2014 £m
|
2013* £m
|
|||||
Note
|
Half year
|
Half year
|
Full year
|
|||
note (ii)
|
||||||
Asia operations
|
||||||
New business
|
3
|
494
|
502
|
1,139
|
||
Business in force
|
4
|
339
|
327
|
753
|
||
Long-term business
|
833
|
829
|
1,892
|
|||
Eastspring Investments
|
36
|
32
|
64
|
|||
Development expenses
|
(1)
|
(2)
|
(1)
|
|||
Total
|
868
|
859
|
1,955
|
|||
US operations
|
||||||
New business
|
3
|
376
|
311
|
706
|
||
Business in force
|
4
|
401
|
396
|
820
|
||
Long-term business
|
777
|
707
|
1,526
|
|||
Broker-dealer and asset management
|
(5)
|
21
|
39
|
|||
Total
|
772
|
728
|
1,565
|
|||
UK operations
|
||||||
New business
|
3
|
145
|
100
|
237
|
||
Business in force
|
4
|
243
|
204
|
595
|
||
Long-term business
|
388
|
304
|
832
|
|||
General insurance commission
|
9
|
11
|
22
|
|||
Total UK insurance operations
|
397
|
315
|
854
|
|||
M&G (including Prudential Capital)
|
200
|
175
|
346
|
|||
Total
|
597
|
490
|
1,200
|
|||
Other income and expenditurenote (i)
|
(280)
|
(235)
|
(482)
|
|||
Solvency II and restructuring costs
|
(14)
|
(21)
|
(34)
|
|||
Post-tax operating profit based on longer-term investment returns
|
1,943
|
1,821
|
4,204
|
|||
Analysed as profits (losses) from:
|
||||||
New business
|
3
|
1,015
|
913
|
2,082
|
||
Business in force
|
4
|
983
|
927
|
2,168
|
||
Long-term business
|
1,998
|
1,840
|
4,250
|
|||
Asset management
|
231
|
228
|
449
|
|||
Other results
|
(286)
|
(247)
|
(495)
|
|||
Total
|
1,943
|
1,821
|
4,204
|
(i) EEV basis other income and expenditure represents the IFRS basis post-tax result, less the unwind of expected margins on the internal management of the assets of the covered business (as explained in note 14(c)(vi)).
|
(ii) The comparative results have been prepared using previously reported average exchange rates for the period. For memorandum disclosure purposes note 2 presents the half year 2013 results on both actual exchange rates (AER)
and constant exchange rates (CER) bases. |
Post-tax summarised consolidated income statement
|
||||||
2014 £m
|
2013* £m
|
|||||
Note
|
Half year
|
Half year
|
Full year
|
|||
note
|
||||||
Post-tax operating profit based on longer-term investment returns
|
||||||
Asia operations
|
868
|
859
|
1,955
|
|||
US operations
|
772
|
728
|
1,565
|
|||
UK operations:
|
||||||
UK insurance operations
|
397
|
315
|
854
|
|||
M&G (including Prudential Capital)
|
200
|
175
|
346
|
|||
597
|
490
|
1,200
|
||||
Other income and expenditure
|
(280)
|
(235)
|
(482)
|
|||
Solvency II and restructuring costs
|
(14)
|
(21)
|
(34)
|
|||
Post-tax operating profit based on longer-term investment returns
|
1,943
|
1,821
|
4,204
|
|||
Short-term fluctuations in investment returns
|
7
|
432
|
(587)
|
(564)
|
||
Effect of changes in economic assumptions
|
8
|
(368)
|
534
|
629
|
||
Mark to market value movements on core borrowings
|
(66)
|
203
|
152
|
|||
Loss attaching to held for sale Japan Life business
|
5
|
-
|
(47)
|
(35)
|
||
Costs of domestication of Hong Kong branch
|
6
|
(7)
|
-
|
(28)
|
||
Total post-tax non-operating profit
|
(9)
|
103
|
154
|
|||
Profit for the period attributable to equity holders of the Company
|
1,934
|
1,924
|
4,358
|
Earnings per share
|
2014
|
2013
|
||||
Half year
|
Half year
|
Full year
|
||||
note
|
||||||
Based on post-tax operating profit including longer-term investment returns
|
||||||
of £1,943 million (half year 2013: £1,821 million;
full year 2013: £4,204 million) (in pence)
|
76.3p
|
71.5p
|
165.0p
|
|||
Based on post-tax profit of £1,934 million (half year 2013: £1,924 million;
|
||||||
full year 2013: £4,358 million) (in pence)
|
75.9p
|
75.5p
|
171.0p
|
|||
Average number of shares (millions)
|
2,547
|
2,548
|
2,548
|
Dividends per share (in pence)
|
2014
|
2013
|
|||
Half year
|
Half year
|
Full year
|
|||
Dividends relating to reporting period:
|
|||||
Interim dividend (2014 and 2013)
|
11.19 p
|
9.73 p
|
9.73 p
|
||
Final dividend (2013)
|
-
|
-
|
23.84 p
|
||
Total
|
11.19 p
|
9.73 p
|
33.57 p
|
||
Dividends declared and paid in reporting period:
|
|||||
Current year interim dividend
|
-
|
-
|
9.73 p
|
||
Final dividend for prior year
|
23.84 p
|
20.79 p
|
20.79 p
|
||
Total
|
23.84 p
|
20.79 p
|
30.52 p
|
Movement in shareholders' equity
|
|||||||||||||
2014 £m
|
2013* £m
|
||||||||||||
Note
|
Half year
|
Half year
|
Full year
|
||||||||||
Profit for the period attributable to equity shareholders
|
1,934
|
1,924
|
4,358
|
||||||||||
Items taken directly to equity:
|
|||||||||||||
Exchange movements on foreign operations and net investment hedges
|
(377)
|
693
|
(1,077)
|
||||||||||
Dividends
|
(610)
|
(532)
|
(781)
|
||||||||||
New share capital subscribed
|
8
|
1
|
6
|
||||||||||
Shareholders' share of actuarial and other gains and losses on defined
|
|||||||||||||
benefit pension schemes
|
10
|
(26)
|
(53)
|
||||||||||
Reserve movements in respect of share-based payments
|
52
|
31
|
98
|
||||||||||
Treasury shares:
|
|||||||||||||
Movement in own shares in respect of share-based payment plans
|
(34)
|
25
|
(10)
|
||||||||||
Movement in own shares purchased by unit trusts
|
|||||||||||||
consolidated under IFRS
|
(6)
|
2
|
(31)
|
||||||||||
Mark to market value movements on Jackson assets backing surplus and
|
|||||||||||||
required capital
|
71
|
(39)
|
(97)
|
||||||||||
Net increase in shareholders' equity
|
11
|
1,048
|
2,079
|
2,413
|
|||||||||
Shareholders' equity at beginning of period:
|
|||||||||||||
As previously reported
|
11
|
24,856
|
22,443
|
22,443
|
|||||||||
Effect of the domestication of Hong Kong branch on 1 January 2014
|
6
|
(11)
|
-
|
-
|
|||||||||
24,845
|
22,443
|
22,443
|
|||||||||||
Shareholders' equity at end of period
|
11
|
25,893
|
24,522
|
24,856
|
|||||||||
2014 £m
|
2013 £m
|
||||||||||||||||
30 Jun
|
30 Jun
|
31 Dec
|
|||||||||||||||
Comprising:
|
Long-
term
business operations
|
Asset
management
and other operations
|
Total
|
Long-
term
business operations
|
Asset
management
and other operations
|
Total
|
Long-
term
business
operations
|
Asset
management
and other operations
|
Total
|
||||||||
Asia operations:
|
|||||||||||||||||
Net assets of operations
|
10,769
|
192
|
10,961
|
10,921
|
217
|
11,138
|
10,305
|
194
|
10,499
|
||||||||
Acquired goodwill
|
228
|
61
|
289
|
244
|
61
|
305
|
231
|
61
|
292
|
||||||||
10,997
|
253
|
11,250
|
11,165
|
278
|
11,443
|
10,536
|
255
|
10,791
|
|||||||||
US operations:
|
|||||||||||||||||
Net assets of operations
|
7,155
|
125
|
7,280
|
6,638
|
127
|
6,765
|
6,966
|
118
|
7,084
|
||||||||
Acquired goodwill
|
-
|
16
|
16
|
-
|
16
|
16
|
-
|
16
|
16
|
||||||||
7,155
|
141
|
7,296
|
6,638
|
143
|
6,781
|
6,966
|
134
|
7,100
|
|||||||||
UK insurance operations:
|
|||||||||||||||||
Net assets of operations
|
7,654
|
9
|
7,663
|
7,096
|
11
|
7,107
|
7,342
|
22
|
7,364
|
||||||||
M&G:
|
|||||||||||||||||
Net assets of operations
|
-
|
506
|
506
|
-
|
511
|
511
|
-
|
449
|
449
|
||||||||
Acquired goodwill
|
-
|
1,153
|
1,153
|
-
|
1,153
|
1,153
|
-
|
1,153
|
1,153
|
||||||||
-
|
1,659
|
1,659
|
-
|
1,664
|
1,664
|
-
|
1,602
|
1,602
|
|||||||||
7,654
|
1,668
|
9,322
|
7,096
|
1,675
|
8,771
|
7,342
|
1,624
|
8,966
|
|||||||||
Other operations:
|
|||||||||||||||||
Holding company net
|
|||||||||||||||||
borrowings at market valuenote 9
|
-
|
(2,696)
|
(2,696)
|
-
|
(2,580)
|
(2,580)
|
-
|
(2,373)
|
(2,373)
|
||||||||
Other net assets
|
-
|
721
|
721
|
-
|
107
|
107
|
-
|
372
|
372
|
||||||||
-
|
(1,975)
|
(1,975)
|
-
|
(2,473)
|
(2,473)
|
-
|
(2,001)
|
(2,001)
|
|||||||||
Shareholders' equity at
|
|||||||||||||||||
end of period
|
25,806
|
87
|
25,893
|
24,899
|
(377)
|
24,522
|
24,844
|
12
|
24,856
|
||||||||
Representing:
|
|||||||||||||||||
Net assets (liabilities)
|
25,578
|
(1,143)
|
24,435
|
24,655
|
(1,607)
|
23,048
|
24,613
|
(1,218)
|
23,395
|
||||||||
Acquired goodwill
|
228
|
1,230
|
1,458
|
244
|
1,230
|
1,474
|
231
|
1,230
|
1,461
|
||||||||
25,806
|
87
|
25,893
|
24,899
|
(377)
|
24,522
|
24,844
|
12
|
24,856
|
Net asset value per share
|
||||||
2014
|
2013
|
|||||
30 Jun
|
30 Jun
|
31 Dec
|
||||
Based on EEV basis shareholders' equity of £25,893 million
(half year 2013: £24,522 million; full year 2013: £24,856 million) (in pence)
|
1,009p
|
958p
|
971p
|
|||
Number of issued shares at period end (millions)
|
2,566
|
2,559
|
2,560
|
|||
Annualised return on embedded value*
|
16%
|
16%
|
19%
|
|
* Annualised return on embedded value is based on EEV post-tax operating profit, as a percentage of opening EEV basis shareholders' equity. Half year profits are annualised by multiplying by two.
|
Summary statement of financial position
|
|||||||
2014 £m
|
2013 £m
|
||||||
Note
|
30 Jun
|
30 Jun
|
31 Dec
|
||||
Total assets less liabilities, before deduction for insurance funds
|
300,630
|
286,583
|
288,826
|
||||
Less insurance funds:*
|
|||||||
Policyholder liabilities (net of reinsurers' share) and unallocated
|
|||||||
surplus of with-profits funds
|
(290,005)
|
(276,958)
|
(279,176)
|
||||
Less shareholders' accrued interest in the long-term business
|
15,268
|
14,897
|
15,206
|
||||
(274,737)
|
(262,061)
|
(263,970)
|
|||||
Total net assets
|
11
|
25,893
|
24,522
|
24,856
|
|||
Share capital
|
128
|
128
|
128
|
||||
Share premium
|
1,903
|
1,890
|
1,895
|
||||
IFRS basis shareholders' reserves
|
8,594
|
7,607
|
7,627
|
||||
Total IFRS basis shareholders' equity
|
11
|
10,625
|
9,625
|
9,650
|
|||
Additional EEV basis retained profit
|
11
|
15,268
|
14,897
|
15,206
|
|||
Total EEV basis shareholders' equity (excluding non-controlling interests)
|
11
|
25,893
|
24,522
|
24,856
|
|
* Including liabilities in respect of insurance products classified as investment contracts under IFRS 4.
