Doubleline Opportunistic Credit Fund

As filed with the Securities and Exchange Commission on August 24, 2018

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT

INVESTMENT COMPANY

Investment Company Act file number 811-22592

DoubleLine Opportunistic Credit Fund

(Exact name of registrant as specified in charter)

333 South Grand Avenue, Suite 1800

Los Angeles, CA 90071

(Address of principal executive offices) (Zip code)

Ronald R. Redell

c/o DoubleLine Capital LP

333 South Grand Avenue, Suite 1800

Los Angeles, CA 90071

(Name and address of agent for service)

(213) 633-8200

Registrant’s telephone number, including area code

Date of fiscal year end: September 30, 2018

Date of reporting period: June 30, 2018

 


Item 1. Schedule of Investments.

 


 

DoubleLine Opportunistic Credit Fund

Schedule of Investments

June 30, 2018 (Unaudited)

 

 

        

Principal Amount

$/Shares

  

Security Description

   Rate     

Maturity

   Value $  

Asset Backed Obligations - 5.8%

        
819,890    Citi Held For Asset Issuance, Series 2015-PM1-C      5.01%     12/15/2021      823,302  
2,722,500    Coinstar Funding LLC, Series 2017-1A-A2      5.22%     04/25/2047      2,765,468  
1,496,250    Harley Marine Financing LLC, Series 2018-1A-A2      5.68%     05/15/2043      1,519,247  
4,962,500    Jimmy Johns Funding LLC, Series 2017-1A-A2II      4.85%     07/30/2047      4,983,362  
5,800,000    PNMAC GMSR Trust, Series 2018-FT1-A, (1 Month LIBOR USD + 2.35%)      4.44%     04/25/2023      5,832,155  
979,167    Sapphire Aviation Finance Ltd., Series 2018-1A-B      5.93%     03/15/2040      993,064  
4,146,860    SoFi Professional Loan Program, Series 2013-1R-A      3.61%  ¥@Þ     12/26/2029      689,611  
           

 

 

 

Total Asset Backed Obligations (Cost $19,340,308)

                   17,606,209  
        

 

 

 

Bank Loans - 7.6%

        
500,000    Airxcel, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.50%)      6.59%      04/25/2025      499,375  
490,000    Aleris International, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.75%)      6.86%      02/08/2023      486,477  
500,000    Almonde, Inc., Senior Secured 2nd Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      9.56%      06/16/2025      482,967  
225,000    Asurion LLC, Senior Secured 2nd Lien Term Loan (1 Month LIBOR USD + 8.48%)      8.48%      08/04/2025      224,438  
280,000    Autokiniton US Holdings, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.00%)      6.08%      05/22/2025      281,400  
500,000    Avantor, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.00%, 1.00% Floor)      5.98%      11/21/2024      503,125  
500,000    Avaya, Inc., Guaranteed Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.25%)      6.32%      12/15/2024      501,368  
500,000    BI-LO LLC, Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 10.33%)      10.33%      05/31/2024      484,065  
505,000    BMC Software Finance, Inc., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 6.55%)      6.55%      09/30/2025      502,475  
500,000    Brand Energy & Infrastructure Services, Inc., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor)      6.61%      06/21/2024      501,532  
810,000    Bison Midstream Holdings LLC, Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.00%)      6.09%      05/21/2025      812,025  
500,000    Constellis Holdings LLC, Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor)      7.33%      04/19/2024      502,707  
392,857    Coronado Australian Holdings Ltd., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 6.50%, 1.00% Floor)      8.83%      03/31/2025      397,277  
107,143    Coronado Australian Holdings Pty Ltd., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 6.50%, 1.00% Floor)      8.83%      03/31/2025      108,348  
485,000    Covia Holdings Corporation, Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor)      6.05%      06/01/2025      485,684  
500,000    CSM Bakery Supplies LLC, Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor)      6.31%      07/03/2020      486,565  
500,000    Colorado Buyer, Inc., Guaranteed Secured 2nd Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      9.61%      05/01/2025      500,000  
100,000    Edelman Financial Center LLC., Senior Secured 2nd Lien Term Loan (3 Month LIBOR USD + 9.05%)      9.05%      06/26/2026      100,985  
500,000    EG America LLC, Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 4.00%)      6.33%      02/06/2025      496,438  
500,000    EnergySolutions LLC, Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 6.08%)      6.08%      05/09/2025      501,563  
500,000    Evergreen Skills, Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.75%, 1.00% Floor)      6.84%      04/28/2021      474,217  
500,000    Goldcup Merger Sub, Inc., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor)      6.08%      05/02/2023      500,000  
500,000    Foresight Energy LLC, Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 5.75%, 1.00% Floor)      8.11%      03/28/2022      497,892  
500,000    FTS International, Inc., Guaranteed Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.75%, 1.00% Floor)      6.84%      04/16/2021      502,707  
500,000    Gavilan Resources LLC, Senior Secured 2nd Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      8.09%      03/01/2024      493,440  
205,000    Gentiva Health Services, Inc., Senior Secured 2nd Lien Term Loan (3 Month LIBOR USD + 9.30%)      9.30%      06/22/2026      208,075  
500,000    GO Wireless, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 6.50%, 1.00% Floor)      8.59%      12/22/2024      496,250  
500,000    Greenway Health LLC, Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 6.08%)      6.08%      02/16/2024      500,315  
215,000    Gulf Finance LLC, Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 7.59%)      7.59%      08/25/2023      186,512  
500,000    HVSC Merger Sub Corporation, Guaranteed Secured 2nd Lien Term Loan (1 Month LIBOR USD + 10.23%)      10.23%      10/27/2025      503,960  
400,000    ION Trading Finance Ltd., Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 6.30%)      6.30%      11/21/2024      397,500  
500,000    Jo-Ann Stores LLC, Guaranteed Senior Secured 1st Lien Term Loan (6 Month LIBOR USD + 5.00%, 1.00% Floor)      7.51%      10/20/2023      497,292  
480,000    Keane Group Holdings LLC, Guaranteed Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 3.75%, 1.00% Floor)      5.84%      05/26/2025      480,000  
245,000    Kindred Healthcare, Inc., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 7.30%)      7.30%      06/23/2025      243,163  
500,000    Kloeckner Pentaplast, Guaranteed Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.25%, 1.00% Floor)      6.34%      06/30/2022      480,077  
496,815    LSF9 Atlantis Holdings LLC, Guaranteed Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      8.00%      05/01/2023      492,779  
500,000    McDermott International, Inc., Guaranteed Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 5.00%, 1.00% Floor)      7.09%      05/12/2025      503,153  
500,000    Mitchell International, Inc., Guaranteed Secured 2nd Lien Term Loan (1 Month LIBOR USD + 7.25%)      9.34%      12/01/2025      501,408  
500,000    PowerTeam Services LLC, Guranteed Secured 2nd Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      9.58%      03/06/2026      500,625  
110,000    Renaissance Holding Corporation, Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 3.25%)      5.58%      06/02/2025      109,605  
500,000    RentPath LLC, Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.75%, 1.00% Floor)      6.85%  ¥     12/17/2021      458,750  
350,000    SCS Holdings, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.25%, 1.00% Floor)      6.34%      10/31/2022      351,531  
500,000    Securus Technologies Holdings, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.50%, 1.00% Floor)      6.59%      11/01/2024      503,125  
500,000    Sedgwick, Inc., Guaranteed Secured 2nd Lien Term Loan (3 Month LIBOR USD + 8.06%)      8.06%      02/28/2022      503,440  
805,000    SIWF Holdings, Inc., Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 4.25%)      6.32%      06/13/2025      810,031  
265,000    Solenis International LP, Guaranteed Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 6.30%)      6.30%      12/18/2023      264,784  
140,000    Solenis International LP, Guaranteed Senior Secured 2nd Lien Term Loan (3 Month LIBOR USD + 8.50%)      10.68%      06/18/2024      138,425  
190,000    Sound Inpatient Physicians, Inc., Senior Secured 2nd Lien Term Loan (3 Month LIBOR USD + 9.05%)      9.05%      06/19/2026      190,950  
55,000    SRS Distribution, Inc., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 3.25%)      5.58%      05/23/2025      54,267  
500,000    Summit Midstream Partners Holdings LLC, Senior Secured 1st Lien Term Loan (1 Month LIBOR USD + 8.09%)      8.09%      05/13/2022      506,565  
500,000    Syncreon Group BV, Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor)      6.61%      10/28/2020      473,125  
500,000    Travel Leaders Group LLC, Guaranteed Senior Secured 1st Lien Term Loan (6 Month LIBOR USD + 4.50%)      7.00%      01/25/2024      503,750  
500,000    US Renal Care, Inc., Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor)      6.58%      12/30/2022      493,540  
320,000    Yak Access LLC, Senior Secured 1st Lien Term Loan (3 Month LIBOR USD + 7.32%)      7.32%      07/31/2025      310,400  
           

