UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
May 30, 2003
SAP AKTIENGESELLSCHAFT
SYSTEME, ANWENDUNGEN, PRODUKTE IN DER DATENVERARBEITUNG
(Exact name of registrant as specified in its charter)
SAP CORPORATION
SYSTEMS, APPLICATIONS AND PRODUCTS IN DATA PROCESSING
(Translation of registrants name into English)
Neurottstrasse 16
69190 Walldorf
Federal Republic of Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [X] | Form 40-F [ ] |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ] | No [X] |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-____.
FORM 6-K | ||||||||
EXHIBITS | ||||||||
SIGNATURES | ||||||||
Exhibit 99.1 |
SAP AKTIENGESELLSCHAFT
SYSTEME, ANWENDUNGEN, PRODUKTE IN DER DATENVERARBEITUNG
FORM 6-K
On May 30, 2003 SAP Aktiengesellschaft Systeme, Anwendungen, Produkte in der Datenverarbeitung, a stock corporation organized under the laws of the Federal Republic of Germany (SAP), filed a quarterly report with Deutsche Boerse AG for the three month period ended March 31, 2003 (the Quarterly Report). The Quarterly Report is attached as Exhibit 99.1 hereto and incorporated by reference herein. | ||
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as anticipate, believe, estimate, expect, forecast, intend, may, plan, project, predict, should and will and similar expressions as they relate to SAP are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect the SAPs future financial results are discussed more fully in the SAPs filings with the U.S. Securities and Exchange Commission (the SEC), including the SAPs Annual Report on Form 20-F for 2002 filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. |
2
EXHIBITS
Exhibit No. | Exhibit | ||
99.1 | Quarterly Report dated May 30, 2003 |
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SAP AKTIENGESELLSCHAFT SYSTEME, ANWENDUNGEN, PRODUKTE IN DER DATENVERARBEITUNG (Registrant) |
||||
By: | /s/ Henning Kagermann Name: Prof. Dr. Henning Kagermann Title: CEO |
|||
By: | /s/ Werner Brandt Name: Dr. Werner Brandt Title: CFO |
|||
Date: May 30, 2003 |
4
EXHIBIT INDEX
Exhibit No. | Exhibit | ||
99.1 | (i) Quarterly Report dated May 30, 2003 |
5
Exhibit 99.1
SAP INTERIM REPORT
JANUARY MARCH 2003
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as anticipate, believe, estimate, expect, forecast, intend, may, plan, project, predict, should and will and similar expressions as they relate to the Company are intended to identify such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect the Companys future financial results are discussed more fully in the Companys filings with the U.S. Securities and Exchange Commission (the SEC), including the Companys Annual Report on Form 20-F for 2002 filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.
The quarterly report discloses certain financial measures, such as EBITDA, free cash flow, pro forma operating income, pro forma net income and pro forma EPS that are considered non-GAAP financial measures. The non-GAAP measures included in our quarterly report have been reconciled to the nearest GAAP measure as is now required under new SEC rules regarding the use of non-GAAP financial measures. However these measures should be considered in addition to, and not as a substitute for, or superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with generally accepted accounting principles. The pro forma measures used by us may be different from pro forma measures used by other companies.
Management believes that EBITDA and free cash flow are widely accepted supplemental measures of evaluating operating performance and liquidity among companies. Further Management believes that pro forma operating income, pro forma net income and pro forma EPS provide supplemental meaningful information to the investor to fully assess the financial performance of our core operations. Management excludes stock-based compensation expenses because we have no direct influence over the actual expense of these awards once we enter into stock-based compensation plans. Eliminated expenses in the pro forma measures are defined as follows:
| Acquisition-related charges include amortization of intangible assets acquired in acquisitions. | |
| Impairment-related charges include other than temporary impairment charges on minority equity investments. | |
| Stock-based compensation includes expenses for stock-based compensation as defined under US GAAP (STAR and LTI 2000) as well as expenses related to the settlement of stock-based compensation plans in the context of mergers and acquisitions. |
In addition, management gives guidance based on non-GAAP financial measures. Management does not provide its guidance on operating margin and earnings per share based on GAAP measures because these measures include expenses like stock based compensation, impairment related charges and acquisition related charges. Management views these expenses as less meaningful to assess the financial performance of our core operations or they are factors outside managements control dependent on fluctuations in SAPs share price, or the share price of companies we acquire or in which we invest.
