Colorado
|
(3670)
|
84-1463284
|
(State or jurisdiction of
|
(Primary Standard Industrial
|
(I.R.S. Employer
|
incorporation or organization)
|
Classification Code Number)
|
Identification No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
||
Part
I
|
||
Item
1
|
Financial
Statements
|
3
|
Condensed
Consolidated Balance Sheets (unaudited)
|
3
|
|
Condensed
Consolidated Statements of Operations (unaudited)
|
4
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
5
|
|
Notes
to the Condensed Consolidated Financial Statements
(unaudited)
|
7
|
|
Accounting
Policies
|
8
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
Overview
|
21
|
|
Intellectual
Property
|
23
|
|
Liquidity
and Capital Resources
|
23
|
|
Results
of Operations
|
25
|
|
Item
3
|
Quantitative
and Qualitative Disclosure about Market Risk
|
28
|
Item 4T
|
Controls and Procedures |
28
|
Part
II
|
||
Item
1
|
Legal
Proceedings.
|
28
|
Item
1A
|
Risk
Factors
|
28
|
Item
2
|
Unregistered Sales
of Equity Securities and Use
of Proceeds
|
29
|
Item
3
|
Defaults
Upon Senior Securities
|
29
|
Item
4
|
Removed
and Reserved
|
29
|
Item
5
|
Other
Information
|
29
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
29
|
Signatures
|
30
|
|
Exhibits
|
32
|
June 30,
2010
|
December 31,
2009
|
|||||||
(unaudited)
|
||||||||
Assets:
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 105,239 | $ | 496,135 | ||||
Trade
accounts receivable, net of allowance of $125,000 and $135,000,
respectively
|
5,783,639 | 4,673,382 | ||||||
Other
accounts receivable
|
94,887 | 88,425 | ||||||
Other
accounts receivable, related party
|
193,163 | 188,790 | ||||||
Inventories,
net of allowance of $280,000 and $100,000, respectively
|
4,307,638 | 3,661,994 | ||||||
Prepaid
expenses and other
|
319,953 | 375,085 | ||||||
Total
current assets
|
10,804,519 | 9,483,811 | ||||||
Property
and equipment, net
|
1,408,652 | 1,402,528 | ||||||
Other
assets:
|
||||||||
Investment
- equity method
|
100,947 | 79,075 | ||||||
Investments
- long term
|
102,588 | 102,560 | ||||||
Technology
rights, net
|
3,955,477 | 4,077,646 | ||||||
Patent
costs, net
|
423,993 | 428,370 | ||||||
Other
intangible assets, net
|
58,956 | 46,294 | ||||||
Deposits
and other
|
147,353 | 113,350 | ||||||
Notes
receivable, net
|
47,980 | 79,451 | ||||||
Debt
offering costs, net
|
596,355 | 937,130 | ||||||
Goodwill,
net
|
22,056,092 | 22,056,092 | ||||||
Total
other assets
|
27,489,741 | 27,919,968 | ||||||
Total
assets
|
$ | 39,702,912 | $ | 38,806,307 | ||||
Liabilities
and stockholders' equity:
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 2,125,580 | $ | 2,028,201 | ||||
Preferred
stock dividends payable
|
5,054 | 5,054 | ||||||
Demand
notes payable
|
2,925,212 | 2,523,152 | ||||||
Accrued
expenses
|
2,345,115 | 2,564,403 | ||||||
Accrued
compensation
|
348,311 | 235,137 | ||||||
Unearned
revenue
|
138,847 | 84,438 | ||||||
Notes
payable, current portion due
|
7,018,695 | 1,003,793 | ||||||
Notes
payable, related party, current portion due, net of discounts of $235,147
and $0, respectively
|
13,370,574 | 170,852 | ||||||
Convertible
notes payable, current portion due
|
50,000 | 300,000 | ||||||
Total
current liabilities
|
28,327,388 | 8,915,030 | ||||||
Long
term notes payable, net of current portion due of $70,540 and $71,573,
respectively
|
1,496,177 | 7,624,948 | ||||||
Long
term notes payable, related party, net of current portion due of $0 and
$170,852 and discounts of $0 and $369,516, respectively
|
- | 13,171,624 | ||||||
Long
term convertible notes payable, related party, net of discounts of $0 and
