þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
(State
or other jurisdiction of incorporation or
organization)
|
52-2336218
(I.R.S.
Employer Identification Number)
|
|
1111
Marcus Ave., Suite M04
|
||
Lake
Success, NY, 11042
|
||
(Address
of principal executive offices, including zip
code)
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
|||
(Do
not check if a smaller reporting company)
|
Page
|
||
PART
I. FINANCIAL INFORMATION
|
3
|
|
Item 1.
Financial Statements
|
3
|
|
Consolidated
Balance Sheets (unaudited)
|
3
|
|
Consolidated
Statements of Operations (unaudited)
|
4
|
|
Consolidated
Statements of Cash Flows (unaudited)
|
5
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
|
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
|
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
|
26
|
|
Item 4.
Controls and Procedures
|
26
|
|
PART
II. OTHER INFORMATION
|
26
|
|
Item 1.
Legal Proceedings
|
26
|
|
Item 1A.
Risk Factors
|
27
|
|
Item 2.
Unregistered Sales of Equity Securities and Use of
Proceeds
|
27
|
|
Item 6.
Exhibits
|
28
|
|
Signature
|
28
|
|
EX-31.1:
CERTIFICATION
|
||
EX-31.2:
CERTIFICATION
|
||
EX-32.1:
CERTIFICATION
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands, except share
|
||||||||
and per share amounts)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$
|
183,210
|
$
|
197,509
|
||||
Short-term
investments
|
69
|
1,484
|
||||||
Accounts
receivable, net of allowances of $2,433 and $2,677 as of March 31, 2010
and December 31, 2009, respectively
|
21,208
|
17,478
|
||||||
Prepaid
expenses and other current assets
|
12,949
|
6,844
|
||||||
Deferred
tax assets
|
18,610
|
2,776
|
||||||
Total
current assets
|
236,046
|
226,091
|
||||||
Long-term
investments
|
3,975
|
3,971
|
||||||
Property
and equipment, net
|
15,345
|
13,514
|
||||||
Software
and website developments costs, net
|
22,565
|
21,158
|
||||||
Intangible
assets, net
|
37,589
|
41,604
|
||||||
Goodwill
|
135,667
|
134,747
|
||||||
Deferred
tax assets — long-term
|
16,431
|
29,699
|
||||||
Other
long-term assets
|
14,749
|
1,543
|
||||||
Total
assets
|
$
|
482,367
|
$
|
472,327
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$
|
4,699
|
$
|
3,919
|
||||
Accrued
compensation and benefits
|
5,452
|
11,717
|
||||||
Accrued
liabilities — other
|
26,048
|
11,324
|
||||||
Deferred
revenues
|
4,929
|
4,992
|
||||||
Due
to acquirees
|
723
|
1,820
|
||||||
Capital
leases payable
|
518
|
425
|
||||||
Total
current liabilities
|
42,369
|
34,197
|
||||||
Capital
leases payable — long-term
|
352
|
281
|
||||||
Deferred
tax liabilities — long-term
|
11,330
|
11,083
|
||||||
Deferred
revenues — long-term
|
3,540
|
3,299
|
||||||
Other
long-term liabilities
|
2,559
|
2,581
|
||||||
Total
liabilities
|
60,150
|
51,441
|
||||||
Commitments and
contingencies (Note 13)
|
||||||||
Stockholders’
equity
|
||||||||
Preferred
stock, $0.01 par value: 10,000,000 shares authorized and no shares issued
and outstanding as of March 31, 2010 and December 31,
2009
|
—
|
—
|
||||||
Common
stock, $0.01 par value: 175,000,000 shares authorized; 43,349,416 shares
issued and 40,277,295 shares outstanding as of March 31, 2010; and
175,000,000 shares authorized; 43,469,945 shares issued and 40,430,330
shares outstanding as of December 31, 2009
|
434
|
435
|
||||||
Treasury
stock, at cost, 3,072,121 shares and 3,039,615 shares as of March 31, 2010
and December 31, 2009, respectively
|
(51,030
|
)
|
(50,440
|
)
|
||||
Additional
paid-in capital
|
452,353
|
448,816
|
||||||
Accumulated
other comprehensive income
|
6,987
|
6,151
|
||||||
Retained
earnings
|
13,473
|
15,924
|
||||||
Total
stockholders’ equity
|
422,217
|
420,886
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
482,367
|
$
|
472,327
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(In thousands, except share and
|
||||||||
per share amounts)
|
||||||||
Revenue:
|
||||||||
Net
revenue
|
$ | 56,785 | $ | 55,700 | ||||
Operating
expenses:
|
||||||||
Cost
of revenue (1)
|
30,717 | 29,121 | ||||||
Product
development (1)
|
3,598 | 4,132 | ||||||
Selling,
general and administrative (1)
|
27,408 | 32,318 | ||||||
Total
operating expenses
|
61,723 | 65,571 | ||||||
Loss
from operations
|
(4,938 | ) | (9,871 | ) | ||||
Interest
income
|
126 | 402 | ||||||
Interest
expense
|
(59 | ) | (50 | ) | ||||
Other
income
|
624 | 50 | ||||||
Realized
gain on securities
|
582 | 463 | ||||||
Loss
before benefit for income taxes
|
(3,665 | ) | (9,006 | ) | ||||
Benefit
for income taxes, net
|
1,214 | 3,381 | ||||||
Net
loss
|
$ | (2,451 | ) | $ | (5,625 | ) | ||
Basic
net loss per share
|
$ | (0.06 | ) | $ | (0.14 | ) | ||
Diluted
net loss per share
|
$ | (0.06 | ) | $ | (0.14 | ) | ||
Weighted
average common stock outstanding (basic)
|
40,154,275 | 39,095,730 | ||||||
Weighted
average common stock outstanding (diluted)
|
40,154,275 | 39,095,730 |
(1)
|
Stock-based
compensation expense recorded for the three months ended March 31, 2010
and 2009 was classified as
follows:
|
Three Months Ended March 31,
|
||||||||
2010
|
2009 (2)
|
|||||||
Cost
of revenue
|
$
|
403
|
$
|
613
|
||||
Product
development
|
151
|
210
|
||||||
Selling,
general and administrative
|
2,188
|
6,583
|
(2)
|
Included
in stock-based compensation expense for the three months ended March 31,
2009 was $3.9 million of stock-based compensation expense related to the
realignment of our workforce and business on January 5, 2009, which was
primarily allocated to selling, general and administrative
expenses.