SAP AG ordinary shares are listed on the Frankfurt Stock Exchange as well as a number of other exchanges. In the United States, SAPs American Depositary Receipts (ADRs), each worth one-fourth of an ordinary share, trade on the New York Stock Exchange under the symbol SAP. SAP is a component of the DAX, the index of 30 German blue chip companies.
Information on the SAP ordinary shares is available on Bloomberg under the symbol SAP GR, on Reuters under SAPG.F and on Quotron under SAGR.EU. Additional information is available on SAP AGs home page: www.sap.com.
ECONOMIC SITUATION
Operational Performance For the first quarter of 2003, operating income increased 60% to 298 million compared to 186 million for the first quarter of 2002. Pro forma operating income excluding stock-based compensation and acquisition-related charges increased 28% to 304 million compared to 238 million last year. The operating margin for the first quarter was up 9 percentage points to 20% compared to the first quarter of last year. The pro forma operating margin, before stock-based compensation and acquisition related charges, was up 6 percentage points to 20% compared to last year.
Software revenues for the first quarter were 352 million (2002: 402 million), down 12% from the first quarter of last year. On a constant currency basis, software revenues were down 4% compared to last year.
Based on software revenues, the Company gained additional market share in the first quarter of 2003. On a rolling four quarter basis, the Companys worldwide share of the market 1) based on software revenues was 54% at the end of the first quarter of 2003 compared to 51% at the end of the fourth quarter of 2002.
Total revenues for the first quarter of 2003 were down 8% to 1.5 billion (2002: 1.7 billion). At constant currency rates, however, total revenues for the 2003 first quarter increased by 1% compared to the first quarter of 2002. Product revenues, which include software and maintenance revenues, for the first quarter were 960 million (2002: 999 million). Maintenance revenues were 608 million (2002: 597 million). Consulting and training revenues were 476 million (2002: 539 million) and 77 million (2002: 110 million), respectively.
Net income for the first quarter of 2003 was 186 million (2002: 65 million), or 0.60 per share (2002: 0.21 per share), representing an increase of 186%. Excluding stock-based compensation, acquisition-related charges and impairment-related charges, pro forma net income for the first quarter of 2003 was 200 million (2002: 109 million), or 0.64 per share (2002: 0.35 per share), representing an increase of 83%.
For the first quarter of 2003, the Company generated 756 million of free cash flow (defined as operating cash flow less capital expenditures, which were 37 million for the first quarter), and at March 31, 2003, the Company had 1.9 billion of liquid assets.
Regional Performance For the first quarter of 2003, revenues in the Europe, Middle East and Africa (EMEA) region decreased 4% to 854 million (2002: 886 million). Revenues in Germany decreased 3%. The economic conditions continued to worsen in Europe during the first quarter. Despite the tough European environment, the Company continues to focus on profitability and remains in a strong competitive position in Europe. First quarter 2003 revenues in the Americas region were down 20% to 468 million (2002: 587 million). More importantly, however, at constant currency rates, revenues in the Americas were up 1%. The Company once again outperformed its competitors in the North American market, particularly in the U.S., where SAP, with US$76 million ( 71 million) in software revenues, gained additional market share and remained the number one business software application vendor based on software revenues.2) Revenues in the Asia-Pacific region (APA) for the first quarter of 2003 increased 7% to 198 million (2002: 185 million). At constant currency rates, APA revenues increased 20% supported by a strong performance from Japan, where revenues were up 37% at constant currency rates. In Japan, SAP is continuing to see strong interest in its ERP solutions.