 

 

 

Total Bank Loans (Cost $23,021,458)

                   22,990,467  
        

 

 

 

Collateralized Loan Obligations - 15.8%

        
1,000,000    ALM LLC, Series 2015-12A-C1R2, (3 Month LIBOR USD + 2.65%, 2.65% Floor)      4.74%  ^     04/16/2027      1,001,597  
1,500,000    Apidos Ltd., Series 2014-18A-D, (3 Month LIBOR USD + 5.20%)      7.56%  ^     07/22/2026      1,505,143  
1,000,000    ARES Ltd., Series 2014-1A-SUB      8.79%  #^@     04/17/2026      497,891  
1,000,000    Atrium Corporation, Series 9A-DR, (3 Month LIBOR USD + 3.60%)      5.92%  ^     05/28/2030      1,008,635  
1,000,000    Babson Ltd., Series 2015-2A-DR, (3 Month LIBOR USD + 2.95%)      5.31%  ^     10/20/2030      998,700  
2,000,000    Babson Ltd., Series 2016-2A-E, (3 Month LIBOR USD + 6.90%, 6.90% Floor)      9.26%  ^     07/20/2028      2,027,182  
1,000,000    Babson Ltd., Series 2017-1A-D, (3 Month LIBOR USD + 3.60%)      5.96%  ^     07/18/2029      1,004,001  
1,000,000    Barings Ltd., Series 2016-3A-C, (3 Month LIBOR USD + 3.95%, 3.95% Floor)      6.30%  ^     01/15/2028      1,009,061  
500,000    Barings Ltd., Series 2018-3A-D, (3 Month LIBOR USD + 2.90%)      4.97%  ^     07/20/2029      499,991  
750,000    Barings Ltd., Series 2018-3A-E, (3 Month LIBOR USD + 5.75%)      7.82%     07/20/2029      745,620  
1,900,000    BlueMountain Ltd., Series 2013-1A-DR, (3 Month LIBOR USD + 7.50%)      9.86%     01/20/2029      1,939,607  
1,000,000    BlueMountain Ltd., Series 2013-2A-DR, (3 Month LIBOR USD + 2.90%)      5.26%     10/22/2030      995,298  
1,000,000    Canyon Capital Ltd., Series 2017-1A-D, (3 Month LIBOR USD + 3.60%)      5.95%     07/15/2030      1,004,391  
1,000,000    Canyon Capital Ltd., Series 2017-1A-E, (3 Month LIBOR USD + 6.25%)      8.60%     07/15/2030      1,007,428  
1,500,000    Canyon Capital Ltd., Series 2018-1A-E, (3 Month LIBOR USD + 5.75%, 5.75% Floor)      7.79%     07/15/2031      1,496,912  
1,000,000    Carlyle Global Market Strategies Ltd., Series 2016-2A-D2, (3 Month LIBOR USD + 6.45%, 6.45% Floor)      8.80%     07/15/2027      1,006,479  
500,000    Cent Ltd., Series 2014-22A-C, (3 Month LIBOR USD + 3.75%)      6.11%     11/07/2026      501,577  
1,500,000    Dryden Senior Loan Fund, Series 2015-37A-ER, (3 Month LIBOR USD + 5.15%, 5.15% Floor)      6.87%     01/15/2031      1,484,108  
500,000    Dryden Senior Loan Fund, Series 2017-50A-D, (3 Month LIBOR USD + 3.25%)      5.60%     07/15/2030      501,998  
2,000,000    Gilbert Park Ltd., Series 2017-1A-E, (3 Month LIBOR USD + 6.40%)      8.75%     10/15/2030      2,035,600  
500,000    GoldenTree Loan Management Ltd., Series 2018-3A-D, (3 Month LIBOR USD + 2.85%)      5.29%     04/20/2030      499,969  
1,000,000    Greenwood Park Ltd., Series 2018-1A-E, (3 Month LIBOR USD + 4.95%)      6.98%     04/15/2031      963,643  
500,000    Halcyon Loan Advisors Funding Ltd., Series 2014-3A-D, (3 Month LIBOR USD + 3.65%)      6.01%     10/22/2025      500,697  
1,000,000    Highbridge Loan Management Ltd., Series 2013-2A-CR, (3 Month LIBOR USD + 2.90%)      5.26%     10/20/2029      1,007,959  
2,000,000    Jay Park Ltd., Series 2016-1A-D, (3 Month LIBOR USD + 7.00%)      9.36%     10/20/2027      2,019,728  
567,715    LCM LP, Series 11A-INC     
4.52% 
^@ 
  

04/19/2022

    
1,776
 
2,500,000    LCM LP, Series 26A-E, (3 Month LIBOR USD + 5.30%, 5.30% Floor)      7.23%     01/20/2031      2,466,051  
2,500,000    Neuberger Berman Loan Advisers Ltd., Series 2017-16SA-E, (3 Month LIBOR USD + 5.40%)      7.75%     01/15/2028      2,476,567  
1,000,000    Neuberger Berman Loan Advisers Ltd., Series 2017-25A-D, (3 Month LIBOR USD + 3.25%)      5.61%     10/18/2029      1,004,997  
1,000,000    Octagon Investment Partners Ltd., Series 2012-1A-CR, (3 Month LIBOR USD + 4.00%)      6.35%     07/15/2029      1,011,814  
500,000    Octagon Investment Partners Ltd., Series 2014-1A-C, (3 Month LIBOR USD + 3.65%)      6.01%     11/14/2026      501,802  
1,000,000    Octagon Investment Partners Ltd., Series 2014-1A-D, (3 Month LIBOR USD + 6.60%)      8.96%     11/14/2026      1,007,646  
1,000,000    Octagon Investment Partners Ltd., Series 2015-1A-DU, (3 Month LIBOR USD + 4.59%)      6.92%     05/21/2027      1,004,471  
1,000,000    Octagon Investment Partners Ltd., Series 2016-1A-FR, (3 Month LIBOR USD + 8.09%, 8.09% Floor)      10.14%     07/15/2030      991,115  
2,000,000    Octagon Investment Partners Ltd., Series 2017-1A-SUB      0.00%  #^@     03/17/2030      1,847,487  
1,000,000    RR 4 Ltd., Series 2018-4A-C, (3 Month LIBOR USD + 2.95%)      5.02%     04/15/2030      999,976  
1,000,000    TCI-Cent Ltd., Series 2016-1A-D, (3 Month LIBOR USD + 6.75%)      9.12%     12/21/2029      1,021,945  
2,000,000    TCI-Symphony Ltd., Series 2016-1A-D, (3 Month LIBOR USD + 3.80%, 3.80% Floor)      6.14%     10/13/2029      2,008,663  
1,000,000    Voya Ltd., Series 2017-3A-C, (3 Month LIBOR USD + 3.55%)      5.91%     07/20/2030      1,006,591  
2,500,000    Wind River Ltd., Series 2014-2A-ER, (3 Month LIBOR USD + 5.75%, 5.75% Floor)      8.10%     01/15/2031      2,476,203  
1,040,000    Wind River Ltd., Series 2017-4A-D, (3 Month LIBOR USD + 2.65%)      4.98%     11/20/2030      1,024,972  
           