$2,773,555, respectively
|
- | 3,126,445 | ||||||
Total
liabilities
|
29,823,565 | 32,838,047 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, par value $0.001; 10,000,000 shares authorized
|
- | - | ||||||
Convertible
Series A preferred stock, 5,000,000 shares authorized, 50,543 shares
issued and outstanding liquidation preference of $50,543 at June 30, 2010
and December 31, 2009, respectively
|
51 | 51 | ||||||
Convertible
Series B preferred stock, 30,000 shares authorized, and no shares
outstanding at June 30, 2010 and December 31, 2009,
respectively
|
- | - | ||||||
Convertible
Series C preferred stock, 10,000 shares authorized, and no shares
outstanding at June 30, 2010 and December 31, 2009,
respectively
|
- | - | ||||||
Common
stock, par value $0.001; 325,000,000 and 325,000,000 shares authorized and
184,971,711 and 169,837,626 shares issued and outstanding at June 30,
2010 and December 31, 2009, respectively
|
184,972 | 169,838 | ||||||
Additional
paid-in capital
|
62,115,261 | 60,541,742 | ||||||
Accumulated
deficit
|
(52,431,337 | ) | (54,746,787 | ) | ||||
Accumulated
other comprehensive income (loss)
|
(46,531 | ) | (28,193 | ) | ||||
Total
stockholders' equity
|
9,822,416 | 5,936,651 | ||||||
Noncontrolling
interest
|
56,931 | 31,609 | ||||||
Total
liabilities and stockholders' equity
|
$ | 39,702,912 | $ | 38,806,307 |
For the three months ended June 30,
|
For the six months ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Product
Sales
|
$ | 10,699,960 | $ | 6,016,499 | $ | 18,348,618 | $ | 12,103,902 | ||||||||
Revenue
from freight
|
16,267 | 19,291 | 36,414 | 56,938 | ||||||||||||
Total
revenue
|
10,716,227 | 6,035,790 | 18,385,032 | 12,160,840 | ||||||||||||
Cost
of revenues
|
6,793,695 | 3,605,400 | 11,620,134 | 7,261,555 | ||||||||||||
Gross
profit (loss)
|
3,922,532 | 2,430,390 | 6,764,898 | 4,899,285 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Selling,
general and administrative
|
3,141,413 | 2,453,871 | 5,970,448 | 4,825,036 | ||||||||||||
Research
and development
|
115,248 | 72,665 | 196,406 | 156,064 | ||||||||||||
Bad
debt
|
7,815 | 13,811 | 18,705 | 51,554 | ||||||||||||
Impairment
of goodwill
|
- | 10,698,169 | - | 10,698,169 | ||||||||||||
Total
operating expenses
|
3,264,476 | 13,238,516 | 6,185,559 | 15,730,823 | ||||||||||||
Profit
(loss) from operations
|
658,056 | (10,808,126 | ) | 579,339 | (10,831,538 | ) | ||||||||||
Other
income (expense)
|
||||||||||||||||
Other
income
|
13,392 | 52,997 | 69,787 | 98,482 | ||||||||||||
Other
expense
|
(57,953 | ) | (145,169 | ) | (85,442 | ) | (145,202 | ) | ||||||||
Investment
income (loss)
|
7,257 | (63,985 | ) | 21,872 | (72,043 | ) | ||||||||||
Gain
on debt extinguishments
|
5,630,500 | 11,834,055 | 5,630,500 | 11,834,055 | ||||||||||||
Interest
expense - intrinsic value of convertible debt, amortization of debt
offering costs and amortization of debt discount
|
(2,506,844 | ) | (774,160 | ) | (3,248,699 | ) | (1,612,931 | ) | ||||||||
Interest
expense
|
(301,301 | ) | (377,799 | ) | (688,834 | ) | (839,725 | ) | ||||||||
Total
other income (expense), net
|
2,785,051 | 10,525,939 | 1,699,184 | 9,262,636 | ||||||||||||
Income
(loss) before taxes
|
3,443,107 | (282,187 | ) | 2,278,523 | (1,568,902 | ) | ||||||||||
Provision
for taxes
|
- | - | 4,418 | - | ||||||||||||
Consolidated
Net profit (loss)
|
3,443,107 | (282,187 | ) | 2,274,105 | (1,568,902 | ) | ||||||||||
Less: Net
profit (loss) - noncontrolling interest
|
(45,073 | ) | - | (41,345 | ) | - | ||||||||||
Net
profit (loss) - attributable to Waytronx Inc.