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
Operating
Activities:
|
||||||||
Net
loss
|
$
|
(2,451
|
)
|
$
|
(5,625
|
)
|
||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
9,240
|
8,775
|
||||||
Deferred
tax provision (benefit)
|
13,372
|
(3,359
|
)
|
|||||
Stock-based
compensation expense
|
2,742
|
7,406
|
||||||
Provision
for doubtful accounts and sales credits
|
1,463
|
2,458
|
||||||
Gain
on sale of property and equipment
|
—
|
(166
|
)
|
|||||
Amortization
of bond premium
|
—
|
40
|
||||||
Amortization
of deferred interest
|
41
|
34
|
||||||
Deferred
compensation
|
—
|
75
|
||||||
Stock-based
compensation windfall tax benefit
|
(629
|
)
|
(829
|
)
|
||||
Realized
gain on securities
|
(582
|
)
|
(463
|
)
|
||||
Changes
in operating assets and liabilities, net of effects of
acquisitions:
|
||||||||
Accounts
receivable
|
(5,004
|
)
|
(5,415
|
)
|
||||
Prepaid
expenses and other current assets
|
(18,016
|
)
|
(3,977
|
)
|
||||
Accounts
payable and accrued expenses
|
5,219
|
|
259
|
|||||
Deferred
revenue
|
(69
|
)
|
371
|
|||||
Other
long-term liabilities
|
184
|
(336
|
)
|
|||||
Deferred
rent
|
30
|
41
|
||||||
Other
long-term assets
|
(13,206
|
)
|
(448
|
)
|
||||
Net
cash used in operating activities
|
(7,666
|
)
|
(1,159
|
)
|
||||
Investing
Activities:
|
||||||||
Capital
expenditures
|
(2,527
|
)
|
(1,273
|
)
|
||||
Restricted
cash
|
—
|
114
|
||||||
Sale
of investments
|
—
|
31,300
|
||||||
Capitalized
software and website development costs
|
(2,244
|
)
|
(3,050
|
)
|
||||
Proceeds
from sale of property and equipment
|
—
|
71
|
||||||
Payment
for acquisition of businesses and intangible assets, net of acquired
cash
|
(2,278
|
)
|
(33,808
|
)
|
||||
Net
cash used in investing activities
|
(7,049
|
)
|
(6,646
|
)
|
||||
Financing
Activities:
|
||||||||
Principal
payments on capital lease obligations
|
(126
|
)
|
(92
|
)
|
||||
Proceeds
from the exercise of employee stock options
|
97
|
935
|
||||||
Proceeds
from employee stock purchase plan
|
236
|
342
|
||||||
Purchase
of treasury stock
|
(590
|
)
|
(325
|
)
|
||||
Principal
payments on notes payable
|
—
|
(212
|
)
|
|||||
Stock-based
compensation windfall tax benefit
|
629
|
829
|
||||||
Net
cash provided by financing activities
|
246
|
1,477
|
||||||
Net
decrease in cash and cash equivalents
|
(14,469
|
)
|
(6,328
|
)
|
||||
Effect
of exchange rate changes on cash and cash equivalents
|
170
|
(472
|
)
|
|||||
Cash
and cash equivalents, beginning of period
|
197,509
|
155,456
|
||||||
Cash
and cash equivalents, end of period
|
$
|
183,210
|
$
|
148,656
|
||||
Supplemental
disclosure:
|
||||||||
Cash
paid for:
|
||||||||
Income
taxes
|
$
|
2,536
|
$
|
2,173
|
||||
Interest
|
18
|
16
|
||||||
Non-cash
investing and financing activities:
|
||||||||
Accrued
capitalized hardware, software and fixed assets
|
1,843
|
873
|
||||||
Receivable
for sale of securities
|
1,419
|
—
|
||||||
Assets
acquired under capital lease
|
289
|
—
|
||||||
Capitalized
stock-based compensation
|
18
|
38
|
||||||
Asset
sale through note receivable
|
—
|
500
|
||||||
Deferred
compensation reversal to equity
|
—
|
75
|
|
•
|
Level 1 – Quoted prices
(unadjusted) in active markets that are accessible at the measurement
date for assets or liabilities. The fair value hierarchy gives the highest
priority to Level 1 inputs.
