MISSOURI
|
1-15401
|
No.
43-1863181
|
(State
or
Other Jurisdiction of Incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification
Number)
|
ENERGIZER
HOLDINGS, INC.
|
|||||||
CONSOLIDATED
STATEMENT OF EARNINGS
|
|||||||
(Condensed)
|
|||||||
(Dollars
in millions, except per share data - Unaudited)
|
|||||||
|
Quarter
Ended December 31,
|
||||||
2005
|
2004
|
||||||
Net
sales
|
$
|
882.4
|
$
|
875.9
|
|||
Cost
of
products sold
|
451.0
|
430.5
|
|||||
Selling,
general and administrative expense
|
141.6
|
147.6
|
|||||
Advertising
and promotion expense
|
81.6
|
96.3
|
|||||
Research
and
development expense
|
15.5
|
16.5
|
|||||
Interest
expense
|
16.5
|
11.0
|
|||||
Other
financing items, net
|
1.5
|
(3.1
|
)
|
||||
Earnings
before income taxes
|
174.7
|
177.1
|
|||||
Income
tax
provision
|
(54.2
|
)
|
(56.7
|
)
|
|||
Net
earnings
|
$
|
120.5
|
$
|
120.4
|
|||
Basic
earnings per share
|
$
|
1.83
|
$
|
1.67
|
|||
Diluted
earnings per share
|
$
|
1.77
|
$
|
1.60
|
|||
STATEMENT
OF COMPREHENSIVE INCOME:
|
|||||||
Net
earnings
|
$
|
120.5
|
$
|
120.4
|
|||
Other
comprehensive income, net of tax
|
|||||||
Foreign
currency translation adjustments
|
(7.0
|
)
|
54.0
|
||||
Minimum
pension liability change, net of tax of
|
|||||||
$(0.5)
and
$0.2 in fiscal 2006 and 2005
|
1.1
|
(0.8
|
)
|
||||
Total
comprehensive income
|
$
|
114.6
|
$
|
173.6
|
|||
See
accompanying Notes to Condensed Financial Statements
|
ENERGIZER
HOLDINGS, INC.
|
||||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||||
(Condensed)
|
||||||||||
(Dollars
in millions--Unaudited)
|
||||||||||
|
December 31, |
September
30,
|
December
31,
|
|||||||
2005
|
2005
|
2004
|
||||||||
Assets
|
||||||||||
Current
assets
|
||||||||||
Cash
and cash
equivalents
|
$
|
108.1
|
$
|
84.5
|
$
|
125.5
|
||||
Trade
receivables, less allowance for doubtful
|
||||||||||
accounts
of
$12.3, $12.5 and $12.9, respectively
|
758.2
|
677.3
|
752.4
|
|||||||
Inventories
|
443.6
|
491.0
|
432.1
|
|||||||
Other
current
assets
|
214.2
|
211.2
|
193.1
|
|||||||
Total
current
assets
|
1,524.1
|
1,464.0
|
1,503.1
|
|||||||
Property
at
cost
|
1,472.9
|
1,469.1
|
1,463.6
|
|||||||
Accumulated
depreciation
|
(806.1
|
)
|
(786.6
|
)
|
(748.6
|
)
|
||||
666.8
|
682.5
|
715.0
|
||||||||
Goodwill
|
356.9
|
358.9
|
375.1
|
|||||||
Intangible
assets
|
301.5
|
305.1
|
317.5
|
|||||||
Other
assets
|
162.6
|
163.3
|
183.2
|
|||||||
Total
|
$
|
3,011.9
|
$
|
2,973.8
|
$
|
3,093.9
|
||||
Liabilities
and Shareholders Equity
|
||||||||||
Current
liabilities
|
||||||||||
Current
maturities of long-term debt
|
$
|
15.0
|
$
|
15.0
|
$
|
20.0
|
||||
Notes
payable
|
225.2
|
101.2
|
173.7
|
|||||||
Accounts
payable
|
160.1
|
231.8
|
167.3
|
|||||||
Other
current
liabilities
|
537.9
|
489.6
|
553.2
|
|||||||
Total
current
liabilities
|
938.2
|
837.6
|
914.2
|
|||||||
Long-term
debt
|
1,317.0
|
1,295.0
|
1,108.9
|
|||||||
Other
liabilities
|
355.7
|
360.7
|
368.0
|
|||||||
Shareholders
equity
|
||||||||||
Common
stock
|
1.0
|
1.0
|
1.0
|
|||||||
Additional
paid in capital
|
936.7
|
929.6
|
905.1
|
|||||||
Retained
earnings
|
950.0
|
832.7
|
699.1
|
|||||||
Treasury
stock
|
(1,391.9
|
)
|
(1,193.9
|
)
|
(895.1
|
)
|
||||
Accumulated
other comprehensive loss
|
(94.8
|
)
|
(88.9
|
)
|
(7.3
|
)
|
||||
Total
shareholders equity
|
401.0
|
480.5
|
702.8
|
|||||||
Total
|
$
|
3,011.9
|
$
|
2,973.8
|
$
|
3,093.9
|
||||
See
accompanying Notes to Condensed Financial Statements
|
ENERGIZER
HOLDINGS, INC.
