UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2008

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

         FOR THE TRANSITION PERIOD FROM __________ TO __________.

                         COMMISSION FILE NUMBER: 0-11616

                             FRANKLIN WIRELESS CORP.
             (Exact name of Registrant as specified in its charter)

            NEVADA                                              95-3733534
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                          Identification Number)

     5440 MOREHOUSE DRIVE, SUITE 1000,                            92121
         SAN DIEGO, CALIFORNIA                                  (Zip code)
(Address of principal executive offices)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (858) 623-0000


Indicated by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes|X| No |_|

Indicate by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer |_|                  Accelerated filer |_|
Non-accelerated filer |_|                    Smaller reporting company |X|

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes |_| No |X|

The Registrant has 13,231,491 shares of common stock outstanding as of November
14, 2008






                             FRANKLIN WIRELESS CORP.
                     INDEX TO QUARTERLY REPORT ON FORM 10-Q
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2008


                                                                            PAGE

PART I- FINANCIAL INFORMATION

Item 1:  Financial Statements                                                  3
Item 2:  Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                           15
Item 3:  Quantitative and Qualitative Disclosures About Market Risk           21
Item 4:  Controls and Procedures                                              21


PART II- OTHER INFORMATION

Item 1:  Legal Proceedings                                                    22
Item 1A: Risk Factors                                                         22
Item 2:  Unregistered Sales of Equity Securities and Use of Proceeds          25
Item 3:  Defaults Upon Senior Securities                                      25
Item 4:  Submission of Matters to a Vote of Security Holders                  25
Item 5:  Other Information                                                    25
Item 6:  Exhibits                                                             25

Signatures                                                                    26


                                       2




                         PART I - FINANCIAL INFORMATION

         ITEM 1.  FINANCIAL STATEMENTS



     

                             FRANKLIN WIRELESS CORP.
                                 BALANCE SHEETS


                                                                    (UNAUDITED)
                                                                   SEPTEMBER 30,     JUNE 30,
                                                                        2008           2008
                                                                    -----------     -----------

ASSETS
     CURRENT ASSETS:
         Cash and cash equivalents                                  $ 7,010,264     $ 6,172,569
         Accounts receivable                                            406,919       4,534,069
         Inventories                                                     35,758          72,162
         Prepaid income tax                                             355,393         355,393
         Prepaid expenses                                                20,566          23,430
                                                                    -----------     -----------
         Total current assets                                         7,828,900      11,157,623
     Property and equipment, net                                         74,146          68,012
     Other assets                                                        11,241          15,411
                                                                    -----------     -----------
     TOTAL ASSETS                                                   $ 7,914,287     $11,241,046
                                                                    ===========     ===========


LIABILITIES AND STOCKHOLDERS' EQUITY
     CURRENT LIABILITIES
         Accounts payable                                           $ 1,052,947     $ 4,047,651
         Advanced payment from customers                                     --         390,000
         Accrued liabilities                                            258,703         875,046
         Deferred rent payable                                           17,821              --
         Notes payable to a stockholder                                 334,000         334,000
                                                                    -----------     -----------
         Total current liabilities                                    1,663,471       5,646,697
                                                                    -----------     -----------

     STOCKHOLDERS' EQUITY:
     Preferred stock, par value of $0.001 per share, authorized
      10,000,000 shares; No preferred stock issued and                       --              --
      outstanding as of September 30, 2008 and June 30, 2008
     Common stock, par value of $0.001 per share, authorized
      50,000,000 shares; Common stock of 13,231,491 issued and
      outstanding as of September 30, 2008 and June 30, 2008             13,232          13,232
     Additional paid-in capital                                       5,016,161       5,016,161
     Retained earnings                                                1,221,423         564,956
                                                                    -----------     -----------
     Total stockholders' equity                                       6,250,816       5,594,349
                                                                    -----------     -----------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                     $ 7,914,287     $11,241,046
                                                                    ===========     ===========


                    See accompanying notes to unaudited financial statements.


