The Group liability in respect of defined benefit pension schemes is as follows:
|
|||
2010
|
2009
|
||
£m
|
£m
|
||
Economic position:
|
|||
Deficit, gross of deferred tax, based on scheme assets held, including investments in Prudential insurance policies:
|
|||
Attributable to the PAC with-profits fund (i.e. absorbed by the liability for unallocated surplus)
|
(106)
|
(122)
|
|
Attributable to shareholder-backed operations (i.e. shareholders' equity)
|
(114)
|
(128)
|
|
Economic deficit
|
(220)
|
(250)
|
|
Exclude: investments in Prudential insurance liabilities (offset on consolidation in the Group financial statements against insurance liabilities)
|
(227)
|
(187)
|
|
Deficit under IAS 19 included in Provisions in the statement of financial position
|
(447)
|
(437)
|
2010
|
2009
|
||
%
|
%
|
||
Discount rate*
|
5.45
|
5.8
|
|
Rate of increase in salaries
|
5.55
|
5.7
|
|
Rate of inflation
|
3.55
|
3.7
|
|
Rate of increase of pensions in payment for inflation:
|
|||
Guaranteed (maximum 5%)
|
3.55
|
3.7
|
|
Guaranteed (maximum 2.5%)**
|
2.5
|
2.5
|
|
Discretionary**
|
2.5
|
2.5
|
|
Expected returns on plan assets
|
5.9
|
4.5
|
|
* The discount rate has been determined by reference to an "AA" corporate bond index adjusted, where applicable, to allow for the difference in duration between the index and the pension liabilities.
|
|
** The rates of 2.5 per cent are those for PSPS. Assumed rates of increase of pensions in payments for inflation for all other schemes are 3.55 per cent in 2010 (2009: 3.7 per cent).
|
2010
|
||||||
(Charge) credit to income statement
|
||||||
Surplus (deficit) in scheme at 1 January 2010
|
Operating results (based on longer-term investment returns)
(note a)
|
Actuarial and other gains and losses (note b)
|
Contributions paid
|
Surplus (deficit) in scheme at 31 Dec 2010 (note c)
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
All schemes
|
||||||
Underlying position (without the effect of IFRIC 14)
|
||||||
Surplus (deficit)
|
338
|
(7)
|
(109)
|
90
|
312
|
|
Less: amount attributable to PAC with-profits fund
|
(285)
|
(11)
|
71
|
(39)
|
(264)
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
53
|
(18)
|
(38)
|
51
|
48
|
|
Related tax
|
(15)
|
5
|
11
|
(14)
|
(13)
|
|
Net of shareholders' tax
|
38
|
(13)
|
(27)
|
37
|
35
|
|
Effect of IFRIC 14
|
||||||
Surplus (deficit)
|
(588)
|
(38)
|
94
|
-
|
(532)
|
|
Less: amount attributable to PAC with-profits fund
|
407
|
29
|
(66)
|
-
|
370
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
(181)
|
(9)
|
28
|
-
|
(162)
|
|
Related tax
|
51
|
2
|
(9)
|
-
|
44
|
|
Net of shareholders' tax
|
(130)
|
(7)
|
19
|
-
|
(118)
|
|
With the effect of IFRIC 14
|
||||||
Surplus (deficit)
|
(250)
|
(45)
|
(15)
|
90
|
(220)
|
|
Less: amount attributable to PAC with-profits fund
|
122
|
18
|
5
|
(39)
|
106
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
(128)
|
(27)
|
(10)
|
51
|
(114)
|
|
Related tax
|
36
|
7
|
2
|
(14)
|
31
|
|
Net of shareholders' tax
|
(92)
|
(20)
|
(8)
|
37
|
(83)
|
(a)
|
The components of the (charge) credit to operating results (gross of allocation of the share attributable to the PAC with-profits fund) are as follows:
|
2010
|
2009
|
||
£m
|
£m
|
||
Service cost
|
(38)
|
(34)
|
|
Finance (expense) income:
|
|||
Interest on pension scheme liabilities
|
(294)
|
(277)
|
|
Expected return on assets
|
325
|
240
|
|
Total charge without the effect IFRIC 14
|
(7)
|
(71)
|
|
Effect of IFRIC 14 for pension schemes
|
(38)
|
23
|
|
Total charge after the effect of IFRIC 14
|
(45)
|
(48)
|
2010
|
2009
|
|
£m
|
£m
|
|
Underlying IAS 19 charge for other pension schemes
|
(18)
|
(19)
|
Cash costs for PSPS
|
(23)
|
(25)
|
Unwind of discount on opening provision for deficit funding for PSPS
|
(4)
|
(4)
|
(45)
|
(48)
|
(b)
|
The components of the credit (charge) for actuarial and other gains and losses (gross of allocation of the share attributable to the PAC with-profits fund (but for 2009 excluding the charge relating to the Taiwan agency business sold in that year)) are as follows:
|
2010
|
2009
|
|
£m
|
£m
|
|
Actual less expected return on assets
|
306
|
108
|
Losses on changes of assumptions for plan liabilities
|
(411)
|
(521)
|
Experience (losses) gains on liabilities
|
(4)
|
76
|
Total charge without the effect of IFRIC 14
|
(109)
|
(337)
|
Effect of IFRIC 14 for pension schemes
|
94
|
182
|
Actuarial and other gains and losses after the effect of IFRIC 14
|
(15)
|
(155)
|
(c)
|
On the 'economic basis', after including the underlying assets represented by the investments in Prudential insurance policies as scheme assets, the underlying statements of financial position of the schemes at 31 December were:
|
2010
|
2009
|
||
£m
|
£m
|
||
Equities
|
825
|
1,096
|
|
Bonds
|
4,203
|
3,686
|
|
Properties
|
228
|
287
|
|
Cash-like investments
|
748
|
443
|
|
Total value of assets
|
6,004
|
5,512
|
|
Present value of benefit obligations
|
(5,692)
|
(5,174)
|
|
312
|
338
|
||
Effect of the application of IFRIC 14 for pension schemes:
|
|||
Derecognition of PSPS surplus
|
(485)
|
(513)
|
|
Adjust for deficit funding for PSPS
|
(47)
|
(75)
|
|
Pre-tax deficit
|
(220)
|
(250)
|
2010
|
||||
Assumption
|
Change in assumption
|
Impact on scheme liabilities on IAS 19 basis
|
||
Discount rate
|
Decrease by 0.2% from 5.45% to 5.25%
|
Increase in scheme liabilities by:
|
||
PSPS
|
3.6%
|
|||
Scottish Amicable
|
5.2%
|
|||
M&G
|
5.1%
|
|||
Discount rate
|
Increase by 0.2% from 5.45% to 5.65%
|
Decrease in scheme liabilities by:
|
||
PSPS
|
3.5%
|
|||
Scottish Amicable
|
4.9%
|
|||
M&G
|
4.8%
|
|||
Rate of inflation
|
Decrease by 0.2% from 3.55% to 3.35%
|
Decrease in scheme liabilities by:
|
||
with consequent reduction in salary
|
PSPS
|
1.0%
|
||
increases
|
Scottish Amicable
|
5.0%
|
||
M&G
|
4.5%
|
|||
Mortality rate
|
Increase life expectancy by 1 year
|
Increase in scheme liabilities by:
|
||
PSPS
|
2.1%
|
|||
Scottish Amicable
|
2.5%
|
|||
M&G
|
2.9%
|
2009
|
||||
Assumption
|
Change in assumption
|
Impact on scheme liabilities on IAS 19 basis
|
||
Discount rate
|
Decrease by 0.2% from 5.8% to 5.6%
|
Increase in scheme liabilities by:
|
||
PSPS
|
3.50%
|
|||
Scottish Amicable
|
5.20%
|
|||
M&G
|
4.90%
|
|||
Discount rate
|
Increase by 0.2% from 5.8% to 6.0%
|
Decrease in scheme liabilities by:
|
||
PSPS
|
3.20%
|
|||
Scottish Amicable
|
4.80%
|
|||
M&G
|
4.90%
|
|||
Rate of inflation
|
Decrease by 0.2% from 3.7% to 3.5%
|
Decrease in scheme liabilities by:
|
||
with consequent reduction in salary
|
PSPS
|
0.90%
|
||
increases
|
Scottish Amicable
|
4.90%
|
||
M&G
|
4.50%
|
Insurance operations
|
|||||
UK
|
US
|
Asia
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
||
At 1 January 2009
|
115,961
|
45,361
|
21,069
|
182,391
|
|
Premiums
|
6,867
|
9,177
|
3,807
|
19,851
|
|
Surrenders
|
(3,971)
|
(3,255)
|
(1,201)
|
(8,427)
|
|
Maturities/Deaths
|
(7,239)
|
(733)
|
(342)
|
(8,314)
|
|
Net flows
|
(4,343)
|
5,189
|
2,264
|
3,110
|
|
Shareholders transfers post tax
|
(202)
|
-
|
(20)
|
(222)
|
|
Change in reserving basis in Malaysia
|
-
|
-
|
(63)
|
(63)
|
|
Assumption changes (shareholder-backed business)
|
(46)
|
-
|
(4)
|
(50)
|
|
Investment-related items and other movements
|
14,118
|
2,986
|
4,242
|
21,346
|
|
Foreign exchange translation differences
|
707
|
(5,225)
|
(2,069)
|
(6,587)
|
|
Disposal of Taiwan agency business
|
-
|
-
|
(3,508)
|
(3,508)
|
|
At 31 December 2009 / 1 January 2010
|
126,195
|
48,311
|
21,911
|
196,417
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
116,229
|
48,311
|
21,858
|
186,398
|
|
- Unallocated surplus of with-profits funds
|
9,966
|
-
|
53
|
10,019
|
|
Premiums
|
7,890
|
11,735
|
4,308
|
23,933
|
|
Surrenders
|
(3,779)
|
(3,598)
|
(2,241)
|
(9,618)
|
|
Maturities/Deaths
|
(7,303)
|
(769)
|
(498)
|
(8,570)
|
|
Net flows
|
(3,192)
|
7,368
|
1,569
|
5,745
|
|
Shareholders transfers post tax
|
(223)
|
-
|
(24)
|
(247)
|
|
Assumption changes (shareholder-backed business)
|
(46)
|
-
|
19
|
(27)
|
|
Investment-related items and other movements
|
13,218
|
3,464
|
2,216
|
18,898
|
|
Foreign exchange translation differences
|
(208)
|
1,380
|
2,081
|
3,253
|
|
Dilution of holding in PruHealth
|
(27)
|
-
|
-
|
(27)
|
|
Acquisition of UOB Life Assurance Limited
|
-
|
-
|
968
|
968
|
|
As at 31 December 2010
|
135,717
|
60,523
|
28,740
|
224,980
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
125,530
|
60,523
|
28,674
|
214,727
|
|
- Unallocated surplus of with-profits funds
|
10,187
|
-
|
66
|
10,253
|
|
Average policyholder liability balances*
|
|||||
2010
|
120,880
|
54,417
|
25,750
|
201,047
|
|
2009
|
111,969
|
46,837
|
19,630
|
178,436
|
|
* Adjusted for acquisition and disposals in the period and excluding unallocated surplus of with-profits funds.
|
UK insurance operations
|
|||||
A reconciliation of the total policyholder liabilities and unallocated surplus of with-profits funds of UK insurance operations is as follows:
|
|||||
Other shareholder-backed funds and subsidiaries
|
|||||
SAIF and PAC with-profits sub-fund
|
Unit-linked liabilities
|
Annuity and other long-term business
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
||
At 1 January 2009
|
82,108
|
16,318
|
17,535
|
115,961
|
|
Premiums
|
3,271
|
1,860
|
1,736
|
6,867
|
|
Surrenders
|
(2,394)
|
(1,535)
|
(42)
|
(3,971)
|
|
Maturities/Deaths
|
(5,147)
|
(670)
|
(1,422)
|
(7,239)
|
|
Net flows (note (a))
|
(4,270)
|
(345)
|
272
|
(4,343)
|
|
Shareholders transfers post tax
|
(202)
|
-
|
-
|
(202)
|
|
Switches
|
(270)
|
270
|
-
|
-
|
|
Assumption changes (shareholder-backed business) (note (c))
|
-
|
-
|
(46)
|
(46)
|
|
Investment-related items and other movements (note (b))
|
9,365
|
2,849
|
1,904
|
14,118
|
|
Foreign exchange translation differences
|
764
|
(57)
|
-
|
707
|
|
At 31 December 2009 / 1 January 2010
|
87,495
|
19,035
|
19,665
|
126,195
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
77,529
|
19,035
|
19,665
|
116,229
|
|
- Unallocated surplus of with-profits funds
|
9,966
|
-
|
-
|
9,966
|
|
Premiums
|
3,311
|
2,301
|
2,278
|
7,890
|
|
Surrenders
|
(2,453)
|
(1,272)
|
(54)
|
(3,779)
|
|
Maturities/Deaths
|
(5,079)
|
(726)
|
(1,498)
|
(7,303)
|
|
Net flows (note (a))
|
(4,221)
|
303
|
726
|
(3,192)
|
|
Shareholders transfers post tax
|
(223)
|
-
|
-
|
(223)
|
|
Switches
|
(236)
|
236
|
-
|
-
|
|
Assumption changes (shareholder-backed business) (note (c))
|
-
|
-
|
(46)
|
(46)
|
|
Investment-related items and other movements (note (b))
|
9,165
|
2,097
|
1,956
|
13,218
|
|
Dilution of holding in PruHealth
|
-
|
-
|
(27)
|
(27)
|
|
Foreign exchange translation differences
|
(207)
|
-
|
(1)
|
(208)
|
|
At 31 December 2010
|
91,773
|
21,671
|
22,273
|
135,717
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
81,586
|
21,671
|
22,273
|
125,530
|
|
- Unallocated surplus of with-profits funds
|
10,187
|
-
|
-
|
10,187
|
|
Average policyholder liability balances*
|
|||||
2010
|
79,558
|
20,353
|
20,969
|
120,880
|
|
2009
|
75,692
|
17,677
|
18,600
|
111,969
|
|
*Excluding the unallocated surplus of the with-profits funds and as adjusted for corporate transactions in the period.
