SEC report prepared for Intershop by Stü rtz AG

Intershop Communications Reports Second Quarter 2002 Financial Results

--- Intershop On Track to Profitability in Challenging Market Environment ---

Jena, Germany -July 31, 2002 - Intershop Communications AG (Neuer Markt: ISH, Nasdaq: ISHP), a leading provider of e-commerce software for enterprises, today announced financial results for the second quarter of 2002, ended June 30, 2002.

In a challenging market environment, Intershop remains on track towards profitability, successfully meeting revenue expectations, reducing total operational costs (cost of revenue and operating expenses) by 30% quarter on quarter, and improving bottom line results by 57% sequentially.

In line with previous management guidance, second quarter 2002 revenue totaled Euro 12.1 million, compared with Euro 12.2 million in the first quarter of 2002. High-margin license revenue grew from Euro 6.2 million in the first quarter of 2002 to Euro 6.3 million in the second quarter of 2002, representing 52% of total second quarter 2002 revenue.

As in the previous quarter and in line with previous management guidance, Intershop reduced total operational costs by 30% sequentially, from Euro 25.6 million in the first quarter of 2002 to Euro 18.0 million in the second quarter of 2002.

Intershop reduced its second quarter 2002 net loss by 57% sequentially, from a net loss of Euro 13.3 million or a net loss of Euro 0.15 per share in the first quarter of 2002 to a net loss of Euro 5.8 million or a net loss of Euro 0.06 per share in the second quarter of 2002.

Second Quarter 2002 Summary

Robust Business

Cost Reduction on Track
Bottom Line Result Improving
Management Review

CEO Stephan Schambach commented, "During the second quarter of 2002 Intershop remained focused on driving Enfinity license sales and providing its customers the most comprehensive e-commerce solutions available. In a tough market environment, our second quarter results confirm that our investment of resources and time in developing new solutions and the difficult decisions we have made in restructuring the business are starting to bear fruit. While revenue was roughly in line with our first quarter performance, we were able to reduce total operational costs by 30% and further improve our bottom line by 57% as a result. In terms of revenue, our Enfinity Procurement solution, which we launched only at the end of last year, met with strong customer demand, generating 69% of total Enfinity solutions sales."

Capital Structure

In conjunction with the release of the second quarter 2002 financial results, Intershop announced the engagement of the investment bank ING Barings as its financial advisor. CFO Dr. Juergen Schoettler stated, "In the past few quarters, we have streamlined Intershop to become a smaller and nimbler company, while at the same time focusing on our strategic core assets, including our leading e-commerce technology as well as our portfolio of blue-chip customers and partners. As Intershop continues forward on the path to profitability and cash breakeven, we have engaged ING Barings as our financial advisor with the goal to strengthen the company's capital structure and to increase its financial flexibility for the future."

Business Outlook

Despite seasonally weak software spending patterns in the European software industry, total revenue in the third quarter of 2002 is expected to be flat over the second quarter of 2002. Intershop expects to marginally lower its third quarter 2002 total operational costs and to significantly reduce its quarterly cash consumption compared to the second quarter of 2002. With an improved sales pipeline for the rest of the year, Intershop expects revenue will increase in the fourth quarter of 2002 to break even with quarterly EBITDA costs.

The appointment of Werner Fuhrmann as the company's new Executive Board Member, Sales (Vertriebsvorstand) and President Europe, Middle East and Africa, is expected to significantly strengthen Intershop's sales efforts.

Investor Conference Call Information

The company will hold a conference call (audio Webcast at http://www.intershop.com, section investors) with CEO Stephan Schambach and CFO Dr. Juergen Schoettler to discuss the second quarter 2002 results in more detail. The conference call is scheduled for Wednesday, July 31, 2002, at 10:00 a. m. Central European Time / 4:00 a. m. Eastern Standard Time / 1:00 a. m. Pacific Standard Time. A replay of the call will be made available via the Internet at http://www.intershop.com.

About Intershop

Intershop Communications AG (Neuer Markt: ISH; Nasdaq: ISHP) is a leading provider of e-commerce solutions for enterprises who want to automate marketing, procurement, and sales using Internet technology. The Intershop Enfinity commerce platform, combined with proven, flexible industry and cross-industry solutions, enables companies to manage multiple business units from a single commerce platform, optimize their business relationships, improve business efficiencies and cut costs to increase profit margins. By streamlining business processes, companies get higher return on investment (ROI) at a lower total cost of ownership (TCO), increasing the lifetime value of customers and partners. Intershop has more than 2,000 customers worldwide in retail, high-tech and manufacturing, media, telecommunications and financial services. Customers including Bertelsmann, Motorola, Sonera, Ericsson, Otto and Bosch have selected Intershop's Enfinity as the foundation for their global e-commerce strategy. More information about Intershop can be found on the Web at http://www.intershop.com.
 