KEY FIGURES SAP GROUP
Change | Change | |||||||||||||||
Q1 2003 | Q1 2002 | total | in % | |||||||||||||
(In millions unaudited) | ||||||||||||||||
Total revenue |
1,520 | 1,658 | (138 | ) | (8 | ) | ||||||||||
License revenue |
352 | 402 | (50 | ) | (12 | ) | ||||||||||
Income before taxes |
311 | 127 | 184 | 145 | ||||||||||||
Net income |
186 | 65 | 121 | 186 | ||||||||||||
Number of employees, in FTE (03/31/03 vs. 03/31/02) |
28,654 | 29,156 | (502 | ) | (2 | ) |
REVENUE BY REGION SAP GROUP
Revenue | Revenue | Change | Change | ||||||||||||||
Q1 2003 | Q1 2002 | total | in % | ||||||||||||||
(In millions unaudited) | |||||||||||||||||
Total |
1,520 | 1,658 | (138 | ) | (8 | ) | |||||||||||
at constant currency rates |
1 | ||||||||||||||||
EMEA |
854 | 886 | (32 | ) | (4 | ) | |||||||||||
at constant currency rates |
(3 | ) | |||||||||||||||
Asia Pacific |
198 | 185 | 13 | 7 | |||||||||||||
at constant currency rates |
20 | ||||||||||||||||
Americas |
468 | 587 | (119 | ) | (20 | ) | |||||||||||
at constant currency rates |
1 |
1) | Worldwide market share based on software revenues in U.S. dollars of i2 Technologies, Inc., J.D. Edwards & Company, Oracle Corporation, Peoplesoft, Inc. and Siebel Systems, Inc., who SAP considers to be its five largest competitors (for vendors that did not yet announce or pre-announce software revenues, analyst estimates were used). | |
2) | U.S. market share based on U.S. software revenues in U.S. dollars of i2 Technologies, Inc., J.D. Edwards & Company, Oracle Corporation, Peoplesoft, Inc. and Siebel Systems, Inc., who SAP considers to be its five largest competitors (for vendors that did not yet announce or pre-announce software revenues, analyst estimates were used and for some vendors, U.S. software revenues are estimated). |
Software Revenue by Solution For the first quarter of
2003, software revenues related to mySAP
Customer Relationship Management (mySAP CRM)
reached approximately 74 million, unchanged
from the same period last year ( 74 million)
and represented 21% of total software
revenues. mySAP Supply Chain Management (mySAP
SCM) related first quarter 2003 software
revenues totaled approximately
83 million, up
5% from the first quarter of 2002 ( 79
million) and represented 24% of total software
revenues. These figures include revenues from
designated solution contracts, as well as
figures from integrated solution contracts,
which are allocated based on usage surveys.
Investments Personnel growth in FY 2003 should, just as last year, be strictly controlled and evolve according to business developments. SAP will also base its investments in fixed assets on business developments.
OUTLOOK
While the world economy remains difficult and the geopolitical environment is still unpredictable, SAP has not changed its guidance for 2003. The Company expects to continue to gain market share, and based on modest revenue growth, continued cost containment and customer buying patterns in line with normal business seasonality, the Company continues to expect its 2003 pro forma operating margin, excluding stock-based compensation programs and acquisition-related charges, to increase by around 1 percentage point compared to 2002. Pro forma earnings per share for 2003, excluding stock-based compensation, acquisition-related charges and impairment-related charges are expected to be in the range of 3.45 per share to 3.60 per share.
FIRST QUARTER HIGHLIGHTS
Major Contracts in the quarter include Computer Sciences Corporation, Conoco Phillips, and Hasbro in the Americas; Novartis, British Council and Volvo in EMEA; and CitiPower, Shanghai Pudong Development Bank and Daewoo Shipbuilding in APA.
The Company announced the launch of the next Evolutionary step of its Industry-Leanding Integration and Application Platform, SAP Netweaver SAP takes the technology high ground by designing SAP NetWeaver to be fully interoperable with Microsoft. NET and IBM WebSphere (J2EE). The new platform enables organizations to integrate people, information, and business processes across technologies and organizations.
SAP Announced the Enterprise services Architecture (ESA), the blueprint for complete, services-based business solutions, allowing companies to drive additional business value from existing technology investments and enabling, for the first time, enterprise-scale usage of Web services. Going forward, all SAP solutions will be developed using the ESA blueprint, and are expected to set new standards in usability, scalability, adaptability, and extensibility.
SAP announced the launch of the U.S. Version of SAP Business One and that the Tax and Business Services (TBS) unit of American Express will distribute and provide support services for SAP Business One. Together, the two companies will also develop specialized vertical-industry editions of SAP Business One and establish a new distribution and support service model to meet the needs of small and midsize firms.