                                               3




                                 FRANKLIN WIRELESS CORP.
                                 STATEMENTS OF OPERATIONS
                                       (UNAUDITED)


                                                         ------------------------------
                                                              THREE MONTHS ENDED
                                                                 SEPTEMBER 30,
                                                         ------------------------------
                                                            2008               2007
                                                         ------------      ------------
                                                                           (Consolidated)

Net sales                                                $  6,251,168      $  8,644,693
Cost of goods sold                                          4,394,124         6,687,871
                                                         ------------      ------------
Gross profits                                               1,857,044         1,956,822
                                                         ------------      ------------

Operating expenses:
     Selling, general, and administrative                   1,086,712           584,634
                                                         ------------      ------------
Total operating expenses                                    1,086,712           584,634
                                                         ------------      ------------

Income from operations                                        770,332         1,372,188

Other income (expense):
     Interest income                                           29,200            36,043
     Other income (expense)                                      (287)              184
                                                         ------------      ------------
Total other income (expense), net                              28,913            36,227
                                                         ------------      ------------

Net income before income taxes                                799,245         1,408,415

Provision for income taxes                                    142,778            25,313
                                                         ------------      ------------

Net income                                               $    656,467      $  1,383,102
                                                         ============      ============


Basic earnings per share                                 $       0.05      $       0.10
Diluted earnings per share                               $       0.05      $       0.10

Weighted average common shares outstanding - basic         13,231,491        13,231,491
Weighted average common shares outstanding - diluted       13,231,491        13,231,491



                See accompanying notes to unaudited financial statements.


                                            4




                                    FRANKLIN WIRELESS CORP.
                                    STATEMENTS OF CASH FLOWS
                                          (UNAUDITED)


                                                                  -----------------------------
                                                                       THREE MONTHS ENDED
                                                                          SEPTEMBER 30,
                                                                  -----------------------------
                                                                     2008              2007
                                                                  -----------      -----------
                                                                                  (Consolidated)
CASH FLOWS FROM OPERATIONS ACTIVITIES:
     Net income                                                   $   656,467      $ 1,383,102
     Adjustments to reconcile net income to net cash provided
     by operating activities:
         Depreciation                                                   3,921            2,091
         Amortization of intangible assets                                 --           14,273
         Bad debt                                                         315               --
         Changes in operating assets and liabilities:
             Accounts receivable                                    4,126,835           (2,400)
             Inventory                                                 36,404          (11,091)
             Prepaid expense                                            2,864            1,237
             Other assets                                               4,170               --
             Accounts payable                                      (2,994,704)         (59,547)
             Advance payment from customers                          (390,000)        (259,500)
             Accrued liabilities                                     (616,343)         (61,577)
             Deferred rent payable                                     17,821               --
                                                                  -----------      -----------
Net cash provided by operating activities                             847,750        1,006,588
                                                                  -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchases of property and equipment                             (10,055)          (3,835)
                                                                  -----------      -----------
Net cash used in investing activities                                 (10,055)          (3,835)
                                                                  -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES:                                      --               --
                                                                  -----------      -----------

Net increase in cash and cash equivalents                             837,695        1,002,753
Cash and cash equivalents, beginning of period                      6,172,569        2,477,593
                                                                  -----------      -----------
Cash and cash equivalents, end of period                          $ 7,010,264      $ 3,480,346
                                                                  ===========      ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid during the period for:
         Interest                                                 $        --      $        --
         Income taxes                                             $   685,000      $        --


                   See accompanying notes to unaudited financial statements.




