UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number |
Exact name of registrants as specified in their charters, address of principal executive offices and registrants telephone number |
I.R.S. Employer Identification Number | ||
001-08489 | DOMINION RESOURCES, INC. | 54-1229715 | ||
000-55337 | VIRGINIA ELECTRIC AND POWER COMPANY | 54-0418825 | ||
001-37591 | DOMINION GAS HOLDINGS, LLC | 46-3639580 |
120 Tredegar Street
Richmond, Virginia 23219
(804) 819-2000
State or other jurisdiction of incorporation or organization of the registrants: Virginia
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Dominion Resources, Inc. Yes x No ¨ Virginia Electric and Power Company Yes x No ¨
Dominion Gas Holdings, LLC Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Dominion Resources, Inc. Yes x No ¨ Virginia Electric and Power Company Yes x No ¨
Dominion Gas Holdings, LLC Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Dominion Resources, Inc.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Virginia Electric and Power Company
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Dominion Gas Holdings, LLC
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Dominion Resources, Inc. Yes ¨ No x Virginia Electric and Power Company Yes ¨ No x
Dominion Gas Holdings, LLC Yes ¨ No x
At July 15, 2016, the latest practicable date for determination, Dominion Resources, Inc. had 625,763,030 shares of common stock outstanding and Virginia Electric and Power Company had 274,723 shares of common stock outstanding. Dominion Resources, Inc. is the sole holder of Virginia Electric and Power Companys common stock. Dominion Resources, Inc. holds all of the membership interests of Dominion Gas Holdings, LLC.
This combined Form 10-Q represents separate filings by Dominion Resources, Inc., Virginia Electric and Power Company and Dominion Gas Holdings, LLC. Information contained herein relating to an individual registrant is filed by that registrant on its own behalf. Virginia Electric and Power Company and Dominion Gas Holdings, LLC make no representations as to the information relating to Dominion Resources, Inc.s other operations.
VIRGINIA ELECTRIC AND POWER COMPANY AND DOMINION GAS HOLDINGS, LLC MEET THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND (b) OF FORM 10-Q AND ARE FILING THIS FORM 10-Q UNDER THE REDUCED DISCLOSURE FORMAT.
Page Number |
||||||
Glossary of Terms | 3 | |||||
PART I. Financial Information | ||||||
Item 1. |
Financial Statements | 6 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 79 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 93 | ||||
Item 4. |
Controls and Procedures | 95 | ||||
PART II. Other Information | ||||||
Item 1. |
Legal Proceedings | 96 | ||||
Item 1A. |
Risk Factors | 96 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 96 | ||||
Item 6. |
Exhibits | 97 |
2
The following abbreviations or acronyms used in this Form 10-Q are defined below:
Abbreviation or Acronym |
Definition | |
2013 Equity Units | Dominions 2013 Series A Equity Units and 2013 Series B Equity Units issued in June 2013 | |
2014 Equity Units | Dominions 2014 Series A Equity Units issued in July 2014 | |
AFUDC | Allowance for funds used during construction | |
AMR | Automated meter reading program deployed by East Ohio | |
AOCI | Accumulated other comprehensive income (loss) | |
APCo | Appalachian Power Company | |
AROs | Asset retirement obligations | |
ARP | Acid Rain Program, a market-based initiative for emissions allowance trading, established pursuant to Title IV of the CAA | |
Atlantic Coast Pipeline | Atlantic Coast Pipeline, LLC, a limited liability company owned by Dominion, Duke Energy Corporation, Piedmont Natural Gas Company, Inc. and AGL Resources Inc. | |
BACT | Best available control technology | |
bcf | Billion cubic feet | |
Bear Garden | A 590 MW combined cycle, natural gas-fired power station in Buckingham County, Virginia | |
Blue Racer | Blue Racer Midstream, LLC, a joint venture between Dominion and Caiman Energy II, LLC | |
BREDL | Blue Ridge Environmental Defense League | |
Brunswick County | A 1,358 MW combined cycle, natural gas-fired power station in Brunswick County, Virginia | |
CAA | Clean Air Act | |
CAIR | Clean Air Interstate Rule | |
CAISO | California Independent System Operator | |
CCR | Coal combustion residual | |
CEO | Chief Executive Officer | |
CERCLA | Comprehensive Environmental Response, Compensation and Liability Act of 1980, also known as Superfund | |
CFO | Chief Financial Officer | |
CO2 | Carbon dioxide | |
COL | Combined Construction Permit and Operating License | |
Columbia to Eastover Project | Project to provide 15,800 Dths/day of firm transportation service from an existing interconnect with Southern Natural Gas Company, LLC in Aiken County, South Carolina and provide for a receipt point change of 2,200 Dths/day under an existing contract from an existing interconnect with Transco in Cherokee County, South Carolina for a total 18,000 Dths/day, to a new delivery point for the International Paper Company at its pulp and paper mill known as the Eastover Plant in Richland County, South Carolina | |
Companies | Dominion, Virginia Power and Dominion Gas, collectively | |
Cooling degree days | Units measuring the extent to which the average daily temperature is greater than 65 degrees Fahrenheit, calculated as the difference between 65 degrees and the average temperature for that day | |
Cove Point | Dominion Cove Point LNG, LP | |
CPCN | Certificate of Public Convenience and Necessity | |
CSAPR | Cross State Air Pollution Rule | |
CWA | Clean Water Act | |
DCG | Dominion Carolina Gas Transmission, LLC (successor by statutory conversion to and formerly known as Carolina Gas Transmission Corporation) | |
DEI | Dominion Energy, Inc. | |
Dominion | The legal entity, Dominion Resources, Inc., one or more of its consolidated subsidiaries (other than Virginia Power and Dominion Gas) or operating segments or the entirety of Dominion Resources, Inc. and its consolidated subsidiaries | |
Dominion Gas | The legal entity, Dominion Gas Holdings, LLC, one or more of its consolidated subsidiaries or operating segment, or the entirety of Dominion Gas Holdings, LLC and its consolidated subsidiaries | |
Dominion Iroquois | Dominion Iroquois, Inc., which, as of May 2016, holds a 24.07% noncontrolling partnership interest in Iroquois | |
Dominion Midstream | The legal entity, Dominion Midstream Partners, LP, one or more of its consolidated subsidiaries, Cove Point Holdings, Iroquois GP Holding Company, LLC and DCG (beginning April 1, 2015), or the entirety of Dominion Midstream Partners, LP, and its consolidated subsidiaries | |
DRS | Dominion Resources Services, Inc. |
3
Abbreviation or Acronym |
Definition | |
Dth | Dekatherm | |
DTI | Dominion Transmission, Inc. | |
DVP | Dominion Virginia Power operating segment | |
East Ohio | The East Ohio Gas Company, doing business as Dominion East Ohio | |
EPA | Environmental Protection Agency | |
EPS | Earnings per share | |
FERC | Federal Energy Regulatory Commission | |
Four Brothers | Four Brothers Solar, LLC, a limited liability company owned by Dominion and Four Brothers Holdings, LLC, a wholly-owned subsidiary of SunEdison | |
Fowler Ridge | A wind-turbine facility joint venture between Dominion and BP Wind Energy North America Inc. in Benton County, Indiana | |
FTRs | Financial transmission rights | |
GAAP | United States generally accepted accounting principles | |
Gal | Gallon | |
GHG | Greenhouse gas | |
Granite Mountain | Granite Mountain Holdings, LLC, a limited liability company owned by Dominion and Granite Mountain Renewables, LLC, a wholly-owned subsidiary of SunEdison | |
Greensville County | An approximately 1,588 MW proposed natural gas-fired combined-cycle power station under construction in Greensville County, Virginia | |
Heating degree days | Units measuring the extent to which the average daily temperature is less than 65 degrees Fahrenheit, calculated as the difference between 65 degrees and the average temperature for that day | |
Hope | Hope Gas, Inc., doing business as Dominion Hope | |
Iron Springs | Iron Springs Holdings, LLC, a limited liability company owned by Dominion and Iron Springs Renewables, LLC, a wholly-owned subsidiary of SunEdison | |
Iroquois | Iroquois Gas Transmission System, L.P. | |
ISO-NE | Independent System Operator New England | |
July 2016 hybrids | 2016 Series A Enhanced Junior Subordinated Notes due 2076 | |
June 2006 hybrids | 2006 Series A Enhanced Junior Subordinated Notes due 2066 | |
kV | Kilovolt | |
Liquefaction Project | A natural gas export/liquefaction facility currently under construction by Cove Point | |
LNG | Liquefied natural gas | |
MATS | Utility Mercury and Air Toxics Standard Rule | |
MD&A | Managements Discussion and Analysis of Financial Condition and Results of Operations | |
MGD | Million gallons a day | |
MISO | Midcontinent Independent Transmission System Operator, Inc. | |
MW | Megawatt | |
MWh | Megawatt hour | |
NedPower | A wind-turbine facility joint venture between Dominion and Shell Wind Energy, Inc. in Grant County, West Virginia | |
NGLs | Natural gas liquids | |
NOx | Nitrogen oxide | |
NRC | Nuclear Regulatory Commission | |
NSPS | New Source Performance Standards | |
Ohio Commission | Public Utilities Commission of Ohio | |
Order 1000 | Order issued by FERC adopting new requirements for electric transmission planning, cost allocation and development | |
PIPP | Percentage of Income Payment Plan deployed by East Ohio | |
PIR | Pipeline Infrastructure Replacement program deployed by East Ohio | |
PJM | PJM Interconnection, L.L.C. | |
ppb | Parts-per-billion | |
PREP | Pipeline Replacement and Expansion Program, a program of replacing, upgrading and expanding natural gas utility infrastructure to be deployed by Hope | |
PSD | Prevention of Significant Deterioration |
4
Abbreviation or Acronym |
Definition | |
Questar | The legal entity, Questar Corporation, one or more of its consolidated subsidiaries, or operating segments, or the entirety of Questar Corporation and its consolidated subsidiaries | |
Questar Combination | Agreement and plan of merger entered on January 31, 2016 between Dominion and Questar in which Questar will become a wholly-owned subsidiary of Dominion upon closing | |
REIT | Real estate investment trust | |
Rider B | A rate adjustment clause associated with the recovery of costs related to the conversion of three of Virginia Powers coal-fired power stations to biomass | |
Rider BW | A rate adjustment clause associated with the recovery of costs related to Brunswick County | |
Rider GV | A rate adjustment clause associated with the recovery of costs related to Greensville County | |
Rider R | A rate adjustment clause associated with the recovery of costs related to Bear Garden | |
Rider S | A rate adjustment clause associated with the recovery of costs related to the Virginia City Hybrid Energy Center | |
Rider T1 | A rate adjustment clause to recover the difference between revenues produced from transmission rates included in base rates, and the new total revenue requirement developed annually for the rate years effective September 1 | |
Rider US-2 | A rate adjustment clause associated with the recovery of costs related to Woodland, Scott Solar and Whitehouse | |
Rider W | A rate adjustment clause associated with the recovery of costs related to Warren County | |
ROE | Return on equity | |
RSN | Remarketable subordinated note | |
Scott Solar | An approximately 17 MW proposed utility-scale solar power station in Powhatan County, Virginia | |
SEC | Securities and Exchange Commission | |
September 2006 hybrids | 2006 Series B Enhanced Junior Subordinated Notes due 2066 | |
SO2 | Sulfur dioxide | |
Standard & Poors | Standard & Poors Ratings Services, a division of McGraw Hill Financial, Inc. | |
SunEdison | The legal entity, SunEdison, Inc., one or more of its consolidated subsidiaries (including Four Brothers Holdings, LLC, Granite Mountain Renewables, LLC and Iron Springs Renewables, LLC) or operating segments, or the entirety of SunEdison, Inc. and its consolidated subsidiaries | |
Terra Nova Renewable Partners | A partnership between SunEdison and institutional investors advised by J.P. Morgan Asset Management-Global Real Assets | |
Three Cedars | Granite Mountain and Iron Springs, collectively | |
TransCanada | The legal entity, TransCanada Corporation, one or more of its consolidated subsidiaries, or operating segments, or the entirety of TransCanada Corporation and its consolidated subsidiaries | |
UAO | Unilateral Administrative Order | |
UEX Rider | Uncollectible Expense Rider deployed by East Ohio | |
VDEQ | Virginia Department of Environmental Quality | |
VEBA | Voluntary Employees Beneficiary Association | |
VIE | Variable interest entity | |
Virginia City Hybrid Energy Center | A 610 MW baseload carbon-capture compatible, clean coal powered electric generation facility in Wise County, Virginia | |
Virginia Commission | Virginia State Corporation Commission | |
