Federal’s investment in the Pedcor Projects. 

22



          The following summarizes Mutual Federal’s equity in the Pedcor Projects’ losses and tax credits recognized in our consolidated financial statements.

 

 

For the Year Ended December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 



 



 



 

 

 

(In thousands)

 

Investments in Pedcor low income housing projects

 

$

3,461

 

$

4,606

 

$

5,025

 

 

 



 



 



 

Equity in losses, net of income tax effect

 

$

(109

)

$

(104

)

$

147

 

Tax credit

 

 

801

 

 

811

 

 

800

 

 

 



 



 



 

Increase in after-tax income from Pedcor Investments

 

$

692

 

$

707

 

$

947

 

 

 



 



 



 

          See Note 8 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K for additional information regarding our limited partnership investments.

23



          The following table sets forth the composition of our investment and mortgage-related securities portfolio and other investments at the dates indicated.  As of December 31, 2006, our investment securities portfolio did not contain securities of any issuer with an aggregate book value in excess of 10% of our equity capital, excluding those issued by the United States Government or its agencies.

 

 

December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 


 


 


 

 

 

Amortized
Cost

 

Fair
Value

 

Amortized
Cost

 

Fair
Value

 

Amortized
Cost

 

Fair
Value

 

 

 



 



 



 



 



 



 

 

 

(In thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$

16,206

 

$

15,817

 

$

15,218

 

$

14,847

 

$

14,999

 

$

14,804

 

Government sponsored entities

 

 

1,117

 

 

1,099

 

 

2,137

 

 

2,106

 

 

2,180

 

 

2,155

 

Mortgage-backed securities

 

 

3,146

 

 

3,156

 

 

1,802

 

 

1,830

 

 

2,661

 

 

2,725

 

Collateralized mortgage obligations

 

 

6,860

 

 

6,762

 

 

8,195

 

 

8,051

 

 

8,614

 

 

8,599

 

Corporate obligations

 

 

14,332

 

 

14,236

 

 

13,059

 

 

12,954

 

 

11,103

 

 

11,126

 

Municipal obligations

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Total investment securities held for sale

 

 

41,661

 

 

41,070

 

 

40,411

 

 

39,788

 

 

39,557

 

 

39,409

 

Investment in limited partnerships

 

 

3,461

 

 

N/A

 

 

4,606

 

 

N/A

 

 

5,025

 

 

N/A

 

Investment in insurance company

 

 

590

 

 

N/A

 

 

590

 

 

N/A

 

 

590

 

 

N/A

 

Federal Home Loan Bank stock

 

 

9,938

 

 

N/A

 

 

10,125

 

 

N/A

 

 

7,958

 

 

N/A

 

 

 



 



 



 



 



 



 

Total investments

 

$

55,650

 

$

41,070

 

$

55,732

 

$

39,788

 

$

53,130

 

$

39,409

 

 

 



 



 



 



 



 



 

24



          The following table indicates, as of December 31, 2006, the composition and maturities of our investment securities, excluding Federal Home Loan Bank stock.

 

 

Due in

 

 

 


 

 

 

Less Than
1 Year

 

1 to 5
Years

 

5 to 10
Years

 

Over
10 Years

 

Total
Investment Securities

 

 

 



 



 



 



 


 

 

 

Amortized
Cost

 

Amortized
Cost

 

Amortized
Cost

 

Amortized
Cost

 

Amortized
Cost

 

Fair
Value

 

 

 



 



 



 



 



 



 

 

 

(Dollars in thousands)

 

Corporate obligations

 

$

1,510

 

$

6,514

 

$

—  

 

$

6,308

 

$

14,332

 

$

14,236

 

Government sponsored entities

 

 

500

 

 

501

 

 

74

 

 

42

 

 

1,117

 

 

1,099

 

Mutual funds

 

 

16,206

 

 

—  

 

 

—  

 

 

—  

 

 

16,206

 

 

15,817

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac

 

 

—  

 

 

—  

 

 

112

 

 

2,103

 

 

2,215

 

 

2,209

 

Fannie Mae

 

 

—  

 

 

1,002

 

 

998

 

 

1,545

 

 

3,545

 

 

3,525

 

Ginnie Mae

 

 

—  

 

 

—  

 

 

—  

 

 

328

 

 

328

 

 

324

 

Other

 

 

—  

 

 

2,397

 

 

—  

 

 

1,521

 

 

3,918

 

 

3,860

 

 

 



 



 



 



 



 



 

 

 

$

18,216

 

$

10,414

 

$

1,184

 

$

11,847

 

$

41,661

 

$

41,070

 

 

 



 



 



 



 



 



 

Weighted average yield

 

 

4.92

%

 

4.62

%

 

6.28

%

 

5.28

%

 

5.13

%

 

 

 

Sources of Funds

          General.  Our sources of funds are deposits, borrowings, payment of principal and interest on loans, interest earned on or maturation of other investment securities and funds provided from operations.

          Deposits.  We offer deposit accounts to consumers and businesses having a wide range of interest rates and terms.  Our deposits consist of savings deposit accounts, NOW and demand accounts and certificates of deposit.   We solicit deposits in our market areas.  We primarily rely on competitive pricing policies, marketing and customer service to attract and retain these deposits.  Beginning in 2005, we began accepting brokered deposits.  We receive these deposits from one broker without paying a fee to that broker.  At December 31, 2006, our brokered deposits totaled $12.9 million with an average interest rate of 5.22% and a seven-month weighted average maturity, a $5.0 million increase compared to December 31, 2005.

          The flow of deposits is influenced significantly by general economic conditions, changes in money market and prevailing interest rates, and competition.  The variety of our deposit accounts has allowed us to be competitive in obtaining funds and to respond to changes in consumer demand.  We have become more susceptible to short-term fluctuations in deposit flows, as customers have become more interest rate conscious.  We try to manage the pricing of our deposits in keeping with our asset/liability management, liquidity and profitability objectives, subject to competitive factors.  Based on our experience, we believe that our deposits are relatively stable sources of funds.  Our ability to attract and maintain these deposits, however, and the rates paid on them, has been and will continue to be affected significantly by market conditions.

25



          The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at specified levels against their transaction accounts, primarily checking, NOW and Super NOW checking accounts.  At December 31, 2006, we were in compliance with these reserve requirements.

          The following table sets forth the dollar amount of savings deposits in the various types of deposit programs we offered at the dates indicated.

 

 

December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 


 


 


 

 

 

Amount

 

Percent of Total

 

Amount

 

Percent of Total

 

Amount

 

Percent of Total

 

 

 



 



 



 



 



 



 

 

 

(Dollars in thousands)

 

Transactions and Savings Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing accounts

 

$

47,142

 

 

6.70

%

$

43,466

 

 

6.35

%

$

39,999

 

 

6.66

%

Passbook accounts

 

 

55,750

 

 

7.93

 

 

60,867

 

 

8.89

 

 

61,629

 

 

10.26

 

Interest-bearing NOW and demand accounts

 

 

107,963

 

 

15.35

 

 

68,710

 

 

10.04

 

 

58,440

 

 

9.74

 

Money market accounts

 

 

27,788

 

 

3.95

 

 

43,762

 

 

6.39

 

 

54,704

 

 

9.11

 

 

 



 



 



 



 



 



 

Total non-certificates

 

 

238,643

 

 

33.93

 

 

216,805

 

 

31.67

 

 

214,772

 

 

35.77

 

 

 



 



 



 



 



 



 

Certificates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00 - 1.99%

 

$

15,772

 

 

2.24

%

 

41,718

 

 

6.09

%

 

93,977

 

 

15.65

 

2.00 - 3.99%

 

 

82,621

 

 

11.75

 

 

224,985

 

 

32.87

 

 

192,436

 

 

32.05

 

4.00 - 5.99%

 

 

366,284

 

 

52.07

 

 

199,625

 

 

29.16

 

 

53,594

 

 

8.93

 

6.00 - 7.99%

 

 

39

 

 

0.01

 

 

1,421

 

 

0.21

 

 

45,628

 

 

7.60

 

8.00 - 9.99%

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

10.00% and over

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Total certificates

 

 

464,716

 

 

66.07

 

 

467,749

 

 

68.33

 

 

385,635

 

 

64.23

 

 

 



 



 



 



 



 



 

Total deposits

 

$

703,359

 

 

100.00

%

$

684,554

 

 

100.00

%

$

600,407

 

 

100.00

%

 

 



 



 



 



 



 



 

26



          The following table shows rate and maturity information for our certificates of deposit as of December 31, 2006.

 

 

1.00-
1.99%

 

2.00-
3.99%

 

4.00-
5.99%

 

6.00-
7.99%

 

Total

 

Percent
of Total

 

 

 


 


 


 


 


 


 

 

 

(Dollars in thousands)

 

Certificate accounts maturing in quarter ending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2007

 

 

9,746

 

 

34,417

 

 

104,778

 

 

—  

 

 

148,941

 

 

32.05

%

June 30, 2007

 

 

3,800

 

 

11,255

 

 

54,959

 

 

—  

 

 

70,014

 

 

15.07

%

September 30, 2007

 

 

947

 

 

6,431

 

 

76,839

 

 

—  

 

 

84,217

 

 

18.12

%

December 31, 2007

 

 

694

 

 

9,821

 

 

49,161

 

 

—  

 

 

59,676

 

 

12.84

%

March 31, 2008

 

 

584

 

 

4,352

 

 

33,085

 

 

—  

 

 

38,021

 

 

8.18

%

June 30, 2008

 

 

—  

 

 

2,807

 

 

1,765

 

 

—  

 

 

4,572

 

 

0.98

%

September 30, 2008

 

 

1

 

 

3,380

 

 

2,338

 

 

30

 

 

5,749

 

 

1.24

%

December 31, 2008

 

 

—  

 

 

2,813

 

 

8,369

 

 

—  

 

 

11,182

 

 

2.41

%

March 31, 2009

 

 

—  

 

 

2,151

 

 

2,619

 

 

—  

 

 

4,770

 

 

1.03

%

June 30, 2009

 

 

—  

 

 

1,366

 

 

1,004

 

 

2

 

 

2,372

 

 

0.51

%

September 30, 2009

 

 

—  

 

 

625

 

 

2,702

 

 

—  

 

 

3,327

 

 

0.72

%

December 31, 2009

 

 

—  

 

 

1,164

 

 

1,300

 

 

7

 

 

2,471

 

 

0.53

%

Thereafter

 

 

—  

 

 

2,039

 

 

27,365

 

 

—  

 

 

29,404

 

 

6.33

%

 

 



 



 



 



 



 



 

Total

 

 

15,772

 

 

82,621

 

 

366,284

 

 

39

 

 

464,716

 

 

100.00

%

 

 



 



 



 



 



 



 

Percent of total

 

 

3.39

%

 

17.78

%

 

78.82

%

 

0.01

%

 

100.00

%

 

 

 

 

 



 



 



 



 



 

 

 

 

          The following table indicates, as of December 31, 2006, the amount of our certificates of deposit and other deposits by time remaining until maturity.

 

 

Maturity

 

 

 

 

 


 

 

 

 

 

3 Months
or Less

 

Over
3 to 6
Months

 

Over
6 to 12
Months

 

Over
12 months

 

Total

 

 

 



 



 



 



 



 

 

 

(In thousands)

 

Certificates of deposit less than $100,000

 

$

97,631

 

$

51,951

 

$

95,473

 

$

70,032

 

$

315,087

 

Certificates of deposit of $100,000 or more

 

 

35,040

 

 

18,012

 

 

48,346

 

 

29,055

 

 

130,453

 

Public funds(1)

 

 

16,269

 

 

50

 

 

73

 

 

2,784

 

 

19,176

 

 

 



 



 



 



 



 

Total certificates of deposit

 

$

148,940

 

$

70,013

 

$

143,892

 

$

101,871

 

$

464,716

 

 

 



 



 



 



 



 



(1)

Deposits from governmental and other public entities.

27



          Borrowings.  Although deposits are our primary source of funds, we utilize borrowings when they are a less costly source of funds and can be invested at a positive interest rate spread, when we desire additional capacity to fund loan demand or when they meet our asset/liability management goals.  Our borrowings historically have consisted of advances from the Federal Home Loan Bank of Indianapolis.  See Note 10 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K.

          We may obtain advances from the Federal Home Loan Bank of Indianapolis upon the security of certain of our mortgage loans and mortgage-backed securities.  These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features.  At December 31, 2006, we had $157.4 million in Federal Home Loan Bank advances outstanding.  Based on current collateral levels we could borrow an additional $132.4 million from the Federal Home Loan Bank at prevailing interest rates.  We believe that we will continue to have sufficient funds, through deposits and borrowings, to meet our current commitments.   See “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Commitments” contained in Item 7 of this Form 10-K.

          We also are authorized to borrow from the Federal Reserve Bank of Chicago’s “discount window” after we have exhausted other reasonable alternative sources of funds, including Federal Home Loan Bank borrowings.  We have never borrowed from our Federal Reserve Bank.

          The following table sets forth, for the years indicated, the maximum month-end balance and average balance of Federal Home Loan Bank advances and other borrowings.

 

 

Year Ended December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 



 



 



 

 

 

(In thousands)

 

Maximum Balance:

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

$

193,345

 

$

186,008

 

$

142,772

 

Other borrowings

 

 

1,784

 

 

2,146

 

 

2,511

 

Average Balance:

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

$

168,001

 

$

151,184

 

$

132,558

 

Other borrowings

 

 

1,635

 

 

1,995

 

 

2,358

 

28



          The following table sets forth certain information as to our borrowings at the dates indicated.

 

 

December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 



 



 



 

 

 

(Dollars in thousands)

 

Federal Home Loan Bank advances

 

$

157,425

 

$

186,008

 

$

139,427

 

Other borrowings

 

 

1,427

 

 

1,784

 

 

2,145

 

 

 



 



 



 

Total borrowings

 

$

158,852

 

$

187,792

 

$

141,572

 

 

 



 



 



 

Weighted average interest rate of FHLB advances

 

 

4.67

%

 

3.86

%

 

3.81

%

Weighted average interest rate of other borrowings(1)

 

 

—  

 

 

—  

 

 

—  

 


 


 

(1)

Our other borrowings are capitalized loans with no current interest expense.

Subsidiary and Other Activities

          As a federally chartered savings bank, Mutual Federal is permitted by OTS regulations to invest up to 2% of its assets, or $19.2 million at December 31, 2006, in the stock of, or unsecured loans to, service corporation subsidiaries.  Mutual Federal may invest an additional 1% of its assets in service corporations where such additional funds are used for inner-city or community development purposes.  Service corporations may engage in activities not permitted for Mutual Federal and are not required to be controlled by Mutual Federal.  Mutual Federal also is authorized to invest an unlimited amount in operating subsidiaries that only may engage in activities authorized for Mutual Federal and must be controlled by Mutual Federal.

          At December 31, 2006, Mutual Federal had one active subsidiary, First M.F.S.B. Corporation, which is a service corporation.  The assets of First M.F.S.B. consists of an investment in Family Financial Holdings, Inc., which is an Indiana Corporation that provides debt cancellation products to financial institutions.  As of December 31, 2006, Mutual Federal’s total investment in this subsidiary was $590,000.  For the year ended December 31, 2006, First M.F.S.B. reported no income or loss.

          On January 25, 2003, MutualFirst purchased 26.9% of Indiana Title Insurance Co., LLC (“ITIC”), a full service title insurance company.  As of December 31, 2006, MutualFirst’s investment in ITIC was $1.0 million.  For the year ended December 31, 2006, MutualFirst recorded net income of $17,000 from ITIC, which consisted of title insurance commissions and other fees less expenses.  The investment in ITIC is being accounted for under the equity method.

29



Competition

          We face strong competition in originating real estate and other loans and in attracting deposits.  Competition in originating real estate loans comes primarily from other savings institutions, commercial banks, credit unions and mortgage bankers.  Other savings institutions, commercial banks, credit unions and finance companies provide vigorous competition in consumer lending.

          We attract our deposits through our branch office system.  Competition for deposits comes principally from other savings institutions, commercial banks and credit unions located in the same community, as well as mutual funds and other alternative investments.  We compete for deposits by offering superior service and a variety of account types at competitive rates.

Employees

          At December 31, 2006, we had a total of 253 full-time and 51 part-time employees.  Our employees are not represented by any collective bargaining group.  Management considers its employee relations to be good.

How We Are Regulated

          Set forth below is a brief description of certain laws and regulations that apply to us. This description, as well as other descriptions of laws and regulations contained in this Form 10-K, is not complete and is qualified in its entirety by reference to the applicable laws and regulations.

          Legislation is introduced from time to time in the United States Congress that may affect our operations.  In addition, the regulations by which we are governed may be amended from time to time.  Any such legislation or regulatory changes could adversely affect us.  We cannot assure you as to whether or in what form any such changes will occur.

          MutualFirst.  Pursuant to regulations of the OTS and the terms of MutualFirst’s Maryland articles of incorporation, the purpose and powers of MutualFirst are to pursue any or all of the lawful objectives of a thrift holding company and to exercise any of the powers accorded to a thrift holding company.

          MutualFirst is a unitary savings and loan holding company subject to regulatory oversight by the OTS. MutualFirst is required to register and file reports with the OTS and is subject to regulation and examination by the OTS.  In addition, the OTS has enforcement authority over us and our non-savings institution subsidiaries.

          MutualFirst generally is not subject to activity restrictions.  If MutualFirst acquired control of another savings institution as a separate subsidiary, it would become a multiple savings and loan holding company, and its activities and any of its subsidiaries (other than Mutual Federal or any other savings institution) would generally become subject to additional restrictions.

30



          If Mutual Federal fails the qualified thrift lender test described below, MutualFirst must obtain the approval of the OTS prior to continuing, directly or through other subsidiaries, any business activity other than those approved for multiple thrift holding companies or their subsidiaries.  In addition, within one year of such failure MutualFirst must register as, and will become subject to, the restrictions applicable to bank holding companies.  The activities authorized for a bank holding company are more limited than the activities authorized for a unitary or multiple thrift holding company.

          Mutual Federal.  Mutual Federal, as a federally chartered savings institution, is subject to federal regulation, periodic examination and oversight by the OTS extending to all aspects of Mutual Federal’s operations. Mutual Federal also is subject to regulation and examination by the FDIC, which insures the deposits of Mutual Federal to the maximum extent permitted by law.  This regulation and supervision primarily is intended for the protection of depositors and not for the purpose of protecting stockholders.

          The investment and lending authority of federal savings institutions are prescribed by federal laws and regulations, and federal savings institutions are prohibited from engaging in any activities not permitted by such laws and regulations.  In addition, all savings institutions, including Mutual Federal, are required to maintain qualified thrift lender status to avoid certain restrictions on their operations.  This status is maintained by meeting the OTS qualified thrift lender test, which requires a savings institution to have at least 65% of its portfolio assets, as defined by regulation, in qualified thrift investments on a monthly average for nine out of every 12 months on a rolling basis.  As an alternative, the savings institution may maintain 60% of its assets in the assets specified in Section 7701(a)(19) of the Internal Revenue Code.  Under either test, such assets primarily consist of residential housing related loans and investments.  At December 31, 2006, Mutual Federal met the test and has met the test since its effectiveness.  If Mutual Federal loses qualified thrift status, it becomes subject to national bank investment and activity limits.

          The OTS regularly examines Mutual Federal and prepares reports for the consideration of Mutual Federal’s board of directors on any deficiencies that it may find in Mutual Federal’s operations.  When these examinations are conducted, the examiners may require Mutual Federal to provide for higher general or specific loan loss reserves.  Mutual Federal’s relationship with its depositors and borrowers also is regulated to a great extent by both Federal and state laws, especially in such matters as the ownership of savings accounts and the form and content of Mutual Federal’s mortgage requirements.  The OTS also has extensive enforcement authority over all savings institutions and their holding companies, including Mutual Federal and MutualFirst.

          Mutual Federal’s general permissible lending limit for loans-to-one-borrower is equal to the greater of $500,000 or 15% of unimpaired capital and surplus (except for loans fully secured by certain readily marketable collateral, in which case this limit is increased to 25% of unimpaired capital and surplus).  At December 31, 2006, Mutual Federal’s lending limit under this restriction was $11.6 million.  Mutual Federal is in compliance with the loans-to-one-borrower limitation.

31



          The OTS, as well as the other federal banking agencies, has adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits.  Any institution which fails to comply with these standards must submit a compliance plan.

          Regulatory Capital Requirements.  Federally insured savings institutions, such as Mutual Federal, are required to maintain a minimum level of regulatory capital.  The OTS has established capital standards, including a leverage ratio or core capital requirement and a risk-based capital requirement applicable to such savings institutions.  These capital requirements must be generally as stringent as the comparable capital requirements for national banks.  The OTS also may impose capital requirements in excess of these standards on individual institutions on a case-by-case basis.

          The capital standards generally require core capital equal to at least 4.0% of adjusted total assets.  Core capital consists of tangible capital plus certain intangible assets, including a limited amount of purchased credit card relationships.  At December 31, 2006, Mutual Federal had core capital equal to $69.0 million, or 9.5% of adjusted total assets, which is $39.8 million above the minimum requirement of 4.0% in effect on that date.