|
Annual premium and contribution equivalents
|
|||||||
2014 £m
|
2013 £m
|
%
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Half year
|
Half year
|
Half year
|
vs Half year
|
vs Half year
|
|||
(note 3)
|
(note 3)
|
||||||
Asia operations
|
996
|
1,010
|
882
|
(1)%
|
13%
|
||
US operations
|
871
|
797
|
737
|
9%
|
18%
|
||
UK operations
|
433
|
355
|
355
|
22%
|
22%
|
||
Total
|
2,300
|
2,162
|
1,974
|
6%
|
17%
|
Post-tax operating profit
|
|||||||
2014 £m
|
2013 £m
|
%
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Half year
|
Half year
|
Half year
|
vs Half year
|
vs Half year
|
|||
Asia operations
|
|||||||
New business
|
494
|
502
|
429
|
(2)%
|
15%
|
||
Business in force
|
339
|
327
|
288
|
4%
|
18%
|
||
Long-term business
|
833
|
829
|
717
|
-
|
16%
|
||
Eastspring Investments
|
36
|
32
|
29
|
13%
|
24%
|
||
Development costs
|
(1)
|
(2)
|
(2)
|
50%
|
50%
|
||
Total
|
868
|
859
|
744
|
1%
|
17%
|
||
US operations
|
|||||||
New business
|
376
|
311
|
288
|
21%
|
31%
|
||
Business in force
|
401
|
396
|
366
|
1%
|
10%
|
||
Long-term business
|
777
|
707
|
654
|
10%
|
19%
|
||
Broker-dealer and asset management
|
(5)
|
21
|
19
|
(124)%
|
(126)%
|
||
Total
|
772
|
728
|
673
|
6%
|
15%
|
||
UK operations
|
|||||||
New business
|
145
|
100
|
100
|
45%
|
45%
|
||
Business in force
|
243
|
204
|
204
|
19%
|
19%
|
||
Long-term business
|
388
|
304
|
304
|
28%
|
28%
|
||
General insurance commission
|
9
|
11
|
11
|
(18)%
|
(18)%
|
||
Total UK insurance operations
|
397
|
315
|
315
|
26%
|
26%
|
||
M&G (including Prudential Capital)
|
200
|
175
|
175
|
14%
|
14%
|
||
Total
|
597
|
490
|
490
|
22%
|
22%
|
||
Other income and expenditure
|
(280)
|
(235)
|
(235)
|
(19)%
|
(19)%
|
||
Solvency II and restructuring costs
|
(14)
|
(21)
|
(21)
|
33%
|
33%
|
||
Post-tax operating profit based on
longer-term investment returns
|
1,943
|
1,821
|
1,651
|
7%
|
18%
|
||
Analysed as profits (losses) from:
|
|||||||
New business
|
1,015
|
913
|
817
|
11%
|
24%
|
||
Business in force
|
983
|
927
|
858
|
6%
|
15%
|
||
Total long-term business
|
1,998
|
1,840
|
1,675
|
9%
|
19%
|
||
Asset management
|
231
|
228
|
223
|
1%
|
4%
|
||
Other results
|
(286)
|
(247)
|
(247)
|
(16)%
|
(16)%
|
||
Post-tax operating profit based on
longer-term investment returns
|
1,943
|
1,821
|
1,651
|
7%
|
18%
|
||
Post-tax profit
|
|||||||
2014 £m
|
2013 £m
|
%
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Half year
|
Half year
|
Half year
|
vs Half year
|
vs Half year
|
|||
Post-tax operating profit based on
longer-term investment returns
|
1,943
|
1,821
|
1,651
|
7%
|
18%
|
||
Short-term fluctuations in investment returns
|
432
|
(587)
|
(551)
|
174%
|
178%
|
||
Effect of changes in economic assumptions
|
(368)
|
534
|
527
|
(169)%
|
(170)%
|
||
Other non-operating profit
|
(73)
|
156
|
161
|
(147)%
|
(145)%
|
||
Total post-tax non-operating profit
|
(9)
|
103
|
137
|
(109)%
|
(107)%
|
||
Profit for the period attributable to
shareholders
|
1,934
|
1,924
|
1,788
|
1%
|
8%
|
||
Basic earnings per share (in pence)
|
|||||||
2014
|
2013
|
%
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Half year
|
Half year
|
Half year
|
vs Half year
|
vs Half year
|
|||
Based on post-tax operating profit
including longer-term investment returns
|
76.3p
|
71.5p
|
64.8p
|
7%
|
18%
|
||
Based on post-tax profit
|
75.9p
|
75.5p
|
70.2p
|
1%
|
8%
|
(i) Group Summary
|
2014
|
|||||||
Half year
|
|||||||
Annual premium and contribution equivalents (APE)
|
Present
value of new business premiums (PVNBP)
|
New business contribution
|
New business
margin
|
||||
APE
|
PVNBP
|
||||||
note 16
|
note 16
|
||||||
£m
|
£m
|
£m
|
%
|
%
|
|||
Asia operations
|
996
|
5,378
|
494
|
50
|
9.2
|
||
US operations
|
871
|
8,703
|
376
|
43
|
4.3
|
||
UK insurance operations
|
433
|
3,741
|
145
|
33
|
3.9
|
||
Total
|
2,300
|
17,822
|
1,015
|
44
|
5.7
|
||
2013
|
|||||||
AER Half year
|
|||||||
Annual premium and contribution equivalents (APE)
|
Present
value of new business premiums (PVNBP)
|
New business contribution*
|
New business
margin*
|
||||
APE
|
PVNBP
|
||||||
note 16
|
note 16
|
||||||
£m
|
£m
|
£m
|
%
|
%
|
|||
Asia operations
|
1,010
|
5,524
|
502
|
50
|
9.1
|
||
US operations
|
797
|
7,957
|
311
|
39
|
3.9
|
||
UK insurance operations
|
355
|
2,943
|
100
|
28
|
3.4
|
||
Total
|
2,162
|
16,424
|
913
|
42
|
5.6
|
||
2013
|
|||||||
Full year
|
|||||||
Annual premium and contribution equivalents (APE)
|
Present
value of new business premiums (PVNBP)
|
New business contribution*
|
New business
margin*
|
||||
APE
|
PVNBP
|
||||||
note 16
|
note 16
|
||||||
£m
|
£m
|
£m
|
%
|
%
|
|||
Asia operations
|
2,125
|
11,375
|
1,139
|
54
|
10.0
|
||
US operations
|
1,573
|
15,723
|
706
|
45
|
4.5
|
||
UK insurance operations
|
725
|
5,978
|
237
|
33
|
4.0
|
||
Total
|
4,423
|
33,076
|
2,082
|
47
|
6.3
|
||
(ii) Asia operations:
|
New business contribution
|
||||||
2014 £m
|
2013* £m
|
|||||
Half year
|
AER
Half year
|
CER
Half year
|
Full year
|
|||
China
|
13
|
13
|
12
|
28
|
||
Hong Kong
|
152
|
125
|
115
|
283
|
||
India
|
5
|
8
|
7
|
15
|
||
Indonesia
|
136
|
174
|
134
|
359
|
||
Korea
|
8
|
14
|
14
|
25
|
||
Taiwan
|
13
|
13
|
12
|
31
|
||
Other
|
167
|
155
|
135
|
398
|
||
Total Asia operations
|
494
|
502
|
429
|
1,139
|
|
|
2014 £m
|
||||
Half year
|
||||
Asia
operations
|
US
operations
|
UK
insurance
operations
|
Total
|
|
note (ii)
|
note (iii)
|
note (iv)
|
||
Unwind of discount and other expected returns
|
328
|
192
|
229
|
749
|
Effect of changes in operating assumptions
|
9
|
-
|
-
|
9
|
Experience variances and other items
|
2
|
209
|
14
|
225
|
Total
|
339
|
401
|
243
|
983
|
2013* £m
|
||||
Half year
|
||||
Asia
operations
|
US
operations
|
UK
insurance
operations
|
Total
|
|
note (ii)
|
note (iii)
|
note (iv)
|
||
Unwind of discount and other expected returns
|
315
|
187
|
204
|
706
|
Effect of changes in operating assumptions
|
(6)
|
45
|
-
|
39
|
Experience variances and other items
|
18
|
164
|
-
|
182
|
Total
|
327
|
396
|
204
|
927
|
2013* £m
|
||||
Full year
|
||||
Asia
operations
|
US
operations
|
UK
insurance
operations
|
Total
|
|
note (ii)
|
note (iii)
|
note (iv)
|
||
Unwind of discount and other expected returns
|
668
|
395
|
437
|
1,500
|
Effect of changes in operating assumptions
|
5
|
76
|
98
|
179
|
Experience variances and other items
|
80
|
349
|
60
|
489
|
Total
|
753
|
820
|
595
|
2,168
|
2014 £m
|
2013* £m
|
||||||
Half year
|
Half year
|
Full year
|
|||||
Unwind of discount and other expected returnsnote (a)
|
328
|
315
|
668
|
||||
Effect of changes in operating assumptions:
|
|||||||
Mortality and morbiditynote (b)
|
1
|
3
|
19
|
||||
Persistency and withdrawalsnote (c)
|
-
|
(5)
|
(23)
|
||||
Expense
|
1
|
1
|
(6)
|
||||
Other
|
7
|
(5)
|
15
|
||||
9
|
(6)
|
5
|
|||||
Experience variances and other items:
|
|||||||
Mortality and morbiditynote (d)
|
18
|
22
|
33
|
||||
Persistency and withdrawalsnote (e)
|
(3)
|
(2)
|
36
|
||||
Expensenote (f)
|
(19)
|
(9)
|
(17)
|
||||
Other
|
6
|
7
|
28
|
||||
2
|
18
|
80
|
|||||
Total Asia operations
|
339
|
327
|
753
|
(a) The increase in unwind of discount and other expected returns of £13 million from £315 million for half year 2013 to £328 million for half year 2014 is impacted by a £(44) million adverse foreign currency translation effect. The
underlying £57 million growth arises from the increase in the opening in-force value of £41 million, the effect of higher risk discount rates of £12 million and an increase in the return on net worth of £4 million. |
(b) In full year 2013 the credit of £19 million for mortality and morbidity assumption changes mainly reflected the beneficial effect arising from the renegotiation of a reinsurance agreement in Indonesia.
|
(c) For full year 2013 the charge of £(23) million for persistency and withdrawals assumption changes reflected a number of offsetting items including the effect of strengthening lapse and premium holiday assumptions in Korea.
|
(d) The favourable effect of mortality and morbidity experience in half year 2014 of £18 million (half year 2013: £22 million; full year 2013: £33 million) reflects better than expected experience, principally arising in Hong Kong,
Indonesia and Singapore. |
(e) The negative persistency and withdrawals experience variance in half year 2014 of £(3) million (half year 2013: £(2) million) reflects the net effect of small variances across the territories. For full year 2013 the persistency and
withdrawals experience variance of £36 million principally reflected favourable experience in Hong Kong and Indonesia. |
(f) The expense experience variance at half year 2014 was negative £(19) million (half year 2013: £(9) million; full year 2013: £(17) million). The variance arose in operations which are currently sub-scale (China, Malaysia Takaful and
Taiwan), in India where the business model continues to be adapted following the regulatory changes introduced in recent years, and from other temporary overruns. |
(iii) US operations
|
2014 £m
|
2013* £m
|
||||||
Half year
|
Half year
|
Full year
|
|||||
Unwind of discount and other expected returnsnote (a)
|
192
|
187
|
395
|
||||
Effect of changes in operating assumptions:
|
|||||||
Persistencynote (b)
|
-
|
47
|
47
|
||||
Othernote (c)
|
-
|
(2)
|
29
|
||||
-
|
45
|
76
|
|||||
Experience variances and other items:
|
|||||||
Spread experience variancenote (d)
|
108
|
96
|
217
|
||||
Amortisation of interest-related realised gains and lossesnote (e)
|
28
|
30
|
58
|
||||
Othernote (f)
|
73
|
38
|
74
|
||||
209
|
164
|
349
|
|||||
Total US operations
|
401
|
396
|
820
|
(a) The increase in unwind of discount and other expected returns of £5 million from £187 million for half year 2013 to £192 million for half year 2014 is impacted by a £(15) million adverse foreign currency translation effect. The
underlying growth of £20 million arises from the increase in the opening in-force value £33 million offset by the effect of lower risk discount rates £(9) million and a decrease in the return on net worth £(4) million. |
(b) For half year and full year 2013, the effect of changes in persistency assumptions of £47 million primarily related to a reduction in lapse rates following the end of the surrender charge period, for variable annuity business.
|
(c) Other changes in operating assumptions in 2013 include the effect of changes in mortality assumptions, the capitalised effect of changes in projected policyholder variable annuity fees and the effect of other regular updates to
reflect experience.
|
(d) The spread assumption for Jackson is determined on a longer-term basis, net of provision for defaults (see note 15(ii)(b)). The spread experience variance in half year 2014 of £108 million (half year 2013: £96 million; full year 2013:
£217 million) includes the positive effect of transactions undertaken to more closely match the overall asset and liability duration. |
(e) The amortisation of interest-related gains and losses reflects the fact that when bonds that are neither impaired nor deteriorating are sold and reinvested there will be a consequent change in the investment yield. The realised gain
or loss is amortised into the result over the period when the bonds would have otherwise matured to better reflect the long-term returns included in operating profits. |
(f) The credit of £73 million in half year 2014 for other experience variances and other items includes positive impacts for persistency experience of £39 million (half year 2013: £15 million; full year 2013: £40 million) and mortality
experience. For all periods, other items also includes the impact of tax experience variances. |
2014 £m
|
2013* £m
|
|||
Half year
|
Half year
|
Full year
|
||
Unwind of discount and other expected returnsnote (a)
|
229
|
204
|
437
|
|
Effect of change in UK corporate tax ratenote (b)
|
-
|
-
|
98
|
|
Other itemsnote (c)
|
14
|
-
|
60
|
|
Total UK insurance operations
|
243
|
204
|
595
|
(a) The increase in unwind of discount and other expected returns of £25 million from £204 million for half year 2013 to £229 million for half year 2014 reflects a £20 million increase in the return on net worth mainly arising from
shareholder-backed annuity business, combined with the growth in the opening value of in-force of £7 million, partially offset by the negative effect of a lower risk discount rate of £(2) million. |
(b) For full year 2013, the effect of the change in UK corporate tax rates of £98 million reflected the combined effect of the reductions in corporate rates from 23 per cent to 21 per cent from April 2014 and 21 per cent to 20 per cent from
April 2015 which were both enacted in July 2013. The beneficial effect arose from the increase in the present value of the post-tax projected cash flows of the in-force business at 1 January 2013. |
(c) Other items of £14 million for half year 2014 (full year 2013: £60 million) principally reflect the positive effects of rebalancing the investment portfolio backing annuity business (see note 14(c)(ii)).
|
£m
|
|||||
Adjustment to shareholders' equity at
1 January 2014
|
Free surplus
|
Required capital
|
Total
net worth
|
Value of
in-force business
|
Total
long-term
business
operations
|
Asia operations
|
(104)
|
104
|
-
|
(40)
|
(40)
|
UK insurance operations
|
69
|
(69)
|
-
|
29
|
29
|
Opening adjustment
|
(35)
|
35
|
-
|
(11)
|
(11)
|
(i) Group Summary
|
|||||||
2014 £m
|
2013* £m
|
||||||
Half year
|
Half year
|
Full year
|
|||||
Insurance operations:
|
|||||||
Asianote (ii)
|
245
|
(223)
|
(308)
|
||||
USnote (iii)
|
95
|
(271)
|
(280)
|
||||
UKnote (iv)
|
112
|
(70)
|
28
|
||||
452
|
(564)
|
(560)
|
|||||
Other operations
|
(20)
|
(23)
|
(4)
|
||||
Total
|
432
|
(587)
|
(564)
|
(ii) Asia operations
|
||||||
The short-term fluctuations in investment returns for Asia operations comprise amounts in respect of the following business operations:
|
||||||
2014 £m
|
2013* £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Hong Kong
|
121
|
(122)
|
(178)
|
|||
Singapore
|
46
|
(106)
|
(80)
|
|||
Other
|
78
|
5
|
(50)
|
|||
Total Asia operations
|
245
|
(223)
|
(308)
|
2014 £m
|
2013* £m
|
|||||||
Half year
|
Half year
|
Full year
|
||||||
Investment return related experience on fixed income securitiesnote (a)
|
(2)
|
8
|
13
|
|||||
Investment return related impact due to changed expectation of profits on in-force
|
||||||||
variable annuity business in future periods based on current period separate account return, net of related hedging activity note (b)
|
75
|
(307)
|
(377)
|
|||||
Other items including actual less long-term return on equity based investmentsnote (c)
|
22
|
28
|
84
|
|||||
Total US operations
|
95
|
(271)
|
(280)
|
|
Notes
|
|
- the excess of actual realised gains (losses) over the amortisation of interest related realised gains and losses recorded in the profit and loss account;
|
|
- credit loss experience (versus the longer-term assumption); and
|
|
- the impact of changes in the asset portfolio.
|
(b) This item reflects the net impact of:
|
|
- variances in projected future fees and future benefit costs arising from the effect of market fluctuations on the growth in separate account asset values in the current reporting period; and
|
|
- related hedging activity arising from realised and unrealised gains and losses on equity related hedges and interest rate options.
|
(c) For full year 2013, other items of £84 million primarily reflected a beneficial impact of the excess of actual over assumed return from investments in limited partnerships.
|
2014 £m
|
2013* £m
|
|||
Half year
|
Half year
|
Full year
|
||
Shareholder-backed annuitynote (a)
|
35
|
(48)
|
(58)
|
|
With-profits, Unit-linked and othernote (b)
|
77
|
(22)
|
86
|
|
112
|
(70)
|
28
|
Notes
|
(a) Short-term fluctuations in investment returns for shareholder-backed annuity business comprise: (1) gains (losses) on surplus assets compared to the expected long-term rate of return reflecting reductions/increases in corporate
bond and gilt yields; (2) the difference between actual and expected default experience; and (3) the effect of mismatching for assets and liabilities of different durations and other short-term fluctuations in investment returns. |
(b) The short-term fluctuations in investment returns for with-profits, unit-linked and other business primarily arise from the excess of actual over expected returns for with-profits business. The total return on the fund (including \
unallocated surplus) in half year 2014 was 4.2 per cent compared to an assumed rate of return of 2.9 per cent (half year 2013: 2.7 per cent total return compared to assumed rate of 2.9 per cent; full year 2013: 8.0 per cent total return \
compared to assumed rate of 6.0 per cent). In addition, for full year 2013 the amount included the effect of a partial hedge of future shareholder transfers expected to emerge from the UK's with-profits sub-fund taken out during \
2013. This hedge reduces the risks arising from equity market declines.
|
(i) Group Summary
|
||||||
2014 £m
|
2013* £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Asia operationsnote (ii)
|
(145)
|
272
|
255
|
|||
US operationsnote (iii)
|
(158)
|
40
|
242
|
|||
UK insurance operationsnote (iv)
|
(65)
|
222
|
132
|
|||
Total
|
(368)
|
534
|
629
|
(ii) Asia operations
|
||||||
The effect of changes in economic assumptions for Asia operations comprise amounts in respect of the following business operations:
|
||||||
2014 £m
|
2013* £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Hong Kong
|
(73)
|
288
|
289
|
|||
Malaysia
|
(31)
|
(27)
|
(62)
|
|||
Indonesia
|
12
|
(101)
|
(176)
|
|||
Singapore
|
(11)
|
62
|
90
|
|||
Taiwan
|
(29)
|
52
|
92
|
|||
Other
|
(13)
|
(2)
|
22
|
|||
Total Asia operations
|
(145)
|
272
|
255
|
|
The negative effect of £(145) million in half year 2014 principally arises in Hong Kong, Singapore and Taiwan, mainly reflecting reductions in fund earned rates for participating business, driven by the decrease in long-term interest rates.
|
|
|
|
The positive impacts in half year 2013 of £272 million and full year 2013 of £255 million reflected the overall impact of an increase in fund earned rates for participating business, principally arising in Hong Kong, Singapore and Taiwan, mainly due to the increase in long-term interest rates. There were partial offsets arising in Indonesia and Malaysia, mainly reflecting the negative impact of calculating health and protection future profits at a higher discount rate.