|
|
•
|
Level 2 – Observable prices that
are based on inputs not quoted on active markets, but corroborated by
market data.
|
|
•
|
Level 3 – Unobservable inputs are
used when little or no market data is available. The fair value hierarchy
gives the lowest priority to Level 3
inputs.
|
As of March 31, 2010
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
March 31,
2010
|
||||||||||||
Cash
equivalents (1)
|
$
|
158,209
|
$
|
—
|
$
|
—
|
$
|
158,209
|
||||||||
Short-term
investments (3)
|
69
|
—
|
—
|
69
|
||||||||||||
Long-term
investments (4)
|
—
|
—
|
3,975
|
3,975
|
||||||||||||
Total
|
$
|
158,278
|
$
|
—
|
$
|
3,975
|
$
|
162,253
|
As of December 31,
2009
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
December 31,
2009
|
||||||||||||
Cash
equivalents (1) (2)
|
$
|
163,615
|
$
|
—
|
$
|
—
|
$
|
163,615
|
||||||||
Short-term
investments (3)
|
1,484
|
—
|
—
|
1,484
|
||||||||||||
Long-term
investments (4)
|
—
|
—
|
3,971
|
3,971
|
||||||||||||
Total
|
$
|
165,099
|
$
|
—
|
$
|
3,971
|
$
|
169,070
|
(1)
|
Cash equivalents consist
primarily of money market funds with original maturity dates of three
months or less, for which we determine fair value through quoted market
prices.
|
(2)
|
Level 1 cash equivalents of
approximately $163.6 million as of December 31, 2009 has been revised from
$127.6 million as previously disclosed in the fair value measurement
footnote in our Annual Report on Form 10-K for the year ended
December 31, 2009 filed with the SEC on February 24, 2010 to reflect
the inclusion of a money market account held at December 31, 2009 that was
incorrectly omitted from our original disclosure. Amounts classified as
cash and cash equivalents on our audited balance sheet at December 31,
2009 were correctly stated.
|
(3)
|
As of March 31, 2010 and December
31, 2009, Level 1 short-term investments include investments in
tax-advantaged preferred securities, for which we determined fair value
based on the quoted market prices of the underlying securities. During the
three months ended March 31, 2010, we sold a portion of our Level 1
investments in tax-advantaged preferred securities for approximately $1.4
million and recorded a realized gain in the statement of operations of
approximately $0.6
million.
|
(4)
|
Level 3
long-term investments as of both March 31, 2010 and December 31, 2009
include a $1.6 million, or 0.3% of total assets, auction rate security
(ARS) invested in a tax-exempt state government obligation that was valued
at par. Our intent is not to hold the ARS invested in tax-exempt state
government obligations to maturity, but rather to use the interest reset
feature to provide liquidity. However, should the marketplace auctions
continue to fail we may hold the security to maturity. We have classified
this as long-term due to the maturity date of the security being September
2011, coupled with ongoing failed auctions in the
marketplace.
|
|
Level 3
long-term investments as of both March 31, 2010 and December 31, 2009 also
include a $2.4 million, or 0.5% of total assets, tax-advantaged preferred
stock of a financial institution. It is uncertain whether we will be able
to liquidate these securities within the next twelve months; as such we
have classified them as long-term on our consolidated balance sheets. Due
to the lack of observable market quotes we utilized valuation models that
rely exclusively on Level 3 inputs including those that are based on
expected cash flow streams, including assessments of counterparty credit
quality, default risk underlying the security, discount rates and overall
capital market liquidity.
|
Balance
as of January 1, 2009
|
$
|
1,550
|
||
Reclassification
from Level 2 investments to Level 3 investments (5)
|
1,360
|
|||
Realized
gain on securities included in the statement of operations
(5)
|
716
|
|||
Unrealized
gain on securities recorded in other comprehensive income
(5)
|
345
|
|||
Balance
as of December 31, 2009
|
3,971
|
|||
Unrealized
gain on securities recorded in other comprehensive income
(5)
|
4
|
|||
Balance
as of March 31, 2010
|
$
|
3,975
|
(5)
|
During
2009 our investments in Level 2 ARS invested in certain tax-advantaged
preferred stock trusts held as of January 1, 2009 dissolved and the
trustees distributed the underlying preferred stock investments. As a
result of these dissolutions we measured the fair value of the Level 3
long-term tax-advantaged preferred stock on the distribution date and
determined that the value increased from $1.4 million as of December 31,
2008 to $2.1 million on the distribution date and as a result we recorded
a realized gain in the statement of operations of $0.7 million. Subsequent
to the trust dissolution we re-measured the fair value on December 31,
2009 and March 31, 2010 and determined that the value had increased and
recorded a gain in other comprehensive income of $0.3 million and
approximately $4,000, respectively. The total value of the tax-advantaged
preferred stock of a financial institution included in the $4.0 million of
Level 3 long-term investments as of both December 31, 2009 and March 31,
2010 is approximately $2.4
million.