          The OTS also requires savings institutions to have total capital of at least 8.0% of risk-weighted assets.  Total capital consists of core capital, as defined above, and supplementary capital.  Supplementary capital consists of certain permanent and maturing capital instruments that do not qualify as core capital and general valuation loan and lease loss allowances up to a maximum of 1.25% of risk-weighted assets.  The OTS is also authorized to require a savings institution to maintain an additional amount of total capital to account for concentration of credit risk and the risk of non-traditional activities.  In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet items, will be multiplied by a risk weight, ranging from 0% to 100%, based on the risk inherent in the type of asset.  As of December 31, 2006, Mutual Federal had total risk-based capital of $76.6 million and risk-weighted assets of $730.1 million; or total capital of 10.5% of risk-weighted assets.  This amount was $18.2 million above the 8.0% requirement in effect on that date.

          The OTS and the FDIC are authorized and, under certain circumstances, required to take actions against savings institutions that fail to meet their capital requirements.  The OTS is generally required to restrict the activities of an “undercapitalized institution,” which is an institution with less than either a 4% core capital ratio, a 4% Tier 1 risked-based capital ratio or an 8.0% risk-based capital ratio.  Any such institution must submit a capital restoration plan and, until such plan is approved by the OTS, may not increase its assets, acquire another institution, establish a branch or engage in any new activities, and generally may not make capital distributions.

          Any savings institution that fails to comply with its capital plan or has Tier 1 risk-based or core capital ratio of less than 3.0% or a risk-based capital ratio of less than 6.0% and is considered “significantly undercapitalized” must be made subject to one or more additional specified actions and operating restrictions which may cover all aspects of its operations and may include a forced merger or acquisition of the institution.

32



An institution that becomes “critically undercapitalized” because it has a tangible capital ratio of 2.0% or less is subject to further restrictions on its activities in addition to those applicable to significantly undercapitalized institutions.  In addition, the OTS must appoint a receiver, or conservator with the concurrence of the FDIC, for a savings institution, with certain limited exceptions, within 90 days after it becomes critically undercapitalized.  Any undercapitalized institution is also subject to the general enforcement authority of the OTS and the FDIC, including the appointment of a conservator or a receiver.

          The OTS is also generally authorized to reclassify an institution into a lower capital category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

          The imposition by the OTS or the FDIC of any of these measures on Mutual Federal may have a substantial adverse effect on our operations and profitability.

          Limitations on Dividends and Other Capital Distributions.  OTS regulations impose various restrictions on distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account.

          Generally, in savings institutions, such as Mutual Federal, it is required that before and after the proposed distribution remain well-capitalized, may make capital distributions during any calendar year equal to the greater of 100% of net income for the year-to-date plus retained net income for the two preceding years.  However, an institution deemed to be in need of more than normal supervision by the OTS may have its dividend authority restricted by the OTS.  Mutual Federal may pay dividends in accordance with this general authority.

          Savings institutions proposing to make any capital distribution need not submit written notice to the OTS prior to such distribution unless they are a subsidiary of a holding company or would not remain well-capitalized following the distribution.  Savings institutions that do not, or would not meet their current minimum capital requirements following a proposed capital distribution or propose to exceed these net income limitations must obtain OTS approval prior to making such distribution.  The OTS may object to the distribution during that 30-day period based on safety and soundness concerns.  See “- Regulatory Capital Requirements.”

Federal Taxation

          General. We are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below.  The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to us. Mutual Federal’s federal income tax returns have been closed without audit by the IRS through its year ended December 31, 2002.  MutualFirst and Mutual Federal will file a consolidated federal income tax return for fiscal year 2006.

          Taxable Distributions and Recapture. Prior to 1998, bad debt reserves created prior to the year ended December 31, 1997 were subject to recapture into taxable income if Mutual Federal failed to meet certain thrift asset and definitional tests.  Federal legislation eliminated these thrift recapture rules.  However, under current law, pre-1988 reserves remain subject to recapture should Mutual Federal make certain non-dividend distributions or cease to maintain a thrift/bank charter.

33



          Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, called alternative minimum taxable income.  The alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of an exemption amount. Net operating losses can offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years.  Mutual Federal is subject to the alternative minimum tax, and has $173,000 available as credits for carryover.

          Corporate Dividends-Received Deduction.  MutualFirst may eliminate from its income dividends received from Mutual Federal as a wholly owned subsidiary of MutualFirst if it elects to file a consolidated return with Mutual Federal.  The corporate dividends-received deduction is 100% or 80%, in the case of dividends received from corporations with which a corporate recipient does not file a consolidated tax return, depending on the level of stock ownership of the payor of the dividend.  Corporations which own less than 20% of the stock of a corporation distributing a dividend may deduct 70% of dividends received or accrued on their behalf.

State Taxation

          Mutual Federal is subject to Indiana’s financial institutions tax, which is imposed at a flat rate of 8.5% on “adjusted gross income” apportioned to Indiana.  “Adjusted gross income,” for purposes of the financial institutions tax, begins with taxable income as defined by Section 63 of the Internal Revenue Code and incorporates federal tax law to the extent that it affects the computation of taxable income.  Federal taxable income is then adjusted by several Indiana modifications.

          Other applicable state taxes include generally applicable sales and use taxes plus real and personal property taxes.

Internet Website

          We maintain a website with the address of www.mfsbank.com.  The information contained on our website is not included as a part of, or incorporated by reference into, this Annual Report on Form 10-K.  This Annual Report on Form 10-K and our other reports, proxy statements and other information, including earnings press releases, filed with the SEC are available on that website through a link to the SEC’s website at “Inside MFSB - MutualFirst Financial Inc. - SEC Filings.”  For more information regarding access to these filings on our website, please contact our Corporate Secretary, MutualFirst Financial, Inc., 110 E. Charles Street, Muncie, Indiana, 47305-2419; telephone number (765) 747-2800.

34



Executive Officers Who Are Not Directors

          The business experience for at least the past five years for each of our executive officers who do not serve as directors is set forth below.

          John H. Bowles.  Age 61 years.  Mr. Bowles is Senior Vice President of Investment Management and Private Banking, a position he has held since November 2004.  Prior to 2004, he was president of Star Financial Bank/NewCastle Region from 1987 to 2004.

          Steven R. Campbell.  Age 63 years.  Mr. Campbell is Senior Vice President of Mutual Federal’s Corporate Products and Services Division, a position he has held since 1991. He has been employed by Mutual Federal since 1984.

          Timothy J. McArdle.  Age 56 years.  Mr. McArdle, a certified public accountant, has served as Senior Vice President and Chief Financial Officer of Mutual Federal since 1995, and Treasurer of Mutual Federal since 1986.  He also serves as Senior Vice President, Treasurer and Controller of MutualFirst Financial.  He has been employed by Mutual Federal since 1981.

          Stephen C. Selby.  Age 61 years.  Since 1995, Mr. Selby has served as Senior Vice President of the Operations Division at Mutual Federal.  Prior to 1995, he served as Vice President of the Operations Division for nine years.  Mr. Selby has served in various other capacities at Mutual Federal since 1964.

Item 1A.

Risk Factors

          The following are certain risk factors that could impact our business, financial results and results of operations.  Investing in our common stock involves risks, including those described below.  These risk factors should be considered by prospective and current investors in our common stock when evaluating the disclosures in this Annual Report on Form 10-K (particularly the forward-looking statements.)  These risk factors could cause actual results and conditions to differ materially from those projected in forward-looking statements.  If the risks we face, including those listed below, actually occur, our business, financial condition or results of operations could be negatively impacted, and the trading price of our common stock could decline, which may cause you to lose all or part of your investment.

Our loan portfolio possesses increased risk due to our substantial number of multi-family, commercial real estate, consumer and commercial business loans.

          Approximately 45.2% of our loan portfolio as of December 31, 2006, consists of multi-family, commercial real estate, consumer and commercial business loans.  Multi-family and commercial real estate loans accounted for approximately 9.7% of our total loan portfolio as of December 31, 2006.  Our commercial business and consumer loans accounted, respectively, for approximately 8.3% and 27.3% of our total loan portfolio as of December 31, 2006.  Generally, we consider these types of loans to involve a higher degree of risk compared to first mortgage loans on one- to four-family, owner-occupied residential properties.  In addition, we plan to increase our emphasis on consumer, commercial real estate and commercial business lending.  Because of our planned increased emphasis on and increased investment in consumer, commercial real estate and commercial business lending, it may become necessary to increase the level of our provision for loan losses, which could decrease our net profits.  For further information concerning the risks associated with multi-family, commercial real estate, consumer loans and commercial business loans, see “Lending Activities” and “Asset Quality” in Item 1.

35



We plan to increase residential and commercial construction and development lending activities, which will increase the risk in our loan portfolio.

          Our construction and development loan portfolio represented 1.8% of our total loan portfolio at December 31, 2006.  Generally, we consider construction loans to involve a higher degree of risk than one- to four-family residential loans, because funds are advanced on the security of projects under construction and of uncertain value until completed.  We intend to increase our residential and commercial construction lending, to the extent opportunities are available in our market area and meet our underwriting criteria.  This increased emphasis on construction lending, particularly on commercial projects, may require us to increase the level of our provision for loan losses, which could decrease net profits.  For further information concerning the risks associated with construction and development lending, see “Lending Activities - Construction and Development Lending” and “- Asset Quality” in Item 1.

Rising interest rates may hurt our profits.

          To be profitable, we have to earn more money in interest we receive on loans and investments that we make than we pay to our depositors and lenders in interest.  If interest rates rise, our net interest income and the value of our assets could be reduced if interest paid on interest-bearing liabilities, such as deposits and borrowings, increases more quickly than interest received on interest-earning assets, such as loans, other mortgage-related investments and investment securities.  This is most likely to occur if short-term interest rates increase at a faster rate than long-term interest rates, which would cause income to go down.  In addition, rising interest rates may hurt our income, because they may reduce the demand for loans and the value of our securities.  For a further discussion of how changes in interest rates could impact us, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 and “Asset and Liability Management and Market Risk” in Item 7A.

If economic conditions deteriorate, our results of operations and financial condition could be adversely impacted as borrowers’ ability to repay loans declines and the value of the collateral securing our loans decreases.

          Our financial results may be adversely affected by changes in prevailing economic conditions, including decreases in real estate values, changes in interest rates that cause a decrease in interest rate spreads, adverse employment conditions, the monetary and fiscal policies of the federal government and other significant external events.  In addition, we have a significant amount of real estate loans.  Accordingly, decreases in real estate values could adversely affect the value of collateral securing our loans.  Adverse changes in the economy may also have a negative effect on the ability of our borrowers to make timely repayments of their loans.  In this regard, a substantial majority of our loans are to individuals and businesses in north and central eastern Indiana.  These factors could expose us to an increased risk of loan defaults and losses and have an adverse impact on our earnings.

36



Strong competition within our market area may limit our growth and profitability.

          Competition in the banking and financial services industry is intense.  In our market area, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere.  Many of these competitors have substantially greater resources and lending limits than we do and may offer certain services that we do not or cannot provide.   Our profitability depends upon our continued ability to successfully compete in our market.

The amount of common stock we control, our articles of incorporation and bylaws, and state and federal statutory provisions could discourage hostile acquisitions of control.

          Our board of directors and executive officers beneficially own 18.8% of our common stock, and have additional stock options for 342,602 shares, which are exercisable within 60 days of March 1, 2007.  In addition, our employee stock ownership plan controlled 10.1% of our common stock at that date.  This inside ownership together with provisions in our articles of incorporation and bylaws may have the effect of discouraging attempts to acquire MutualFirst, pursue a proxy contest for control of MutualFirst, assume control of MutualFirst by a holder of a large block of common stock and remove Mutual First’s management, all of which certain stockholders might think are in their best interests.  These provisions include, among other things: (a) staggered terms of the members of the board of directors; (b) an 80% shareholder vote requirement for approval of any merger or consolidation of MutualFirst into any entity that directly or indirectly owns 5% or more of MutualFirst voting stock if the transaction is not approved in advance by at least a majority of the disinterested members of MutualFirst’s board of directors; (c) supermajority shareholder vote requirements for the approval of certain amendments to MutualFirst’s articles of incorporation and bylaws; (d) a prohibition on any holder of common stock voting more than 10% of the outstanding common stock; (e) elimination of cumulative voting by stockholders in the election of directors; (f) restrictions on the acquisition of our equity securities; and (g) the authorization of 5 million shares of preferred stock that may be issued with stockholder approval on terms or in circumstances that could deter a future takeover attempt.  As a Maryland corporation, we are subject to the Maryland business corporation law, which contains certain restrictions on an acquisition of control of MutualFirst.  Furthermore, federal law requires regulatory approval of any acquisition of control of MutualFirst and imposes limits on the types of companies that can control us.

We operate in a highly regulated environment, and we may be adversely affected by changes in laws and regulations.

          Mutual Federal is subject to extensive regulation, supervision and examination by the OTS, its chartering authority, and by the FDIC.  MutualFirst also is subject to regulation and supervision by the OTS.  This regulation and supervision governs the activities in which we may engage, and are intended primarily for the protection of the insurance fund and depositors. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for loan losses.  Any change in this regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations.

37



Item 1B.

Unresolved Staff Comments

          None

Item 2.

Properties

          At December 31, 2006, we had 21 full service offices.  We own the office building in which our home office and executive offices are located.  At December 31, 2006, we owned all but one of our other branch offices.  The net book value of our investment in premises, equipment and leaseholds, excluding computer equipment, was approximately $13.8 million at December 31, 2006.  We believe that our current facilities are adequate to meet our present and immediately foreseeable needs.

          We utilize a third party service provider to maintain our database of depositor and borrower customer information.  At December 31, 2006, the net book value of the data processing and computer equipment utilized by us was $1.6 million.

Item 3.

Legal Proceedings

          From time to time, we are involved as plaintiff or defendant in various legal actions arising in the normal course of business.  We do not anticipate incurring any material liability as a result of such litigation.

Item 4.

Submission of Matters to a Vote of Security Holders

          No matter was submitted to a vote of security holders, through the solicitation of proxies or otherwise, during the quarter ended December 31, 2006.

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

          The common stock for MutualFirst Financial, Inc. is traded under the symbol “MFSF” on the Nasdaq Global Market.  The table below shows the high and low closing prices for our common stock for the periods indicated.  This information was provided by the Nasdaq.  At March 1, 2007, there were 4,368,397 shares of common stock issued and outstanding and approximately 1,200 shareholders of record.

 

 

Stock Price

 

 

 

 

 

 


 

 

 

 

 

 

High

 

Low

 

Dividends per Share

 

 

 



 



 



 

Quarter Ending:

 

 

 

 

 

 

 

 

 

 

First Quarter (ended 03/31/06)

 

$

22.14

 

$

19.91

 

$

.14

 

Second Quarter (ended 06/30/06)

 

$

21.30

 

$

19.05

 

$

.14

 

Third Quarter (ended 09/30/06)

 

$

21.63

 

$

19.75

 

$

.15

 

Fourth Quarter (ended 12/31/06)

 

$

22.85

 

$

20.33

 

$

.15

 

38



 

 

Stock Price

 

 

 

 

 

 


 

 

 

 

 

 

High

 

Low

 

Dividends per Share

 

 

 



 



 



 

Quarter Ending:

 

 

 

 

 

 

 

 

 

 

First Quarter (ended 03/31/05)

 

$

24.91

 

$

22.75

 

$

.13

 

Second Quarter (ended 06/30/05)

 

$

23.25

 

$

21.50

 

$

.13

 

Third Quarter (ended 09/30/05)

 

$

23.20

 

$

21.65

 

$

.13

 

Fourth Quarter (ended 12/31/05)

 

$

22.30

 

$

21.10

 

$

.14

 

          Our cash dividend payout policy is continually reviewed by management and the Board of Directors. The Company intends to continue its policy of paying quarterly dividends; however, the payment will depend upon a number of factors, including capital requirements, regulatory limitations, the Company’s financial condition, results of operations and the Bank’s ability to pay dividends to the Company.  The Company relies significantly upon such dividends originating from the Bank to accumulate earnings for payment of cash dividends to shareholders.

          On December 22, 2004, the Company’s Board of Directors authorized management to repurchase an additional 10% of the Company’s outstanding stock, or approximately 470,000 shares.  Information on the shares purchased during the fourth quarter of 2006 is as follows:

 

 

Total Number of
Shares Purchased

 

Average Price
Per Share

 

Total Number of
Shares Purchased
As Part of Publicly
Announced Plan

 

Maximum Number of
Shares that May Yet
Be Purchased
Under the Plan

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

107,625

(1)

October 1, 2006 - October 31, 2006

 

 

26,000

 

$

21.05

 

 

26,000

 

 

81,625

 

November 1, 2006 - November 30, 2006

 

 

597

 

$

21.44

 

 

597

 

 

81,028

 

December 1, 2006 - December 31, 2006

 

 

1,259

 

$

20.56

 

 

1,259

 

 

79,769

 

 

 



 



 



 

 

 

 

 

 

 

27,856

 

$

21.04

 

 

27,856

 

 

 

 

 

 



 



 



 

 

 

 



(1)

Amount represents the number of shares available to be repurchased under the plan as of September 30, 2006.

39



Item 6.

Selected Financial Data

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

          The following information is only a summary and you should read it in conjunction with our consolidated financial statements and accompanying notes contained in Item 8 of this Form 10-K.

 

 

At or For the Year Ended December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

2003

 

2002

 

 

 



 



 



 



 



 

 

 

(In thousands)

 

Selected Financial Condition Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

960,842

 

$

971,829

 

$

839,387

 

$

823,791

 

$

775,798

 

Cash and cash equivalents

 

 

24,915

 

 

22,365

 

 

19,743

 

 

23,068

 

 

23,620

 

Loans, net

 

 

805,625

 

 

822,547

 

 

713,022

 

 

703,981

 

 

641,113

 

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for -sale, at fair  value

 

 

41,070

 

 

39,788

 

 

39,409

 

 

33,472

 

 

42,362

 

Total deposits

 

 

703,359

 

 

684,554

 

 

600,407

 

 

579,362

 

 

550,364

 

Total borrowings

 

 

158,852

 

 

187,791

 

 

141,572

 

 

137,103

 

 

118,287

 

Total stockholders’ equity

 

 

87,264

 

 

88,794

 

 

87,860

 

 

97,520

 

 

96,717

 

Selected Operations Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

56,119

 

$

48,478

 

$

44,400

 

$

46,442

 

$

50,440

 

Total interest expense

 

 

29,890

 

 

21,170

 

 

17,476

 

 

19,099

 

 

23,119

 

 

 



 



 



 



 



 

Net interest income

 

 

26,229

 

 

27,308

 

 

26,924

 

 

27,343

 

 

27,321

 

Provision for loan losses

 

 

2,068

 

 

1,775

 

 

1,557

 

 

1,450

 

 

1,713

 

 

 



 



 



 



 



 

Net interest income after provision for loan losses

 

 

24,161

 

 

25,533

 

 

25,367

 

 

25,893

 

 

25,608

 

 

 



 



 



 



 



 

Service fee income

 

 

4,370

 

 

4,026

 

 

3,193

 

 

2,927

 

 

2,785

 

Gain(loss) on sale of loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment securities

 

 

(669

)

 

228

 

 

727

 

 

1,364

 

 

1,365

 

Other non-interest income

 

 

2,942

 

 

2,478

 

 

2,304

 

 

1,684

 

 

1,798

 

 

 



 



 



 



 



 

Total non-interest income

 

 

6,643

 

 

6,732

 

 

6,224

 

 

5,975

 

 

5,948

 

 

 



 



 



 



 



 

Salaries and employee benefits

 

 

14,617

 

 

13,792

 

 

16,167

 

 

13,097

 

 

12,454

 

Other expenses

 

 

10,402

 

 

9,620

 

 

8,149

 

 

7,369

 

 

7,246

 

 

 



 



 



 



 



 

Total non-interest expense

 

 

25,019

 

 

23,412

 

 

24,316

 

 

20,466

 

 

19,700

 

 

 



 



 



 



 



 

Income before taxes

 

 

5,784

 

 

8,853

 

 

7,275

 

 

11,402

 

 

11,856

 

Income tax expense

 

 

1,028

 

 

2,401

 

 

1,753

 

 

3,340

 

 

3,376

 

 

 



 



 



 



 



 

Net income

 

$

4,757

 

$

6,452

 

$

5,522

 

$

8,062

 

$

8,480

 

 

 



 



 



 



 



 

40



 

 

At or For the Year Ended December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

2003

 

2002

 

 

 



 



 



 



 



 

Selected Financial Ratios and Other Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ratio of net income to average total assets)

 

 

0.49

%

 

0.73

%

 

0.67

%

 

1.01

%

 

1.09

%

Return on average tangible equity (ratio of net income to average equity)

 

 

6.43

 

 

7.79

 

 

5.90

 

 

8.43

 

 

8.36

 

Interest rate spread information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average during the period

 

 

2.70

 

 

3.13

 

 

3.46

 

 

3.56

 

 

3.59

 

Net interest margin(1)

 

 

2.96

 

 

3.37

 

 

3.57

 

 

3.73

 

 

3.84

 

Ratio of operating expense to average total assets

 

 

2.57

 

 

2.89

 

 

2.94

 

 

2.56

 

 

2.53

 

Ratio of average interest-earning assets to average interest- bearing liabilities

 

 

107.65

 

 

109.30

 

 

106.06

 

 

106.53

 

 

107.71

 

Efficiency ratio(2)

 

 

76.11

 

 

68.78

 

 

73.26

 

 

61.43

 

 

59.21

 

Asset Quality Ratios:(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

 

 

0.86

 

 

1.03

 

 

0.65

 

 

0.57

 

 

0.89

 

Non-performing loans to total loans

 

 

0.70

 

 

0.90

 

 

0.57

 

 

0.46

 

 

0.79

 

Allowance for loan losses to non-performing loans

 

 

146.45

 

 

108.04

 

 

167.32

 

 

208.26

 

 

123.35

 

Allowance for loan losses to loans receivable, net

 

 

1.00

 

 

0.98

 

 

0.95

 

 

0.95

 

 

0.97

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets(3)

 

 

9.08

 

 

9.14

 

 

10.47

 

 

11.87

 

 

12.47

 

Average equity to average assets

 

 

9.08

 

 

9.90

 

 

11.50

 

 

11.97

 

 

13.04

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

4,196,059

 

 

4,328,965

 

 

4,625,437

 

 

4,904,007

 

 

5,483,929

 

Diluted

 

 

4,274,039

 

 

4,439,686

 

 

4,772,036

 

 

5,084,514

 

 

5,597,307

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

1.13

 

$

1.49

 

$

1.19

 

$

1.64

 

$

1.55

 

Diluted earnings

 

$

1.11

 

$

1.45

 

$

1.16

 

$

1.59

 

$

1.51

 

Dividends

 

$

0.58

 

$

0.49

 

$

0.47

 

$

0.42

 

$

0.37

 

Dividend payout ratio(4)

 

 

52.25

%

 

36.55

%

 

40.52

%

 

26.42

%

 

24.50

%

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of full-service offices

 

 

21

 

 

20

 

 

18

 

 

17

 

 

17

 



(1)

Net interest income divided by average interest earning assets.