|
3,488,180 | (282,187 | ) | 2,315,450 | (1,568,902 | ) | ||||||||||
Less: Preferred
stock dividends
|
- | - | - | - | ||||||||||||
Net
profit (loss) allocable to common stockholders
|
$ | 3,488,180 | $ | (282,187 | ) | $ | 2,315,450 | $ | (1,568,902 | ) | ||||||
Other
comprehensive profit (loss)
|
||||||||||||||||
Foreign
currency translation adjustment
|
$ | (20,092 | ) | $ | - | $ | (18,338 | ) | $ | - | ||||||
Comprehensive
profit (loss)
|
$ | 3,468,088 | $ | (282,187 | ) | $ | 2,297,112 | $ | (1,568,902 | ) | ||||||
Basic
and diluted profit (loss) per common share
|
$ | 0.02 | $ | - | $ | 0.01 | $ | (0.01 | ) | |||||||
Diluted
profit (loss) per common share
|
$ | 0.02 | $ | - | $ | 0.01 | $ | (0.01 | ) | |||||||
Basic
weighted average common and common equivalents shares
outstanding
|
184,971,711 | 166,963,422 | 177,446,475 | 166,774,961 | ||||||||||||
Fully
diluted weighted average common and common equivalents shares
outstanding
|
192,504,805 | 166,963,422 | 184,554,741 | 166,774,961 |
For the six months ended June 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
profit (loss)
|
$ | 2,315,450 | $ | (1,568,902 | ) | |||
Adjustments
to reconcile net profit (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Stock,
warrants, options and notes issued for compensation and
services
|
26,093 | 220,758 | ||||||
Non-cash
interest expense, including amortization of beneficial conversion
value, warrant related debt discounts and intrinsic value of
convertible debt and amortization of debt discount and amortization of
debt offering costs
|
3,248,699 | 1,612,931 | ||||||
Non-cash
(profit) loss on equity method investment
|
(21,872 | ) | 72,043 | |||||
Bad
debt expense
|
18,705 | 51,554 | ||||||
Amortization
of technology rights
|
122,169 | 119,256 | ||||||
Amortization
of patent costs
|
8,707 | 9,392 | ||||||
Amortization
of website development
|
7,156 | 7,156 | ||||||
Impairment
of goodwill
|
- | 10,698,169 | ||||||
Impairment
of patents
|
- | 136,811 | ||||||
Gain
on settlements of debt
|
(5,630,500 | ) | (11,834,055 | ) | ||||
Loss
on disposal of assets
|
500 | - | ||||||
Net
profit (loss) - noncontrolling interest
|
(41,345 | ) | - | |||||
Depreciation
|
243,758 | 188,410 | ||||||
Amortization
|
833 | 385 | ||||||
(Increase)
decrease in assets:
|
||||||||
Trade
accounts receivable
|
(1,128,962 | ) | 327,363 | |||||
Other
accounts receivable
|
(6,462 | ) | - | |||||
Other
accounts receivable, related party
|
(4,373 | ) | - | |||||
Inventory
|
(645,644 | ) | 987,360 | |||||
Prepaid
expenses and other current assets
|
56,774 | (113,660 | ) | |||||
Investments
- long term
|
(28 | ) | - | |||||
Deposits
and other assets
|
(34,003 | ) | 40,411 | |||||
Increase
(decrease) in liabilities:
|
||||||||
Accounts
payable
|
97,379 | (348,292 | ) | |||||
Accrued
expenses
|
873,772 | 178,182 | ||||||
Accrued
compensation
|
113,174 | (159,137 | ) | |||||
Deferred
revenues
|
54,409 | - | ||||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(325,611 | ) | 626,135 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Investment
in technology rights and development
|
(20,651 | ) | (102,441 | ) | ||||
Investment
in patents
|
(4,330 | ) | (17,555 | ) | ||||
Proceeds
from Notes receivable
|
29,829 | (337,725 | ) | |||||
Payments
from Notes receivable
|
- | 40,435 | ||||||
Purchase
of property and equipment
|