HEADCOUNT
Number of employees
(In full time equivalents)
Absolute | ||||||||||||
03/31/2003 | 12/31/2002 | change | ||||||||||
Research & Development |
8,195 | 7,966 | 229 | |||||||||
Service & Support |
12,432 | 12,753 | (321 | ) | ||||||||
Sales & Marketing |
5,041 | 5,067 | (26 | ) | ||||||||
General & Administration |
2,986 | 3,011 | (25 | ) | ||||||||
SAP Group |
28,654 | 28,797 | (143 | ) | ||||||||
EMEA |
19,223 | 19,235 | (12 | ) | ||||||||
Americas |
6,122 | 6,311 | (189 | ) | ||||||||
Asia Pacific |
3,309 | 3,251 | 58 |
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED INCOME STATEMENTS THREE MONTHS ENDED MARCH 31
Change | |||||||||||||
2003 | 2002 | in % | |||||||||||
(In millions unaudited) | |||||||||||||
Software revenue |
352 | 402 | (12 | )% | |||||||||
Maintenance revenue |
608 | 597 | 2 | % | |||||||||
Product revenue |
960 | 999 | (4 | )% | |||||||||
Consulting revenue |
476 | 539 | (12 | )% | |||||||||
Training revenue |
77 | 110 | (30 | )% | |||||||||
Service revenue |
553 | 649 | (15 | )% | |||||||||
Other revenue |
7 | 10 | (30 | )% | |||||||||
Total revenue |
1,520 | 1,658 | (8 | )% | |||||||||
Cost of product |
(184 | ) | (221 | ) | (17 | )% | |||||||
Cost of service |
(433 | ) | (510 | ) | (15 | )% | |||||||
Research and development |
(218 | ) | (222 | ) | (2 | )% | |||||||
Sales and marketing |
(307 | ) | (402 | ) | (24 | )% | |||||||
General and administration |
(74 | ) | (115 | ) | (36 | )% | |||||||
Other income/expenses, net |
(6 | ) | (2 | ) | 200 | % | |||||||
Total operating expense |
(1,222 | ) | (1,472 | ) | (17 | )% | |||||||
Operating income |
298 | 186 | 60 | % | |||||||||
Other non-operating income/expenses, net |
10 | 0 | n/a | ||||||||||
Financial income, net |
3 | (59 | ) | (105 | )% | ||||||||
Income before income taxes |
311 | 127 | 145 | % | |||||||||
Income taxes |
(123 | ) | (60 | ) | 105 | % | |||||||
Minority interest |
(2 | ) | (2 | ) | 0 | % | |||||||
Net income |
186 | 65 | 186 | % | |||||||||
Basic earnings per share (in ) |
0.60 | 0.21 | 186 | % | |||||||||
CONSOLIDATED BALANCE SHEETS
Change | |||||||||||||
03/31/2003 | 12/31/2002 | in % | |||||||||||
(In millions unaudited) | |||||||||||||
ASSETS |
|||||||||||||
Intangible assets |
432 | 441 | (2 | )% | |||||||||
Property, plant and equipment |
1,019 | 1,034 | (1 | )% | |||||||||
Financial assets |
166 | 164 | 1 | % | |||||||||
Fixed assets |
1,617 | 1,639 | (1 | )% | |||||||||
Accounts receivables |
1,767 | 1,967 | (10 | )% | |||||||||
Inventories and other assets |
309 | 275 | 12 | % | |||||||||
Liquid assets/marketable securities |
1,886 | 1,239 | 52 | % | |||||||||
Non fixed assets |
3,962 | 3,481 | 14 | % | |||||||||
Deferred taxes |
320 | 402 | (20 | )% | |||||||||
Prepaid expenses |
151 | 88 | 72 | % | |||||||||
Total assets |
6,050 | 5,610 | 8 | % | |||||||||
SHAREHOLDERS EQUITY AND LIABILITIES |
|||||||||||||
Shareholders equity |
2,960 | 2,872 | 3 | % | |||||||||
Minority interest |
53 | 56 | (5 | )% | |||||||||
Reserves and accrued liabilities |
1,256 | 1,562 | (20 | )% | |||||||||
Other liabilities |
667 | 758 | (12 | )% | |||||||||
Deferred income |
1,114 | 362 | 208 | % | |||||||||
Total shareholders equity and liabilities |
6,050 | 5,610 | 8 | % | |||||||||
Days sales outstanding |
84 | 87 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Other | ||||||||||||||||||||||||
Subscribed | Treasury | Additional | Retained | comprehensive | ||||||||||||||||||||
capital | stock | paid-in capital | earnings | income | Total equity | |||||||||||||||||||
(In millions unaudited) | ||||||||||||||||||||||||
01/01/2002 |
315 | (94 | ) | 163 | 2,547 | 179 | 3,110 | |||||||||||||||||
Net income |
65 | 65 | ||||||||||||||||||||||
Currency translation adjustment |
16 | 16 | ||||||||||||||||||||||
Unrealized gains on marketable securities |
7 | 7 | ||||||||||||||||||||||