(2)

Total non-interest expense divided by net interest income plus total non-interest income.

(3)

At the end of the period.

(4)

Dividends per share divided by diluted earnings per share.

41



Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operation

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

          MutualFirst Financial, Inc., a Maryland corporation, is a savings and loan holding company and its wholly-owned subsidiary is Mutual Federal Savings Bank, Muncie, Indiana.  MFS Financial, Inc. was formed in September 1999 to become the holding company of Mutual Federal in connection with Mutual Federal’s conversion from the mutual to stock form of organization on December 29, 1999.  In April 2000, MFS Financial, Inc. formally changed its corporate name to MutualFirst Financial, Inc. (“MutualFirst”).  The words “we,” “our” and “us” refer to MutualFirst and Mutual Federal on a consolidated basis, except that references to us prior to December 29, 1999 refer only to Mutual Federal.

          In August 2006, Mutual Federal purchased three branch offices in Winchester, Wabash and Warsaw, Indiana, resulting in the acquisition of $8.7 million in assets and the assumption of $12.4 million in liabilities for $1.0 million in cash.  The assets purchased included residential real estate mortgage loans of $5.4 million, and consumer loans of $1.2 million.  The liabilities assumed included total deposits of $12.3 million.

          Our principal business consists of attracting retail deposits from the general public and investing those funds primarily in permanent loans secured by first mortgages on owner-occupied, one-to-four-family residences, a variety of consumer loans, loans secured by commercial and multi-family real estate and commercial business loans. We are headquartered in Muncie, Indiana with 21 retail offices primarily serving Delaware, Randolph, Kosciusko, Grant and Wabash counties in Indiana.  We also originate mortgage loans in contiguous counties, and we originate indirect consumer loans throughout Indiana.

          The following discussion is intended to assist your understanding of our financial condition and results of operations.  The information contained in this section should be read in conjunction with our consolidated financial statements and the accompanying notes to our consolidated financial statements.

          Our results of operations depend primarily on the level of our net interest income, which is the difference between interest income on interest-earning assets, such as loans, mortgage-backed securities and investment securities, and interest expense on interest-bearing liabilities, primarily deposits and borrowings.  The structure of our interest-earning assets versus the structure of interest-bearing liabilities along with the shape of the yield curve has a direct impact on our net interest income.  Historically, our interest-earning assets have been longer term in nature (i.e., fixed-rate mortgage loans) and interest-bearing liabilities have been shorter term (i.e., certificates of deposit, regular savings accounts, etc.).  This structure would impact net interest income favorably in a decreasing rate environment, assuming a normally shaped yield curve, as the rates on interest bearing liabilities would decrease more rapidly than rates on the interest earning assets.  Conversely, in an increasing rate environment, assuming a normally shaped yield curve, net interest income would be impacted unfavorably as rates on interest earning assets would increase at a slower rate than rates on interest bearing liabilities.

42



          Recent increases in short-term interest rates, as a result of increases in the Federal Funds rate by the Board of Governors of the Federal Reserve System, without a corresponding increase in long-term interest rates have resulted in an increase in interest expense and a reduction in net interest income in 2006.  The effect of the flattening yield curve is to increase our cost of funds at a faster rate than our yield on loans and investments, due to the longer-term nature of our interest earning assets.  In 2006, as we strived to increase our investment in business-related loans, which are considered to entail greater risks than one- to four-family residential loans, in order to help offset the pressure on our net interest margin, our provision for loan losses has increased to reflect this increased risk.  Our results of operations also are affected by the level of our non-interest income and expenses and income tax expense.  Results of operations also depend upon the level of MutualFirst’s non-interest income, including fee income and service charges, and the level of its non-interest expense, including general and administrative expenses.

Management Strategy

          Our strategy is to operate as an independent, retail oriented financial institution dedicated to serving customers in our market areas.  Our commitment is to provide a broad range of products and services to meet the needs of our customers.  As part of this commitment, we are looking to increase our emphasis on commercial business products and services.  We also operate a fully interactive transactional website.  In addition, we are continually looking at cost-effective ways to expand our market area.

 

Financial highlights of our strategy include:

 

 

 

 

Continuing as a Diversified Lender.  We have been successful in diversifying our loan portfolio to reduce our reliance on any one type of loan.  From 1995 through 2000 approximately 36% of our loan portfolio consisted of loans other than one-to four- family real estate loans.  Since that time to the end of 2006, that percentage has increased to 47%.

 

 

 

 

Continuing as a Leading One- to Four- Family Lender.  We are one of the largest originators of one- to four-family residential loans in our five-county market area.  During 2006, we originated $100.6 million of one- to four- family residential loans.

 

 

 

 

Continuing To Focus On Asset Quality.  Non-performing assets to total assets was .86% at December 31, 2006, down from 1.03% at December 31, 2005.  We are confident that our underwriting standards will continue to provide for a quality loan portfolio.

 

 

 

 

Continuing Our Strong Capital Position.  As a result of our consistent profitability, we have historically maintained a strong capital position.  At December 31, 2006, our ratio of stockholders’ equity to total assets was 9.1%.

43



          Since 2000 it has been MutualFirst’s strategic objective to change the repricing structure of its interest-earning assets from longer term to shorter term to better match the structure of our interest bearing liabilities and therefore reduce the impact interest rate changes have on our net interest income.  Strategies employed to accomplish this objective have been to increase the originations of variable rate commercial loans and shorter term consumer loans and to sell longer term mortgage loans.

          During 2006, in keeping with its strategic objective to reduce interest rate risk exposure, MutualFirst also sold $26.3 million, excluding the bulk loan sale described below, of long term fixed rate loans that had been held for sale, which reduced potential earning assets and therefore had a negative impact on net interest income.  This was offset, in the short term, by recognizing a gain on the sale of these loans of $486,000 during the year.

          In November 2006, we conducted a series of transactions to enhance the repositioning of our balance sheet and to improve earnings.  We sold $24.6 million of significantly below market fixed-rate mortgages that had been partially funded with higher rate Federal Home Loan Bank advances.  In order to reduce the pressure on our net interest margin and improve our interest rate risk, we sold these loans at a pre-tax loss of $1.2 million and used the proceeds to paydown our higher rate Federal Home Loan Bank advances.  In addition, we incurred approximately $300,000 of certain expenses, including compensation expense for personnel acquired in our branch acquisition and costs related to relocating an existing branch into one purchased in the branch acquisition.  We offset the additional expenses by $819,000, which we earned in a property exchange on the land for our new Elkhart county branch site to be constructed in 2007. 

Financial Condition at December 31, 2006 Compared to December 31, 2005

          General.  Our assets decreased $11.0 million during 2006, ending the year at $960.8 million compared to $971.8 million at December 31, 2005, primarily due to a reduction in the net loan portfolio of $16.9 million.  Liabilities decreased $9.5 million or 1.1% primarily due to the reduction in FHLB advances.  Stockholders’ equity decreased to $87.3 million at December 31, 2006, when compared to December 31, 2005.

          Loans.  Our net loan portfolio decreased $16.9 million from $822.5 million at December 31, 2005, to $805.6 million at December 31, 2006 primarily because of loan sales mentioned below.  Consumer loans increased $8.0 million or 3.7% from $215.0 million at December 31, 2005 to $223.0 million at December 31, 2006.  Most of the consumer loan growth came from recreational vehicle and boat loans, which increased $12.8 million or 12.2% from $104.9 million to $117.6 million and home equity and home improvements loans, which increased $4.7 million or 7.4% from $63.9 million to $68.6 million.  Commercial business loans increased $3.1 million or 4.9% from $64.4 million to $67.5 million at December 31, 2006.  It has been our strategy to increase non-real estate mortgage loans as a percentage of our loan portfolio in order to mitigate interest rate risk and enhance the portfolio yield. Accordingly, we sold $50.9 million, including the $24.6 million bulk loan sale, of our fixed rate one- to four- family mortgage loans in 2006.  Real estate mortgage loans decreased $30.4 million or 5.5% from $555.6 million to $525.2 million at December 31, 2006.  Mortgage loans held for sale decreased $693,000.

44



          Allowance For Loan Loss.  The allowance for loan losses increased $55,000 to $8.2 million at December 31, 2006.  This increase included additional reserves of $2.1 million for 2006.  Net charge offs for the year were $2.0 million or .24% of average loans compared to $2.2 million or .29% of average loans in 2005.  The increase in the allowance for loan losses is due to continued poor economic conditions in some of our markets and changes in the mix of loans in the portfolio to an increased percentage of higher risk loans.  As of December 31, 2006 allowance for loan losses as a percentage of loans receivable and non-performing loans was 1.00% and 146.5%, respectively.

          Securities.  Investment securities totaled $41.1 million at December 31, 2006 compared to $39.8 million at December 31, 2005, a 3.2% increase.  This increase was primarily due to our deposit growth outpacing our loan growth during the year. 

          Liabilities.  Our total liabilities decreased $9.5 million or 1.1% to $873.6 million at December 31, 2006 from $883.0 million at December 31, 2005.  This decrease was due primarily to the reduction in FHLB advances of $28.6 million, partially offset by an increase in deposits of $18.8 million.

          Stockholders’ Equity.  Stockholders’ equity decreased $1.5 million from $88.8 million at December 31, 2005 to $87.3 million at December 31, 2006.  This decrease in stockholders’ equity is the result of the repurchase of 233,000 shares of our common stock for $4.9 million, dividend payments of $2.4 million and a $560,000 reduction due to an SEC accounting rule change, which were partially offset by $4.8 million in net income, earned Employee Stock Ownership Plan shares of $665,000, earned tax-affected restricted stock shares of $207,000, exercised stock options of $687,000.  Also, the market value of securities available for sale compared to their book value increased $20,000 from a loss of $374,000 at December 31, 2005 to a loss of $355,000 at December 31, 2006.

Average Balances, Net Interest Income, Yields Earned and Rates Paid

          The following table presents for the periods indicated the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates.  No tax equivalent adjustments were made.  All average balances are daily average balances.  Non-accruing loans have been included in the table as loans carrying a zero yield.

45



Average Balances, Net Interest Income, Yields Earned and Rates Paid

 

 

Year ended December 31,

 

 

 


 

 

 

2006

 

2005

 

2004

 

 

 


 


 


 

 

 

Average Outstanding Balance

 

Interest Earned/ Paid

 

Average Yield/ Rate

 

Average Outstanding Balance

 

Interest Earned/ Paid

 

Average Yield/ Rate

 

Average Outstanding Balance

 

Interest Earned/ Paid

 

Average Yield/ Rate

 

 

 



 



 



 



 



 



 



 



 



 

 

 

(Dollars in thousands)

 

Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest -bearing deposits

 

$

1,918

 

$

67

 

 

3.49

%

$

1,774

 

$

34

 

 

1.92

%

$

4,413

 

$

29

 

 

0.66

%

Mortgage-backed securities available-for-sale(1)

 

 

10,532

 

 

481

 

 

4.57

 

 

10,890

 

 

512

 

 

4.70

 

 

11,652

 

 

451

 

 

3.87

 

Investment securities available-for-sale(1)

 

 

30,055

 

 

1,440

 

 

4.79

 

 

29,591

 

 

1,113

 

 

3.76

 

 

23,365

 

 

749

 

 

3.21

 

Loans(2)

 

 

834,321

 

 

53,673

 

 

6.43

 

 

759,307

 

 

46,425

 

 

6.11

 

 

707,832

 

 

42,840

 

 

6.05

 

Stock in FHLB of Indianapolis

 

 

10,128

 

 

459

 

 

4.53

 

 

8,749

 

 

394

 

 

4.50

 

 

7,547

 

 

335

 

 

4.44

 

 

 



 



 



 



 



 



 



 



 



 

Total interest-earning assets

 

 

886,954

 

 

56,120

 

 

6.33

 

 

810,311

 

 

48,478

 

 

5.98

 

 

754,809

 

 

44,404

 

 

5.88

 

Non-Interest Earning Assets (net of allowance for loan losses and unrealized gain/loss)

 

 

85,641

 

 

 

 

 

 

 

 

74,577

 

 

 

 

 

 

 

 

66,819

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total assets

 

$

972,595

 

 

 

 

 

 

 

$

884,888

 

 

 

 

 

 

 

$

821,628

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and NOW accounts

 

$

101,627

 

 

1,662

 

 

1.64

 

$

62,545

 

 

205

 

 

0.33

 

$

56,880

 

 

134

 

 

0.24

 

Savings deposits

 

 

60,253

 

 

301

 

 

0.50

 

 

61,301

 

 

260

 

 

0.42

 

 

61,421

 

 

156

 

 

0.25

 

Money market accounts

 

 

34,920

 

 

690

 

 

1.98

 

 

49,439

 

 

754

 

 

1.53

 

 

53,490

 

 

590

 

 

1.10

 

Certificate accounts

 

 

461,678

 

 

19,372

 

 

4.20

 

 

422,107

 

 

14,066

 

 

3.33

 

 

373,981

 

 

11,438

 

 

3.06

 

 

 



 



 



 



 



 



 



 



 



 

Total deposits

 

 

658,478

 

 

22,025

 

 

3.34

 

 

595,392

 

 

15,285

 

 

2.57

 

 

545,772

 

 

12,318

 

 

2.26

 

Borrowings

 

 

165,465

 

 

7,866

 

 

4.75

 

 

145,979

 

 

5,885

 

 

4.03

 

 

130,446

 

 

5,158

 

 

3.95

 

 

 



 



 



 



 



 



 



 



 



 

Total interest-bearing accounts

 

 

823,943

 

 

29,891

 

 

3.63

 

 

741,371

 

 

21,170

 

 

2.85

 

 

676,218

 

 

17,476

 

 

2.58

 

Non-Interest Bearing Accounts

 

 

45,597

 

 

 

 

 

 

 

 

41,744

 

 

 

 

 

 

 

 

36,231

 

 

 

 

 

 

 

Other Liabilities

 

 

14,759

 

 

 

 

 

 

 

 

14,206

 

 

 

 

 

 

 

 

14,677

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Liabilities

 

 

884,299

 

 

 

 

 

 

 

 

797,321

 

 

 

 

 

 

 

 

727,126

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

88,296

 

 

 

 

 

 

 

 

87,567

 

 

 

 

 

 

 

 

94,502

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

972,595

 

 

 

 

 

 

 

$

884,888

 

 

 

 

 

 

 

$

821,628

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Net Earning Assets

 

$

63,011

 

 

 

 

 

 

 

$

68,940

 

 

 

 

 

 

 

$

78,591

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Net Interest Income

 

 

 

 

$

26,229

 

 

 

 

 

 

 

$

27,308

 

 

 

 

 

 

 

$

26,928

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

Net Interest Rate Spread(3)

 

 

 

 

 

 

 

 

2.70

%

 

 

 

 

 

 

 

3.13

%

 

 

 

 

 

 

 

3.30

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Net Yield on Average Interest-Earning Assets(4)

 

 

 

 

 

 

 

 

2.96

%

 

 

 

 

 

 

 

3.37

%

 

 

 

 

 

 

 

3.57

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Average Interest-Earning Assets to Average Interest-Bearing Liabilities

 

 

107.65

%

 

 

 

 

 

 

 

109.30

%

 

 

 

 

 

 

 

111.62

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 



(1)

Average balances were calculated using amortized cost, which excludes FASB 115 valuation allowances.

(2)

Calculated net of deferred loan fees, loan discounts and loans in process.

(3)

Interest rate spread is calculated by subtracting weighted average interest rate cost from weighted average interest rate yield for the period indicated.

(4)

The net yield on weighted average interest-earning assets is calculated by dividing net interest income by weighted average interest-earning assets for the period indicated.

46



Rate/Volume Analysis

          The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in volume multiplied by the old rate, and (2) changes in rate, which is a change in rate multiplied by the old volume.  Changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

 

 

Year Ended December 31,

 

 

 


 

 

 

2006 vs. 2005

 

2005 vs. 2004

 

 

 


 


 

 

 

Increase
(decrease)
Due to

 

Total
Increase
(decrease)

 

Increase
(decrease)
Due to

 

Total
Increase
(decrease)

 

 

 


 

 


 

 

 

 

Volume

 

Rate

 

 

Volume

 

Rate

 

 

 

 



 



 



 



 



 



 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

3

 

$

30

 

$

33

 

$

(25

)

$

30

 

$

5

 

Investment securities available-for-sale

 

 

1

 

 

295

 

 

296

 

 

190

 

 

235

 

 

425

 

Loans receivable

 

 

4,743

 

 

2,505

 

 

7,248

 

 

3,143

 

 

442

 

 

3,585

 

Stock in FHLB of Indianapolis

 

 

62

 

 

3

 

 

65

 

 

54

 

 

5

 

 

59

 

 

 



 



 



 



 



 



 

Total interest-earning assets

 

$

4,809

 

$

2,833

 

$

7,642

 

$

3,362

 

$

712

 

$

4,074

 

 

 



 



 



 



 



 



 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

(5

)

$

46

 

$

41

 

$

0

 

$

104

 

$

104

 

Money market accounts

 

 

(254

)

 

190

 

 

(64

)

 

(48

)

 

267

 

 

219

 

Demand and NOW accounts

 

 

197

 

 

1,260

 

 

1,457

 

 

14

 

 

2

 

 

16

 

Certificate accounts

 

 

1,409

 

 

3,897

 

 

5,306

 

 

1,550

 

 

1,078

 

 

2,628

 

Borrowings

 

 

846

 

 

1,135

 

 

1,981

 

 

625

 

 

102

 

 

727

 

 

 



 



 



 



 



 



 

Total interest-bearing liabilities

 

$

2,193

 

$

6,528

 

$

8,721

 

$

2,141

 

$

1,553

 

$

3,694

 

 

 



 



 



 



 



 



 

Change in net interest income

 

 

 

 

 

 

 

$

(1,079

)

 

 

 

 

 

 

$

380

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Comparison of Results of Operations for Years Ended December 31, 2006 and 2005.

          General.  Net income for the year ended December 31, 2006 decreased $1.7 million or 26.3% to $4.8 million compared to $6.5 million for the year ended December 31, 2005. Diluted earnings per share decreased 23.4% from $1.45 in 2005 to $1.11 in 2006 primarily due to a lower net interest margin, increased operating expenses, and several one-time events as discussed below.

47



          Net Interest Income.  Net interest income decreased $1.1 million for the year ended December 31, 2006 compared to the year ended December 31, 2005. Net interest margin compression of 41 basis points was partially offset by an increase in average interest earning assets of $76.6 million, or 9.5%.  The decrease in the net interest margin reflects the Bank’s liability sensitive nature, as short term interest rates rose.