 

 

 

Total Collateralized Loan Obligations (Cost $48,302,350)

                   48,115,291  
        

 

 

 

Non-Agency Commercial Mortgage Backed Obligations - 18.1%

        
450,000    Bear Stearns Commercial Mortgage Securities, Inc., Series 2007-T26-AJ      5.57%     01/12/2045      413,310  
18,571,033    Benchmark Mortgage Trust, Series 2018-B1-XA      0.67%  #I/O     01/15/2051      738,301  
18,416,221    CD Mortgage Trust, Series 2017-CD6-XA      1.12%  #I/O     11/13/2050      1,153,168  
600,000    Citigroup Commercial Mortgage Trust, Series 2015-GC27-D      4.58%  #^     02/10/2048      520,210  
4,814,233    Citigroup Commercial Mortgage Trust, Series 2015-GC27-XA      1.54%  #I/O     02/10/2048      337,498  
528,000    Citigroup Commercial Mortgage Trust, Series 2016-GC36-D      2.85%     02/10/2049      406,933  
864,000    Commercial Mortgage Pass-Through Certificates, Series 2012-CR4-E      4.73%  #^Þ     10/15/2045      220,891  
47,254,549    Commercial Mortgage Pass-Through Certificates, Series 2013-LC6-XA      1.55%  #I/O     01/10/2046      2,453,532  
73,031,250    Commercial Mortgage Pass-Through Certificates, Series 2014-CR16-XA      1.31%  #I/O     04/10/2047      2,941,845  
26,400,000    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS3      1.45%  #^I/O     06/10/2047      1,705,319  
1,127,250    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-E      3.75%  ^Þ     08/10/2047      779,811  
1,288,300    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-F      3.75%  ^Þ     08/10/2047      806,015  
2,415,590    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-G      3.75%  ^¥Þ     08/10/2047      796,019  
5,000    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-V      0.00%  #^¥Þ     08/10/2047       
27,394,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR23-XD      1.16%  #^I/O     05/10/2048      1,710,953  
566,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-C      4.64%  #     10/10/2048      550,748  
5,297,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-XD      1.39%  #^I/O     10/10/2048      391,079  
543,000    Commercial Mortgage Pass-Through Certificates, Series 2015-DC1-D      4.50%  #^     02/10/2048      463,364  
550,000    Commercial Mortgage Pass-Through Certificates, Series 2015-LC19-D      2.87%  ^     02/10/2048      459,067  
1,500,000    Commercial Mortgage Pass-Through Certificates, Series 2015-LC23-E      3.80%  #^     10/10/2048      1,133,290  
549,000    Commercial Mortgage Pass-Through Certificates, Series 2016-CR28-E      4.30%  #^     02/10/2049      431,865  
96,956,890    Commercial Pass-Through Certificates, Series 2015-LC21-XA      0.98%  #I/O     07/10/2048      3,552,452  
74,409,500    Core Industrial Trust, Series 2015-TEXW-XB      0.42%  #^I/O     02/10/2034      736,282  
376,972    FREMF Mortgage Trust, Series 2016-KF22-B, (1 Month LIBOR USD + 5.05%, 5.05% Floor)      7.05%  ^     07/25/2023      380,375  
591,000    GMAC Commercial Mortgage Securities Trust, Series 2004-C3-E      5.14%  #^     12/10/2041      579,117  
5,000,000    Great Wolf Trust, Series 2017-WFMZ-MC, (1 Month LIBOR USD + 10.47%, 10.47% Floor)      12.70%  ^     09/15/2019      5,106,414  
543,000    GS Mortgage Securities Corporation, Series 2015-GC28-D      4.47%  #^     02/10/2048      434,902  
81,381,557    GS Mortgage Securities Corporation, Series 2018-GS9-XA      0.60%  #I/O     03/10/2051      2,927,620  
500,000    GS Mortgage Securities Trust, Series 2014-GC26-C      4.66%  #     11/10/2047      490,245  
650,000    GS Mortgage Securities Trust, Series 2014-GC26-D      4.66%  #^     11/10/2047      558,784  
25,859,580    JP Morgan Chase Commercial Mortgage Securities Corporation, Series 2012-CBX-XA      1.65%  #I/O     06/15/2045      1,073,801  
441,000    JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-LDP9-AMS      5.34%       05/15/2047      439,842  
50,184    JP Morgan Chase Commercial Mortgage Securities Trust, Series 2007-LDPX-AM      5.46%  #     01/15/2049      50,234  
10,765,000    JPMBB Commercial Mortgage Securities Trust, Series 2013-C14-XC      1.12%  #^I/O     08/15/2046      485,637  
557,000    JPMBB Commercial Mortgage Securities Trust, Series 2013-C17-E      3.87%  #^Þ     01/15/2047      414,966  
3,488,650    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-E      4.00%  #^Þ     04/15/2047      2,554,323  
1,938,200    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-F      3.75%  #^Þ     04/15/2047      1,078,686  
6,202,105    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-NR      3.75%  #^¥Þ     04/15/2047      2,012,881  
5,305,075    JPMBB Commercial Mortgage Securities Trust, Series 2014-C26-XA      1.26%  #I/O     01/15/2048      230,873  
500,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-D      3.98%  #^     02/15/2048      441,341  
20,920,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C29-XE      0.42%  #^I/O     05/15/2048      423,034  
775,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-C      4.82%  #     11/15/2048      768,812  
16,358,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-XD      0.50%  #^I/O     11/15/2048      493,082  
15,877,102    JPMDB Commercial Mortgage Securities Trust, Series 2016-C4-XA      0.96%  #I/O     12/15/2049      869,292  
5,195,620    LSTAR Commercial Mortgage Trust, Series 2016-4-XA      2.10%  #^I/O     03/10/2049      368,102  
60,727    Merrill Lynch Mortgage Trust, Series 2007-C1-AM      5.99%  #     06/12/2050      60,794  
500,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C15-D      5.05%  #^     04/15/2047      484,923  
500,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C19-C      4.00%       12/15/2047      474,979  
1,050,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C26-D      3.06%  ^     10/15/2048      845,763  
804,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C27-D      3.24%  #^     12/15/2047      641,647  
1,191,000    Morgan Stanley Capital Trust, Series 2017-ASHF-G, (1 Month LIBOR USD + 6.90%, 6.90% Floor)      8.97%  ^     11/15/2034      1,199,622  
525,000    Morgan Stanley Capital, Inc., Series 2014-CPT-G      3.56%  #^     07/13/2029      506,089  
246,883    Wachovia Bank Commercial Mortgage Trust, Series 2007-C30-AJ      5.41%  #     12/15/2043      248,995  
467,000    Wells Fargo Commercial Mortgage Trust, Series 2012-LC5-E      4.92%  #^     10/15/2045      440,587  
747,000    Wells Fargo Commercial Mortgage Trust, Series 2015-NXS4-D      3.75%  #     12/15/2048      660,612  
55,863,299    Wells Fargo Commercial Mortgage Trust, Series 2018-C43-XA      0.87%  #I/O     03/15/2051      3,012,054  
23,293,000    Wells Fargo Commercial Trust, Series 2015-C28-XF      1.27%  #^I/O     05/15/2048      1,453,276  
           