|
(iii) US operations
|
The effect of changes in economic assumptions for US operations reflects the following:
|
2014 £m
|
2013* £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Effect of changes in 10-year treasury rates:
|
||||||
Fixed annuity and other general account business note (a)
|
71
|
(147)
|
(244)
|
|||
Variable annuity businessnote (b)
|
(229)
|
187
|
382
|
|||
Decrease in additional allowance for credit risknote (c)
|
-
|
-
|
104
|
|||
Total note (d)
|
(158)
|
40
|
242
|
Notes
|
(a) For fixed annuity and other general account business the credit of £71 million in half year 2014 principally arises from the effect of a lower discount rate, driven by the 50 basis points reduction in the risk-free rate. The projected
cash flows for this business principally reflect projected spread, with secondary effects on the cash flows also resulting from changes to assumed future yields and resulting policyholder behaviour. The charge of £(147) million in half year 2013 (full year 2013: £(244) million) principally arose from the effect of a higher discount rate on the opening value of the in-force book, driven by the 70 basis points increase in the risk-free rate (full year 2013: 130 basis
points). |
(b) For variable annuity business, the charge of £(229) million principally reflects the decrease in the projected fee income and an increase in projected benefit costs, arising from the decrease in the rate of the assumed future return
on the underlying separate account return assets, driven by the 50 basis points decrease in the risk free rate. There is a partial offset arising from the decrease in the risk discount rate applied to those cash flows. The credit of £187 million in half year 2013 and £382 million in full year 2013 reflected an increase in the risk free rate of 70 basis points and 130 basis points respectively. |
(c) For full year 2013 the £104 million effect of the decrease in the additional allowance for credit risk within the risk discount rate reflected the reduction in credit spreads and represented a 50 basis points decrease for spread
business and a 10 basis points decrease for variable annuity business, representing the proportion of business invested in the general account (as described in note 14(b)(iii)). |
(d) The overall credit in half year 2013 of £40 million and in full year 2013 of £242 million included a charge of £(13) million for the effect of the change in required capital from 235 per cent to 250 per cent of risk-based capital.
|
|
|
(iv) UK insurance operations
|
The effect of changes in economic assumptions of a charge of £(65) million for UK insurance operations for half year 2014 comprises the following:
|
2014 £m
|
2013* £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Effect of changes in expected long-term rates of return, risk
|
||||||
discount rates and other changes:
|
||||||
Shareholder-backed annuity businessnote (a)
|
73
|
(106)
|
(56)
|
|||
With-profits and other businessnote (b)
|
(138)
|
328
|
188
|
|||
(65)
|
222
|
132
|
Notes
|
(a) For shareholder-backed annuity business the overall effect reflects changes in expected long-term rates of return and risk discount rates which incorporate a default allowance for both best estimate defaults and in respect of the
additional credit risk provisions (as shown in note 15(iii)(b)). |
(b) For with-profits and other business the total charge in half year 2014 of £(138) million (half year 2013: credit of £328 million; full year 2013: credit of £188 million) includes the net effect of the changes in fund earned rates and risk
discount rate (as shown in note 15(iii)), driven by the 30 basis points decrease (half year 2013: increase of 70 basis points; full year 2013: increase of 120 basis points) in the 15-year government bond rate. |
2014 £m
|
2013 £m
|
|||||||||||
30 Jun
|
30 Jun
|
31 Dec
|
||||||||||
IFRS
basis
|
Mark to
market
value
adjustment
|
EEV
basis at
market
value
|
IFRS
basis
|
Mark to
market
value
adjustment
|
EEV
basis at
market
value
|
IFRS
basis
|
Mark to
market
value
adjustment
|
EEV
basis at
market
value
|
||||
Holding company* cash and
|
||||||||||||
short-term investments
|
(1,902)
|
-
|
(1,902)
|
(1,490)
|
-
|
(1,490)
|
(2,230)
|
-
|
(2,230)
|
|||
Core structural borrowings -
|
||||||||||||
central funds
|
4,146
|
452
|
4,598
|
3,710
|
360
|
4,070
|
4,211
|
392
|
4,603
|
|||
Holding company net borrowings
|
2,244
|
452
|
2,696
|
2,220
|
360
|
2,580
|
1,981
|
392
|
2,373
|
|||
Core structural borrowings - Prudential
|
||||||||||||
Capital
|
275
|
-
|
275
|
275
|
-
|
275
|
275
|
-
|
275
|
|||
Core structural borrowings - Jackson
|
146
|
41
|
187
|
164
|
25
|
189
|
150
|
38
|
188
|
|||
Net core structural borrowings of
|
||||||||||||
shareholder-financed operations
|
2,665
|
493
|
3,158
|
2,659
|
385
|
3,044
|
2,406
|
430
|
2,836
|
* Including central finance subsidiaries.
|
|
|
(i) Underlying free surplus generated
|
|||||||
The half year 2013 comparative results are shown below on both actual exchange rates (AER) and constant exchange rates (CER) bases. The half year 2013 CER comparative results are translated at half year 2014 average exchange rates.
|
|||||||
2014 £m
|
2013 £m
|
%
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Half year
|
Half year
|
Half year
|
vs Half year
|
vs Half year
|
|||
Asia operations
|
|||||||
Underlying free surplus generated from in-force
life business
|
433
|
425
|
371
|
2%
|
17%
|
||
Investment in new business
|
(167)
|
(165)
|
(147)
|
(1)%
|
(14)%
|
||
Long-term business
|
266
|
260
|
224
|
2%
|
19%
|
||
Eastspring Investments
|
36
|
32
|
29
|
13%
|
24%
|
||
Total
|
302
|
292
|
253
|
3%
|
19%
|
||
US operations
|
|||||||
Underlying free surplus generated from in-force
life business
|
634
|
591
|
547
|
7%
|
16%
|
||
Investment in new business
|
(173)
|
(211)
|
(195)
|
18%
|
11%
|
||
Long-term business
|
461
|
380
|
352
|
21%
|
31%
|
||
Broker-dealer and asset management
|
(5)
|
21
|
19
|
(124)%
|
(126)%
|
||
Total
|
456
|
401
|
371
|
14%
|
23%
|
||
UK insurance operations
|
|||||||
Underlying free surplus generated from in-force
life business
|
294
|
293
|
293
|
-
|
-
|
||
Investment in new business
|
(42)
|
(20)
|
(20)
|
(110)%
|
(110)%
|
||
Long-term business
|
252
|
273
|
273
|
(8)%
|
(8)%
|
||
General insurance commission
|
9
|
11
|
11
|
(18)%
|
(18)%
|
||
Total
|
261
|
284
|
284
|
(8)%
|
(8)%
|
||
M&G (including Prudential Capital)
|
200
|
175
|
175
|
14%
|
14%
|
||
Underlying free surplus generated
|
1,219
|
1,152
|
1,083
|
6%
|
13%
|
||
Representing:
|
|||||||
Long-term business:
|
|||||||
Underlying free surplus generated from
in-force life business
|
1,361
|
1,309
|
1,211
|
4%
|
12%
|
||
Investment in new business
|
(382)
|
(396)
|
(362)
|
4%
|
(6)%
|
||
Total long-term business
|
979
|
913
|
849
|
7%
|
15%
|
||
Asset management
|
240
|
239
|
234
|
-
|
3%
|
||
Underlying free surplus generated
|
1,219
|
1,152
|
1,083
|
6%
|
13%
|
||
(ii) Movement in Free surplus
|
2014 £m
|
2013 £m
|
||||||
Half year
|
Half year
|
|||||||
Long-term business
|
Asset management and UK general insurance commission
|
Free surplus of long-term business, asset management and UK general insurance commission
|
Free surplus of
long-term
business, asset management and UK general insurance commission
|
|||||
Long-term business and asset management operations
|
note 12
|
note (ii)
|
||||||
Underlying movement:
|
||||||||
Investment in new businessnotes (i), (vii)
|
(382)
|
-
|
(382)
|
(396)
|
||||
Business in force:
|
||||||||
Expected in-force cash flows (including expected return
|
||||||||
on net assets)
|
1,174
|
240
|
1,414
|
1,345
|
||||
Effects of changes in operating assumptions, operating
|
||||||||
experience variances and other operating items
|
187
|
-
|
187
|
203
|
||||
979
|
240
|
1,219
|
1,152
|
|||||
Increase in EEV assumed level of required capital
|
-
|
-
|
-
|
(59)
|
||||
Loss attaching to held for sale Japan Life businessnote 5
|
-
|
-
|
-
|
(56)
|
||||
Other non-operating itemsnote (iii)
|
(26)
|
4
|
(22)
|
(294)
|
||||
953
|
244
|
1,197
|
743
|
|||||
Net cash flows to parent companynote (iv)
|
(813)
|
(161)
|
(974)
|
(844)
|
||||
Bancassurance agreement and purchase of Thanachart Life
|
-
|
-
|
-
|
365
|
||||
Exchange movements, timing differences and other itemsnote (v)
|
29
|
(34)
|
(5)
|
191
|
||||
Net movement in free surplus
|
169
|
49
|
218
|
455
|
||||
Balance at beginning of period:
|
||||||||
As previously reported
|
3,220
|
783
|
4,003
|
3,689
|
||||
Effect of domestication of Hong Kong branch on 1 January 2014note 6
|
(35)
|
-
|
(35)
|
-
|
||||
3,185
|
783
|
3,968
|
3,689
|
|||||
Balance at 30 June 2014/ 30 June 2013note (vii)
|
3,354
|
832
|
4,186
|
4,144
|
||||
Representing:
|
||||||||
Asia operations
|
1,195
|
192
|
1,387
|
1,576
|
||||
US operations
|
1,038
|
125
|
1,163
|
1,018
|
||||
UK operations
|
1,121
|
515
|
1,636
|
1,550
|
||||
3,354
|
832
|
4,186
|
4,144
|
|||||
Balance at beginning of period:
|
||||||||
Asia operations
|
1,185
|
194
|
1,379
|
1,181
|
||||
US operations
|
956
|
118
|
1,074
|
1,319
|
||||
UK operations
|
1,079
|
471
|
1,550
|
1,189
|
||||
3,220
|
783
|
4,003
|
3,689
|
Notes
|
(i) Free surplus invested in new business represents amounts set aside for required capital and acquisition costs.
|
(ii) For the purposes of this analysis, free surplus for asset management operations and the UK general insurance commission is taken to be IFRS basis shareholders' equity.
|
(iii) Non-operating items are principally short-term fluctuations in investment returns and the effect of changes in economic assumptions for long-term business operations.
|
(iv) Net cash flows to parent company for long-term business operations reflect the flows as included in the holding company cash flow at transaction rates.
|
(v) Exchange movements, timing differences and other items represent:
|
2014 £m
|
|||||
Half year
|
|||||
Long-term
business
|
Asset management and UK general insurance commission
|
Total
|
|||
Exchange movementsnote 12
|
(53)
|
(9)
|
(62)
|
||
Mark to market value movements on Jackson assets backing surplus
and required capitalnote 11
|
71
|
-
|
71
|
||
Shareholders' share of actuarial and other gains and losses on defined
benefit pension schemes
|
2
|
6
|
8
|
||
Othernote (vi)
|
9
|
(31)
|
(22)
|
||
29
|
(34)
|
(5)
|
(vi) Other primarily reflects the effect of timing differences, contingent loan funding, as shown in note 12(i), and other non-cash items.
|
(vii) Investment in new business includes the annual amortisation charge for amounts incurred to secure exclusive distribution rights through our bancassurance partners at a rate that reflects the pattern in which the future
economic benefits are expected to be consumed by reference to new business levels. Included within the overall free surplus balance of our Asian life entities is £293 million representing unamortised amounts incurred to secure exclusive distribution rights through our bancassurance partners. These amounts exclude £818 million of Asia distribution rights intangibles that are financed by loan arrangements from central companies, the costs of which are allocated to the Asia life segment as the amortisation cost is incurred. |
|
2014 £m
|
|||||||||||||||
Half year
|
|||||||||||||||
Long-term business operations
|
|||||||||||||||
Asia operations
|
US
operations
|
UK
insurance operations
|
Total
long-term business
operations
|
Other operations
|
Group
Total
|
||||||||||
note (i)
|
note (i)
|
||||||||||||||
Post-tax operating profit (based on longer-
|
|||||||||||||||
term investment returns)
|
|||||||||||||||
Long-term business:
|
|||||||||||||||
New businessnote 3
|
494
|
376
|
145
|
1,015
|
-
|
1,015
|
|||||||||
Business in forcenote 4
|
339
|
401
|
243
|
983
|
-
|
983
|
|||||||||
833
|
777
|
388
|
1,998
|
-
|
1,998
|
||||||||||
Asset management
|
-
|
-
|
-
|
-
|
231
|
231
|
|||||||||
Other results
|
(1)
|
-
|
(5)
|
(6)
|
(280)
|
(286)
|
|||||||||
Post-tax operating profit based on longer-
|
|||||||||||||||
term investment returns
|
832
|
777
|
383
|
1,992
|
(49)
|
1,943
|
|||||||||
Total post-tax non-operating profit
|
100
|
(68)
|
40
|
72
|
(81)
|
(9)
|
|||||||||
Profit for the period
|
932
|
709
|
423
|
2,064
|
(130)
|
1,934
|
|||||||||
Other movements (post-tax)
|
|||||||||||||||
Exchange movements on foreign operations
|
|||||||||||||||
and net investment hedges
|
(209)
|
(227)
|
-
|
(436)
|
59
|
(377)
|
|||||||||
Intra-group dividends (including statutory
|
|||||||||||||||
transfers)note (ii)
|
(239)
|
(347)
|
(106)
|
(692)
|
692
|
-
|
|||||||||
Investment in operationsnote (iii)
|
3
|
-
|
-
|
3
|
(3)
|
-
|
|||||||||
External dividends
|
-
|
-
|
-
|
-
|
(610)
|
(610)
|
|||||||||
Shareholders' share of actuarial and other gains
|
|||||||||||||||
and losses on defined benefit pension schemesnote (v)
|
-
|
-
|
2
|
2
|
8
|
10
|
|||||||||
Reserve movements in respect of share-based
|
|||||||||||||||
payments
|
-
|
-
|
-
|
-
|
52
|
52
|
|||||||||
Other transfers
|
17
|
(17)
|
(36)
|
(36)
|
36
|
-
|
|||||||||
Treasury shares movements
|
-
|
-
|
-
|
-
|
(40)
|
(40)
|
|||||||||
New share capital subscribed
|
-
|
-
|
-
|
-
|
8
|
8
|
|||||||||
Mark to market value movements on Jackson
|
|||||||||||||||
assets backing surplus and required capital
|
-
|
71
|
-
|
71
|
-
|
71
|
|||||||||
Net increase in shareholders’ equity
|
504
|
189
|
283
|
976
|
72
|
1,048
|
|||||||||
Shareholders' equity at beginning of period:
|
|||||||||||||||
As previously reported
|
10,305
|
6,966
|
7,342
|
24,613
|
243
|
24,856
|
|||||||||
Effect of domestication of Hong Kong branch on
1 January 2014note 6
|
(40)
|
-
|
29
|
(11)
|
-
|
(11)
|
|||||||||
10,265
|
6,966
|
7,371
|
24,602
|
243
|
24,845
|
||||||||||
Shareholders’ equity at 30 June 2014note (i)
|
10,769
|
7,155
|
7,654
|
25,578
|
315
|
25,893
|
|||||||||
Representing:
|
|||||||||||||||
Statutory IFRS basis shareholders’ equity
|
2,792
|
3,801
|
3,236
|
9,829
|
796
|
10,625
|
|||||||||
Additional retained profit (loss) on an EEV
|
|||||||||||||||
basisnote (iv)
|
7,977
|
3,354
|
4,418
|
15,749
|
(481)
|
15,268
|
|||||||||
EEV basis shareholders’ equity
|
10,769
|
7,155
|
7,654
|
25,578
|
315
|
25,893
|
|||||||||
Balance at 31 December 2013
|
|||||||||||||||
Representing:
|
|||||||||||||||
Statutory IFRS basis shareholders’ equity
|
2,564
|
3,446
|
2,976
|
8,986
|
664
|
9,650
|
|||||||||
Additional retained profit (loss) on an EEV
|
|||||||||||||||
basisnote
|
7,741
|
3,520
|
4,366
|
15,627
|
(421)
|
15,206
|
|||||||||
EEV basis shareholders’ equity
|
10,305 | 6,966 | 7,342 | 24,613 | 243 | 24,856 | |||||||||
(i) For the purposes of the table above, goodwill related to Asia long-term operations is included in Other operations.