Virginia Power | The legal entity, Virginia Electric and Power Company, one or more of its consolidated subsidiaries or operating segments or the entirety of Virginia Power and its consolidated subsidiaries | |
VOC | Volatile organic compounds | |
Warren County | A 1,342 MW combined-cycle, natural gas-fired power station in Warren County, Virginia | |
Whitehouse | An approximately 20 MW proposed utility-scale solar power station in Louisa County, Virginia | |
Woodland | An approximately 19 MW proposed utility-scale solar power station in Isle of Wight County, Virginia |
5
PART I. FINANCIAL INFORMATION
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions, except per share amounts) | ||||||||||||||||
Operating Revenue |
$ | 2,598 | $ | 2,747 | $ | 5,519 | $ | 6,156 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Electric fuel and other energy-related purchases |
551 | 591 | 1,185 | 1,544 | ||||||||||||
Purchased electric capacity |
45 | 90 | 113 | 184 | ||||||||||||
Purchased gas |
56 | 111 | 175 | 361 | ||||||||||||
Other operations and maintenance |
665 | 709 | 1,368 | 1,311 | ||||||||||||
Depreciation, depletion and amortization |
361 | 339 | 712 | 682 | ||||||||||||
Other taxes |
139 | 134 | 303 | 299 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
1,817 | 1,974 | 3,856 | 4,381 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
781 | 773 | 1,663 | 1,775 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income |
72 | 56 | 126 | 116 | ||||||||||||
Interest and related charges |
239 | 221 | 465 | 444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations including noncontrolling interests before income tax expense |
614 | 608 | 1,324 | 1,447 | ||||||||||||
Income tax expense |
152 | 190 | 331 | 489 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Including Noncontrolling Interests |
462 | 418 | 993 | 958 | ||||||||||||
Noncontrolling Interests |
10 | 5 | 17 | 9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Attributable to Dominion |
$ | 452 | $ | 413 | $ | 976 | $ | 949 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share |
||||||||||||||||
Net income attributable to Dominion - Basic |
$ | 0.73 | $ | 0.70 | $ | 1.61 | $ | 1.61 | ||||||||
Net income attributable to Dominion - Diluted |
0.73 | 0.70 | 1.61 | 1.60 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends Declared Per Common Share |
$ | 0.7000 | $ | 0.6475 | $ | 1.4000 | $ | 1.2950 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
6
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Net income including noncontrolling interests |
$ | 462 | $ | 418 | $ | 993 | $ | 958 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net deferred gains (losses) on derivatives-hedging activities(1) |
(11 | ) | 92 | 42 | 34 | |||||||||||
Changes in unrealized net gains (losses) on investment securities(2) |
26 | (11 | ) | 41 | 4 | |||||||||||
Changes in unrecognized pension and other postretirement benefit costs(3) |
| 3 | | 3 | ||||||||||||
Amounts reclassified to net income: |
||||||||||||||||
Net derivative gains-hedging activities(4) |
(44 | ) | (61 | ) | (107 | ) | (2 | ) | ||||||||
Net realized gains on investment securities(5) |
(8 | ) | (12 | ) | (10 | ) | (33 | ) | ||||||||
Net pension and other postretirement benefit costs(6) |
8 | 12 | 16 | 25 | ||||||||||||
Changes in other comprehensive loss from equity method investees(7) |
(1 | ) | | (1 | ) | (1 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
(30 | ) | 23 | (19 | ) | 30 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income including noncontrolling interests |
432 | 441 | 974 | 988 | ||||||||||||
Comprehensive income attributable to noncontrolling interests |
10 | 5 | 17 | 9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to Dominion |
$ | 422 | $ | 436 | $ | 957 | $ | 979 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net of $7 million and $(59) million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $(26) million and $(19) million tax for the six months ended June 30, 2016 and 2015, respectively. |
(2) | Net of $(15) million and $6 million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $(25) million and $(5) million tax for the six months ended June 30, 2016 and 2015, respectively. |
(3) | Net of $ million and $3 million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $- million and $3 million tax for the six months ended June 30, 2016 and 2015, respectively. |
(4) | Net of $28 million and $41 million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $67 million and $2 million tax for the six months ended June 30, 2016 and 2015, respectively. |
(5) | Net of $5 million and $8 million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $6 million and $20 million tax for the six months ended June 30, 2016 and 2015, respectively. |
(6) | Net of $(6) million and $(9) million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $(12) million and $(18) million tax for the six months ended June 30, 2016 and 2015, respectively. |
(7) | Net of $ million and $1 million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $ million and $1 million tax for the six months ended June 30, 2016 and 2015, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
7
DOMINION RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2016 |
December 31, 2015(1) |
|||||||
(millions) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 377 | $ | 607 | ||||
Restricted cash and cash equivalents |
516 | 17 | ||||||
Customer receivables (less allowance for doubtful accounts of $19 and $32) |
1,140 | 1,200 | ||||||
Other receivables (less allowance for doubtful accounts of $3 and $2) |
139 | 169 | ||||||
Inventories |
1,351 | 1,348 | ||||||
Prepayments |
143 | 198 | ||||||
Other |
477 | 650 | ||||||
|
|
|
|
|||||
Total current assets |
4,143 | 4,189 | ||||||
|
|
|
|
|||||
Investments |
||||||||
Nuclear decommissioning trust funds |
4,331 | 4,183 | ||||||
Investment in equity method affiliates |
1,372 | 1,320 | ||||||
Other |
277 | 271 | ||||||
|
|
|
|
|||||
Total investments |
5,980 | 5,774 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Property, plant and equipment |
60,490 | 57,776 | ||||||
Accumulated depreciation, depletion and amortization |
(16,808 | ) | (16,222 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
43,682 | 41,554 | ||||||
|
|
|
|
|||||
Deferred Charges and Other Assets |
||||||||
Goodwill |
3,294 | 3,294 | ||||||
Pension and other postretirement benefit assets |
1,017 | 943 | ||||||
Regulatory assets |
2,150 | 1,865 | ||||||
Other |
1,103 | 1,029 | ||||||
|
|
|
|
|||||
Total deferred charges and other assets |
7,564 | 7,131 | ||||||
|
|
|
|
|||||
Total assets |
$ | 61,369 | $ | 58,648 | ||||
|
|
|
|
(1) | Dominions Consolidated Balance Sheet at December 31, 2015 has been derived from the audited Consolidated Financial Statements at that date. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
8
DOMINION RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
June 30, 2016 |
December 31, 2015(1) |
|||||||
(millions) | ||||||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Securities due within one year |
$ | 1,348 | $ | 1,825 | ||||
Short-term debt |
3,437 | 3,509 | ||||||
Accounts payable |
589 | 726 | ||||||
Accrued interest, payroll and taxes |
561 | 515 | ||||||
Other(2) |
1,331 | 1,544 | ||||||
|
|
|
|
|||||
Total current liabilities |
7,266 | 8,119 | ||||||
|
|
|
|
|||||
Long-Term Debt |
||||||||
Long-term debt |
21,406 | 20,048 | ||||||
Junior subordinated notes |
2,399 | 1,340 | ||||||
Remarketable subordinated notes |
982 | 2,080 | ||||||
|
|
|
|
|||||
Total long-term debt |
24,787 | 23,468 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes and investment tax credits |
7,666 | 7,414 | ||||||
Asset retirement obligations |
1,941 | 1,887 | ||||||
Regulatory liabilities |
2,318 | 2,285 | ||||||
Other |
1,939 | 1,873 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
13,864 | 13,459 | ||||||
|
|
|
|
|||||
Total liabilities |
45,917 | 45,046 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 15) |
||||||||
Equity |
||||||||
Common stock no par(3) |
8,160 | 6,680 | ||||||
Retained earnings |
6,585 | 6,458 | ||||||
Accumulated other comprehensive loss |
(493 | ) | (474 | ) | ||||
|
|
|
|
|||||
Total common shareholders equity |
14,252 | 12,664 | ||||||
|
|
|
|
|||||
Noncontrolling interests |
1,200 | 938 | ||||||
|
|
|
|
|||||
Total equity |
15,452 | 13,602 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 61,369 | $ | 58,648 | ||||
|
|
|
|
(1) | Dominions Consolidated Balance Sheet at December 31, 2015 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | See Note 3 for amounts attributable to related parties. |
(3) | 1 billion shares authorized; 617 million shares and 596 million shares outstanding at June 30, 2016 and December 31, 2015, respectively. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
9
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENT OF EQUITY
(Unaudited)
Common Stock | Dominion Shareholders | |||||||||||||||||||||||||||
Shares | Amount | Retained Earnings |
Accumulated Other Comprehensive Loss |
Total Common Shareholders Equity |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
December 31, 2015 |
596 | $ | 6,680 | $ | 6,458 | $ | (474 | ) | $ | 12,664 | $ | 938 | $ | 13,602 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income including noncontrolling interests |
976 | 976 | 17 | 993 | ||||||||||||||||||||||||
Contributions from SunEdison to Four Brothers and Three Cedars |
| 162 | 162 | |||||||||||||||||||||||||
Sale of interest in merchant solar projects |
22 | 22 | 117 | 139 | ||||||||||||||||||||||||
Purchase of Dominion Midstream common units |
(2 | ) | (2 | ) | (11 | ) | (13 | ) | ||||||||||||||||||||
Issuance of common stock |
21 | 1,458 | 1,458 | 1,458 | ||||||||||||||||||||||||
Stock awards (net of change in unearned compensation) |
6 | 6 | 6 | |||||||||||||||||||||||||
Dividends and distributions |
(849 | ) | (849 | ) | (23 | ) | (872 | ) | ||||||||||||||||||||
Other comprehensive loss, net of tax |
(19 | ) | (19 | ) | (19 | ) | ||||||||||||||||||||||
Other |
(4 | ) | (4 | ) | (4 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
June 30, 2016 |
617 | $ | 8,160 | $ | 6,585 | $ | (493 | ) | $ | 14,252 | $ | 1,200 | $ | 15,452 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
10
DOMINION RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30, |
2016 | 2015 | ||||||
(millions) | ||||||||
Operating Activities |
||||||||
Net income including noncontrolling interests |
$ | 993 | $ | 958 | ||||
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization (including nuclear fuel) |
853 | 822 | ||||||
Deferred income taxes and investment tax credits |
275 | 399 | ||||||
Gains on the sales of assets and equity method investment in Iroquois |
(45 | ) | (71 | ) | ||||
Other adjustments |
(27 | ) | (18 | ) | ||||
Changes in: |
||||||||
Accounts receivable |
82 | 214 | ||||||
Inventories |
(3 | ) | 47 | |||||
Deferred fuel and purchased gas costs, net |
114 | 28 | ||||||
Prepayments |
55 | 47 | ||||||
Accounts payable |
(92 | ) | (173 | ) | ||||
Accrued interest, payroll and taxes |
46 | (41 | ) | |||||
Margin deposit assets and liabilities |
(13 | ) | 186 | |||||
Other operating assets and liabilities |
(220 | ) | (238 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,018 | 2,160 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant construction and other property additions (including nuclear fuel) |
(3,160 | ) | (2,370 | ) | ||||
Acquisition of solar development projects |
| (230 | ) | |||||
Acquisition of DCG |
| (497 | ) | |||||
Proceeds from sales of securities |
709 | 580 | ||||||
Purchases of securities |
(752 | ) | (553 | ) | ||||
Restricted cash and cash equivalents |
(500 | ) | | |||||
Proceeds from assignments of shale development rights |
5 | 28 | ||||||
Other |
(27 | ) | (42 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(3,725 | ) | (3,084 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Repayment of short-term debt, net |
(72 | ) | (153 | ) | ||||
Repayment and repurchase of short-term notes |
(600 | ) | | |||||
Issuance of long-term debt |
1,930 | 1,200 | ||||||
Repayment and repurchase of long-term debt |
(500 | ) | (8 | ) | ||||
Proceeds from sale of interest in merchant solar projects |
117 | | ||||||
Contributions from SunEdison to Four Brothers and Three Cedars |
162 | | ||||||
Issuance of common stock |
1,458 | 647 | ||||||
Common dividend payments |
(849 | ) | (765 | ) | ||||
Other |
(169 | ) | (44 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
1,477 | 877 | ||||||
|
|
|
|
|||||
Decrease in cash and cash equivalents |
(230 | ) | (47 | ) | ||||
Cash and cash equivalents at beginning of period |
607 | 318 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 377 | $ | 271 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Significant noncash investing and financing activities(1): |
||||||||
Accrued capital expenditures |
$ | 257 | $ | 319 | ||||
|
|
|
|
(1) | See Note 14 for noncash financing activities related to the remarketing of RSNs. |
The accompanying notes are an integral part of Dominions Consolidated Financial Statements.