 

 

 

Total Non-Agency Commercial Mortgage Backed Obligations (Cost $57,404,797)

                   54,913,656  
        

 

 

 

Non-Agency Residential Collateralized Mortgage Obligations - 37.1%

        
2,277,774    Adjustable Rate Mortgage Trust, Series 2006-1-2A1      4.10%  #     03/25/2036      1,896,911  
1,169,736    Banc of America Alternative Loan Trust, Series 2005-8-2CB1      6.00%       09/25/2035      1,175,411  
13,092,705    BCAP LLC Trust, Series 2007-AB1-A5      4.95%  ß     03/25/2037      9,170,340  
5,269,567    BCAP LLC Trust, Series 2010-RR6-2216      3.55%  #^Þ     06/26/2036      5,006,238  
1,145,205    BCAP LLC Trust, Series 2010-RR6-6A2      9.30%  #^     07/26/2037      1,032,828  
2,013,561    Chase Mortgage Finance Trust, Series 2007-S1-A7      6.00%       02/25/2037      1,600,568  
2,130,849    Chase Mortgage Finance Trust, Series 2007-S3-1A5      6.00%       05/25/2037      1,720,493  
2,311,141    CHL Mortgage Pass-Through Trust, Series 2007-4-1A35, (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      4.61%  I/FI/O     05/25/2037      441,794  
7,000,000    CIM Trust, Series 2016-1RR-B2      8.18%  #^Þ     07/26/2055      6,764,624  
7,000,000    CIM Trust, Series 2016-2RR-B2      8.02%  #^Þ     02/25/2056      6,838,805  
7,000,000    CIM Trust, Series 2016-3RR-B2      7.94%  #^Þ     02/27/2056      6,801,243  
6,010,000    CIM Trust, Series 2017-3RR-B2      12.31%  #^Þ     01/27/2057      6,320,944  
592,048    Citigroup Mortgage Loan Trust, Inc., Series 2006-8-A4, (-3 x 1 Month LIBOR USD + 19.66%, 19.66% Cap)      13.91%  ^I/F     10/25/2035      676,419  
3,689,366    Citigroup Mortgage Loan Trust, Inc., Series 2010-9-3A7      9.83%  ^     01/25/2036      3,684,872  
2,733,379    CitiMortgage Alternative Loan Trust, Series 2007-A4-1A6      5.75%       04/25/2037      2,590,319  
2,145,812    CitiMortgage Alternative Loan Trust, Series 2007-A6-1A16      6.00%       06/25/2037      2,093,089  
1,444,469    Countrywide Alternative Loan Trust, Series 2005-85CB-2A5, (1 Month LIBOR USD + 1.10%, 1.10% Floor, 7.00% Cap)      3.19%      02/25/2036      1,300,549  
305,049    Countrywide Alternative Loan Trust, Series 2005-85CB-2A6, (-4 x 1 Month LIBOR USD + 21.63%, 21.63% Cap)      13.97%  I/F     02/25/2036      346,245  
2,754,044    Credit Suisse First Boston Mortgage Securities Corporation, Series 2005-11-7A1      6.00%       12/25/2035      2,392,202  
3,561,997    Credit Suisse Mortgage Capital Certificates, Series 2006-5-3A3      6.50%       06/25/2036      1,850,817  
1,090,594    Credit Suisse Mortgage Capital Certificates, Series 2006-9-2A1      5.50%       11/25/2036      993,022  
571,932    Credit Suisse Mortgage Capital Certificates, Series 2006-9-6A14      6.00%       11/25/2036      556,438  
1,952,654    IndyMac Mortgage Loan Trust, Series 2005-AR23-6A1      3.50%  #     11/25/2035      1,812,646  
339,812    JP Morgan Alternative Loan Trust, Series 2006-S1-2A5      5.50%       02/25/2021      348,715  
3,428,195    JP Morgan Resecuritization Trust, Series 2011-1-1A10      6.00%  #^     12/26/2036      3,253,387  
3,539,542    JP Morgan Resecuritization Trust, Series 2011-1-2A10      6.00%  #^     06/26/2037      3,294,494  
1,420,147    Lehman Mortgage Trust, Series 2007-10-1A1      6.00%       01/25/2038      1,507,327  
1,953,371    Lehman Mortgage Trust, Series 2007-4-1A3      5.75%       05/25/2037      1,656,625  
539,897    Lehman XS Trust, Series 2005-2-1A2, (1 Month LIBOR USD + 0.70%, 0.35% Floor)      2.79%       08/25/2035      535,990  
4,250,000    Nationstar HECM Loan Trust, Series 2017-1A-M2      4.70%  ^     05/25/2027      4,235,405  
1,617,479    RBSGC Structured Trust, Series 2008-B-A1      6.00%  ^     06/25/2037      1,537,454  
2,307,025    Residential Accredit Loans, Inc., Series 2005-QS13-2A3      5.75%       09/25/2035      2,250,966  
1,491,806    Residential Accredit Loans, Inc., Series 2005-QS14-3A1      6.00%       09/25/2035      1,435,082  
1,823,985    Residential Accredit Loans, Inc., Series 2006-QS10-A1      6.00%       08/25/2036      1,664,268  
3,639,155    Residential Accredit Loans, Inc., Series 2006-QS7-A3      6.00%       06/25/2036      3,351,719  
927,878    Residential Accredit Loans, Inc., Series 2007-QS1-1A1      6.00%       01/25/2037      871,470  
3,957,606    Residential Accredit Loans, Inc., Series 2007-QS3-A1      6.50%       02/25/2037      3,594,268  
1,602,232    Residential Accredit Loans, Inc., Series 2007-QS6-A1, (1 Month LIBOR USD + 0.33%, 0.33% Floor, 7.00% Cap)      2.42%       04/25/2037      1,282,099  
1,696,269    Residential Accredit Loans, Inc., Series 2007-QS6-A102      5.75%       04/25/2037      1,547,164  
364,996    Residential Accredit Loans, Inc., Series 2007-QS6-A2, (-8 x 1 Month LIBOR USD + 55.58%, 55.58% Cap)      38.16%  I/F     04/25/2037      635,807  
1,847,516    Residential Asset Securitization Trust, Series 2006-A6-1A12, (-1 x 1 Month LIBOR USD + 7.10%, 7.10% Cap)      5.01%  I/FI/O     07/25/2036      584,668  
1,826,740    Residential Asset Securitization Trust, Series 2006-A6-1A9      6.00%       07/25/2036      970,637  
1,069,875    Residential Funding Mortgage Securities Trust, Series 2007-S2-A4      6.00%       02/25/2037      1,013,251  
1,151,411    Structured Adjustable Rate Mortgage Loan Trust, Series 2006-1-2A2      3.55%  #     02/25/2036      1,168,284  
1,214,070    Velocity Commercial Capital Loan Trust, Series 2018-1-M4      5.01%  ^     04/25/2048      1,210,150  
704,161    Velocity Commercial Capital Loan Trust, Series 2018-1-M5      6.26%  ^     04/25/2048      703,281  
1,699,698    Velocity Commercial Capital Loan Trust, Series 2018-1-M6      7.26%  ^     04/25/2048      1,705,834  
4,398,877    Washington Mutual Mortgage Pass-Through Certificates, Series 2006-8-A4      4.59%  ß     10/25/2036      2,778,560  
2,465,683    Wells Fargo Alternative Loan Trust, Series 2007-PA3-2A1      6.00%       07/25/2037      2,431,855  
           