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Condensed)
|
|||||||
(Dollars
in millions - Unaudited)
|
|||||||
|
Quarter
Ended
December 31,
|
||||||
2005
|
2004
|
||||||
Cash
flow from operations
|
|||||||
Net
earnings
|
$
|
120.5
|
$
|
120.4
|
|||
Non-cash
items included in income
|
38.1
|
26.4
|
|||||
Changes
in
assets and liabilities used in operations
|
(50.1
|
)
|
(87.5
|
)
|
|||
Other,
net
|
(12.3
|
)
|
(1.3
|
)
|
|||
Net
cash flow
from operations
|
96.2
|
58.0
|
|||||
Cash
flow from investing activities
|
|||||||
Property
additions
|
(14.3
|
)
|
(18.4
|
)
|
|||
Proceeds
from
sale of property
|
0.4
|
0.4
|
|||||
Other,
net
|
0.5
|
(0.9
|
)
|
||||
Net
cash used
by investing activities
|
(13.4
|
)
|
(18.9
|
)
|
|||
Cash
flow from financing activities
|
|||||||
Net
cash
proceeds from issuance of long-term debt
|
49.9
|
298.0
|
|||||
Principal
payments on long-term debt (including
|
|||||||
current
maturities)
|
(29.2
|
)
|
(252.7
|
)
|
|||
Net
increase
in notes payable
|
110.2
|
9.0
|
|||||
Restricted
cash as collateral for debt
|
(1.2
|
)
|
-
|
||||
Common
stock
purchased
|
(191.7
|
)
|
(93.5
|
)
|
|||
Proceeds
from
issuance of common stock
|
2.6
|
8.3
|
|||||
Excess
tax
benefits from share-based payments
|
1.5
|
3.1
|
|||||
Net
cash used
by financing activities
|
(57.9
|
)
|
(27.8
|
)
|
|||
Effect
of
exchange rate changes on cash
|
(1.3
|
)
|
5.1
|
||||
Net
increase
in cash and cash equivalents
|
23.6
|
16.4
|
|||||
Cash
and cash
equivalents, beginning of period
|
84.5
|
109.1
|
|||||
Cash
and cash
equivalents, end of period
|
$
|
108.1
|
$
|
125.5
|
|||
See
accompanying Notes to Condensed Financial Statements
|
Originally
Reported
|
SFAS
123R
impact
|
Adjusted
|
||||
Cash
flow
from operations
|
$
61.1
|
$
(3.1)
|
$
58.0
|
|||
Cash
flow
from financing activities
|
$
(30.9)
|
$
3.1
|
$
(27.8)
|
Shares
|
Weighted-Average
Grant-Date Fair Value
|
||||||
Nonvested
RSE
at October 1, 2005
|
0.5
|
$
36.76
|
|||||
Granted
|
0.2
|
52.83
|
|||||
Vested
|
(0.1
|
)
|
46.13
|
||||
Cancelled
|
-
|
49.18
|
|||||
Nonvested
RSE
at December 31, 2005
|
0.6
|
$
|
40.34
|
For
the quarter ended December 31,
|
|||||||
2005
|
2004
|
||||||
Net
Sales
|
|||||||
North
America
Battery
|
$
|
395.8
|
$
|
386.4
|
|||
International
Battery
|
270.5
|
261.3
|
|||||
Total
Battery
|
666.3
|
647.7
|
|||||
Razors
and
Blades
|
216.1
|
228.2
|
