Filed by CBOE Holdings, Inc.

pursuant to Rule 425 under the Securities Act of 1933, as amended

 

Subject Company: CBOE Holdings, Inc.

Subject Company’s Commission File No.: 333-140574

 

On October 21, 2008, the Chicago Board Options Exchange, Incorporated issued the following information circular.

 

 

 

IC08-176

 

 

 

October 21, 2008

 

To:

CBOE Members

 

 

From:

Bradley G. Griffith

 

Chairman, Financial Planning Committee

 

 

 

Alan J. Dean

 

Chief Financial Officer

 

 

Re:

Three Months and Nine Months Ended September 30, 2008, Unaudited Financial Statements

 

Overview of Third-Quarter 2008 Financial Results – Best Quarter Ever

 

CBOE reported record revenues and earnings for the third quarter of 2008.  Fueled by record trading volume, revenues for the quarter increased by 24 percent to $120.1 million from $96.8 million in the prior-year period.  The increase in revenues led to a 48-percent increase in pretax earnings compared with the third quarter of 2007.  Pretax earnings for the three months ended September 30, 2008, climbed to $60.7 million from $41.2 million in the year-ago period.  Once again CBOE demonstrated its ability to deliver consistent growth, reporting its eleventh consecutive quarter of double-digit comparable revenues and earnings growth.

 

(in thousands)

 

3Q2008

 

3Q2007

 

chg

 

% chg

 

Revenues

 

$

120,074

 

$

96,790

 

$

23,284

 

24

%

Expenses

 

$

59,336

 

$

55,620

 

$

3,716

 

7

%

Income Before Taxes

 

$

60,738

 

$

41,170

 

$

19,568

 

48

%

Operating Margin

 

50.6

%

42.5

%

8.1

%pts

 

 

Net Income

 

$

35,368

 

$

22,718

 

$

12,650

 

56

%

Average Contracts Traded Per Day

 

5,341

 

4,127

 

1,214

 

29

%

 

CBOE’s revenue growth was primarily attributed to higher transaction fees, which account for about 82 percent of total revenues.  Transaction fees for the quarter were up 30 percent, to $98.4 million compared with $75.5 million in last year’s third quarter, as CBOE recorded its highest trading volume ever for a three-month period.  Total contracts traded for the quarter grew 31 percent, reaching 341.8 million contracts compared with 260.0 million contracts in last year’s third quarter.  CBOE’s average daily volume was 5.3 million contracts for the third quarter this year, a 29-percent increase against last year’s average of 4.1 million contracts.  Additionally, the average rate per contract remained relatively even at $0.288 for 2008’s third quarter versus $0.290 a year earlier

 



 

The higher transaction fees accounted for 98 percent of CBOE’s total revenue gain with the other line items accounting for only two percent, or $0.4 million, of the $23.3-million increase in total revenues.  Interest income was down by $0.3 million for the quarter, reflecting the impact of lower yields on investments resulting from a decline in interest rates.

 

Focus on Cost Control Continues

 

For the third quarter of 2008 total expenses were $59.3 million, a seven-percent increase compared with the same period last year.  The $3.7-million expense increase for the quarter primarily resulted from higher costs related to outside services, royalty fees and other expenses.  These increases were partially offset by a favorable variance in the net loss from investment in affiliates.  Costs for outside services grew by $1.2 million compared with last year’s third quarter due to higher expenses related to consulting fees for systems and software development, legal fees and contract services.  Other expenses increased by $4.1 million primarily due to higher costs for DPM market linkage, the program that reimburses DPMs for the cost of linking customer orders to markets at other exchanges.  Expenses related to a new liquidity provider rebate program, which provides incentives to market participants for executing orders at CBOE as opposed to routing to away markets, also contributed to this increase.  The $1.1-million increase in royalty fees was directly related to higher trading volume in licensed products.  The $3.8 million favorable variance in the net loss from investment in affiliates was due to a charge taken in last year’s third quarter to write-off CBOE’s equity investment in HedgeStreet, with no comparable expense in 2008.