Investor Relations:
Press:
Klaus F. Gruendel
Heiner Schaumann
T: +49-40-23709-128
T: +49-3641-50-1000
F: +49-40-23709-111
F: +49-3641-50-1002
k.gruendel@intershop.com
h.schaumann@intershop.com

This press release may contain forward-looking statements regarding future events or the future financial and operational performance of Intershop. Actual events or performance may differ materially from those contained or implied in such forward-looking statements. Risks and uncertainties that could lead to such difference could include, among other things: Intershop's limited operating history, the unpredictability of future revenues and expenses and potential fluctuations in revenues and operating results, consumer trends, the level of competition, seasonality, risks related to electronic security, possible governmental regulation, and general economic conditions. Additional information regarding factors that potentially could affect Intershop's business, financial condition and operating results is included in Intershop's filings with the Securities and Exchange Commission, including the Company's Form 20-F dated May 9, 2002.
 

Intershop Communications AG
Condensed Consolidated Balance Sheet (U. S.-GAAP)
 
(in thousands Euro) 
June 30,
Dec. 31,
2002
2001
(unaudited) 
ASSETS
EUR
EUR
Current assets:
Cash and cash equivalents
9.420
9.107
Marketable securities
8.730
19.358
Restricted cash
7.873
7.873
Trade receivables, net of allowances for doubtful accounts of 
(EUR12,287) and (EUR13,940), respectively
13.360
11.679
Prepaid expenses and other current assets
6.729
9.976
Total current assets
46.112
57.993
Property and equipment, net
7.257
13.522
Investments
-
-
Goodwill and acquired intangible assets, net
4.473
4.473
Other assets
3.833
3.628
Total assets
61.675
79.616
LIABILITIES AND SHAREHOLDERS' EQUITY

          

          

Current liabilities
Current debt and current maturities of long-term debt
104
99
Accounts payable
1.883
3.540
Accrued restructuring costs
8.689
10.653
Other Accrued liabilities
11.816
15.602
Deferred revenue
4.187
5.569
Total current liabilities
26.679
35.463
Long Term liabilities
159
177
Deferred revenue
39
103
Total liabilities
26.877
35.743
Shareholders' equity

          

          

Common stock, stated value EUR1-authorized: 154,187,975
shares; outstanding: 96,525,322 shares at June 30, 2002 and
88,191,322 shares at December 31, 2001 respectively
96.525
88.191
Paid-in capital
15.087
13.420
Accumulated deficit
(79.669)
(60.632)
Accumulated other comprehensive income 
2.855
2.894
Total shareholders' equity
34.798
43.873
Total liabilities and shareholders' equity
61.675
79.616

          

          



Intershop Communications AG
Condensed Consolidated Statement of Operations (U. S.-GAAP)
(In thousands Euro, except per share amounts, unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2002
2001
2002
2001
EUR
EUR
EUR
EUR
Revenues:
Licenses
6.266
7.844
12.452
13.557
Services, maintenance and other revenue
5.805
14.141
11.778
28.705
Total revenues
12.071
21.985
24.230
42.262
Cost of revenues:
Licenses
472
1.314
709
1.764
Services, maintenance and other revenue
4.544
10.251
9.908
24.394
Total costs of revenues
5.016
11.565
10.617
26.158
Gross Profit
7.055
10.420
13.613
16.104
Operating expenses:
Research and development
1.817
4.223
4.278
8.775
Sales and marketing
6.770
17.811
15.887
38.244
General and administrative
3.853
12.031
8.486
24.128
Goodwill and acquired intangible asset amortization
-
2.398
-
4.737
Restructuring costs
581
1.114
4.374
2.995
Total operating expenses
13.021
37.577
33.025
78.879
Operating income (loss)
(5.966)
(27.157)
(19.412)
(62.775)
Other income (expense):
Interest income
63
719
232
2.125
Interest expense
(1)
(3)
(2)
(12)
Write down of investments
-
(2.482)
-
(2.482)
Other income (expense), net
152
596
145
264
Total other income (expense)
214
(1.170)
375
(105)
Net income (loss)
(5.752)
(28.327)
(19.037)
(62.880)
Basic earnings (loss) per share
(0,06)
(0,32)
(0,21)
(0,71)
Shares used in computing: 