|||||
Total
Net Sales
|
$
|
882.4
|
$
|
875.9
|
Profitability
|
|||||||
North
America
Battery
|
$
114.9
|
$
117.8
|
|||||
International
Battery
|
66.7
|
66.0
|
|||||
R&D
Battery
|
(8.0
|
)
|
(8.2
|
)
|
|||
Total
Battery
|
173.6
|
175.6
|
|||||
Razors
and
Blades
|
46.6
|
39.0
|
|||||
Total
segment profitability
|
$
|
220.2
|
$
|
214.6
|
|||
General
corporate and other expenses
|
(26.2
|
)
|
(28.2
|
)
|
|||
Amortization
|
(1.3
|
)
|
(1.4
|
)
|
|||
Interest
and
other financial items
|
(18.0
|
)
|
(7.9
|
)
|
|||
Total
earnings before income taxes
|
$
|
174.7
|
$
|
177.1
|
For
the quarter ended December 31,
|
|||||||
|
2005
|
2004
|
|||||
Net
Sales by Product Line
|
|||||||
Alkaline
Batteries
|
$
|
442.3
|
$
|
447.7
|
|||
Carbon
Zinc
Batteries
|
72.1
|
72.3
|
|||||
Other
Batteries and Lighting Products
|
151.9
|
127.7
|
|||||
Razors
and
Blades
|
216.1
|
228.2
|
|||||
Total
Net Sales
|
$
|
882.4
|
$
|
875.9
|
|
Quarter
ended December 31, 2004
|
Quarter
ended March 31, 2005
|
|||||||||||||||||||||||
|
As
Reported
|
Fully
Allocated Adjustment
|
FAS
123R
|
Adjusted
|
As
Reported
|
Fully
Allocated Adjustment
|
FAS
123R
|
Adjusted
|
|||||||||||||||||
Profitability
|
|||||||||||||||||||||||||
North
America
Battery
|
$
|
117.2
|
0.6
|
-
|
$
|
117.8
|
$
|
48.5
|
0.5
|
-
|
$
|
49.0
|
|||||||||||||
International
Battery
|
64.7
|
1.3
|
-
|
66.0
|
40.4
|
1.4
|
-
|
41.8
|
|||||||||||||||||
R&D
Battery
|
(8.2
|
)
|
-
|
-
|
(8.2
|
)
|
(8.6
|
)
|
-
|
-
|
(8.6
|
)
|
|||||||||||||
Total
Battery
|
173.7
|
1.9
|
-
|
175.6
|
80.3
|
1.9
|
-
|
82.2
|
|||||||||||||||||
Razors
and
Blades
|
41.4
|
(2.4
|
)
|
-
|
39.0
|
28.3
|
(2.3
|
)
|
-
|
26.0
|
|||||||||||||||
Total
segment profitability
|
$
|
215.1
|
(0.5
|
)
|
-
|
$
|
214.6
|
$
|
108.6
|
(0.4
|
)
|
-
|
$
|
108.2
|
|||||||||||
Corporate
expense
|
(26.7
|
)
|
0.5
|
(2.0
|
)
|
(28.2
|
)
|
(21.0
|
)
|
0.4
|
(2.3
|
)
|
(22.9
|
)
|
|||||||||||
Amortization
expense
|
(1.4
|
)
|
-
|
-
|
(1.4
|
)
|
(1.4
|
)
|
-
|
-
|
(1.4
|
)
|
|||||||||||||
Interest
and
other financial items
|
(7.9
|
)
|
-
|
-
|
(7.9
|
)
|
(12.8
|
)
|
-
|
-
|
(12.8
|
)
|
|||||||||||||
Earnings
before income taxes
|
$
|
179.1
|
-
|
(2.0
|
)
|
$
|
177.1
|
$
|
73.4
|
0.0
|
(2.3
|
)
|
$
|
71.1
|
|||||||||||
Income
tax
provision
|
(57.4
|
)
|
-
|
0.7
|
(56.7
|
)
|
(15.8
|
)
|
-
|
0.9
|
(14.9
|
)
|
|||||||||||||
Net
earnings
|
$
|
121.7