                                               5




                             FRANKLIN WIRELESS CORP.
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited financial statements of the Company have been
prepared in accordance with accounting principles generally accepted in the
United States ("GAAP") for interim financial information and are presented in
accordance with the requirements of Form 10-Q. The balance sheet is unaudited as
of September 30, 2008 and audited as of June 30, 2008. The statement of
operations is unaudited for the three months ended September 30, 2008, and the
consolidated statement of operations is unaudited for the three months ended
September 30, 2007. The statement of cash flows is unaudited for the three
months ended September 30, 2008, and the consolidated statement of cash flow is
unaudited for the three months ended September 30, 2007. In the opinion of
management, the unaudited financial statements included herein contain all
adjustments, including normal recurring adjustments, considered necessary to
present fairly the financial position, the results of operations and cash flows
of the Company for the periods presented. These unaudited financial statements
should be read in conjunction with the financial statements and notes thereto
for the fiscal year ended June 30, 2008 included in the Company's Form 10-K,
filed on September 22, 2008.

The operating results or cash flows of the interim periods presented herein are
not necessarily indicative of the results to be expected for any other interim
period or the full year.


NOTE 2 - BUSINESS OVERVIEW

The Company designs and sells broadband high speed wireless data communication
products such as third generation ("3G") and fourth generation ("4G") wireless
modules and modems. The Company focuses on wireless broadband USB modems, which
provide a flexible way for wireless subscribers to connect to the wireless
broadband network with any laptop, tablet PC or desktop USB port without a PC
card slot. The broadband wireless data communication products are positioned at
the convergence of wireless communications, mobile computing and the Internet,
each of which the Company believes represents a growing market.

The Company markets its products through two channels: directly to wireless
operators, and indirectly through strategic partners and distributors. The
Company's customer base extends from the United States to the Caribbean and
South American countries. The Company's Universal Serial Bus ("USB") modems are
certified by Sprint, Alltel, Cellular South, NTELOS and ACS in the United
States, by IUSACELL in Mexico, by Telefonica and Movilnet in Venezuela, and by
TSTT in Trinidad and Tobago. The Company has strategic marketing relationships
with several of these customers.


NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         SEGMENT REPORTING

         SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
         Information," requires public companies to report financial and
         descriptive information about their reportable operating segments. The
         Company identifies its operating segments based on how management
         internally evaluates separate financial information, business
         activities and management responsibility. The Company operates in a
         single business segment consisting of sale of wireless access products.

         ESTIMATES

         The preparation of financial statements requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenue and expenses during the reporting periods. Actual results could
         differ from those


                                       6



         estimates. Significant estimates include useful lives of intangible and
         long-lived assets.

         CASH AND CASH EQUIVALENTS

         For purposes of the statements of cash flow, the Company considers all
         highly liquid investments purchased with original maturities of three
         months or less to be cash equivalents.

         REVENUE RECOGNITION

         The Company recognizes revenue from product sales when persuasive
         evidence of an arrangement exists, the price is fixed or determinable,
         collection is reasonably assured and delivery of products has occurred
         or services have been rendered. Accordingly, the Company recognizes
         revenues from product sales upon shipment of the product to the
         customers. The Company does not allow the right of return on product
         sales but warrant the products over one year from the shipment. The
         Company may maintain an allowance for doubtful accounts for potentially
         estimated losses related to customer receivable balances. Estimates are
         developed by using standard quantitative measures based on historical
         losses, adjusting for current economic conditions and, in some cases,
         evaluating specific customer accounts for risk of loss. The
         establishment of reserves requires the use of judgment and assumptions
         regarding the potential for losses on receivable balances. Though the
         Company considers these balances adequate and proper, changes in
         economic conditions in specific markets in which the Company operates
         could have a material effect on reserve balances required.

         SHIPPING AND HANDLING COST

         Most of shipping and handling costs are paid by the customers directly
         to the shipping companies. As a result, the Company does not collect
         and incur shipping and handling costs to be capitalized.