|
|
Notes
|
(a)
|
Net flows of negative £3,192 million have improved from negative £4,343 million in 2009, principally as a result of increased premiums due to the bulk annuity transaction in 2010 and improved unit-linked flows.
|
(b)
|
Investment-related items and other movements of £13,218 million across fund types reflected the continued strong performance of UK equity markets in 2010, as well as the continued increase in value of debt securities.
|
(c)
|
Assumption changes principally represent the net impact of changes to the mortality assumptions and expense assumptions.
|
US insurance operations
|
||||
Variable
annuity
separate
account
liabilities
|
Fixed annuity,
GIC and other
business
|
Total
|
||
£m
|
£m
|
£m
|
||
At 1 January 2009
|
14,538
|
30,823
|
45,361
|
|
Premiums
|
4,667
|
4,510
|
9,177
|
|
Surrenders
|
(882)
|
(2,373)
|
(3,255)
|
|
Maturities/Deaths
|
(199)
|
(534)
|
(733)
|
|
Net flows (note (b))
|
3,586
|
1,603
|
5,189
|
|
Transfers from general to separate account
|
984
|
(984)
|
-
|
|
Investment-related items and other movements (note (c))
|
3,368
|
(382)
|
2,986
|
|
Foreign exchange translation differences (note (a))
|
(1,837)
|
(3,388)
|
(5,225)
|
|
At 31 December 2009 / 1 January 2010
|
20,639
|
27,672
|
48,311
|
|
Premiums
|
7,420
|
4,315
|
11,735
|
|
Surrenders
|
(1,403)
|
(2,195)
|
(3,598)
|
|
Maturities/Deaths
|
(259)
|
(510)
|
(769)
|
|
Net flows (note (b))
|
5,758
|
1,610
|
7,368
|
|
Transfers from general to separate account
|
1,411
|
(1,411)
|
-
|
|
Investment-related items and other movements (note (c))
|
2,875
|
589
|
3,464
|
|
Foreign exchange translation differences (note (a))
|
520
|
860
|
1,380
|
|
At 31 December 2010
|
31,203
|
29,320
|
60,523
|
|
Average policyholder liability balances
|
||||
2010
|
25,921
|
28,496
|
54,417
|
|
2009
|
17,589
|
29,248
|
46,837
|
|
Notes
|
(a)
|
Movements in the year have been translated at an average rate of 1.55 (2009: 1.57). The closing balance has been translated at closing rate of 1.57 (2009: 1.61). Differences upon retranslation are included in foreign exchange translation differences of £1,380 million (2009: £5,525 million).
|
(b)
|
Net flows for the year were £7,368 million compared with £5,189 million in 2009, driven largely by increased new business volumes for the variable annuity business.
|
(c)
|
Positive investment-related items and other movements in variable annuity separate account liabilities of £2,875 million in 2010 and £3,368 million in 2009 represent increases in the US equity market during the respective periods. Fixed annuity, GIC and other business investment and other movements primarily reflects the movement in the valuation of the product guarantees and interest credited to policyholder accounts. In 2010, interest credited exceeded the small reduction in the guarantee valuation to give an overall increase in liabilities. In 2009, there was a more significant fall in the valuation of guarantees.
|
Asian insurance operations
|
|||||
With-profits
business
|
Unit-linked
liabilities
|
Other
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
||
At 1 January 2009
|
8,094
|
7,220
|
5,755
|
21,069
|
|
Premiums
|
|||||
New business (note (b))
|
46
|
643
|
517
|
1,206
|
|
In-force
|
777
|
1,223
|
601
|
2,601
|
|
823
|
1,866
|
1,118
|
3,807
|
||
Surrenders
|
(361)
|
(666)
|
(174)
|
(1,201)
|
|
Maturities/Deaths
|
(253)
|
(19)
|
(70)
|
(342)
|
|
Net flows
|
209
|
1,181
|
874
|
2,264
|
|
Shareholders transfers post tax
|
(20)
|
-
|
-
|
(20)
|
|
Change in reserving basis in Malaysia (note (d))
|
-
|
(9)
|
(54)
|
(63)
|
|
Change in other reserving basis
|
-
|
-
|
(4)
|
(4)
|
|
Investment-related items and other movements (note (e))
|
1,431
|
2,661
|
150
|
4,242
|
|
Foreign exchange translation differences (note (a))
|
(853)
|
(612)
|
(604)
|
(2,069)
|
|
Disposal of Taiwan agency business (note (f))
|
-
|
(724)
|
(2,784)
|
(3,508)
|
|
At 31 December 2009 / At 1 January 2010
|
8,861
|
9,717
|
3,333
|
21,911
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
8,808
|
9,717
|
3,333
|
21,858
|
|
- Unallocated surplus of with-profits funds
|
53
|
-
|
-
|
53
|
|
Premiums
|
|||||
New business (note (b))
|
141
|
1,072
|
452
|
1,665
|
|
In-force
|
897
|
1,130
|
616
|
2,643
|
|
1,038
|
2,202
|
1,068
|
4,308
|
||
Surrenders(note (c))
|
(441)
|
(1,572)
|
(228)
|
(2,241)
|
|
Maturities/Deaths
|
(326)
|
(40)
|
(132)
|
(498)
|
|
Net flows (note (b))
|
271
|
590
|
708
|
1,569
|
|
Shareholders transfers post tax
|
(24)
|
-
|
-
|
(24)
|
|
Change in other reserving basis
|
-
|
-
|
19
|
19
|
|
Investment-related items and other movements (note (e))
|
693
|
1,405
|
118
|
2,216
|
|
Foreign exchange translation differences (note (a))
|
719
|
1,009
|
353
|
2,081
|
|
Acquisition of UOB Life Assurance Limited (note (g))
|
504
|
3
|
461
|
968
|
|
At 31 December 2010
|
11,024
|
12,724
|
4,992
|
28,740
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
10,958
|
12,724
|
4,992
|
28,674
|
|
- Unallocated surplus of with-profits funds
|
66
|
-
|
-
|
66
|
|
Average policyholder liability balances*
|
|||||
2010
|
10,135
|
11,222
|
4,393
|
25,750
|
|
2009
|
8,371
|
8,107
|
3,152
|
19,630
|
|
*Adjusted for transactions in the period and excluding the unallocated surplus of with-profits funds.
|
|
Notes
|
(a)
|
Movements in the year have been translated at the average exchange rate for the year ended 31 December 2010. The closing balance has been translated at the closing spot rates as at 31 December 2010. Differences upon retranslation are included in foreign exchange translation differences of positive £2,081 million in 2010 (2009: negative £2,069 million).
|
(b)
|
The increase in policyholder liabilities due to new business premium for the unit-linked business was predominantly driven by an increase in sales during the year of individual linked products.
|
(c)
|
Following the recovery of the stock markets in Asia in late 2009 and 2010, policyholders in Asia took the opportunity to capitalise on the increased value of their unit-linked policies through withdrawals, principally in Indonesia, Malaysia, and India.
|
(d)
|
The change in reserving basis in Malaysia of £63 million reflects the change made following the adoption of a risk based capital (RBC) approach to the local regulatory reporting in that country.
|
(e)
|
The positive investment related items and other movements in 2010 for with-profits (£693 million) and unit-linked business (£1,405 million) are mainly driven from Asian equity market gains in the period.
|
(f)
|
The disposal of Taiwan agency business reflects the liabilities transferred at the date of disposal.
|
(g)
|
The acquisition of UOB Life Assurance Limited reflects the liabilities acquired at the date of acquisition.
|
Duration of policyholder liabilities
|
|||||||||
2010
|
2009
|
||||||||
UK insurance operations
(note (i))
|
US insurance operations
(note (ii))
|
Asian insurance operations
(note (iii))
|
Total
|
UK insurance operations
|
US insurance operations
|
Asian insurance operations
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Insurance contract liabilities
|
84,152
|
58,641
|
28,498
|
171,291
|
77,655
|
46,346
|
21,712
|
145,713
|
|
Investment contract liabilities with discretionary participation features
|
25,613
|
-
|
119
|
25,732
|
24,780
|
-
|
100
|
24,880
|
|
Investment contract liabilities without discretionary participation features
|
15,765
|
1,882
|
57
|
17,704
|
13,794
|
1,965
|
46
|
15,805
|
|
125,530
|
60,523
|
28,674
|
214,727
|
116,229
|
48,311
|
21,858
|
186,398
|
Notes
|
||||||||||||||
(i)
|
UK insurance operations
|
|||||||||||||
With-profits business
|
Annuity business
(insurance contracts)
|
Other
|
Total
|
|||||||||||
Insurance
contracts
|
Investment
contracts
|
Total
|
PAL
|
PRIL
|
Total
|
Insurance
contracts
|
Investments
contracts
|
Total
|
||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Policyholders liabilities
|
43,691
|
25,613
|
69,304
|
12,282
|
16,442
|
28,724
|
11,737
|
15,765
|
27,502
|
125,530
|
||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|||||
Expected maturity:
|
||||||||||||||
0 to 5 years
|
46
|
31
|
40
|
32
|
29
|
30
|
35
|
29
|
32
|
36
|
||||
5 to 10 years
|
25
|
25
|
25
|
25
|
23
|
24
|
26
|
21
|
23
|
24
|
||||
10 to 15 years
|
13
|
19
|
16
|
18
|
17
|
18
|
18
|
20
|
19
|
17
|
||||
15 to 20 years
|
7
|
14
|
10
|
12
|
13
|
12
|
10
|
11
|
11
|
11
|
||||
20 to 25 years
|
4
|
8
|
6
|
7
|
8
|
8
|
6
|
8
|
7
|
7
|
||||
over 25 years
|
5
|
3
|
3
|
6
|
10
|
8
|
5
|
11
|
8
|
5
|
With-profits business
|
Annuity business
(Insurance contracts)
|
Other
|
Total
|
|||||||||||
Insurance contracts
|
Investment contracts
|
Total
|
PAL
|
PRIL
|
Total
|
Insurance contracts
|
Investments contracts
|
Total
|
||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Policyholders liabilities
|
40,780
|
24,780
|
65,560
|
11,969
|
14,292
|
26,261
|
10,614
|
13,794
|
24,408
|
116,229
|
||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|||||
Expected maturity:
|
||||||||||||||
0 to 5 years
|
50
|
29
|
41
|
32
|
31
|
32
|
34
|
35
|
35
|
38
|
||||
5 to 10 years
|
26
|
25
|
26
|
25
|
23
|
24
|
25
|
22
|
23
|
25
|
||||
10 to 15 years
|
13
|
19
|
15
|
18
|
17
|
17
|
18
|
19
|
18
|
16
|
||||
15 to 20 years
|
6
|
14
|
9
|
11
|
12
|
12
|
11
|
11
|
11
|
10
|
||||
20 to 25 years
|
3
|
9
|
6
|
7
|
8
|
7
|
7
|
6
|
6
|
6
|
||||
over 25 years
|
2
|
4
|
3
|
7
|
9
|
8
|
5
|
7
|
7
|
5
|
|
Notes
|
(a)
|
The cash flow projections of expected benefit payments used in the maturity profile table above are from value of in-force business and exclude the value of future new business, including vesting of internal pension contracts.
|
(b)
|
Benefit payments do not reflect the pattern of bonuses and shareholder transfers in respect of the with-profits business.
|
(c)
|
Investment contracts under Other comprise certain unit-linked and similar contracts accounted for under IAS 39 and IAS 18.
|
(d)
|
For business with no maturity term included within the contracts, for example with-profits investment bonds such as Prudence Bonds, an assumption is made as to likely duration based on prior experience.
|
(ii)
|
US insurance operations
|
|||||||
2010
|
2009
|
|||||||
Fixed annuity and other business (including GICs and similar contracts)
|
Variable
annuity
|
Total
|
Fixed annuity and other business (including GICs and similar contracts)
|
Variable
annuity
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Policyholder liabilities
|
29,320
|
31,203
|
60,523
|
27,672
|
20,639
|
48,311
|
||
%
|
%
|
%
|
%
|
%
|
%
|
|||
Expected maturity:
|
||||||||
0 to 5 years
|
50
|
50
|
50
|
52
|
50
|
51
|
||
5 to 10 years
|
27
|
29
|
28
|
27
|
28
|
28
|
||
10 to 15 years
|
11
|
12
|
12
|
10
|
12
|
11
|
||
15 to 20 years
|
5
|
6
|
5
|
5
|
6
|
5
|
||
20 to 25 years
|
3
|
2
|
3
|
3
|
2
|
2
|
||
Over 25 years
|
4
|
1
|
2
|
3
|
2
|
3
|
(iii) Asian insurance operations
|
||
2010
|
2009
|
|
£m
|
£m
|
|
Policyholder liabilities
|
28,674
|
21,858
|
Expected maturity:
|
%
|
%
|
0 to 5 years
|
24
|
24
|
5 to 10 years
|
20
|
21
|
10 to 15 years
|
15
|
15
|
15 to 20 years
|
12
|
12
|
20 to 25 years
|
10
|
9
|
Over 25 years
|
19
|
19
|
|
AA Sensitivity analysis
|
|
|
|
Sensitivity of IFRS basis profit or loss and equity to market and other risks
|
|
|
|
Overview of risks by business unit
|
|
|
|
• Currency risk: due to changes in foreign exchange rates;
|
|
• interest rate risk: due to changes in market interest rates; and
|
|
• other price risk: due to fluctuations in market prices (other than those arising from interest rate risk or currency risk).