|
-
|
(1.3
|
)
|
$
|
120.4
|
$
|
57.6
|
0.0
|
(1.4
|
)
|
$
|
56.2
|
|||||||||||
EPS
-
Basic
|
$
|
1.68
|
-
|
(0.01
|
)
|
$
|
1.67
|
$
|
0.81
|
-
|
(0.02
|
)
|
$
|
0.79
|
|||||||||||
EPS
-
Diluted
|
$
|
1.62
|
-
|
(0.02
|
)
|
$
|
1.60
|
$
|
0.78
|
-
|
(0.02
|
)
|
$
|
0.76
|
Quarter
ended June 30, 2005
|
Quarter
ended September 30, 2005
|
||||||||||||||||||||||||
|
As
Reported
|
Fully
Allocated Adjustment
|
FAS
123R
|
Adjusted
|
As
Reported
|
Fully
Allocated Adjustment
|
FAS
123R
|
Adjusted
|
|||||||||||||||||
Profitability
|
|||||||||||||||||||||||||
North
America
Battery
|
$
|
57.3
|
(0.3
|
)
|
-
|
$
|
57.0
|
$
|
72.7
|
(0.7
|
)
|
-
|
$
|
72.0
|
|||||||||||
International
Battery
|
37.1
|
1.3
|
-
|
38.4
|
31.5
|
0.8
|
-
|
32.3
|
|||||||||||||||||
R&D
Battery
|
(8.4
|
)
|
-
|
-
|
(8.4
|
)
|
(10.8
|
)
|
-
|
-
|
(10.8
|
)
|
|||||||||||||
Total
Battery
|
86.0
|
1.0
|
-
|
87.0
|
93.4
|
0.1
|
-
|
93.5
|
|||||||||||||||||
Razors
and
Blades
|
20.4
|
(2.5
|
)
|
-
|
17.9
|
27.2
|
(2.6
|
)
|
-
|
24.6
|
|||||||||||||||
Total
segment profitability
|
$
|
106.4
|
(1.5
|
)
|
-
|
$
|
104.9
|
$
|
120.6
|
(2.5
|
)
|
-
|
$
|
118.1
|
|||||||||||
Corporate
expense
|
(22.7
|
)
|
1.5
|
(2.4
|
)
|
(23.6
|
)
|
(27.2
|
)
|
2.5
|
(2.3
|
)
|
(27.0
|
)
|
|||||||||||
Amortization
expense
|
(1.2
|
)
|
-
|
-
|
(1.2
|
)
|
(1.3
|
)
|
-
|
-
|
(1.3
|
)
|
|||||||||||||
Interest
and
other financial items
|
(10.9
|
)
|
-
|
-
|
(10.9
|
)
|
(18.5
|
)
|
-
|
-
|
(18.5
|
)
|
|||||||||||||
Earnings
before income taxes
|
$
|
71.6
|
-
|
(2.4
|
)
|
$
|
69.2
|
$
|
73.6
|
-
|
(2.3
|
)
|
$
|
71.3
|
|||||||||||
Income
tax
provision
|
(17.8
|
)
|
-
|
0.9
|
(16.9
|
)
|
(20.3
|
)
|
-
|
0.8
|
(19.5
|
)
|
|||||||||||||
Net
earnings
|
$
|
53.8
|
-
|
(1.5
|
)
|
$
|
52.3
|
$
|
53.3
|
-
|
(1.5
|
)
|
$
|
51.8
|
|||||||||||
EPS
-
Basic
|
$
|
0.76
|
-
|
(0.02
|
)
|
$
|
0.74
|
$
|
0.77
|
-
|
(0.02
|
)
|
$
|
0.75
|
|||||||||||
EPS
-
Diluted
|
$
|
0.73
|
-
|
(0.02
|
)
|
$
|
0.71
|
$
|
0.74
|
-
|
(0.02
|
)
|
$
|
0.72
|
Year
ended September 30, 2005
|
|||||||||||||
|
As
Reported
|
Fully
Allocated Adjustment
|
FAS
123R
|
Adjusted
|
|||||||||
Profitability
|
|||||||||||||
North
America
Battery
|
$
|
295.7
|
0.1
|
-
|
$
|
295.8
|
|||||||
International
Battery
|
173.7
|
4.8
|
-
|
178.5
|
|||||||||
R&D
Battery
|
(36.0
|
)
|
-
|
-
|
(36.0
|
)
|
|||||||
Total
Battery
|
433.4
|
4.9
|
-
|
438.3