11
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Operating Revenue(1) |
$ | 1,776 | $ | 1,813 | $ | 3,666 | $ | 3,950 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Electric fuel and other energy-related purchases(1) |
475 | 497 | 1,011 | 1,307 | ||||||||||||
Purchased electric capacity |
45 | 90 | 113 | 184 | ||||||||||||
Other operations and maintenance: |
||||||||||||||||
Affiliated suppliers |
64 | 69 | 165 | 144 | ||||||||||||
Other |
322 | 376 | 671 | 697 | ||||||||||||
Depreciation and amortization |
247 | 231 | 495 | 469 | ||||||||||||
Other taxes |
70 | 69 | 144 | 143 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
1,223 | 1,332 | 2,599 | 2,944 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
553 | 481 | 1,067 | 1,006 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income |
18 | 21 | 34 | 36 | ||||||||||||
Interest and related charges |
113 | 108 | 227 | 216 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income tax expense |
458 | 394 | 874 | 826 | ||||||||||||
Income tax expense |
178 | 148 | 331 | 311 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 280 | $ | 246 | $ | 543 | $ | 515 | ||||||||
|
|
|
|
|
|
|
|
(1) | See Note 17 for amounts attributable to affiliates. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
12
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Net income |
$ | 280 | $ | 246 | $ | 543 | $ | 515 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net deferred gains (losses) on derivatives-hedging activities(1) |
(6 | ) | 7 | (15 | ) | 3 | ||||||||||
Changes in unrealized net gains on nuclear decommissioning trust funds(2) |
3 | | 6 | 1 | ||||||||||||
Amounts reclassified to net income: |
||||||||||||||||
Net derivative losses-hedging activities(3) |
| | | 1 | ||||||||||||
Net realized gains on nuclear decommissioning trust funds(4) |
(1 | ) | (2 | ) | (1 | ) | (3 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
(4 | ) | 5 | (10 | ) | 2 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 276 | $ | 251 | $ | 533 | $ | 517 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net of $4 million and $(4) million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $9 million and $(2) million tax for the six months ended June 30, 2016 and 2015, respectively. |
(2) | Net of $(3) million and $1 million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $(4) million and $ million tax for the six months ended June 30, 2016 and 2015, respectively. |
(3) | Net of $ million tax for both the three months ended June 30, 2016 and 2015, and net of $(1) million and $ million tax for the six months ended June 30, 2016 and 2015, respectively. |
(4) | Net of $1 million tax for both the three months ended June 30, 2016 and 2015, and net of $1 million tax for both the six months ended June 30, 2016 and 2015. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
13
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2016 |
December 31, 2015(1) |
|||||||
(millions) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 61 | $ | 18 | ||||
Customer receivables (less allowance for doubtful accounts of $13 and $27) |
837 | 822 | ||||||
Other receivables (less allowance for doubtful accounts of $1 at both dates) |
79 | 109 | ||||||
Affiliated receivables |
2 | 296 | ||||||
Inventories (average cost method) |
860 | 873 | ||||||
Prepayments |
73 | 38 | ||||||
Regulatory assets |
193 | 326 | ||||||
Other(2) |
39 | 22 | ||||||
|
|
|
|
|||||
Total current assets |
2,144 | 2,504 | ||||||
|
|
|
|
|||||
Investments |
||||||||
Nuclear decommissioning trust funds |
2,030 | 1,945 | ||||||
Other |
4 | 3 | ||||||
|
|
|
|
|||||
Total investments |
2,034 | 1,948 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Property, plant and equipment |
38,734 | 37,639 | ||||||
Accumulated depreciation and amortization |
(12,076 | ) | (11,708 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
26,658 | 25,931 | ||||||
|
|
|
|
|||||
Deferred Charges and Other Assets |
||||||||
Regulatory assets |
966 | 667 | ||||||
Other(2) |
591 | 515 | ||||||
|
|
|
|
|||||
Total deferred charges and other assets |
1,557 | 1,182 | ||||||
|
|
|
|
|||||
Total assets |
$ | 32,393 | $ | 31,565 | ||||
|
|
|
|
(1) | Virginia Powers Consolidated Balance Sheet at December 31, 2015 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | See Note 17 for amounts attributable to affiliates. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
14
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
June 30, 2016 |
December 31, 2015(1) |
|||||||
(millions) | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Securities due within one year |
$ | 99 | $ | 476 | ||||
Short-term debt |
1,423 | 1,656 | ||||||
Accounts payable |
311 | 366 | ||||||
Payables to affiliates |
74 | 73 | ||||||
Affiliated current borrowings |
| 376 | ||||||
Accrued interest, payroll and taxes |
229 | 190 | ||||||
Regulatory liabilities |
112 | 35 | ||||||
Other(2) |
585 | 558 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,833 | 3,730 | ||||||
|
|
|
|
|||||
Long-Term Debt |
9,562 | 8,892 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes and investment tax credits |
4,885 | 4,654 | ||||||
Asset retirement obligations |
1,154 | 1,104 | ||||||
Regulatory liabilities |
1,956 | 1,929 | ||||||
Other(2) |
829 | 615 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
8,824 | 8,302 | ||||||
|
|
|
|
|||||
Total liabilities |
21,219 | 20,924 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 15) |
||||||||
Common Shareholders Equity |
||||||||
Common stock no par(3) |
5,738 | 5,738 | ||||||
Other paid-in capital |
1,113 | 1,113 | ||||||
Retained earnings |
4,293 | 3,750 | ||||||
Accumulated other comprehensive income |
30 | 40 | ||||||
|
|
|
|
|||||
Total common shareholders equity |
11,174 | 10,641 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 32,393 | $ | 31,565 | ||||
|
|
|
|
(1) | Virginia Powers Consolidated Balance Sheet at December 31, 2015 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | See Note 17 for amounts attributable to affiliates. |
(3) | 500,000 shares authorized; 274,723 shares outstanding at June 30, 2016 and December 31, 2015. |
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
15
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30, |
2016 | 2015 | ||||||
(millions) | ||||||||
Operating Activities |
||||||||
Net income |
$ | 543 | $ | 515 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization (including nuclear fuel) |
589 | 555 | ||||||
Deferred income taxes and investment tax credits |
228 | 13 | ||||||
Other adjustments |
(11 | ) | (6 | ) | ||||
Changes in: |
||||||||
Accounts receivable |
7 | 40 | ||||||
Affiliated receivables and payables |
295 | 1 | ||||||
Inventories |
13 | 25 | ||||||
Prepayments |
(35 | ) | 229 | |||||
Deferred fuel expenses, net |
105 | (9 | ) | |||||
Accounts payable |
(10 | ) | (9 | ) | ||||
Accrued interest, payroll and taxes |
39 | 38 | ||||||
Other operating assets and liabilities |
(61 | ) | 2 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,702 | 1,394 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant construction and other property additions |
(1,226 | ) | (1,292 | ) | ||||
Purchases of nuclear fuel |
(78 | ) | (67 | ) | ||||
Proceeds from sales of securities |
347 | 209 | ||||||
Purchases of securities |
(373 | ) | (222 | ) | ||||
Other |
(6 | ) | (27 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,336 | ) | (1,399 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Issuance (repayment) of short-term debt, net |
(233 | ) | 80 | |||||
Repayment of affiliated current borrowings, net |
(376 | ) | (427 | ) | ||||
Issuance of long-term debt |
750 | 700 | ||||||
Repayment of long-term debt |
(457 | ) | (6 | ) | ||||
Common dividend payments to parent |
| (270 | ) | |||||
Other |
(7 | ) | (5 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(323 | ) | 72 | |||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
43 | 67 | ||||||
Cash and cash equivalents at beginning of period |
18 | 15 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 61 | $ | 82 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Significant noncash investing activities: |
||||||||
Accrued capital expenditures |
$ | 142 | $ | 117 | ||||
|
|
|
|
The accompanying notes are an integral part of Virginia Powers Consolidated Financial Statements.
16
DOMINION GAS HOLDINGS, LLC
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Operating Revenue(1) |
$ | 368 | $ | 395 | $ | 799 | $ | 926 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Purchased gas(1) |
16 | 21 | 50 | 95 | ||||||||||||
Other energy-related purchases |
1 | 7 | 4 | 13 | ||||||||||||
Other operations and maintenance: |
||||||||||||||||
Affiliated suppliers |
16 | 17 | 43 | 38 | ||||||||||||
Other |
58 | 107 | 155 | 160 | ||||||||||||
Depreciation and amortization |
52 | 53 | 95 | 104 | ||||||||||||
Other taxes |
39 | 37 | 91 | 92 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
182 | 242 | 438 | 502 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
186 | 153 | 361 | 424 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income |
9 | 4 | 15 | 13 | ||||||||||||
Interest and related charges |
23 | 18 | 45 | 35 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations before income taxes |
172 | 139 | 331 | 402 | ||||||||||||
Income tax expense |
67 | 54 | 128 | 156 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 105 | $ | 85 | $ | 203 | $ | 246 | ||||||||
|
|
|
|
|
|
|
|
(1) | See Note 17 for amounts attributable to related parties. |
The accompanying notes are an integral part of Dominion Gas Consolidated Financial Statements.
