As Filed with the Securities and Exchange Commission on May 26, 2005

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

   

In the Matter of

CERTIFICATE

Pepco Holdings, Inc. and Subsidiaries

OF

File No. 70-9947

NOTIFICATION

(Public Utility Holding Company Act of 1935)

PURSUANT TO RULE 24

This Certificate of Notification is filed by Pepco Holdings, Inc., a Delaware corporation ("PHI"), pursuant to Rule 24 (17 C.F.R. § 250.24) under the Public Utility Holding Company Act of 1935 (the "Act"). Such filing is made in connection with PHI's Form U-1 Application-Declaration, as amended (the "Application"), and as authorized by the order of the Securities and Exchange Commission (the "Commission") dated July 31, 2002, (the "Order") in the above-referenced file. The Order directs that PHI file with the Commission quarterly certificates pursuant to Rule 24 within 60 days after each of the first three calendar quarters and within 90 days after the last calendar quarter.

This Certificate of Notification reports transactions for the period January 1, 2005 through March 31, 2005.

Capitalized terms not otherwise defined herein have the meaning ascribed in the Application.

1.

Sales of common stock or preferred securities by PHI and the purchase price per share and the market price per share at the date of the agreement of sale.



Securities Sold



Date of Sale


No. of Shares
Sold


Purchase Price
($ per Share)

Market Price
on Date of Sale
($ per Share)

None

       
 

2.

Total number of shares of PHI common stock issued during the period under employee benefit plans and dividend reinvestment plans and the number of shares issuable under options granted during the period under employee benefit plans.


Shares Issued

Shares Issuable under
Options Granted

 

459,169

207,843 (1)

 
     

(1)

Represents number of previously issued options that vested during the period less the number of options exercised during the period. During the period, 260,997 options vested. During the period, 53,154 options were exercised. No new options were granted during the period.





_____________________________________________________________________________

3.

The number of shares of PHI common stock issued for acquisitions, the value per share and any restrictions thereon in the hands of the acquirer.

None

4.

A list of guarantees issued during the period, including the name of the guarantor, the name of the beneficiary and the amount of the guarantee.



Guarantor



Beneficiary

Amount of
Guarantee
($ thousands)


Type of
Guarantee

PHI

Conectiv Energy Services, Inc.

59,561 (1)

Trading

PHI

Pepco Energy Services, Inc.

1,046 (1)

Performance

PHI

Conectiv Energy Services, Inc.

3 (1)

Letter of Credit

PHI

Potomac Electric Power Company

823

Letter of Credit

PHI

Money Pool Depositors

22,443 (1)

Payment


(1)


Represents increase since 12/31/04

5.

The amount and terms of any PHI indebtedness or debt issued under the Genco limit during the period.


Issuer

Issue
Date

Amount
Issued ($)

Interest
Rate (%)

Maturity
Date

Pepco Holdings, Inc.

Various

117,000,000

3.04 (1)

Various

Conectiv Bethlehem, LLC

Various

*

(1)*

Demand

(1)

Weighted average interest rate at 3/31/05.

*

Confidential treatment requested.

 





2

_____________________________________________________________________________

6.

Amount and terms of short-term debt issued during the period by any jurisdictional Utility Subsidiary of PHI.

 

Issuer

Amount Issued ($)

Interest Rate (%)

Delmarva Power & Light Company

7,280,988 (1)

3.04

Potomac Electric Power Company

36,383,735 (1)

3.04

(1)

Balance at 3/31/05

7.

Amount and terms of any financings consummated by any Nonutility Subsidiary not exempt under Rule 52.


Issuer


Issue Date

Amount Issued
($)

Interest Rate
(%)

Conectiv

Various

6,751,827 (2)

3.04

Conectiv Atlantic Generation, L.L.C.

Various

(2)*

3.04*

Conectiv Energy Supply, Inc.

(1)

(1)

(1)

Conectiv Mid Merit, LLC

Various

(2)*

3.04*

Conectiv Pennsylvania Generation, LLC

Various

(2)*

3.04*

Delaware Operating Services Company

(1)

(1)

(1)

Pepco Energy Services, Inc.

(1)

(1)

(1)

PHI Operating Services Company

(1)

(1)

(1)

PHI Service Company

Various

2,805,087 (2)

3.04

(1)

To be reported on Form U-9C-3 for Pepco Holdings, Inc.

(2)

Balance at 3/31/05.

*

Confidential treatment requested.

8.

Notional amount and principal terms of any Hedge Instruments or Anticipatory Hedges during the period and the identity of the other parties thereto.

None.

 




3


_____________________________________________________________________________

9.

List of U-6B-2 forms filed with the Commission during the period, including the name of the filing entity and the date of filing.

Filing Entity

Filed on Behalf of:

Date of Filing

PHI

ATE Investment, Inc.