|
|
|
|
|
|
Three key points are to be noted, namely:
|
|
|
|
• The Group's with-profit and unit-linked funds absorb most market risk attaching to the funds' investments. Except for second order effects, for example on asset management fees and shareholders' share of cost of bonuses for with-profits business, shareholder results are not directly affected by market value movements on the assets of these funds;
|
|
• the Group's shareholder results are most sensitive to market risks for assets of the shareholder-backed business; and
|
|
• the main exposures of the Group's IFRS basis results to market risk for life assurance operations on investments of the shareholder-backed business are for debt securities.
|
|
|
Market and credit risk
|
|||||
Type of business
|
Investments/derivatives
|
Liabilities/unallocated
surplus
|
Other exposure
|
Insurance and lapse risk
|
|
UK insurance operations
|
|||||
With-profits business (including Prudential Annuities Limited)
|
Net neutral direct exposure (Indirect exposure only)
|
Investment performance subject to smoothing through declared bonuses
|
Persistency risk to future shareholder transfers
|
||
SAIF sub-fund
|
Net neutral direct exposure (Indirect exposure only)
|
Asset management fees earned by M&G
|
|||
Unit-linked business
|
Net neutral direct exposure (Indirect exposure only)
|
Investment performance through asset management fees
|
Persistency risk
|
||
Asset/liability mismatch risk
|
|||||
Shareholder-backed
annuity business
|
Credit risk
|
Mortality experience and assumptions for longevity
|
|||
Interest rate risk for assets in excess of liabilities i.e. representing shareholder capital
|
|||||
US insurance operations
|
|||||
All business
|
Currency risk
|
Persistency risk
|
|||
Variable annuity
business
|
Net effect of market risk arising from incidence of guarantee features and variability of asset management fees offset by derivative hedging programme
|
||||
Fixed indexed annuity business
|
Derivative hedge programme to the extent not fully hedged against liability and fund performance
|
Incidence of equity
participation features
|
|||
Fixed indexed annuities, Fixed annuities and GIC business
|
Credit risk
Interest rate risk
|
Spread difference between earned rate and rate credited to policyholders
|
Lapse risk but the effects of extreme events are mitigated by the use of swaption contracts
|
||
These risks are reflected in volatile profit or loss and shareholders' equity for derivative value movements and impairment losses, and, in addition, for shareholders' equity for value movements on fixed income securities classified as 'available for sale' under IAS 39
|
|||||
Asian insurance operations
|
|||||
Mortality and morbidity risk
|
|||||
All business
|
Currency risk
|
Persistency risk
|
|||
With-profits business
|
Net neutral direct exposure (Indirect exposure only)
|
Investment performance subject to smoothing through declared bonuses
|
|||
Unit-linked business
|
Net neutral direct exposure (Indirect exposure only)
|
Investment performance through asset management fees
|
|||
Non-participating business
|
Interest rate and price risk
|
Long-term interest rates
|
|
|
|
Market and credit risk
|
|
UK insurance operations
|
|
With-profits business
|
|
|
•
|
With-profits business
|
•
|
Prudential Annuities Limited (PAL)
|
•
|
Scottish Amicable Insurance Fund (SAIF)
|
|
|
•
|
Prudential Retirement Income Limited (PRIL)
|
•
|
PAC non-profit sub-fund
|
•
|
Other shareholder-backed unit-linked business
|
|
|
|
US insurance operations
|
|
Jackson
|
|
|
•
|
Variable annuity business -effect of market risk arising from the variability of asset management fees
|
•
|
Fixed annuity business - the spread differential between the earned rate and the rate credited to policyholders; and
|
•
|
Fixed index annuity business - the spread differential between the earned rate and the rate credited to policyholders.
|
|
|
The estimated sensitivity of the UK non-linked shareholder-backed business (principally pension annuities business) to a movement in interest rates is as follows.
|
|||||||||
2010 £m
|
2009 £m
|
||||||||
A decrease
|
A decrease of 1%
|
An increase of 1%
|
An increase
|
A decrease
|
A decrease
|
An increase
|
An increase
|
||
of 2%
|
of 2%
|
of 2%
|
of 1%
|
of 1%
|
of 2%
|
||||
Carrying value of debt securities and derivatives
|
6,547
|
2,938
|
(2,434)
|
(4,481)
|
5,372
|
2,422
|
(2,020)
|
(3,731)
|
|
Policyholder liabilities
|
(5,977)
|
(2,723)
|
2,109
|
3,929
|
(5,125)
|
(2,304)
|
1,905
|
3,498
|
|
Related deferred tax effects
|
(154)
|
(58)
|
88
|
149
|
(69)
|
(33)
|
32
|
65
|
|
Net sensitivity of profit after tax and shareholders' equity
|
416
|
157
|
(237)
|
(403)
|
178
|
85
|
(83)
|
(168)
|
2010 £m
|
2009 £m
|
||||
A decrease
of 20%
|
A decrease
of 10%
|
A decrease
of 20%
|
A decrease
of 10%
|
||
Pre-tax profit
|
(302)
|
(151)
|
(292)
|
(146)
|
|
Related deferred tax effects
|
82
|
41
|
82
|
41
|
|
Net sensitivity of profit after tax and shareholders' equity
|
(220)
|
(110)
|
(210)
|
(105)
|
|
(ii) US insurance operations
|
|
|
A 10% increase in exchange rates
|
A 10% decrease in exchange rates
|
|||
2010
|
2009
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
|
Profit (loss) before tax attributable to shareholders (note (i))
|
(41)
|
(44)
|
50
|
54
|
Profit (loss) for the year
|
(31)
|
(54)
|
37
|
65
|
Shareholders' equity attributable to US insurance operations
|
(347)
|
(274)
|
424
|
335
|
31 December 2010
|
||||||
Minimum
return
|
Account
value
|
Net amount
at risk
|
Weighted
average
attained age
|
Period
until
expected
annuitisation
|
||
£m
|
£m
|
|||||
Return of net deposits plus a minimum return
|
||||||
GMDB
|
0-6%
|
25,540
|
2,106
|
64.0 years
|
||
GMWB - Premium only
|
0%
|
2,742
|
149
|
|||
GMWB - For life
|
0-5%**
|
1,996
|
415*
|
|||
GMAB - Premium only
|
0%
|
48
|
1
|
|||
Highest specified anniversary account value minus withdrawals post-anniversary
|
||||||
GMDB
|
3,742
|
466
|
63.3 years
|
|||
GMWB - Highest anniversary only
|
2,010
|
343
|
||||
GMWB - For life
|
852
|
196*
|
||||
Combination net deposits plus minimum return, highest specified anniversary account value minus withdrawals post-anniversary
|
||||||
GMDB
|
0-6%
|
1,768
|
311
|
65.7 years
|
||
GMIB
|
0-6%
|
1,933
|
418
|
5.1 years
|
||
GMWB -For life
|
0-8%**
|
15,025
|
672*
|
31 December 2009
|
||||||
Minimum
return
|
Account
value
|
Net amount
at risk
|
Weighted average attained age
|
Period until expected annuitisation
|
||
£m
|
£m
|
|||||
Return of net deposits plus a minimum return
|
||||||
GMDB
|
0-6%
|
16,915
|
2,834
|
63.8 years
|
||
GMWB - Premium only
|
0%
|
2,505
|
277
|
|||
GMWB - For life
|
0-5%**
|
1,240
|
471*
|
|||
GMAB - Premium only
|
0%
|
27
|
2
|
|||
Highest specified anniversary account value minus withdrawals post-anniversary
|
||||||
GMDB
|
2,933
|
691
|
62.8 years
|
|||
GMWB - Highest anniversary only
|
1,694
|
496
|
||||
GMWB - For life
|
811
|
258*
|
||||
Combination net deposits plus minimum return, highest specified anniversary account value minus withdrawals post-anniversary
|
||||||
GMDB
|
0-6%
|
1,307
|
384
|
65.1 years
|
||
GMIB
|
0-6%
|
1,815
|
488
|
5.9 years
|
||
GMWB -For life
|
0-7%**
|
6,934
|
568*
|
|||
* The NAR for GMWB "For life" has been estimated as the present value of future expected benefit payments remaining after the amount of the "not for life " guaranteed benefit is zero.
|
||||||
**Ranges shown based on simple interest. The upper limits of five per cent, seven per cent and eight per cent simple interest are approximately equal to 4.1 per cent, 5.5 per cent and six per cent respectively, on a compound interest basis over a typical 10-year bonus period.
|
Account balances of contracts with guarantees were invested in variable separate accounts as follows:
|
|||
2010
|
2009
|
||
£m
|
£m
|
||
Mutual fund type:
|
|||
Equity
|
23,841
|
15,477
|
|
Bond
|
3,417
|
2,340
|
|
Balanced
|
3,345
|
2,186
|
|
Money market
|
451
|
522
|
|
Total
|
31,054
|
20,525
|
2010 £m
|
2009 £m
|
|||
A decrease of 20%
|
A decrease of 10%
|
A decrease of 20%
|
A decrease of 10%
|
|
Pre-tax profit, net of related changes in amortisation of DAC
|
(143)
|
(72)
|
(117)
|
(58)
|
Related deferred tax effects
|
50
|
25
|
41
|
20
|
Net sensitivity of profit after tax and shareholders' equity
|
(93)
|
(47)
|
(76)
|
(38)
|
2010 £m
|
2009 £m
|
||||||||
A 2% decrease
|
A 1% decrease
|
A 1% increase
|
A 2% increase
|
A 2% decrease
|
A 1% decrease
|
A 1% increase
|
A 2% increase
|
||
Profit and loss
|
|||||||||
Direct effect
|
|||||||||
Derivatives value change
|
842
|
363
|
(277)
|
(529)
|
(319)
|
(148)
|
159
|
370
|
|
Policyholder liabilities
|
(547)
|
(243)
|
219
|
416
|
(418)
|
(185)
|
170
|
334
|
|
Related effect on amortisation of DAC
|
47
|
23
|
(34)
|
(63)
|
364
|
162
|
(156)
|
(328)
|
|
Pre-tax profit effect
|
|||||||||
Operating profit based on longer-term investment returns
|
579
|
245
|
(181)
|
(345)
|
(144)
|
(62)
|
56
|
109
|
|
Short-term fluctuations in investment returns
|
(237)
|
(102)
|
89
|
169
|
(229)
|
(109)
|
117
|
267
|
|
342
|
143
|
(92)
|
(176)
|
(373)
|
(171)
|
173
|
376
|
||
Related effect on charge for deferred tax
|
(120)
|
(50)
|
32
|
62
|
131
|
60
|
(60)
|
(131)
|
|
Net profit effect
|
222
|
93
|
(60)
|
(114)
|
(242)
|
(111)
|
113
|
245
|
|
Other comprehensive income
|
|||||||||
Direct effect on carrying value of debt securities
|
2,663
|
1,454
|
(1,454)
|
(2,663)
|
2,183
|
1,179
|
(1,179)
|
(2,183)
|
|
Related effect on amortisation of DAC
|
(1,174)
|
(641)
|
641
|
1,174
|
(764)
|
(413)
|
413
|
764
|
|
Related effect on movement in deferred tax
|
(521)
|
(285)
|
285
|
521
|
(497)
|
(268)
|
268
|
497
|
|
Net effect
|
968
|
528
|
(528)
|
(968)
|
922
|
498
|
(498)
|
(922)
|
|
Total net effect on IFRS equity
|
1,190
|
621
|
(588)
|
(1,082)
|
680
|
387
|
(385)
|
(677)
|
A 10% increase in exchange rates
|
A 10% decrease in exchange rates
|
|||
2010
|
2009
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
|
Profit before tax attributable to shareholders (note(i))
|
(65)
|
(40)
|
80
|
49
|
Profit for the year
|
(58)
|
(35)
|
71
|
43
|
Shareholders' equity, excluding goodwill, attributable to Asian operations
|
(193)
|
(129)
|
236
|
158
|
(i)
|
Sensitivity on profit before tax i.e. aggregate of the operating profit based on longer-term investment returns, short-term fluctuations in investment returns, and actuarial gains and losses on defined benefit pension schemes but excluding the loss on sale and results for Taiwan agency business.