17
DOMINION GAS HOLDINGS, LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Net income |
$ | 105 | $ | 85 | $ | 203 | $ | 246 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net deferred gains (losses) on derivatives-hedging activities(1) |
(9 | ) | 3 | (15 | ) | (1 | ) | |||||||||
Amounts reclassified to net income: |
||||||||||||||||
Net derivative gains-hedging activities(2) |
| (1 | ) | (2 | ) | (1 | ) | |||||||||
Net pension and other postretirement benefit costs(3) |
1 | 1 | 1 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
(8 | ) | 3 | (16 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 97 | $ | 88 | $ | 187 | $ | 246 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net of $4 million and $(1) million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $8 million and $1 million tax for the six months ended June 30, 2016 and 2015, respectively. |
(2) | Net of $(2) million and $ million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $ million tax for both the six months ended June 30, 2016 and 2015. |
(3) | Net of $ million and $(1) million tax for the three months ended June 30, 2016 and 2015, respectively, and net of $(1) million and $(2) million tax for the six months ended June 30, 2016 and 2015, respectively. |
The accompanying notes are an integral part of Dominion Gas Consolidated Financial Statements.
18
DOMINION GAS HOLDINGS, LLC
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2016 |
December 31, 2015(1) |
|||||||
(millions) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 226 | $ | 13 | ||||
Customer receivables (less allowance for doubtful accounts of $1 at both dates)(2) |
176 | 219 | ||||||
Other receivables (less allowance for doubtful accounts of $2 at both dates)(2) |
11 | 7 | ||||||
Affiliated receivables |
6 | 98 | ||||||
Inventories |
90 | 78 | ||||||
Prepayments |
59 | 88 | ||||||
Other(2) |
56 | 63 | ||||||
|
|
|
|
|||||
Total current assets |
624 | 566 | ||||||
|
|
|
|
|||||
Investments |
99 | 104 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Property, plant and equipment |
10,053 | 9,693 | ||||||
Accumulated depreciation and amortization |
(2,766 | ) | (2,690 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
7,287 | 7,003 | ||||||
|
|
|
|
|||||
Deferred Charges and Other Assets |
||||||||
Goodwill |
542 | 542 | ||||||
Pension and other postretirement benefit assets(2) |
1,579 | 1,510 | ||||||
Other(2) |
604 | 583 | ||||||
|
|
|
|
|||||
Total deferred charges and other assets |
2,725 | 2,635 | ||||||
|
|
|
|
|||||
Total assets |
$ | 10,735 | $ | 10,308 | ||||
|
|
|
|
(1) | Dominion Gas Consolidated Balance Sheet at December 31, 2015 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | See Note 17 for amounts attributable to related parties. |
The accompanying notes are an integral part of Dominion Gas Consolidated Financial Statements.
19
DOMINION GAS HOLDINGS, LLC
CONSOLIDATED BALANCE SHEETS(Continued)
(Unaudited)
June 30, 2016 |
December 31, 2015(1) |
|||||||
(millions) | ||||||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Securities due within one year |
$ | 400 | $ | 400 | ||||
Short-term debt |
238 | 391 | ||||||
Accounts payable |
124 | 201 | ||||||
Payables to affiliates |
17 | 22 | ||||||
Affiliated current borrowings |
| 95 | ||||||
Accrued interest, payroll and taxes |
155 | 183 | ||||||
Other(2) |
161 | 183 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,095 | 1,475 | ||||||
|
|
|
|
|||||
Long-Term Debt |
3,541 | 2,869 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes and investment tax credits |
2,331 | 2,214 | ||||||
Other(2) |
412 | 432 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
2,743 | 2,646 | ||||||
|
|
|
|
|||||
Total liabilities |
7,379 | 6,990 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 15) |
||||||||
Equity |
||||||||
Membership interests |
3,471 | 3,417 | ||||||
Accumulated other comprehensive loss(2) |
(115 | ) | (99 | ) | ||||
|
|
|
|
|||||
Total equity |
3,356 | 3,318 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 10,735 | $ | 10,308 | ||||
|
|
|
|
(1) | Dominion Gas Consolidated Balance Sheet at December 31, 2015 has been derived from the audited Consolidated Financial Statements at that date. |
(2) | See Note 17 for amounts attributable to related parties. |
The accompanying notes are an integral part of Dominion Gas Consolidated Financial Statements.
20
DOMINION GAS HOLDINGS, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30, |
2016 | 2015 | ||||||
(millions) | ||||||||
Operating Activities |
||||||||
Net income |
$ | 203 | $ | 246 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Gains on the sales of assets and equity method investment in Iroquois |
(45 | ) | (71 | ) | ||||
Depreciation and amortization |
95 | 104 | ||||||
Deferred income taxes and investment tax credits |
125 | 55 | ||||||
Other adjustments |
4 | | ||||||
Changes in: |
||||||||
Accounts receivable |
39 | 106 | ||||||
Affiliated receivables and payables |
87 | (15 | ) | |||||
Deferred purchased gas costs, net |
11 | 28 | ||||||
Prepayments |
29 | 111 | ||||||
Accounts payable |
(75 | ) | (132 | ) | ||||
Accrued interest, payroll and taxes |
(28 | ) | (54 | ) | ||||
Other operating assets and liabilities |
(120 | ) | (85 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
325 | 293 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Plant construction and other property additions |
(393 | ) | (292 | ) | ||||
Proceeds from sale of equity method investment in Iroquois |
7 | | ||||||
Proceeds from assignments of shale development rights |
5 | 28 | ||||||
Other |
(5 | ) | (6 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(386 | ) | (270 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Issuance (repayment) of short-term debt, net |
(153 | ) | 360 | |||||
Issuance of long-term debt |
680 | | ||||||
Repayment of affiliated current borrowings, net |
(95 | ) | (216 | ) | ||||
Distribution payments to parent |
(150 | ) | (164 | ) | ||||
Other |
(8 | ) | (1 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
274 | (21 | ) | |||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
213 | 2 | ||||||
Cash and cash equivalents at beginning of period |
13 | 9 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 226 | $ | 11 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Significant noncash investing activities: |
||||||||
Accrued capital expenditures |
$ | 42 | $ | 37 | ||||
|
|
|
|
The accompanying notes are an integral part of Dominion Gas Consolidated Financial Statements.
21
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Nature of Operations
Dominion, headquartered in Richmond, Virginia, is one of the nations largest producers and transporters of energy. Dominions operations are conducted through various subsidiaries, including Virginia Power and Dominion Gas. Virginia Power is a regulated public utility that generates, transmits and distributes electricity for sale in Virginia and northeastern North Carolina. Dominion Gas is a holding company that conducts business activities through a regulated interstate natural gas transmission pipeline and underground storage system in the Northeast, mid-Atlantic and Midwest states, regulated gas transportation and distribution operations in Ohio, and gas gathering and processing activities primarily in West Virginia, Ohio and Pennsylvania. Dominion Gas principal wholly-owned subsidiaries are DTI, East Ohio and Dominion Iroquois. In August 2016, DTI transferred its gathering and processing facilities to Dominion Gathering and Processing, Inc., a newly-formed wholly-owned subsidiary of Dominion Gas.
Note 2. Significant Accounting Policies
As permitted by the rules and regulations of the SEC, the Companies accompanying unaudited Consolidated Financial Statements contain certain condensed financial information and exclude certain footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with GAAP. These unaudited Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes in the Companies Annual Report on Form 10-K for the year ended December 31, 2015.
In the Companies opinion, the accompanying unaudited Consolidated Financial Statements contain all adjustments necessary to present fairly their financial position as of June 30, 2016, their results of operations for the three and six months ended June 30, 2016 and 2015, their cash flows for the six months ended June 30, 2016 and 2015 and Dominions statement of equity for the six months ended June 30, 2016. Such adjustments are normal and recurring in nature unless otherwise noted.
The Companies make certain estimates and assumptions in preparing their Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods presented. Actual results may differ from those estimates.
The Companies accompanying unaudited Consolidated Financial Statements include, after eliminating intercompany transactions and balances, their accounts, those of their respective majority-owned subsidiaries and non-wholly-owned entities in which they have a controlling financial interest. For certain partnership structures, income is allocated based on the liquidation value of the underlying contractual arrangements. As of June 30, 2016, Dominion owns the general partner and 64.8% of the limited partner interests in Dominion Midstream. The publics ownership interest in Dominion Midstream is reflected as noncontrolling interest in Dominions Consolidated Financial Statements. Also, as of June 30, 2016, Dominion owns 50% of the units in and consolidates Four Brothers and Three Cedars. SunEdisons ownership interest in Four Brothers and Three Cedars, as well as Terra Nova Renewable Partners 33% interest in certain Dominion merchant solar projects, is reflected as noncontrolling interest in Dominions Consolidated Financial Statements. See Note 3 for further information on transactions with SunEdison.
The results of operations for interim periods are not necessarily indicative of the results expected for the full year. Information for quarterly periods is affected by seasonal variations in sales, rate changes, electric fuel and other energy-related purchases, purchased gas expenses and other factors.
Certain amounts in the Companies 2015 Consolidated Financial Statements and Notes have been reclassified to conform to the 2016 presentation for comparative purposes. The reclassifications did not affect the Companies net income, total assets, liabilities, equity or cash flows, except for the reclassification of debt issuance costs as discussed in Note 2 to the Companies Annual Report on Form 10-K for the year ended December 31, 2015.
Amounts disclosed for Dominion are inclusive of Virginia Power and/or Dominion Gas, where applicable.
Note 3. Acquisitions and Dispositions
Dominion
Proposed Acquisition of Questar
Pursuant to the terms of the Questar Combination announced in February 2016, upon closing, each share of Questar common stock issued and outstanding immediately prior to the closing will be converted automatically into the right to receive $25 in cash per share, or approximately $4.4 billion in total. In addition, Questars debt, which currently totals approximately $1.5 billion is expected to remain outstanding. Dominion entered into agreements with several of its lending banks pursuant to
22
which they have unfunded financing commitments to provide a $3.9 billion acquisition facility. In connection with receipt of proceeds from Dominions issuance of common stock, the acquisition facility was reduced from $3.9 billion to $3.14 billion in April 2016. See Note 14 for more information. At June 30, 2016, $500 million of such proceeds are included in restricted cash and cash equivalents in Dominions Consolidated Balance Sheets. Dominion intends to permanently finance the transaction in a manner that supports its existing credit ratings targets by issuing a combination of common stock, mandatory convertibles and debt at Dominion, and indirectly through the issuance of securities at Dominion Midstream, the proceeds of which will be applied to pay Dominion for certain assets of Questar, which are, subject to relevant approvals, expected to be contributed to Dominion Midstream.
The transaction requires approval of Questars shareholders and clearance from the Federal Trade Commission under the Hart-Scott-Rodino Act. In February 2016, the Federal Trade Commission granted antitrust approval of the Questar Combination under the Hart-Scott-Rodino Act. In March 2016, Questar and Dominion filed for review and approval, as required, from the Utah Public Service Commission and the Wyoming Public Service Commission, and provided information regarding the transaction to the Idaho Public Utilities Commission. In May 2016, Questars shareholders voted to approve the Questar Combination. The Questar Combination contains certain termination rights for both Dominion and Questar, and provides that, upon termination of the Questar Combination under specified circumstances, Dominion would be required to pay a termination fee of $154 million to Questar and Questar would be required to pay Dominion a termination fee of $99 million. Subject to any remaining required regulatory approvals and meeting closing conditions, Dominion targets closing by the end of 2016.