 

 

 

Total Non-Agency Residential Collateralized Mortgage Obligations (Cost $107,160,291)

                   112,635,577  
        

 

 

 

US Government and Agency Mortgage Backed Obligations - 34.6%

        
825,150    Federal Home Loan Mortgage Corporation, Series 3211-SI, (-4 x 1 Month LIBOR USD + 27.67%, 27.67% Cap)      18.95%  I/FI/O     09/15/2036      542,715  
1,717,376    Federal Home Loan Mortgage Corporation, Series 3236-ES, (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      4.63%  I/FI/O     11/15/2036      279,596  
1,068,093    Federal Home Loan Mortgage Corporation, Series 3256-S, (-1 x 1 Month LIBOR USD + 6.69%, 6.69% Cap)      4.62%  I/FI/O     12/15/2036      154,361  
915,402    Federal Home Loan Mortgage Corporation, Series 3292-SD, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.03%  I/FI/O     03/15/2037      119,552  
7,215,778    Federal Home Loan Mortgage Corporation, Series 3297-BI, (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap)      4.69%  I/FI/O‡     04/15/2037      1,235,205  
4,915,404    Federal Home Loan Mortgage Corporation, Series 3311-BI, (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap)      4.69%  I/FI/O     05/15/2037      709,837  
5,196,261    Federal Home Loan Mortgage Corporation, Series 3311-IA, (-1 x 1 Month LIBOR USD + 6.41%, 6.41% Cap)      4.34%  I/FI/O     05/15/2037      767,803  
1,181,897    Federal Home Loan Mortgage Corporation, Series 3314-SH, (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap)      4.33%  I/FI/O     11/15/2036      124,908  
123,919    Federal Home Loan Mortgage Corporation, Series 3317-DS, (-3 x 1 Month LIBOR USD + 15.00%, 15.00% Cap)      9.82%  I/F     05/15/2037      136,189  
698,305    Federal Home Loan Mortgage Corporation, Series 3330-KS, (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      4.48%  I/FI/O     06/15/2037      69,758  
190,667    Federal Home Loan Mortgage Corporation, Series 3339-AI, (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      4.48%  I/FI/O     07/15/2037      17,487  
3,472,512    Federal Home Loan Mortgage Corporation, Series 3339-TI, (-1 x 1 Month LIBOR USD + 6.14%, 6.14% Cap)      4.07%  I/FI/O     07/15/2037      511,843  
2,706,397    Federal Home Loan Mortgage Corporation, Series 3374-SD, (-1 x 1 Month LIBOR USD + 6.45%, 6.45% Cap)      4.38%  I/FI/O     10/15/2037      360,775  
491,240    Federal Home Loan Mortgage Corporation, Series 3382-SU, (-1 x 1 Month LIBOR USD + 6.30%, 6.30% Cap)      4.23%  I/FI/O     11/15/2037      56,599  
5,958,722    Federal Home Loan Mortgage Corporation, Series 3404-SA, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.93%  I/FI/O     01/15/2038      764,478  
413,163    Federal Home Loan Mortgage Corporation, Series 3423-GS, (-1 x 1 Month LIBOR USD + 5.65%, 5.65% Cap)      3.58%  I/FI/O     03/15/2038      36,109  
4,775,018    Federal Home Loan Mortgage Corporation, Series 3435-S, (-1 x 1 Month LIBOR USD + 5.98%, 5.98% Cap)      3.91%  I/FI/O     04/15/2038      518,185  
326,398    Federal Home Loan Mortgage Corporation, Series 3508-PS, (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.58%  I/FI/O     02/15/2039      36,439  
1,493,065    Federal Home Loan Mortgage Corporation, Series 3725-CS, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.93%  I/FI/O     05/15/2040      153,806  
3,322,542    Federal Home Loan Mortgage Corporation, Series 3728-SV, (-1 x 1 Month LIBOR USD + 4.45%, 4.45% Cap)      2.38%  I/FI/O     09/15/2040      185,960  
13,377,532    Federal Home Loan Mortgage Corporation, Series 3736-SN, (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      3.98%  I/FI/O‡      10/15/2040      1,879,949  
5,021,841    Federal Home Loan Mortgage Corporation, Series 3753-SB, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.93%  I/FI/O     11/15/2040      774,093  
5,699,463    Federal Home Loan Mortgage Corporation, Series 3780-SM, (-1 x 1 Month LIBOR USD + 6.50%, 6.50% Cap)      4.43%  I/FI/O‡     12/15/2040      906,018  
1,922,580    Federal Home Loan Mortgage Corporation, Series 3815-ST, (-1 x 1 Month LIBOR USD + 5.85%, 5.85% Cap)      3.78%  I/FI/O     02/15/2041      209,275  
1,174,966    Federal Home Loan Mortgage Corporation, Series 3905-SC, (-5 x 1 Month LIBOR USD + 22.75%, 22.75% Cap)      12.84%  I/F     08/15/2041      1,564,845  
2,019,393    Federal Home Loan Mortgage Corporation, Series 3924-SJ, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.93%  I/FI/O     09/15/2041      239,808  
7,528,909    Federal Home Loan Mortgage Corporation, Series 3960-ES, (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap)      3.88%  I/FI/O     11/15/2041      861,261  
4,045,748    Federal Home Loan Mortgage Corporation, Series 4064-SA, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.93%  I/FI/O     06/15/2042      656,058  
2,735,909    Federal Home Loan Mortgage Corporation, Series 4155-GS, (-1 x 1 Month LIBOR USD + 5.46%, 5.46% Cap)      3.08%  I/F‡     01/15/2033      2,413,919  
13,115,050    Federal Home Loan Mortgage Corporation, Series 4217-CS, (-1 x 1 Month LIBOR USD + 5.28%, 5.28% Cap)      2.79%  I/F‡     06/15/2043      10,560,101  
3,353,202    Federal Home Loan Mortgage Corporation, Series 4225-BS, (-3 x 1 Month LIBOR USD + 11.87%, 11.87% Cap)      6.58%  I/F‡     12/15/2040      3,233,527  
4,718,875    Federal Home Loan Mortgage Corporation, Series 4291-MS, (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap)      3.83%  I/FI/O     01/15/2054      679,528  
10,300,863    Federal Home Loan Mortgage Corporation, Series 4302-GS, (-1 x 1 Month LIBOR USD + 6.15%, 6.15% Cap)      4.08%  I/FI/O‡     02/15/2044      1,397,232  
234,704    Federal National Mortgage Association, Series 2005-72-WS, (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap)      4.66%  I/FI/O     08/25/2035      23,518  
2,437,411    Federal National Mortgage Association, Series 2005-90-SP, (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap)      4.66%  I/FI/O     09/25/2035      221,956  
948,431    Federal National Mortgage Association, Series 2006-117-SQ, (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      4.46%  I/FI/O     12/25/2036      95,238  
482,212    Federal National Mortgage Association, Series 2006-119-HS, (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.56%  I/FI/O     12/25/2036      60,880  
7,209,666    Federal National Mortgage Association, Series 2006-123-CI, (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      4.65%  I/FI/O‡     01/25/2037      1,190,456  
3,241,999    Federal National Mortgage Association, Series 2007-15-BI, (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      4.61%  I/FI/O     03/25/2037      496,367  
1,068,426    Federal National Mortgage Association, Series 2007-20-S, (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      4.65%  I/FI/O     03/25/2037      149,988  
636,293    Federal National Mortgage Association, Series 2007-21-SD, (-1 x 1 Month LIBOR USD + 6.48%, 6.48% Cap)      4.39%  I/FI/O     03/25/2037      69,145  
1,466,072    Federal National Mortgage Association, Series 2007-30-IE, (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      4.65%  I/FI/O     04/25/2037      304,414  
3,666,848    Federal National Mortgage Association, Series 2007-32-SA, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.01%  I/FI/O     04/25/2037      466,057  
1,750,935    Federal National Mortgage Association, Series 2007-40-SA, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.01%  I/FI/O     05/25/2037      210,834  
272,757    Federal National Mortgage Association, Series 2007-48-SE, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.01%  I/FI/O     05/25/2037      25,020  
637,907    Federal National Mortgage Association, Series 2007-64-LI, (-1 x 1 Month LIBOR USD + 6.56%, 6.56% Cap)      4.47%  I/FI/O     07/25/2037      75,063  
282,278    Federal National Mortgage Association, Series 2007-68-SA, (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.56%  I/FI/O     07/25/2037      29,125  
8,441,191    Federal National Mortgage Association, Series 2007-75-PI, (-1 x 1 Month LIBOR USD + 6.54%, 6.54% Cap)      4.45%  I/FI/O‡     08/25/2037      1,324,262  
4,758,373    Federal National Mortgage Association, Series 2008-33-SA, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.91%  I/FI/O     04/25/2038      639,389  
3,855,909    Federal National Mortgage Association, Series 2008-42-SC, (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap)      3.81%  I/FI/O     05/25/2038      429,531  
831,268    Federal National Mortgage Association, Series 2008-5-GS, (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      4.16%  I/FI/O     02/25/2038      111,701  