|
|
Three Months Ended March 31,
|
|||||||
2010
|
2009
|
|||||||
Numerator:
|
||||||||
Net
loss
|
$
|
(2,451
|
)
|
$
|
(5,625
|
)
|
||
Denominator:
|
||||||||
Weighted
average common stock outstanding (basic)
|
40,154,275
|
39,095,730
|
||||||
Common
equivalent shares from options to purchase common stock, restricted common
stock units, and performance stock units
|
—
|
—
|
||||||
Weighted
average common stock outstanding (diluted)
|
40,154,275
|
39,095,730
|
||||||
Basic
and diluted net loss per share
|
$
|
(0.06
|
)
|
$
|
(0.14
|
)
|
|
Three Months Ended March 31,
|
|||||||
2010
|
2009
|
|||||||
Stock
options
|
4,628,996
|
4,982,840
|
||||||
Restricted
stock units
|
665,677
|
475,938
|
||||||
Performance
stock units
|
13,275
|
—
|
||||||
Total
antidilutive awards
|
5,307,948
|
5,458,778
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
loss
|
$
|
(2,451
|
)
|
$
|
(5,625
|
)
|
||
Foreign
currency translation adjustments
|
1,410
|
(1,315
|
)
|
|||||
Unrealized
loss on available for sale securities
|
(574
|
)
|
(239
|
)
|
||||
|
||||||||
Total
comprehensive loss
|
$
|
(1,615
|
)
|
$
|
(7,179
|
)
|
Three Months Ended March 31,
|
||||||||
2010
|
2009 (4)
|
|||||||
Stock
options
|
$
|
1,473
|
$
|
5,332
|
||||
Restricted
common stock (1)
|
566
|
1,604
|
||||||
Restricted
stock units
|
665
|
410
|
||||||
Performance
stock units (2)
|
38
|
—
|
||||||
ESPP
(3)
|
—
|
60
|
||||||
Total
stock-based compensation expense
|
$
|
2,742
|
$
|
7,406
|
(1)
|
The
expense recorded to restricted common stock includes expense related to
the EBITDA Performance Award and the Market Value Award granted under the
Long-Term Incentive Plan (LTIP) for the three months ended March 31, 2010
and 2009 as follows (in thousands):
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
EBITDA
Performance Award
|
$
|
40
|
$
|
120
|
||||
Market
Value Award
|
45
|
(106
|
)
|
|||||
Total
|
$
|
85
|
$
|
14
|
(2)
|
Expense
relates to 129,860 performance stock units (PSU’s) granted on March 9,
2010 to certain executives of the company. The actual number of PSU’s to
be delivered is subject to adjustment ranging from 0% (threshold) to
137.5% (maximum) based solely upon the achievement of certain performance
targets and other vesting conditions. Each individual’s award was
allocated 50% to achieving adjusted net income (ANI) targets for the year
ended December 31, 2010 (ANI Performance Award) and 50% to the total
shareholder return (TSR) of our common stock as compared to other
companies in the NASDAQ Internet Index in the aggregate for the fiscal
years 2010, 2011, and 2012 (TSR Award). The awards will be earned based
upon our achievement of ANI and TSR targets, but will not vest unless the
grantee remains continuously employed in active service until January 31,
2013. In addition, the PSU’s are subject to forfeiture if the company’s
performance goals are not achieved. The awards are subject to acceleration
in full if an executive is terminated without cause, or resigns for good
reason within twelve months of a change in control. We have valued the ANI
Performance Award and the TSR Award using the Black-Scholes and Monte
Carlo valuation pricing models, respectively. The total fair value of the
ANI Performance Award, based on the number of awards expected to vest, was
$0.9 million, which we began expensing during the first quarter of 2010 as
it was deemed probable that we will achieve a portion of the ANI targets
for 2010. The total fair value of the TSR Award was $1.1 million, which is
expensed on a straight-line basis from the date of grant over the
applicable service period. As long as the service condition is satisfied,
the expense is not reversed, even in the event the TSR Award targets are
not achieved. The expense recorded for PSU’s includes expense related to
the ANI Performance Award and the TSR Award for the three months ended
March 31, 2010 as follows (in
thousands):
|
ANI
Performance Award
|
$ | 13 | ||
TSR
Award
|
25 | |||
Total
|
$ | 38 |
(3)
|
On
April 1, 2009, the discount on the purchase price of shares of common
stock under the ESPP was reduced from 15% to 5%. As such, we are no longer
required to record stock-based compensation expense for the
discount.