         INVENTORIES

         The Company's inventories are made up of finished goods and are stated
         at the lower of cost or market, cost being determined on a first-in,
         first-out basis. The Company assesses the inventory carrying value and
         reduces it, if necessary, to its net realizable value based on customer
         orders on hand, and internal demand forecasts using management's best
         estimates given information currently available. The Company's customer
         demand is highly unpredictable, and can fluctuate significantly caused
         by factors beyond the control of the Company. The Company may maintain
         an allowance for inventories for potential excess and obsolete
         inventories and inventories that are carried at costs that are higher
         than their estimated net realizable values.

         PROPERTY AND EQUIPMENT

         Property and equipment are stated at cost. The Company provides for
         depreciation using the straight-line method over the estimated useful
         lives as follows:

               Computers and software                  5 years
               Machinery and equipment                 5 years
               Furniture and fixtures                  7 years

         Expenditures for maintenance and repairs are charged to operations as
         incurred while renewals and betterments are capitalized. Gains or
         losses on the sale of property and equipment are reflected in the
         statements of operations.

         VALUATION ON LONG-LIVED ASSETS

         In accordance with Statement of Financial Accounting Standards No. 144,
         "Accounting for Impairment on Disposal of Long-lived Assets", the
         Company reviews for impairment of long-lived assets and certain
         identifiable intangibles whenever events or circumstances indicate that


                                       7



         the carrying amount of assets may not be recoverable. The Company
         considers the carrying value of assets may not be recoverable based
         upon its review of the following events or changes in circumstances:
         the asset's ability to continue to generate income from operations and
         positive cash flow in future periods; loss of legal ownership or title
         to the assets; significant changes in the Company's strategic business
         objectives and utilization of the asset; or significant negative
         industry or economic trends. An impairment loss would be recognized
         when estimated future cash flows expected to result from the use of the
         asset is less than its carrying amount.

         As of September 30, 2008, the Company is not aware of any events or
         changes in circumstances that would indicate that the long-lived assets
         are impaired.

         WARRANTIES

         The Company does not allow the right of return on product sales but
         provides a factory warranty for one year from the shipment, which is
         covered by its vendor. These products are shipped directly from its
         vendor to customers. As a result, the Company does not accrue any
         warranty expenses.

         INCOME TAXES

         The Company adopted the provisions of FASB interpretation ("FIN") No.
         48, "Accounting for Uncertainty in Income Taxes -- an interpretation of
         FASB statement No. 109," which prescribes a recognition threshold and
         measurement process for recording in the financial statements,
         uncertain tax positions taken or expected to be taken in a tax return.
         Under FIN 48, the impact of an uncertain income tax position on the
         income tax return must be recognized at the largest amount that is
         more-likely-not to be sustained upon audit by the relevant taxing
         authority. An uncertain income tax position will not be recognized if
         it has less than a 50% likelihood of being sustained.

         The Company accounts for income taxes under the asset and liability
         method of accounting. Under this method, deferred tax assets and
         liabilities are recognized for the future tax consequences attributable
         to differences between the financial statement carrying amounts of
         existing assets and liabilities and their respective tax bases.
         Deferred tax assets and liabilities are measured using enacted tax
         rates expected to apply to taxable income in the years in which those
         temporary differences are expected to be recovered or settled. The
         effect on deferred tax assets and liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment date.
         A valuation allowance is required when it is less likely than not that
         the Company will be able to realize all or a portion of its deferred
         tax assets. The Company incurred significant losses in the previous
         years. These losses have been carried over to off-set any future
         taxable income.

         Income tax provision from continuing operations for the three months
         ended September 30, 2008 and 2007 consists of the following:



     

                                                      (UNAUDITED)     (UNAUDITED)
                                                     -------------   -------------
                                                     SEPTEMBER 30,   SEPTEMBER 30,
                                                         2008            2007
                                                     -------------   -------------
         Current income taxes expense:
                  Federal                              $113,316       $ 19,073
                  State                                  29,462          6,240
                                                       --------       --------
         Deferred income taxes expense (benefits):      142,778         25,313
                                                       --------       --------
         PROVISION FOR INCOME TAXES                    $142,778       $ 25,313
                                                       ========       ========