(250,382 | ) | (75,833 | ) | ||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(245,534 | ) | (493,119 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from demand notes payable
|
402,060 | - | ||||||
Payments
on demand notes payable
|
- | (305,319 | ) | |||||
Payments
on notes and loans payable
|
(113,869 | ) | (24,128 | ) | ||||
Payments
on notes and loans payable, related party
|
(156,271 | ) | (226,845 | ) | ||||
Proceeds
from conversion of debt to non-controlling interest
|
66,667 | - | ||||||
Proceeds
from sales of common stock, and exercise of warrants and options, net of
offering costs
|
- | 4,900 | ||||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
198,587 | (551,392 | ) | |||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH
|
(18,338 | ) | - | |||||
Cash
and cash equivalents at beginning of year
|
496,135 | 599,200 | ||||||
Cash
and cash equivalents at end of period
|
105,239 | 180,824 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
$ | (390,896 | ) | $ | (418,376 | ) |
For the six months ended June 30,
|
||||||||
2010
|
2009
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Income
taxes paid
|
$ | - | $ | - | ||||
Interest
paid
|
$ | 561,956 | $ | 540,151 | ||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Discount
on debt for intrinsic value of convertible notes payable
|
$ | 2,907,924 | $ | 1,272,157 | ||||
Amortization
of debt offering costs
|
$ | 340,775 | $ | 340,774 | ||||
Conversion
of debt to common stock
|
$ | 242,559 | $ | - | ||||
Conversion
of accrued liabilities to common stock
|
$ | 1,320,000 | $ | - | ||||
Common
stock issuable for consulting services and compensation and accrued
liabilities payable in common stock
|
$ | - | $ | 95,000 |
Estimated
Useful Life
|
||
Furniture
and equipment
|
3 to 7 years
|
|
Software
|
3 to 5 years
|
Technology
Rights
|
$ | 5,126,406 | ||
Accumulated
amortization
|
(1,170,929 | ) | ||
Net
|
$ | 3,955,477 | ||
Patent
costs
|
$ | 468,680 | ||
Accumulated
amortization
|
(44,687 | ) | ||
Net
|
$ | 423,993 | ||
Debt
offering costs
|
$ | 2,044,646 | ||
Accumulated
amortization
|
(1,448,291 | ) | ||
Net
|
$ | 596,355 | ||
Goodwill
|
$ | 22,058,208 | ||
Accumulated
amortization
|
(2,116 | ) | ||
Net
|
$ | 22,056,092 | ||
Other
intangible assets
|
$ | 128,375 | ||
Accumulated
amortization
|
(69,419 | ) | ||
Net
|
$ | 58,956 |
Current
assets
|
$ | 4,476,082 | ||
Non-current
assets
|
1,010,216 | |||
Total
Assets
|
$ | 5,486,298 | ||
Current
liabilities
|
$ | 2,600,510 | ||
Non-current
liabilities
|
1,529,198 | |||
Stockholders'
equity
|
1,356,590 | |||
Total
Liabilities and Stockholders' Equity
|
$ | 5,486,298 | ||
Revenues
|
$ | 4,951,788 | ||
Operating
income
|
212,739 | |||
Net
income
|
208,907 | |||
Company
share of Net Profit at 10.47%
|
21,872 | |||
Equity
investment in affiliate
|
$ | 100,947 |
External
Power
|
Internal
Power
|
Industrial
Controls
|
Comex
(Japan)
|
Other
|
Totals
|
|||||||||||||||||||
Revenues
from external customers
|
$ | 9,750,027 | $ | 3,917,750 | $ | 2,139,023 | $ | 2,015,154 | $ | 563,078 | $ | 18,385,032 | ||||||||||||
Intersegment
revenues
|
$ | - | $ | - | $ | - | ||||||||||||||||||
Derivative
income
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Interest
revenues
|
$ | - | $ | - | $ | - | $ | 7,481 | $ | 7,436 | $ | 14,917 | ||||||||||||
Equity
in profit (loss) of unconsolidated affiliate
|
$ | - | $ | - | $ | - | $ | - | $ | 21,872 | $ | 21,872 | ||||||||||||