|
(ii) Intra-group dividends (including statutory transfers) represent dividends that have been declared in the period and amounts accrued in respect of statutory transfers. The amounts included in note 10 for these items are as per
the holding company cashflow at transaction rates. The difference primarily relates to intra-group loans, timing differences arising on statutory transfers, and other non-cash items. |
(iii) Investment in operations reflects increases in share capital.
|
(iv) The additional retained loss on an EEV basis for Other operations primarily represents the mark to market value adjustment for holding company net borrowings of a charge of £(452) million (half year 2013: £(360) million; full
year 2013: £(392) million), as shown in note 9. |
(v) The post-tax charge for the shareholders' share of actuarial and other gains and losses on defined benefit schemes comprises:
|
2014 £m
|
2013 £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
IFRS basis
|
10
|
(21)
|
(48)
|
|||
Additional shareholders' interestnote 14(c)(vii)
|
-
|
(5)
|
(5)
|
|||
EEV basis total
|
10
|
(26)
|
(53)
|
Half year 2014 £m
|
|||||||||
Total
|
|||||||||
Value of
|
long-term
|
||||||||
Free
|
Required
|
Total net
|
in-force
|
business
|
|||||
Surplus
|
capital
|
worth
|
business
|
operations
|
|||||
note 10
|
note (iv)
|
note 11
|
|||||||
Group
|
|||||||||
Shareholders' equity at beginning of period:
|
|||||||||
As previously reported
|
3,220
|
3,954
|
7,174
|
17,439
|
24,613
|
||||
Effect of domestication of Hong Kong branch on 1 January 2014note 6
|
(35)
|
35
|
-
|
(11)
|
(11)
|
||||
3,185
|
3,989
|
7,174
|
17,428
|
24,602
|
|||||
New business contributionnotes (ii), (iii) and 3
|
(382)
|
276
|
(106)
|
1,121
|
1,015
|
||||
Existing business - transfer to net worth
|
1,116
|
(175)
|
941
|
(941)
|
-
|
||||
Expected return on existing businessnote 4
|
58
|
44
|
102
|
647
|
749
|
||||
Changes in operating assumptions and experience variances note 4
|
193
|
(20)
|
173
|
61
|
234
|
||||
Development expenses, solvency II and restructuring costs
|
(6)
|
-
|
(6)
|
-
|
(6)
|
||||
Post-tax operating profit based on longer-term investment returns
|
979
|
125
|
1,104
|
888
|
1,992
|
||||
Other non-operating items
|
(26)
|
59
|
33
|
39
|
72
|
||||
Post-tax profit from long-term business
|
953
|
184
|
1,137
|
927
|
2,064
|
||||
Exchange movements on foreign operations and net investment hedges
|
(53)
|
(74)
|
(127)
|
(309)
|
(436)
|
||||
Intra-group dividends (including statutory transfers) and investment in
operationsnote (i)
|
(768)
|
-
|
(768)
|
79
|
(689)
|
||||
Other movements
|
37
|
-
|
37
|
-
|
37
|
||||
Shareholders' equity at 30 June 2014
|
3,354
|
4,099
|
7,453
|
18,125
|
25,578
|
||||
Representing:
|
|||||||||
Asia operations
|
|||||||||
Shareholders' equity at beginning of period:
|
|||||||||
As previously reported
|
1,185
|
977
|
2,162
|
8,143
|
10,305
|
||||
Effect of domestication of Hong Kong branch on 1 January 2014note 6
|
(104)
|
104
|
-
|
(40)
|
(40)
|
||||
1,081
|
1,081
|
2,162
|
8,103
|
10,265
|
|||||
New business contributionnotes (iii) and 3
|
(167)
|
67
|
(100)
|
594
|
494
|
||||
Existing business - transfer to net worth
|
395
|
(5)
|
390
|
(390)
|
-
|
||||
Expected return on existing businessnote 4
|
34
|
-
|
34
|
294
|
328
|
||||
Changes in operating assumptions and experience variancesnote 4
|
5
|
(14)
|
(9)
|
20
|
11
|
||||
Development expenses, solvency II and restructuring costs
|
(1)
|
-
|
(1)
|
-
|
(1)
|
||||
Post-tax operating profit based on longer-term investment returns
|
266
|
48
|
314
|
518
|
832
|
||||
Other non-operating items
|
112
|
(9)
|
103
|
(3)
|
100
|
||||
Post-tax profit from long-term business
|
378
|
39
|
417
|
515
|
932
|
||||
Exchange movements on foreign operations and net investment hedges
|
(21)
|
(22)
|
(43)
|
(166)
|
(209)
|
||||
Intra-group dividends (including statutory transfers) and investment in
operations
|
(236)
|
-
|
(236)
|
-
|
(236)
|
||||
Other movements
|
(7)
|
-
|
(7)
|
24
|
17
|
||||
Shareholders' equity at 30 June 2014
|
1,195
|
1,098
|
2,293
|
8,476
|
10,769
|
||||
US operations
|
|||||||||
Shareholders' equity at 1 January 2014
|
956
|
1,607
|
2,563
|
4,403
|
6,966
|
||||
New business contributionnotes (iii) and 3
|
(173)
|
146
|
(27)
|
403
|
376
|
||||
Existing business - transfer to net worth
|
450
|
(124)
|
326
|
(326)
|
-
|
||||
Expected return on existing businessnote 4
|
15
|
25
|
40
|
152
|
192
|
||||
Changes in operating assumptions and experience variancesnote 4
|
169
|
(11)
|
158
|
51
|
209
|
||||
Post-tax operating profit based on longer-term investment returns
|
461
|
36
|
497
|
280
|
777
|
||||
Other non-operating items
|
(54)
|
36
|
(18)
|
(50)
|
(68)
|
||||
Post-tax profit from long-term business
|
407
|
72
|
479
|
230
|
709
|
||||
Exchange movements on foreign operations and net investment hedges
|
(32)
|
(52)
|
(84)
|
(143)
|
(227)
|
||||
Intra-group dividends (including statutory transfers)
|
(347)
|
-
|
(347)
|
-
|
(347)
|
||||
Other movements
|
54
|
-
|
54
|
-
|
54
|
||||
Shareholders' equity at 30 June 2014
|
1,038
|
1,627
|
2,665
|
4,490
|
7,155
|
||||
UK insurance operations
|
|||||||||
Shareholders' equity at beginning of period:
|
|||||||||
As previously reported
|
1,079
|
1,370
|
2,449
|
4,893
|
7,342
|
||||
Effect of domestication of Hong Kong branch on 1 January 2014note 6
|
69
|
(69)
|
-
|
29
|
29
|
||||
1,148
|
1,301
|
2,449
|
4,922
|
7,371
|
|||||
New business contributionnotes (iii) and 3
|
(42)
|
63
|
21
|
124
|
145
|
||||
Existing business - transfer to net worth
|
271
|
(46)
|
225
|
(225)
|
-
|
||||
Expected return on existing businessnote 4
|
9
|
19
|
28
|
201
|
229
|
||||
Changes in operating assumptions and experience variancesnote 4
|
19
|
5
|
24
|
(10)
|
14
|
||||
Development expenses, solvency II and restructuring costs
|
(5)
|
-
|
(5)
|
-
|
(5)
|
||||
Post-tax operating profit based on longer-term investment returns
|
252
|
41
|
293
|
90
|
383
|
||||
Other non-operating items
|
(84)
|
32
|
(52)
|
92
|
40
|
||||
Post-tax profit from long-term business
|
168
|
73
|
241
|
182
|
423
|
||||
Intra-group dividends (including statutory transfers)note (i)
|
(185)
|
-
|
(185)
|
79
|
(106)
|
||||
Other movements
|
(10)
|
-
|
(10)
|
(24)
|
(34)
|
||||
Shareholders' equity at 30 June 2014
|
1,121
|
1,374
|
2,495
|
5,159
|
7,654
|
||||
(i) The amounts shown in respect of free surplus and the value of in-force business for UK insurance operations for intra-group dividends (including statutory transfers) include the repayment of contingent loan funding.
Contingent loan funding represents amounts whose repayment to the lender is contingent upon future surpluses emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on those contracts, there is no recourse to other assets of the Group and the liability is not payable to the degree of shortfall. |
2014 £m
|
2013 £m
|
|||||
Half year
|
Half year
|
Full year
|
||||
Free surplus invested in new business
|
(382)
|
(396)
|
(637)
|
|||
Increase in required capital
|
276
|
261
|
461
|
|||
Reduction in total net worth
|
(106)
|
(135)
|
(176)
|
|||
Increase in the value associated with new business
|
1,121
|
1,048
|
2,258
|
|||
Total post-tax new business contributionnote 3
|
1,015
|
913
|
2,082
|
(iii)
|
New business contribution per £1 million of free surplus invested:
|
|||||
2014 £m
|
||||||
Half year
|
||||||
Asia operations
|
US operations
|
UK
insurance operations
|
Total
long-term
business operations
|
|||
Post-tax new business contributionnote 3
|
494
|
376
|
145
|
1,015
|
||
Free surplus invested in new business
|
(167)
|
(173)
|
(42)
|
(382)
|
||
Post-tax new business contribution per £1 million of free surplus
|
||||||
invested
|
3.0
|
2.2
|
3.5
|
2.7
|
||
2013 £m
|
||||||
Half year
|
||||||
Asia operations
|
US operations
|
UK
insurance operations
|
Total
long-term
business operations
|
|||
Post-tax new business contributionnote 3
|
502
|
311
|
100
|
913
|
||
Free surplus invested in new business
|
(165)
|
(211)
|
(20)
|
(396)
|
||
Post-tax new business contribution per £1 million of free surplus
|
||||||
invested
|
3.0
|
1.5
|
5.0
|
2.3
|
||
2013 £m
|
||||||
Full year
|
||||||
Asia operations
|
US operations
|
UK
insurance operations
|
Total
long-term
business operations
|
|||
Post-tax new business contributionnote 3
|
1,139
|
706
|
237
|
2,082
|
||
Free surplus invested in new business
|
(310)
|
(298)
|
(29)
|
(637)
|
||
Post-tax new business contribution per £1 million of free surplus
|
||||||
invested
|
3.7
|
2.4
|
8.2
|
3.3
|
|
(iv) The value of in-force business comprises the value of future margins from current in-force business less the cost of holding required capital as shown below:
|
2014 £m
|
||||||||||
30 Jun
|
||||||||||
Asia
operations
|
US
operations
|
UK
insurance
operations
|
Total
long-term
business
operations
|
|||||||
Value of in-force business before deduction of cost of
|
||||||||||
capital and time value of guarantees
|
8,936
|
4,960
|
5,413
|
19,309
|
||||||
Cost of capital
|
(404)
|
(197)
|
(254)
|
(855)
|
||||||
Cost of time value of guaranteesnote (v)
|
(56)
|
(273)
|
-
|
(329)
|
||||||
Net value of in-force business
|
8,476
|
4,490
|
5,159
|
18,125
|
||||||
2013 £m
|
||||||||||
30 Jun
|
||||||||||
Asia
operations
|
US
operations
|
UK
insurance
operations
|
Total
long-term
business
operations
|
|||||||
Value of in-force business before deduction of cost of
|
||||||||||
capital and time value of guarantees
|
8,921
|
4,632
|
4,932
|
18,485
|
||||||
Cost of capital
|
(384)
|
(223)
|
(259)
|
(866)
|
||||||
Cost of time value of guarantees
|
(24)
|
(481)
|
-
|
(505)
|
||||||
Net value of in-force business
|
8,513
|
3,928
|
4,673
|
17,114
|
||||||
2013 £m
|
||||||||||
31 Dec
|
||||||||||
Asia
operations
|
US
operations
|
UK
insurance
operations
|
Total
long-term
business
operations
|
|||||||
Value of in-force business before deduction of cost of
|
||||||||||
capital and time value of guarantees
|
8,540
|
4,769
|
5,135
|
18,444
|
||||||
Cost of capital
|
(347)
|
(220)
|
(242)
|
(809)
|
||||||
Cost of time value of guaranteesnote (v)
|
(50)
|
(146)
|
-
|
(196)
|
||||||
Net value of in-force business
|
8,143
|
4,403
|
4,893
|
17,439
|
(v) The increase in the cost of time value of guarantees for US operations from £(146) million at full year 2013 to £(273) million at half year 2014 primarily relates to variable annuity business. It mainly arises from the decrease in the
expected long-term separate account rate of return following the 50 basis points decline in the US 10-year treasury bond rate and the impact from new business written in the period, partly offset by the strong equity performance. |
• 1 per cent increase in the discount rates;
|
• 1 per cent increase and decrease in interest rates, including all consequential changes (assumed investment returns for all asset classes, market values of fixed interest assets, risk discount rates);
|
• 1 per cent rise in equity and property yields;
|
• 10 per cent fall in market value of equity and property assets (embedded value only);
|
• The statutory minimum capital level (by contrast to EEV basis required capital), (for embedded value only);
|
• 5 basis point increase in UK long-term expected defaults; and
|
• 10 basis point increase in the liquidity premium for UK annuities.
|
|
|
New business contribution
|
||||||||||
2014 £m
|
2013* £m
|
|||||||||
Half year
|
Full year
|
|||||||||
Asia operations
|
US operations
|
UK insurance operations
|
Total
long-term
business
operations
|
Asia operations
|
US operations
|
UK insurance operations
|
Total
long-term
business
operations
|
|||
Post-tax new business contributionnote 3
|
494
|
376
|
145
|
1,015
|
1,139
|
706
|
237
|
2,082
|
||
Discount rates - 1% increase
|
(72)
|
(14)
|
(19)
|
(105)
|
(148)
|
(34)
|
(29)
|
(211)
|
||
Interest rates - 1% increase
|
5
|
35
|
(3)
|
37
|
23
|
47
|
(1)
|
69
|
||
Interest rates - 1% decrease
|
(25)
|
(52)
|
3
|
(74)
|
(55)
|
(69)
|
-
|
(124)
|
||
Equity/property yields - 1% rise
|
20
|
39
|
5
|
64
|
45
|
63
|
10
|
118
|
||
Long-term expected defaults - 5 bps
|
||||||||||
increase
|
-
|
-
|
(6)
|
(6)
|
-
|
-
|
(6)
|
(6)
|
||
Liquidity premium - 10 bps increase
|
-
|
-
|
12
|
12
|
-
|
-
|
12
|
12
|
Embedded value of long-term business operations
|
||||||||||
2014 £m
|
2013 £m
|
|||||||||
30 Jun
|
31 Dec
|
|||||||||
Total
|
Total
|
|||||||||
UK
|
long-term
|
UK
|
long-term
|
|||||||
Asia
|
US
|
insurance
|
business
|
Asia
|
US
|
insurance
|
business
|
|||
operations
|
operations
|
operations
|
operations
|
operations
|
operations
|
operations
|
operations
|
|||
Shareholders' equitynote 11
|
10,769
|
7,155
|
7,654
|
25,578
|
10,305
|
6,966
|
7,342
|
24,613
|
||
Discount rates - 1% increase
|
(1,026)
|
(243)
|
(555)
|
(1,824)
|
(992)
|
(266)
|
(529)
|
(1,787)
|
||
Interest rates - 1% increase
|
(344)
|
38
|
(328)
|
(634)
|
(297)
|
(65)
|
(380)
|
(742)
|
||
Interest rates - 1% decrease
|
220
|
(70)
|
418
|
568
|
200
|
(12)
|
443
|
631
|
||
Equity/property yields - 1% rise
|
384
|
283
|
240
|
907
|
370
|
250
|
210
|
830
|
||
Equity/property market values - 10%
|
||||||||||
fall
|
(187)
|
(157)
|
(284)
|
(628)
|
(183)
|
(90)
|
(238)
|
(511)
|
||
Statutory minimum capital
|
92
|
140
|
4
|
236
|
109
|
153
|
4
|
266
|
||
Long-term expected defaults - 5 bps
|
||||||||||
increase
|
-
|
-
|
(116)
|
(116)
|
-
|
-
|
(114)
|
(114)
|
||
Liquidity premium - 10 bps increase
|
-
|
-
|
232
|
232
|
-
|
-
|
228
|
228
|
· the closed Scottish Amicable Insurance Fund (SAIF) which is excluded from covered business. SAIF is a ring-fenced sub-fund of the Prudential Assurance Company (PAC) long-term fund, established by a Court approved
Scheme of Arrangement in October 1997. SAIF is closed to new business and the assets and liabilities of the fund are wholly attributable to the policyholders of the fund. |
· the presentational treatment of the Group's principal defined benefit pension scheme, the Prudential Staff Pension Scheme (PSPS). The partial recognition of the surplus for PSPS is recognised in 'Other' operations, as described in
note 14(c)(vii). |
• the present value of future shareholder cash flows from in-force covered business (value of in-force business), less deductions for:
|
- the cost of locked-in required capital;
|
- the time value of cost of options and guarantees;
|
• locked-in required capital; and
|
• the shareholders' net worth in excess of required capital (free surplus).