|
2010 £m
|
2009 £m
|
|||
A decrease of 1% (note (i))
|
A decrease of 1% (note (i))
|
|||
Pre-tax profit
|
110
|
91
|
||
Related deferred tax (where applicable)
|
(41)
|
(22)
|
||
Net effect on profit and equity
|
69
|
69
|
(i)
|
One per cent sensitivity has been used in all territories (except Japan and Taiwan (0.5 per cent)) (2009: Japan and Taiwan 0.5 per cent)
|
|
2010 £m
|
2009 £m
|
|||
A decrease of 20%
|
A decrease of 10%
|
A decrease of 20%
|
A decrease of 10%
|
|
Pre-tax profit
|
(103)
|
(52)
|
(58)
|
(29)
|
Related deferred tax (where applicable)
|
10
|
5
|
8
|
4
|
Net effect on profit and equity
|
(93)
|
(47)
|
(50)
|
(25)
|
|
|
|
Other sensitivities to other financial risks for asset management operations
|
2010
|
||||
Number of ordinary shares
|
Share capital
|
Share premium
|
||
£m
|
£m
|
|||
Issued shares of 5p each fully paid:
|
||||
At 1 January 2010
|
2,532,227,471
|
127
|
1,843
|
|
Shares issued under share option schemes
|
2,455,227
|
-
|
13
|
|
Shares issued in lieu of cash dividends
|
10,911,808
|
-
|
62
|
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
-
|
(62)
|
|
At 31 December 2010
|
2,545,594,506
|
127
|
1,856
|
2009
|
||||
Number of ordinary shares
|
Share capital
|
Share premium
|
||
£m
|
£m
|
|||
Issued shares of 5p each fully paid:
|
||||
At 1 January 2009
|
2,496,947,688
|
125
|
1,840
|
|
Shares issued under share option schemes
|
605,721
|
-
|
3
|
|
Shares issued in lieu of cash dividends
|
34,674,062
|
2
|
136
|
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
-
|
(136)
|
|
At 31 December 2009
|
2,532,227,471
|
127
|
1,843
|
The shares purchased each month are as follows:
|
|||||||
2010
|
Share Price
|
||||||
Number of shares
|
Low
|
High
|
Cost
|
||||
£
|
£
|
£
|
|||||
January
|
9,338
|
6.38
|
6.38
|
59,530
|
|||
February
|
11,638
|
5.68
|
5.68
|
66,046
|
|||
March
|
3,908,274
|
5.16
|
6.09
|
20,884,460
|
|||
April
|
11,129
|
5.63
|
5.63
|
62,601
|
|||
May
|
14,638
|
5.59
|
5.59
|
81,753
|
|||
June
|
190,991
|
5.26
|
5.66
|
1,075,712
|
|||
July
|
13,457
|
5.14
|
5.14
|
69,102
|
|||
August
|
10,016
|
5.86
|
5.86
|
58,644
|
|||
September
|
13,727
|
5.25
|
5.84
|
78,539
|
|||
October
|
11,634
|
6.37
|
6.37
|
74,108
|
|||
November
|
385,321
|
5.74
|
6.49
|
2,244,770
|
|||
December
|
1,153,611
|
6.04
|
6.65
|
7,445,358
|
|||
2010 Total
|
5,733,774
|
32,200,623
|
The shares purchased each month are as follows:
|
|||||||
2009
|
Share Price
|
||||||
Number of shares
|
Low
|
High
|
Cost
|
||||
£
|
£
|
£
|
|||||
January
|
19,852
|
3.83
|
3.94
|
76,575
|
|||
February
|
19,926
|
3.52
|
3.52
|
70,140
|
|||
March
|
1,112,209
|
2.02
|
3.50
|
3,837,968
|
|||
April
|
22,164
|
3.38
|
3.38
|
74,859
|
|||
May
|
32,416
|
4.45
|
6.59
|
173,242
|
|||
June
|
26,594
|
4.44
|
7.31
|
145,230
|
|||
July
|
342,062
|
3.86
|
4.03
|
1,374,929
|
|||
August
|
14,059
|
4.85
|
4.85
|
68,144
|
|||
September
|
12,435
|
5.50
|
5.50
|
68,393
|
|||
October
|
10,332
|
6.34
|
6.34
|
65,453
|
|||
November
|
10,576
|
6.04
|
6.04
|
63,879
|
|||
December
|
1,739,591
|
6.06
|
6.35
|
10,941,847
|
|||
2009 Total
|
3,362,216
|
16,960,659
|
(i)
|
Spread income represents the difference between net investment income (or premium income in the case of the UK annuities new business) and amounts credited to policyholder accounts. It excludes the longer-term investment return on assets in excess of those covering shareholder-backed policyholder liabilities, which has been separately disclosed as expected return on shareholder assets.
|
(ii)
|
Fee income represents profits driven by net investment performance, being asset management fees that vary with the size of the underlying policyholder funds net of investment management expenses.
|
(iii)
|
With-profits business represents the shareholders' transfer from the with-profits fund in the period.
|
|
Insurance margin primarily represents profits derived from the insurance risks of mortality, morbidity and persistency.
|
(v)
|
Margin on revenues primarily represents amounts deducted from premiums to cover acquisition costs and administration expenses.
|
(vi)
|
Acquisition costs and administration expenses represent expenses incurred in the period attributable to shareholders. It excludes items such as restructuring costs and Solvency II costs which are not included in the segment profit for insurance as well as items that are more appropriately included in other source of earnings lines (e.g. investment expenses are netted off investment income as part of spread income or fee income as appropriate).
|
(vii)
|
DAC adjustments comprises DAC amortisation for the period, excluding amounts related to short-term fluctuations, net of costs deferred in respect of new business.
|
Analysis of pre-tax IFRS operating profit by source
|
||||||
2010
|
||||||
Asia
|
US
|
UK
|
Total
|
|||
Unallocated
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Spread income
|
70
|
692
|
251
|
-
|
1,013
|
|
Fee income
|
122
|
506
|
60
|
-
|
688
|
|
With-profits
|
32
|
-
|
310
|
-
|
342
|
|
Insurance margin
|
392
|
188
|
12
|
-
|
592
|
|
Margin on revenues
|
1,018
|
-
|
223
|
-
|
1,241
|
|
Expenses
|
||||||
Acquisition costs
|
(656)
|
(851)
|
(167)
|
-
|
(1,674)
|
|
Administration expenses
|
(467)
|
(344)
|
(113)
|
-
|
(924)
|
|
DAC adjustments
|
2
|
517
|
(1)
|
-
|
518
|
|
Expected return on shareholder assets
|
19
|
125
|
98
|
-
|
242
|
|
Long-term business operating profit
|
532
|
833
|
673
|
-
|
2,038
|
|
Asset management operating profit
|
72
|
22
|
284
|
-
|
378
|
|
GI commission
|
-
|
-
|
46
|
-
|
46
|
|
Other income and expenditure*
|
-
|
-
|
-
|
(521)
|
(521)
|
|
Total operating profit based on longer-term investment returns
|
604
|
855
|
1,003
|
(521)
|
1,941
|
|
2009 (i)
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Spread income
|
31
|
524
|
198
|
-
|
753
|
|
Fee income
|
80
|
324
|
54
|
-
|
458
|
|
With-profits
|
29
|
-
|
281
|
-
|
310
|
|
Insurance margin
|
253
|
154
|
41
|
-
|
448
|
|
Margin on revenues
|
766
|
-
|
275
|
-
|
1,041
|
|
Expenses
|
||||||
Acquisition costs
|
(605)
|
(690)
|
(192)
|
-
|
(1,487)
|
|
Administration expenses
|
(382)
|
(259)
|
(173)
|
-
|
(814)
|
|
DAC adjustments
|
150
|
467
|
(3)
|
-
|
614
|
|
Expected return on shareholder assets
|
25
|
98
|
125
|
-
|
248
|
|
Non-recurrent release of reserves for Malaysia life operations
|
63
|
-
|
-
|
-
|
63
|
|
Long-term business operating profit
|
410
|
618
|
606
|
-
|
1,634
|
|
Asset management operating profit
|
55
|
4
|
238
|
-
|
297
|
|
GI commission
|
-
|
-
|
51
|
-
|
51
|
|
Other income and expenditure*
|
-
|
-
|
-
|
(418)
|
(418)
|
|
Total operating profit based on longer-term investment returns
|
465
|
622
|
895
|
(418)
|
1,564
|
|
*Including restructuring and Solvency II implementation costs.
|
2008 (i)
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Spread income
|
38
|
461
|
35
|
-
|
534
|
|
Fee income
|
54
|
292
|
57
|
-
|
403
|
|
With-profits
|
30
|
-
|
395
|
-
|
425
|
|
Insurance margin
|
198
|
161
|
(12)
|
-
|
347
|
|
Margin on revenues
|
672
|
-
|
314
|
-
|
986
|
|
Expenses
|
||||||
Acquisition costs
|
(619)
|
(451)
|
(172)
|
-
|
(1,242)
|
|
Administration expenses
|
(331)
|
(217)
|
(212)
|
-
|
(760)
|
|
DAC adjustments
|
173
|
-
|
32
|
-
|
205
|
|
Expected return on shareholder assets
|
16
|
89
|
108
|
-
|
213
|
|
Long-term business operating profit
|
231
|
335
|
545
|
-
|
1,111
|
|
Asset management operating profit
|
52
|
7
|
286
|
-
|
345
|
|
GI commission
|
-
|
-
|
44
|
-
|
44
|
|
Other income and expenditure*
|
-
|
-
|
-
|
(288)
|
(288)
|
|
Total operating profit based on longer-term investment returns
|
283
|
342
|
875
|
(288)
|
1,212
|
|
*Including restructuring and Solvency II implementation costs.
|
(i)
|
During 2010 the Group amended its presentation of operating profit for its US insurance operations to remove the net equity hedge accounting effect associated with Jackson's variable annuity and fixed index annuity products, which are now classified in the Group's supplementary analysis of profit before tax attributable to shareholders as part of short term fluctuations in investment returns. 2009 and 2008 operating profit have been amended accordingly and so net equity hedge effects of £159 million negative and £71 million positive have been removed from the previously stated operating profits of £1,405 million and £1,283 million to give a restated value of £1,564 million and £1,212 million, respectively.
|
|
|
Total
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
1,013
|
53,858
|
188
|
753
|
51,000
|
148
|
534
|
44,281
|
121
|
|||
Fee income
|
688
|
57,496
|
120
|
458
|
43,373
|
106
|
403
|
38,850
|
104
|
|||
With-profits
|
342
|
89,693
|
38
|
310
|
84,063
|
37
|
425
|
89,075
|
48
|
|||
Insurance margin
|
592
|
448
|
347
|
|||||||||
Margin on revenues
|
1,241
|
1,041
|
986
|
|||||||||
Expenses
|
||||||||||||
Acquisition costs*
|
(1,674)
|
3,492
|
(48%)
|
(1,487)
|
2,896
|
(51%)
|
(1,242)
|
2,879
|
(43%)
|
|||
Administration expenses
|
(924)
|
111,354
|
(83)
|
(814)
|
94,373
|
(86)
|
(760)
|
83,131
|
(91)
|
|||
DAC adjustments
|
518
|
614
|
205
|
|||||||||
Expected return on shareholder assets
|
242
|
248
|
213
|
|||||||||
Non-recurrent release of reserve for Malaysia Life
|
-
|
63
|
-
|
|||||||||
Operating profit
|
2,038
|
1,634
|
1,111
|
|||||||||
Asia
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
70
|
4,393
|
159
|
31
|
3,152
|
98
|
38
|
2,421
|
157
|
|||
Fee income
|
122
|
11,222
|
109
|
80
|
8,107
|
99
|
54
|
6,419
|
84
|
|||
With-profits
|
32
|
10,135
|
32
|
29
|
8,371
|
35
|
30
|
7,168
|
42
|
|||
Insurance margin
|
392
|
253
|
198
|
|||||||||
Margin on revenues
|
1,018
|
766
|
672
|
|||||||||
Expenses
|
||||||||||||
Acquisition costs*
|
(656)
|
1,508
|
(44%)
|
(605)
|
1,261
|
(48%)
|
(619)
|
1,216
|
(51%)
|
|||
Administration expenses
|
(467)
|
15,615
|
(299)
|
(382)
|
11,259
|
(339)
|
(331)
|
8,840
|
(374)
|
|||
DAC adjustments
|
2
|
150
|
173
|
|||||||||
Expected return on shareholder assets
|
19
|
25
|
16
|
|||||||||
Non-recurrent release of reserve for Malaysia Life
|
-
|
63
|
-
|
|||||||||
Operating profit
|
532
|
410
|
231
|
|||||||||
* The ratio for acquisition costs is calculated as a percentage of APE including with-profits sales and Japan (2010: £7 million; 2009: £52 million). Acquisition costs include only those relating to shareholders.
|
•
|
Spread income has increased from £31 million in 2009 to £70 million in 2010. This increase arises primarily as a result of improved investment return in Vietnam (where the return in 2009 was particularly low compared to both 2008 and 2010) and additional dividend income received in Japan.
|
|
|
•
|
Fee income has increased both in absolute terms by £42 million and as an improvement in margin, which has increased 10bps to 109bps. This primarily relates in a change in mix towards those countries with a higher asset management fee margin (e.g. Indonesia) from countries where fees charged are lower.
|
|
|
•
|
Insurance margin has increased by £139 million from £253 million in 2009 to £392 million in 2010. This reflects the continued growth in the in-force book, which has a relatively high proportion of risk-based products. 2010 includes £19 million relating to reserving changes in India and China.
|
|
|
•
|
Margin on revenues has increased by £252 million reflecting the growth in the size of the portfolio and changes in country mix.
|
•
|
Acquisition costs - the costs as a percentage of APE new business sales has fallen over the period 2008-2010 reflecting management's continued focus on capital management activities, such as the closure of Japan to new business in the first quarter of 2010 and changes to business and country mix. The analysis above uses shareholder acquisition costs as a proportion of total APE, excluding with profits sales from the denominator the margin would become 2010: 53 per cent, 2009: 56 per cent and 2008: 58 per cent.
|
|
|
•
|
Administration expense margin has reduced from 339 bps in 2009 in part reflecting operational leverage benefit and a shift in mix towards countries with highly efficient business models (e.g. Indonesia).
|
US
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
692
|
28,496
|
243
|
524
|
29,248
|
179
|
461
|
25,322
|
182
|
|||
Fee income
|
506
|
25,921
|
195
|
324
|
17,589
|
184
|
292
|
14,783
|
198
|
|||
With-profits
|
-
|
-
|
-
|
|||||||||
Insurance margin
|
188
|
154
|
161
|
|||||||||
Margin on revenues
|
-
|
-
|
-
|
|||||||||
Expenses
|
||||||||||||
Acquisition costs
|
(851)
|
1,164
|
(73%)
|
(690)
|
912
|
(76%)
|
(451)
|
716
|
(63%)
|
|||
Administration expenses
|
(344)
|
54,417
|
(63)
|
(259)
|
46,837
|
(55)
|
(217)
|
40,105
|
(54)
|
|||
DAC adjustments
|
517
|
467
|
-
|
|||||||||
Expected return on shareholder assets
|
125
|
98
|
89
|
|||||||||
Operating profit
|
833
|
618
|
335
|
|||||||||
•
|
Spread income benefited from the effect of transactions to more closely match the overall asset and liability duration in 2010. Excluding this effect (£108 million), spread margin in 2010 would have been 205 bps. The increase over the 2009 margin of 179 bps is due in part to decreased crediting rates on fixed annuities.