Interest
expense - intrinsic value of convertible debt, amortization of debt
offering costs and amortizatin of debt discount
|
$ | - | $ | - | $ | - | $ | - | $ | 3,248,699 | $ | 3,248,699 | ||||||||||||
Interest
expense
|
$ | - | $ | - | $ | - | $ | 38,192 | $ | 650,642 | $ | 688,834 | ||||||||||||
Depreciation
and amortization
|
$ | - | $ | - | $ | - | $ | 16,127 | $ | 366,496 | $ | 382,623 | ||||||||||||
Segment
profit (loss)
|
$ | 2,880,250 | $ | 893,986 | $ | 335,789 | $ | (79,936 | ) | $ | (1,755,984 | ) | $ | 2,274,105 | ||||||||||
Other
significant non-cash items:
|
||||||||||||||||||||||||
Stock,
options, warrants and notes issued for compensation and
services
|
$ | - | $ | - | $ | - | $ | - | $ | 26,093 | $ | 26,093 | ||||||||||||
Gain
on debt extinguishments
|
$ | 5,630,500 | $ | 5,630,500 | ||||||||||||||||||||
Segment
assets
|
$ | - | $ | - | $ | - | $ | 3,916,167 | $ | 35,786,745 | $ | 39,702,912 | ||||||||||||
Foreign
currency translation adjustments
|
$ | - | $ | - | $ | - | $ | (18,338 | ) | $ | - | $ | (18,338 | ) | ||||||||||
Expenditures
for segment assets
|
$ | - | $ | - | $ | - | $ | 27,707 | $ | 247,656 | $ | 275,363 |
External
Power
|
Internal
Power
|
Industrial
Controls
|
Other
|
Totals
|
||||||||||||||||
Revenues
from external customers
|
$ | 7,096,840 | $ | 3,074,128 | $ | 1,326,626 | $ | 663,246 | $ | 12,160,840 | ||||||||||
Intersegment
revenues
|
$ | - | $ | - | ||||||||||||||||
Derivative
income
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Interest
revenues
|
$ | - | $ | - | $ | - | $ | 13,985 | $ | 13,985 | ||||||||||
Equity
in profit (loss) of unconsolidated affiliate
|
$ | - | $ | - | $ | - | $ | (72,043 | ) | $ | (72,043 | ) | ||||||||
Interest
expense - intrinsic value of convertible debt, amortization of debt
offering costs andamortizatin of debt discount
|
$ | - | $ | - | $ | - | $ | 1,612,931 | $ | 1,612,931 | ||||||||||
Interest
expense
|
$ | - | $ | - | $ | - | $ | 839,725 | $ | 839,725 | ||||||||||
Depreciation
and amortization
|
$ | - | $ | - | $ | - | $ | 324,599 | $ | 324,599 | ||||||||||
Segment
profit (loss)
|
$ | 1,748,506 | $ | 319,079 | $ | 58,754 | $ | (3,695,241 | ) | $ | (1,568,902 | ) | ||||||||
Other
significant non-cash items:
|
||||||||||||||||||||
Stock,
options, warrants and notes issued for compensation and
services
|
$ | - | $ | - | $ | - | $ | 220,758 | $ | 220,758 | ||||||||||
Impairment
of goodwill
|
$ | - | $ | - | $ | - | $ | 10,698,169 | $ | 10,698,169 | ||||||||||
Impairment
of patents
|
$ | - | $ | - | $ | - | $ | 136,811 | $ | 136,811 | ||||||||||
Gain
on debt extinguishments
|
$ | - | $ | - | $ | - | $ | 11,834,055 | $ | 11,834,055 | ||||||||||
Segment
assets
|
$ | - | $ | - | $ | - | $ | 35,349,071 | $ | 35,349,071 | ||||||||||
Expenditures
for segment assets
|
$ | - | $ | - | $ | - | $ | 195,829 | $ | 195,829 |
2009
|
||||
Gross
revenue
|
$ | 13,663,686 | ||
Total
expenses
|
15,802,966 | |||
Net
profit (loss) before taxes
|
$ | (2,139,280 | ) | |
Less: Net
profit (loss) - noncontrolling interest
|
$ | (276,838 | ) | |
Net
profit (loss) - attributable to Waytronx Inc. before taxes
|
$ | (1,862,442 | ) | |
Earnings
per share
|
$ | (0.01 | ) |
Three months
ended
June 30, 2010
|
Three months
ended
June 30, 2009
|
Six months ended
June 30, 2010
|
Six months ended
June 30, 2009
|
|||||||||||||
Net
profit (loss) for the period attributable to Waytronx Inc.