          Interest Income.  The increase in interest income during the year ended December 31, 2006 was due to an increase in the average yield on our earning assets from 5.98% in 2005 to 6.33% in 2006 as a result of increasing market interest rates.  This increase was enhanced by a $76.6 million increase in average earning assets from $810.3 million during 2005 to $887.0 million during 2006.  The majority of this increase was in average loans receivable, which increased $75.0 million from $759.3 in 2005 to $834.3 million in 2006.  The average yield on these loans increased 32 basis points from 6.11% in 2005 to 6.43% in 2006.

          Interest Expense.  The increase in interest expense was due to an increase in interest rates and an increase in average interest bearing liabilities during the year. There was a 77 basis point increase in the cost of our average interest bearing liabilities from 2.86% in 2005 to 3.63% in 2006 as a result of higher market interest rates and an increase of $82.6 million in average interest bearing liabilities from $741.4 million in 2005 to $823.9 million in 2006.  The majority of this increase was in average deposits, which increased $63.1 million from $595.4 million in 2005 to $658.5 million in 2006.  The average cost on these deposits increased 77 basis points from 2.57% in 2005 to 3.34% in 2006.

          Provision for Loan Losses.  The provision for loan losses for 2006 was $2.1 million, compared to $1.8 million for 2005 due to a refinement in the allowance calculation and the change in mix of loans in the portfolio. Non-performing loans to total loans at December 31, 2006 were .70% compared to .90% at December 31, 2005.   Non-performing assets to total assets were .86% at December 31, 2006 compared to 1.03% at December 31, 2005. These decreases were primarily due to a $1.9 million residential real estate loan secured by a first mortgage being paid in full.  

          Other Income.  For the year ended December 31, 2006 non-interest income decreased $89,000 to $6.6 million compared to $6.7 million for the year ended 2005. The decrease was due to a $898,000 decrease in gain on loan sales, mostly due to the loss on a $24.6 million loan sale, $317,000 decrease in equity gains in limited partnerships, partially due to an SEC accounting rule change, and a $299,000 decrease in commission income on annuity and mutual fund sales as short term interest rates have made these products less competitive.  These decreases were mostly offset by a $1.1 million increase in other operating income, primarily related to a land exchange gain in Elkhart County, Indiana, state tax refunds and a $344,000 increase in service fees on transaction accounts.

48



          Other Expense.  Non-interest expense increased $1.6 million or 6.9% to $25.0 million for the year 2006 compared to $23.4 million for the year 2005. The increase was due primarily to the compensation and occupancy costs associated with the opening of three new branches: one in May of 2005, another with the purchase of Fidelity Federal in September of 2005 and the other with the Community First branch acquisition in August of 2006. Marketing expenses were up $165,000 primarily due to a new branding campaign designed to more clearly communicate our strategic position. Other expenses increased $436,000, primarily due to increased REO expenses due to more repossessed properties, and other general and administrative expense increases related to the opening of the new branches.

          Income Tax Expense.  Income tax expense decreased $1.4 million for the year ended December 31, 2006 compared to 2005 due to decreased taxable income. The effective tax rate decreased from 27.1% to 17.8% due to an increased percentage of low income housing tax credits to taxable income when comparing 2006 to 2005.

Comparison of Results of Operations for Years Ended December 31, 2005 and 2004.

          General. Net income for the year ended December 31, 2005 increased $930,000 or 16.8% to $6.5 million compared to $5.5 million for the year ended December 31, 2004. Diluted earnings per share increased 25.0% from $1.16 in 2004 to $1.45 in 2005 primarily due to one time expenses in 2004 associated with a separation agreement. The Company’s earnings for 2004 would have been $7.2 million ($1.51 for diluted earnings per share) without the one time expenses. The primary reasons for the decline, when comparing net income for 2005 to normalized 2004, was a decreasing interest margin due to a flat yield curve and increased operating expenses due to costs related to current and future growth of the Company.

          Net Interest Income. Net interest income increased $384,000 for the year ended December 31, 2005, compared to the year ended December 31, 2004. The primary reason for the improvement was a $55.5 million, or 7.4% increase in average interest-earning assets, primarily due to the Fidelity purchase, partially offset by a 20 basis point decrease in the net interest margin reflecting the Bank’s liability sensitive nature, as short-term interest rates rose.

          Interest Income. The increase in interest income during the year ended December 31, 2005, was due to an increase in the average yield on our earning assets from 5.88% in 2004 to 5.98% in 2005 as a result of increasing market interest rates. This increase was enhanced by a $55.5 million increase in average earning assets from $754.8 million during 2004 to $810.3 million during 2005. The majority of this increase was in average loans receivable due to the Fidelity acquisition, which increased $51.5 million from $707.8 million in 2004 to $759.3 million in 2005. The average yield on these loans increased 6 basis points from 6.05% in 2004 to 6.11 % in 2005.

49



          Interest Expense. The increase in interest expense was due to an increase in interest rates and an increase in average interest-bearing liabilities during the year. There was a 28 basis point increase in the cost of our average interest-bearing liabilities from 2.58% in 2004 to 2.86% in 2005 as a result of higher market interest rates and an increase of $65.2 million in average interest-bearing liabilities from $676.2 million in 2004 to $741.4 million in 2005 as a result of the assumption of deposits and borrowings of Fidelity. The majority of this increase was in average deposits, which increased $49.6 million from $545.8 million in 2004 to $595.4 million in 2005. The average cost on these deposits increased 31 basis points from 2.26% in 2004 to 2.57% in 2005.

          Provision for Loan Losses. The provision for loan losses for 2005 was $1.8 million, compared to $1.6 million for 2004 due to the increased loan balances, higher net charge-offs in 2005 compared to 2004 and higher non-performing loans at the end of the year compared to a year ago. Non-performing loans to total loans at December 31, 2005 were .90% compared to .55% at December 31, 2004. Non-performing assets to total assets were 1.03% at December 31, 2005 compared to .64% at December 31, 2004. These increases were primarily due to a $1.9 million residential real estate loan secured by a first mortgage being over 90 days past due. Management is confident that the collateral is more than enough to cover the debt. Also, a $384,000 commercial real estate loan that was performing as of the end of the third quarter defaulted in October and the collateral was taken into REO in December. In addition, several troubled residential real estate loans totaling $646,000 were taken into REO in the fourth quarter. Only one of these loans, totaling $85,000 was related to the Fidelity purchase. Potential losses on these properties are yet to be determined.

          Other Income. For the year ended December 31, 2005, non-interest income increased $509,000 or 8.2% to $6.7 million compared to $6.2 million for 2004. The increase was due primarily to an $833,000 or 26.1% increase in service fee income due primarily to more checking accounts, the overdraft privilege program and a $128,000 or 15.0% increase in commission income due to increased annuity sales. These increases were partially offset by a $420,000 reduction in the gain on sale of loans due to reduced mortgage refinancing activity in 2005 and a $109,000 reduction in other income due primarily to reduced gain on the sale of real estate owned.

          Other Expense. Non-interest expense increased $1.9 million or 9.0% to $23.4 million for the year ended December 31, 2005, compared to $21.5 million (excluding the $2.8 million one time expense) for 2004. The increase was due primarily to increased salaries and employee benefits costs and increased occupancy and equipment expenses that were up due to costs related to the purchase of Fidelity in September 2005 and a new office opening in June 2005 in Syracuse, Indiana. Also, we relocated our corporate and investment management and private banking staffs to a recently purchased office building located next to our main office in Muncie. Data processing fees increased $192,000 due to the purchase of Fidelity, the addition of the new offices and the expiration of several contractual credits from our service provider received in 2004 and not in 2005. Professional fees increased due to increases in legal and accounting services primarily related to regulatory compliance requirements and increased consulting fees related to the overdraft protection program. A portion of these fees are one time in nature. Other expenses increased due to costs related to REO and other general and administrative expense increases related to the Fidelity purchase. The Board of Directors acted to accelerate the vesting of all outstanding options to December 31, 2005 in accordance with FAS123R. As a result, there will be no expense associated with these options in future years.

50



          Income Tax Expense. Income tax expense increased $648,000 for the year ended December 31, 2005 compared to 2004 due to more taxable income. The effective tax rate increased from 24.1% to 27.1% due to a decreased percentage of low income housing tax credits to taxable income when comparing 2005 to 2004.

Liquidity and Commitments

          Mutual Federal is required to maintain adequate levels of investments for liquidity purposes to ensure the institution’s safe and sound operations.  Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans.  Historically, we have maintained liquid assets at levels adequate to meet the requirements of normal operations, including potential deposit outflows.  Cash flow projections are regularly reviewed and updated to ensure that adequate liquidity is maintained.  At December 31, 2006, our liquidity ratio, which is our liquid assets as a percentage of net withdrawable savings deposits and current borrowings, was 7.05%.

          Our liquidity, represented by cash and cash equivalents and investment securities, is a product of our operating, investing and financing activities.  Our primary sources of funds are deposits, amortization, prepayments and maturities of outstanding loans and mortgage-backed securities, maturities of investment securities and other short-term investments and funds provided from operations.  While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.  In addition, we invest excess funds in short-term interest-earning assets, which provide liquidity to meet lending requirements.  We also generate cash through borrowings.  We utilize Federal Home Loan Bank advances to leverage our capital base and provide funds for our lending and investment activities, and to enhance our interest rate risk management.

          Liquidity management is both a daily and long-term function of business management.  Excess liquidity is generally invested in short-term investments such as overnight deposits or U.S. Agency securities.  We use our sources of funds primarily to meet our ongoing commitments, to pay maturing certificates of deposit and savings withdrawals, to fund loan commitments and to maintain our portfolio of mortgage-backed securities and investment securities.  At December 31, 2006, the total approved loan origination commitments outstanding amounted to $28.4 million.  At the same date, the unadvanced portion of construction loans was $4.5 million.  At December 31, 2006, unused lines of credit totaled $49.2 million and outstanding letters of credit totaled $6.5 million.  As of December 31, 2006, certificates of deposit scheduled to mature in one year or less totaled $362.8 million, and investment and mortgage-backed securities scheduled to mature in one year or less totaled $18.2 million.  Based on historical experience, management believes that a significant portion of maturing deposits will remain with us.  We anticipate that we will continue to have sufficient funds, through deposits and borrowings, to meet our current commitments. The following table presents our contractual obligations (excluding deposit products).

51



 

 

Payments due by period

 

 

 


 

 

 

Total

 

Less than
1 year

 

1-3
years

 

3-5
Years

 

More
than
5 years

 

 

 



 



 



 



 



 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank Advances

 

$

157,425

 

$

74,350

 

$

54,161

 

$

23,569

 

$

5,345

 

Notes Payable

 

 

1,427

 

 

371

 

 

830

 

 

226

 

 

—  

 

 

 



 



 



 



 



 

Total

 

$

158,852

 

$

74,721

 

$

54,991

 

$

23,795

 

$

5,345

 

 

 



 



 



 



 



 

Capital

          Consistent with our goals to operate a sound and profitable financial organization, Mutual Federal actively strives to remain a “well capitalized” institution in accordance with regulatory standards.  Total stockholders’ equity of MutualFirst Financial, Inc. was $87.3 million at December 31, 2006, or 9.1% of total assets on that date.  As of December 31, 2006, Mutual Federal exceeded all capital requirements of the OTS, with regulatory capital ratios as follows:  core capital, 7.3%; Tier I risk-based capital, 9.5%; and total risk-based capital, 10.5%.  The regulatory capital requirements to be considered well capitalized are 5.0%, 6.0% and 10.0%, respectively.

52



Pending Accounting Pronouncements 

Defined Benefit Pension and Other Postretirement Plan.  In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 158, Accounting for Defined Benefit Pension and Other Postretirement Plan—an amendment of SFAS No. 87, 88, 106 and 132(R). This statement requires an entity that sponsors one or more single-employer defined benefit plans to recognize the funded status of a benefit plan (measured as the difference between the fair value of plan assets and the benefit obligation) in its statement of financial position.  For a pension plan, the benefit obligation is the projected benefit obligation and for any other plan the benefit obligation is the accumulated postretirement benefit obligation.  Additionally, all items previously deferred when applying SFAS No. 87 or SFAS No. 106 will now be recognized as a component of accumulated other comprehensive income, net of applicable taxes.  SFAS No. 158 will not change the components of net periodic benefit cost.  SFAS No. 158 will require plan asset and benefit obligations to be measured primarily as of the balance sheet date.  The effective date for the recognition of the funded status on the balance sheet is for fiscal years ending after December 15, 2006 while the effective date for the requirement that the measurement date of plan assets and the benefit obligation be the same as the balance sheet date is for fiscal years ending after December 15, 2008. The adoption of SFAS No. 158 is not expected to have a significant impact on the Company’s financial condition or results of operations.

Critical Accounting Policies

          The notes to the consolidated financial statements in Item 8 of this Form 10-K contain a summary of MutualFirst’s significant accounting policies.  Certain of these policies are important to the portrayal of MutualFirst’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain.  Management believes that its critical accounting policies include determining the allowance for loan losses, the valuation of foreclosed assets, mortgage servicing rights and real estate held for development and the valuation of intangible assets.

          The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.  A worsening or protracted economic decline would increase the likelihood of additional losses due to credit and market risk and could create the need for additional loss reserves.

Allowance for Loan Losses

          The allowance for loan losses is a significant estimate that can and does change based on management’s assumptions about specific borrowers and current general economic and business conditions, among other factors.  Management reviews the adequacy of the allowance for loan losses on at least a quarterly basis.  The evaluation by management includes consideration of past loss experience, changes in the composition of the loan portfolio, the current condition and amount of loans outstanding, identified problem loans and the probability of collecting all amounts due.

53



Foreclosed Assets

          Foreclosed assets are carried at the lower of cost or fair value less estimated selling costs.  Management estimates the fair value of the properties based on current appraisal information.  Fair value estimates are particularly susceptible to significant changes in the economic environment, market conditions, and real estate market.  A worsening or protracted economic decline would increase the likelihood of a decline in property values and could create the need to write down the properties through current operations.

Mortgage Servicing Rights

          Mortgage servicing rights (“MSRs”) associated with loans originated and sold, where servicing is retained, are capitalized and included in other intangible assets in the consolidated balance sheet.  The value of the capitalized servicing rights represents the present value of the future servicing fees arising from the right to service loans in the portfolio.  Critical accounting policies for MSRs relate to the initial valuation and subsequent impairment tests.  The methodology used to determine the valuation of MSRs requires the development and use of a number of estimates, including anticipated principal amortization and prepayments of that principal balance.  Events that may significantly affect the estimates used are changes in interest rates, mortgage loan prepayment speeds and the payment performance of the underlying loans.  The carrying value of the MSRs is periodically reviewed for impairment based on a determination of fair value.  For purposes of measuring impairment, the servicing rights are compared to a valuation prepared based on a discounted cash flow methodology, utilizing current prepayment speeds and discount rates.  Impairment, if any, is recognized through a valuation allowance and is recorded as amortization of intangible assets.

Intangible Assets

          MutualFirst periodically assesses the impairment of its goodwill and the recoverability of its core deposit intangible.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  If actual external conditions and future operating results differ from MutualFirst’s judgments, impairment and/or increased amortization charges may be necessary to reduce the carrying value of these assets to the appropriate value. 

Impact of Inflation

          Our consolidated financial statements have been prepared in accordance with generally accepted accounting principles.  The principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

          Our primary assets and liabilities are monetary in nature.  As a result, interest rates affect our performance more than general levels of inflation.  Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation.  In a period of rapidly rising interest rates, the liquidity and maturity structure of our assets and liabilities are critical to the maintenance of acceptable performance levels.

54



          The principal effect of inflation, as distinct from levels of interest rates, on earnings is in the area of non-interest expense.  Expense items such as employee compensation, employee benefits and occupancy and equipment cost may increase because of inflation.  Inflation also may increase the dollar value of the collateral securing loans that we have made.  We are unable to determine the extent to which properties securing our loans have appreciated in dollar value due to inflation.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

          Asset and Liability Management and Market Risk

          Our Risk When Interest Rates Change.  The rates of interest we earn on assets and pay on liabilities generally is established contractually for a period of time.  Market interest rates change over time.  Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities.  The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

          How We Measure Our Risk of Interest Rate Changes.  As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk.  In monitoring interest rate risk, we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities, and their sensitivity to actual or potential changes in market interest rates.

          In order to minimize the potential for adverse effects of material and prolonged changes in interest rates on our results of operations, we adopted asset and liability management policies to better match the maturities and repricing terms of our interest-earning assets and interest-bearing liabilities.  Mutual Federal’s Board of Directors sets and recommends asset and liability policies, which are implemented by the asset and liability management committee.  The Asset and Liability Management Committee is chaired by the chief financial officer and is comprised of members of our senior management.  The purpose of the Asset and Liability Management Committee is to communicate, coordinate and control asset/liability management issues consistent with our business plan and board-approved policies.  This committee establishes and monitors the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs.  The objectives are to manage assets and funding sources consistent with liquidity, capital adequacy, growth, risk and profitability goals.  The Asset and Liability Management Committee generally meets monthly to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to a net present value of portfolio equity analysis and income simulations.  At each meeting, the Asset and Liability Management Committee recommends appropriate strategy changes based on this review.  The chief financial officer is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors, at least quarterly.

          In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, we have sought to:

55



 

Originate and purchase adjustable rate mortgage loans and commercial business loans,

 

 

 

 

Originate shorter-duration consumer loans,

 

 

 

 

Manage our deposits to establish stable deposit relationships,

 

 

 

 

Acquire longer-term borrowings at fixed rates, when appropriate, to offset the negative impact of longer-term fixed rate loans in our loan portfolio, and

 

 

 

 

Limit the percentage of long-term fixed-rate loans in our portfolio.

          Depending on the level of general interest rates, the relationship between long and short-term interest rates, market conditions and competitive factors, the Asset and Liability Management Committee may increase our interest rate risk position somewhat in order to maintain our net interest margin.  We will continue to increase our emphasis on the origination of relatively short-term and/or adjustable rate loans.  In addition, in an effort to avoid an increase in the percentage of long-term fixed-rate loans in our portfolio, in 2006, we sold $50.9 million of fixed rate, one-to four- family mortgage loans with an original term to maturity of over 10 years in the secondary market.

          The Asset and Liability Management Committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest income and market value of portfolio equity that are authorized by our board of directors.

          The OTS provides Mutual Federal with the information presented in the following tables.  The tables present the change in our net portfolio value at December 31, 2006 and 2005 that would occur upon an immediate and sustained change in market interest rates of 100 to 300 basis points as required by the OTS, and do not give any effect to actions that management might take to counteract that change.  The changes in net portfolio value under all rate changes shown were within guidelines approved by the board of directors.

56



December 31, 2006

Net Portfolio Value

 

 

 

 

 

 

 

 

 

 

 

 

NPV as % of PV of Assets

 

Changes
In Rates

 

 

 

 

 

 

 

 

 

 


 

 

$ Amount

 

$ Change

 

% Change

 

NPV Ratio

 

Change

 


 



 



 



 



 



 

+300

 bp

 

 

58,685

 

 

-42,718

 

 

-42

%

 

6.40

%

 

-402

 bp

+200

 bp

 

 

73,875

 

 

-27,529

 

 

-27

%

 

7.89

%

 

-253

 bp

+100

 bp

 

 

88,541

 

 

-12,863

 

 

-13

%

 

9.26

%

 

-115

 bp

0

 bp

 

 

101,404

 

 

 

 

 

 

 

 

10.42

%

 

 

 

-100

 bp

 

 

109,112

 

 

7,709

 

 

8

%

 

11.06

%

 

+64

 bp

-200

 bp

 

 

114,178

 

 

12,775

 

 

13

%

 

11.45

%

 

+103

 bp

December 31, 2005

Net Portfolio Value

 

 

 

 

 

 

 

 

 

 

 

 

NPV as % of PV of Assets

 

Changes
In Rates

 

 

 

 

 

 

 

 

 

 


 

 

$ Amount

 

$ Change

 

% Change

 

NPV Ratio

 

Change

 


 



 



 



 



 



 

+300

 bp

 

 

56,117

 

 

-37,321

 

 

-40

%

 

6.08

%

 

-346

 bp

+200

 bp

 

 

69,434

 

 

-24,005

 

 

-26

%

 

7.37

%

 

-217

 bp

+100

 bp

 

 

82,300

 

 

-11,138

 

 

-12

%

 

8.57

%

 

-98

 bp

0

 bp

 

 

93,438

 

 

 

 

 

 

 

 

9.55

%

 

 

 

-100

 bp

 

 

99,369

 

 

5,930

 

 

6

%

 

10.02

%

 

47

 bp

-200

 bp

 

 

98,783

 

 

5,344

 

 

6

%

 

9.88

%

 

34

 bp

          The OTS uses certain assumptions in assessing the interest rate risk of savings banks.  These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the market value of certain assets under differing interest rate scenarios, among others.

          As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing tables.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates.  Additionally, certain assets, such as adjustable rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, if interest rates change, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the tables.

57



Item 8.

Financial Statements and Supplementary Data

MutualFirst Financial, Inc.