|
(4)
|
Included
in stock-based compensation expense for the three months ended March 31,
2009 was $3.9 million of stock-based compensation expense related to the
realignment of our workforce and business on January 5,
2009.
|
Estimated
|
||||||||||||
Useful Life
|
March 31,
|
December 31,
|
||||||||||
(Years)
|
2010
|
2009
|
||||||||||
Computer
equipment
|
3 –
5
|
$
|
25,868
|
$
|
22,662
|
|||||||
Office
equipment
|
5
|
3,640
|
3,550
|
|||||||||
Furniture
and fixtures
|
5
|
3,362
|
3,343
|
|||||||||
Leasehold
improvements
|
5-11
|
3,228
|
3,188
|
|||||||||
Total
property and equipment, gross
|
36,098
|
32,743
|
||||||||||
Less:
Accumulated depreciation and amortization
|
(20,753
|
)
|
(19,229
|
)
|
||||||||
Total
property and equipment, net
|
$
|
15,345
|
$
|
13,514
|
March 31, 2010
|
December 31, 2009
|
|||||||||||||||||||
Gross
|
Gross
|
Amortization
|
||||||||||||||||||
Book
|
Accumulated
|
Book
|
Accumulated
|
Period
|
||||||||||||||||
Value
|
Amortization
|
Value
|
Amortization
|
(Years)
|
||||||||||||||||
Customer
contracts
|
$
|
41,497
|
$
|
(27,678
|
)
|
$
|
40,352
|
$
|
(24,769
|
)
|
2-7
|
|||||||||
Database
|
13,825
|
(11,477
|
)
|
13,825
|
(10,945
|
)
|
3-6
|
|||||||||||||
Trade
names
|
12,599
|
(7,281
|
)
|
12,510
|
(6,924
|
)
|
2-10
|
|||||||||||||
Technology
|
27,585
|
(12,454
|
)
|
27,170
|
(11,110
|
)
|
1-5
|
|||||||||||||
Non-compete
agreement
|
6,585
|
(5,612
|
)
|
6,585
|
(5,090
|
)
|
3-5
|
|||||||||||||
|
||||||||||||||||||||
Total
|
$
|
102,091
|
$
|
(64,502
|
)
|
$
|
100,442
|
$
|
(58,838
|
)
|
2011
|
$
|
10,778
|
||
2012
|
5,649
|
|||
2013
|
3,591
|
|||
2014
|
2,189
|
|||
2015
|
1,089
|
|||
Total
|
$
|
23,296
|
Balance
as of January 1, 2010
|
$
|
134,747
|
||
Impact
of change in Canadian dollar exchange rate
|
761
|
|||
Other
|
159
|
|||
Balance
as of March 31, 2010
|
$
|
135,667
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
GMAC
strategic agreement fee (Note 16)
|
$
|
15,000
|
$
|
—
|
||||
Customer
deposits
|
2,356
|
2,357
|
||||||
Revenue
share
|
1,783
|
1,284
|
||||||
Professional
fees
|
1,559
|
2,280
|
||||||
Software
licenses
|
1,204
|
1,325
|
||||||
Sales
taxes
|
934
|
883
|
||||||
Other
|
3,212
|
3,195
|
||||||
Total
accrued liabilities - other
|
$
|
26,048
|
$
|
11,324
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Transaction
services revenue
|
$
|
22,870
|
$
|
24,041
|
||||
Subscription
services revenue
|
29,728
|
27,943
|
||||||
Other
|
4,187
|
3,716
|
||||||
Total
net revenue
|
$
|
56,785
|
$
|
55,700
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Non-GAAP
Financial Measures and Other Business Statistics:
|
||||||||
Adjusted
EBITDA (Non-GAAP) (1)
|
$ | 4,942 | $ | 6,077 | ||||
Adjusted
net income (Non-GAAP) (1)
|
$ | 2,065 | $ | 3,822 | ||||
Capital
expenditures, software and website development costs
|
$ | 6,920 | $ | 5,234 | ||||
Active
dealers in our network as of end of the period (2)
|
16,860 | 18,998 | ||||||
Active
lenders in our network as of end of period (3)
|
847 | 736 | ||||||
Active
lender to dealer relationships (4)
|
127,724 | 134,475 | ||||||
Subscribing
dealers in our network as of end of the period (5)
|
13,705 | 14,646 | ||||||
Transactions
processed (6)
|
11,841 | 14,327 | ||||||
Average
transaction price (7)
|
$ | 1.93 | $ | 1.68 | ||||
Average
monthly subscription revenue per subscribing dealership (8)
|
$ | 719 | $ | 635 |
(1)
|
Adjusted EBITDA is a non-GAAP
financial measure that represents GAAP net (loss) income excluding
interest, taxes, depreciation and amortization expenses, GMAC
contra-revenue and may exclude certain items such as: impairment charges,
restructuring charges, acquisition-related earn-out compensation expense
and professional service fees, or realized gains or (losses) on
securities. Adjusted net income is a non-GAAP financial measure that
represents GAAP net (loss) income excluding stock-based compensation
expense, the amortization of acquired identifiable intangibles, GMAC
contra-revenue and may also exclude certain items, such as: impairment
charges, restructuring charges, acquisition-related earn-out compensation
expense and professional service fees, or realized gains or (losses) on
securities. These adjustments, which are shown before taxes, are adjusted
for their tax impact. Adjusted EBITDA and adjusted net income are
presented because management believes they provide additional information
with respect to the performance of our fundamental business activities and
is also frequently used by securities analysts, investors and other
interested parties in the evaluation of comparable companies. We rely on
adjusted EBITDA and adjusted net income as a primary measure to review and
assess the operating performance of our company and management team in
connection with our executive compensation plan incentive
payments.