 

CBOE’s revenue growth continues to outpace the growth in expenses, resulting in significant operating margin improvement.  Operating margin represents income before taxes as a percentage of total revenues.  For the third quarter, operating margins grew to 50.6 percent, up from 42.5 percent in last year’s third quarter, underscoring the scale inherent in CBOE’s operating model.  CBOE has maintained strong cost control and will continue to evaluate its operations as the Exchange strives to gain even greater efficiencies and further leverage its business model.

 

Year-to-Date 2008 Financial Overview

 

During the first nine months of 2008, CBOE continued to build strong revenues and earnings, posting a 52-percent increase in pretax earnings on a 24-percent increase in revenues compared with the same period last year.

 

(in thousands)

 

YTD 2008

 

YTD 2007

 

chg

 

% chg

 

Revenues

 

$

321,964

 

$

259,253

 

$

62,711

 

24

%

Expenses

 

$

164,554

 

$

155,578

 

$

8,976

 

6

%

Income Before Taxes

 

$

157,410

 

$

103,675

 

$

53,735

 

52

%

Operating Margin

 

48.9

%

40.0

%

8.9

%pts

 

 

Net Income

 

$

91,379

 

$

58,967

 

$

32,412

 

55

%

Average Contracts Traded Per Day

 

4,760

 

3,668

 

1,092

 

30

%

 

Total revenues were $322.0 million for the nine months ended September 30, 2008, an increase of $62.7 million from the same period a year ago.  As seen in the quarterly results, growth in revenues was generated by robust trading volume throughout the year, resulting in higher transaction fees.  Year-to-date transaction fees grew by $58.4 million, or 29 percent, compared

 

2



 

with the first nine months of 2007.  Total trading volume through September 2008 increased 31 percent to 899.6 million contracts compared with the prior year’s 686.0 million contracts.  CBOE traded an average 4.8 million contracts daily through September 2008, an increase of 30 percent over the daily average of 3.7 million contracts traded through September 2007.  Additionally, the transaction fee per contract was $0.286 for the nine-month period this year, a slight decline from $0.290 for the nine months ended September 30, 2007.

 

Year-to-date 2008, CBOE’s operating margin rose to 48.9 percent, an increase of nearly nine percentage points against the comparable period last year.  This improvement once again highlights CBOE’s strategic focus on maximizing profitability by driving top-line growth and maintaining tight expense controls.

 

Net income for the nine months ended September 30, 2008 was $91.4 million, up $32.4 million, or 55 percent, compared with the same period in 2007.

 

Consolidated Balance Sheets

 

CBOE’s working capital (current assets minus current liabilities) increased by $21.1 million during the third quarter to $248.8 million at September 30, 2008.  Meanwhile, cash and investments (excluding restricted funds) were $265.9 million at the end of the third quarter, up $26.3 million from June 30, 2008.  These increases resulted from revenues outpacing cash expenses less capital spending.

 

Cash Flow

 

Operating cash flow was $52.3 million for the third quarter of 2008 versus $30.5 million for the 2007 third quarter.  CBOE used cash from operations primarily to fund systems improvements and its growth initiatives through capital expenditures of $17.1 million for the third quarter.  The majority of CBOE’s capital spending supports its ongoing efforts to increase systems capacity and functionality, including hardware and capitalized software.  The higher level of spending this quarter primarily was attributable to the development of initial systems requirements for C2, CBOE’s alternative exchange initiative.  CBOE today announced its intent to develop a new trading solution for market participants (see Information Circular IC08-175).  This new, all-electronic options marketplace is expected to launch in 2009.  The capital investment for C2 is expected to be approximately $25.0 million, with the majority of the systems development and corresponding capital outlay occurring in 2008.  CBOE’s total Capital expenditures through the first nine months of 2008 were $34.3 million.

 

Free cash flow, another measure of liquidity, defined as net cash provided by operating activities less capital expenditures, was $99.5 million for the nine months ended September 30, 2008, a strong increase against $53.9 million for the comparable prior-year period.