|
|
|
•
|
Fee income margins are based on the average of the opening and closing separate account balances. In normal years this is expected to be a reasonable proxy for the average balances throughout the year. In 2009 separate account flows were weighted towards the end of the year artificially lowering the 2009 margin. Using an average based on end of month balances, margins show little movement between years, (2010: 200bps; 2009: 203bps; 2008: 200bps) indicating that absolute revenue amounts are growing in line with separate accounts values. Separate account values increased between 2008 and 2010 both as a result of strong sales and improving equity markets.
|
|
|
•
|
Insurance margin represents operating profits from insurance risks, including variable annuity guarantees and other sundry net income. Positive net flows into variable annuity business with life contingent and other guarantees have helped improved the margin from £154 million in 2009 to £188 million in 2010.
|
|
|
•
|
Acquisition costs have increased in 2010 in absolute terms compared to 2009 following an increase in sales volumes. However acquisition costs as a percentage of APE has fallen from 76 per cent in 2009 to 73 per cent in 2010 as more advisors are electing to take asset based commission, which is paid over the life of the policy based on fund value. This asset based-commission is treated as an administration expense in this analysis as opposed to a cost of acquisition, resulting in a lower acquisition cost ratio but a higher administration expenses margin.
|
|
|
|
2008 acquisition costs as a percentage of APE sales was 63 per cent, lower than 2009 and 2010. This is primarily because sales of GICs in 2008 (APE £120 million), on which no acquisition costs are incurred, reduces the margin for that year. Excluding GIC APE sales the acquisition cost ratio for 2008 becomes 76 per cent, in line with 2009.
|
|
|
•
|
Administration expenses margin has increased to 63 bps in 2010 partly as a result of higher asset based commission, which lowers acquisition costs but increases the expenses classified as administration expenses in the table above.
|
UK
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
251
|
20,969
|
120
|
198
|
18,600
|
106
|
35
|
16,538
|
21
|
|||
Fee income
|
60
|
20,353
|
29
|
54
|
17,677
|
31
|
57
|
17,648
|
32
|
|||
With-profits
|
310
|
79,558
|
39
|
281
|
75,692
|
37
|
395
|
81,907
|
48
|
|||
Insurance margin
|
12
|
41
|
(12)
|
|||||||||
Margin on revenues
|
223
|
275
|
314
|
|||||||||
Expenses
|
||||||||||||
Acquisition costs*
|
(167)
|
820
|
(20%)
|
(192)
|
723
|
(27%)
|
(172)
|
947
|
(18%)
|
|||
Administration expenses
|
(113)
|
41,322
|
(27)
|
(173)
|
36,277
|
(48)
|
(212)
|
34,186
|
(62)
|
|||
DAC adjustments
|
(1)
|
(3)
|
32
|
|||||||||
Expected return on shareholder assets
|
98
|
125
|
108
|
|||||||||
Operating profit
|
673
|
606
|
545
|
|||||||||
* The ratio for acquisition costs is calculated as a percentage of APE including with-profits sales. Acquisition costs include only those relating to shareholders.
|
|
Analysis of UK operating profit drivers:
|
•
|
Spread income has increased by £53 million to £251 million in 2010 reflecting in a higher margin of 120 bps, up from 106 bps last year. The improved margin primarily reflects the beneficial impacts of the bulk annuity deal written in 2010, improved margins on retail annuity new business and improved spread on equity release business following its closure to new business. Spread income was lower in 2008 due to lower margins on new business and the establishment of credit default and deflation reserves in that year in light of the credit crisis offset by the impact of actions to rebalance the credit portfolio.
|
|
|
•
|
Fee income has increased by 11 per cent to £60 million broadly in line with the value of unit-linked liabilities following the improvement in equity markets.
|
|
|
•
|
Margin on revenues represents premiums charges for expenses and other sundry net income received by the UK. Lower amounts were recorded in 2010 (£223 million) compared to 2009 (£275 million) reflecting, in part, lower premiums from shareholder-backed retail business in 2010 as compared to 2009.
|
|
|
•
|
Insurance margin has fallen by £29 million to £12 million in 2010 reflecting that 2009 included a one-off benefit of £34 million in respect of a longevity swap on certain aspects of the UK's annuity back-book liabilities, which was not repeated in 2010.
|
•
|
Acquisition costs as a percentage of new business sales has fallen from 27 per cent in 2009 to 20 per cent in 2010. This reflects in part the impact of the bulk annuity deal which contributed £88 million APE in the period with a relatively low level of acquisition costs, together with the closure of equity release to new business as well as on-going cost saving initiatives.
|
•
|
Administration expenseshave fallen by £60 million to £113 million and the ratio from 48 bps in 2009 to 27 bps in 2010. This is primarily the result of cost savings initiatives initiated by the UKIO in line with the business's stated objectives.
|
Operating profit based on longer-term investment returns for Asian operations are analysed as follows:
|
||
2010
|
2009
|
|
£m
|
£m
|
|
China(note (ii))
|
(12)
|
4
|
Hong Kong
|
51
|
48
|
India(note (iii))
|
60
|
12
|
Indonesia
|
157
|
102
|
Japan
|
(6)
|
(18)
|
Korea
|
12
|
6
|
Malaysia
|
||
- Underlying results
|
97
|
65
|
- Exceptional credit(note (i))
|
63
|
|
Philippines
|
2
|
2
|
Singapore
|
129
|
112
|
Taiwan bancassurance business (note (iv))
|
(4)
|
(7)
|
Thailand
|
2
|
(1)
|
Vietnam
|
43
|
30
|
Other
|
5
|
(2)
|
Total insurance operations (note (v))
|
536
|
416
|
Development expenses
|
(4)
|
(6)
|
Total long-term business operating profit
|
532
|
410
|
Asset management
|
72
|
55
|
Total Asian operations
|
604
|
465
|
|
Notes
|
(i)
|
For the Malaysia life business, under the basis applied previously, 2008 IFRS basis liabilities were determined on the local regulatory basis using prescribed interest rates such that a high degree of prudence resulted. As of 1 January 2009, the local regulatory basis has been replaced by the Malaysian authority's risk-based capital (RBC) framework. In the light of this development; the Company has re-measured the liabilities by reference to the method applied under the new RBC framework, which is more realistic than the previous approach, but with an overlay constraint to the method such that negative reserves derived at an individual policyholder level are not included. This change has resulted in a one-off release from liabilities at 1 January 2009 of £63 million.
|
(ii)
|
China's operating loss of £12 million is after a net charge of £17 million for local reserving changes and associated impacts that have been reflected in the Group's IFRS accounts. Excluding this effect, China's underlying result is a £5 million profit.
|
(iii)
|
The operating profit of £60 million from India, a joint venture, includes £36 million arising from changes that improve the reserving estimation technique. Excluding this effect, India's underlying result is a profit of £24 million.
|
(iv)
|
Sale of Taiwan agency business
|
(v)
|
Analysis of operating profit between new and in-force business
|
2010
|
2009
|
|
£m
|
£m
|
|
New business strain (excluding Japan)
|
(56)
|
(72)
|
Japan
|
(1)
|
(6)
|
New business strain (including Japan)
|
(57)
|
(78)
|
Business in force
|
593
|
494
|
Total
|
536
|
416
|
2010
|
|||||
M&G(i)
|
Asia(i)
|
PruCap
|
US
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Operating income before performance-related fees
|
615
|
185
|
88
|
229
|
1,117
|
Performance-related fees
|
17
|
6
|
-
|
-
|
23
|
Operating income*
|
632
|
191
|
88
|
229
|
1,140
|
Operating expense
|
(386)
|
(119)
|
(50)
|
(207)
|
(762)
|
Operating profit based on longer-term investment returns
|
246
|
72
|
38
|
22
|
378
|
Average funds under management (FUM)**
|
186.5 bn
|
47.2 bn
|
|||
Margin based on operating income**
|
34 bps
|
40 bps
|
|||
Cost / income ratio***
|
63%
|
64%
|
|||
2009
|
|||||
M&G(i)
|
Asia(i)
|
PruCap
|
US
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Operating income before performance-related fees
|
470
|
157
|
89
|
183
|
899
|
Performance-related fees
|
12
|
3
|
-
|
-
|
15
|
Operating income*
|
482
|
160
|
89
|
183
|
914
|
Operating expense
|
(305)
|
(105)
|
(28)
|
(179)
|
(617)
|
Operating profit based on longer-term investment returns
|
177
|
55
|
61
|
4
|
297
|
Average funds under management (FUM)**
|
157.5 bn
|
39.6 bn
|
|||
Margin based on operating income**
|
31 bps
|
40 bps
|
|||
Cost / income ratio***
|
65%
|
67%
|
|||
2008
|
|||||
M&G(i)
|
Asia(i)
|
PruCap
|
US
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Operating income before performance-related fees
|
480
|
144
|
123
|
139
|
886
|
Performance-related fees
|
43
|
3
|
-
|
-
|
46
|
Operating income*
|
523
|
147
|
123
|
139
|
932
|
Operating expense
|
(295)
|
(95)
|
(65)
|
(132)
|
(587)
|
Operating profit based on longer-term investment return
|
228
|
52
|
58
|
7
|
345
|
Average funds under management (FUM)**
|
154.0 bn
|
36.9 bn
|
|||
Margin based on operating income**
|
34 bps
|
40 bps
|
|||
Cost / income ratio***
|
61%
|
66%
|
(i) M&G and Asia asset management businesses can be further analysed as follows:
|
||||||||||||||
M&G
|
Asia
|
|||||||||||||
Operating income*
|
Operating income*
|
|||||||||||||
Retail
|
Margin
of FUM**
|
Institu-
tional+
|
Margin
of FUM**
|
Total
|
Margin
of FUM**
|
Retail
|
Margin
of FUM**
|
Institu-
tional+
|
Margin
of FUM**
|
Total
|
Margin
of FUM**
|
|||
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
|||
2010
|
345
|
93
|
287
|
19
|
632
|
34
|
2010
|
120
|
62
|
71
|
26
|
191
|
40
|
|
2009
|
255
|
102
|
227
|
17
|
482
|
31
|
2009
|
98
|
60
|
62
|
27
|
160
|
40
|
|
2008
|
243
|
122
|
280
|
21
|
523
|
34
|
2008
|
91
|
59
|
56
|
26
|
147
|
40
|
|
* Operating income is net of commissions and includes performance related fees.
|
|
** Margin represents operating income as a proportion of the related funds under management (FUM). Opening and closing internal and external funds managed by the respective entity have been used to derive the average. Any funds held by the Group's insurance operations which are managed by third parties outside of the Prudential Group are excluded from these amounts.
|
|
*** Cost / income ratio is calculated as cost as a percentage of income excluding performance-related fees.
|
|
+ Institutional includes internal funds.
|
(i)
|
Shareholders' fund summary
|
|||
2010
|
2009
|
|||
£m
|
£m
|
|||
Asian operations
|
||||
Insurance operations
|
||||
Net assets of operation
|
1,913
|
1,382
|
||
Acquired goodwill
|
236
|
80
|
||
Total
|
2,149
|
1,462
|
||
Asset management
|
||||
Net assets of operation
|
197
|
161
|
||
Acquired goodwill
|
61
|
61
|
||
Total
|
258
|
222
|
||
Total
|
2,407
|
1,684
|
||
US operations
|
||||
Jackson (net of surplus note borrowings)
|
3,815
|
3,011
|
||
Broker-dealer and asset management operations:
|
||||
Net assets of operation
|
106
|
95
|
||
Acquired goodwill
|
16
|
16
|
||
Total
|
122
|
111
|
||
Total
|
3,937
|
3,122
|
||
UK operations
|
||||
Insurance operations:
|
||||
Long-term business operations
|
2,115
|
1,902
|
||
Other
|
33
|
37
|
||
Total
|
2,148
|
1,939
|
||
M&G
|
||||
Net assets of operation
|
254
|
173
|
||
Acquired goodwill
|
1,153
|
1,153
|
||
Total
|
1,407
|
1,326
|
||
Total
|
3,555
|
3,265
|
||
Other operations
|
||||
Holding company net borrowings
|
(2,035)
|
(1,754)
|
||
Shareholders' share of provision for future deficit funding of the Prudential Staff Pension Scheme (net of tax)
|
(10)
|
(16)
|
||
Other net assets (liabilities)
|
177
|
(30)
|
||
Total
|
(1,868)
|
(1,800)
|
||
Total of all operations
|
8,031
|
6,271
|
||
(ii)
|
Net asset value per share
|
||
2010
|
2009
|
||
£m
|
£m
|
||
Closing equity shareholders' funds
|
8,031
|
6,271
|
|
Net asset value per share attributable to equity shareholders(note (i))
|
315 p
|
248 p
|
|
Note
|
|||
(i)
|
Based on the closing issued share capital as at 31 December 2010 of 2,546 million shares (2009: 2,532 million shares).