         Deferred income taxes reflect the net effects of temporary differences
         between the carrying amounts of assets and liabilities for financial
         reporting purposes and the amounts used for income tax purposes.
         Significant components of the deferred tax assets at September 30, 2008
         and June 30, 2008 consisted of the following:


                                       8





     
                                                           (UNAUDITED)
                                                           -------------     -----------
                                                           SEPTEMBER 30,       JUNE 30,
                                                               2008             2008
                                                            -----------      -----------
         Current deferred tax assets (liabilities):
                  Net operating losses                      $   170,883      $   170,883
                  Other, net                                     (9,238)          16,493

         Non-current deferred tax assets (liabilities):
                  Net operating losses                        1,876,011        2,011,633
                  Credit                                             --           30,196
                  Other, net                                    (16,493)          (4,477)
                                                            -----------      -----------
         Total deferred tax assets                            2,021,163        2,224,728
         Less valuation allowance                            (2,021,163)      (2,224,728)
                                                            -----------      -----------
         Net deferred tax asset                             $        --      $        --
                                                            ===========      ===========


         The significant component of the deferred tax asset (liability) at
         September 30, 2008 and June 30, 2008 was federal net operating loss
         carry-forward in the amount of approximately $1,898,000 and $2,034,000,
         respectively, based on federal tax rate of 34%. SFAS No. 109 requires a
         valuation allowance to be recorded when it is more likely than not that
         some or all of the deferred tax assets will not be realized. At
         September 30, 2008 and June 30, 2008, management believes that it is
         more likely than not that most of the deferred tax assets will not be
         realized, and valuation allowances for the full amount of the net
         deferred tax asset were established to reduce the deferred tax assets
         to zero based on the level of historical taxable income and projections
         for future taxable income over the periods in which the deferred tax
         assets are deductible.

         As of September 30, 2008, the Company has federal net operating loss
         carryforwards of approximately $5,584,000 and state net operating loss
         carryforwards of approximately $1,277,000 for income tax purposes with
         application of IRC Section 382 limitation on net operating losses as
         result of the Company's ownership change in prior period. The Federal
         and state net operating loss carryforwards will begin to expire from
         2009 to 2026 and 2009 to 2016, respectively.

         EARNINGS PER SHARE

         The Company reports earnings per share in accordance with Statement of
         Financial Accounting Standards No. 128, "Earnings Per Share". Basic
         earnings per share are computed using the weighted average number of
         shares outstanding during the year. Diluted earnings per share include
         the potentially dilutive effect of outstanding common stock options and
         warrants which are convertible to common shares.

         On January 8, 2008, a 1 for 70 reverse stock split was implemented in
         connection with the reincorporation, under which each shareholder
         received one share for each 70 shares held. As result of the reverse
         stock split, a conversion was made to the weighted average number of
         shares outstanding for the fiscal years of 2008 and 2007 that took into
         consideration the effect of a reverse split on the total number of
         shares outstanding, in order to compare the current weighted average
         number of shares outstanding to its historical numbers in a consistent
         form of valuation. In order to adjust a weighted average number of
         shares outstanding of the Company, the pre-split outstanding shares
         were divided by the split ratio.

         CONCENTRATION OF RISK

         The Company extends credit to its customers and performs ongoing credit
         evaluations of such customers. The Company evaluates its accounts
         receivable on a regular basis for collectability and provides for an
         allowance for potential credit losses as deemed necessary.


                                       9




         Substantially all of the Company's revenues are derived from sales of
         wireless data products. Any significant decline in market acceptance of
         its products or in the financial condition of its existing customers
         could impair the Company's ability to operate effectively.

         A significant portion of the Company's revenue is derived from a small
         number of customers. Three customers accounted for 55.7%, 15.3%, and
         10.7% of revenues during the three months ended September 30, 2008, and
         had related account receivables of $199,000, or 49% of the total
         account receivable, at September 30, 2008.