|
•
|
Adjusted EBITDA and adjusted net
income do not reflect our cash expenditures or future requirements for
capital expenditures or contractual
commitments;
|
•
|
Adjusted EBITDA and adjusted net
income do not reflect changes in, or cash requirements for, our working
capital needs;
|
•
|
Although depreciation and
amortization are non-cash charges, the assets being depreciated and
amortized will often have to be replaced in the future, and adjusted
EBITDA and adjusted net income do not reflect any cash requirements for
such replacements;
|
•
|
Non-cash
compensation is and will remain a key element of our overall long-term
incentive compensation package, although we exclude it as an expense when
evaluating our ongoing performance for a particular
period;
|
•
|
Adjusted
EBITDA and adjusted net income do not reflect the impact of certain
charges or gains resulting from matters we consider not to be indicative
of our ongoing operations; and
|
•
|
Other companies may calculate
adjusted EBITDA and adjusted net income differently than we do, limiting
its usefulness as a comparative
measure.
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
GAAP
net loss
|
$
|
(2,451
|
)
|
$
|
(5,625
|
)
|
||
Interest
income
|
(126
|
)
|
(402
|
)
|
||||
Interest
expense
|
59
|
50
|
||||||
Benefit
for income taxes
|
(1,214
|
)
|
(3,381
|
)
|
||||
Depreciation
of property and equipment and amortization of capitalized software and
website costs
|
4,006
|
3,443
|
||||||
Amortization
of acquired identifiable intangibles
|
5,234
|
5,286
|
||||||
EBITDA
(Non-GAAP)
|
5,508
|
(629
|
)
|
|||||
Adjustments:
|
||||||||
Restructuring
costs (including amounts related to stock-based
compensation)
|
—
|
6,731
|
||||||
Acquisition
related professional fees
|
16
|
438
|
||||||
Realized
gain on securities
|
(582
|
)
|
(463
|
)
|
||||
Adjusted
EBITDA (Non-GAAP)
|
$
|
4,942
|
$
|
6,077
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
GAAP
net loss
|
$
|
(2,451
|
)
|
$
|
(5,625
|
)
|
||
Adjustments:
|
||||||||
Amortization
of acquired identifiable intangibles
|
5,234
|
5,286
|
||||||
Restructuring
costs (including amounts related to stock-based
compensation)
|
—
|
6,731
|
||||||
Acquisition
related professional fees
|
16
|
438
|
||||||
Realized
gain on securities (non-taxable)
|
(582
|
)
|
(463
|
)
|
||||
Stock-based
compensation (excluding restructuring costs)
|
2,742
|
3,515
|
||||||
Tax
impact of adjustments (9)
|
(2,894
|
)
|
(6,060
|
)
|
||||
Adjusted
net income (Non-GAAP)
|
$
|
2,065
|
$
|
3,822
|
(2)
|
We consider a dealer to be active
as of a date if the dealer completed at least one revenue-generating
credit application processing transaction using the DealerTrack network
during the most recently ended calendar
month.
|
(3)
|
We
consider a lender to be active in our DealerTrack network as of a date if
it is accepting credit application data electronically from U.S dealers in
the DealerTrack network.
|
(4)
|
Each
lender to dealer relationship represents a pair between an active U.S.
lender and an active U.S. dealer.
|
(5)
|
Represents
the number of dealerships with one or more active subscriptions on the
DealerTrack or DealerTrack Canada networks at the end of a given
period.
|
(6)
|
Represents
revenue-generating transactions processed in the DealerTrack, DealerTrack
Digital Services and DealerTrack Canada networks at the end of a given
period.
|
(7)
|
Represents
the average revenue earned per transaction processed in the DealerTrack,
DealerTrack Digital Services and DealerTrack Canada networks during a
given period.
|
(8)
|
Represents
net subscription revenue divided by average subscribing dealers for a
given period in the DealerTrack and DealerTrack Canada
networks.
|
(9)
|
The
tax impact of adjustments for the three months ended March 31, 2010 are
based on a U.S. effective tax rate of 36.8% applied to taxable adjustments
other than amortization of acquired identifiable intangibles, which is
based on a blended effective tax rate of 35.9%. The tax impact of
adjustments for the three months ended March 31, 2009 are based on a U.S.