2,523,379    Federal National Mortgage Association, Series 2008-62-SD, (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      3.96%  I/FI/O     07/25/2038      290,619  
1,621,251    Federal National Mortgage Association, Series 2008-68-SB, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.01%  I/FI/O     08/25/2038      204,274  
443,288    Federal National Mortgage Association, Series 2009-111-SE, (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      4.16%  I/FI/O     01/25/2040      45,222  
1,675,186    Federal National Mortgage Association, Series 2009-12-CI, (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      4.51%  I/FI/O     03/25/2036      235,066  
394,313    Federal National Mortgage Association, Series 2009-47-SA, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.01%  I/FI/O     07/25/2039      36,599  
429,615    Federal National Mortgage Association, Series 2009-48-WS, (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap)      3.86%  I/FI/O     07/25/2039      40,215  
193,606    Federal National Mortgage Association, Series 2009-67-SA, (-1 x 1 Month LIBOR USD + 5.15%, 0.25% Floor, 5.15% Cap)      3.06%  I/FI/O     07/25/2037      13,585  
719,946    Federal National Mortgage Association, Series 2009-87-SA, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.91%  I/FI/O     11/25/2049      95,057  
1,477,074    Federal National Mortgage Association, Series 2009-91-SD, (-1 x 1 Month LIBOR USD + 6.15%, 6.15% Cap)      4.06%  I/FI/O     11/25/2039      169,750  
332,945    Federal National Mortgage Association, Series 2010-109-BS, (-11 x 1 Month LIBOR USD + 55.00%, 55.00% Cap)      33.19%  I/F‡     10/25/2040      957,288  
427,145    Federal National Mortgage Association, Series 2010-115-SD, (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      4.51%  I/FI/O     11/25/2039      51,965  
678,032    Federal National Mortgage Association, Series 2010-11-SC, (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap)      2.71%  I/FI/O     02/25/2040      41,572  
2,930,869    Federal National Mortgage Association, Series 2010-134-SE, (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.56%  I/FI/O     12/25/2025      249,765  
8,919,563    Federal National Mortgage Association, Series 2010-142-SC, (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      4.51%  I/FI/O‡     12/25/2040      1,558,769  
3,313,873    Federal National Mortgage Association, Series 2010-150-MS, (-1 x 1 Month LIBOR USD + 6.53%, 6.53% Cap)      4.44%  I/FI/O     01/25/2041      487,886  
1,491,030    Federal National Mortgage Association, Series 2010-15-SL, (-1 x 1 Month LIBOR USD + 4.95%, 4.95% Cap)      2.86%  I/FI/O     03/25/2040      133,903  
382,294    Federal National Mortgage Association, Series 2010-19-SA, (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      3.31%  I/FI/O     03/25/2050      31,965  
1,354,531    Federal National Mortgage Association, Series 2010-31-SB, (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap)      2.91%  I/FI/O     04/25/2040      134,686  
2,174,673    Federal National Mortgage Association, Series 2010-39-SL, (-1 x 1 Month LIBOR USD + 5.67%, 5.67% Cap)      3.58%  I/FI/O     05/25/2040      234,588  
462,716    Federal National Mortgage Association, Series 2010-8-US, (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap)      2.71%  I/FI/O     02/25/2040      27,010  
404,517    Federal National Mortgage Association, Series 2010-9-GS, (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap)      2.66%  I/FI/O     02/25/2040      25,418  
1,930,290    Federal National Mortgage Association, Series 2011-114-S, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.91%  I/FI/O     09/25/2039      220,367  
2,438,538    Federal National Mortgage Association, Series 2011-146-US, (-1 x 1 Month LIBOR USD + 7.00%, 7.00% Cap)      4.07%  I/F     01/25/2042      2,157,714  
157,371    Federal National Mortgage Association, Series 2011-40-SA, (-3 x 1 Month LIBOR USD + 10.00%, 10.00% Cap)      4.77%  I/F‡     09/25/2040      149,343  
1,804,943    Federal National Mortgage Association, Series 2011-58-SA, (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      4.46%  I/FI/O     07/25/2041      289,072  
1,153,479    Federal National Mortgage Association, Series 2011-5-PS, (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap)      4.31%  I/FI/O     11/25/2040      133,057  
613,608    Federal National Mortgage Association, Series 2012-29-SG, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.91%  I/FI/O     04/25/2042      59,453  
6,291,808    Federal National Mortgage Association, Series 2012-56-SN, (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      3.96%  I/FI/O     06/25/2042      784,946  
6,542,402    Federal National Mortgage Association, Series 2012-76-SC, (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.91%  I/FI/O‡    07/25/2042      933,664  
132,049    Federal National Mortgage Association, Series 2012-82-SC, (-2 x 1 Month LIBOR USD + 7.53%, 7.53% Cap)      4.06%  I/F     08/25/2042      119,022  
6,666,782    Federal National Mortgage Association, Series 2013-17-MS, (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      3.02%  I/F‡     03/25/2043      5,182,774  
4,134,825    Federal National Mortgage Association, Series 2013-18-BS, (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      2.89%  I/F     03/25/2043      3,364,874  
2,668,267    Federal National Mortgage Association, Series 2013-41-SC, (-2 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      2.86%  I/F‡     05/25/2043      2,181,174  
3,179,698    Federal National Mortgage Association, Series 2013-51-SH, (-2 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      2.86%  I/F‡     05/25/2033      2,705,913  
10,316,596    Federal National Mortgage Association, Series 2013-55-KS, (-2 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      2.86%  I/F‡     06/25/2043      7,977,364  
9,953,709    Federal National Mortgage Association, Series 2013-83-US, (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap)      2.91%  I/F‡     08/25/2043      8,301,249  
412,102    Federal National Mortgage Association, Series 374-19      6.50%  I/O     09/25/2036      95,104  
1,058,678    Government National Mortgage Association, Series 2009-104-SD, (-1 x 1 Month LIBOR USD + 6.35%, 6.35% Cap)      4.26%  I/FI/O     11/16/2039      141,141  
261,574    Government National Mortgage Association, Series 2010-98-IA      5.76%  #I/O     03/20/2039      24,000  
622,340    Government National Mortgage Association, Series 2011-56-KS, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.01%  I/FI/O     08/16/2036      4,151  
1,378,305    Government National Mortgage Association, Series 2011-69-SB, (-1 x 1 Month LIBOR USD + 5.35%, 5.35% Cap)      3.27%  I/FI/O     05/20/2041      147,110  
8,324,125    Government National Mortgage Association, Series 2011-70-WS, (-2 x 1 Month LIBOR USD + 9.70%, 9.70% Cap)      5.53%  I/F‡     12/20/2040      8,326,481  
2,049,660    Government National Mortgage Association, Series 2011-71-SG, (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      3.32%  I/FI/O     05/20/2041      218,635  
2,384,295    Government National Mortgage Association, Series 2011-72-AS, (-1 x 1 Month LIBOR USD + 5.38%, 5.38% Cap)      3.30%  I/FI/O     05/20/2041      264,157  
2,785,698    Government National Mortgage Association, Series 2011-89-SA, (-1 x 1 Month LIBOR USD + 5.45%, 5.45% Cap)      3.37%  I/FI/O     06/20/2041      293,302  
1,320,735    Government National Mortgage Association, Series 2012-34-LI, (-20 x 1 Month LIBOR USD + 122.00%, 6.00% Cap)      6.00%  I/FI/O     12/16/2039      298,726  
9,246,643    Government National Mortgage Association, Series 2013-119-TZ      3.00%  ‡     08/20/2043      8,573,698  
5,572,018    Government National Mortgage Association, Series 2013-188-MS, (-1 x 1 Month LIBOR USD + 5.55%, 5.55% Cap)      3.46%  I/FI/O     12/16/2043      708,692  
43,387,335    Government National Mortgage Association, Series 2013-39-HS, (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap)      2.67%  I/FI/O‡     03/20/2041      3,512,777  
7,829,726    Government National Mortgage Association, Series 2014-39-SK, (-1 x 1 Month LIBOR USD + 6.20%, 6.20% Cap)      4.12%  I/FI/O‡     03/20/2044      991,094  
10,819,461    Government National Mortgage Association, Series 2014-59-DS, (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      4.16%  I/FI/O‡     04/16/2044      1,478,576  
7,502,388    Government National Mortgage Association, Series 2014-63-SD, (-1 x 1 Month LIBOR USD + 5.55%, 5.55% Cap)      3.47%  I/FI/O‡     04/20/2044      1,291,021  
7,045,943    Government National Mortgage Association, Series 2014-69-ST, (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      4.01%  I/FI/O     12/16/2039      854,058  
           