|
|||||||||
Razors
and
Blades
|
117.3
|
(9.8
|
)
|
-
|
107.5
|
||||||||
Total
segment profitability
|
$
|
550.7
|
(4.9
|
)
|
-
|
$
|
545.8
|
||||||
Corporate
expense
|
(97.6
|
)
|
4.9
|
(9.0
|
)
|
(101.7
|
)
|
||||||
Amortization
expense
|
(5.3
|
)
|
-
|
-
|
(5.3
|
)
|
|||||||
Interest
and
other financial items
|
(50.1
|
)
|
-
|
-
|
(50.1
|
)
|
|||||||
Earnings
before income taxes
|
$
|
397.7
|
0.0
|
(9.0
|
)
|
$
|
388.7
|
||||||
Income
tax provision
|
(111.3
|
)
|
-
|
3.3
|
(108.0
|
)
|
|||||||
Net
earnings
|
$
|
286.4
|
0.0
|
(5.7
|
)
|
$
|
280.7
|
||||||
EPS
-
Basic
|
$
|
4.03
|
-
|
(0.08
|
)
|
$
|
3.95
|
||||||
EPS
-
Diluted
|
$
|
3.90
|
-
|
(0.08
|
)
|
$
|
3.82
|
||||||
(shares in millions) |
Quarter
Ended
|
||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
Numerator:
|
|||||||
Net
earnings
for basic and dilutive earnings per share
|
$
|
120.5
|
$
|
120.4
|
|||
Denominator:
|
|||||||
Weighted-average
shares for basic earnings per share
|
65.7
|
72.3
|
|||||
Effect
of
dilutive securities:
|
|||||||
Stock
options
|
1.5
|
2.1
|
|||||
Restricted
stock equivalents
|
0.9
|
0.8
|
|||||
Total
dilutive securities
|
2.4
|
2.9
|
|||||
Weighted-average
shares for diluted earnings per share
|
68.1
|
75.2
|
|||||
Basic
earnings per share
|
$
|
1.83
|
$
|
1.67
|
|||
Diluted
earnings per share
|
$
|
1.77
|
$
|
1.60
|
North
American
|
International
|
Razors
&
|
|||||||||||
|
Battery
|
Battery
|
Blades
|
Total
|
|||||||||
Balance
at
October 1, 2005
|
$
|
24.7
|
$
|
14.1
|
$
|
320.1
|
$
|
358.9
|
|||||
Currency
translation adjustment
|
-
|
(0.4
|
)
|
(1.6
|
)
|
(2.0
|
)
|
||||||
Balance
at
December 31, 2005
|
$
|
24.7
|
$
|
13.7
|
$
|
318.5
|
$
|
356.9
|
Gross
|
Accumulated
|
|||||||||
Carrying
Amount
|
Amortization
|
Net
|
||||||||
To
be
amortized:
|
||||||||||
Tradenames
|
$
|
11.8
|
$
|
(3.4
|
)
|
$
|
8.4
|
|||
Technology
and patents
|
35.0
|
(9.1
|
)
|
25.9
|
||||||
Customer-related
|
6.1
|
(2.3
|
)
|
3.8
|
||||||
52.9
|
(14.8
|
)
|
38.1
|
|
Pension
|
Postretirement
|
|||||||||||
|
|
|
As
of December
31,
|
As
of December 31,
|
|||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Service
cost
|
$
|
6.1
|
$
|
6.0
|
$
|
0.1
|
$
|
0.1
|
|||||
Interest
cost
|
9.3
|
8.8
|
0.7
|
0.8
|
|||||||||
Expected
return on plan assets
|
(12.2
|
)
|
(11.7
|
)
|
-
|
(0.1
|
)
|
||||||
Amortization
of prior service cost
|
-
|
(0.1
|
)