|
Assumption
|
SOP 03-1
|
IAS 39 (FAS 157)
|
|||||||
Fund earned rate
|
8.4 % before fees
|
Quoted rate swap curve
|
|||||||
(10-year rate:- 3.4% before fees)
|
|||||||||
Discount rate
|
8.4%
|
AA corporate rate curve
|
|||||||
(10-year rate:- 4.8%)
|
|||||||||
Equity volatility
|
15%
|
Implied curve
|
|||||||
(5 year volatility:- 24% )
|
Note
|
GMDB
|
GMWB
|
GMWB
|
||||||
"for life"
|
"not for life"
|
Total
|
|||||||
As recorded in I the 31 December 2010 financial statements:
|
£m
|
£m
|
£m
|
£m
|
|||||
--SOP 03-1
|
1
|
220
|
29
|
249
|
|||||
--IAS 39 fair value
|
1
|
201
|
201
|
||||||
Total per 31 December 2010 financial statements
|
450
|
||||||||
Change in assumed fund earned rate
|
2
|
375
|
25
|
n/a
|
400
|
||||
Change in discount rate
|
3
|
200
|
50
|
n/a
|
250
|
||||
Change in equity volatility assumption
|
4
|
225
|
0
|
n/a
|
225
|
||||
Change in method
|
5
|
(150)
|
(25)
|
n/a
|
(175)
|
||||
700
|
|||||||||
Hypothetical IAS 39 basis fair value
|
6
|
870
|
280
|
1,150
|
|||||
Adjustment to full fees
|
7
|
(200)
|
(600)
|
(800)
|
|||||
Hypothetical fair value with full fee recognition
|
8
|
670
|
(320)
|
350
|
1
|
Note GMWB benefits have reported components on both an SOP 03-1 and IAS 39 basis.
|
|
|
2
|
Change in fund earned rate: 8.4 per cent to 3.4 per cent, producing significantly higher values of future benefit payments due to lower future assumed fund growth and therefore greater potential for future guaranteed benefit payouts. For GMWBs, future fee income is less dramatically affected, given that for most benefit forms fee income is based on a more stable benefit base rather than a current account value.
|
3
|
Change in discount rate: 8.4 per cent to 4.8 per cent, producing significantly higher values, both for future benefit payments and future fees, with a net increase in liability. The absolute impact of this item will be influenced not only by the rate difference, but also by current market conditions, as the proportional impact of a particular rate change will be diluted if applied to a lower absolute value of future cash flows.
|
4
|
Change in equity volatility assumption: 15 per cent to 24 per cent, producing higher values, primarily for future benefit payments. The impact is muted for GMWBs due primarily to the length of time until benefit payments occur, and also by the SOP 03-1 methodology itself.
|
5
|
Generally, it is expected that the SOP 03-1 methodology will "lag" market events in terms of reflecting their impact in the reserve calculation. This is because of the retrospective aspect of the calculation described above. This line item is also the balancing item in the reconciliation so contains any cross-effects from other variables.
|
6
|
Representation of an approximate hypothetical IAS 39 (FAS 157)value were all guaranteed benefits to be reported on this basis.
|
7
|
Value of actual fees collected, on an IAS 39 assumption basis, over and above those already considered in the reserve calculation. The reserve calculation restricts the level of future guarantee fees to a level that is sufficient to meet the expected benefit payments at issue using at issue assumptions to avoid profit recognition at inception.
|
8
|
Resulting modified hypothetical IAS 39 (FAS 157) value including adjustment for the value of fees in excess of those considered in the reserve calculation.
|
|
|
Estimated impact on Shareholders' Equity
|
||||
Accounts carrying value
to hypothetical
IAS 39 basis
fair value
|
Accounts carrying
value to hypothetical
fair value with
full fee recognition
|
|||
Estimated increase/(decrease) in liability
|
700
|
(100)
|
||
Related adjustments to:
|
||||
DAC
|
(475)
|
(50)
|
||
Deferred tax
|
(75)
|
50
|
||
Estimated Decrease/(increase) in Shareholders' Equity
|
150
|
(100)
|
||
All numbers rounded to the nearest £25 million.
|
2010
|
2009
|
||
£bn
|
£bn
|
||
Business area
|
|||
Asian operations
|
30.9
|
23.7
|
|
US operations
|
63.6
|
49.6
|
|
UK operations
|
145.2
|
135.6
|
|
Internal funds under management
|
239.7
|
208.9
|
|
External funds (note (i))
|
100.4
|
80.9
|
|
Total funds under management
|
340.1
|
289.8
|
(i)
|
External funds shown above for 2010 of £100.4 billion (2009: £80.9 billion) comprise £111.4 billion (2009: £89.8 billion) in respect of investment products, as published in the New Business schedules (see schedule VIII) less £11.0 billion (2009: £8.9 billion) that are classified within internal funds.
|
|
|
(ii)
|
Internal funds under management - analysis by business area
|
Asian operations
|
US operations
|
UK operations
|
Total
|
|||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Investment properties(note (i))
|
-
|
-
|
0.1
|
0.1
|
11.5
|
11.0
|
11.6
|
11.1
|
Equity securities
|
14.5
|
11.4
|
31.5
|
21.0
|
40.7
|
37.0
|
86.7
|
69.4
|
Debt securities
|
14.1
|
10.0
|
26.4
|
22.8
|
75.9
|
69.1
|
116.4
|
101.9
|
Loans and receivables
|
1.3
|
1.2
|
4.2
|
4.3
|
3.8
|
3.3
|
9.3
|
8.8
|
Other investments
|
1.0
|
1.1
|
1.4
|
1.4
|
13.3
|
15.2
|
15.7
|
17.7
|
Total
|
30.9
|
23.7
|
63.6
|
49.6
|
145.2
|
135.6
|
239.7
|
208.9
|
|
Note
|
(i)
|
As included in the investments section of the consolidated statement of financial position at 31 December 2010 except for £0.4 billion (2009: £0.2 billion) investment properties which are held-for-sale or occupied by the Group and, accordingly under IFRS, are included in other statement of financial position captions.
|
Closing
|
Average
|
Closing
|
Average
|
|
Local currency: £
|
2010
|
2010
|
2009
|
2009
|
Hong Kong
|
12.17
|
12.01
|
12.52
|
12.14
|
Indonesia
|
14,106.51
|
14,033.41
|
15,171.52
|
16,173.28
|
Malaysia
|
4.83
|
4.97
|
5.53
|
5.51
|
Singapore
|
2.01
|
2.11
|
2.27
|
2.27
|
India
|
70.01
|
70.66
|
75.15
|
75.70
|
Vietnam
|
30,526.26
|
29,587.63
|
29,832.74
|
27,892.39
|
USA
|
1.57
|
1.55
|
1.61
|
1.57
|
(ii) Effect of rate movements on results
|
|||
As published 2010
(note (i))
|
Memorandum 2009
(note (i)
and (ii))
|
||
IFRS basis results
|
£m
|
£m
|
|
Asian operations:
|
|||
Long-term operations
|
536
|
451
|
|
Development expenses
|
(4)
|
(6)
|
|
Total Asian insurance operations after development costs
|
532
|
445
|
|
Asset management
|
72
|
58
|
|
Total Asia operations
|
604
|
503
|
|
US operations
|
|||
Jackson(note (iii))
|
833
|
626
|
|
Broker-dealer, asset management and Curian operations
|
22
|
4
|
|
Total US operations
|
855
|
630
|
|
UK operations
|
|||
Long-term business
|
673
|
606
|
|
General insurance commission
|
46
|
51
|
|
Total UK insurance operations
|
719
|
657
|
|
M&G
|
284
|
238
|
|
Total UK operations
|
1,003
|
895
|
|
Total segment profit
|
2,462
|
2,028
|
|
Other income and expenditure
|
(450)
|
(396)
|
|
Solvency II implementation costs
|
(45)
|
(23)
|
|
Restructuring costs
|
(26)
|
-
|
|
Operating profit from continuing operations based on longer-term investment returns
|
1,941
|
1,609
|
|
Shareholders' funds
|
8,031
|
6,473
|
As published
2010
(note (i))
|
Memorandum
2009
(note (i) and (ii))
|
|||
EEV basis results
|
£m
|
£m
|
||
Asian operations:
|
||||
New business:
|
||||
Excluding Japan
|
902
|
783
|
||
Japan
|
(1)
|
(13)
|
||
Total
|
901
|
770
|
||
Business in force
|
549
|
420
|
||
Long-term operations
|
1,450
|
1,190
|
||
Asset management
|
72
|
58
|
||
Development expenses
|
(4)
|
(6)
|
||
Total Asia operations
|
1,518
|
1,242
|
||
US operations
|
||||
New business
|
761
|
673
|
||
Business in force
|
697
|
576
|
||
Jackson
|
1,458
|
1,249
|
||
Broker-dealer, asset management and Curian operations
|
22
|
4
|
||
Total US operations
|
1,480
|
1,253
|
||
UK operations
|
||||
New business
|
365
|
230
|
||
Business in force
|
571
|
640
|
||
Long-term business
|
936
|
870
|
||
General insurance commission
|
46
|
51
|
||
Total insurance
|
982
|
921
|
||
M&G
|
284
|
238
|
||
Total UK operations
|
1,266
|
1,159
|
||
Other income and expenditure
|
(494)
|
(434)
|
||
Solvency II implementation costs
|
(46)
|
-
|
||
Restructuring costs
|
(28)
|
(27)
|
||
Operating profit from continuing operations based on longer-term investment returns
|
3,696
|
3,193
|
||
Shareholders' funds
|
18,207
|
15,904
|
(i)
|
The 'as published' operating profit for 2010 and 'memorandum' operating profit for 2009 have been calculated by applying average 2010 exchange rates (CER).
|
(ii)
|
The 2009 operating profit of Asian long-term operations excludes the results of the Taiwan agency business for which the sale process was completed in June 2009.
|
(iii)
|
The Company has amended the presentation of IFRS operating profit for its US insurance operations to remove the net equity hedge accounting credit/charge (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations. The 2009 'memorandum' operating profit amounts have been amended accordingly.
|
(1a)
|
Insurance and investment new business for overseas operations has been calculated using average exchange rates. The applicable rate for Jackson is 1.55.
|
(1b)
|
Insurance and investment new business for overseas operations for 2009 has been calculated using constant exchange rates. The applicable rate for Jackson is 1.55.
|
(2)
|
New business values are all presented pre-tax.
|
(3)
|
Annual Equivalents, calculated as regular new business contributions plus ten per cent of single new business contributions, are subject to roundings. PVNBPs are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
(4)
|
Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed by PPM South Africa.
|
(5)
|
New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
(6)
|
Balance Sheet figures have been calculated at the closing exchange rate.
|
(7)
|
Sales are converted using the year to date average exchange rate applicable at the time. The sterling results for individual quarters represent the difference between the year to date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods.