 

 

 

Total US Government and Agency Mortgage Backed Obligations (Cost $116,638,535)

           104,928,074  
           

 

 

 

US Government and Agency Obligations - 9.7%

 

     
29,500,000    United States Treasury Notes      1.25%  ‡     12/31/2018      29,366,328  
           

 

 

 

Total US Government and Agency Obligations (Cost $29,451,540)

 

        29,366,328  
           

 

 

 

Short Term Investments - 4.6%

 

     
4,648,306    BlackRock Liquidity Funds FedFund - Institutional Shares      1.78%  ◆          4,648,306  
4,648,305    Fidelity Institutional Money Market Government Portfolio - Class I      1.76%  ◆          4,648,305  
4,648,305    Morgan Stanley Institutional Liquidity Funds Government Portfolio - Institutional Share Class      1.80%  ◆          4,648,305  
           

 

 

 

Total Short Term Investments (Cost $13,944,916)

 

        13,944,916  
           

 

 

 

Total Investments - 133.3% (Cost $415,264,195)

 

        404,500,518  
Liabilities in Excess of Other Assets - (33.3)%           (101,091,262
           

 

 

 

NET ASSETS - 100.0%

 

        $         303,409,256  
           

 

 

 

 

  Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. These securities are determined to be liquid by the Adviser, unless otherwise noted, under procedures established by the Fund’s Board of Trustees. At June 30, 2018, the value of these securities amounted to $149,562,516 or 49.3% of net assets.  

 

  Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2018.  

 

  ¥  Illiquid security  

 

  Security pays interest at rates that represent residual cashflows available after more senior tranches have been paid. The interest rate disclosed reflects the estimated rate in effect as of June 30, 2018.  

 

  ß  The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of June 30, 2018.  

 

  I/O  Interest only security  

 

  I/F  Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor.  

 

  Þ  Value determined using significant unobservable inputs.  

 

  ‡  All or partial amount transferred for the benefit of the counterparty as collateral for reverse repurchase agreements.  

 

  ◆  Seven-day yield as of June 30, 2018  


SECURITY TYPE BREAKDOWN as a % of Net Assets:

 

Non-Agency Residential Collateralized Mortgage Obligations

     37.1%  

US Government and Agency Mortgage Backed Obligations

     34.6%  

Non-Agency Commercial Mortgage Backed Obligations

     18.1%  

Collateralized Loan Obligations

     15.8%  

US Government and Agency Obligations

     9.7%  

Bank Loans

     7.6%  

Asset Backed Obligations

     5.8%  

Short Term Investments

     4.6%  

Other Assets and Liabilities

     (33.3)%  
  

 

 

 
                 100.0%  
  

 

 

 


Reverse Repurchase Agreements

 

Counterparty    Rate         Trade Date          Maturity Date          Principal          Principal &    
Interest    
 

JP Morgan Securities LLC

     2.64     6/21/2018         7/20/2018          $ 45,280,000      $     45,309,898  

Goldman Sachs

     2.25     6/21/2018         7/19/2018            28,717,000        28,733,153  

Goldman Sachs

     2.43     4/26/2018         7/27/2018            9,028,000        9,067,610  

JP Morgan Securities LLC

     2.44     6/21/2018         7/20/2018            7,309,000        7,313,461  
          

 

 

 
           $     90,334,000      $     90,424,122  
          

 

 

 

The weighted average daily balance of reverse repurchase agreements during the reporting period ended June 30, 2018 was $91,021,440, at a weighted average interest rate of 2.06%. Total market value of underlying collateral (refer to the Schedule of Investments for positions transferred for the benefit of the counterparty as collateral) for open reverse repurchase agreements at June 30, 2018 was $105,890,825.


Securities Accounted for as Secured Borrowings

 

    Remaining Contractual Maturity of the Agreements  
     Overnight and
Continuous
    Up to 30
days
    31-90 days     Greater than 90 days     Total  

Reverse Repurchase Agreements

         

US Government and Agency Mortgage Backed Obligations

  $ -       $ 90,334,000     $ -       $ -       $ 90,334,000  
 

 

 

 

Total Borrowings

  $ -       $ 90,334,000     $ -       $ -       $ 90,334,000  
 

 

 

 

Gross amount of recognized liabilities for reverse repurchase agreements

 

      $ 90,334,000  
     

 

 

 


 

Notes to Schedule of Investments

June 30, 2018 (Unaudited)

 

Organization

DoubleLine Opportunistic Credit Fund (the “Fund”) was formed as a closed-end management investment company registered under the Investment Company Act of 1940, as amended (the “1940 Act”), and originally classified as a non-diversified fund. The Fund is currently operating as a diversified fund. The Fund has previously operated as a non-diversified fund and may operate as a non-diversified fund in the future to the extent permitted by applicable law. The Fund was organized as a Massachusetts business trust on July 22, 2011 and commenced operations on January 27, 2012. The Fund is listed on the New York Stock Exchange (“NYSE”) under the symbol “DBL”. The Fund’s investment objective is to seek high total investment return by providing a high level of current income and the potential for capital appreciation.