|
· Expenditure for Group head office, to the extent not allocated to the PAC with-profits funds, together with Solvency II implementation and restructuring costs, which are charged to the EEV basis results as incurred; and
|
· Expenditure of the Asia regional head office that is not allocated to the covered business or asset management operations which is charged as incurred. These costs are primarily for corporate related activities and are included
within corporate expenditure. |
• Asia operations: the level of required capital has been set to an amount at least equal to the higher of local statutory requirements and the internal target;
|
• US operations: the level of required capital has been set at 250 per cent of the risk-based capital required by the National Association of Insurance Commissioners (NAIC) at the Company Action Level (CAL); and
|
• UK insurance operations: the capital requirements are set to an amount at least equal to the higher of Pillar I and Pillar II requirements for shareholder-backed business of UK insurance operations as a whole.
|
(a) How much of the credit spread on debt securities represents an increased credit risk not reflected in the RMR long-term default assumptions, and how much is liquidity premium (which is the premium required by investors to
compensate for the risk of longer-term investments which cannot be easily converted into cash, and converted at the fair market value). In assessing this effect, consideration has been given to a number of approaches to estimating the liquidity premium by considering recent statistical data; and |
(b) Policyholder benefits for Jackson fixed annuity business are not fixed. It is possible in adverse economic scenarios to pass on a component of credit losses to policyholders (subject to guarantee features) through lower
investment return rates credited to policyholders. Consequently, it is only necessary to allow for the balance of the credit risk in the risk discount rate. |
(a) expected long-term defaults derived as a percentage of historical default experience based on Moody's data for the period 1970 to 2009 and the definition of the credit rating assigned to each asset held is the second highest credit
rating published by Moody's, Standard & Poor's and Fitch; |
(b) a credit risk premium, which is derived as the excess over the expected long-term defaults, of the 95th percentile of historical cumulative defaults based on Moody's data for the period 1970 to 2009, and subject to a minimum margin
over expected long-term defaults of 50 per cent; |
(c) an allowance for a 1 notch downgrade of the asset portfolio subject to credit risk and;
|
(d) an allowance for short-term downgrades and defaults.
|
· new business contribution, as defined in note 14(b)(i);
|
· unwind of discount on the value of in-force business and other expected returns, as described in note 14(c)(iv) below;
|
· the impact of routine changes of estimates relating to non-economic assumptions, as described in note 14(c)(iii) below; and
|
· non-economic experience variances, as described in note 14(c)(v) below.
|
· the value of in-force business at the beginning of the period (adjusted for the effect of current period economic and operating assumption changes); and
|
· required capital and surplus assets.
|
(i) Asia operationsnotes (b), (d)
|
|||||||||
Risk discount rate %
|
|||||||||
New business
|
In force
|
||||||||
2014
|
2013
|
2014
|
2013
|
||||||
30 Jun
|
30 Jun
|
31 Dec
|
30 Jun
|
30 Jun
|
31 Dec
|
||||
China
|
10.6
|
10.1
|
11.2
|
10.6
|
10.1
|
11.2
|
|||
Hong Kongnotes (b), (c)
|
4.3
|
4.3
|
4.9
|
4.2
|
4.2
|
4.8
|
|||
India
|
13.9
|
13.0
|
14.0
|
13.9
|
13.0
|
14.0
|
|||
Indonesia
|
12.2
|
11.1
|
12.5
|
12.2
|
11.1
|
12.5
|
|||
Korea
|
6.8
|
7.3
|
7.4
|
7.1
|
7.4
|
7.6
|
|||
Malaysianote (c)
|
6.6
|
6.0
|
6.5
|
6.6
|
6.0
|
6.5
|
|||
Philippines
|
10.8
|
10.6
|
10.5
|
10.8
|
10.6
|
10.5
|
|||
Singaporenote (c)
|
4.3
|
4.5
|
4.6
|
5.0
|
5.2
|
5.3
|
|||
Taiwan
|
4.0
|
3.8
|
4.3
|
4.0
|
3.7
|
4.1
|
|||
Thailand
|
10.6
|
10.5
|
10.7
|
10.6
|
10.5
|
10.7
|
|||
Vietnam
|
15.4
|
16.1
|
15.7
|
15.4
|
16.1
|
15.7
|
|||
Total weighted risk discount ratenote (a)
|
7.4
|
7.5
|
8.1
|
7.0
|
6.7
|
7.2
|
|||
10-year government
bond yield %
|
Expected
long-term Inflation %
|
||||||||
2014
|
2013
|
2014
|
2013
|
||||||
30 Jun
|
30 Jun
|
31 Dec
|
30 Jun
|
30 Jun
|
31 Dec
|
||||
China
|
4.1
|
3.6
|
4.7
|
2.5
|
2.5
|
2.5
|
|||
Hong Kongnotes (b), (c)
|
2.6
|
2.5
|
3.1
|
2.3
|
2.3
|
2.3
|
|||
India
|
8.9
|
8.0
|
9.0
|
4.0
|
4.0
|
4.0
|
|||
Indonesia
|
8.4
|
7.3
|
8.6
|
5.0
|
5.0
|
5.0
|
|||
Korea
|
3.2
|
3.4
|
3.6
|
3.0
|
3.0
|
3.0
|
|||
Malaysianote (c)
|
4.1
|
3.6
|
4.2
|
2.5
|
2.5
|
2.5
|
|||
Philippines
|
4.1
|
3.9
|
3.8
|
4.0
|
4.0
|
4.0
|
|||
Singaporenote (c)
|
2.3
|
2.4
|
2.6
|
2.0
|
2.0
|
2.0
|
|||
Taiwan
|
1.6
|
1.4
|
1.7
|
1.0
|
1.0
|
1.0
|
|||
Thailand
|
3.8
|
3.8
|
3.9
|
3.0
|
3.0
|
3.0
|
|||
Vietnam
|
8.7
|
9.3
|
9.0
|
5.5
|
5.5
|
5.5
|
|
(a) The weighted risk discount rates for Asia operations shown above have been determined by weighting each country's risk discount rates by reference to the post-tax EEV basis new business result and the closing value of in- force business. The changes in the risk discount rates for individual Asia territories reflect the movements in government bond yields, together with the effects of movements in the allowance for market risk and changes in product mix.
|
|
(b) For Hong Kong the assumptions shown are for US dollar denominated business. For other territories, the assumptions are for local currency denominated business.
|
|
(c) The mean equity return assumptions for the most significant equity holdings in the Asia operations were:
|
2014 %
|
2013 %
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
|||
Hong Kong
|
6.6
|
6.5
|
7.1
|
||
Malaysia
|
10.1
|
9.6
|
10.1
|
||
Singapore
|
8.4
|
8.4
|
8.6
|
|
|
|
(d) The local tax rates applicable for the most significant operations for all periods shown, are as follows:
|
|
|
Assumed corporate tax rate %
|
|
Hong Kong
|
16.5 per cent on 5 per cent of premium income
|
Indonesia
|
25 per cent
|
Malaysia
|
2013 to 2015: 25 per cent; From 2016: 24 per cent
|
Singapore
|
17 per cent
|
(ii) US operations
|
||||||||
2014 %
|
2013 %
|
|||||||
30 Jun
|
30 Jun
|
31 Dec
|
||||||
Assumed new business spread margins:note (a)
|
||||||||
Fixed Annuity business:*
|
||||||||
January to June issues
|
1.5
|
1.2
|
1.2
|
|||||
July to December issues
|
n/a
|
n/a
|
1.75
|
|||||
Fixed Index Annuity business:
|
||||||||
January to June issues
|
2.0
|
1.45
|
1.45
|
|||||
July to December issues
|
n/a
|
n/a
|
2.00
|
|||||
Institutional business
|
0.7
|
0.75
|
0.75
|
|||||
Allowance for long-term defaults included in projected spreadnote (b)
|
0.26
|
0.27
|
0.25
|
|||||
Risk discount rate:
|
||||||||
Variable annuity
|
||||||||
Risk discount rate
|
7.1
|
7.3
|
7.6
|
|||||
Additional allowance for credit risk included in risk discount ratenote (b)
|
0.2
|
0.3
|
0.2
|
|||||
Non-variable annuity
|
||||||||
Risk discount rate
|
4.3
|
4.8
|
4.8
|
|||||
Additional allowance for credit risk included in risk discount ratenote (b)
|
1.0
|
1.5
|
1.0
|
|||||
Weighted average total:note (c)
|
||||||||
New business
|
6.9
|
7.2
|
7.4
|
|||||
In force
|
6.4
|
6.5
|
6.9
|
|||||
US 10-year treasury bond rate at end of period
|
2.6
|
2.5
|
3.1
|
|||||
Pre-tax expected long-term nominal rate of return for US equities
|
6.6
|
6.5
|
7.1
|
|||||
Expected long-term rate of inflation
|
2.6
|
2.5
|
2.6
|
|||||
Equity risk premium
|
4.0
|
4.0
|
4.0
|
|||||
Assumed corporate tax rate
|
35.0
|
35.0
|
35.0
|
* including the proportion of variable annuity business invested in the general account
|
|
|
Notes
|
(a) The assumed new business spread margins represent the difference between the earned rate on investments, after allowance for long-term defaults, and the policy holder crediting rate. The spread margins shown above are the
rates at inception. For fixed annuity business (including the proportion of variable annuity business invested in the general account) and fixed index annuity business, the assumed spread margin grades up linearly by 25 basis points to a long-term assumption over five years.
|
(b) The allowance for long-term defaults included in projected spread is shown as at the valuation date applied in the cash flow projections of the value of the in-force business. The risk discount rates include an additional allowance
for credit risk premium and short-term downgrades and defaults. See note 14(b)(iii) for further details. |
(c) The weighted average risk discount rates reflect the mix of business between variable annuity and non-variable annuity business. The decrease in the weighted average risk discount rates from half year 2013 to half year 2014
primarily reflects the effect of the decrease in additional allowance for credit risk and the effects of movement in the allowance for market risk, partly offset by the increase in the US 10-year Treasury bond rate of 10 basis points.
|
(iii) UK insurance operations
|
||||||
2014 %
|
2013 %
|
|||||
30 Jun
|
30 Jun
|
31 Dec
|
||||
Shareholder-backed annuity business:note (b)
|
||||||
Risk discount rate:
|
||||||
New business
|
6.9
|
7.2
|
6.8
|
|||
In forcenote (a)
|
7.8
|
8.5
|
8.3
|
|||
Pre-tax expected long-term nominal rate of return for shareholder-backed annuity business:
|
||||||
New business
|
4.5
|
3.9
|
4.2
|
|||
In forcenote (a)
|
4.1
|
4.4
|
4.3
|
|||
Other business:
|
||||||
Risk discount rate:
|
||||||
New business
|
5.9
|
5.8
|
6.1
|
|||
In force
|
6.5
|
6.2
|
6.8
|
|||
Pre-tax expected long-term nominal rates of investment return:
|
||||||
UK equities
|
7.2
|
7.0
|
7.5
|
|||
Overseas equities
|
6.6 to 9.1
|
6.5 to 9.8
|
7.1 to 9.2
|
|||
Property
|
5.9
|
5.8
|
6.2
|
|||
15-year gilt rate
|
3.2
|
3.0
|
3.5
|
|||
Corporate bonds
|
4.8
|
4.6
|
5.1
|
|||
Expected long-term rate of inflation
|
3.3
|
3.3
|
3.4
|
|||
Equity risk premium
|
4.0
|
4.0
|
4.0
|
|||
Assumed corporate tax rate
|
20.0
|
23.0
|
20.0
|
(a) For shareholder-backed annuity business, the movements in the pre-tax long-term nominal rates of return and the risk discount rates for in-force business mainly reflect the effect of changes in asset yields.
|
(b) Credit spread treatment
|
In-force business
|
2014 (bps)
|
2013 (bps)
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
||||
Bond spread over swap rates
|
119
|
157
|
133
|
|||
Total credit risk allowance
|
61
|
64
|
62
|
|||
Liquidity premium
|
58
|
93
|
71
|
|||
Individual annuity new business
|
2014 (bps)
|
2013 (bps)
|
||||
30 Jun
|
30 Jun
|
31 Dec
|
||||
Bond spread over swap rates
|
121
|
116
|
117
|
|||
Total credit risk allowance
|
34
|
38
|
37
|
|||
Liquidity premium*
|
87
|
78
|
80
|
|
* The new business liquidity premium is based on the weighted average of the point of sale liquidity premia.
|
|
• The same asset return models as described for UK insurance operations below, appropriately calibrated, have been used for Asia operations. The principal asset classes are government and corporate bonds. Equity holdings
are much lower than in the UK whilst property holdings do not represent a significant investment asset; |
|
• the stochastic cost of guarantees is primarily only of significance for the Hong Kong, Korea, Malaysia and Singapore operations; and
|
|
• the mean stochastic returns are consistent with the mean deterministic returns for each country. The expected volatility of equity returns ranges from 18 per cent to 35 per cent for all periods throughout these results, and the
volatility of government bond yields ranges from 0.9 per cent to 2.3 per cent for all periods throughout these results. |
|
|
|
• Interest rates are projected using a log-normal generator calibrated to historical US Treasury yield curves;
|
|
• corporate bond returns are based on Treasury securities plus a spread that has been calibrated to current market conditions and varies by credit quality; and
|
|
• variable annuity equity returns and bond interest rates have been stochastically generated using a log-normal model with parameters determined by reference to historical data. The volatility of equity fund returns ranges
from 19 per cent to 32 per cent for all periods throughout these results, depending on the risk class and the class of equity, and the standard deviation of interest rates ranges from 2.2 per cent to 2.5 per cent for all periods throughout these results. |
|
|
|
• Interest rates are projected using a two-factor model calibrated to the initial market yield curve;
|
|
• the risk premium on equity assets is assumed to follow a log-normal distribution;
|
|
• the corporate bond return is calculated as the return on a zero-coupon bond plus a spread. The spread process is a mean reverting stochastic process; and
|
|
• property returns are modelled in a similar fashion to corporate bonds, namely as the return on a risk-free bond, plus a risk premium, plus a process representative of the change in residual values and the change in value of the call option on rents.
|
%
|
|||
Equities:
|
|||
UK
|
20
|
||
Overseas
|
18
|
||
Property
|
15
|
Annual premium and contribution equivalents
|
Present value of new business premiums
|
|||||||||||||||||||
Single
|
Regular
|
(APE)note 14(b)(i)
|
(PVNBP)note 14(b)(i)
|
|||||||||||||||||
2014 £m
|
2013 £m
|
2014 £m
|
2013 £m
|
2014 £m
|
2013 £m
|
2014 £m
|
2013 £m
|
|||||||||||||
Half year
|
Half
year
|
Full
year
|
Half year
|
Half
year
|
Full
year
|
Half year
|
Half
year
|
Full
year
|
Half year
|
Half
year
|
Full
year
|
|||||||||
Group insurance
|
||||||||||||||||||||
operations
|
||||||||||||||||||||
Asia
|
955
|
1,097
|
2,136
|
900
|
899
|
1,911
|
996
|
1,010
|
2,125
|
5,378
|
5,524
|
11,375
|
||||||||
US
|
8,703
|
7,957
|
15,712
|
-
|
1
|
2
|
871
|
797
|
1,573
|
8,703
|
7,957
|
15,723
|
||||||||
UK
|
3,329
|
2,435
|
5,128
|
100
|
112
|
212
|
433
|
355
|
725
|
3,741
|
2,943
|
5,978
|
||||||||
Group Total
|
12,987
|
11,489
|
22,976
|
1,000
|
1,012
|
2,125
|
2,300
|
2,162
|
4,423
|
17,822
|
16,424
|
33,076
|
||||||||
Asia insurance
|
|
|
||||||||||||||||||
operations
|
||||||||||||||||||||
Cambodia
|
-
|
-
|
-
|
1
|
-
|
1
|
1
|
-
|
1
|
4
|
-
|
3
|
||||||||
Hong Kong
|
175
|
85
|
326
|
240
|
205
|
455
|
258
|
214
|
487
|
1,530
|
1,204
|
2,795
|
||||||||
Indonesia
|
101
|
212
|
303
|
174
|
219
|
445
|
184
|
240
|
477
|
748
|
1,069
|
1,943
|
||||||||
Malaysia
|
42
|
53
|
114
|
87
|
93
|
197
|
91
|
99
|
208
|
583
|
661
|
1,352
|
||||||||
Philippines
|
53
|
129
|
193
|
17
|
16
|
34
|
22
|
29
|
53
|
106
|
177
|
299
|
||||||||
Singapore
|
264
|
251
|
571
|
146
|
145
|
304
|
172
|
170
|
361
|
1,217
|
1,209
|
2,588
|
||||||||
Thailand
|
50
|
20
|
66
|
37
|
23
|
61
|
42
|
25
|
68
|
196
|
106
|
289
|
||||||||
Vietnam
|
1
|
1
|
2
|
23
|
23
|
54
|
23
|
23
|
54
|
91
|
84
|
204
|
||||||||
SE Asia operations inc.