5/26/05

PHI

Atlantic City Electric Company

5/26/05

PHI

Atlantic Southern Properties, Inc.

5/26/05

PHI

Conectiv Energy Holding Company

5/26/05

PHI

Potomac Capital Investment Corporation

5/26/05


10.


Consolidated balance sheet as of the end of the quarter and separate balance sheets as of the end of the quarter for each company, including PHI, that has engaged in jurisdictional financing transactions during the period.

FS-1

Balance Sheet of PHI and Subsidiaries as of March 31, 2005 (incorporated by reference to the filing of PHI's Quarterly Report on Form 10-Q for the quarter ended March 31, 2005)

FS-2

Balance Sheet of PHI as of March 31, 2005

FS-3

Balance Sheet of Potomac Electric Power Company as of March 31, 2005 (incorporated by reference to the filing of Potomac Electric Power Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2005)

FS-4

Balance Sheet of Delmarva Power & Light Company as of March 31, 2005 (incorporated by reference to the filing of Delmarva Power & Light Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2005)

FS-5

Balance Sheet of Conectiv Bethlehem, LLC as of March 31, 2005 Confidential treatment requested)

11.

Table showing, as of the end of the quarter, the dollar and percentage components of the capital structure of PHI on a consolidated basis and Potomac Electric Power Company ("Pepco"), Delmarva Power & Light Company ("Delmarva"), Atlantic City Electric Company ("ACE") and Conectiv Energy Holding Company ("CEH").

As of March 31,
2005


PHI


Pepco


Delmarva


ACE


CEH

 

Amount
($MM)

%

Amount
($MM)

%

Amount
($MM)

%

Amount
($MM)

%

Amount
($MM)

%

Debt

5,730.0

62.3

1,334.8

56.6

654.4

51.3

1,045.7

65.7

*

*

Preferred Stock

54.9

0.6

27.0

1.1

21.7

1.7

6.2

0.4

*

*

Common Equity

3,405.0

37.1

999.0

42.3

599.2

47.0

538.9

33.9

*

*

Total Capitalization

9,189.9

100.0

2,360.8

100.0

1,275.3

100.0

1,590.8

100.0

*

100.0

*

Confidential treatment requested.

 





4

_____________________________________________________________________________

12.

Retained earnings analysis of PHI consolidated, Pepco, Delmarva, ACE and CEH detailing gross earnings, goodwill amortization, dividends paid out of each capital account and the resulting capital account balances at the end of the quarter.

($ millions)

PHI Consolidated

Pepco

Delmarva

ACE

CEH

           

Balance as of December 31, 2004

863.7

496.4

364.7

213.3

*

           

Net Income

55.5

11.5

23.8

14.0

*

           

Dividends:

         

Preferred Stock

 

(0.3)

(0.3)

(0.1)

*

Common Stock

(47.1)

(14.9)

(24.4)

(7.3)

*

           

Balance as of March 31, 2005

872.1

492.7

363.8

219.9

*

*

Confidential treatment requested.

13.

Information showing the calculation of the portion of PHI's loss attributable to the Merger.

Merger related costs expensed during period: None.

14.

Spreadsheet showing the actual allocation of income taxes to each of the members of the consolidated group.

See attached Schedule 1.

15.

Registration statements filed under the Securities Act of 1933 with respect to securities that are subject to the Application.


Registrant


File No.


Filing Date


Purpose

Amount
($ millions)

Pepco Holdings, Inc.

333-123525

3/23/05

Common Stock & Debt Securities

900

16.

New Financing Subsidiaries established during period.

None.

PHI represents that its financial statements shall account for any Financing Subsidiary in accordance with GAAP and shall further disclose, with respect to any Financing Subsidiary, (i) the name of the subsidiary; (ii) the value of PHI's investment account in the subsidiary; (iii) the balance sheet account where the investment and the cost of the investment are booked; (iv) the amount invested in the subsidiary by PHI; (v) the type of corporate entity; (vi) the percentage owned by PHI; (vii) the identification of other owners if not 100% owned by PHI; (viii) the purpose of the investment in the subsidiary; and (ix) the amounts and types of securities to be issued by the subsidiary. To the extent any securities are issued by any entity in this file and are not set forth on the balance sheet of the issuer, the terms and conditions of the securities will be included in the applicable report filed under rule 24. PHI states that, regardless if any duty to file is triggered, PHI maintains sufficient internal controls to monitor the creation and use of any Financing Subsidiary.




5


_____________________________________________________________________________

SIGNATURE

I, Karen G. Almquist, Assistant Treasurer and Assistant Secretary of Pepco Holdings, Inc., certify that the transactions included in this Certificate of Notification have been carried out in accordance with the terms and conditions of and for the purposes represented in the Application.





May 26, 2005

Pepco Holdings, Inc.



/s/ Karen G. Almquist
Karen G. Almquist
Assistant Treasurer &
   Assistant Secretary








_____________________________________________________________________________