Unrealized losses on cash-flow-hedges |
(1 | ) | (1 | ) | ||||||||||||||||||||
Stock-based compensation programs |
43 | 43 | ||||||||||||||||||||||
03/31/2002 |
315 | (94 | ) | 206 | 2,612 | 201 | 3,240 | |||||||||||||||||
01/01/2003 |
315 | (373 | ) | 185 | 2,871 | (126 | ) | 2,872 | ||||||||||||||||
Net income |
186 | 186 | ||||||||||||||||||||||
Buyback treasury stock |
(71 | ) | (71 | ) | ||||||||||||||||||||
Currency translation adjustment |
(35 | ) | (35 | ) | ||||||||||||||||||||
Unrealized gains on marketable securities |
7 | 7 | ||||||||||||||||||||||
Unrealized losses on cash-flow-hedges |
1 | 1 | ||||||||||||||||||||||
Stock-based compensation programs |
(1 | ) | (1 | ) | ||||||||||||||||||||
Convertible bonds & stock-options exercised |
1 | 1 | ||||||||||||||||||||||
Other changes |
(1 | ) | 1 | 0 | ||||||||||||||||||||
03/31/2003 |
315 | (444 | ) | 184 | 3,057 | (152 | ) | 2,960 | ||||||||||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS THREE MONTHS ENDED MARCH 31
2003 | 2002 | |||||||
(In millions unaudited) | ||||||||
Net income |
186 | 65 | ||||||
Minority interest |
2 | 2 | ||||||
Income from operations |
188 | 67 | ||||||
Depreciation and amortization |
50 | 54 | ||||||
Gains/Losses on disposal of property, plant and equipment
and marketable equity securities, net |
0 | (1 | ) | |||||
Losses from equity investments, net |
0 | 55 | ||||||
Write-downs of financial assets, net |
9 | 12 | ||||||
Impacts of hedging |
1 | (3 | ) | |||||
Change in accounts receivable and other assets |
181 | (24 | ) | |||||
Change in deferred stock compensation |
(1 | ) | 40 | |||||
Change in reserves and liabilities |
(331 | ) | (455 | ) | ||||
Change in deferred taxes |
12 | 8 | ||||||
Change in other current assets |
(69 | ) | (33 | ) | ||||
Change in deferred income |
753 | 826 | ||||||
Net cash provided by operating activities |
793 | 546 | ||||||
Purchase of intangible assets and property, plant and equipment |
(49 | ) | (58 | ) | ||||
Purchase of financial assets |
(8 | ) | (21 | ) | ||||
Change in the scope of consolidation |
0 | 1 | ||||||
Proceeds from disposal of fixed assets |
6 | 3 | ||||||
Change in liquid assets (maturities greater than 90 days) and marketable securities |
(410 | ) | (23) | 1) | ||||
Net
cash used in investing activities |
(461 | ) | (98 | ) | ||||
Purchase of treasury stock |
(71 | ) | 0 | |||||
Impacts of convertible bonds, net |
1 | 3 | ||||||
Other changes to additional paid-in-capital |
(1 | ) | 1 | |||||
Proceeds from/repayments of line of credit and long-term debt |
4 | (325 | ) | |||||
Effect of 2003 STAR-hedge |
(9 | ) | 0 | |||||
Net cash used in financing activities |
(76 | ) | (321 | ) | ||||
Effect of foreign exchange rates on cash |
(19 | ) | 4 | |||||
Net change in cash and cash equivalents |
237 | 131 | 1) | |||||
Cash and cash equivalents at the beginning of the period |
1,122 | 755 | 1) | |||||
Cash and cash equivalents at the end of the period |
1,359 | 886 | 1) | |||||
1) | adjusted for restricted cash |
ADDITIONAL INFORMATION THREE MONTHS ENDED MARCH 31
Change, net of | |||||||||||||
treasury shares | |||||||||||||
2003 | 2002 | in % | |||||||||||
(In millions unaudited) | |||||||||||||
Operating Income |
298 | 186 | 60 | % | |||||||||
Depreciation & Amortization |
50 | 54 | (7 | )% | |||||||||
EBITDA |
348 | 240 | 45 | % | |||||||||
As a % of sales |
23 | % | 14 | % | |||||||||
Operating income |
298 | 186 | 60 | % | |||||||||
LTI 2000 / STAR |
(1 | ) | 40 | (103 | )% | ||||||||
Settlement of stock-based compensation programs |
1 | 5 | (80 | )% | |||||||||
Total stock-based compensation |
0 | 45 | (100 | )% | |||||||||
Acquisition related charges |
6 | 7 | (14 | )% | |||||||||
Pro forma operating income excluding stock-based compensation and acquisition-related charges |
304 | 238 | 28 | % | |||||||||
As a % of sales |