|
$ | 3,488,180 | $ | (282,187 | ) | $ | 2,315,450 | $ | (1,568,902 | ) | ||||||
Weighted
average number of shares outstanding
|
184,971,711 | 166,963,422 | 177,446,475 | 166,774,961 | ||||||||||||
Weighted
average number of common and common equivalent shares
|
184,971,711 | 166,963,422 | 177,446,475 | 166,774,961 | ||||||||||||
Basic
earnings (loss) per share
|
$ | 0.02 | $ | (0.00 | ) | $ | 0.01 | $ | (0.01 | ) | ||||||
Three months
ended
June 30, 2010
|
Three months
ended
June 30, 2009
|
Six
months
ended
June 30, 2010
|
Six
months
ended
June 30, 2009
|
|||||||||||||
Net
profit (loss) for the period attributable to Waytronx Inc.
|
$ | 3,488,180 | $ | (282,187 | ) | $ | 2,315,450 | $ | (1,568,902 | ) | ||||||
Add: Adjustment
for interest on 12% convertible note
|
- | - | - | - | ||||||||||||
Adjusted
net income (loss)
|
$ | 3,488,180 | $ | (282,187 | ) | $ | 2,315,450 | $ | (1,568,902 | ) | ||||||
Weighted
average number of shares outstanding
|
184,971,711 | 166,963,422 | 177,446,475 | 166,774,961 | ||||||||||||
Add:
Warrants and options as of beginning of period
|
6,568,837 | - | 6,501,482 | - | ||||||||||||
Warrants
and options as of date of vesting
|
711,542 | - | 354,069 | - | ||||||||||||
Convertible
preferred shares oustanding
|
252,715 | - | 252,715 | - | ||||||||||||
12%
convertible notes as of beginning of period
|
- | - | - | - | ||||||||||||
Weighted
average number of common and common equivalent shares
|
192,504,805 | 166,963,422 | 184,554,741 | 166,774,961 | ||||||||||||
Diluted
earnings (loss) per share
|
$ | 0.02 | $ | (0.00 | ) | $ | 0.01 | $ | (0.01 | ) |
Number of
Warrants and
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contract
Life
|
||||||||
Outstanding
at December 31, 2009
|
7,663,273 | $ | 0.17 |
8.19
years
|
||||||
Exercised
|
- | $ | - | |||||||
Expired
|
0 | $ | - | |||||||
Forfeited
|
(105,000 | ) | $ | 0.19 | ||||||
Granted
|
275,000 | $ | 0.19 | |||||||
Outstanding
at June 30, 2010
|
7,833,273 | $ | 0.17 |
8.27
years
|
||||||
Outstanding
exercisable at June 30, 2010
|
7,293,273 | $ | 0.16 |
8.24
years
|
2010
|
2009
|
|||||||
Exercise
price lower than the market price
|
$ | - | $ | - | ||||
Exercise
price equaled the market price
|
$ | - | $ | - | ||||
Exercise
price exceeded the market price
|
$ | 0.19 | $ | 0.19 | ||||
Exercise
price exceeded the market price
|
$ | - | $ | 0.25 |
Number of
Warrants
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contract
Life
|
||||||||
Outstanding
at December 31, 2009
|
13,602,620 | $ | 0.11 | |||||||
Exercised
|
- | $ | - | |||||||
Expired
|
(50,000 | ) | $ | 0.25 | ||||||
Forfeited
|
- | $ | - | |||||||
Granted
|
- | $ | - | |||||||
Outstanding
at June 30, 2010
|
13,552,620 | $ | 0.11 |
0.84
years
|
||||||
Outstanding
exercisable at June 30, 2010
|
13,552,620 | $ | 0.11 |
0.84
years
|
Exhibit No.
|
Description
|
|
3.11
|
Amended
Articles of Incorporation
|
|
3.21
|
Bylaws
of the Registrant.
|
|
3.32
|
Articles
of Amendment to Certificate of Incorporation - Certificate of
Designations, Preferences, Limitations and Relative Rights of the Series A
Preferred Stock, filed July 25, 2002.