|
(8)
|
New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
(9)
|
Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
2010
|
2009
|
+/- (%)
|
2010
|
2009
|
+/- (%)
|
2010
|
2009
|
+/- (%)
|
2010
|
2009
|
+/-
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
(%)
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia - ex Japan(1a)
|
1,104
|
785
|
41%
|
1,391
|
1,131
|
23%
|
1,501
|
1,209
|
24%
|
7,493
|
5,982
|
25%
|
US(1a)
|
11,417
|
8,885
|
29%
|
22
|
24
|
(8%)
|
1,164
|
912
|
28%
|
11,572
|
9,048
|
28%
|
UK
|
5,656
|
4,768
|
19%
|
254
|
246
|
3%
|
820
|
723
|
13%
|
6,842
|
5,902
|
16%
|
Group Total - ex Japan
|
18,177
|
14,438
|
26%
|
1,667
|
1,401
|
19%
|
3,485
|
2,844
|
23%
|
25,907
|
20,932
|
24%
|
Japan
|
13
|
57
|
(77%)
|
6
|
46
|
(87%)
|
7
|
52
|
(87%)
|
39
|
263
|
(85%)
|
Group Total
|
18,190
|
14,495
|
26%
|
1,673
|
1,447
|
16%
|
3,492
|
2,896
|
21%
|
25,946
|
21,195
|
22%
|
Asian Insurance Operations(1a)
|
||||||||||||
Hong Kong
|
107
|
94
|
14%
|
276
|
232
|
19%
|
287
|
241
|
19%
|
1,693
|
1,414
|
20%
|
Indonesia
|
141
|
41
|
244%
|
269
|
186
|
45%
|
283
|
190
|
49%
|
1,011
|
671
|
51%
|
Malaysia
|
58
|
63
|
(8%)
|
198
|
140
|
41%
|
204
|
146
|
40%
|
1,153
|
814
|
42%
|
Philippines
|
64
|
14
|
357%
|
17
|
10
|
70%
|
23
|
11
|
109%
|
108
|
39
|
177%
|
Singapore
|
318
|
297
|
7%
|
143
|
98
|
46%
|
175
|
128
|
37%
|
1,357
|
1,033
|
31%
|
Thailand
|
15
|
14
|
7%
|
25
|
14
|
79%
|
26
|
16
|
63%
|
100
|
54
|
85%
|
Vietnam
|
1
|
1
|
0%
|
41
|
35
|
17%
|
41
|
35
|
17%
|
148
|
128
|
16%
|
SE Asia Operations inc. Hong Kong
|
704
|
524
|
34%
|
969
|
715
|
36%
|
1,039
|
767
|
35%
|
5,570
|
4,153
|
34%
|
China(8)
|
103
|
72
|
43%
|
48
|
38
|
26%
|
58
|
45
|
29%
|
336
|
253
|
33%
|
India(5)
|
85
|
47
|
81%
|
180
|
163
|
10%
|
188
|
168
|
12%
|
582
|
581
|
0%
|
Korea
|
66
|
38
|
74%
|
89
|
118
|
(25%)
|
96
|
122
|
(21%)
|
486
|
568
|
(14%)
|
Taiwan
|
146
|
104
|
40%
|
105
|
97
|
8%
|
120
|
107
|
12%
|
519
|
427
|
22%
|
Total Asia Operations - ex Japan
|
1,104
|
785
|
41%
|
1,391
|
1,131
|
23%
|
1,501
|
1,209
|
24%
|
7,493
|
5,982
|
25%
|
US Insurance Operations(1a)
|
||||||||||||
Fixed Annuities
|
836
|
1,053
|
(21%)
|
-
|
-
|
0%
|
84
|
105
|
(20%)
|
836
|
1,053
|
(21%)
|
Fixed Index Annuities
|
1,089
|
1,433
|
(24%)
|
-
|
-
|
0%
|
109
|
143
|
(24%)
|
1,089
|
1,433
|
(24%)
|
Life
|
11
|
10
|
10%
|
22
|
24
|
(8%)
|
23
|
25
|
(8%)
|
166
|
173
|
(4%)
|
Variable Annuities
|
9,481
|
6,389
|
48%
|
-
|
-
|
0%
|
948
|
639
|
48%
|
9,481
|
6,389
|
48%
|
Total US Insurance Operations
|
11,417
|
8,885
|
29%
|
22
|
24
|
(8%)
|
1,164
|
912
|
28%
|
11,572
|
9,048
|
28%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
593
|
590
|
1%
|
-
|
-
|
0%
|
59
|
59
|
0%
|
593
|
590
|
1%
|
Intermediated Annuities
|
221
|
242
|
(9%)
|
-
|
-
|
0%
|
22
|
24
|
(8%)
|
221
|
242
|
(9%)
|
Internal Vesting Annuities
|
1,235
|
1,357
|
(9%)
|
-
|
-
|
0%
|
124
|
136
|
(9%)
|
1,235
|
1,357
|
(9%)
|
Total Individual Annuities
|
2,049
|
2,189
|
(6%)
|
-
|
-
|
0%
|
205
|
219
|
(6%)
|
2,049
|
2,189
|
(6%)
|
Corporate Pensions
|
228
|
192
|
19%
|
198
|
191
|
4%
|
221
|
210
|
5%
|
1,099
|
1,007
|
9%
|
On-shore Bonds
|
1,660
|
1,444
|
15%
|
-
|
-
|
0%
|
166
|
145
|
15%
|
1,660
|
1,444
|
15%
|
Other Products
|
774
|
881
|
(12%)
|
56
|
55
|
2%
|
133
|
143
|
(7%)
|
1,089
|
1,200
|
(9%)
|
Wholesale
|
945
|
62
|
1,424%
|
-
|
-
|
0%
|
95
|
6
|
1,483%
|
945
|
62
|
1,424%
|
Total UK & Europe Insurance Ops
|
5,656
|
4,768
|
19%
|
254
|
246
|
3%
|
820
|
723
|
13%
|
6,842
|
5,902
|
16%
|
Group Total - ex Japan
|
18,177
|
14,438
|
26%
|
1,667
|
1,401
|
19%
|
3,485
|
2,844
|
23%
|
25,907
|
20,932
|
24%
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
2010
|
2009
|
+/- (%)
|
2010
|
2009
|
+/- (%)
|
2010
|
2009
|
+/- (%)
|
2010
|
2009
|
+/-
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
(%)
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia - ex Japan(1b)
|
1,104
|
840
|
31%
|
1,391
|
1,216
|
14%
|
1,501
|
1,300
|
15%
|
7,493
|
6,407
|
17%
|
US(1b)
|
11,417
|
9,000
|
27%
|
22
|
24
|
(8%)
|
1,164
|
924
|
26%
|
11,572
|
9,165
|
26%
|
UK
|
5,656
|
4,768
|
19%
|
254
|
246
|
3%
|
820
|
723
|
13%
|
6,842
|
5,902
|
16%
|
Group Total - ex Japan
|
18,177
|
14,608
|
24%
|
1,667
|
1,486
|
12%
|
3,485
|
2,947
|
18%
|
25,907
|
21,474
|
21%
|
Japan
|
13
|
61
|
(79%)
|
6
|
50
|
(88%)
|
7
|
56
|
(88%)
|
39
|
284
|
(86%)
|
Group Total
|
18,190
|
14,669
|
24%
|
1,673
|
1,536
|
9%
|
3,492
|
3,003
|
16%
|
25,946
|
21,758
|
19%
|
Asian Insurance Operations(1b)
|
||||||||||||
Hong Kong
|
107
|
95
|
13%
|
276
|
234
|
18%
|
287
|
244
|
18%
|
1,693
|
1,429
|
18%
|
Indonesia
|
141
|
47
|
200%
|
269
|
214
|
26%
|
283
|
219
|
29%
|
1,011
|
773
|
31%
|
Malaysia
|
58
|
70
|
(17%)
|
198
|
156
|
27%
|
204
|
163
|
25%
|
1,153
|
901
|
28%
|
Philippines
|
64
|
14
|
357%
|
17
|
11
|
55%
|
23
|
12
|
92%
|
108
|
42
|
157%
|
Singapore
|
318
|
320
|
(1%)
|
143
|
106
|
35%
|
175
|
138
|
27%
|
1,357
|
1,115
|
22%
|
Thailand
|
15
|
16
|
(6%)
|
25
|
15
|
67%
|
26
|
17
|
53%
|
100
|
59
|
69%
|
Vietnam
|
1
|
1
|
0%
|
41
|
33
|
24%
|
41
|
33
|
24%
|
148
|
121
|
22%
|
SE Asia Operations inc. Hong Kong
|
704
|
563
|
25%
|
969
|
769
|
26%
|
1,039
|
826
|
26%
|
5,570
|
4,440
|
25%
|
China(8)
|
103
|
74
|
39%
|
48
|
39
|
23%
|
58
|
46
|
26%
|
336
|
259
|
30%
|
India(5)
|
85
|
51
|
67%
|
180
|
174
|
3%
|
188
|
179
|
5%
|
582
|
622
|
(6%)
|
Korea
|
66
|
42
|
57%
|
89
|
131
|
(32%)
|
96
|
135
|
(29%)
|
486
|
633
|
(23%)
|
Taiwan
|
146
|
110
|
33%
|
105
|
103
|
2%
|
120
|
114
|
5%
|
519
|
453
|
15%
|
Total Asia Operations - ex Japan
|
1,104
|
840
|
31%
|
1,391
|
1,216
|
14%
|
1,501
|
1,300
|
15%
|
7,493
|
6,407
|
17%
|
US Insurance Operations(1b)
|
||||||||||||
Fixed Annuities
|
836
|
1,067
|
(22%)
|
-
|
-
|
0%
|
84
|
107
|
(21%)
|
836
|
1,067
|
(22%)
|
Fixed Index Annuities
|
1,089
|
1,452
|
(25%)
|
-
|
-
|
0%
|
109
|
145
|
(25%)
|
1,089
|
1,452
|
(25%)
|
Life
|
11
|
10
|
10%
|
22
|
24
|
(8%)
|
23
|
25
|
(8%)
|
166
|
175
|
(5%)
|
Variable Annuities
|
9,481
|
6,471
|
47%
|
-
|
-
|
0%
|
948
|
647
|
47%
|
9,481
|
6,471
|
47%
|
Total US Insurance Operations
|
11,417
|
9,000
|
27%
|
22
|
24
|
(8%)
|
1,164
|
924
|
26%
|
11,572
|
9,165
|
26%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
593
|
590
|
1%
|
-
|
-
|
0%
|
59
|
59
|
0%
|
593
|
590
|
1%
|
Intermediated Annuities
|
221
|
242
|
(9%)
|
-
|
-
|
0%
|
22
|
24
|
(8%)
|
221
|
242
|
(9%)
|
Internal Vesting Annuities
|
1,235
|
1,357
|
(9%)
|
-
|
-
|
0%
|
124
|
136
|
(9%)
|
1,235
|
1,357
|
(9%)
|
Total Individual Annuities
|
2,049
|
2,189
|
(6%)
|
-
|
-
|
0%
|
205
|
219
|
(6%)
|
2,049
|
2,189
|
(6%)
|
Corporate Pensions
|
228
|
192
|
19%
|
198
|
191
|
4%
|
221
|
210
|
5%
|
1,099
|
1,007
|
9%
|
On-shore Bonds
|
1,660
|
1,444
|
15%
|
-
|
-
|
0%
|
166
|
145
|
15%
|
1,660
|
1,444
|
15%
|
Other Products
|
774
|
881
|
(12%)
|
56
|
55
|
2%
|
133
|
143
|
(7%)
|
1,089
|
1,200
|
(9%)
|
Wholesale
|
945
|
62
|
1,424%
|
-
|
-
|
0%
|
95
|
6
|
1,483%
|
945
|
62
|
1,424%
|
Total UK & Europe Insurance Ops
|
5,656
|
4,768
|
19%
|
254
|
246
|
3%
|
820
|
723
|
13%
|
6,842
|
5,902
|
16%
|
Group Total - ex Japan
|
18,177
|
14,608
|
24%
|
1,667
|
1,486
|
12%
|
3,485
|
2,947
|
18%
|
25,907
|
21,474
|
21%
|
2009
|
2010
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
||||||||
Asia - ex Japan(1a)(7)
|
276
|
248
|
282
|
403
|
359
|
354
|
353
|
435
|
US(1a)(7)
|
184
|
208
|
249
|
272
|
255
|
305
|
290
|
314
|
UK
|
180
|
197
|
158
|
189
|
193
|
189
|
166
|
272
|
Group Total - ex Japan
|
640
|
652
|
689
|
864
|
807
|
848
|
809
|
1,021
|
Japan(1a)(7)
|
17
|
12
|
11
|
12
|
7
|
-
|
-
|
-
|
Group Total
|
656
|
664
|
700
|
876
|
814
|
848
|
809
|
1,021
|
Asian Insurance Operations(1a)(7)
|
||||||||
Hong Kong
|
46
|
49
|
55
|
91
|
68
|
62
|
65
|
92
|
Indonesia
|
38
|
46
|
43
|
64
|
61
|
68
|
59
|
95
|
Malaysia
|
24
|
29
|
32
|
62
|
36
|
41
|
52
|
75
|
Philippines
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
7
|
Singapore
|
22
|
30
|
29
|
48
|
33
|
42
|
43
|
57
|
Thailand
|
4
|
3
|
4
|
4
|
5
|
8
|
7
|
6
|
Vietnam
|
5
|
9
|
9
|
11
|
8
|
10
|
10
|
13
|
SE Asia Operations inc. Hong Kong
|
141
|
168
|
175
|
284
|
216
|
236
|
242
|
345
|
China(8)
|
11
|
11
|
13
|
11
|
14
|
13
|
15
|
16
|
India(5)
|
56
|
20
|
40
|
52
|
73
|
46
|
48
|
21
|
Korea
|
37
|
29
|
30
|
26
|
22
|
24
|
23
|
27
|
Taiwan
|
31
|
20
|
26
|
30
|
34
|
35
|
25
|
26
|
Total Asian Insurance Operations - ex Japan
|
276
|
248
|
282
|
403
|
359
|
354
|
353
|
435
|
US Insurance Operations(1a)(7)
|
||||||||
Fixed Annuities
|
48
|
22
|
14
|
21
|
18
|
24
|
24
|
18
|
Fixed Index Annuities
|
25
|
33
|
48
|
38
|
30
|
30
|
24
|
25
|
Life
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
Variable Annuities
|
105
|
147
|
180
|
207
|
201
|
246
|
236
|
265
|
Total US Insurance Operations
|
184
|
208
|
249
|
272
|
255
|
305
|
290
|
314
|
UK & Europe Insurance Operations
|
||||||||
Direct and Partnership Annuities
|
13
|
14
|
15
|
17
|
20
|
16
|
14
|
9
|
Intermediated Annuities
|
6
|
8
|
6
|
5
|
6
|
6
|
5
|
5
|
Internal Vesting annuities
|
39
|
34
|
30
|
33
|
33
|
31
|
29
|
31
|
Total Individual Annuities
|
58
|
56
|
50
|
55
|
59
|
53
|
48
|
45
|
Corporate Pensions
|
52
|
62
|
41
|
55
|
60
|
62
|
48
|
51
|
On-shore Bonds
|
34
|
42
|
34
|
35
|
33
|
36
|
41
|
56
|
Other Products
|
35
|
35
|
33
|
41
|
40
|
38
|
27
|
28
|
Wholesale
|
1
|
1
|
1
|
3
|
1
|
-
|
2
|
92
|
Total UK & Europe Insurance Operations
|
180
|
197
|
158
|
189
|
193
|
189
|
166
|
272
|
Group Total - ex Japan
|
640
|
652
|
689
|
864
|
807
|