Non-Wholly-Owned Merchant Solar Projects
Acquisitions of Four Brothers and Three Cedars
In June 2015, Dominion acquired 50% of the units in Four Brothers from SunEdison for $64 million of consideration, consisting of $2 million in cash and a $62 million payable. As of June 30, 2016, an $11 million payable is included in other current liabilities in Dominions Consolidated Balance Sheets. Four Brothers purpose is to develop and operate four solar projects located in Utah, which will produce and sell electricity and renewable energy credits. The projects are expected to cost approximately $730 million to construct, including the initial acquisition cost. Dominion is obligated to contribute $445 million of capital to fund the construction of the projects and has contributed $370 million through June 30, 2016. The facilities are expected to begin commercial operations by the end of the third quarter of 2016, with generating capacity of approximately 320 MW.
In September 2015, Dominion acquired 50% of the units in Three Cedars from SunEdison for $43 million of consideration, consisting of $6 million in cash and a $37 million payable. As of June 30, 2016, a $7 million payable is included in other current liabilities in Dominions Consolidated Balance Sheets. Three Cedars purpose is to develop and operate three solar projects located in Utah, which will produce and sell electricity and renewable energy credits. The projects are expected to cost approximately $425 million to construct. Dominion is obligated to contribute $276 million of capital to fund the construction of the projects and has contributed $223 million through June 30, 2016. The facilities are expected to begin commercial operations by the end of the third quarter of 2016, with generating capacity of approximately 210 MW.
Long-term power purchase, interconnection and operation and maintenance agreements have been executed for both Four Brothers and Three Cedars. Dominion expects to claim 99% of the federal investment tax credits on the projects.
Dominion owns 50% of the voting interests in Four Brothers and Three Cedars and has a controlling financial interest over the entities through its rights to control operations. The allocation of the $64 million purchase price for Four Brothers resulted in $89 million of property, plant and equipment and $25 million of noncontrolling interest. The allocation of the $43 million purchase price for Three Cedars resulted in $65 million of property, plant and equipment and $22 million of noncontrolling interest. The noncontrolling interest for each entity was measured at fair value using the discounted cash flow method, with the primary components of the valuation being future cash flows (both incoming and outgoing) and the discount rate. Dominion determined its discount rate based on the cost of capital a utility-scale investor would expect, as well as the cost of capital an individual project developer could achieve via a combination of non-recourse project financing and outside equity partners. The acquired assets of Four Brothers and Three Cedars are included in the Dominion Generation operating segment.
Dominion has assumed the majority of the agreements to provide administrative and support services in connection with construction of the projects, operations and maintenance of the facilities and technical management services of the solar facilities. Costs related to services to be provided under these agreements were immaterial for the six months ended June 30, 2016. Subsequent to Dominions acquisition of Four Brothers and Three Cedars through June 30, 2016, SunEdison made contributions to Four Brothers and Three Cedars of $265 million in aggregate, which are reflected as noncontrolling interests in Dominions Consolidated Balance Sheets.
23
In April 2016, SunEdison filed for Chapter 11 bankruptcy; however, this is not expected to have a material adverse effect on Dominion, Four Brothers or Three Cedars.
Wholly-Owned Merchant Solar Projects
The following table presents significant completed acquisitions of wholly-owned merchant solar projects by Dominion in the second quarter of 2015. Long-term power purchase, interconnection and operation and maintenance agreements have been executed for all of the projects. Dominion has claimed federal investment tax credits on the projects. These projects are included in the Dominion Generation operating segment.
Completed Acquisition Date |
Seller |
Number of Projects |
Project |
Project Name(s) |
Initial Acquisition Cost (millions)(1) |
Project Cost (millions)(2) |
Date of Commercial Operations |
MW Capacity |
||||||||||||||
April 2015 |
EC&R NA Solar PV, LLC | 1 | California | Alamo | $ | 66 | $ | 66 | May 2015 | 20 | ||||||||||||
April 2015 |
EDF Renewable Development, Inc. | 3 | California | Cottonwood(3) | 106 | 106 | May 2015 | 24 | ||||||||||||||
June 2015 |
EDF Renewable Development, Inc. | 1 | California | Catalina 2 | 68 | 68 | July 2015 | 18 |
(1) | The purchase price was primarily allocated to Property, Plant and Equipment. |
(2) | Includes acquisition cost. |
(3) | One of the projects, Marin Carport, began commercial operations in 2016. |
Sale of Interest in Merchant Solar Projects
In September 2015, Dominion signed an agreement to sell a noncontrolling interest (consisting of 33% of the equity interests) in all of its then currently wholly-owned merchant solar projects, 24 solar projects totaling approximately 425 MW, to SunEdison, including projects discussed in the table above. In December 2015, the sale of interest in 15 of the solar projects closed for $184 million with the sale of interest in the remaining projects completed in January 2016 for $117 million. Upon closing, SunEdison sold its interest in these projects to Terra Nova Renewable Partners. Terra Nova Renewable Partners has a future option to buy all or a portion of Dominions remaining 67% ownership in the projects upon the occurrence of certain events, none of which had occurred as of June 30, 2016 nor are expected to occur in the remainder of 2016.
Acquisition of DCG
In January 2015, Dominion completed the acquisition of 100% of the equity interests of DCG from SCANA Corporation for $497 million in cash, as adjusted for working capital. DCG owns and operates nearly 1,500 miles of FERC-regulated interstate natural gas pipeline in South Carolina and southeastern Georgia. This acquisition supports Dominions natural gas expansion into the Southeast. The allocation of the purchase price resulted in $277 million of net property, plant and equipment, $250 million of goodwill, of which approximately $225 million is expected to be deductible for income tax purposes, and $38 million of regulatory liabilities. The goodwill reflects the value associated with enhancing Dominions regulated gas position, economic value attributable to future expansion projects as well as increased opportunities for synergies. The acquired assets of DCG are included in the Dominion Energy operating segment.
On March 24, 2015, DCG converted to a limited liability company under the laws of South Carolina and changed its name from Carolina Gas Transmission Corporation to DCG. On April 1, 2015, Dominion contributed 100% of the issued and outstanding membership interests of DCG to Dominion Midstream in exchange for total consideration of $501 million, as adjusted for working capital. Total consideration to Dominion consisted of the issuance of a two-year, $301 million senior unsecured promissory note payable by Dominion Midstream at an annual interest rate of 0.6%, and 5,112,139 common units, valued at $200 million, representing limited partner interests in Dominion Midstream. The number of units was based on the volume weighted average trading price of Dominion Midstreams common units for the ten trading days prior to April 1, 2015, or $39.12 per unit. Since Dominion consolidates Dominion Midstream for financial reporting purposes, this transaction was eliminated upon consolidation and did not impact Dominions financial position or cash flows.
Dominion Gas
Assignments of Shale Development Rights
In December 2013, Dominion Gas closed an agreement with a natural gas producer to convey over time approximately 79,000 acres of Marcellus Shale development rights underneath one of its natural gas storage fields. The agreement provided for payments to Dominion Gas, subject to customary adjustments, of up to approximately $200 million over a period of nine years, and an overriding royalty interest in gas produced from the acreage. In March 2015, Dominion Gas and the natural gas
24
producer closed on an amendment to the agreement, which included the immediate conveyance of approximately 9,000 acres of Marcellus Shale development rights and a two year extension of the term of the original agreement. The conveyance of development rights resulted in the recognition of $43 million ($27 million after-tax) of previously deferred revenue to operations and maintenance expense in Dominion Gas Consolidated Statements of Income. In April 2016, Dominion Gas and the natural gas producer closed on an amendment to the agreement, which included the immediate conveyance of a 32% partial interest in the remaining approximately 70,000 acres. This conveyance resulted in the recognition of the remaining $35 million ($21 million after-tax) of previously deferred revenue to operations and maintenance expense in Dominion Gas Consolidated Statements of Income.
In March 2015, Dominion Gas conveyed to a natural gas producer approximately 11,000 acres of Marcellus Shale development rights underneath one of its natural gas storage fields and received proceeds of $27 million and an overriding royalty interest in gas produced from the acreage. This transaction resulted in a $27 million ($16 million after-tax) gain, included in other operations and maintenance expense in Dominion Gas Consolidated Statements of Income.
In November 2014, Dominion Gas closed on an agreement with a natural gas producer to convey over time approximately 24,000 acres of Marcellus Shale development rights underneath one of its natural gas storage fields. In connection with that agreement, in January 2016, Dominion Gas conveyed approximately 2,000 acres of Marcellus Shale development rights and received proceeds of $5 million and an overriding royalty interest in gas produced from the acreage. This transaction resulted in a $5 million ($3 million after-tax) gain, included in other operations and maintenance expense in Dominion Gas Consolidated Statements of Income. Also in connection with that agreement, in July 2016, Dominion Gas conveyed to a natural gas producer approximately 2,000 acres of Marcellus Shale development rights underneath one of its natural gas storage fields and received proceeds of $5 million and an overriding royalty interest in gas produced from the acreage. This transaction resulted in a $5 million ($3 million after-tax) gain.
Note 4. Operating Revenue
The Companies operating revenue consists of the following:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Dominion |
||||||||||||||||
Electric sales: |
||||||||||||||||
Regulated |
$ | 1,718 | $ | 1,779 | $ | 3,560 | $ | 3,891 | ||||||||
Nonregulated |
335 | 351 | 724 | 757 | ||||||||||||
Gas sales: |
||||||||||||||||
Regulated |
26 | 31 | 91 | 147 | ||||||||||||
Nonregulated |
54 | 87 | 172 | 295 | ||||||||||||
Gas transportation and storage |
369 | 385 | 784 | 856 | ||||||||||||
Other |
96 | 114 | 188 | 210 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenue |
$ | 2,598 | $ | 2,747 | $ | 5,519 | $ | 6,156 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Virginia Power |
||||||||||||||||
Regulated electric sales |
$ | 1,718 | $ | 1,779 | $ | 3,560 | $ | 3,891 | ||||||||
Other |
58 | 34 | 106 | 59 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenue |
$ | 1,776 | $ | 1,813 | $ | 3,666 | $ | 3,950 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dominion Gas |
||||||||||||||||
Gas sales: |
||||||||||||||||
Regulated |
$ | 12 | $ | 21 | $ | 41 | $ | 78 | ||||||||
Nonregulated |
6 | 1 | 7 | 4 | ||||||||||||
Gas transportation and storage |
301 | 321 | 652 | 733 | ||||||||||||
NGL revenue |
9 | 22 | 26 | 51 | ||||||||||||
Other |
40 | 30 | 73 | 60 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenue |
$ | 368 | $ | 395 | $ | 799 | $ | 926 | ||||||||
|
|
|
|
|
|
|
|
25
Note 5. Income Taxes
For continuing operations, including noncontrolling interests, the statutory United States federal income tax rate reconciles to the Companies effective income tax rate as follows:
Dominion | Virginia Power | Dominion Gas | ||||||||||||||||||||||
Six Months Ended June 30, |
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
United States statutory rate |
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||||||
Increases (reductions) resulting from: |
||||||||||||||||||||||||
State taxes, net of federal benefit |
4.3 | 3.3 | 4.0 | 3.8 | 3.8 | 3.9 | ||||||||||||||||||
Investment tax credits |
(9.9 | ) | (2.7 | ) | | | | | ||||||||||||||||
Production tax credits |
(0.8 | ) | (0.8 | ) | (0.6 | ) | (0.5 | ) | | | ||||||||||||||
State legislative change |
(1.3 | ) | | | | | | |||||||||||||||||
Other, net |
(2.3 | ) | (1.0 | ) | (0.5 | ) | (0.7 | ) | (0.1 | ) | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Effective tax rate |
25.0 | % | 33.8 | % | 37.9 | % | 37.6 | % | 38.7 | % | 38.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2016, there have been no material changes in the Companies unrecognized tax benefits or possible changes that could reasonably be expected to occur during the next twelve months. See Note 5 to the Consolidated Financial Statements in the Companies Annual Report on Form 10-K for the year ended December 31, 2015 for a discussion of these unrecognized tax benefits.