|
||||||||||||||||||||
Hong Kong
|
686
|
751
|
1,575
|
725
|
724
|
1,551
|
793
|
800
|
1,709
|
4,475
|
4,510
|
9,473
|
||||||||
Chinanote (ii)
|
117
|
76
|
114
|
45
|
39
|
71
|
57
|
47
|
83
|
280
|
243
|
409
|
||||||||
Korea
|
97
|
200
|
311
|
38
|
42
|
82
|
48
|
62
|
113
|
260
|
359
|
641
|
||||||||
Taiwan
|
45
|
48
|
102
|
49
|
40
|
107
|
54
|
45
|
117
|
214
|
206
|
491
|
||||||||
Indianote (iii)
|
10
|
22
|
34
|
43
|
54
|
100
|
44
|
56
|
103
|
149
|
206
|
361
|
||||||||
Total Asia operations
|
955
|
1,097
|
2,136
|
900
|
899
|
1,911
|
996
|
1,010
|
2,125
|
5,378
|
5,524
|
11,375
|
||||||||
US insurance
|
|
|||||||||||||||||||
operations
|
|
|||||||||||||||||||
Variable annuities
|
6,136
|
5,384
|
10,795
|
-
|
-
|
-
|
614
|
538
|
1,079
|
6,136
|
5,384
|
10,795
|
||||||||
Elite Access (variable
|
||||||||||||||||||||
annuity)
|
1,493
|
1,270
|
2,585
|
-
|
-
|
-
|
149
|
127
|
259
|
1,493
|
1,270
|
2,585
|
||||||||
Fixed annuities
|
265
|
296
|
555
|
-
|
-
|
-
|
27
|
30
|
55
|
265
|
296
|
555
|
||||||||
Fixed index annuities
|
182
|
620
|
907
|
-
|
-
|
-
|
18
|
62
|
91
|
182
|
620
|
907
|
||||||||
Life
|
-
|
-
|
1
|
-
|
1
|
2
|
-
|
1
|
2
|
-
|
-
|
12
|
||||||||
Wholesale
|
627
|
387
|
869
|
-
|
-
|
-
|
63
|
39
|
87
|
627
|
387
|
869
|
||||||||
Total US insurance
|
||||||||||||||||||||
operations
|
8,703
|
7,957
|
15,712
|
-
|
1
|
2
|
871
|
797
|
1,573
|
8,703
|
7,957
|
15,723
|
||||||||
UK and Europe
|
|
|
|
|||||||||||||||||
insurance operations
|
||||||||||||||||||||
Direct and partnership
|
||||||||||||||||||||
annuities
|
100
|
153
|
284
|
-
|
-
|
-
|
10
|
15
|
28
|
99
|
153
|
284
|
||||||||
Intermediated annuities
|
100
|
293
|
488
|
-
|
-
|
-
|
10
|
29
|
49
|
100
|
293
|
488
|
||||||||
Internal vesting annuities
|
434
|
669
|
1,305
|
-
|
-
|
-
|
43
|
67
|
131
|
434
|
669
|
1,305
|
||||||||
Total individual annuities
|
634
|
1,115
|
2,077
|
-
|
-
|
-
|
63
|
111
|
208
|
633
|
1,115
|
2,077
|
||||||||
Corporate pensions
|
58
|
73
|
120
|
73
|
86
|
161
|
79
|
93
|
173
|
314
|
454
|
686
|
||||||||
Onshore bonds
|
1,019
|
825
|
1,754
|
-
|
-
|
-
|
102
|
83
|
176
|
1,019
|
826
|
1,756
|
||||||||
Other products
|
582
|
422
|
901
|
27
|
26
|
51
|
85
|
68
|
140
|
739
|
548
|
1,183
|
||||||||
Wholesale
|
1,036
|
-
|
276
|
-
|
-
|
-
|
104
|
-
|
28
|
1,036
|
-
|
276
|
||||||||
Total UK and Europe
|
||||||||||||||||||||
insurance operations
|
3,329
|
2,435
|
5,128
|
100
|
112
|
212
|
433
|
355
|
725
|
3,741
|
2,943
|
5,978
|
||||||||
Group Total
|
12,987
|
11,489
|
22,976
|
1,000
|
1,012
|
2,125
|
2,300
|
2,162
|
4,423
|
17,822
|
16,424
|
33,076
|
Investment products - funds under management notes (iv), (v), (vi)
|
||||||
2014 £m
|
||||||
Half year
|
||||||
1 Jan 2014
|
Market
gross
inflows
|
Redemptions
|
Market exchange translation and other movements
|
30 Jun 2014
|
||
Eastspring Investments
|
17,927
|
6,869
|
(4,386)
|
668
|
21,078
|
|
M&G
|
125,989
|
19,322
|
(15,111)
|
2,571
|
132,771
|
|
Group total
|
143,916
|
26,191
|
(19,497)
|
3,239
|
153,849
|
|
2013 £m
|
||||||
Half year
|
||||||
1 Jan 2013
|
Market
gross
inflows
|
Redemptions
|
Market
exchange translation and other
movements
|
30 Jun 2013
|
||
Eastspring Investments
|
17,630
|
7,372
|
(5,366)
|
(368)
|
19,268
|
|
M&G
|
111,868
|
20,598
|
(16,758)
|
2,431
|
118,139
|
|
Group total
|
129,498
|
27,970
|
(22,124)
|
2,063
|
137,407
|
(i) The tables shown above are provided as an indicative volume measure of transactions undertaken in the reporting period that have the potential to generate profits for shareholders. The amounts shown are not, and not intended to be, reflective of premium income recorded in the IFRS income statement.
|
(iv) Investment products referred to in the tables for fund under management above are unit trust, mutual funds and similar types of retail fund management arrangements. These are unrelated to insurance products that are classified
as 'investment contracts' under IFRS 4, although similar IFRS recognition and measurement principles apply to the acquisition costs and fees attaching to this type of business. |
(v) Investment flows for the half year exclude Eastspring Money Market Funds gross inflows of £32,065 million (half year 2013: £30,774 million) and net outflows of £52 million (half year 2013: net inflows of £107 million).
|
(vi) New business and market gross inflows and redemptions have been translated at an average exchange rate for the period applicable. Funds under management at points in time are translated at the exchange rate applicable to
those dates. |
(1) Prudential plc reports its results at both actual exchange rates (AER) and constant year-to-date average exchange rates (CER) so as to eliminate the impact of exchange translation.
|
Local currency: £
|
Half year 2014*
|
Half year 2013*
|
Half year 2014 vs Half year 2013 (depreciation) of local currency against GBP
|
||||
Hong Kong
|
Average Rate
|
12.95
|
11.98
|
(7)%
|
|||
Closing Rate
|
13.25
|
11.76
|
(11)%
|
||||
Indonesia
|
Average Rate
|
19,573.46
|
15,024.12
|
(23)%
|
|||
Closing Rate
|
20,270.27
|
15,053.25
|
(26)%
|
||||
Malaysia
|
Average Rate
|
5.45
|
4.75
|
(13)%
|
|||
Closing Rate
|
5.49
|
4.79
|
(13)%
|
||||
Singapore
|
Average Rate
|
2.10
|
1.92
|
(9)%
|
|||
Closing Rate
|
2.13
|
1.92
|
(10)%
|
||||
India
|
Average Rate
|
101.45
|
84.94
|
(16)%
|
|||
Closing Rate
|
102.84
|
90.13
|
(12)%
|
||||
Vietnam
|
Average Rate
|
35,266.15
|
32,305.17
|
(8)%
|
|||
Closing Rate
|
36,471.11
|
32,161.63
|
(12)%
|
||||
Thailand
|
Average Rate
|
54.34
|
46.07
|
(15)%
|
|||
Closing Rate
|
55.49
|
47.04
|
(15)%
|
||||
US
|
Average Rate
|
1.67
|
1.54
|
(8)%
|
|||
Closing Rate
|
1.71
|
1.52
|
(11)%
|
||||
* Average rate is for the 6 months to 30 June
|
Local currency: £
|
Half year 2014*
|
Full year 2013
|
Half year 2014 vs Full year 2013 (depreciation) of local currency against GBP
|
|||||
Hong Kong
|
Average Rate
|
12.95
|
12.14
|
(6)%
|
||||
Closing Rate
|
13.25
|
12.84
|
(3)%
|
|||||
Indonesia
|
Average Rate
|
19,573.46
|
16,376.89
|
(16)%
|
||||
Closing Rate
|
20,270.27
|
20,156.57
|
(1)%
|
|||||
Malaysia
|
Average Rate
|
5.45
|
4.93
|
(10)%
|
||||
Closing Rate
|
5.49
|
5.43
|
(1)%
|
|||||
Singapore
|
Average Rate
|
2.10
|
1.96
|
(7)%
|
||||
Closing Rate
|
2.13
|
2.09
|
(2)%
|
|||||
India
|
Average Rate
|
101.45
|
91.75
|
(10)%
|
||||
Closing Rate
|
102.84
|
102.45
|
-
|
|||||
Vietnam
|
Average Rate
|
35,266.15
|
32,904.71
|
(7)%
|
||||
Closing Rate
|
36,471.11
|
34,938.60
|
(4)%
|
|||||
Thailand
|
Average Rate
|
54.34
|
48.11
|
(11)%
|
||||
Closing Rate
|
55.49
|
54.42
|
(2)%
|
|||||
US
|
Average Rate
|
1.67
|
1.56
|
(7)%
|
||||
Closing Rate
|
1.71
|
1.66
|
(3)%
|
|||||
*Average rate is for the 6 months to 30 June
|
||||||||
(1a) Insurance and investment new business for overseas operations are converted using the year-to-date average exchange rate applicable at the time (AER). The sterling results for individual quarters represent the difference
between the year-to-date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods. |
(1b) Insurance new business for overseas operations for 2013 has been calculated using constant exchange rates (CER).
|
(1c) Constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013 and 2014.
|
(2) Annual Equivalents, calculated as regular new business contributions plus 10 per cent of single new business contributions, are subject to roundings. Present value of new business premiums (PVNBPs) are calculated as
equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
(3) Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed by
PPM South Africa.
|
(4) New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
(5) Balance Sheet figures have been calculated at the closing exchange rate.
|
(6) New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
(7) Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
(8) Investment flows for the period exclude Eastspring Money Market Funds (MMF) gross inflows of £32,065 million (Half year 2013: £30,774 million) and net outflows of £52 million (Half year 2013 net inflows: £107 million).
|
(9) Excludes Curian Variable Series Trust funds (internal funds under management).
|
(10) Total M&G and Eastspring excluding MMF. Funds under management for MMF amounted to £4,300 million at 30 June 2014 (30 June 2013: £4,267 million).
|
|
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||
Group Insurance Operations
|
|||||||||||||||||
Asia (1a)
|
955
|
1,097
|
(13)%
|
900
|
899
|
0%
|
996
|
1,010
|
(1)%
|
5,378
|
5,524
|
(3)%
|
|||||
US(1a)
|
8,703
|
7,957
|
9%
|
-
|
1
|
(100)%
|
871
|
797
|
9%
|
8,703
|
7,957
|
9%
|
|||||
UK
|
3,329
|
2,435
|
37%
|
100
|
112
|
(11)%
|
433
|
355
|
22%
|
3,741
|
2,943
|
27%
|
|||||
Group Total
|
12,987
|
11,489
|
13%
|
1,000
|
1,012
|
(1)%
|
2,300
|
2,162
|
6%
|
17,822
|
16,424
|
9%
|
|||||
|
|||||||||||||||||
Asia Insurance Operations(1a)
|
|||||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
1
|
-
|
N/A
|
1
|
-
|
N/A
|
4
|
-
|
N/A
|
|||||
Hong Kong
|
175
|
85
|
106%
|
240
|
205
|
17%
|
258
|
214
|
21%
|
1,530
|
1,204
|
27%
|
|||||
Indonesia
|
101
|
212
|
(52)%
|
174
|
219
|
(21)%
|
184
|
240
|
(23)%
|
748
|
1,069
|
(30)%
|
|||||
Malaysia
|
42
|
53
|
(21)%
|
87
|
93
|
(6)%
|
91
|
99
|
(8)%
|
583
|
661
|
(12)%
|
|||||
Philippines
|
53
|
129
|
(59)%
|
17
|
16
|
6%
|
22
|
29
|
(24)%
|
106
|
177
|
(40)%
|
|||||
Singapore
|
264
|
251
|
5%
|
146
|
145
|
1%
|
172
|
170
|
1%
|
1,217
|
1,209
|
1%
|
|||||
Thailand
|
50
|
20
|
150%
|
37
|
23
|
61%
|
42
|
25
|
68%
|
196
|
106
|
85%
|
|||||
Vietnam
|
1
|
1
|
-
|
23
|
23
|
-
|
23
|
23
|
-
|
91
|
84
|
8%
|
|||||
SE Asia Operations inc. Hong Kong
|
686
|
751
|
(9)%
|
725
|
724
|
0%
|
793
|
800
|
(1)%
|
4,475
|
4,510
|
(1)%
|
|||||
China(6)
|
117
|
76
|
54%
|
45
|
39
|
15%
|
57
|
47
|
21%
|
280
|
243
|
15%
|
|||||
Korea
|
97
|
200
|
(52)%
|
38
|
42
|
(10)%
|
48
|
62
|
(23)%
|
260
|
359
|
(28)%
|
|||||
Taiwan
|
45
|
48
|
(6)%
|
49
|
40
|
23%
|
54
|
45
|
20%
|
214
|
206
|
4%
|
|||||
India(4)
|
10
|
22
|
(55)%
|
43
|
54
|
(20)%
|
44
|
56
|
(21)%
|
149
|
206
|
(28)%
|
|||||
Total Asia Operations
|
955
|
1,097
|
(13)%
|
900
|
899
|
0%
|
996
|
1,010
|
(1)%
|
5,378
|
5,524
|
(3)%
|
|||||
|
|||||||||||||||||
US Insurance Operations(1a)
|
|
||||||||||||||||
Variable Annuities
|
6,136
|
5,384
|
14%
|
-
|
-
|
N/A
|
614
|
538
|
14%
|
6,136
|
5,384
|
14%
|
|||||
Elite Access (Variable Annuity)
|
1,493
|
1,270
|
18%
|
-
|
-
|
N/A
|
149
|
127
|
17%
|
1,493
|
1,270
|
18%
|
|||||
Fixed Annuities
|
265
|
296
|
(10)%
|
-
|
-
|
N/A
|
27
|
30
|
(10)%
|
265
|
296
|
(10)%
|
|||||
Fixed Index Annuities
|
182
|
620
|
(71)%
|
-
|
-
|
N/A
|
18
|
62
|
(71)%
|
182
|
620
|
(71)%
|
|||||
Life
|
-
|
-
|
N/A
|
-
|
1
|
(100)%
|
-
|
1
|
(100)%
|
-
|
-
|
N/A
|
|||||
Wholesale
|
627
|
387
|
62%
|
-
|
-
|
N/A
|
63
|
39
|
62%
|
627
|
387
|
62%
|
|||||
Total US Insurance Operations
|
8,703
|
7,957
|
9%
|
-
|
1
|
(100)%
|
871
|
797
|
9%
|
8,703
|
7,957
|
9%
|
|||||
UK & Europe Insurance Operations
|
|||||||||||||||||
Direct and Partnership Annuities
|
100
|
153
|
(35)%
|
-
|
-
|
N/A
|
10
|
15
|
(33)%
|
99
|
153
|
(35)%
|
|||||
Intermediated Annuities
|
100
|
293
|
(66)%
|
-
|
-
|
N/A
|
10
|
29
|
(66)%
|
100
|
293
|
(66)%
|
|||||
Internal Vesting Annuities
|
434
|
669
|
(35)%
|
-
|
-
|
N/A
|
43
|
67
|
(36)%
|
434
|
669
|
(35)%
|
|||||
Total Individual Annuities
|
634
|
1,115
|
(43)%
|
-
|
-
|
N/A
|
63
|
111
|
(43)%
|
633
|
1,115
|
(43)%
|
|||||
Corporate Pensions
|
58
|
73
|
(21)%
|
73
|
86
|
(15)%
|
79
|
93
|
(15)%
|
314
|
454
|
(31)%
|
|||||
On-shore Bonds
|
1,019
|
825
|
24%
|
-
|
-
|
N/A
|
102
|
83
|
23%
|
1,019
|
826
|
23%
|
|||||
Other Products
|
582
|
422
|
38%
|
27
|
26
|
4%
|
85
|
68
|
25%
|
739
|
548
|
35%
|
|||||
Wholesale
|
1,036
|
-
|
N/A
|
-
|
-
|
N/A
|
104
|
-
|
N/A
|
1,036
|
-
|
N/A
|
|||||
Total UK & Europe Insurance Operations
|
3,329
|
2,435
|
37%
|
100
|
112
|
(11)%
|
433
|
355
|
22%
|
3,741
|
2,943
|
27%
|
|||||
Group Total
|
12,987
|
11,489
|
13%
|
1,000
|
1,012
|
(1)%
|
2,300
|
2,162
|
6%
|
17,822
|
16,424
|
9%
|
Note: In schedule A(ii) constant exchange rates have been used to calculate insurance new business for overseas operations for 2013.