|
|
3.42
|
Articles
of Amendment to Articles of Incorporation-Terms of Series A Convertible
Preferred Stock, filed November 13, 2003.
|
|
3.52
|
Restated
Articles of Incorporation to increase the authorized common stock to
150,000,000 shares, filed December 23, 2003.
|
|
3.62
|
Restated
Articles of Incorporation - Certificate of Designations of the Series B
Convertible Preferred Stock, filed April 1, 2004.
|
|
3.73
|
|
Restated
Articles of Incorporation, Officers’ Certificate and Colorado Secretary of
State Certificate filed June 30, 2004 showing corporate name change to
OnScreen Technologies, Inc.
|
3.84
|
Restated
Articles of Incorporation and Colorado Secretary of State Certificate
filed January 7, 2008 showing corporate name change to Waytronx,
Inc.
|
|
3.98
|
Restated
Articles of incorporation to increase the authorized common shares to
325,000,000 shares.
|
|
10.22
|
Contract
and License Agreement between the Registrant and John Popovich, dated July
23, 2001.
|
10.32
|
Agreement
by and among the Registrant, John Popovich and Fusion Three, LLC, dated
January 14, 2004.
|
|
10.42
|
Letter
Agreement between the Registrant and John Popovich, dated January 15,
2004.
|
|
10.52
|
Master
Settlement and Release Agreement by and among the Registrant, Fusion
Three, LLC, Ryan Family Partners, LLC, and Capital Management Group, Inc.,
dated February 3, 2004.
|
|
10.62
|
First
Amendment to Contract and License Agreement, dated February 3,
2004.
|
|
10.175
|
Assignment,
dated February 16, 2005, of Registrant’s technology patents ownership from
inventor to CH Capital.
|
|
10.185
|
Assignment,
dated February 16, 2005, of Registrant’s technology patents ownership from
CH Capital to Company.
|
|
10.225
|
Promissory
Note dated March 25, 2005 evidencing $1,500,000 unsecured short term loan
to Registrant.
|
|
10.236
|
OnScreen
Technologies, Inc. 2005 Equity Incentive Plan
|
|
10.257
|
Employment
Agreement between the Registrant and William J. Clough, Esq. dated
November 21, 2005.
|
|
10.289
|
Waytronx,
Inc. 2008 Equity Incentive Plan.
|
|
15.211
|
Letter
re unaudited interim financial information.
|
|
21.110
|
List
of all subsidiaries, state of incorporation and name under which the
subsidiary does business.
|
|
22.5
|
Proxy
Statement and Notice of 2009 Annual Shareholder Meeting filed with the
Commission on August 10, 2009.
|
|
31.111
|
Certification
of Chief Executive Officer pursuant to Exchange Act Rules 13a-15(e) and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley Act of
2002.
|
|
31.211
|
Certification
of Chief Financial Officer pursuant to Exchange Act Rules 13a-15(e) and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley Act of
2002.
|
|
32.111
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.211
|
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
1
|
Incorporated
by reference to our Registration Statement on Form SB-2/A filed with the
Commission on October 26, 2001.
|
|
2
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on
April 14, 2004.
|
|
3
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on
March 31, 2005.
|
|
4
|
Incorporated
by reference to our Registration Statement on Form S-8 filed with the
Commission on March 12, 2008.
|
|
5
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on May
4, 2005.
|
|
6
|
Incorporated
by reference to our Proxy Statement pursuant to Section 14(a) filed with
the Commission on October 7, 2005.
|
|
7
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on
February 24, 2006.
|
|
8
|
Incorporated
by reference to the Proxy Statement and Notice of 2008 Annual Shareholder
Meeting filed with the Commission July 3,
2008.
|
|
9
|
Incorporated
by reference to our Registration Statement on Form S-8 filed with the
Commission on March 12, 2008.
|
10 |
Incorporated
by reference to our Annual Report on Form 10-K filed with the Commission
on April 1, 2010.
|
|
11 |
Filed
herewith.
|
Waytronx,
Inc.
|
|
By:
|
/s/ William J. Clough
|
William
J. Clough,
|
|
Chief
Executive Officer/President
|
|
by:
|
/s/ Daniel N. Ford
|
Daniel
N. Ford,
|
|
Chief
Financial Officer
|