Accountants’ Report and Consolidated Financial Statements

December 31, 2006, 2005 and 2004

58



Report of Independent Registered Public Accounting Firm

Audit Committee, Board of Directors and Stockholders
MutualFirst Financial, Inc.
Muncie, Indiana

We have audited the accompanying consolidated balance sheets of MutualFirst Financial, Inc. as of December 31, 2006 and 2005, and the related consolidated statements of income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2006.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of MutualFirst Financial, Inc.  as of December 31, 2006 and 2005, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of MutualFirst Financial, Inc’s internal control over financial reporting as of December 31, 2006 based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 13, 2007  expressed unqualified opinions on management’s assessment and on the effectiveness of the Company’s internal control over financial reporting.

BKD, LLP

Indianapolis, Indiana
March 13, 2007

59



MutualFirst Financial, Inc.

Consolidated Balance Sheets
December 31, 2006 and 2005

 

 

2006

 

2005

 

 

 



 



 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

23,235,328

 

$

20,481,168

 

Interest-bearing demand deposits

 

 

1,679,544

 

 

1,883,415

 

 

 



 



 

Cash and cash equivalents

 

 

24,914,872

 

 

22,364,583

 

Interest-bearing deposits

 

 

293,000

 

 

293,000

 

Investment securities available for sale

 

 

41,070,091

 

 

39,787,608

 

Loans held for sale

 

 

1,329,700

 

 

2,022,390

 

Loans, net of allowance for loan losses of $8,156,000 and $8,100,000

 

 

805,625,486

 

 

822,547,365

 

Premises and equipment

 

 

15,431,475

 

 

14,169,464

 

Federal Home Loan Bank stock

 

 

9,938,400

 

 

10,124,700

 

Investment in limited partnerships

 

 

3,460,818

 

 

4,605,898

 

Deferred income tax benefit

 

 

4,376,318

 

 

3,817,287

 

Cash value of life insurance

 

 

29,120,760

 

 

28,045,357

 

Goodwill

 

 

13,786,468

 

 

12,926,858

 

Other assets

 

 

11,495,044

 

 

11,124,788

 

 

 



 



 

Total assets

 

$

960,842,432

 

$

971,829,298

 

 

 



 



 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-bearing

 

$

47,142,407

 

$

43,466,048

 

Interest-bearing

 

 

656,216,247

 

 

641,087,825

 

 

 



 



 

Total deposits

 

 

703,358,654

 

 

684,553,873

 

Federal Home Loan Bank advances

 

 

157,425,176

 

 

186,007,669

 

Notes payable

 

 

1,426,769

 

 

1,783,851

 

Other liabilities

 

 

11,367,515

 

 

10,690,285

 

 

 



 



 

Total liabilities

 

 

873,578,114

 

 

883,035,678

 

 

 



 



 

Commitments and Contingencies

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Preferred stock, $.01 par value

 

 

 

 

 

 

 

Authorized and unissued - 5,000,000 shares

 

 

 

 

 

 

 

Common stock, $.01 par value

 

 

 

 

 

 

 

Authorized - 20,000,000 shares

 

 

 

 

 

 

 

Issued and outstanding – 4,366,636 and 4,552,218 shares

 

 

43,666

 

 

45,522

 

Additional paid-in capital

 

 

33,101,586

 

 

33,889,584

 

Retained earnings

 

 

56,698,546

 

 

57,968,477

 

Accumulated other comprehensive loss

 

 

(354,734

)

 

(374,701

)

Unearned benefit plan shares

 

 

(2,224,746

)

 

(2,735,262

)

 

 



 



 

Total stockholders’ equity

 

 

87,264,318

 

 

88,793,620

 

 

 



 



 

Total liabilities and stockholders’ equity

 

$

960,842,432

 

$

971,829,298

 

 

 



 



 


See Notes to Consolidated Financial Statements

 


60



MutualFirst Financial, Inc.

Consolidated Statements of Income
Years Ended December 31, 2006, 2005 and 2004

 

 

2006

 

2005

 

2004

 

 

 


 


 


 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

53,672,382

 

$

46,424,599

 

$

42,839,649

 

Investment securities

 

 

1,920,823

 

 

1,625,288

 

 

1,196,295

 

Federal Home Loan Bank stock

 

 

459,255

 

 

393,628

 

 

334,544

 

Deposits with financial institutions

 

 

67,143

 

 

34,477

 

 

29,460

 

 

 



 



 



 

Total interest and dividend income

 

 

56,119,603

 

 

48,477,992

 

 

44,399,948

 

 

 



 



 



 

Interest Expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

22,024,156

 

 

15,285,549

 

 

12,317,820

 

Federal Home Loan Bank advances

 

 

7,803,817

 

 

5,822,073

 

 

5,080,991

 

Other interest expense

 

 

62,424

 

 

62,424

 

 

76,849

 

 

 



 



 



 

Total interest expense

 

 

29,890,397

 

 

21,170,046

 

 

17,475,660

 

 

 



 



 



 

Net Interest Income

 

 

26,229,206

 

 

27,307,946

 

 

26,924,288

 

Provision for loan losses

 

 

2,068,000

 

 

1,775,000

 

 

1,556,500

 

 

 



 



 



 

Net Interest Income After Provision for Loan Losses

 

 

24,161,206

 

 

25,532,946

 

 

25,367,788

 

 

 



 



 



 

Other Income

 

 

 

 

 

 

 

 

 

 

Service fee income

 

 

4,369,508

 

 

4,025,671

 

 

3,193,229

 

Net realized gains (losses) on sales of available-for-sale securities

 

 

00

 

 

(762

)

 

(2,817

)

Commissions

 

 

682,432

 

 

981,817

 

 

853,842

 

Equity in income (loss) of limited partnerships

 

 

(181,366

)

 

135,216

 

 

52,322

 

Net gains (losses) on sales of loans

 

 

(669,389

)

 

228,174

 

 

729,897

 

Net servicing fees

 

 

62,122

 

 

192,171

 

 

122,596

 

Increase in cash value of life insurance

 

 

1,075,403

 

 

955,000

 

 

950,000

 

Other income

 

 

1,303,778

 

 

215,025

 

 

324,340

 

 

 



 



 



 

Total other income

 

 

6,642,488

 

 

6,732,312

 

 

6,223,409

 

 

 



 



 



 

Other Expenses

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

14,617,254

 

 

13,792,355

 

 

16,167,177

 

Net occupancy expenses

 

 

1,507,067

 

 

1,415,377

 

 

1,149,931

 

Equipment expenses

 

 

1,221,991

 

 

1,228,134

 

 

1,124,185

 

Data processing fees

 

 

897,998

 

 

821,863

 

 

630,312

 

Advertising and promotion

 

 

966,224

 

 

801,377

 

 

721,957

 

Automated teller machine expense

 

 

699,435

 

 

654,467

 

 

587,076

 

Professional fees

 

 

992,984

 

 

1,018,485

 

 

750,144

 

Other expenses

 

 

4,116,326

 

 

3,680,043

 

 

3,184,942

 

 

 



 



 



 

Total other expenses

 

 

25,019,279

 

 

23,412,101

 

 

24,315,724

 

 

 



 



 



 

Income Before Income Tax

 

 

5,784,415

 

 

8,853,157

 

 

7,275,473

 

Income tax expense

 

 

1,027,900

 

 

2,400,975

 

 

1,753,450

 

 

 



 



 



 

Net Income

 

$

4,756,515

 

$

6,452,182

 

$

5,522,023

 

 

 



 



 



 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.13

 

$

1.49

 

$

1.19

 

Diluted

 

 

1.11

 

 

1.45

 

 

1.16

 


See Notes to Consolidated Financial Statements

 


61



MutualFirst Financial, Inc.

Consolidated Statements of Stockholders’ Equity
Years Ended December 31, 2006, 2005 and 2004

 

 

Common
Stock

 

Paid-in
Capital

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income
(Loss)

 

Unearned
Benefit
Plan
Shares

 

Total

 

 

 



 



 



 



 



 



 

Balances, January 1, 2004

 

 

52,932

 

 

38,052,080

 

 

63,409,374

 

 

233,738

 

 

(4,227,992

)

 

97,520,132

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

5,522,023

 

 

 

 

 

 

 

 

5,522,023

 

Other comprehensive income, net of tax - unrealized losses on securities

 

 

 

 

 

 

 

 

 

 

 

(322,384

)

 

 

 

 

(322,384

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,199,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cash dividends ($.47 per share)

 

 

 

 

 

 

 

 

(2,149,714

)

 

 

 

 

 

 

 

(2,149,714

)

Exercise of stock options

 

 

382

 

 

553,156

 

 

 

 

 

 

 

 

 

 

 

553,538

 

Stock repurchased

 

 

(6,230

)

 

(4,744,626

)

 

(9,955,630

)

 

 

 

 

 

 

 

(14,706,486

)

RRP shares earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

600,550

 

 

600,550

 

Tax benefit on stock options and RRP shares

 

 

 

 

 

90,436

 

 

 

 

 

 

 

 

 

 

 

90,436

 

ESOP shares earned

 

 

 

 

 

434,208

 

 

 

 

 

 

 

 

317,840

 

 

752,048

 

 

 



 



 



 



 



 



 

Balances, December 31, 2004

 

 

47,084

 

 

34,385,254

 

 

56,826,053

 

 

(88,646

)

 

(3,309,602

)

 

87,860,143

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

6,452,182

 

 

 

 

 

 

 

 

6,452,182

 

Other comprehensive income, net of tax - unrealized losses on securities

 

 

 

 

 

 

 

 

 

 

 

(286,055

)

 

 

 

 

(286,055

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,166,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cash dividends ($.53 per share)

 

 

 

 

 

 

 

 

(2,308,856

)

 

 

 

 

 

 

 

(2,308,856

)

Exercise of stock options

 

 

534

 

 

758,557

 

 

 

 

 

 

 

 

 

 

 

759,091

 

Stock repurchased

 

 

(2,096

)

 

(1,815,843

)

 

(3,000,902

)

 

 

 

 

 

 

 

(4,818,841

)

RRP shares earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

256,500

 

 

256,500

 

Tax benefit on stock options and RRP shares

 

 

 

 

 

155,000

 

 

 

 

 

 

 

 

 

 

 

155,000

 

ESOP shares earned

 

 

 

 

 

406,616

 

 

 

 

 

 

 

 

317,840

 

 

724,456

 

 

 



 



 



 



 



 



 

Balances, December 31, 2005

 

 

45,522

 

 

33,889,584

 

 

57,968,477

 

 

(374,701

)

 

(2,735,262

)

 

88,793,620

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

4,756,515

 

 

 

 

 

 

 

 

4,756,515

 

Other comprehensive income net of tax - unrealized gains on securities

 

 

 

 

 

 

 

 

 

 

 

19,967

 

 

 

 

 

19,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,776,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cash dividends ($.58 per share)

 

 

 

 

 

 

 

 

(2,359,547

)

 

 

 

 

 

 

 

(2,359,547

)

Exercise of stock options

 

 

474

 

 

686,826

 

 

 

 

 

 

 

 

 

 

 

687,300

 

Stock repurchased

 

 

(2,330

)

 

(1,825,273

)

 

(3,107,881

)

 

 

 

 

 

 

 

(4,935,484

)

RRP shares earned

 

 

 

 

 

150,564

 

 

 

 

 

 

 

 

 

 

 

150,564

 

Tax benefit on stock options and RRP shares

 

 

 

 

 

45,400

 

 

 

 

 

 

 

 

 

 

 

45,400

 

ESOP shares earned

 

 

 

 

 

347,161

 

 

 

 

 

 

 

 

317,840

 

 

665,001

 

Reclassification of unearned RRP shares

 

 

 

 

 

(192,676

)

 

 

 

 

 

 

 

192,676

 

 

—  

 

Cumulative effect of applying SAB no. 108

 

 

 

 

 

 

 

 

(559,018

)

 

 

 

 

 

 

 

(559,018

)

 

 



 



 



 



 



 



 

Balances December 31 2006

 

$

43,666

 

$

33,101,586

 

$

56,698,546

 

$

(354,734

)

$

(2,224,746

)

$

87,264,318

 

 

 



 



 



 



 



 



 


See Notes to Consolidated Financial Statements

 


62



MutualFirst Financial, Inc.

Consolidated Statements of Cash Flows
Years Ended December 31, 2006, 2005 and 2004

 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Operating Activities

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,756,515

 

$

6,452,182

 

$

5,522,023

 

Items not requiring (providing) cash

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

2,068,000

 

 

1,775,000

 

 

1,556,500

 

ESOP shares earned

 

 

665,001

 

 

724,456

 

 

752,048

 

RRP shares earned

 

 

150,564

 

 

256,500

 

 

600,550

 

Depreciation and amortization

 

 

2,863,255

 

 

2,643,167

 

 

2,786,288

 

Deferred income tax

 

 

(192,509

)

 

376,614

 

 

117,298

 

Loans originated for sale

 

 

(25,124,598

)

 

(12,445,397

)

 

(25,613,232

)

Proceeds from sales of loans held for sale

 

 

49,746,168

 

 

13,564,331

 

 

40,820,936

 

(Gains) losses on sales of loans held for sale

 

 

669,389

 

 

(228,174

)

 

(729,897

)

Tax benefit on stock options and RRP shares

 

 

(45,400

)

 

(155,000

)

 

(90,436

)

Change in

 

 

 

 

 

 

 

 

 

 

Interest receivable

 

 

275,770

 

 

(443,527

)

 

155,291

 

Other assets

 

 

(1,216,116

)

 

(941,473

)

 

(193,052

)

Interest payable

 

 

205,881

 

 

396,568

 

 

173,530

 

Other liabilities

 

 

433,669

 

 

395,216

 

 

(470,932

)

Cash value of life insurance

 

 

(1,075,403

)

 

(955,000

)

 

(950,000

)

Other adjustments

 

 

939,706

 

 

656,088

 

 

560,073

 

 

 



 



 



 

Net cash provided by operating activities

 

 

35,119,892

 

 

12,071,551

 

 

24,996,988

 

 

 



 



 



 

Investing Activities

 

 

 

 

 

 

 

 

 

 

Purchases of securities available for sale

 

 

(5,658,192

)

 

(10,263,230

)

 

(20,897,969

)

Proceeds from maturities and paydowns of securities available for sale

 

 

3,946,193

 

 

7,264,794

 

 

10,676,145

 

Proceeds from sales of securities available for sale

 

 

395,949

 

 

13,399,931

 

 

3,472,490

 

Net change in loans

 

 

(6,082,431

)

 

(35,099,134

)

 

(28,416,263

)

Purchases of premises and equipment

 

 

(2,752,106

)

 

(2,431,451

)

 

(3,182,626

)

Proceeds from real estate owned sales

 

 

1,126,224

 

 

538,342

 

 

967,264

 

Cash received (paid) in acquisition, net

 

 

3,894,267

 

 

(9,349,563

)

 

—  

 

Other investing activities

 

 

1,350,350

 

 

(385,996

)

 

(252,429

)

 

 



 



 



 

Net cash used in investing activities

 

 

(3,779,746

)

 

(36,326,307

)

 

(37,633,388

)

 

 



 



 



 

Financing Activities

 

 

 

 

 

 

 

 

 

 

Net change in

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing, interest-bearing demand and savings deposits

 

 

15,877,096

 

 

(21,457,623

)

 

18,489,158

 

Certificates of deposits

 

 

(9,399,360

)

 

29,713,925

 

 

2,555,564

 

Repayment of note payable

 

 

(419,506

)

 

(424,005

)

 

(427,560

)

Proceeds from FHLB advances

 

 

514,450,000

 

 

425,300,000

 

 

253,700,000

 

Repayment of FHLB advances

 

 

(542,731,831

)

 

(400,301,792

)

 

(248,922,980

)

Net change in advances by borrowers for taxes and insurance

 

 

(3,925

)

 

259,064

 

 

130,034

 

Stock repurchased

 

 

(4,935,484

)

 

(4,818,841

)

 

(14,706,486

)

Proceeds from stock options exercised

 

 

687,300

 

 

759,091

 

 

553,538

 

Tax benefit on stock options and RRP shares

 

 

45,400

 

 

155,000

 

 

90,436

 

Cash dividends

 

 

(2,359,547

)

 

(2,308,856

)

 

(2,149,714

)

 

 



 



 



 

Net cash provided by (used in) financing activities

 

 

(28,789,857

)

 

26,875,963

 

 

9,311,990

 

 

 



 



 



 

Net Change in Cash and Cash Equivalents

 

 

2,550,289

 

 

2,621,207

 

 

(3,324,410

)

Cash and Cash Equivalents, Beginning of Year

 

 

22,364,583

 

 

19,743,376

 

 

23,067,786

 

 

 



 



 



 

Cash and Cash Equivalents, End of Year

 

$

24,914,872

 

$

22,364,583

 

$

19,743,376

 

 

 



 



 



 

Additional Cash Flows Information

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

29,684,516

 

$

20,571,776

 

$

17,302,130

 

Income tax paid

 

 

1,225,000

 

 

2,502,366

 

 

1,672,000

 

Transfers from loans to foreclosed real estate

 

 

1,484,766

 

 

2,048,232

 

 

895,599

 

Loans transferred to held for sale

 

 

24,598,269

 

 

—  

 

 

15,293,086

 

Mortgage servicing rights capitalized

 

 

437,194

 

 

134,710

 

 

408,208

 


See Notes to Consolidated Financial Statements

 

63



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 1:

Nature of Operations and Summary of Significant Accounting Policies

 

 

 

The accounting and reporting policies of MutualFirst Financial, Inc. (Company) and its wholly owned subsidiary, Mutual Federal Savings Bank (Bank) and the Bank’s wholly owned subsidiary, First MFSB Corporation, conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry.  The more significant of the policies are described below.

 

 

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

 

 

The Company is a thrift holding company whose principal activity is the ownership of the Bank.  The Bank operates under a federal thrift charter and provides full banking services.  As a federally chartered thrift, the Bank is subject to regulation by the Office of Thrift Supervision, and the Federal Deposit Insurance Corporation.

 

 

 

The Bank generates mortgage, consumer and commercial loans and receives deposits from customers located primarily in north central Indiana.  The Bank’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets.  First MFSB Corporation sells various insurance products.

 

 

 

Consolidation - The consolidated financial statements include the accounts of the Company, the Bank, and the Bank’s subsidiary, after elimination of all material intercompany transactions.

 

 

 

Cash Equivalents - The Company considers all liquid investments with original maturities of three months or less to be cash equivalents.

 

 

 

Investment Securities - Securities available for sale are carried at fair value with unrealized gains and losses reported separately in accumulated other comprehensive income, net of tax.

 

 

 

Amortization of premiums and accretion of discounts are recorded using the interest method as interest income from securities.  Realized gains and losses are recorded as net security gains (losses).  Gains and losses on sales of securities are determined on the specific-identification method.

 

 

 

Declines in the fair value of securities below their cost that are other-than-temporary are reflected as realized losses.  In estimating other-than-temporary losses, management considers the length of time and extent that fair value has been less than cost, the financial condition and near term prospects of the issuer, and the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

 

 

 

Loans held for sale are carried at the lower of aggregate cost or market.  Market is determined using the aggregate method.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to income based on the difference between estimated sales proceeds and aggregate cost.

 

64



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Loans are carried at the principal amount outstanding.  A loan is impaired when, based on current information or events, it is probable that the Company will be unable to collect all amounts due (principal and interest) according to the contractual terms of the loan agreement.  Payments with insignificant delays not exceeding 90 days are not considered impaired.  Certain significant nonaccrual and substantially delinquent loans may be considered to be impaired.  The Company considers its investment in one-to-four family residential loans and consumer loans to be homogeneous and therefore excluded from separate identification for evaluation of impairment.  Interest income is accrued on the principal balances of loans.  The accrual of interest on impaired and nonaccrual loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due.  When interest accrual is discontinued, all unpaid accrued interest is reversed when considered uncollectible.  Interest income is subsequently recognized only to the extent cash payments are received.  Certain loan fees and direct costs are being deferred and amortized as an adjustment of yield on the loans over the contractual maturity of the loans.

 

 

 

Allowance for loan losses is maintained to absorb loan losses based on management’s continuing review and evaluation of the loan portfolio and its judgment as to the impact of economic conditions on the portfolio.  The evaluation by management includes consideration of past loss experience, changes in the composition of the portfolio, the current condition and amount of loans outstanding, and the probability of collecting all amounts due.  Impaired loans are measured by the present value of expected future cash flows, or the fair value of the collateral of the loan, if collateral dependent.  The allowance is increased by the provision for loan losses, which is charged against current period operating results.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

 

 

 

The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.  Management believes that as of December 31, 2006, the allowance for loan losses is adequate based on information currently available.  A worsening or protracted economic decline in the areas within which the Bank operates would increase the likelihood of additional losses due to credit and market risks and could create the need for additional loss reserves.

 

 

 

Premises and equipment are carried at cost net of accumulated depreciation.  Depreciation is computed using the straight-line method based principally on the estimated useful lives of the assets which range from 3 to 50 years.  Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized.  Gains and losses on dispositions are included in current operations.