20 | % | 14 | % | |||||||||
Financial income |
3 | (59 | ) | (105 | )% | ||||||||
thereof impairment-related charges |
(10 | ) | (12 | ) | (17 | )% | |||||||
Income before taxes |
311 | 127 | 145 | % | |||||||||
Income taxes |
123 | 60 | 105 | % | |||||||||
Effective tax rate |
40 | % | 47 | % | |||||||||
Net income |
186 | 65 | 187 | % | |||||||||
Stock-based compensation, net of tax |
0 | 29 | (100 | )% | |||||||||
Acquisition-related charges, net of tax |
4 | 4 | 0 | % | |||||||||
Impairment-related charges, net of tax |
10 | 11 | (9 | )% | |||||||||
Pro forma net income excluding stock-based compensation,
acquisition-related charges, and impairment-related charges |
200 | 109 | 83 | % | |||||||||
Earnings per share (in ) |
0.60 | 0.21 | 186 | % | |||||||||
Stock-based compensation |
0.00 | 0.09 | (100 | )% | |||||||||
Acquisition-related charges |
0.01 | 0.01 | 0 | % | |||||||||
Impairment-related charges |
0.03 | 0.04 | (25 | )% | |||||||||
Pro forma EPS excluding stock-based compensation,
acquisition-related charges, and impairment-related
charges (in ) |
0,64 | 0,35 | 83 | % | |||||||||
Weighted average shares outstanding, net of treasury shares (in thousands) |
311,119 | 314,329 | (1 | )% |
General The consolidated financial statements of the SAP Aktiengesellschaft Systeme, Anwendungen, Produkte in der Datenverarbeitung (SAP AG), together with its subsidiaries (collectively, SAP, the Group, or the Company), have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The quarterly financial statements comprise an abbreviated profit and loss statement, balance sheet, cash flow statement and development of equity statement. The interim financial statements as per March 31, 2003 were prepared in accordance with the same accounting and measurement principles as those applied in the consolidated financial statements as per December 31, 2002, outlined in detail in the notes to those financial statements. For further information, refer to the Companys Annual Report on Form 20-F for 2002 filed with the SEC.
CONDENSED NOTES TO CONSOLIDATED INCOME STATEMENTS AND BALANCE SHEETS UNAUDITED
Scope of Consolidation The following table summarizes the change in the number of companies included in the consolidated financial statements:
Number of Companies Consolidated in the Financial Statements
German | Foreign | Total | ||||||||||
12/31/2002 |
18 | 73 | 91 | |||||||||
Additions |
| 1 | 1 | |||||||||
Disposals |
| | | |||||||||
03/31/2003 |
18 | 74 | 92 | |||||||||
Six companies, in which SAP directly holds between 20% and 50% of the voting rights or has the ability to exercise significant influence over the operating and financial policies (associated companies), are accounted for using the equity method.
The impact of changes in the scope of companies included in the consolidated financial statements during the first quarter of 2003 has an immaterial effect on the comparability of the consolidated financial statements presented.
Stock-based compensation SFAS 123 requires disclosure of pro forma information regarding net income and earnings per share as if the Company had accounted for its stock-based awards granted to employees using the fair value method. The fair value of the Companys stock-based awards was estimated as of the date of grant using the Black-Scholes option-pricing model.
The fair value of the Companys stock-based awards granted in the first Quarter of 2003 under SAP SOP 2002 amounts to 32 per option and was calculated using the following weighted average assumptions:
Expected life (in years) |
2,5 | |||
Risk free interest rate |
2,6 | % | ||
Expected volatility |
68 | % | ||
Expected dividends |
0.73 | % |
The following table illustrates the effect on net income if the fair-value-based method had been applied to all outstanding and unvested awards in each period.