Significant Accounting Policies

The Fund is an investment company that applies the accounting and reporting guidance issued in Topic 946, ”Financial Services—Investment Companies”, by the Financial Accounting Standards Board (“FASB”). The following is a summary of the significant accounting policies of the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).

Security Valuation. The Fund has adopted US GAAP fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion of changes in valuation techniques and related inputs during the period. These inputs are summarized in the three broad levels listed below:

Level 1—Unadjusted quoted market prices in active markets for identical securities

Level 2—Quoted prices for identical or similar assets in markets that are not active, or inputs derived from observable market data

Level 3—Significant unobservable inputs (including the reporting entity’s estimates and assumptions)

Assets and liabilities may be transferred between levels. The Fund uses end of period timing recognition to account for any transfers.

Market values for domestic and foreign fixed income securities are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs described in the following table which is not intended to be a complete list. The table provides examples of inputs that are commonly relevant for valuing particular classes of fixed income securities in which the Fund is authorized to invest. However, these classifications are not exclusive, and any of the inputs may be used to value any other class of fixed-income securities. Securities that use similar valuation techniques and inputs as described in the following table are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable, the values generally would be categorized as Level 3.

 

Fixed-income class

  

Examples of Inputs

All    Benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data (collectively referred to as “standard inputs”)
Corporate bonds and notes; convertible securities    Standard inputs and underlying equity of the issuer
US bonds and notes of government and government agencies    Standard inputs
Residential and commercial mortgage-backed obligations; asset-backed obligations (including collateralized loan obligations)    Standard inputs and cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information, trustee reports

Investments in registered open-end management investment companies will be valued based upon the net asset value (“NAV”) of such investments and are categorized as Level 1 of the fair value hierarchy.

The Fund may enter into reverse repurchase agreements. In a reverse repurchase agreement, the Fund sells to a financial institution a security that it holds with an agreement to repurchase the same security at an agreed-upon price and date. A reverse repurchase agreement involves the risk that the market value of the security may decline below the repurchase price of the security. The Fund will segregate assets determined to be liquid by the Adviser or otherwise cover its obligations under reverse repurchase agreements. Due to the short term nature of the reverse repurchase agreements, face value approximates fair value at June 30, 2018

Securities may be fair valued in accordance with the fair valuation procedures approved by the Board of Trustees (the “Board”). The valuation committee is generally responsible for overseeing the day to day valuation processes and reports periodically to the Board. The valuation committee and the pricing group are authorized to make all necessary determinations of the fair values of portfolio securities and other assets for which market quotations are not readily available or if it is deemed that the prices obtained from brokers and dealers or independent pricing services are deemed to be unreliable indicators of market or fair value.

The following is a summary of the fair valuations according to the inputs used to value the Fund’s investments as of June 30, 2018:

 

Category

  

 

 

Investments in Securities

  

Level 1

  

Money Market Funds

     $ 13,944,916  

 

  

 

 

 

Total Level 1

     13,944,916  

Level 2

  

US Government and Agency Mortgage Backed Obligations

     104,928,074  

Non-Agency Residential Collateralized Mortgage Obligations

     77,284,458  

Non-Agency Commercial Mortgage Backed Obligations

     49,869,329  

Collateralized Loan Obligations

     48,115,291  

US Government and Agency Obligations

     29,366,328  

Bank Loans

     22,990,467  

Asset Backed Obligations

     16,916,598  

 

  

 

 

 

Total Level 2

     349,470,545  

Level 3

  

Non-Agency Residential Collateralized Mortgage Obligations

     31,731,854  

Non-Agency Commercial Mortgage Backed Obligations

     8,663,592  

Asset Backed Obligations

     689,611  

 

  

 

 

 

Total Level 3

     41,085,057  

 

  

 

 

 

Total

     $       404,500,518  

 

  

 

 

 

Certain of the Fund’s assets/liabilities are held at face value, which approximates fair value for financial statement purposes. The following is a summary of such assets/liabilities as of June 30, 2018.

 

Other Financial Instruments

  

Level 1

     $ -  

 

  

 

 

 

Total Level 1

     -  

Level 2

  

Reverse Repurchase Agreements

     90,334,000  

 

  

 

 

 

Total Level 2

     90,334,000  

Level 3

     -  

 

  

 

 

 

Total

     $       90,334,000  

 

  

 

 

 

See the Schedule of Investments for further disaggregation of investment categories.


The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:    

 

     Fair Value
as of
9/30/2017
    Net
Realized
Gain
(Loss)
    Net Change in
Unrealized
Appreciation
(Depreciation) 3
    Net Accretion
(Amortization)
    Purchases 1     Sales 2    

Transfers
Into

Level 3 4

   

Transfers
Out of

Level 3 4

    Fair Value
as of
6/30/2018
    Net Change in
Unrealized
Appreciation
(Depreciation)
on securities
held at
6/30/2018 3
 

Investments in Securities

                   

Non-Agency Residential Collateralized Mortgage Obligations

  $ 8,649,166     $ 4,563     $ (11,790   $ 194,686     $ -     $ (145,515   $ 26,725,616     $ (3,684,872   $ 31,731,854     $ 110,126  

Non-Agency Commercial Mortgage Backed Obligations

    8,879,053       -       (384,992     169,531       -       -       -       -       8,663,592       (384,992

Asset Backed Obligations

    777,445       -       (87,834     -       -       -       -       -       689,611       (87,834
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 18,305,664     $ 4,563     $ (484,616   $ 364,217     $ -     $ (145,515   $ 26,725,616     $ (3,684,872   $ 41,085,057     $ (362,700
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1 Purchases include all purchases of securities and payups.

2 Sales include all sales of securities, maturities, and paydowns.

3 Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation (depreciation) on securities held at June 30, 2018 may be due to a security that was not held or categorized as Level 3 at either period end.

4 Transfers into or out of Level 3 can be attributed to changes in the availability of pricing sources and/or in the observability of significant inputs used to measure the fair value of those instruments.

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

 

      Fair Value
as of
6/30/2018 *
     Valuation
Techniques
   Unobservable
Input
   Input Values     

Impact to valuation from an

increase to input

Non-Agency Residential Collateralized Mortgage Obligations

   $ 31,731,854      Market Comparables    Market Quotes      $95.00 -$105.17      Significant changes in the market quotes would result in direct and proportional changes in the fair value of the security

Non-Agency Commercial Mortgage Backed Obligations

   $ 8,663,592      Market Comparables    Yields      10.02% - 45.71%      Increase in yields would result in the decrease in the fair value of the security

Asset Backed Obligations

   $ 689,611      Market Comparables    Market Quotes      $16.63      Significant changes in the market quotes would result in direct and proportional changes in the fair value of the security

* Level 3 securities are typically valued by pricing vendors. The appropriateness of fair values for these securities is monitored on an ongoing basis by the Adviser, which may include back testing, results of vendor due diligence, unchanged price review and consideration of market and/or sector events.


Item 2. Controls and Procedures.

 

(a)

The Registrant’s principal executive and principal financial officers have concluded that the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of this Form N-Q based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(d)).

 

(b)

There were no changes in the Registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) (17 CFR 270.30a-3(d)) that occurred during the Registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.

Item 3. Exhibits.

Separate certifications for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)). Filed herewith.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) DoubleLine Opportunistic Credit Fund

By (Signature and Title)          /s/ Ronald R. Redell                                      

Ronald R. Redell, President and Chief Executive Officer

Date                       8/24/2018                                                 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)          /s/ Ronald R. Redell                          

Ronald R. Redell, President and Chief Executive Officer

Date                       8/24/2018                                                         

By (Signature and Title)            /s/ Susan Nichols                                                   

Susan Nichols, Treasurer and Principal Financial and Accounting Officer

Date                       8/24/2018