|
(0.6
|
)
|
(0.6
|
)
|
||||||
Amortization
of unrecognized net loss
|
1.5
|
0.8
|
-
|
-
|
|||||||||
Amortization
of transition obligation
|
-
|
0.1
|
-
|
-
|
|||||||||
Net
periodic
benefit cost
|
$
|
4.7
|
$
|
3.9
|
$
|
0.2
|
$
|
0.2
|
December
31,
|
September
30,
|
December
31,
|
||||||||
2005
|
2005
|
2004
|
||||||||
Inventories
|
||||||||||
Raw
materials
and supplies
|
$
|
76.5
|
$
|
75.5
|
$
|
73.0
|
||||
Work
in
process
|
88.3
|
89.2
|
93.2
|
|||||||
Finished
products
|
278.8
|
326.3
|
265.9
|
|||||||
Total
inventories
|
$
|
443.6
|
$
|
491.0
|
$
|
432.1
|
Quarter
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Net
sales
|
$
|
395.8
|
$
|
386.4
|
|||
Segment
Profit
|
$
|
114.9
|
$
|
117.8
|
Quarter
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Net
sales
|
$
|
270.5
|
$
|
261.3
|
|||
Segment
Profit
|
$
|
66.7
|
$
|
66.0
|
|
Quarter
ended December 31,
|
||||||
2005
|
2004
|
||||||
Net
sales
|
$
|
216.1
|
$
|
228.2
|
|||
Segment
Profit
|
$
|
46.6
|
$
|
39.0
|
Total
|
Less
than 1
year
|
1-3
years
|
3-5
years
|
More
than 5
years
|
||||||||||||
Long-term
debt, including current maturities
|
$
|
1,332.0
|
$
|
15.0
|
$
|
145.0
|
$
|
647.0
|
$
|
525.0
|
||||||
Interest
on long-term debt
|
287.6
|
52.0
|
101.8
|
76.6
|
57.2
|
|||||||||||
Operating
leases
|
49.9
|
13.1
|
17.8
|
11.8
|
7.2
|
|||||||||||
Total
|
$
|
1,669.5
|
$
|
80.1
|
$
|
264.6
|
$
|
735.4
|
$
|
589.4
|
|
(a)
Total
Number of Shares Purchased
|
(b)
Average
Price Paid per Share
|
(c)
Total
Number of Shares Purchased as Part of Publicly Announced Programs
(1)
|
(d)
Maximum
Number of Shares that may yet be purchased under the current
Program
(1)
|
10/01/05
to
10/31/05
|
-
|
$
-
|
-
|
10,126,910
|
11/01/05
to
11/30/05
|
2,244,070
|
48.94
|
2,244,070
|
7,882,840
|
12/01/05
to
12/31/05
|
1,852,300
|
50.88
|
1,852,300
|
6,030,540
|
Quarter
1 of
FY 2006
|
4,096,370
|
$
49.82
|
4,096,370
|
6,030,540
|
Votes
For
|
Votes
Withheld
|
Abstained
|
|
Bill
G.
Armstrong
|
55,551,997
|
2,855,596
|
|
J.
Patrick
Mulcahy
|
54,733,170
|
3,674,423
|
|
Pamela
M.
Nicholson
|
55,467,333
|
2,940,260
|
|
William
P.
Stiritz
|
56,029,272
|
2,378,321
|
|
Approval
of
Material Terms of Executive Officer Bonus Plan and 2000 Incentive
Stock
Plan
|
54,438,765
|
3,581,059
|
386,669
|
10(i)
31(i)
|
|
31(ii)
|
|
32(i)
|
|
32(ii)
|
10(i)
|
Form
of 2005
Put/Call Order Specification
|