Net Income
Q1 2003 | Q1 2002 | |||||||
In millions | In millions | |||||||
As reported |
186 | 65 | ||||||
Add: Expense for stock-based
compensation, net of tax
according to APB 25 |
(1 | ) | 25 | |||||
Minus: Expense for stock-based
compensation, net of tax
according to FAS 123 |
39 | 34 | ||||||
Pro forma |
146 | 56 | ||||||
Earnings per Share
Q1 2003 | Q1 2002 | |||||||
| | |||||||
Basic as reported |
0.60 | 0.21 | ||||||
Diluted as reported |
0.60 | 0.21 | ||||||
Basic pro forma |
0.47 | 0.18 | ||||||
Diluted pro forma |
0.47 | 0.18 |
Convertible bonds and stock options granted to employees under SAPs stock-based compensation programs are included in the diluted earnings per share calculations to the extent they have a dilutive effect. The dilutive impact is calculated using the treasury stock method. The number of outstanding awards as of March 31, 2003 amounts to approximately 14.5 million. For further information to our stock-based compensation plans we refer to our annual report 2002 on Form 20-F filed with the SEC.
Subscribed Capital At March 31, 2003, SAP AG had 314,981,057 no-par ordinary shares issued with a calculated nominal value of 1 per share.
The number of ordinary shares increased by 18,451 (corresponding to 18,451) resulting from the exercise of stock options granted under the LTI 2000 Plan.
Treasury Stock As of March 31, 2003, SAP had acquired 4, 405 thousand of its own shares, representing 4,405 thousand or 1.4% of capital stock. In the first quarter of 2003 889 thousand shares in aggregate were acquired under the buyback program at an average price of approximately 79.49 per share, representing 889 thousand or 0.3% of capital stock. Although treasury stock is legally considered to be outstanding, SAP has no dividend or voting rights associated with treasury stock.
In order to settle stock options granted under the LTI 2000 Plan, SAP acquired an additional 27 thousand of its own shares in the first quarter of 2003, representing 0.01% of the total shares outstanding at March 31, 2003, at an average market price of 71.46 per share. Such shares were transferred to employees during the year at an average price of 55.97 per share.
In the first quarter of 2003, SAP AG acquired an additional 56 thousand of its own ordinary shares, representing 0.02% of the total shares outstanding at March 31, 2003, at an average market price of 80.15 per share in conjunction with its employee discounted stock purchase programs. Such shares were transferred to employees during the year at an average price of 69.08 per share.
Certain of SAP AGs foreign subsidiaries purchased an additional 171 thousand ADRs (each ADR represents one-fourth of an ordinary share), at an average price of US$21 per ADR. Such ADRs were distributed to employees during the year at an average price of US$17.72 per ADR by an administrator. The Company held no ADRs at March 31, 2003.
Deferred Income The increase of deferred income is primarily due to maintenance prepayments. Amounts will be recognized as maintenance revenue over time and therefore the item deferred income generally shows a much lower amount at the end of the year.
Segment Information The segment information for the first quarter of 2003 and 2002 is as following:
Q1 2003
Product | Consulting | Training | Total | |||||||||||||
(In millions) | ||||||||||||||||
External revenue |
967 | 461 | 82 | 1,510 | ||||||||||||
Internal revenue |
101 | 104 | 15 | 220 | ||||||||||||
Total revenue |
1,068 | 565 | 97 | 1,730 | ||||||||||||
Segment expenses |
(520 | ) | (476 | ) | (74 | ) | (1,070 | ) | ||||||||
Segment contribution |
548 | 89 | 23 | 660 | ||||||||||||
Segment profitability |
51.4 | % | 15.8 | % | 23.0 | % | ||||||||||
Q1 2002
Product | Consulting | Training | Total | |||||||||||||
(In millions) | ||||||||||||||||
External revenue |
1,016 | 521 | 114 | 1,651 | ||||||||||||
Internal revenue |
99 | 110 | 21 | 230 | ||||||||||||
Total revenue |
1,115 | 631 | 135 | 1,881 | ||||||||||||
Segment expenses |
(618 | ) | (533 | ) | (96 | ) | (1,247 | ) | ||||||||
Segment contribution |
497 | 98 | 39 | 634 | ||||||||||||
Segment profitability |
44.5 | % | 15.6 | % | 29.1 | % | ||||||||||
The following table presents a reconciliation of total segment revenues to total consolidated revenues as reported in the consolidated statements of income:
Q1 2003 | Q1 2002 | |||||||
(In millions) | ||||||||
Total revenue for reportable segments |
1,730 | 1,881 | ||||||
Elimination of internal revenues |
(220 | ) | (230 | ) | ||||
Other external revenues |
10 | 7 | ||||||
1,520 | 1,658 | |||||||
The following table presents a reconciliation of total segment contribution to income before income taxes as reported in the consolidated statements of income:
Q1 2003 | Q1 2002 | |||||||
(In millions} | ||||||||
Total contribution for reportable segments |
660 | 634 | ||||||
Contribution from activities outside the
reportable segments |
(362 | ) | (402 | ) | ||||
Stock based compensation expenses |
0 | (45 | ) | |||||
Other differences |
(1 | ) | (1 | ) | ||||
Operating income |
298 | 186 | ||||||
Other non-operating income/expenses, net |
10 | 0 | ||||||
Finance income, net |
||||||||
Income before income taxes |
311 | 127 | ||||||
Geographic Information: The following tables present a summary of operations by geographic region. The following amounts are based on consolidated data. Therefore, the total of each of the following categories reconciles to the consolidated financial statements.