 

CBOE begins the final quarter of 2008 with a strong financial position and a clear focus on investing in the growth of its business.  The Exchange operates in a highly competitive, evolving marketplace and is committed to taking steps that position CBOE to capitalize on opportunities as they emerge, while building on its brand and innovative products and services.

 

3



 

Questions may be directed to Debbie Koopman at 312-786-7136 or koopman@cboe.com or Alan Dean at 312-786-7023 or dean@cboe.com.

 

This communication shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any state or jurisdiction in which an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

 

In connection with the proposed restructuring transaction, CBOE Holdings, Inc. (“CBOE Holdings”) has filed certain relevant materials with the United States Securities and Exchange Commission (SEC), including a registration statement on Form S-4. Members are encouraged to read the registration statement, including the proxy statement/prospectus that are a part of the registration statement, because it contains important information about the proposed transaction. Members are able to obtain a free copy of the proxy statement/prospectus, as well as the other filings containing information about CBOE Holdings and the Chicago Board Options Exchange, Incorporated (“CBOE”), without charge, at the SEC’s Web site, http://www.sec.gov, and the companies’ website, www.CBOE.com. In addition, CBOE members may obtain free copies of the proxy statement/prospectus and other documents filed by CBOE Holdings or the CBOE from CBOE Holdings by directing a request to the Office of the Secretary, CBOE Holdings, Inc., 400 South LaSalle Street, Chicago, Illinois 60605.

 

CBOE Holdings, the CBOE and their respective directors, executive officers and other employees may be deemed to be participants in the solicitation of proxies in connection with the proposed transaction. Information about the directors and executive officers of CBOE Holdings and of the CBOE is available in the prospectus/proxy statement.

 

4



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Quarter Ended

 

YTD

 

(In thousands)

 

9/30/2008

 

9/30/2007

 

9/30/2008

 

9/30/2007

 

REVENUES:

 

 

 

 

 

 

 

 

 

Transaction fees

 

$

98,398

 

$

75,514

 

$

257,256

 

$

198,896

 

Other member fees

 

7,047

 

7,011

 

20,425

 

19,279

 

Options Price Reporting Authority income

 

4,947

 

4,400

 

15,137

 

14,689

 

Regulatory fees

 

3,726

 

3,648

 

11,523

 

10,554

 

Investments income

 

1,771

 

2,110

 

5,897

 

5,721

 

Other

 

4,185

 

4,107

 

11,726

 

10,114

 

Total Revenues

 

120,074

 

96,790

 

321,964

 

259,253

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Employee costs

 

19,948

 

20,507

 

57,389

 

60,284

 

Depreciation and amortization

 

6,571

 

6,458

 

19,713

 

19,109

 

Data processing

 

5,476

 

5,087

 

14,367

 

14,545

 

Outside services

 

6,834

 

5,639

 

18,790

 

16,960

 

Royalty fees

 

9,648

 

8,502

 

25,881

 

21,887

 

Travel and promotional expenses

 

2,577

 

1,774

 

7,846

 

6,883

 

Facilities costs

 

1,284

 

930

 

2,878

 

3,317

 

Net loss from investment in affiliates

 

196

 

4,013

 

606

 

4,536

 

Other

 

6,802

 

2,710

 

17,084

 

8,057

 

Total Expenses

 

59,336

 

55,620

 

164,554

 

155,578

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

60,738

 

41,170

 

157,410

 

103,675

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

25,370

 

18,452

 

66,031

 

44,708

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

35,368

 

$

22,718

 

$

91,379

 

$

58,967

 

 

 

 

 

 

 

 

 

 

 

Other Statistics

 

 

 

 

 

 

 

 

 

Trading Days

 

64

 

63

 

189

 

187

 

Contracts Traded

 

341,813,772

 

259,983,573

 

899,573,197

 

685,978,740

 

Contracts Per Day

 

5,340,840

 

4,126,723

 

4,759,647

 

3,668,336

 

Transaction Fees Per Contract

 