effective tax rate of 38.3% applied to taxable adjustments other than
amortization of acquired identifiable intangibles, which is based on a
blended effective tax rate of
37.2%.
|
|
•
|
Level 1 – Quoted prices
(unadjusted) in active markets that are accessible at the measurement
date for assets or liabilities. The fair value hierarchy gives the highest
priority to Level 1 inputs.
|
|
•
|
Level 2 – Observable prices that
are based on inputs not quoted on active markets, but corroborated by
market data.
|
|
•
|
Level 3 – Unobservable inputs are
used when little or no market data is available. The fair value hierarchy
gives the lowest priority to Level 3
inputs.
|
As of March 31, 2010
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
March 31,
2010
|
||||||||||||
Cash
equivalents (1)
|
$
|
158,209
|
$
|
—
|
$
|
—
|
$
|
158,209
|
||||||||
Short-term
investments (3)
|
69
|
—
|
—
|
69
|
||||||||||||
Long-term
investments (4)
|
—
|
—
|
3,975
|
3,975
|
||||||||||||
Total
|
$
|
158,278
|
$
|
—
|
$
|
3,975
|
$
|
162,253
|
As of December 31, 2009
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
December 31,
2009
|
||||||||||||
Cash
equivalents (1) (2)
|
$
|
163,615
|
$
|
—
|
$
|
—
|
$
|
163,615
|
||||||||
Short-term
investments (3)
|
1,484
|
—
|
—
|
1,484
|
||||||||||||
Long-term
investments (4)
|
—
|
—
|
3,971
|
3,971
|
||||||||||||
Total
|
$
|
165,099
|
$
|
—
|
$
|
3,971
|
$
|
169,070
|
(1)
|
Cash
equivalents consist primarily of money market funds with original maturity
dates of three months or less, for which we determine fair value through
quoted market prices.
|
(2)
|
Level
1 cash equivalents of approximately $163.6 million as of December 31, 2009
has been revised from $127.6 million as previously disclosed in the fair
value measurement footnote in our Annual Report on Form 10-K for the year
ended December 31, 2009 filed with the SEC on February 24, 2010 to
reflect the inclusion of a money market account held at December 31,
2009 that was incorrectly omitted from our original disclosure.
Amounts classified as cash and cash equivalents on our audited balance
sheet at December 31, 2009 were correctly
stated.
|
(3)
|
As of March 31, 2010 and December
31, 2009, Level 1 short-term investments include investments in
tax-advantaged preferred securities, for which we determined fair value
based on the quoted market prices of the underlying securities. During the
three months ended March 31, 2010, we sold a portion of our Level 1
investments in tax-advantaged preferred securities for approximately $1.4
million and recorded a realized gain in the statement of operations of
approximately $0.6 million.
|
(4)
|
Level 3
long-term investments as of both March 31, 2010 and December 31, 2009
include a $1.6 million, or 0.3% of total assets, auction rate security
(ARS) invested in a tax-exempt state government obligation that was valued
at par. Our intent is not to hold the ARS invested in tax-exempt state
government obligations to maturity, but rather to use the interest reset
feature to provide liquidity. However, should the marketplace auctions
continue to fail we may hold the security to maturity. We have classified
this as long-term due to the maturity date of the security being September
2011, coupled with ongoing failed auctions in the
marketplace.
|
Balance
as of January 1, 2009
|
$
|
1,550
|
||
Reclassification
from Level 2 investments to Level 3 investments (5)
|
1,360
|
|||
Realized
gain on securities included in the statement of operations
(5)
|
716
|
|||
Unrealized
gain on securities recorded in other comprehensive income
(5)
|
345
|
|||
Balance
as of December 31, 2009
|
3,971
|
|||
Unrealized
gain on securities recorded in other comprehensive income
(5)
|
4
|
|||
Balance
as of March 31, 2010
|
$
|
3,975
|
(5)
|
During
2009 our investments in Level 2 ARS invested in certain tax-advantaged
preferred stock trusts held as of January 1, 2009 dissolved and the
trustees distributed the underlying preferred stock investments. As a
result of these dissolutions we measured the fair value of the Level 3
long-term tax-advantaged preferred stock on the distribution date and
determined that the value increased from $1.4 million as of December 31,
2008 to $2.1 million on the distribution date and as a result we recorded
a realized gain in the statement of operations of $0.7 million. Subsequent
to the trust dissolution we re-measured the fair value on December 31,
2009 and March 31, 2010 and determined that the value had increased and
recorded a gain in other comprehensive income of $0.3 million and
approximately $4,000, respectively. The total value of the
tax-advantaged preferred stock of a financial institution included in the
$4.0 million of Level 3 long-term investments as of both December 31, 2009
and March 31, 2010 is approximately $2.4
million.