Sales
Q1 2003 | Q1 2002 | |||||||
(In (000)) | ||||||||
Germany |
363 | 376 | ||||||
Rest of EMEA1) |
491 | 510 | ||||||
Total EMEA |
854 | 886 | ||||||
United States |
375 | 467 | ||||||
Rest of America |
93 | 120 | ||||||
Total America |
468 | 587 | ||||||
Japan |
111 | 89 | ||||||
Rest of Asia-Pacific |
87 | 96 | ||||||
Asia-Pacific |
198 | 185 | ||||||
1,520 | 1,658 | |||||||
Income before Income Tax
Q1 2003 | Q1 2002 | |||||||
(In (000)) | ||||||||
Germany |
235 | 71 | ||||||
Rest of EMEA1) |
50 | 38 | ||||||
Total EMEA |
285 | 109 | ||||||
United States |
12 | (8 | ) | |||||
Rest of America |
4 | 6 | ||||||
Total America |
16 | (2 | ) | |||||
Japan |
12 | 13 | ||||||
Rest of Asia-Pacific |
(2 | ) | 7 | |||||
Asia-Pacific |
10 | 20 | ||||||
311 | 127 | |||||||
Employees
03/31/2003 | 03/31/2002 | |||||||
Germany |
12,562 | 12,482 | ||||||
Rest
of EMEA1) |
6,660 | 6,692 | ||||||
Total EMEA |
19,222 | 19,174 | ||||||
United States |
4,699 | 5,251 | ||||||
Rest of America |
1,423 | 1,511 | ||||||
Total America |
6,122 | 6,762 | ||||||
Japan |
1,248 | 1,150 | ||||||
Rest of Asia-Pacific |
2,061 | 2,070 | ||||||
Asia-Pacific |
3,309 | 3,220 | ||||||
28,653 | 29,156 | |||||||
1) | Europe/Middle East/Africa |
FINANCIAL CALENDAR 2003
July 17 |
Preliminary figures for Q2 2002 Press, analyst, and telephone conference New York, USA |
|
October 16 | Preliminary figures for Q3 2002 |
FINANCIAL CALENDAR 2004
January 22 |
Preliminary figures for fiscal 2003 Press, analyst, and telephone conference in Frankfurt, Germany |
|
May 6 |
Annual General Meeting in Mannheim, Germany |
|
May 7 | Dividend payment |
SAP AG
Neurottstraße 16
69190 Walldorf
Germany
Telephone +49 / 6227 / 7-47474
Telefax +49 / 6227 / 7-57575
Internet www.sap.com
e-mail info@sap.com
All international subsidiaries and sales partners are listed at www.sap.com under Contact us.
INFORMATION ABOUT CONTENT:
Investor Relations:
Telephone +49 / 6227 / 7-41551
Telefax +49 / 6227 / 7-46331
e-mail investor@sap.com
Press:
Telephone
+49 / 6227 / 7-46311
Telefax +49 / 6227 / 7-46331
e-mail press@sap.com
OVERALL
RESPONSIBILITY:
SAP AG
Investor Relations
DESIGN
AND PRODUCTION:
Hensel Kommunikation GmbH
Weinheim, Germany