Note 6. Earnings Per Share
The following table presents the calculation of Dominions basic and diluted EPS:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions, except EPS) | ||||||||||||||||
Net income attributable to Dominion |
$ | 452 | $ | 413 | $ | 976 | $ | 949 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average shares of common stock outstanding Basic |
615.6 | 591.5 | 606.1 | 589.7 | ||||||||||||
Net effect of dilutive securities(1) |
1.4 | 1.0 | 1.5 | 1.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average shares of common stock outstanding Diluted |
617.0 | 592.5 | 607.6 | 591.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share Basic |
$ | 0.73 | $ | 0.70 | $ | 1.61 | $ | 1.61 | ||||||||
Earnings Per Common Share Diluted |
$ | 0.73 | $ | 0.70 | $ | 1.61 | $ | 1.60 | ||||||||
|
|
|
|
|
|
|
|
(1) | Dilutive securities consist primarily of the 2013 Equity Units. See Note 14 in this report and Note 17 to the Consolidated Financial Statements in the Companies Annual Report on Form 10-K for the year ended December 31, 2015 for more information. |
The 2014 Equity Units are potentially dilutive securities but were excluded from the calculation of diluted EPS for the three and six months ended June 30, 2016 and 2015, as the dilutive stock price threshold was not met.
26
Note 7. Accumulated Other Comprehensive Income
Dominion
The following table presents Dominions changes in AOCI by component, net of tax:
Deferred Gains and Losses on Derivatives- Hedging Activities |
Unrealized Gains and Losses on Investment Securities |
Unrecognized Pension and Other Postretirement Benefit Costs |
Other Comprehensive Income (Loss) From Equity Method Investee |
Total | ||||||||||||||||
(millions) | ||||||||||||||||||||
Three Months Ended June 30, 2016 |
||||||||||||||||||||
Beginning balance |
$ | (186 | ) | $ | 517 | $ | (789 | ) | $ | (5 | ) | $ | (463 | ) | ||||||
Other comprehensive income before reclassifications: gains (losses) |
(11 | ) | 26 | | (1 | ) | 14 | |||||||||||||
Amounts reclassified from AOCI(1): (gains) losses |
(44 | ) | (8 | ) | 8 | | (44 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net current-period other comprehensive income (loss) |
(55 | ) | 18 | 8 | (1 | ) | (30 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
$ | (241 | ) | $ | 535 | $ | (781 | ) | $ | (6 | ) | $ | (493 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three Months Ended June 30, 2015 |
||||||||||||||||||||
Beginning balance |
$ | (177 | ) | $ | 542 | $ | (769 | ) | $ | (5 | ) | $ | (409 | ) | ||||||
Other comprehensive income before reclassifications: gains (losses) |
92 | (11 | ) | 3 | | 84 | ||||||||||||||
Amounts reclassified from AOCI(1): (gains) losses |
(61 | ) | (12 | ) | 12 | | (61 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net current-period other comprehensive income (loss) |
31 | (23 | ) | 15 | | 23 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
$ | (146 | ) | $ | 519 | $ | (754 | ) | $ | (5 | ) | $ | (386 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Six Months Ended June 30, 2016 |
||||||||||||||||||||
Beginning balance |
$ | (176 | ) | $ | 504 | $ | (797 | ) | $ | (5 | ) | $ | (474 | ) | ||||||
Other comprehensive income before reclassifications: gains (losses) |
42 | 41 | | (1 | ) | 82 | ||||||||||||||
Amounts reclassified from AOCI(1): (gains) losses |
(107 | ) | (10 | ) | 16 | | (101 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net current-period other comprehensive income (loss) |
(65 | ) | 31 | 16 | (1 | ) | (19 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
$ | (241 | ) | $ | 535 | $ | (781 | ) | $ | (6 | ) | $ | (493 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Six Months Ended June 30, 2015 |
||||||||||||||||||||
Beginning balance |
$ | (178 | ) | $ | 548 | $ | (782 | ) | $ | (4 | ) | $ | (416 | ) | ||||||
Other comprehensive income before reclassifications: gains (losses) |
34 | 4 | 3 | (1 | ) | 40 | ||||||||||||||
Amounts reclassified from AOCI(1): (gains) losses |
(2 | ) | (33 | ) | 25 | | (10 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net current-period other comprehensive income (loss) |
32 | (29 | ) | 28 | (1 | ) | 30 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
$ | (146 | ) | $ | 519 | $ | (754 | ) | $ | (5 | ) | $ | (386 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
(1) | See table below for details about these reclassifications. |
The following table presents Dominions reclassifications out of AOCI by component:
Details About AOCI Components |
Amounts Reclassified From AOCI |
Affected Line Item in the Consolidated Statements of Income | ||||
(millions) | ||||||
Three Months Ended June 30, 2016 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (87 | ) | Operating revenue | ||
2 | Purchased gas | |||||
3 | Electric fuel and other energy-related purchases | |||||
Interest rate contracts |
8 | Interest and related charges | ||||
Foreign currency contracts |
2 | Other income | ||||
(72 | ) | |||||
Tax |
28 | Income tax expense | ||||
|
|
|||||
$ | (44 | ) | ||||
|
|
27
Details About AOCI Components |
Amounts Reclassified From AOCI |
Affected Line Item in the Consolidated Statements of Income | ||||
(millions) | ||||||
Unrealized (gains) and losses on investment securities: |
||||||
Realized (gain) loss on sale of securities |
$ | (20 | ) | Other income | ||
Impairment |
7 | Other income | ||||
|
|
|||||
(13 | ) | |||||
Tax |
5 | Income tax expense | ||||
|
|
|||||
$ | (8 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Prior service (credit) costs |
$ | (3 | ) | Other operations and maintenance | ||
Actuarial (gains) losses |
17 | Other operations and maintenance | ||||
|
|
|||||
14 | ||||||
Tax |
(6 | ) | Income tax expense | |||
|
|
|||||
$ | 8 | |||||
|
|
|||||
Three Months Ended June 30, 2015 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (107 | ) | Operating revenue | ||
2 | Purchased gas | |||||
Interest rate contracts |
3 | Interest and related charges | ||||
|
|
|||||
(102 | ) | |||||
Tax |
41 | Income tax expense | ||||
|
|
|||||
$ | (61 | ) | ||||
|
|
|||||
Unrealized (gains) and losses on investment securities: |
||||||
Realized (gain) loss on sale of securities |
$ | (25 | ) | Other income | ||
Impairment |
5 | Other income | ||||
|
|
|||||
(20 | ) | |||||
Tax |
8 | Income tax expense | ||||
|
|
|||||
$ | (12 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Prior service (credit) costs |
$ | (3 | ) | Other operations and maintenance | ||
Actuarial (gains) losses |
24 | Other operations and maintenance | ||||
|
|
|||||
21 | ||||||
Tax |
(9 | ) | Income tax expense | |||
|
|
|||||
$ | 12 | |||||
|
|
|||||
Six Months Ended June 30, 2016 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (201 | ) | Operating revenue | ||
8 | Purchased gas | |||||
6 | Electric fuel and other energy-related purchases | |||||
Interest rate contracts |
11 | Interest and related charges | ||||
Foreign currency contracts |
2 | Other income | ||||
|
|
|||||
(174 | ) | |||||
Tax |
67 | Income tax expense | ||||
|
|
|||||
$ | (107 | ) | ||||
|
|
28
Details About AOCI Components |
Amounts Reclassified From AOCI |
Affected Line Item in the Consolidated Statements of Income | ||||
(millions) | ||||||
Unrealized (gains) and losses on investment securities: |
||||||
Realized (gain) loss on sale of securities |
$ | (30 | ) | Other income | ||
Impairment |
14 | Other income | ||||
|
|
|||||
(16 | ) | |||||
Tax |
6 | Income tax expense | ||||
|
|
|||||
$ | (10 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Prior service (credit) costs |
$ | (7 | ) | Other operations and maintenance | ||
Actuarial (gains) losses |
35 | Other operations and maintenance | ||||
|
|
|||||
28 | ||||||
Tax |
(12 | ) | Income tax expense | |||
|
|
|||||
$ | 16 | |||||
|
|
|||||
Six Months Ended June 30, 2015 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (15 | ) | Operating revenue | ||
7 | Purchased gas | |||||
(1 | ) | Electric fuel and other energy-related purchases | ||||
Interest rate contracts |
5 | Interest and related charges | ||||
|
|
|||||
(4 | ) | |||||
Tax |
2 | Income tax expense | ||||
|
|
|||||
$ | (2 | ) | ||||
|
|
|||||
Unrealized (gains) and losses on investment securities: |
||||||
Realized (gain) loss on sale of securities |
$ | (64 | ) | Other income | ||
Impairment |
11 | Other income | ||||
|
|
|||||
(53 | ) | |||||
Tax |
20 | Income tax expense | ||||
|
|
|||||
$ | (33 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Prior service (credit) costs |
$ | (6 | ) | Other operations and maintenance | ||
Actuarial (gains) losses |
49 | Other operations and maintenance | ||||
|
|
|||||
43 | ||||||
Tax |
(18 | ) | Income tax expense | |||
|
|
|||||
$ | 25 | |||||
|
|
29
Dominion Gas
The following table presents Dominion Gas changes in AOCI by component, net of tax:
Deferred Gains and Losses on Derivatives- Hedging Activities |
Unrecognized Pension and Other Postretirement Benefit Costs |
Total | ||||||||||
(millions) | ||||||||||||
Three Months Ended June 30, 2016 |
||||||||||||
Beginning balance |
$ | (25 | ) | $ | (82 | ) | $ | (107 | ) | |||
Other comprehensive income before reclassifications: losses |
(9 | ) | | (9 | ) | |||||||
Amounts reclassified from AOCI(1): losses |
| 1 | 1 | |||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income (loss) |
(9 | ) | 1 | (8 | ) | |||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | (34 | ) | $ | (81 | ) | $ | (115 | ) | |||
|
|
|
|
|
|
|||||||
Three Months Ended June 30, 2015 |
||||||||||||
Beginning balance |
$ | (24 | ) | $ | (65 | ) | $ | (89 | ) | |||
Other comprehensive income before reclassifications: gains |
3 | | 3 | |||||||||
Amounts reclassified from AOCI(1): (gains) losses |
(1 | ) | 1 | | ||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income |
2 | 1 | 3 | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | (22 | ) | $ | (64 | ) | $ | (86 | ) | |||
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2016 |
||||||||||||
Beginning balance |
$ | (17 | ) | $ | (82 | ) | $ | (99 | ) | |||
Other comprehensive income before reclassifications: losses |
(15 | ) | | (15 | ) | |||||||
Amounts reclassified from AOCI(1): (gains) losses |
(2 | ) | 1 | (1 | ) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income (loss) |
(17 | ) | 1 | (16 | ) | |||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | (34 | ) | $ | (81 | ) | $ | (115 | ) | |||
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2015 |
||||||||||||
Beginning balance |
$ | (20 | ) | $ | (66 | ) | $ | (86 | ) | |||
Other comprehensive income before reclassifications: losses |
(1 | ) | | (1 | ) | |||||||
Amounts reclassified from AOCI(1): (gains) losses |
(1 | ) | 2 | 1 | ||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income (loss) |
(2 | ) | 2 | | ||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | (22 | ) | $ | (64 | ) | $ | (86 | ) | |||
|
|
|
|
|
|
(1) | See table below for details about these reclassifications. |
30
The following table presents Dominion Gas reclassifications out of AOCI by component:
Details About AOCI Components |
Amounts Reclassified From AOCI |
Affected Line Item in the Consolidated Statements of Income | ||||
(millions) | ||||||
Three Months Ended June 30, 2016 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Foreign currency contracts |
$ | 2 | Other income | |||
|
|
|||||
2 | ||||||
Tax |
(2 | ) | Income tax expense | |||
|
|
|||||
$ | | |||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Actuarial (gains) losses |
$ | 1 | Other operations and maintenance | |||
|
|
|||||
1 | ||||||
Tax |
| Income tax expense | ||||
|
|
|||||
$ | 1 | |||||
|
|
|||||
Three Months Ended June 30, 2015 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (1 | ) | Operating revenue | ||
|
|
|||||
(1 | ) | |||||
Tax |
| Income tax expense | ||||
|
|
|||||
$ | (1 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Actuarial (gains) losses |
$ | 2 | Other operations and maintenance | |||
|
|
|||||
2 | ||||||
Tax |
(1 | ) | Income tax expense | |||
|
|
|||||
$ | 1 | |||||
|
|
|||||
Six Months Ended June 30, 2016 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (4 | ) | Operating revenue | ||
Foreign currency contracts |
2 | Other income | ||||
|
|
|||||
(2 | ) | |||||
Tax |
| Income tax expense | ||||
|
|
|||||
$ | (2 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Actuarial (gains) losses |
$ | 2 | Other operations and maintenance | |||
|
|
|||||
2 | ||||||
Tax |
(1 | ) | Income tax expense | |||
|
|
|||||
$ | 1 | |||||
|
|
|||||
Six Months Ended June 30, 2015 |
||||||
Deferred (gains) and losses on derivatives-hedging activities: |
||||||
Commodity contracts |
$ | (1 | ) | Operating revenue | ||
|
|
|||||
(1 | ) | |||||
Tax |
| Income tax expense | ||||
|
|
|||||
$ | (1 | ) | ||||
|
|
|||||
Unrecognized pension and other postretirement benefit costs: |
||||||
Actuarial (gains) losses |
$ | 4 | Other operations and maintenance | |||
|
|
|||||
4 | ||||||
Tax |
(2 | ) | Income tax expense | |||
|
|
|||||
$ | 2 | |||||
|
|
31
Note 8. Fair Value Measurements
The Companies fair value measurements are made in accordance with the policies discussed in Note 6 to the Consolidated Financial Statements in the Companies Annual Report on Form 10-K for the year ended December 31, 2015. See Note 9 in this report for further information about the Companies derivatives and hedge accounting activities.