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP
|
|||||||||||||
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Group Insurance Operations
|
||||||||||||||||
Asia (1a) (1b)
|
955
|
971
|
(2)%
|
900
|
785
|
15%
|
996
|
882
|
13%
|
5,378
|
4,866
|
11%
|
||||
US(1a) (1b)
|
8,703
|
7,364
|
18%
|
-
|
1
|
(100)%
|
871
|
737
|
18%
|
8,703
|
7,364
|
18%
|
||||
UK
|
3,329
|
2,435
|
37%
|
100
|
112
|
(11)%
|
433
|
355
|
22%
|
3,741
|
2,943
|
27%
|
||||
Group Total
|
12,987
|
10,770
|
21%
|
1,000
|
898
|
11%
|
2,300
|
1,974
|
17%
|
17,822
|
15,173
|
17%
|
||||
Asia Insurance Operations(1a) (1b)
|
||||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
1
|
-
|
N/A
|
1
|
-
|
N/A
|
4
|
1
|
N/A
|
||||
Hong Kong
|
175
|
79
|
122%
|
240
|
190
|
26%
|
258
|
198
|
30%
|
1,530
|
1,115
|
37%
|
||||
Indonesia
|
101
|
162
|
(38)%
|
174
|
168
|
4%
|
184
|
184
|
0%
|
748
|
821
|
(9)%
|
||||
Malaysia
|
42
|
46
|
(9)%
|
87
|
81
|
7%
|
91
|
86
|
6%
|
583
|
575
|
1%
|
||||
Philippines
|
53
|
110
|
(52)%
|
17
|
14
|
21%
|
22
|
25
|
(12)%
|
106
|
151
|
(30)%
|
||||
Singapore
|
264
|
229
|
15%
|
146
|
132
|
11%
|
172
|
155
|
11%
|
1,217
|
1,103
|
10%
|
||||
Thailand
|
50
|
17
|
194%
|
37
|
19
|
95%
|
42
|
21
|
100%
|
196
|
90
|
118%
|
||||
Vietnam
|
1
|
1
|
N/A
|
23
|
21
|
10%
|
23
|
21
|
10%
|
91
|
77
|
18%
|
||||
SE Asia Operations inc. Hong Kong
|
686
|
644
|
7%
|
725
|
625
|
16%
|
793
|
690
|
15%
|
4,475
|
3,933
|
14%
|
||||
China(6)
|
117
|
71
|
65%
|
45
|
36
|
25%
|
57
|
43
|
33%
|
280
|
225
|
24%
|
||||
Korea
|
97
|
194
|
(50)%
|
38
|
41
|
(7)%
|
48
|
60
|
(20)%
|
260
|
349
|
(26)%
|
||||
Taiwan
|
45
|
44
|
2%
|
49
|
38
|
29%
|
54
|
42
|
29%
|
214
|
187
|
14%
|
||||
India(4)
|
10
|
18
|
(44)%
|
43
|
45
|
(4)%
|
44
|
47
|
(6)%
|
149
|
172
|
(13)%
|
||||
Total Asia Operations
|
955
|
971
|
(2)%
|
900
|
785
|
15%
|
996
|
882
|
13%
|
5,378
|
4,866
|
11%
|
||||
US Insurance Operations(1a) (1b)
|
||||||||||||||||
Variable Annuities
|
6,136
|
4,985
|
23%
|
-
|
-
|
N/A
|
614
|
499
|
23%
|
6,136
|
4,985
|
23%
|
||||
Elite Access (Variable Annuity)
|
1,493
|
1,174
|
27%
|
-
|
-
|
N/A
|
149
|
117
|
27%
|
1,493
|
1,174
|
27%
|
||||
Fixed Annuities
|
265
|
274
|
(3)%
|
-
|
-
|
N/A
|
27
|
27
|
0%
|
265
|
274
|
(3)%
|
||||
Fixed Index Annuities
|
182
|
573
|
(68)%
|
-
|
-
|
N/A
|
18
|
57
|
(68)%
|
182
|
573
|
(68)%
|
||||
Life
|
-
|
-
|
N/A
|
-
|
1
|
(100)%
|
-
|
1
|
(100)%
|
-
|
-
|
N/A
|
||||
Wholesale
|
627
|
358
|
75%
|
-
|
-
|
N/A
|
63
|
36
|
75%
|
627
|
358
|
75%
|
||||
Total US Insurance Operations
|
8,703
|
7,364
|
18%
|
-
|
1
|
(100)%
|
871
|
737
|
18%
|
8,703
|
7,364
|
18%
|
||||
UK & Europe Insurance Operations
|
||||||||||||||||
Direct and Partnership Annuities
|
100
|
153
|
(35)%
|
-
|
-
|
N/A
|
10
|
15
|
(33)%
|
99
|
153
|
(35)%
|
||||
Intermediated Annuities
|
100
|
293
|
(66)%
|
-
|
-
|
N/A
|
10
|
29
|
(66)%
|
100
|
293
|
(66)%
|
||||
Internal Vesting Annuities
|
434
|
669
|
(35)%
|
-
|
-
|
N/A
|
43
|
67
|
(36)%
|
434
|
669
|
(35)%
|
||||
Total Individual Annuities
|
634
|
1,115
|
(43)%
|
-
|
-
|
N/A
|
63
|
111
|
(43)%
|
633
|
1,115
|
(43)%
|
||||
Corporate Pensions
|
58
|
73
|
(21)%
|
73
|
86
|
(15)%
|
79
|
93
|
(15)%
|
314
|
454
|
(31)%
|
||||
On-shore Bonds
|
1,019
|
825
|
24%
|
-
|
-
|
N/A
|
102
|
83
|
23%
|
1,019
|
826
|
23%
|
||||
Other Products
|
582
|
422
|
38%
|
27
|
26
|
4%
|
85
|
68
|
25%
|
739
|
548
|
35%
|
||||
Wholesale
|
1,036
|
-
|
N/A
|
-
|
-
|
N/A
|
104
|
-
|
N/A
|
1,036
|
-
|
N/A
|
||||
Total UK & Europe Insurance Operations
|
3,329
|
2,435
|
37%
|
100
|
112
|
(11)%
|
433
|
355
|
22%
|
3,741
|
2,943
|
27%
|
||||
Group Total
|
12,987
|
10,770
|
21%
|
1,000
|
898
|
11%
|
2,300
|
1,974
|
17%
|
17,822
|
15,173
|
17%
|
2013
|
2014
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
||||||||
Asia (1a)
|
495
|
515
|
513
|
602
|
507
|
489
|
||
US(1a)
|
358
|
439
|
405
|
371
|
432
|
439
|
||
UK
|
185
|
170
|
185
|
185
|
237
|
196
|
||
Group Total
|
1,038
|
1,124
|
1,103
|
1,158
|
1,176
|
1,124
|
||
Asia Insurance Operations(1a)
|
||||||||
Cambodia
|
-
|
-
|
-
|
1
|
-
|
1
|
||
Hong Kong
|
107
|
107
|
121
|
152
|
128
|
130
|
||
Indonesia
|
112
|
128
|
108
|
129
|
86
|
98
|
||
Malaysia
|
46
|
53
|
52
|
57
|
43
|
48
|
||
Philippines
|
14
|
15
|
12
|
12
|
11
|
11
|
||
Singapore
|
80
|
90
|
87
|
104
|
87
|
85
|
||
Thailand
|
11
|
14
|
22
|
21
|
25
|
17
|
||
Vietnam
|
10
|
13
|
14
|
17
|
11
|
12
|
||
SE Asia Operations inc. Hong Kong
|
380
|
420
|
416
|
493
|
391
|
402
|
||
China(6)
|
27
|
20
|
21
|
15
|
38
|
19
|
||
Korea
|
30
|
32
|
23
|
28
|
26
|
22
|
||
Taiwan
|
19
|
26
|
28
|
44
|
24
|
30
|
||
India(4)
|
39
|
17
|
25
|
22
|
28
|
16
|
||
Total Asia Insurance Operations
|
495
|
515
|
513
|
602
|
507
|
489
|
||
US Insurance Operations(1a)
|
||||||||
Variable Annuities
|
240
|
298
|
271
|
270
|
317
|
297
|
||
Elite Access (Variable Annuity)
|
54
|
73
|
64
|
68
|
69
|
80
|
||
Fixed Annuities
|
14
|
16
|
14
|
11
|
12
|
15
|
||
Fixed Index Annuities
|
34
|
28
|
22
|
7
|
8
|
10
|
||
Life
|
1
|
-
|
-
|
1
|
-
|
-
|
||
Wholesale
|
15
|
24
|
34
|
14
|
26
|
37
|
||
Total US Insurance Operations
|
358
|
439
|
405
|
371
|
432
|
439
|
||
UK & Europe Insurance Operations
|
||||||||
Direct and Partnership Annuities
|
8
|
7
|
7
|
6
|
5
|
5
|
||
Intermediated Annuities
|
15
|
14
|
12
|
8
|
7
|
3
|
||
Internal Vesting annuities
|
32
|
35
|
31
|
33
|
24
|
19
|
||
Total Individual Annuities
|
55
|
56
|
50
|
47
|
36
|
27
|
||
Corporate Pensions
|
53
|
40
|
45
|
35
|
40
|
39
|
||
On-shore Bonds
|
45
|
38
|
43
|
50
|
49
|
53
|
||
Other Products
|
32
|
36
|
32
|
40
|
39
|
46
|
||
Wholesale
|
-
|
-
|
15
|
13
|
73
|
31
|
||
Total UK & Europe Insurance Operations
|
185
|
170
|
185
|
185
|
237
|
196
|
||
Group Total
|
1,038
|
1,124
|
1,103
|
1,158
|
1,176
|
1,124
|
Note: In schedule A(iv) constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013. Discrete quarters in 2014 are presented on actual exchange rates.