 

 

 

Federal Home Loan Bank stock is a required investment for institutions that are members of the Federal Home Loan Bank system.  The required investment in the common stock is based on a predetermined formula and is carried at cost.

65



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Mortgage servicing rights on originated loans that have been sold are capitalized by allocating the total cost of the mortgage loans between the mortgage servicing rights and the loans based on their relative fair values.  Capitalized servicing rights are amortized in proportion to and over the period of estimated servicing revenues.  Impairment of mortgage servicing rights is based on the fair value of those rights.  Fair values are estimated using discounted cash flows based on a current market interest rate.  For purposes of measuring impairment, the rights are stratified based on the predominant risk characteristics of the underlying loans.  The predominant characteristic currently used for stratification is type of loan.  The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair values.

 

 

 

Investment in limited partnerships is recorded primarily on the equity method of accounting.  Losses due to impairment are recorded when it is determined that the investment no longer has the ability to recover its carrying amount.  The benefits of low income housing tax credits associated with the investment are accrued when earned.

 

 

 

Goodwill is tested annually for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.

 

 

 

Income tax in the consolidated statements of income includes deferred income tax provisions or benefits for all significant temporary differences in recognizing income and expenses for financial reporting and income tax purposes.  The Company files consolidated income tax returns with the Bank.

 

 

 

Earnings per share is computed based upon the weighted-average common and common equivalent shares outstanding during each year.  Unearned ESOP shares and RRP shares which have not vested have been excluded from the computation of average shares outstanding.

 

 

 

Reclassifications of certain amounts in the 2005 and 2004 consolidated financial statements have been made to conform to the 2006 presentation.

 

 

 

Stock Options are accounted for in accordance with Statement of Financial Accounting Standards (SFAS) No. 123R, Share-Based Payment. At December 31, 2006, the Company has a stock-based employee compensation plan, which is described more fully in Note 19.  Prior to 2006, the Company accounted for this plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations.  Accordingly, in 2005, no stock-based employee compensation cost is reflected in net income, as all options granted under this plan had an exercise price equal to the market value of the underlying common stock at the grant date.

 

 

 

Effective January 1, 2006 the Company adopted the fair value recognition provisions of SFAS No. 123R  The Company selected the modified prospective application.  Accordingly, after January 1, 2006, the Company will begin expensing the fair value of stock options granted, modified, repurchased or cancelled.

 

 

 

During the period ended December 31, 2005, the Company accelerated the vesting of options previously granted, and the vesting period for the 2005 grants was established so that those grants would be fully vested by year-end.  The term of the acceleration is such that no expense will be recognized by the Company on those grants, although it will continue to report the impact of the acceleration in its proforma disclosures of the earnings per share.

66



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value provisions of Statement of Financial Accounting Standards No. 123, Share-Based Payment (SFAS 123).


 

 

2005

 

2004

 

 

 



 



 

Net income, as reported

 

$

6,452

 

$

5,522

 

Less: Stock-based employee compensation cost determined under the fair value method, net of income taxes

 

 

(164

)

 

(138

)

 

 



 



 

Pro forma net income

 

$

6,288

 

$

5,384

 

 

 



 



 

Earnings per share

 

 

 

 

 

 

 

Basic - as reported

 

$

1.49

 

$

1.19

 

Basic - pro forma

 

 

1.45

 

 

1.16

 

Diluted - as reported

 

 

1.45

 

 

1.16

 

Diluted - pro forma

 

 

1.42

 

 

1.13

 


Note 2:

Impact of Recently Adopted Accounting Pronouncements

 

 

 

In accordance with Staff Accounting Bulletin 108, the Company made an adjustment to the 2006 financial statements to correct an error that had previously been considered immaterial.  The error arose in 2001 as the Company recognized accretion relating to negative goodwill that had been allocated as a pro rata reduction of an investment in low income housing partnership.  Related to this and subsequent to 2001 the Company recognized its portion of losses on the investment although due to the allocation of negative goodwill the investment had no book value.  The error was $559,000 and is shown as a cumulative effect of adopting SAB No. 108 in the consolidated statements of stockholders’ equity.

 

 

Note 3:

Acquisitions

 

 

 

On August 18, 2006, the Bank acquired three branch offices in Warsaw, Wabash, and Winchester, Indiana of Community First Bank aqnd Trust from First Financial Bancorp of Hamilton, Ohio (First Financial).  As a result of the acquisition, the Bank will have an opportunity to increase its deposit base and reduce transaction costs.  The Bank also expects to reduce costs through economies of scale.

67



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The aggregate cash received was $3,690,000.  The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition.


Cash and cash equivalents

 

$

204

 

Loans

 

 

6,502

 

Premises and equipment

 

 

803

 

Core deposit intangible

 

 

313

 

Goodwill

 

 

842

 

 

 



 

Total assets acquired

 

 

8,664

 

 

 



 

Deposits

 

 

12,327

 

Other liabilities

 

 

27

 

 

 



 

Total liabilities assumed

 

 

12,354

 

 

 



 

Net liabilities assumed

 

$

3,690

 

 

 



 


 

The only significant intangible asset acquired was the core deposit base, which has a useful life of approximately ten years and will be amortized using an accelerated method.  The $842,000 of goodwill is expected to be deductible for tax purposes ratably over fifteen years.

 

 

 

On September 16, 2005, the Bank acquired substantially all of the assets and assumed essentially all of the liabilities of Fidelity Federal Savings Bank (Fidelity), an affiliate of First Financial.  First Financial did not account for Fidelity as a separate operating segment and, therefore, complete financial statements are not available for purposes of presenting proforma disclosures.  The results of Fidelity’s operations have been included in the consolidated financial statements since that date.  Fidelity is a thrift located in Marion, Indiana.  As a result of the acquisition, the Bank will have an opportunity to increase its deposit base and reduce transaction costs.  The Bank also expects to reduce costs through economies of scale.

68



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The aggregate cash purchase price was $20,274,000.  The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition.

 

 

Cash and cash equivalents

 

$

10,924

 

Investments

 

 

12,887

 

Loans

 

 

79,805

 

Premises and equipment

 

 

641

 

Core deposit intangible

 

 

1,011

 

Goodwill

 

 

12,119

 

Other assets

 

 

682

 

 

 



 

Total assets acquired

 

 

118,069

 

 

 



 

Deposits

 

 

75,890

 

Federal Home Loan Bank advances

 

 

21,658

 

Other liabilities

 

 

247

 

 

 



 

Total liabilities assumed

 

 

97,795

 

 

 



 

Net assets acquired

 

$

20,274

 

 

 



 


 

The only significant intangible asset acquired was the core deposit base, which has a useful life of approximately ten years and will be amortized using an accelerated method.  The $12,119,000 of goodwill is expected to be deductible for tax purposes ratably over fifteen years.

69



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 4:

Restriction on Cash

 

 

 

The Bank is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank.  The reserve required at December 31, 2006 was $1,823,000.

 

 

Note 5:

Investment Securities Available for Sale


 

 

2006

 

 

 


 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

 


 


 


 


 

Mortgage-backed securities

 

$

3,146

 

$

30

 

$

(20

)

$

3,156

 

Collateralized mortgage obligations

 

 

6,860

 

 

1

 

 

(99

)

 

6,762

 

Federal agencies

 

 

1,001

 

 

—  

 

 

(18

)

 

983

 

Small Business Administration

 

 

116

 

 

—  

 

 

—  

 

 

116

 

Corporate obligations

 

 

14,332

 

 

20

 

 

(116

)

 

14,236

 

Marketable equity securities

 

 

16,206

 

 

—  

 

 

(389

)

 

15,817

 

 

 



 



 



 



 

Total investment securities

 

$

41,661

 

$

51

 

$

(642

)

$

41,070

 

 

 



 



 



 



 


 

 

2005

 

 

 


 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

 



 



 



 



 

Mortgage-backed securities

 

$

1,802

 

$

48

 

$

(20

)

$

1,830

 

Collateralized mortgage obligations

 

 

8,195

 

 

—  

 

 

(144

)

 

8,051

 

Federal agencies

 

 

2,002

 

 

—  

 

 

(41

)

 

1,961

 

Small Business Administration

 

 

135

 

 

10

 

 

—  

 

 

145

 

Corporate obligations

 

 

13,059

 

 

34

 

 

(139

)

 

12,954

 

Marketable equity securities

 

 

15,218

 

 

—  

 

 

(371

)

 

14,847

 

 

 



 



 



 



 

Total investment securities

 

$

40,411

 

$

92

 

$

(715

)

$

39,788

 

 

 



 



 



 



 


 

Marketable equity securities consist of shares in mutual funds which invest in government obligations and mortgage-backed securities.

70



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Certain investments in debt and marketable equity securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments at December 31, 2006 and 2005 was $30,510,000 and $35,213,000, which is approximately 74 percent and 89 percent of the Company’s available-for-sale investment portfolio at those dates.  These declines primarily resulted from increases in market interest rates.  The marketable equity securities consist of units in an adjustable rate mortgage (ARM) fund and were purchased to help the Company’s investment portfolio provide higher levels of current income in rising rate environments. This is due to the adjustable and floating rate securities that comprise the majority of the funds assets.  As fixed rate bonds lose value in rising rate environments, the ARM fund is managed to minimize market value declines due to the proclivity of the majority of the fund assets to reset up to market levels in rising rate environments. The unrealized losses the Company is experiencing on the ARM fund were expected in the current rate environment.  The ARM fund has consistently followed the same strategy and asset allocation since its inception.  When rates start to rise, it is anticipated the fund will reinvest in higher rate mortgage instruments.

 

 

 

Based on evaluation of available evidence, including recent changes in market interest rates, management believes the declines in fair value for these securities are temporary.

 

 

 

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

 

 

 

The following tables show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2006 and 2005:


 

 

2006

 

 

 


 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 


 


 


 

Description of Securities

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 


 


 


 


 


 


 


 

Mortgage-backed securities

 

$

967

 

$

(2

)

$

458

 

$

(18

)

$

1,425

 

$

(20

)

Collateralized mortgage obligations

 

 

907

 

 

(2

)

 

4,964

 

 

(97

)

 

5,871

 

 

(99

)

Federal agencies

 

 

—  

 

 

—  

 

 

983

 

 

(18

)

 

983

 

 

(18

)

Corporate obligations

 

 

—  

 

 

—  

 

 

7,415

 

 

(116

)

 

7,415

 

 

(116

)

Marketable equity securities

 

 

—  

 

 

—  

 

 

14,816

 

 

(389

)

 

14,816

 

 

(389

)

 

 



 



 



 



 



 



 

Total temporarily impaired securities

 

$

1,874

 

$

(4

)

$

28,636

 

$

(638

)

$

30,510

 

$

(642

)

 

 



 



 



 



 



 



 


 

 

2005

 

 

 


 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 


 


 


 

Description of Securities

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 


 



 



 



 



 



 



 

Mortgage-backed securities

 

$

382

 

$

(9

)

$

315

 

$

(11

)

$

697

 

$

(20

)

Collateralized mortgage obligations

 

 

2,365

 

 

(25

)

 

5,609

 

 

(119

)

 

7,974

 

 

(144

)

Federal agencies

 

 

—  

 

 

—  

 

 

1,961

 

 

(41

)

 

1,961

 

 

(41

)

Corporate obligations

 

 

6,023

 

 

(34

)

 

4,408

 

 

(105

)

 

10,431

 

 

(139

)

Marketable equity securities

 

 

—  

 

 

—  

 

 

14,150

 

 

(371

)

 

14,150

 

 

(371

)

 

 



 



 



 



 



 



 

Total temporarily impaired securities

 

$

8,770

 

$

(68

)

$

26,443

 

$

(647

)

$

35,213

 

$

(715

)

 

 



 



 



 



 



 



 

71



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The amortized cost and fair value of securities available for sale at December 31, 2006, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.


 

 

2006

 

 

 


 

 

 

Amortized
Cost

 

Fair
Value

 

 

 


 


 

Within one year

 

$

2,010

 

$

1,987

 

One to five years

 

 

7,016

 

 

6,921

 

After ten years

 

 

6,307

 

 

6,311

 

 

 



 



 

 

 

 

15,333

 

 

15,219

 

Mortgage-backed securities

 

 

3,146

 

 

3,156

 

Collateralized mortgage obligations

 

 

6,860

 

 

6,762

 

Small Business Administration

 

 

116

 

 

116

 

Marketable equity securities

 

 

16,206

 

 

15,817

 

 

 



 



 

Totals

 

$

41,661

 

$

41,070

 

 

 



 



 


 

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $15,309,000 and $14,636,000 at December 31, 2006 and 2005.

 

 

 

Proceeds from sales of securities available for sale during 2006, 2005 and 2004 were $396,000, $13,400,000 and $3,472,000.  Gross losses of $0, $1,000 and $3,000 in 2006, 2005 and 2004 were recognized on those sales.

72



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 6:

Loans and Allowance


 

 

2006

 

2005

 

 

 



 



 

Real estate loans

 

 

 

 

 

 

 

One-to-four family

 

$

431,793

 

$

449,891

 

Multi-family

 

 

5,073

 

 

5,505

 

Commercial

 

 

73,912

 

 

77,270

 

Construction and development

 

 

14,451

 

 

22,938

 

 

 



 



 

 

 

 

525,229

 

 

555,604

 

 

 



 



 

Consumer loans

 

 

 

 

 

 

 

Auto

 

 

31,336

 

 

39,802

 

Home equity

 

 

30,051

 

 

31,962

 

Home improvement

 

 

38,546

 

 

31,933

 

Mobile home

 

 

1,422

 

 

2,106

 

Recreational vehicles

 

 

71,321

 

 

64,222

 

Boats

 

 

46,311

 

 

40,631

 

Other

 

 

3,986

 

 

4,305

 

 

 



 



 

 

 

 

222,973

 

 

214,961

 

 

 



 



 

Commercial business loans

 

 

67,476

 

 

64,353

 

 

 



 



 

Total loans

 

 

815,678

 

 

834,918

 

Undisbursed loans in process

 

 

(5,520

)

 

(7,724

)

Unamortized deferred loan costs, net

 

 

3,623

 

 

3,453

 

Allowance for loan losses

 

 

(8,156

)

 

(8,100

)

 

 



 



 

Net loans

 

$

805,625

 

$

822,547

 

 

 



 



 


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

Balances, January 1

 

$

8,100

 

$

6,867

 

$

6,779

 

Provision for losses

 

 

2,068

 

 

1,775

 

 

1,557

 

Allowance acquired in acquisition

 

 

—  

 

 

1,646

 

 

—  

 

Recoveries on loans

 

 

291

 

 

351

 

 

523

 

Loans charged off

 

 

(2,303

)

 

(2,539

)

 

(1,992

)

 

 



 



 



 

Balances, December 31

 

$

8,156

 

$

8,100

 

$

6,867

 

 

 



 



 



 


 

At December 31, 2006 and 2005, accruing loans delinquent 90 days or more totaled $0 and $1,960,000.  Non-accruing loans at December 31, 2006 and 2005 were $5,569,000 and $5,422,000.

73



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Impaired loans totaled $5,561,000 and $6,882,000 at December 31, 2006 and 2005, respectively.  An allowance for loan losses of $243,000 and $1,002,000 relates to impaired loans of $723,000 and $4,921,000 at December 31, 2006 and 2005, respectively.  At December 31, 2006, impaired loans of $4,838,000 had no related allowance for loan losses.

 

 

 

Interest of $203,000, $165,000 and $131,000 was recognized on average impaired loans of $6,288,000, $6,944,000 and $4,205,000 for 2006, 2005 and 2004, respectively.  Interest of $7,000, $2,000 and $47,000 was recognized on impaired loans on a cash basis during 2006, 2005 and 2004, respectively.


Note 7:

Premises and Equipment


 

 

2006

 

2005

 

 

 



 



 

Cost

 

 

 

 

 

 

 

Land

 

$

5,578

 

$

4,535

 

Buildings and land improvements

 

 

12,371

 

 

12,395

 

Equipment

 

 

11,622

 

 

11,124

 

 

 



 



 

Total cost

 

 

29,571

 

 

28,054

 

Accumulated depreciation and amortization

 

 

(14,140

)

 

(13,885

)

 

 



 



 

Net

 

$

15,431

 

$

14,169

 

 

 



 



 


Note 8:

Investment In Limited Partnerships


 

 

2006

 

2005

 

 

 



 



 

Pedcor Investments 1990-XI (19.79 percent ownership)

 

$

5

 

$

17

 

Pedcor Investments 1990-XIII (99.00 percent ownership)

 

 

626

 

 

762

 

Pedcor Investments 1997-XXVIII (99.00 percent ownership)

 

 

2,474

 

 

2,578

 

Pedcor Investments 1997-XXIX (99.00 percent ownership)

 

 

—  

 

 

849

 

Pedcor Investments 2001-LI (9.90 percent ownership)

 

 

356

 

 

400

 

 

 



 



 

 

 

$

3,461

 

$

4,606

 

 

 



 



 

74



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The limited partnerships build, own and operate apartment complexes.  The Company records its equity in the net income or loss of the limited partnerships based on the Company’s interest in the partnerships.  The Company recorded income (loss) from these limited partnerships of $(181,000), $135,000, and $52,000 for 2006, 2005 and 2004.  In addition, the Company has recorded the benefit of low income housing credits of $801,000, $811,000 and $800,000 for 2006, 2005 and 2004.  Combined financial statements for the limited partnerships recorded under the equity method of accounting are as follows:


 

 

2006

 

2005

 

 

 



 



 

Combined condensed balance sheets

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash

 

$

219

 

$

96

 

Land and property

 

 

30,092

 

 

28,282

 

Other assets

 

 

930

 

 

628

 

 

 



 



 

Total assets

 

$

31,241

 

$

29,006

 

 

 



 



 

Liabilities

 

 

 

 

 

 

 

Notes payable

 

$

28,323

 

$

25,577

 

Other liabilities

 

 

1,081

 

 

960

 

 

 



 



 

Total liabilities

 

 

29,404

 

 

26,537

 

 

 



 



 

Partners’ equity (deficit)

 

 

 

 

 

 

 

General partners

 

 

(2,946

)

 

(1,437

)

Limited partners

 

 

4,783

 

 

3,906

 

 

 



 



 

Total partners’ equity

 

 

1,837

 

 

2,469

 

 

 



 



 

Total liabilities and partners’ equity

 

$

31,241

 

$

29,006

 

 

 



 



 


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Combined condensed statements of operations

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

3,400

 

$

3,114

 

$

4,349

 

Total expenses

 

 

(4,293

)

 

(3,832

)

 

(5,014

)

 

 



 



 



 

Net loss

 

$

(893

)

$

(718

)

$

(665

)

 

 



 



 



 

75



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 9:

Deposits


 

 

2006

 

2005

 

 

 



 



 

Noninterest-bearing demand

 

$

47,142

 

$

43,466

 

Interest-bearing demand

 

 

107,963

 

 

68,710

 

Savings

 

 

55,750

 

 

60,867

 

Money market savings

 

 

27,788

 

 

43,762

 

Certificates and other time deposits of $100,000 or more

 

 

149,452

 

 

164,579

 

Other certificates

 

 

315,264

 

 

303,170

 

 

 



 



 

Total deposits

 

$

703,359

 

$

684,554

 

 

 



 



 


 

Certificates including other time deposits of $100,000 or more maturing in years ending December 31:


2007

 

$

362,847

 

2008

 

 

59,524

 

2009

 

 

12,940

 

2010

 

 

23,291

 

2011

 

 

6,014

 

2012

 

 

100

 

 

 



 

 

 

$

464,716

 

 

 



 


Note 10:

Federal Home Loan Bank Advances


Maturities Years Ending December 31

 

 

 

 


 

 

 

 

2007

 

$

74,350

 

2008

 

 

39,321

 

2009

 

 

14,840

 

2010

 

 

22,886

 

2011

 

 

683

 

Thereafter

 

 

5,345

 

 

 



 

 

 

$

157,425

 

 

 



 


 

At December 31, 2006, the Company has pledged $409,146,000 in qualifying first mortgage loans and investment securities as collateral for advances and outstanding letters of credit.  Advances, at interest rates from 2.59 to 7.33 percent at December 31, 2006, are subject to restrictions or penalties in the event of prepayment.

76



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 11:

Line of Credit

 

 

 

The Company has a $7,500,000 revolving line of credit expiring in November 2007.  At December 31, 2006 and 2005, there were no amounts borrowed against this line.  The line is collateralized by the Bank’s stock.  Interest varies with the lender’s prime rate, which was 8.25 percent and 7.25 percent on December 31, 2006 and 2005, respectively, and is payable quarterly.

 

 

Note 12:

Notes Payable

 

 

 

The Bank has a noninterest-bearing, unsecured term note payable to Pedcor Investments 1997-XXVIII, L.P. of $1,339,000 and $1,400,000 at December 31, 2006 and 2005 payable in semiannual installments through January 1, 2010.  At December 31, 2006 and 2005, the Bank was obligated under an irrevocable direct pay letter of credit for the benefit of a third party in the amount of $1,254,000 relating to this note and the financing for an apartment project by Pedcor Investments 1997-XXVIII L.P.