Dominion and Dominion Gas apply fair value measurements to foreign currency swaps used to manage the foreign currency exchange rate risk related to interest and principal payments denominated in foreign currencies. These swaps are designated as cash flow hedges for accounting purposes and are categorized as Level 2.
The inputs and assumptions used in measuring the fair value for foreign currency swaps include the following:
| Foreign currency forward exchange rates |
| Credit quality of counterparties and the Companies |
| Notional value |
| Credit enhancements |
| Time value |
The Companies enter into certain physical and financial forwards, futures, options and swaps, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical and financial options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return, and credit spreads. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices, and volumes. For Level 3 fair value measurements, forward market prices, credit spreads and implied price volatilities are considered unobservable. The unobservable inputs are developed and substantiated using historical information, available market data, third-party data, and statistical analysis. Periodically, inputs to valuation models are reviewed and revised as needed, based on historical information, updated market data, market liquidity and relationships, and changes in third-party pricing sources.
The following table presents Dominions quantitative information about Level 3 fair value measurements at June 30, 2016. The range and weighted average are presented in dollars for market price inputs and percentages for credit spreads and price volatility.
Fair Value (millions) |
Valuation Techniques |
Unobservable Input |
Range | Weighted Average(1) |
||||||||||||
Assets |
||||||||||||||||
Physical and financial forwards and futures: |
||||||||||||||||
Natural gas(2) |
$ | 123 | Discounted cash flow | Market price (per Dth)(3) | (2) - 7 | | ||||||||||
Credit spread(4) | 1% - 6 | % | 3 | % | ||||||||||||
FTRs |
6 | Discounted cash flow | Market price (per MWh)(3) | (8) - 3 | 1 | |||||||||||
Physical and financial options: |
||||||||||||||||
Natural gas |
8 | Option model | Market price (per Dth)(3) | 2 - 7 | 4 | |||||||||||
Price volatility(5) | 20% - 42 | % | 25 | % | ||||||||||||
|
|
|||||||||||||||
Total assets |
$ | 137 | ||||||||||||||
|
|
|||||||||||||||
Liabilities |
||||||||||||||||
Physical and financial forwards and futures: |
||||||||||||||||
Natural gas(2) |
$ | 5 | Discounted cash flow | Market price (per Dth)(3) | (1) - 4 | 3 | ||||||||||
FTRs |
7 | Discounted cash flow | Market price (per MWh)(3) | (2) - 5 | 1 | |||||||||||
Physical and financial options: |
||||||||||||||||
Natural gas |
1 | Option model | Market price (per Dth)(3) | 2 - 4 | 3 | |||||||||||
Price volatility(5) | 29% - 42 | % | 36 | % | ||||||||||||
|
|
|||||||||||||||
Total liabilities |
$ | 13 | ||||||||||||||
|
|
32
(1) | Averages weighted by volume. |
(2) | Includes basis. |
(3) | Represents market prices beyond defined terms for Levels 1 and 2. |
(4) | Represents credit spreads unrepresented in published markets. |
(5) | Represents volatilities unrepresented in published markets. |
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs |
Position |
Change to Input |
Impact on Fair Value | |||
Market price | Buy | Increase (decrease) | Gain (loss) | |||
Market price | Sell | Increase (decrease) | Loss (gain) | |||
Price volatility | Buy | Increase (decrease) | Gain (loss) | |||
Price volatility | Sell | Increase (decrease) | Loss (gain) | |||
Credit spread | Asset | Increase (decrease) | Loss (gain) |
Recurring Fair Value Measurements
Dominion
The following table presents Dominions assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At June 30, 2016 |
||||||||||||||||
Assets |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 192 | $ | 137 | $ | 329 | ||||||||
Interest rate |
| 25 | | 25 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
United States: |
||||||||||||||||
Large cap |
2,617 | | | 2,617 | ||||||||||||
Other |
5 | | | 5 | ||||||||||||
REIT |
72 | | | 72 | ||||||||||||
Non-United States: |
||||||||||||||||
Large cap |
10 | | | 10 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 498 | | 498 | ||||||||||||
United States Treasury securities and agency debentures |
462 | 236 | | 698 | ||||||||||||
State and municipal |
| 364 | | 364 | ||||||||||||
Other |
| 112 | | 112 | ||||||||||||
Cash equivalents and other |
5 | | | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 3,171 | $ | 1,427 | $ | 137 | $ | 4,735 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 87 | $ | 13 | $ | 100 | ||||||||
Interest rate |
| 366 | | 366 | ||||||||||||
Foreign currency |
| 7 | | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 460 | $ | 13 | $ | 473 | ||||||||
|
|
|
|
|
|
|
|
33
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At December 31, 2015 |
||||||||||||||||
Assets |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | 1 | $ | 249 | $ | 114 | $ | 364 | ||||||||
Interest rate |
| 24 | | 24 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
United States: |
||||||||||||||||
Large cap |
2,547 | | | 2,547 | ||||||||||||
Other |
5 | | | 5 | ||||||||||||
REIT |
63 | | | 63 | ||||||||||||
Non-United States: |
||||||||||||||||
Large cap |
10 | | | 10 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 437 | | 437 | ||||||||||||
United States Treasury securities and agency debentures |
458 | 201 | | 659 | ||||||||||||
State and municipal |
| 376 | | 376 | ||||||||||||
Other |
| 100 | | 100 | ||||||||||||
Cash equivalents and other |
2 | 2 | | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 3,086 | $ | 1,389 | $ | 114 | $ | 4,589 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 141 | $ | 19 | $ | 160 | ||||||||
Interest rate |
| 183 | | 183 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 324 | $ | 19 | $ | 343 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes investments held in the nuclear decommissioning and rabbi trusts. |
The following table presents the net change in Dominions assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Beginning balance |
$ | 109 | $ | 76 | $ | 95 | $ | 107 | ||||||||
Total realized and unrealized gains (losses): |
||||||||||||||||
Included in earnings |
(10 | ) | (5 | ) | (17 | ) | 10 | |||||||||
Included in other comprehensive income (loss) |
| (1 | ) | 3 | (12 | ) | ||||||||||
Included in regulatory assets/liabilities |
15 | (5 | ) | 32 | (29 | ) | ||||||||||
Settlements |
10 | 6 | 18 | (8 | ) | |||||||||||
Transfers out of Level 3 |
| | (7 | ) | 3 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 124 | $ | 71 | $ | 124 | $ | 71 | ||||||||
|
|
|
|
|
|
|
|
The following table presents Dominions classification of gains and losses included in earnings in the Level 3 fair value category. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended June 30, 2016 and 2015.
34
Operating Revenue |
Electric Fuel and Other Energy- Related Purchases |
Total | ||||||||||
(millions) | ||||||||||||
Three Months Ended June 30, 2016 |
||||||||||||
Total gains (losses) included in earnings |
$ | | $ | (10 | ) | $ | (10 | ) | ||||
|
|
|
|
|
|
|||||||
Three Months Ended June 30, 2015 |
||||||||||||
Total gains (losses) included in earnings |
$ | | $ | (5 | ) | $ | (5 | ) | ||||
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2016 |
||||||||||||
Total gains (losses) included in earnings |
$ | | $ | (17 | ) | $ | (17 | ) | ||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
| | | |||||||||
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2015 |
||||||||||||
Total gains (losses) included in earnings |
$ | 2 | $ | 8 | $ | 10 | ||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date |
1 | (1 | ) | |
Virginia Power
The following table presents Virginia Powers quantitative information about Level 3 fair value measurements at June 30, 2016. The range and weighted average are presented in dollars for market price inputs and percentages for credit spreads and price volatility.