|
2013
|
2014
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
||||||||
Asia(1b)
|
433
|
449
|
469
|
577
|
507
|
489
|
||
US(1b)
|
333
|
404
|
376
|
361
|
432
|
439
|
||
UK
|
185
|
170
|
185
|
185
|
237
|
196
|
||
Group Total
|
951
|
1,023
|
1,030
|
1,123
|
1,176
|
1,124
|
||
Asia Insurance Operations(1b)
|
||||||||
Cambodia
|
-
|
-
|
-
|
1
|
-
|
1
|
||
Hong Kong
|
99
|
99
|
113
|
146
|
128
|
130
|
||
Indonesia
|
87
|
97
|
91
|
123
|
86
|
98
|
||
Malaysia
|
40
|
46
|
48
|
54
|
43
|
48
|
||
Philippines
|
12
|
13
|
11
|
12
|
11
|
11
|
||
Singapore
|
73
|
82
|
81
|
99
|
87
|
85
|
||
Thailand
|
9
|
12
|
19
|
20
|
25
|
17
|
||
Vietnam
|
9
|
12
|
13
|
17
|
11
|
12
|
||
SE Asia Operations inc. Hong Kong
|
329
|
361
|
376
|
472
|
391
|
402
|
||
China(6)
|
25
|
18
|
20
|
14
|
38
|
19
|
||
Korea
|
29
|
31
|
23
|
28
|
26
|
22
|
||
Taiwan
|
17
|
25
|
26
|
41
|
24
|
30
|
||
India(4)
|
33
|
14
|
24
|
22
|
28
|
16
|
||
Total Asia Insurance Operations
|
433
|
449
|
469
|
577
|
507
|
489
|
||
US Insurance Operations(1b)
|
||||||||
Variable Annuities
|
223
|
276
|
251
|
262
|
317
|
297
|
||
Elite Access (Variable Annuity)
|
50
|
67
|
60
|
65
|
69
|
80
|
||
Fixed Annuities
|
13
|
14
|
13
|
11
|
12
|
15
|
||
Fixed Index Annuities
|
32
|
25
|
20
|
8
|
8
|
10
|
||
Life
|
1
|
-
|
-
|
1
|
-
|
-
|
||
Wholesale
|
14
|
22
|
32
|
14
|
26
|
37
|
||
Total US Insurance Operations
|
333
|
404
|
376
|
361
|
432
|
439
|
||
UK & Europe Insurance Operations
|
||||||||
Direct and Partnership Annuities
|
8
|
7
|
7
|
6
|
5
|
5
|
||
Intermediated Annuities
|
15
|
14
|
12
|
8
|
7
|
3
|
||
Internal Vesting annuities
|
32
|
35
|
31
|
33
|
24
|
19
|
||
Total Individual Annuities
|
55
|
56
|
50
|
47
|
36
|
27
|
||
Corporate Pensions
|
53
|
40
|
45
|
35
|
40
|
39
|
||
On-shore Bonds
|
45
|
38
|
43
|
50
|
49
|
53
|
||
Other Products
|
32
|
36
|
32
|
40
|
39
|
46
|
||
Wholesale
|
-
|
-
|
15
|
13
|
73
|
31
|
||
Total UK & Europe Insurance Operations
|
185
|
170
|
185
|
185
|
237
|
196
|
||
Group Total
|
951
|
1,023
|
1,030
|
1,123
|
1,176
|
1,124
|
Note: In schedule A(v) constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013 and 2014 i.e the average exchange rate for the period ended 30 June 2014 is applied
to each discrete quarter for 2013 and 2014. |
2013
|
2014
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
||||||||
Asia(1c)
|
433
|
449
|
469
|
577
|
505
|
491
|
||
US(1c)
|
333
|
404
|
376
|
361
|
428
|
443
|
||
UK
|
185
|
170
|
185
|
185
|
237
|
196
|
||
Group Total
|
951
|
1,023
|
1,030
|
1,123
|
1,170
|
1,130
|
||
Asia Insurance Operations(1c)
|
||||||||
Cambodia
|
-
|
-
|
-
|
1
|
-
|
1
|
||
Hong Kong
|
99
|
99
|
113
|
146
|
128
|
130
|
||
Indonesia
|
87
|
97
|
91
|
123
|
86
|
98
|
||
Malaysia
|
40
|
46
|
48
|
54
|
43
|
48
|
||
Philippines
|
12
|
13
|
11
|
12
|
11
|
11
|
||
Singapore
|
73
|
82
|
81
|
99
|
86
|
86
|
||
Thailand
|
9
|
12
|
19
|
20
|
25
|
17
|
||
Vietnam
|
9
|
12
|
13
|
17
|
11
|
12
|
||
SE Asia Operations inc. Hong Kong
|
329
|
361
|
376
|
472
|
390
|
403
|
||
China(6)
|
25
|
18
|
20
|
14
|
37
|
20
|
||
Korea
|
29
|
31
|
23
|
28
|
26
|
22
|
||
Taiwan
|
17
|
25
|
26
|
41
|
24
|
30
|
||
India(4)
|
33
|
14
|
24
|
22
|
28
|
16
|
||
Total Asia Insurance Operations
|
433
|
449
|
469
|
577
|
505
|
491
|
||
US Insurance Operations(1c)
|
||||||||
Variable Annuities
|
223
|
276
|
251
|
262
|
314
|
300
|
||
Elite Access (Variable Annuity)
|
50
|
67
|
60
|
65
|
68
|
81
|
||
Fixed Annuities
|
13
|
14
|
13
|
11
|
12
|
15
|
||
Fixed Index Annuities
|
32
|
25
|
20
|
8
|
8
|
10
|
||
Life
|
1
|
-
|
-
|
1
|
-
|
-
|
||
Wholesale
|
14
|
22
|
32
|
14
|
26
|
37
|
||
Total US Insurance Operations
|
333
|
404
|
376
|
361
|
428
|
443
|
||
UK & Europe Insurance Operations
|
||||||||
Direct and Partnership Annuities
|
8
|
7
|
7
|
6
|
5
|
5
|
||
Intermediated Annuities
|
15
|
14
|
12
|
8
|
7
|
3
|
||
Internal Vesting annuities
|
32
|
35
|
31
|
33
|
24
|
19
|
||
Total Individual Annuities
|
55
|
56
|
50
|
47
|
36
|
27
|
||
Corporate Pensions
|
53
|
40
|
45
|
35
|
40
|
39
|
||
On-shore Bonds
|
45
|
38
|
43
|
50
|
49
|
53
|
||
Other Products
|
32
|
36
|
32
|
40
|
39
|
46
|
||
Wholesale
|
-
|
-
|
15
|
13
|
73
|
31
|
||
Total UK & Europe Insurance Operations
|
185
|
170
|
185
|
185
|
237
|
196
|
||
Group Total
|
951
|
1,023
|
1,030
|
1,123
|
1,170
|
1,130
|
2013
|
2014
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Group Investment Operations
|
|||||||||
Opening FUM
|
129,498
|
138,926
|
137,407
|
142,820
|
143,916
|
147,914
|
|||
Net Flows:(8)
|
3,502
|
2,344
|
5,093
|
126
|
2,571
|
4,123
|
|||
- Gross Inflows
|
13,409
|
14,561
|
13,528
|
11,006
|
12,146
|
14,045
|
|||
- Redemptions
|
(9,907)
|
(12,217)
|
(8,435)
|
(10,880)
|
(9,575)
|
(9,922)
|
|||
Other Movements
|
5,926
|
(3,863)
|
320
|
970
|
1,427
|
1,812
|
|||
Total Group Investment Operations(10)
|
138,926
|
137,407
|
142,820
|
143,916
|
147,914
|
153,849
|
|||
M&G
|
|||||||||
Retail
|
|||||||||
Opening FUM
|
54,879
|
61,427
|
62,655
|
64,504
|
67,202
|
68,981
|
|||
Net Flows:
|
2,446
|
2,308
|
1,132
|
1,456
|
1,291
|
2,493
|
|||
- Gross Inflows
|
7,213
|
8,138
|
5,919
|
6,789
|
7,305
|
7,468
|
|||
- Redemptions
|
(4,767)
|
(5,830)
|
(4,787)
|
(5,333)
|
(6,014)
|
(4,975)
|
|||
Other Movements
|
4,102
|
(1,080)
|
717
|
1,242
|
488
|
467
|
|||
Closing FUM
|
61,427
|
62,655
|
64,504
|
67,202
|
68,981
|
71,941
|
|||
Comprising amounts for:
|
|||||||||
UK
|
41,194
|
39,953
|
40,955
|
42,016
|
42,199
|
42,392
|
|||
Europe (excluding UK)
|
18,696
|
21,198
|
22,064
|
23,699
|
25,244
|
27,927
|
|||
South Africa
|
1,537
|
1,504
|
1,485
|
1,487
|
1,538
|
1,622
|
|||
61,427
|
62,655
|
64,504
|
67,202
|
68,981
|
71,941
|
||||
Institutional(3)
|
|||||||||
Opening FUM
|
56,989
|
57,745
|
55,484
|
59,810
|
58,787
|
59,736
|
|||
Net Flows:
|
(15)
|
(899)
|
3,928
|
(866)
|
152
|
275
|
|||
- Gross Inflows
|
2,656
|
2,591
|
5,364
|
2,163
|
1,655
|
2,894
|
|||
- Redemptions
|
(2,671)
|
(3,490)
|
(1,436)
|
(3,029)
|
(1,503)
|
(2,619)
|
|||
Other Movements
|
771
|
(1,362)
|
398
|
(157)
|
797
|
819
|
|||
Closing FUM
|
57,745
|
55,484
|
59,810
|
58,787
|
59,736
|
60,830
|
|||
Total M&G Investment Operations
|
119,172
|
118,139
|
124,314
|
125,989
|
128,717
|
132,771
|
|||
PPM South Africa FUM included in Total M&G
|
4,701
|
4,509
|
4,633
|
4,513
|
4,720
|
4,815
|
|||
Eastspring - excluding MMF(8)
|
|||||||||
Equity/Bond/Other(7)
|
|||||||||
Opening FUM
|
15,457
|
17,206
|
16,756
|
16,133
|
16,109
|
16,753
|
|||
Net Flows:
|
795
|
838
|
65
|
118
|
540
|
1,063
|
|||
- Gross Inflows
|
3,122
|
3,596
|
2,214
|
1,982
|
2,546
|
3,285
|
|||
- Redemptions
|
(2,327)
|
(2,758)
|
(2,149)
|
(1,864)
|
(2,006)
|
(2,222)
|
|||
Other Movements
|
954
|
(1,288)
|
(688)
|
(142)
|
104
|
443
|
|||
Closing FUM(5)
|
17,206
|
16,756
|
16,133
|
16,109
|
16,753
|
18,259
|
|||
Third Party Institutional Mandates
|
|||||||||
Opening FUM
|
2,173
|
2,548
|
2,512
|
2,373
|
1,818
|
2,444
|
|||
Net Flows:
|
276
|
97
|
(32)
|
(582)
|
588
|
292
|
|||
- Gross Inflows
|
418
|
236
|
31
|
72
|
640
|
398
|
|||
- Redemptions
|
(142)
|
(139)
|
(63)
|
(654)
|
(52)
|
(106)
|
|||
Other Movements
|
99
|
(133)
|
(107)
|
27
|
38
|
83
|
|||
Closing FUM(5)
|
2,548
|
2,512
|
2,373
|
1,818
|
2,444
|
2,819
|
|||
Total Eastspring Investment Operations
|
19,754
|
19,268
|
18,506
|
17,927
|
19,197
|
21,078
|
|||
US
|
|||||||||
Curian - FUM(5) (9)
|
6,315
|
6,466
|
6,371
|
6,601
|
6,781
|
6,948
|
2013
|
2014
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Post-tax analysis
|
||||||||
Post-tax new business profit(1a)
|
||||||||
Total Asia Insurance Operations
|
237
|
502
|
767
|
1,139
|
243
|
494
|
||
Total US Insurance Operations
|
125
|
311
|
492
|
706
|
195
|
376
|
||
Total UK & Europe Insurance Operations
|
48
|
100
|
163
|
237
|
91
|
145
|
||
Group Total
|
410
|
913
|
1,422
|
2,082
|
529
|
1,015
|
||
Annual Equivalent(1a) (2)
|
||||||||
Total Asia Insurance Operations
|
495
|
1,010
|
1,523
|
2,125
|
507
|
996
|
||
Total US Insurance Operations
|
358
|
797
|
1,202
|
1,573
|
432
|
871
|
||
Total UK & Europe Insurance Operations
|
185
|
355
|
540
|
725
|
237
|
433
|
||
Group Total
|
1,038
|
2,162
|
3,265
|
4,423
|
1,176
|
2,300
|
||
Post-tax new business margin (NBP as % of APE)
|
||||||||
Total Asia Insurance Operations
|
48%
|
50%
|
50%
|
54%
|
48%
|
50%
|
||
Total US Insurance Operations
|
35%
|
39%
|
41%
|
45%
|
45%
|
43%
|
||
Total UK & Europe Insurance Operations
|
26%
|
28%
|
30%
|
33%
|
38%
|
33%
|
||
Group Total
|
39%
|
42%
|
44%
|
47%
|
45%
|
44%
|
||
PVNBP(1a) (2)
|
||||||||
Total Asia Insurance Operations
|
2,734
|
5,524
|
8,206
|
11,375
|
2,690
|
5,378
|
||
Total US Insurance Operations
|
3,581
|
7,957
|
12,006
|
15,723
|
4,323
|
8,703
|
||
Total UK & Europe Insurance Operations
|
1,540
|
2,943
|
4,398
|
5,978
|
2,072
|
3,741
|
||
Group Total
|
7,855
|
16,424
|
24,610
|
33,076
|
9,085
|
17,822
|
||
Post-tax new business margin (NBP as % of PVNBP)
|
||||||||
Total Asia Insurance Operations
|
8.7%
|
9.1%
|
9.3%
|
10.0%
|
9.0%
|
9.2%
|
||
Total US Insurance Operations
|
3.5%
|
3.9%
|
4.1%
|
4.5%
|
4.5%
|
4.3%
|
||
Total UK & Europe Insurance Operations
|
3.1%
|
3.4%
|
3.7%
|
4.0%
|
4.4%
|
3.9%
|
||
Group Total
|
5.2%
|
5.6%
|
5.8%
|
6.3%
|
5.8%
|
5.7%
|
Note: In schedule A(viii) constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013. The year-to-date amounts for 2014 are presented on actual exchange rates.
|
2013
|
2014
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Post-tax analysis
|
||||||||
Post-tax new business profit(1b)
|
||||||||
Total Asia Insurance Operations
|
203
|
429
|
672
|
1,023
|
243
|
494
|
||
Total US Insurance Operations
|
116
|
288
|
455
|
661
|
195
|
376
|
||
Total UK & Europe Insurance Operations
|
48
|
100
|
163
|
237
|
91
|
145
|
||
Group Total
|
367
|
817
|
1,290
|
1,921
|
529
|
1,015
|
||
Annual Equivalent(1b) (2)
|
||||||||
Total Asia Insurance Operations
|
433
|
882
|
1,351
|
1,928
|
507
|
996
|
||
Total US Insurance Operations
|
333
|
737
|
1,113
|
1,474
|
432
|
871
|
||
Total UK & Europe Insurance Operations
|
185
|
355
|
540
|
725
|
237
|
433
|
||
Group Total
|
951
|
1,974
|
3,004
|
4,127
|
1,176
|
2,300
|
||
Post-tax new business margin (NBP as % of APE)
|
||||||||
Total Asia Insurance Operations
|
47%
|
49%
|
50%
|
53%
|
48%
|
50%
|
||
Total US Insurance Operations
|
35%
|
39%
|
41%
|
45%
|
45%
|
43%
|
||
Total UK & Europe Insurance Operations
|
26%
|
28%
|
30%
|
33%
|
38%
|
33%
|
||
Group Total
|
39%
|
41%
|
43%
|
47%
|
45%
|
44%
|
||
PVNBP(1b) (2)
|
||||||||
Total Asia Insurance Operations
|
2,410
|
4,866
|
7,337
|
10,381
|
2,690
|
5,378
|
||
Total US Insurance Operations
|
3,330
|
7,363
|
11,121
|
14,741
|
4,323
|
8,703
|
||
Total UK & Europe Insurance Operations
|
1,540
|
2,943
|
4,398
|
5,978
|
2,072
|
3,741
|
||
Group Total
|
7,280
|
15,172
|
22,856
|
31,100
|
9,085
|
17,822
|
||
Post-tax new business margin (NBP as % of PVNBP)
|
||||||||
Total Asia Insurance Operations
|
8.4%
|
8.8%
|
9.2%
|
9.9%
|
9.0%
|
9.2%
|
||
Total US Insurance Operations
|
3.5%
|
3.9%
|
4.1%
|
4.5%
|
4.5%
|
4.3%
|
||
Total UK & Europe Insurance Operations
|
3.1%
|
3.4%
|
3.7%
|
4.0%
|
4.4%
|
3.9%
|
||
Group Total
|
5.0%
|
5.4%
|
5.6%
|
6.2%
|
5.8%
|
5.7%
|
Note: In schedule A(ix) constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2013 and 2014, i.e the average exchange rate for the period ended 30 June 2014 is applied
to each period for 2013 and 2014. |
2013
|
2014
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Post-tax analysis
|
||||||||
New business profit(1c)
|
||||||||
Total Asia Insurance Operations
|
203
|
429
|
672
|
1,023
|
242
|
494
|
||
Total US Insurance Operations
|
116
|
288
|
455
|
661
|
193
|
376
|
||
Total UK & Europe Insurance Operations
|
48
|
100
|
163
|
237
|
91
|
145
|
||
Group Total
|
367
|
817
|
1,290
|
1,921
|
526
|
1,015
|
||
Annual Equivalent(1c) (2)
|
||||||||
Total Asia Insurance Operations
|
433
|
882
|
1,351
|
1,928
|
505
|
996
|
||
Total US Insurance Operations
|
333
|
737
|
1,113
|
1,474
|
428
|
871
|
||
Total UK & Europe Insurance Operations
|
185
|
355
|
540
|
725
|
237
|
433
|
||
Group Total
|
951
|
1,974
|
3,004
|
4,127
|
1,170
|
2,300
|
||
New business margin (NBP as % of APE)
|
||||||||
Total Asia Insurance Operations
|
47%
|
49%
|
50%
|
53%
|
48%
|
50%
|
||
Total US Insurance Operations
|
35%
|
39%
|
41%
|
45%
|
45%
|
43%
|
||
Total UK & Europe Insurance Operations
|
26%
|
28%
|
30%
|
33%
|
38%
|
33%
|
||
Group Total
|
39%
|
41%
|
43%
|
47%
|
45%
|
44%
|
||
PVNBP(1c) (2)
|
||||||||
Total Asia Insurance Operations
|
2,410
|
4,866
|
7,337
|
10,381
|
2,680
|
5,378
|
||
Total US Insurance Operations
|
3,330
|
7,363
|
11,121
|
14,741
|
4,287
|
8,703
|
||
Total UK & Europe Insurance Operations
|
1,540
|
2,943
|
4,398
|
5,978
|
2,072
|
3,741
|
||
Group Total
|
7,280
|
15,172
|
22,856
|
31,100
|
9,039
|
17,822
|
||
New business margin (NBP as % of PVNBP)
|
||||||||
Total Asia Insurance Operations
|
8.4%
|
8.8%
|
9.2%
|
9.9%
|
9.0%
|
9.2%
|
||
Total US Insurance Operations
|
3.5%
|
3.9%
|
4.1%
|
4.5%
|
4.5%
|
4.3%
|
||
Total UK & Europe Insurance Operations
|
3.1%
|
3.4%
|
3.7%
|
4.0%
|
4.4%
|
3.9%
|
||
Group Total
|
5.0%
|
5.4%
|
5.6%
|
6.2%
|
5.8%
|
5.7%
|
Underlying free surplus generated2
|
Pre-tax
Operating profit3,4,5
|
Shareholders'
funds3,4,5
|
|
,
|
%
|
%
|
%
|
US$ linked1
|
11
|
17
|
13
|
Other Asia currencies
|
14
|
17
|
18
|
Total Asia
|
25
|
34
|
31
|
UK sterling3,4
|
38
|
21
|
50
|
US$ 4
|
37
|
45
|
19
|
Total
|
100
|
100
|
100
|
EEV half year 2014 results
|
||||
Post-tax New
Business profits
|
Post-tax
Operating Profit3,4,5
|
Shareholders'
funds3,4,5
|
||
%
|
%
|
%
|
||
US$ linked1
|
30
|
27
|
28
|
|
Other Asia currencies
|
19
|
18
|
15
|
|
Total Asia
|
49
|
45
|
43
|
|
UK sterling3,4
|
14
|
15
|
37
|
|
US$4
|
37
|
40
|
20
|
|
Total
|
100
|
100
|
100
|
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Nic Nicandrou
|
|
Nic Nicandrou
|
|
Chief Financial Officer |