 

 

 

The Bank also has a noninterest-bearing, unsecured term note payable to Pedcor Investments 1997-XXIX, L.P.  The note, which is payable in annual installments through August 15, 2008, had a balance of $88,000 and $384,000 at December 31, 2006 and 2005.


Maturities Years Ending December 31

 

 

 

 


 

 

 

 

2007

 

$

371

 

2008

 

 

409

 

2009

 

 

421

 

2010

 

 

226

 

 

 



 

 

 

$

1,427

 

 

 



 

77



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 13:

Loan Servicing

 

 

 

Loans serviced for others are not included in the accompanying consolidated balance sheets.  The unpaid principal balances of these loans consist of the following:


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Loans serviced for

 

 

 

 

 

 

 

 

 

 

Freddie Mac

 

$

139,571

 

$

103,279

 

$

104,733

 

Fannie Mae

 

 

3,180

 

 

4,155

 

 

5,530

 

Federal Home Loan Bank

 

 

25,914

 

 

24,379

 

 

23,852

 

Other investors

 

 

7,708

 

 

9,096

 

 

7,611

 

 

 



 



 



 

 

 

$

176,373

 

$

140,909

 

$

141,726

 

 

 



 



 



 


 

The aggregate fair value of capitalized mortgage servicing rights is based on comparable market values and expected cash flows, with impairment assessed based on portfolio characteristics including product type and interest rates.


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Mortgage Servicing Rights

 

 

 

 

 

 

 

 

 

 

Balances, January 1

 

$

1,175

 

$

1,375

 

$

1,333

 

Servicing rights capitalized

 

 

437

 

 

135

 

 

408

 

Servicing rights acquired

 

 

—  

 

 

52

 

 

—  

 

Amortization of servicing rights

 

 

(351

)

 

(387

)

 

(366

)

 

 



 



 



 

 

 

 

1,261

 

 

1,175

 

 

1,375

 

Valuation allowance

 

 

—  

 

 

—  

 

 

(180

)

 

 



 



 



 

Balances, December 31

 

$

1,261

 

$

1,175

 

$

1,195

 

 

 



 



 



 


 

Activity in the valuation allowance for mortgage servicing right was as follows:


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Balance, beginning of year

 

$

—  

 

$

180

 

$

320

 

Additions

 

 

—  

 

 

43

 

 

—  

 

Reductions

 

 

—  

 

 

(223

)

 

(140

)

 

 



 



 



 

Balances, end of year

 

$

—  

 

$

 

$

180

 

 

 



 



 



 

78



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 14:

Income Tax


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Income tax expense

 

 

 

 

 

 

 

 

 

 

Currently payable

 

 

 

 

 

 

 

 

 

 

Federal

 

$

960

 

$

1,527

 

$

1,148

 

State

 

 

260

 

 

497

 

 

488

 

Deferred

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(279

)

 

231

 

 

87

 

State

 

 

87

 

 

146

 

 

30

 

 

 



 



 



 

Total income tax expense

 

$

1,028

 

$

2,401

 

$

1,753

 

 

 



 



 



 

Reconciliation of federal statutory to actual tax expense

 

 

 

 

 

 

 

 

 

 

Federal statutory income tax at 34%

 

$

1,967

 

$

3,010

 

$

2,474

 

Effect of state income taxes

 

 

229

 

 

424

 

 

342

 

Low income housing credits

 

 

(801

)

 

(811

)

 

(800

)

Tax-exempt income

 

 

(459

)

 

(384

)

 

(363

)

Other

 

 

92

 

 

162

 

 

100

 

 

 



 



 



 

Actual tax expense

 

$

1,028

 

$

2,401

 

$

1,753

 

 

 



 



 



 

Effective tax rate

 

 

17.8

%

 

27.1

%

 

24.1

%

 

 



 



 



 

79



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The components of the deferred asset included on the balance sheets are as follows:


 

 

2006

 

2005

 

 

 



 



 

Assets

 

 

 

 

 

 

 

Unrealized loss on securities available for sale

 

$

236

 

$

250

 

Allowance for loan losses

 

 

2,894

 

 

2,729

 

Deferred compensation

 

 

2,724

 

 

2,626

 

Business tax and AMT credit carryovers

 

 

1,577

 

 

1,039

 

Other

 

 

825

 

 

313

 

 

 



 



 

Total assets

 

 

8,256

 

 

6,957

 

 

 



 



 

Liabilities

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(881

)

 

(234

)

FHLB stock

 

 

(510

)

 

(534

)

State income tax

 

 

(176

)

 

(180

)

Loan fees

 

 

(466

)

 

(306

)

Investments in limited partnerships

 

 

(1,324

)

 

(1,397

)

Mortgage servicing rights

 

 

(523

)

 

(489

)

 

 



 



 

Total liabilities

 

 

(3,880

)

 

(3,140

)

 

 



 



 

 

 

$

4,376

 

$

3,817

 

 

 



 



 


 

The Company has unused business income tax credits of $1,404,000 that begin to expire in 2017.  In addition, the Company has an AMT credit carryover of $173,000 with an unlimited carryover period.

 

 

 

Retained earnings include approximately $14,743,000 for which no deferred income tax liability has been recognized.  This amount represents an allocation of income to bad debt deductions as of December 31, 1987 for tax purposes only.  Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which income would be subject to the then-current corporate income tax rate.  The unrecorded deferred income tax liability on the above amounts was approximately $5,013,000.

80



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 15:

Other Comprehensive Income


 

 

2006

 

 

 


 

 

 

Before-Tax
Amount

 

Tax
Benefit

 

Net-of-Tax

Amount

 

 

 



 



 



 

Unrealized losses on securities

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the year

 

$

33

 

$

(13

)

$

20

 

Less: reclassification adjustment for losses realized in net income

 

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 

Net unrealized losses

 

$

33

 

$

(13

)

$

20

 

 

 



 



 



 


 

 

2005

 

 

 


 

 

 

Before-Tax
Amount

 

Tax
Benefit

 

Net-of-Tax
Amount

 

 

 



 



 



 

Unrealized losses on securities

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the year

 

$

(475

)

$

188

 

$

(287

)

Less: reclassification adjustment for losses realized in net income

 

 

(1

)

 

—  

 

 

(1

)

 

 



 



 



 

Net unrealized losses

 

$

(474

)

$

188

 

$

(286

)

 

 



 



 



 


 

 

2004

 

 

 


 

 

 

Before-Tax
Amount

 

Tax
Benefit

 

Net-of-Tax
Amount

 

 

 



 



 



 

Unrealized losses on securities

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the year

 

$

(537

)

$

213

 

$

(324

)

Less: reclassification adjustment for losses realized in net income

 

 

(3

)

 

1

 

 

(2

)

 

 



 



 



 

Net unrealized losses

 

$

(534

)

$

212

 

$

(322

)

 

 



 



 



 


Note 16:

Commitments and Contingent Liabilities

 

 

 

In the normal course of business there are outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements.  The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments.  The Company uses the same credit policies in making such commitments as it does for instruments that are included in the consolidated statements of financial condition.

81



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Financial instruments whose contract amount represents credit risk as of December 31 were as follows:


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Loan commitments

 

$

82,146

 

$

73,609

 

$

78,641

 

Standby letters of credit

 

 

6,492

 

 

7,157

 

 

7,211

 


 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each customer’s credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation.  Collateral held varies, but may include residential real estate, income-producing commercial properties, or other assets of the borrower.

 

 

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.

 

 

 

The Company and Bank are also subject to claims and lawsuits which arise primarily in the ordinary course of business.  It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position of the Company.

 

 

 

The Company has entered into employment agreements with certain officers that provide for the continuation of salary and certain benefits for a specified period of time under certain conditions. Under the terms of the agreement, these payments could occur in the event of a change in control of the Company, as defined, along with other specific conditions.

 

 

Note 17:

Stockholders’ Equity

 

 

 

The Company is not subject to any regulatory restrictions on the payment of dividends to its stockholders.

 

 

 

Without prior approval, current regulations allow the Bank to pay dividends to the Company not exceeding retained net income for the previous two calendar years.  At December 31, 2006, the Bank had no regulatory approval to pay dividends to the Company.

82



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 18:

Regulatory Capital

 

 

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies and is assigned to a capital category.  The assigned capital category is largely determined by three ratios that are calculated according to the regulations: total risk adjusted capital, Tier 1 risk-based capital, and core leverage ratios.  The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures of the entity.  The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity’s activities that are not part of the calculated ratios.

 

 

 

There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized.  Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank’s operations.  At December 31, 2006 and 2005, the Bank was categorized as well capitalized and met all subject capital adequacy requirements.  There are no conditions or events since December 31, 2006 that management believes have changed the Bank’s classification.

 

 

 

The Bank’s actual and required capital amounts and ratios are as follows:


 

 

Actual

 

Required for Adequate
Capital

 

To Be Well
Capitalized

 

 

 


 


 


 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 



 



 



 



 



 



 

As of December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital (to risk-weighted assets)

 

$

76,615

 

 

10.5

%

$

58,410

 

 

8.0

%

$

73,012

 

 

10.0

%

Tier 1 risk-based capital (to risk-weighted assets)

 

 

69,007

 

 

9.5

%

 

29,205

 

 

4.0

%

 

43,807

 

 

6.0

%

Core capital (to adjusted total assets)

 

 

69,007

 

 

7.3

%

 

28,311

 

 

3.0

%

 

47,185

 

 

5.0

%

Core capital (to adjusted tangible assets)

 

 

69,007

 

 

7.3

%

 

18,874

 

 

2.0

%

 

N/A

 

 

N/A

 

Tangible capital (to adjusted total assets)

 

 

69,007

 

 

7.3

%

 

14,156

 

 

1.5

%

 

N/A

 

 

N/A

 

As of December 31, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital (to risk-weighted assets)

 

$

72,813

 

 

10.3

%

$

56,348

 

 

8.0

%

$

70,435

 

 

10.0

%

Tier 1 risk-based capital (to risk-weighted assets)

 

 

65,074

 

 

9.2

%

 

28,174

 

 

4.0

%

 

42,261

 

 

6.0

%

Core capital (to adjusted total assets)

 

 

65,074

 

 

6.8

%

 

28,677

 

 

3.0

%

 

47,778

 

 

5.0

%

Core capital (to adjusted tangible assets)

 

 

65,074

 

 

6.8

%

 

19,111

 

 

2.0

%

 

N/A

 

 

N/A

 

Tangible capital (to adjusted total assets)

 

 

65,074

 

 

6.8

%

 

14,333

 

 

1.5

%

 

N/A

 

 

N/A

 

83



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 19:

Employee Benefits

 

 

 

The Company has a retirement savings 401(k) plan in which substantially all employees may participate.  The contributions are discretionary and determined annually.  The Company matches employees’ contributions at the rate of 50 percent for the first $600 of participant contributions to the 401(k) and made a contribution to the plan of 3 percent of qualified compensation.  The Company’s expense for the plan was $250,000, $310,000 and $370,000 for 2006, 2005 and 2004.

 

 

 

The Company has a supplemental retirement plan and deferred compensation arrangements for the benefit of certain officers.  The Company also has deferred compensation arrangements with certain directors whereby, in lieu of currently receiving fees, the directors or their beneficiaries will be paid benefits for an established period following the director’s retirement or death.  These arrangements are informally funded by life insurance contracts which have been purchased by the Company.  The Company records a liability for these vested benefits based on the present value of future payments.  The Company’s expense for the plan was $683,000, $618,000 and $753,000 for 2006, 2005 and 2004.

 

 

 

The Company has an ESOP covering substantially all of its employees.  At December 31, 2006, 2005 and 2004, the Company had 222,492, 254,275and 286,059 unearned ESOP shares with a fair value of $4,717,000, $5,594,000, and $6,963,000.  Shares are released to participants proportionately as ESOP debt is repaid.  Dividends on allocated shares are recorded as dividends and charged to retained earnings.  Dividends on unallocated shares are used to repay the loan.  Compensation expense is recorded equal to the fair market value of the stock committed-to-be-released when contributions, which are determined annually by the Board of Directors of the Company and Bank, are made to the ESOP.  Expense under the ESOP for 2006, 2005 and 2004 was $665,000, $724,000 and $752,000.  The following table provides information on ESOP shares at December 31.


 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Allocated shares

 

 

186,637

 

 

159,761

 

 

130,117

 

Suspense shares

 

 

222,492

 

 

254,275

 

 

286,059

 

Committed-to-be released shares

 

 

31,783

 

 

31,783

 

 

31,783

 


 

The Company has a Recognition and Retention Plan (RRP) for the award of up to 232,784 shares of the common stock of the Company to directors and executive officers.  Common stock awarded under the RRP vests ratably over a three or five-year period commencing with the date of the grants.  Expense recognized on the vested shares totaled approximately $151,000, $257,000 and $601,000 in 2006, 2005 and 2004.

84



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

A summary of the status of the Company’s nonvested shares as of December 31, 2006 and 2005, and changes during the years then ended, is presented below:


 

 

2006

 

2005

 

 

 


 


 

 

 

Shares

 

Weighted-
Average
Grant-Date
Fair Value

 

Shares

 

Weighted-
Average
Grant-Date
Fair Value

 

 

 



 



 



 



 

Nonvested, beginning of year

 

 

20,668

 

$

25.48

 

 

24,584

 

$

25.66

 

Granted

 

 

 

 

 

 

 

 

1,000

 

 

22.00

 

Vested

 

 

5,917

 

 

25.04

 

 

4,916

 

 

25.66

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 



 



 



 

Nonvested, end of year

 

 

14,751

 

$

25.66

 

 

20,668

 

$

25.48

 

 

 



 



 



 



 


 

As of December 31, 2006 and 2005, there was $42,000 and $193,000 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over a weighted-average period of 1.3 years.  The total fair value of shares vested during the years ended December 31, 2006, 2005 and 2004, was $151,000, $257,000 and $601,000, respectively.

85



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 20:

Stock Option Plan

 

 

 

Under the Company’s stock option plan, which has been accounted for in accordance with FAS 123(R) Share-Based Payments and related interpretations, the Company grants selected executives and other key employees and directors incentive and non-qualified stock option awards which vest and become fully exercisable at the discretion of the stock option committee as the options are granted.  The Company is authorized to grant options for up to 581,961 shares of the Company’s common stock.  Under certain provisions of the plan, the number of shares available for grant may be increased without shareholder approval by the amount of shares surrendered as payment of the exercise price of the stock option and by the number of shares of common stock of the Company that could be repurchased by the Company using proceeds from the exercise of stock options.  The following is a summary of the status of the Company’s stock option plan and changes in that plan for 2006.


 

 

2006

 

 

 


 

Options

 

Shares

 

Weighted-
Average
Exercise Price

 

Weighted-
Average
Remaining
Contractual
Life

 

Aggregate
Intrinsic
Value

 


 



 



 



 



 

Outstanding, beginning of year

 

 

448,425

 

$

16.59

 

 

 

 

 

 

 

Granted

 

 

—  

 

 

—  

 

 

 

 

 

 

 

Exercised

 

 

(47,400

)

 

14.50

 

 

 

 

 

 

 

Forfeited/expired

 

 

—  

 

 

—  

 

 

 

 

 

 

 

 

 



 



 

 

 

 

 

 

 

Outstanding, end of year

 

 

401,025

 

 

16.85

 

 

8.3 years

 

$

2,092,000

 

 

 



 



 



 



 

Options exercisable at year end

 

 

401,025

 

 

 

 

 

 

 

 

 

 


 

The weighted-average grant-date fair value of options granted during the years 2006, 2005 and 2004 was $0, $3.34 and $0, respectively.  The total intrinsic value of options exercised during the years ended December 31, 2006, 2005 and 2004, was $311,000, $540,000 and $349,000, respectively.

86



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The fair value of each option grant was estimated on the grant date using an option-pricing model with the following assumptions:


 

 

2005

 

 

 



 

Risk-free interest rates

 

 

4.25

%

Dividend yields

 

 

2.35

%

Volatility factors of expected market price of common stock

 

 

9.30

%

Weighted-average expected life of the options

 

 

8 years

 


Note 21:

Stock Repurchase Plan

 

 

 

On December 22, 2004, the Company announced that its Board of Directors approved a stock repurchase program for up to 471,000 of the outstanding common shares of the Company.  Shares may be purchased from time to time in the open market and in large block privately negotiated transactions.  The Company is not obligated to purchase any shares under the program, and the program may be discontinued at any time before the maximum number of shares specified by the program are purchased.  As of December 31, 2006, the Company had purchased 391,231 shares under the program.

 

 

Note 22:

Earnings Per Share

 

 

 

Earnings per share were computed as follows:


 

 

2006

 

 

 


 

 

 

Income

 

Weighted-
Average
Shares

 

Per-Share
Amount

 

 

 



 



 



 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

4,757

 

 

4,196,059

 

$

1.13

 

Effect of Dilutive Securities

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

—  

 

 

77,980

 

 

—  

 

 

 



 



 



 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and assumed conversions

 

$

4,757

 

 

4,274,039

 

$

1.11

 

 

 



 



 



 

87



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

 

2005

 

 

 


 

 

 

Income

 

Weighted-
Average
Shares

 

Per-Share
Amount

 

 

 



 



 



 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

6,452

 

 

4,328,965

 

$

1.49

 

Effect of Dilutive Securities

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

—  

 

 

110,721

 

 

—  

 

 

 



 



 



 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and assumed conversions

 

$

6,452

 

 

4,439,686

 

$

1.45

 

 

 



 



 



 


 

 

2004

 

 

 


 

 

 

Income

 

Weighted-Average Shares

 

Per-Share Amount

 

 

 



 



 



 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

5,522

 

 

4,625,437

 

$

1.19

 

Effect of Dilutive Securities

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

—  

 

 

146,599

 

 

—  

 

 

 



 



 



 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and assumed conversions

 

$

5,522

 

 

4,772,036

 

$

1.16

 

 

 



 



 



 


 

Options to purchase 75,000 and 16,000 shares of common stock at $25.66 and $22.00 per share, respectively, were outstanding at December 31, 2006 and 2005, but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares. Options to purchase 75,000 shares of common stock at $25.66 were outstanding at December 31, 2004  but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares.

 

 

Note 23:

Fair Values of Financial Instruments

 

 

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

 

 

 

Cash and Cash Equivalents - The fair value of cash and cash equivalents approximates carrying value.

88



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

Investment and Mortgage-Backed Securities - Fair values are based on quoted market prices.

 

 

 

Loans Held For Sale - Fair values are based on quoted market prices.

 

 

 

Loans - The fair value for loans are estimated using discounted cash flow analyses using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

 

 

 

FHLB Stock - Fair value of FHLB stock is based on the price at which it may be resold to the FHLB.

 

 

 

Interest Receivable/Payable - The fair values of interest receivable/payable approximate carrying values.

 

 

 

Deposits - The fair values of noninterest-bearing, interest-bearing demand and savings accounts are equal to the amount payable on demand at the balance sheet date.  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on such time deposits.

 

 

 

Federal Home Loan Bank Advances - The fair value of these borrowings are estimated using a discounted cash flow calculation, based on current rates for similar debt for periods comparable to the remaining terms to maturity of these advances.

 

 

 

Notes Payable - The fair value of this note is estimated using a discount calculation based on current rates.

 

 

 

Advances by Borrowers for Taxes and Insurance - The fair value approximates carrying value.

 

 

 

Off-Balance Sheet Commitments - Commitments include commitments to purchase and originate mortgage loans, commitments to sell mortgage loans, and standby letters of credit and are generally of a short-term nature.  The fair values of such commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The carrying amounts of these investments are reasonable estimates of the fair value of these financial statements.