         

         

         

         

For basic earnings (loss) per share
93.562
88.125
90.877
88.082



Intershop Communications AG
Condensed Consolidated Statement of Cash Flows (U. S.-GAAP)
(in thousands Euro; unaudited) 
Six Months Ended
June 30,
2002
2001
EUR
EUR
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income
(19.037)
(62.880)
Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization
5.722
4.343
Amortization of goodwill
-
4.678
Depreciation of investments
-
2.482
Provision for doubtful accounts
(125)
8.984
Loss/(Gain) on disposal of marketable securities
162
(692)
Loss on disposal of equipment
56
-
Change in:
Accounts receivable
(1.823)
1.574
Prepaid expenses and other current assets
3.208
432
Other assets
(345)
(2.040)
Accounts payable
(1.618)
(6.423)
Deferred revenue
(1.358)
(405)
Accrued restructuring liability
1.963
-
Accrued expenses and other liabilities
(7.245)
(3.231)
Net cash used in operating activities
(20.440)
(53.178)
CASH FLOWS FROM INVESTING ACTIVITIES:
Restricted cash
-
(7.768)
Sale proceeds on disposal of equipment
412
-
Purchases of equipment, net of capital leases
-
(5.183)
Sale proceeds on disposal of marketable securities
30.865
28.715
Purchase of marketable securities
(20.356)
(19.974)
Net cash used in investing activities
10.921
(4.210)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of common stock
10.001
497
Net cash provided by financing activities
10.001
497
Effect of change in exchange rates on cash
(169)
1.282
Net change in cash and cash equivalents
313
(55.609)
Cash and cash equivalents, beginning of period
9.107
84.062
Cash and cash equivalents, end of period
9.420
28.453

        

          



Intershop Communications AG
Consolidated Statement of Convertible Redeemable Preferred Stock and Shareholders' Equity
(in thousands EUR, except share data)
Common Stock
Notes
Deferred
Accumulated
Comprehensive
Total Stockholders' 
Cumulative Comprehensive
Shares 
Stated Value
APIC
Receivable
Compensation
Deficit
Income (Loss)
Equity
Income (Loss)
Balance, December 31, 1999
84.390.520
16.878
48.169
(141)
(273)
(45.406)
3.637
22.865
(14.716)
Net loss
(38.923)
(38.923)
(38.923)
Foreign currency
translation adjustments
1.523
1.523
1.523
Unrealized Gain (Loss) on Available
for Sale Security, net
500.000
(3.451)
(3.451)
(3.451)
Private Placement of Common Stock, net
1.675.000
100
38.900
39.000
Issuance of Common Stock
for Secondary Offering, net
280.000
335
111.876
112.211
Conversion of preferred stock
of subsidiary to common
stock of parent, net
of share amounts not converted
(56)
Issuance of Common Sock for Acquisitions
882.485
275
22.586
22.861
Exercise of stock options
334
4.635
4.969
Capital Contribution (net of tax)
12.500
12.500
Collections on notes receivables from stockholders
141
141
Amortization of deferred compensation
273
273
Allocation of par value resulting from stock split
70.025
(70.025)
Balance, December 31, 2000
88.003.016
88.003
168.585
-
-
(84.329)
1.709
173.969
(55.567)
Net loss
(131.798)
(131.798)
(131.798)
Foreign currency
translation adjustments
837 
837 
837 
Unrealized Gain (Loss) on Available
for Sale Security, net
348 
348 
348 
Exercise of stock options
188.306
188
330
518
Appropriation of paid in capital
(155.495)
155.495
Balance, December 31, 2001
88.191.322
88.191
13.420
-
-
(60.632)
2.894
43.874
(186.180)
Net loss (unaudited)
(19.037)
(19.037)
(19.037)
Foreign currency translation
adjustments(unaudited)
(31)
(31)
(31)
Unrealized Gain (Loss) on Available
for Sale Security, net (unaudited)
(8)
(8)
(8)
Private Placement of Common Stock,
net (unaudited)
8.334.000
8.334
1.667
10.001
Balance, June 30, 2002
96.525.322
96.525
15.087
-
-
(79.669)
2.855
34.799
(205.256)