|
Three Months March 31,
|
||||||||||||
|
2010
|
2009
|
||||||||||
$ Amount
|
% of Net
Revenue
|
$ Amount
|
% of Net
Revenue
|
|||||||||
(In thousands, except percentages)
|
||||||||||||
Consolidated
Statements of Operations Data:
|
||||||||||||
Net
revenue
|
$
|
56,785
|
100.0
|
%
|
$
|
55,700
|
100.0
|
%
|
||||
Operating
expenses:
|
||||||||||||
Cost
of revenue
|
30,717
|
54.1
|
29,121
|
52.3
|
||||||||
Product
development
|
3,598
|
6.3
|
4,132
|
7.4
|
||||||||
Selling,
general and administrative
|
27,408
|
48.3
|
32,318
|
58.0
|
||||||||
Total
operating expenses
|
61,723
|
108.7
|
65,571
|
117.7
|
||||||||
Loss
from operations
|
(4,938
|
)
|
(8.7
|
)
|
(9,871
|
)
|
(17.7
|
)
|
||||
Interest
income
|
126
|
0.2
|
402
|
0.7
|
||||||||
Interest
expense
|
(59
|
)
|
(0.1
|
)
|
(50
|
)
|
(0.1
|
)
|
||||
Other
income
|
624
|
1.1
|
50
|
0.1
|
||||||||
Realized
gain on securities
|
582
|
1.0
|
463
|
0.8
|
||||||||
Loss
before benefit for income taxes
|
(3,665
|
)
|
(6.5
|
)
|
(9,006
|
)
|
(16.2
|
)
|
||||
Benefit
for income taxes, net
|
1,214
|
2.2
|
3,381
|
6.1
|
||||||||
Net
loss
|
$
|
(2,451
|
)
|
4.3
|
%
|
$
|
(5,625
|
)
|
(10.1
|
)%
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Transaction
services revenue
|
$
|
22,870
|
$
|
24,041
|
||||
Subscription
services revenue
|
29,728
|
27,943
|
||||||
Other
|
4,187
|
3,716
|
||||||
Total
net revenue
|
$
|
56,785
|
$
|
55,700
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Cost
of revenue
|
$
|
30,717
|
$
|
29,121
|
||||
Product
development
|
3,598
|
4,132
|
||||||
Selling,
general and administrative
|
27,408
|
32,318
|
||||||
Total
operating expenses
|
$
|
61,723
|
$
|
65,571
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Interest
income
|
$
|
126
|
$
|
402
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Other
income
|
$
|
624
|
$
|
50
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Realized
gain on securities
|
$
|
582
|
$
|
463
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Benefit
for income taxes, net
|
$
|
1,214
|
$
|
3,381
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
cash used in operating activities
|
$
|
(7,666
|
)
|
$
|
(1,159
|
)
|
||
Net
cash used in investing activities
|
$
|
(7,049
|
)
|
$
|
(6,646
|
)
|
||
Net
cash provided by financing activities
|
$
|
246
|
$
|
1,477
|
Total
|
Maximum
|
|||||||||||||||
Number of
|
Number
|
|||||||||||||||
Shares
|
of Shares
|
|||||||||||||||
Purchased
|
That
|
|||||||||||||||
Total
|
Average
|
as Part of
|
May Yet be
|
|||||||||||||
Number
|
Price
|
Publicly
|
Purchased
|
|||||||||||||
of Shares
|
Paid per
|
Announced
|
Under the
|
|||||||||||||
Period
|
Purchased
|
Share
|
Program
|
Program
|
||||||||||||
January
2010
|
31,417
|
$
|
18.19
|
n/a
|
n/a
|
|||||||||||
February
2010
|
1,089
|
$
|
17.37
|
n/a
|
n/a
|
|||||||||||
March
2010
|
—
|
$
|
—
|
n/a
|
n/a
|
|||||||||||
Total
|
32,506
|
Exhibit
|
||
Number
|
Description of Document
|
|
31.1
|
Certification
of Mark F. O’Neil, Chairman, President and Chief Executive Officer,
pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Eric D. Jacobs, Senior Vice President, Chief Financial and
Administrative Officer, pursuant to Rule 13a-14(a)and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certifications
of Mark F. O’Neil, Chairman, President and Chief Executive Officer, and
Eric D. Jacobs, Senior Vice President, Chief Financial and Administrative
Officer, pursuant to 18 U.S.C Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002.
|
DealerTrack
Holdings, Inc.
(Registrant)
|
||
Date:
May 5, 2010
|
/s/
Eric D. Jacobs
|
|
Eric
D. Jacobs
|
||
Senior
Vice President, Chief Financial and
Administrative
Officer
(Duly
Authorized Officer and Principal Financial
Officer)
|
Exhibit
|
||
Number
|
Description of Document
|
|
31.1
|
Certification
of Mark F. O’Neil, Chairman, President and Chief Executive Officer,
pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Eric D. Jacobs, Senior Vice President, Chief Financial and
Administrative Officer, pursuant to Rule 13a-14(a)and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certifications
of Mark F. O’Neil, Chairman, President and Chief Executive Officer, and
Eric D. Jacobs, Senior Vice President, Chief Financial and Administrative
Officer, pursuant to 18 U.S.C Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002.
|