$

0.288

 

$

0.290

 

$

0.286

 

$

0.290

 

 

5



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In thousands)

 

9/30/2008

 

6/30/2008

 

12/31/2007

 

9/30/2007

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

 

$

265,869

 

$

239,604

 

$

181,425

 

$

155,225

 

Cash and investments - restricted

 

20,907

 

14,585

 

4,249

 

1,089

 

Other Current Assets

 

63,868

 

50,087

 

42,910

 

44,019

 

Total Current Assets

 

$

350,644

 

$

304,276

 

$

228,584

 

$

200,333

 

 

 

 

 

 

 

 

 

 

 

Investments in Affiliates/Subsidiary

 

5,975

 

6,172

 

8,104

 

8,307

 

Land

 

4,914

 

4,914

 

4,914

 

4,914

 

Property and Equipment - Net

 

78,210

 

68,474

 

64,347

 

65,971

 

Other Assets – Net

 

36,131

 

35,358

 

35,746

 

34,383

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

475,874

 

$

419,194

 

$

341,695

 

$

313,908

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & MEMBERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

$

101,852

 

$

76,621

 

$

54,621

 

$

50,233

 

Total Long-Term Liabilities

 

18,918

 

20,195

 

20,707

 

21,445

 

Total Members’ Equity

 

355,104

 

322,378

 

266,367

 

242,230

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Members’ Equity

 

$

475,874

 

$

419,194

 

$

341,695

 

$

313,908

 

 

6



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Quarter Ended

 

YTD

 

(In thousands)

 

9/30/2008

 

9/30/2007

 

9/30/2008

 

9/30/2007

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net Income

 

$

35,368

 

$

22,718

 

$

91,379

 

$

58,967

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

6,571

 

6,458

 

19,713

 

19,109

 

Impairment of investment in affiliates and other assets

 

0

 

3,800

 

0

 

3,800

 

Cumulative effect of change in reg rep amort period

 

0

 

0

 

(2,642

)

0

 

Amortization of banker fees re National Stock Exchange

 

0

 

0

 

23

 

0

 

Equity in loss of OneChicago, LLC

 

196

 

213

 

606

 

530

 

Equity in loss of CBSX

 

0

 

0

 

0

 

206

 

Amortization of discount on investments available for sale

 

0

 

0

 

0

 

(422

)

Interest expense on post-retirement obligation

 

0

 

0

 

0

 

0

 

Gain/loss (net) on disposition of property

 

0

 

(203

)

195

 

(203

)

Deferred income taxes

 

(1,276

)

(123

)

(1,788

)

(123

)

 

 

 

 

 

 

 

 

 

 

Change in assets and liabilities:

 

11,450

 

(2,400

)

26,272

 

(1,803

)

 

 

 

 

 

 

 

 

 

 

Net Cash Flows from Operating Activities

 

52,309

 

30,463

 

133,758

 

80,061

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

Capital and other assets expenditures

 

(17,080

)

(5,666

)

(34,261

)

(26,128

)

Sale of investments available for sale

 

0

 

0

 

0

 

20,000

 

Restricted funds - temp access fees

 

(6,322

)

(1,089

)

(16,658

)

(1,089

)

Sale of NSX certificates of proprietary membership

 

0

 

0

 

1,500

 

0

 

Proceeeds from disposition of assets

 

0

 

0

 

105

 

0

 

CBOE Stock Exchange investment

 

0

 

0

 

0

 

(13

)

Net Cash Flows from Investing Activities

 

(23,402

)

(6,755

)

(49,314

)

(7,230

)

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

CBOT exercise right purchase

 

0

 

0

 

0

 

(127

)

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

28,907

 

23,708

 

84,444

 

72,704

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at Beginning of Period

 

236,962

 

131,517

 

181,425

 

82,521

 

Cash and Cash Equivalents at End of Period

 

$

265,869

 

$

155,225

 

$

265,869

 

$

155,225

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

22,035

 

$

18,111

 

$

61,510

 

$

45,022

 

 

7