848
|
809
|
1,021
|
2009
|
2010
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
||||||||
Asia - ex Japan(1b)(7)
|
285
|
267
|
314
|
434
|
359
|
354
|
353
|
435
|
US(1b)(7)
|
171
|
207
|
261
|
285
|
255
|
305
|
290
|
314
|
UK
|
180
|
197
|
158
|
189
|
193
|
189
|
166
|
272
|
Group Total - ex Japan
|
636
|
671
|
733
|
908
|
807
|
848
|
809
|
1,021
|
Japan(1b)(7)
|
17
|
14
|
13
|
13
|
7
|
-
|
-
|
-
|
Group Total
|
653
|
685
|
746
|
921
|
814
|
848
|
809
|
1,021
|
Asian Insurance Operations(1b)(7)
|
||||||||
Hong Kong
|
43
|
49
|
58
|
94
|
68
|
62
|
65
|
92
|
Indonesia
|
45
|
53
|
50
|
71
|
61
|
68
|
59
|
95
|
Malaysia
|
25
|
32
|
36
|
70
|
36
|
41
|
52
|
75
|
Philippines
|
2
|
2
|
3
|
5
|
5
|
5
|
6
|
7
|
Singapore
|
22
|
32
|
32
|
52
|
33
|
42
|
43
|
57
|
Thailand
|
4
|
4
|
5
|
4
|
5
|
8
|
7
|
6
|
Vietnam
|
5
|
8
|
9
|
11
|
8
|
10
|
10
|
13
|
SE Asia Operations inc. Hong Kong
|
146
|
180
|
193
|
307
|
216
|
236
|
242
|
345
|
China(8)
|
10
|
11
|
13
|
12
|
14
|
13
|
15
|
16
|
India(5)
|
56
|
23
|
45
|
55
|
73
|
46
|
48
|
21
|
Korea
|
42
|
32
|
34
|
27
|
22
|
24
|
23
|
27
|
Taiwan
|
31
|
21
|
29
|
33
|
34
|
35
|
25
|
26
|
Total Asian Insurance Operations - ex Japan
|
285
|
267
|
314
|
434
|
359
|
354
|
353
|
435
|
US Insurance Operations(1b)(7)
|
||||||||
Fixed Annuities
|
45
|
23
|
16
|
23
|
18
|
24
|
24
|
18
|
Fixed Index Annuities
|
23
|
33
|
50
|
39
|
30
|
30
|
24
|
25
|
Life
|
6
|
6
|
6
|
7
|
6
|
5
|
6
|
6
|
Variable Annuities
|
97
|
145
|
189
|
216
|
201
|
246
|
236
|
265
|
Total US Insurance Operations
|
171
|
207
|
261
|
285
|
255
|
305
|
290
|
314
|
UK & Europe Insurance Operations
|
||||||||
Direct and Partnership Annuities
|
13
|
14
|
15
|
17
|
20
|
16
|
14
|
9
|
Intermediated Annuities
|
6
|
8
|
6
|
5
|
6
|
6
|
5
|
5
|
Internal Vesting annuities
|
39
|
34
|
30
|
33
|
33
|
31
|
29
|
31
|
Total Individual Annuities
|
58
|
56
|
50
|
55
|
59
|
53
|
48
|
45
|
Corporate Pensions
|
52
|
62
|
41
|
55
|
60
|
62
|
48
|
51
|
On-shore Bonds
|
34
|
42
|
34
|
35
|
33
|
36
|
41
|
56
|
Other Products
|
35
|
35
|
33
|
41
|
40
|
38
|
27
|
28
|
Wholesale
|
1
|
1
|
1
|
3
|
1
|
-
|
2
|
92
|
Total UK & Europe Insurance Operations
|
180
|
197
|
158
|
189
|
193
|
189
|
166
|
272
|
Group Total - ex Japan
|
636
|
671
|
733
|
908
|
807
|
848
|
809
|
1,021
|
2009
|
2010
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Investment Operations
|
||||||||
Opening FUM
|
62,279
|
61,703
|
72,336
|
85,016
|
89,780
|
96,746
|
96,015
|
104,451
|
Net Flows
|
2,725
|
7,344
|
2,898
|
2,450
|
1,203
|
3,173
|
1,802
|
2,712
|
- Gross Inflows
|
19,154
|
25,567
|
26,394
|
24,942
|
24,173
|
27,182
|
25,727
|
29,887
|
- Redemptions
|
(16,429)
|
(18,223)
|
(23,496)
|
(22,492)
|
(22,970)
|
(24,009)
|
(23,925)
|
(27,175)
|
Other Movements
|
(3,301)
|
3,289
|
9,782
|
2,314
|
5,763
|
(3,904)
|
6,634
|
4,211
|
Total Group Investment Operations
|
61,703
|
72,336
|
85,016
|
89,780
|
96,746
|
96,015
|
104,451
|
111,374
|
M&G
|
||||||||
Retail
|
||||||||
Opening FUM
|
19,142
|
19,671
|
23,324
|
28,504
|
31,059
|
34,069
|
33,724
|
38,232
|
Net Flows
|
2,207
|
1,863
|
1,656
|
1,790
|
1,454
|
1,922
|
1,742
|
2,298
|
- Gross Inflows
|
3,325
|
3,126
|
3,315
|
3,802
|
4,190
|
4,450
|
3,986
|
5,285
|
- Redemptions
|
(1,118)
|
(1,263)
|
(1,659)
|
(2,012)
|
(2,736)
|
(2,528)
|
(2,244)
|
(2,987)
|
Other Movements
|
(1,678)
|
1,790
|
3,524
|
765
|
1,556
|
(2,267)
|
2,766
|
1,976
|
Closing FUM
|
19,671
|
23,324
|
28,504
|
31,059
|
34,069
|
33,724
|
38,232
|
42,506
|
Institutional(4)
|
||||||||
Opening FUM
|
27,855
|
26,865
|
32,597
|
37,731
|
39,247
|
42,155
|
41,946
|
44,694
|
Net Flows
|
336
|
4,219
|
856
|
551
|
435
|
863
|
(206)
|
597
|
- Gross Inflows
|
1,083
|
5,097
|
2,495
|
2,632
|
2,151
|
2,581
|
1,630
|
2,099
|
- Redemptions
|
(747)
|
(878)
|
(1,639)
|
(2,081)
|
(1,716)
|
(1,718)
|
(1,836)
|
(1,502)
|
Other Movements
|
(1,326)
|
1,513
|
4,278
|
965
|
2,473
|
(1,072)
|
2,954
|
1,529
|
Closing FUM
|
26,865
|
32,597
|
37,731
|
39,247
|
42,155
|
41,946
|
44,694
|
46,820
|
Total M&G Investment Operations
|
46,536
|
55,921
|
66,235
|
70,306
|
76,224
|
75,670
|
82,926
|
89,326
|
Asia
|
||||||||
Equity/Bond/Other(9)
|
||||||||
Opening FUM
|
10,570
|
10,038
|
10,636
|
12,492
|
13,122
|
14,923
|
14,497
|
15,825
|
Net Flows
|
(370)
|
174
|
322
|
57
|
166
|
1,031
|
446
|
103
|
- Gross Inflows
|
911
|
1,083
|
1,725
|
1,512
|
1,713
|
3,414
|
3,248
|
3,423
|
- Redemptions
|
(1,281)
|
(909)
|
(1,403)
|
(1,455)
|
(1,547)
|
(2,383)
|
(2,802)
|
(3,320)
|
Other Movements
|
(162)
|
424
|
1,534
|
573
|
1,635
|
(1,457)
|
882
|
430
|
Closing FUM
|
10,038
|
10,636
|
12,492
|
13,122
|
14,923
|
14,497
|
15,825
|
16,358
|
Third Party Institutional Mandates
|
||||||||
Opening FUM
|
789
|
799
|
859
|
1,008
|
1,450
|
1,549
|
1,604
|
1,680
|
Net Flows
|
1
|
2
|
(2)
|
372
|
5
|
125
|
(39)
|
-
|
- Gross Inflows
|
24
|
10
|
5
|
378
|
12
|
137
|
14
|
12
|
- Redemptions
|
(23)
|
(8)
|
(7)
|
(6)
|
(7)
|
(12)
|
(53)
|
(12)
|
Other Movements
|
9
|
58
|
151
|
70
|
94
|
(70)
|
115
|
127
|
Closing FUM
|
799
|
859
|
1,008
|
1,450
|
1,549
|
1,604
|
1,680
|
1,807
|
MMF
|
||||||||
Opening FUM
|
3,873
|
4,286
|
4,882
|
5,281
|
4,902
|
4,050
|
4,244
|
4,020
|
Net Flows
|
554
|
1,095
|
115
|
(321)
|
(857)
|
(768)
|
(141)
|
(286)
|
- Gross Inflows
|
13,808
|
16,248
|
18,854
|
16,618
|
16,107
|
16,600
|
16,849
|
19,068
|
- Redemptions
|
(13,254)
|
(15,153)
|
(18,739)
|
(16,939)
|
(16,964)
|
(17,368)
|
(16,990)
|
(19,354)
|
Other Movements
|
(141)
|
(499)
|
284
|
(58)
|
5
|
962
|
(83)
|
149
|
Closing FUM
|
4,286
|
4,882
|
5,281
|
4,902
|
4,050
|
4,244
|
4,020
|
3,883
|
Total Asian Investment Operations
|
15,123
|
16,377
|
18,781
|
19,474
|
20,522
|
20,345
|
21,525
|
22,048
|
US
|
||||||||
Retail
|
||||||||
Opening FUM
|
50
|
44
|
38
|
-
|
-
|
-
|
-
|
-
|
Net Flows
|
(3)
|
(9)
|
(49)
|
1
|
-
|
-
|
-
|
-
|
- Gross Inflows
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
- Redemptions
|
(6)
|
(12)
|
(49)
|
1
|
-
|
-
|
-
|
-
|
Other Movements
|
(3)
|
3
|
11
|
(1)
|
-
|
-
|
-
|
-
|
Closing FUM
|
44
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
Curian Capital - FUM
|
1,613
|
1,646
|
2,041
|
2,260
|
2,708
|
2,781
|
3,038
|
3,457
|
2009
|
2010
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Annual Equivalent(3)
|
||||||||
Total Asian Insurance Operations - ex Japan
|
276
|
524
|
806
|
1,209
|
359
|
713
|
1,066
|
1,501
|
Total US Insurance Operations
|
184
|
392
|
640
|
912
|
255
|
560
|
850
|
1,164
|
Total UK & Europe Insurance Operations
|
180
|
376
|
534
|
723
|
193
|
382
|
548
|
820
|
Group Total - ex Japan
|
640
|
1,292
|
1,980
|
2,844
|
807
|
1,655
|
2,464
|
3,485
|
Japan
|
17
|
29
|
40
|
52
|
7
|
7
|
7
|
7
|
Group Total
|
657
|
1,321
|
2,020
|
2,896
|
814
|
1,662
|
2,471
|
3,492
|
New business profit(2)
|
||||||||
Total Asian Insurance Operations - ex Japan
|
136
|
286
|
465
|
725
|
183
|
396
|
621
|
902
|
Total US Insurance Operations
|
140
|
292
|
482
|
664
|
175
|
361
|
532
|
761
|
Total UK & Europe Insurance Operations
|
60
|
122
|
169
|
230
|
69
|
135
|
192
|
365
|
Group Total - ex Japan
|
336
|
700
|
1,116
|
1,619
|
427
|
892
|
1,345
|
2,028
|
Japan
|
(4)
|
(9)
|
(12)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
Group Total
|
332
|
691
|
1,104
|
1,607
|
426
|
891
|
1,344
|
2,027
|
New business margin (% of APE)
|
||||||||
Total Asian Insurance Operations - ex Japan
|
49%
|
55%
|
58%
|
60%
|
51%
|
56%
|
58%
|
60%
|
Total US Insurance Operations
|
76%
|
74%
|
75%
|
73%
|
69%
|
64%
|
63%
|
65%
|
Total UK & Europe Insurance Operations
|
33%
|
32%
|
32%
|
32%
|
36%
|
35%
|
35%
|
45%
|
Group Total - ex Japan
|
53%
|
54%
|
56%
|
57%
|
53%
|
54%
|
55%
|
58%
|
Japan
|
(24%)
|
(31%)
|
(30%)
|
(23%)
|
(14%)
|
(14%)
|
(14%)
|
(14%)
|
Group Total
|
51%
|
52%
|
55%
|
56%
|
52%
|
54%
|
54%
|
58%
|
PVNBP(3)
|
||||||||
Total Asian Insurance Operations - ex Japan
|
1,297
|
2,551
|
3,987
|
5,982
|
1,581
|
3,316
|
5,071
|
7,493
|
Total US Insurance Operations
|
1,840
|
3,889
|
6,360
|
9,048
|
2,538
|
5,569
|
8,457
|
11,572
|
Total UK & Europe Insurance Operations
|
1,490
|
3,062
|
4,372
|
5,902
|
1,557
|
3,081
|
4,463
|
6,842
|
Group Total - ex Japan
|
4,627
|
9,502
|
14,719
|
20,932
|
5,676
|
11,966
|
17,991
|
25,907
|
Japan
|
82
|
155
|
212
|
263
|
32
|
34
|
36
|
39
|
Group Total
|
4,709
|
9,657
|
14,931
|
21,195
|
5,708
|
12,000
|
18,027
|
25,946
|
New business profit(2)
|
||||||||
Total Asian Insurance Operations - ex Japan
|
136
|
286
|
465
|
725
|
183
|
396
|
621
|
902
|
Total US Insurance Operations
|
140
|
292
|
482
|
664
|
175
|
361
|
532
|
761
|
Total UK & Europe Insurance Operations
|
60
|
122
|
169
|
230
|
69
|
135
|
192
|
365
|
Group Total - ex Japan
|
336
|
700
|
1,116
|
1,619
|
427
|
892
|
1,345
|
2,028
|
Japan
|
(4)
|
(9)
|
(12)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
Group Total
|
332
|
691
|
1,104
|
1,607
|
426
|
891
|
1,344
|
2,027
|
New business margin (% of PVNBP)
|
||||||||
Total Asian Insurance Operations - ex Japan
|
10.5%
|
11.2%
|
11.7%
|
12.1%
|
11.6%
|
11.9%
|
12.2%
|
12.0%
|
Total US Insurance Operations
|
7.6%
|
7.5%
|
7.6%
|
7.3%
|
6.9%
|
6.5%
|
6.3%
|
6.6%
|
Total UK & Europe Insurance Operations
|
4.0%
|
4.0%
|
3.9%
|
3.9%
|
4.4%
|
4.4%
|
4.3%
|
5.3%
|
Group Total - ex Japan
|
7.3%
|
7.4%
|
7.6%
|
7.7%
|
7.5%
|
7.5%
|
7.5%
|
7.8%
|
Japan
|
(4.9%)
|
(5.8%)
|
(5.7%)
|
(4.6%)
|
(3.1%)
|
(2.9%)
|
(2.8%)
|
(2.6%)
|
Group Total
|
7.1%
|
7.2%
|
7.4%
|
7.6%
|
7.5%
|
7.4%
|
7.5%
|
7.8%
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|