89



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

 

The estimated fair values of the Company’s financial instruments are as follows:


 

 

2006

 

2005

 

 

 


 


 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

 



 



 



 



 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,915

 

$

24,915

 

$

22,365

 

$

22,365

 

Securities available for sale

 

 

41,070

 

 

41,070

 

 

39,788

 

 

39,788

 

Loans held for sale

 

 

1,330

 

 

1,338

 

 

2,022

 

 

2,071

 

Loans

 

 

805,625

 

 

799,030

 

 

822,547

 

 

817,307

 

Stock in FHLB

 

 

9,938

 

 

9,938

 

 

10,125

 

 

10,125

 

Interest receivable

 

 

3,622

 

 

3,622

 

 

3,898

 

 

3,898

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

703,359

 

 

700,518

 

 

684,554

 

 

679,745

 

FHLB advances

 

 

157,425

 

 

157,802

 

 

186,008

 

 

186,564

 

Notes payable

 

 

1,427

 

 

1,268

 

 

1,784

 

 

1,467

 

Interest payable

 

 

1,829

 

 

1,829

 

 

1,623

 

 

1,623

 

Advances by borrowers for taxes and insurance

 

 

1,834

 

 

1,834

 

 

1,838

 

 

1,838

 

Off-balance sheet commitments

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

90



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 24:

Condensed Financial Information (Parent Company Only)

 

 

 

Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:

Condensed Balance Sheets

 

 

2006

 

2005

 

 

 



 



 

Assets

 

 

 

 

 

 

 

Cash on deposit with Bank

 

$

1,631

 

$

7,872

 

Cash on deposit with others

 

 

118

 

 

26

 

 

 



 



 

Total cash

 

 

1,749

 

 

7,898

 

Investment in certificate of deposits

 

 

100

 

 

100

 

Investment in common stock of Bank

 

 

84,099

 

 

79,463

 

Investment in affiliate

 

 

1,016

 

 

999

 

Deferred and current income tax

 

 

381

 

 

329

 

Other assets

 

 

8

 

 

7

 

 

 



 



 

Total assets

 

$

87,353

 

$

88,796

 

 

 



 



 

Liabilities - other

 

$

89

 

$

2

 

Stockholders’ Equity

 

 

87,264

 

 

88,794

 

 

 



 



 

Total liabilities and stockholders’ equity

 

$

87,353

 

$

88,796

 

 

 



 



 

91



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Condensed Statements of Income

 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Income

 

 

 

 

 

 

 

 

 

 

Interest income from Bank

 

$

111

 

$

50

 

$

10

 

Interest income from loans

 

 

—  

 

 

—  

 

 

—  

 

Dividends from Bank

 

 

—  

 

 

12,500

 

 

15,000

 

Other income

 

 

317

 

 

20

 

 

25

 

 

 



 



 



 

Total income

 

 

428

 

 

12,570

 

 

15,035

 

Expenses

 

 

368

 

 

345

 

 

359

 

 

 



 



 



 

Income before income tax and equity in undistributed income of the Bank

 

 

60

 

 

12,225

 

 

14,676

 

Income tax benefit

 

 

(8

)

 

(108

)

 

(128

)

 

 



 



 



 

Income before equity in undistributed income of the Bank

 

 

68

 

 

12,333

 

 

14,804

 

Equity in undistributed income of the Bank

 

 

4,689

 

 

(5,881

)

 

(9,282

)

 

 



 



 



 

Net Income

 

$

4,757

 

$

6,452

 

$

5,522

 

 

 



 



 



 

92



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Condensed Statements of Cash Flows

 

 

2006

 

2005

 

2004

 

 

 



 



 



 

Operating Activities

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,757

 

$

6,452

 

$

5,522

 

Item not requiring (providing) cash

 

 

 

 

 

 

 

 

 

 

ESOP shares earned

 

 

665

 

 

724

 

 

752

 

Deferred income tax benefit

 

 

26

 

 

17

 

 

186

 

Distributions in excess of income (equity in undistributed income) of Bank

 

 

(4,689

)

 

5,881

 

 

9,282

 

Tax benefit on stock options and RRP shares

 

 

(45

)

 

(155

)

 

(90

)

Other

 

 

(300

)

 

390

 

 

(184

)

 

 



 



 



 

Net cash provided by operating activities

 

 

414

 

 

13,309

 

 

15,468

 

 

 



 



 



 

Investing Activity

 

 

 

 

 

 

 

 

 

 

Purchase of certificate of deposit

 

 

—  

 

 

(100

)

 

—  

 

 

 



 



 



 

Net cash used in investing activity

 

 

—  

 

 

(100

)

 

—  

 

 

 



 



 



 

Financing Activities

 

 

 

 

 

 

 

 

 

 

Stock repurchased

 

 

(4,935

)

 

(4,819

)

 

(14,706

)

Cash dividends

 

 

(2,360

)

 

(2,309

)

 

(2,150

)

Proceeds from stock options exercised

 

 

687

 

 

759

 

 

554

 

 

 



 



 



 

Tax benefit on stock options and RRP shares

 

 

45

 

 

155

 

 

90

 

 

 



 



 



 

Net cash used in financing activities

 

 

(6,563

)

 

(6,214

)

 

(16,212

)

 

 



 



 



 

Net Change in Cash

 

 

(6,149

)

 

6,995

 

 

(744

)

Cash, Beginning of Year

 

 

7,898

 

 

903

 

 

1,647

 

 

 



 



 



 

Cash, End of Year

 

$

1,749

 

$

7,898

 

$

903

 

 

 



 



 



 

93



MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements
December 31, 2006, 2005 and 2004
(Table Dollar Amounts in Thousands, Except Share and Per Share Data)

Note 25:

Quarterly Results of Operations (Unaudited)


Quarter Ended

 

Interest
Income

 

Interest
Expense

 

Net
Interest
Income

 

Provision
for
Loan
Losses

 

Net
Income

 

Basic
Earnings
Per
Common
Share

 

Diluted
Earnings
Per
Common
Share

 


 



 



 



 



 



 



 



 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March

 

$

13,589

 

$

6,557

 

$

7,032

 

$

393

 

$

1,562

 

$

.37

 

$

.36

 

June

 

 

13,912

 

 

7,158

 

 

6,754

 

 

525

 

 

1,348

 

 

.32

 

 

.31

 

September

 

 

14,335

 

 

7,991

 

 

6,344

 

 

525

 

 

1,144

 

 

.27

 

 

.27

 

December

 

 

14,284

 

 

8,184

 

 

6,100

 

 

625

 

 

703

 

 

.17

 

 

.17

 

 

 



 



 



 



 



 

 

 

 

 

 

 

Total

 

$

56,120

 

$

29,890

 

$

26,230

 

$

2,068

 

$

4,757

 

 

1.13

 

 

1.11

 

 

 



 



 



 



 



 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March

 

$

11,237

 

$

4,563

 

$

6,674

 

$

443

 

$

1,608

 

$

.37

 

$

.36

 

June

 

 

11,507

 

 

4,815

 

 

6,692

 

 

444

 

 

1,689

 

 

.39

 

 

.38

 

September

 

 

12,087

 

 

5,389

 

 

6,698

 

 

444

 

 

1,553

 

 

.38

 

 

.35

 

December

 

 

13,647

 

 

6,403

 

 

7,244

 

 

444

 

 

1,602

 

 

.37

 

 

.37

 

 

 



 



 



 



 



 

 

 

 

 

 

 

Total

 

$

48,478

 

$

21,170

 

$

27,308

 

$

1,775

 

$

6,452

 

 

1.49

 

 

1.45

 

 

 



 



 



 



 



 

 

 

 

 

 

 

94



Item 9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.

          No disclosure under this item is required.

Item 9A.

Controls and Procedures.

          An evaluation of our disclosure controls and procedures (as defined in Section 13(a)-14(c) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of December 31, 2006, was carried out under the supervision and with the participation of the Chief Executive Officer, Principal Financial Officer and several other members of our senior management within the 90-day period preceding the filing date of this annual report.  Our Chief Executive Officer and Principal Financial Officer concluded that, as of December 31, 2006, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including our Chief Executive Officer and Principal Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

          There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2006, that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

          We do not expect that our disclosure controls and procedures will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within MutualFirst have been detected.  These inherent limitations include the realities that judgment in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

          There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the quarter ended December 31, 2006, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  The annual report of management on the effectiveness of internal control over financial reporting and the attestation report thereon issued by our independent registered public accounting firm are set forth below under “Management’s Report on Internal Control Over Financial Reporting” and “Report of the Independent Registered Public Accounting Firm on Internal Control over Financial Reporting.”

95



Management’s Report on Internal Control over Financial Reporting

          The management of MutualFirst Financial, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance to the Company’s management and board of directors regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

          The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

          Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

          Our management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2006. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on our assessment, we believe that, as of December 31, 2006, the Company’s internal control over financial reporting was effective based on those criteria.

96



          The Company’s independent auditors have issued an audit report on our assessment of internal control over financial reporting as of December 31, 2006.  This report is included in this Form 10-K. See “Report of Independent Registered Public Accounting Firm,” which follows this report.

Date: March 16, 2007

By:

/s/  David W. Heeter

 

 


 

 

David W. Heeter

 

 

President and Chief Executive Officer

 

 

 

 

By:

/s/  Timothy J. McArdle

 

 


 

 

Timothy J. McArdle

 

 

Treasurer and Chief Financial Officer

97



Report of Independent Registered Public Accounting Firm

Audit Committee, Board of Directors and Stockholders
MutualFirst Financial, Inc.
Muncie, Indiana

We have audited management’s assessment, included in the accompanying management’s report on internal control over financial reporting, that MutualFirst Financial, Inc. maintained effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting.  Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.  An audit includes obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control and performing such other procedures as we consider necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.

98



A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that MutualFirst Financial, Inc. maintained effective internal control over financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Also in our opinion, MutualFirst Financial, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of MutualFirst Financial, Inc. and our report dated March 13, 2007 expressed an unqualified opinion thereon.

 

 

BKD, LLP

 

Indianapolis, Indiana
March 13, 2007

Item 9B.

Other Information

          None.

99



PART III

Item 10.

Directors, Executive Officers and Corporate Governance

Directors

          Information concerning the Company’s directors is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in April 2007, except for information contained under the headings “Compensation Committee Report on Executive Compensation,” “Shareholder Return Performance Presentation” and “Report of the Audit Committee,” a copy of which will be filed not later than 120 days after the close of the fiscal year.

Executive Officers

          Information concerning the executive officers of the Company who are not directors is incorporated herein by reference from Part I of this Form 10-K under the caption “Executive Officers of the Registrant Who Are Not Directors.”

Audit Committee Financial Expert

          Information concerning the audit committee of the Company’s Board of Directors, including information regarding audit committee financial experts serving on the audit committee, is incorporated herein by reference from the definitive proxy statement for the Annual Meeting of Stockholders to be held in April 2007, except for information contained under the heading “Report of the Audit Committee,” a copy of which will be filed not later than 120 days after the close of the fiscal year.

Section 16(a) Beneficial Ownership Reporting Compliance

          Section 16(a) of the Exchange Act requires the Company’s directors and executive officers, and persons who own more than 10% of a registered class of the Company’s equity securities, to file with the SEC reports of ownership and reports of changes in ownership of common stock and other equity securities of the Company.  Officers, directors and greater than 10% stockholders are required by SEC regulation to furnish the Company with copies of all Section 16(a) forms they file.

          To the Company’s knowledge, based solely on a review of the copies of such reports furnished to the Company and written representations that no other reports were required during the fiscal year ended December 31, 2006, all Section 16(a) filing requirements applicable to its officers, directors and greater than 10% beneficial owners were complied with.

100



Code of Ethics

          The Company adopted a written Code of Ethics based upon the standards set forth under Item 406 of Regulation S-K of the Securities Exchange Act.  The Code of Ethics applies to all of the Company’s directors, officers and employees.  A copy of the Company’s Code of Ethics was filed with the SEC as Exhibit 14 to the Annual Report on Form 10-K for the year ended December 31, 2003.  You may obtain a copy of the Code of Ethics free of charge from the Company by writing to our Corporate Secretary at MutualFirst Financial, Inc., 110 E. Charles Street, Muncie, Indiana 47305-2419 or by calling (765) 747-2800.

Nomination Procedures

          There have been no material changes to the procedures by which shareholders may recommend nominees to the Company’s Board of Directors.

Audit Committee Matters

          The Board of Directors of the Company has a standing Audit/Compliance Committee, which has been established in accordance with Section 3(a)(58)(A) of the Exchange Act.  The members of that committee are Directors Linn A. Crull (Chairman), Wilbur R. Davis, Edward J. Dobrow, Jerry D. McVicker, Lynne D. Richardson and James D. Rosema, all of whom are considered independent under applicable Nasdaq listing standards.  The Board of Directors has determined that Mr. Crull is an “audit committee financial expert” as defined in applicable SEC rules.

Item 11.

Executive Compensation

          Information concerning executive compensation is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in April 2007, except for information contained under the headings “Compensation Committee Report on Executive Compensation”, “Shareholder Return Performance Presentation” and “Report of the Audit Committee”, a copy of which will be filed not later than 120 days after the close of the fiscal year.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

          Information concerning security ownership of certain beneficial owners and management is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in April 2007, except for information contained under the headings “Compensation Committee Report on Executive Compensation”, “Shareholder Return Performance Presentation” and “Report of the Audit Committee”, a copy of which will be filed not later than 120 days after the close of the fiscal year.

101



          Equity Compensation Plan Information.  The following table summarizes our equity compensation plans as of December 31, 2006.

Plan Category

 

Number of securities to
be issued upon exercise
of outstanding options
warrants and rights

 

Weighted-average
exercise price of
outstanding options
warrants and rights

 

Number of securities
remaining available for
future issuance under
equity compensation
plans(1)


 


 


 


Equity compensation
plans approved by
security holders

 

401,025

 

$16.85

 

161

 

 

 

 

 

 

 

Equity compensation
plans not approved
by security holders

 

 

 



(1)

Includes 161 shares available for future grants under MutualFirst Financial, Inc’s stock option plan.


Item 13.

Certain Relationships and Related Transactions and Director Independence

          Information concerning certain relationships and related transactions is incorporated herein by reference from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in April 2007, except for information contained under the headings “Compensation Committee Report on Executive Compensation”, “Shareholder Return Performance Presentation” and “Report of the Audit Committee”, a copy of which will be filed not later than 120 days after the close of the fiscal year.

          The Company has eleven directors:  Patrick C. Botts, Linn A. Crull, Wilbur R. Davis, Edward J Dobrow, David W. Heeter, William V. Hughes, Jon R. Marler, Jerry D. McVicker, Lynne D. Richardson, R. Donn Roberts, and James D. Rosema.  The Board of Directors has determined that Directors Crull, Davis, Dobrow, Marler, McVicker, Richardson and Rosema, who constitute a majority of the Board members, are “independent directors” as defined in the Nasdaq listing standards.  All the members of the Company’s standing Audit/Compliance, Compensation and Nominating Committees are independent under these standards and the independence standards set for each of those committees in their charters.  These committee charters are available on our website at www.mfsbank.com.

Item 14.

Principal Accounting Fees and Services

          Information concerning principal accountant fees and services are incorporated herein by reference from the definitive proxy statement for the Annual Meeting of Stockholders to be held in April 2007 (excluding the information contained under the heading of “Report of the Audit/Compliance Committee”) a copy of which will be filed no later than 120 days after December 31, 2006.

102



PART IV

Item 15.

Exhibits, Financial Statement Schedules

          (a)(1) List of Financial Statements

          The following are contained in Item 8 of this Form 10-K:

Annual Report Section


Report of Independent Registered Public Accounting Firm

 

Consolidated Balance Sheets at December 31, 2006 and 2005

 

Consolidated Statements of Income for the Years Ended December 31, 2006, 2005 and 2004

 

Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2006, 2005 and 2004

 

Consolidated Statements of Cash Flows for the Years Ended December 31, 2006, 2005 and 2004

 

Notes to Consolidated Financial Statements

          (a)(2) List of Financial Statement Schedules:

          All financial statement schedules have been omitted as the information is not required under the related instructions or is not applicable.

103



          (a)(3) List of Exhibits:

Regulation
S-K
Exhibit
Number

 

Document

 

Reference to
Prior Filing or
Exhibit
Number
Attached
Hereto


 


 


2

 

Plan of acquisition, reorganization, arrangement, liquidation or succession

 

None

3(i)

 

Articles of Incorporation

 

*

3(ii)

 

Amended Bylaws

 

++

4

 

Instruments defining the rights of security holders, including indentures:
Form of MutualFirst Financial, Inc. Common Stock Certificate

 

*

9

 

Voting Trust Agreement

 

None

10

 

Material contracts:

 

 

 

 

Employment Agreement with David W. Heeter

 

+++

 

 

Employment Agreement with Patrick C. Botts

 

+++

 

 

Employment Agreement with Timothy J. McArdle

 

**

 

 

Form of Supplemental Retirement Plan Income Agreements for R. Donn Roberts,
Steven Campbell, Patrick C. Botts, David W. Heeter, Timothy J. McArdle and Stephen C. Selby

 

**

 

 

Form of Director Shareholder Benefit Program, as amended, for Steven L. Banks

 

++

 

 

Form of Executive Shareholder Benefit Program Agreement, as amended, for Steven L. Banks

 

++

 

 

Form of Director Shareholder Benefit Program Agreement, as amended, for Jerry D. McVicker

 

++

 

 

Form of Agreements for Executive Deferred Compensation Plan for R. Donn Roberts, Patrick C. Botts, Steven Campbell, David W. Heeter, Timothy J. McArdle and Stephen C. Selby

 

**

 

 

Registrant’s 2001 Stock Option and Incentive Plan

 

***

 

 

Registrant’s 2001 Recognition and Retention Plan

 

***

 

 

Named Executive Officer Salary and Bonus Arrangements for 2007

 

10.1

 

 

Director Fee Arrangements for 2007

 

10.2

11

 

Statement re computation of per share earnings

 

None

12

 

Statements re computation of ratios

 

None

14

 

Code of Ethics

 

+++

16

 

Letter re change in certifying accountant

 

None

18

 

Letter re change in accounting principles

 

None

21

 

Subsidiaries of the registrant

 

21

22

 

Published report regarding matters submitted to vote of security holders

 

None

23

 

Consents of Experts and Counsel

 

23

24

 

Power of Attorney

 

None

31.1

 

Rule 13(a)-14(a) Certification (Chief Executive Officer)

 

31.1

31.2

 

Rule 13(a)-14(a) Certification (Chief Financial Officer)

 

31.2

32

 

Section 1350 Certification

 

32



*

Filed as an exhibit to the Company’s Form S-1 registration statement filed on September 16, 1999 (File No. 333-87239) pursuant to Section 5 of the Securities Act of 1933.  Such previously filed document is incorporated herein by reference in accordance with Item 601 of Regulation S-K.

**

Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 30, 2001 (File No. 000-27905).  Such previously filed document is incorporated herein by reference in accordance with Item 601 of Regulation S-K.

***

Filed as an Appendix to the Company’s Form S-4/A Registration Statement filed on October 19, 2001 (File No. 333-46510).  Such previously filed document is incorporated herein by reference in accordance with Item 601 of Regulation S-K.

++

Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on April 2, 2002 (File No. 000-27905).  Such previously filed document is incorporated herein by reference in accordance with Item 601 of Regulation S-K.

+++

Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 15, 2005 (File No. 000-27905).  Such previously filed document is incorporated herein by reference in accordance with Item 601 of Regulation S-K.

 

 

 

          (b)  Exhibits - Included, see list in (a)(3).

 

 

 

          (c)  Financial Statements Schedules - None

104



SIGNATURES

          Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

MutualFirst Financial, Inc.

 

 

 

 

Date:  March 16, 2007

By:

/s/  David W. Heeter

 

 


 

 

David W. Heeter, President and Chief Executive Officer

 

 

Duly Authorized Representative)

          Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/  David W. Heeter

 

/s/  Wilbur R. Davis


 


David W. Heeter, President and Director

 

Wilbur R. Davis, Chairman of the Board

(Principal Executive Officer)

 

 

 

 

 

Date:  March 16, 2007

 

Date:  March 16, 2007

 

 

 

 

 

 

/s/  R. Donn Roberts

 

/s/  Edward J. Dobrow


 


R. Donn Roberts, Director

 

Edward J. Dobrow, Director

 

 

 

Date:  March 16, 2007

 

Date:  March 16, 2007

 

 

 

 

 

 

/s/  Linn A. Crull

 

/s/  James D. Rosema


 


Linn A. Crull, Director

 

James D. Rosema, Director

 

 

 

Date:  March 16, 2007

 

Date:  March 16, 2007

 

 

 

 

 

 

/s/  William V. Hughes

 

/s/  Jerry D. McVicker


 


William V. Hughes, Director

 

Jerry D. McVicker, Director

 

 

 

Date:   March 16, 2007

 

Date:  March 16, 2007

 

 

 

 

 

 

/s/  Lynne D. Richardson

 

/s/  Jon R. Marler


 


Lynne D. Richardson, Director

 

Jon R. Marler, Director

 

 

 

Date:  March 16, 2007

 

Date:  March 16, 2007

 

 

 

 

 

 

/s/ Patrick C. Botts

 

/s/ Timothy J. McArdle


 


Patrick C. Botts, Director

 

Timothy J. McArdle, Senior Vice President

 

 

Treasurer and Controller

 

 

(Principal Financial and Accounting Officer)

 

 

 

Date:  March 16, 2007

 

Date:  March 16, 2007




INDEX TO EXHIBITS

Number

 

Description


 


10.1

 

Named Executive Officer Salary and Bonus Arrangements for 2007

 

 

 

10.2

 

Director Fee Arrangements for 2007

 

 

 

10.3

 

Director Deferred Compensation Plan

 

 

 

21

 

Subsidiaries of the Registrant

 

 

 

23

 

Consent of Accountants

 

 

 

31.1

 

Rule 13(a)-14(a) Certification (Chief Executive Officer)

 

 

 

31.2

 

Rule 13(a)-14(a) Certification (Chief Financial Officer)

 

 

 

32

 

Section 1350 Certification