Fair Value (millions) |
Valuation Techniques |
Unobservable Input |
Range | Weighted Average(1) |
||||||||||||
Assets |
||||||||||||||||
Physical and financial forwards and futures: |
||||||||||||||||
Natural gas(2) |
$ | 121 | Discounted cash flow | Market price (per Dth)(3) | (2) - 7 | | ||||||||||
Credit spread(4) | 1% - 6 | % | 3 | % | ||||||||||||
FTRs |
6 | Discounted cash flow | Market price (per MWh)(3) | (8) - 3 | 1 | |||||||||||
Physical and financial options: |
||||||||||||||||
Natural gas |
5 | Option model | Market price (per Dth)(3) | 2 - 7 | 4 | |||||||||||
Price volatility(5) | 20% - 33 | % | 24 | % | ||||||||||||
|
|
|||||||||||||||
Total assets |
$ | 132 | ||||||||||||||
|
|
|||||||||||||||
Liabilities |
||||||||||||||||
Physical and financial forwards and futures: |
||||||||||||||||
FTRs |
$ | 7 | Discounted cash flow | Market price (per MWh)(3) | (2) - 5 | 1 | ||||||||||
|
|
|||||||||||||||
Total liabilities |
$ | 7 | ||||||||||||||
|
|
(1) | Averages weighted by volume. |
(2) | Includes basis. |
(3) | Represents market prices beyond defined terms for Levels 1 and 2. |
(4) | Represents credit spreads unrepresented in published markets. |
(5) | Represents volatilities unrepresented in published markets. |
35
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs |
Position |
Change to Input |
Impact on Fair Value Measurement | |||
Market price | Buy | Increase (decrease) | Gain (loss) | |||
Market price | Sell | Increase (decrease) | Loss (gain) | |||
Credit spread | Asset | Increase (decrease) | Loss (gain) | |||
Price volatility | Buy | Increase (decrease) | Gain (loss) | |||
Price volatility | Sell | Increase (decrease) | Loss (gain) |
36
The following table presents Virginia Powers assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At June 30, 2016 |
||||||||||||||||
Assets |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 31 | $ | 132 | $ | 163 | ||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
United States large cap |
1,137 | | | 1,137 | ||||||||||||
REIT |
72 | | | 72 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 283 | | 283 | ||||||||||||
United States Treasury securities and agency debentures |
166 | 111 | | 277 | ||||||||||||
State and municipal |
| 159 | | 159 | ||||||||||||
Other |
| 48 | | 48 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 1,375 | $ | 632 | $ | 132 | $ | 2,139 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 10 | $ | 7 | $ | 17 | ||||||||
Interest rate |
| 257 | | 257 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 267 | $ | 7 | $ | 274 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2015 |
||||||||||||||||
Assets |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 13 | $ | 101 | $ | 114 | ||||||||
Interest rate |
| 13 | | 13 | ||||||||||||
Investments(1): |
||||||||||||||||
Equity securities: |
||||||||||||||||
United States large cap |
1,100 | | | 1,100 | ||||||||||||
REIT |
63 | | | 63 | ||||||||||||
Fixed income: |
||||||||||||||||
Corporate debt instruments |
| 238 | | 238 | ||||||||||||
United States Treasury securities and agency debentures |
180 | 79 | | 259 | ||||||||||||
State and municipal |
| 175 | | 175 | ||||||||||||
Other |
| 34 | | 34 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 1,343 | $ | 552 | $ | 101 | $ | 1,996 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodity |
$ | | $ | 19 | $ | 8 | $ | 27 | ||||||||
Interest rate |
| 59 | | 59 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 78 | $ | 8 | $ | 86 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes investments held in the nuclear decommissioning and rabbi trusts. |
37
The following table presents the net change in Virginia Powers assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Beginning balance |
$ | 110 | $ | 78 | $ | 93 | $ | 102 | ||||||||
Total realized and unrealized gains (losses): |
||||||||||||||||
Included in earnings |
(9 | ) | (5 | ) | (17 | ) | 8 | |||||||||
Included in regulatory assets/liabilities |
15 | (5 | ) | 32 | (29 | ) | ||||||||||
Settlements |
9 | 5 | 17 | (8 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 125 | $ | 73 | $ | 125 | $ | 73 | ||||||||
|
|
|
|
|
|
|
|
The gains and losses included in earnings in the Level 3 fair value category were classified in electric fuel and other energy-related purchases in Virginia Powers Consolidated Statements of Income for the three and six months ended June 30, 2016 and 2015. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three and six months ended June 30, 2016 and 2015.
Dominion Gas
The following table presents Dominion Gas assets and liabilities for derivatives that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
At June 30, 2016 |
||||||||||||||||
Assets |
||||||||||||||||
Commodity |
$ | | $ | 3 | $ | | $ | 3 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
$ | | $ | 3 | $ | | $ | 3 | ||||||||
Liabilities |
||||||||||||||||
Commodity |
$ | | $ | 5 | $ | | $ | 5 | ||||||||
Foreign currency |
| 7 | | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 12 | $ | | $ | 12 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2015 |
||||||||||||||||
Assets |
||||||||||||||||
Commodity |
$ | | $ | 5 | $ | 6 | $ | 11 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
$ | | $ | 5 | $ | 6 | $ | 11 | ||||||||
Liabilities |
||||||||||||||||
Interest rate |
$ | | $ | 14 | $ | | $ | 14 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | 14 | $ | | $ | 14 | ||||||||
|
|
|
|
|
|
|
|
The following table presents the net change in Dominion Gas assets and liabilities for derivatives measured at fair value on a recurring basis and included in the Level 3 fair value category:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(millions) | ||||||||||||||||
Beginning balance |
$ | | $ | | $ | 6 | $ | 2 | ||||||||
Total realized and unrealized gains (losses): |
||||||||||||||||
Included in earnings |
| (1 | ) | | 1 | |||||||||||
Included in other comprehensive income (loss) |
| | 2 | (12 | ) | |||||||||||
Settlements |
| | | (1 | ) | |||||||||||
Transfers out of Level 3 |
| | (8 | ) | 9 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | | $ | (1 | ) | $ | | $ | (1 | ) | ||||||
|
|
|
|
|
|
|
|
38
The gains and losses included in earnings in the Level 3 fair value category were classified in operating revenue in Dominion Gas Consolidated Statements of Income for the three and six months ended June 30, 2015. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three and six months ended June 30, 2016 and 2015.
Fair Value of Financial Instruments
Substantially all of the Companies financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash and cash equivalents, restricted cash and cash equivalents, customer and other receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
June 30, 2016 | December 31, 2015 | |||||||||||||||
Carrying Amount |
Estimated Fair Value(1) |
Carrying Amount |
Estimated Fair Value(1) |
|||||||||||||
(millions) | ||||||||||||||||
Dominion |
||||||||||||||||
Long-term debt, including securities due within one year(2) |
$ | 22,754 | $ | 25,400 | $ | 21,873 | $ | 23,210 | ||||||||
Junior subordinated notes(3) |
2,399 | 2,310 | 1,340 | 1,192 | ||||||||||||
Remarketable subordinated notes(3) |
982 | 1,037 | 2,080 | 2,129 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Virginia Power |
||||||||||||||||
Long-term debt, including securities due within one year(3) |
$ | 9,661 | $ | 11,329 | $ | 9,368 | $ | 10,400 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dominion Gas |
||||||||||||||||
Long-term debt, including securities due within one year(4) |
$ | 3,941 | $ | 4,116 | $ | 3,269 | $ | 3,299 | ||||||||
|
|
|
|
|
|
|
|
(1) | Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issues with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value. |
(2) | Carrying amount includes amounts which represent the unamortized debt issuance costs, discount and/or premium, and foreign currency remeasurement adjustments. At June 30, 2016 and December 31, 2015, includes the valuation of certain fair value hedges associated with fixed rate debt of $21 million and $7 million, respectively. |
(3) | Carrying amount includes amounts which represent the unamortized debt issuance costs, discount and/or premium. |
(4) | Carrying amount includes amounts which represent the unamortized debt issuance costs, discount and/or premium, and foreign currency remeasurement adjustments. |
Note 9. Derivatives and Hedge Accounting Activities
The Companies accounting policies, objectives and strategies for using derivative instruments are discussed in Note 2 to the Consolidated Financial Statements in the Companies Annual Report on Form 10-K for the year ended December 31, 2015. See Note 8 in this report for further information about fair value measurements and associated valuation methods for derivatives.
Derivative assets and liabilities are presented gross on the Companies Consolidated Balance Sheets. Dominions derivative contracts include both over-the-counter transactions and those that are executed on an exchange or other trading platform (exchange contracts) and centrally cleared. Dominion Gas and Virginia Powers derivative contracts consist of over-the-counter transactions. Over-the-counter contracts are bilateral contracts that are transacted directly with a counterparty. Exchange contracts utilize a financial intermediary, exchange, or clearinghouse to enter, execute, or clear the transactions. Certain over-the-counter and exchange contracts contain contractual rights of setoff through master netting arrangements, derivative clearing agreements, and contract default provisions. In addition, the contracts are subject to conditional rights of setoff through counterparty nonperformance, insolvency, or other conditions.
In general, most over-the-counter transactions and all exchange contracts are subject to collateral requirements. Types of collateral for over-the-counter and exchange contracts include cash, letters of credit, and in some cases other forms of security, none of which are subject to restrictions. Cash collateral is used in the table below to offset derivative assets and liabilities. Certain accounts receivable and accounts payable recognized on the Companies Consolidated Balance Sheets, as well as letters of credit and other forms of security, all of which are not included in the tables below, are subject to offset under master netting or similar arrangements and would reduce the net exposure.
39
Dominion
Balance Sheet Presentation
The tables below present Dominions derivative asset and liability balances by type of financial instrument, before and after the effects of offsetting:
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Gross Amounts of Recognized Assets |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
|||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||
Over-the-counter |
$ | 231 | $ | | $ | 231 | $ | 217 | $ | | $ | 217 | ||||||||||||
Exchange |
91 | | 91 | 138 | | 138 | ||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Over-the-counter |
25 | | 25 | 24 | | 24 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting or similar arrangement |
347 | | 347 | 379 | | 379 | ||||||||||||||||||
Total derivatives, not subject to a master netting or similar arrangement |
7 | | 7 | 9 | | 9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 354 | $ | | $ | 354 | $ | 388 | $ | | $ | 388 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheet |
Gross Amounts Not Offset in the Consolidated Balance Sheet |
|||||||||||||||||||||||||||||||
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Received |
Net Amounts |
Net Amounts of Assets Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Received |
Net Amounts |
|||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
$ | 231 | $ | 16 | $ | | $ | 215 | $ | 217 | $ | 37 | $ | | $ | 180 | ||||||||||||||||
Exchange |
91 | 63 | | 28 | 138 | 82 | | 56 | ||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
25 | 15 | | 10 | 24 | 22 | | 2 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 347 | $ | 94 | $ | | $ | 253 | $ | 379 | $ | 141 | $ | | $ | 238 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in the Consolidated Balance Sheet |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
|||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||
Over-the-counter |
$ | 32 | $ | | $ | 32 | $ | 70 | $ | | $ | 70 | ||||||||||||
Exchange |
63 | | 63 | 82 | | 82 | ||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||
Over-the-counter |
366 | | 366 | 183 | | 183 | ||||||||||||||||||
Foreign currency contracts: |
||||||||||||||||||||||||
Over-the-counter |
7 | | 7 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives, subject to a master netting or similar arrangement |
468 | | 468 | 335 | | 335 | ||||||||||||||||||
Total derivatives, not subject to a master netting or similar arrangement |
5 | | 5 | 8 | | 8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 473 | $ | | $ | 473 | $ | 343 | $ | | $ | 343 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Consolidated Balance Sheet |
Gross Amounts Not Offset in the Consolidated Balance Sheet |
|||||||||||||||||||||||||||||||
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Paid |
Net Amounts |
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Financial Instruments |
Cash Collateral Paid |
Net Amounts |
|||||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||||||
Commodity contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
$ | 32 | $ | 16 | $ | 1 | $ | 15 | $ | 70 | $ | 37 | $ | | $ | 33 | ||||||||||||||||
Exchange |
63 | 63 | | | 82 | 82 | | | ||||||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
366 | 15 | | 351 | 183 | 22 | | 161 | ||||||||||||||||||||||||
Foreign currency contracts: |
||||||||||||||||||||||||||||||||
Over-the-counter |
7 | | | 7 | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 468 | $ | 94 | $ | 1 | $ | 373 | $ | 335 | $ | 141 | $ | | $ | 194 |