         The Company purchases its wireless products from one design and
         manufacturing company located in South Korea. If the design and
         manufacturing company were to experience delays, capacity constraints
         or quality control problems, product shipments to the Company's
         customers could be delayed, or its customers could consequently elect
         to cancel the underlying product purchase order, which would negatively
         impact the Company's revenue. However, there were no significant
         delays, capacity constraints, or quality control problems that
         negatively impacted the Company's revenue for the three months ended
         September 30, 2008 and 2007. For those periods, the Company purchased
         approximately $4,187,410 and $6,698,962 respectively and had related
         accounts payable of $173,100 and $0 at September 30, 2008 and 2007
         respectively.

         The Company maintains its cash accounts with established commercial
         banks. Such cash deposits periodically exceed the Federal Deposit
         Insurance Corporation insured limit of $250,000 per each depositor, per
         insured bank. As of September 30, 2008, the Company has two deposits
         that exceeded the insured limit of $250,000 by approximately $6,437,000
         and $73,000 respectively. However, the Company does not anticipate any
         loss on excess deposits.

NOTE 4 - BALANCE SHEET DETAILS

         ACCOUNTS RECEIVABLE

         Accounts receivable at September 30, 2008 and June 30, 2008, consisted
         of receivables from customers in the amounts of $406,919 and $4,534,069
         respectively. The decrease was primarily due to a receipt of the
         account receivable from a single customer, representing 72% of the
         total accounts receivable at June 30, 2008.

         PREPAID EXPENSES

         Prepaid expenses at September 30, 2008 and June 30, 2008 consisted of
         the following:

                                        (UNAUDITED)
                                       -------------   --------
                                       SEPTEMBER 30,   JUNE 30,
                                           2008           2008
                                       -------------   --------
          Prepaid insurance                 $ 2,002      $ 2,725
          Prepaid marketing fee              13,564       11,600
          Prepaid professional fee            5,000           --
          Prepaid office lease fee               --        9,105
                                            -------      -------
          TOTAL                             $20,566      $23,430
                                            =======     ========

         PREPAID INCOME TAX

         Prepaid income tax at September 30, 2008 and June 30, 2008 consisted of
         the following:


                                       10


                                        (UNAUDITED)
                                        -------------    --------
                                        SEPTEMBER 30,    JUNE 30,
                                            2008           2008
                                        -------------    --------
          Prepaid income tax expense
                   Federal                 $296,535     $296,535
                   Sate                      58,858       58,858
                                           --------     --------
          TOTAL                            $355,393     $355,393
                                           ========     ========


         PROPERTY AND EQUIPMENT

         Property and equipment at September 30, 2008 and June 30, 2008
         consisted of the following:

                                           (UNAUDITED)
                                           -------------    --------
                                           SEPTEMBER 30,    JUNE 30,
                                               2008           2008
                                           -------------    ---------
          Computers and software              $  55,662     $  48,827
          Furniture and fixtures                 56,114        52,894
                                              ---------     ---------
                                               111,776       101,721
          Less accumulated depreciation         (37,630)      (33,709)
                                              ---------     ---------
          TOTAL                               $  74,146     $  68,012
                                              =========     =========

         Depreciation expense associated with property and equipment was $3,921
         and $2,091for the three months ended September 30, 2008 and 2007,
         respectively.

         OTHER ASSETS

         Other assets at September 30, 2008 and June 30, 2008 consisted of the
         following:

                                              (UNAUDITED)
                                              -------------    --------
                                              SEPTEMBER 30,    JUNE 30,
                                                  2008           2008
                                              -------------    --------

          Lease deposit, corporate housing         $   709     $   709
          Lease deposit, administrative office       9,833      14,003
          Utility deposit                              282         282
          Other deposit                                417         417
                                                   -------     -------
          TOTAL                                    $11,241     $15,411
                                                   =======     =======

         ACCRUED LIABILITIES

         Accrued liabilities at September 30, 2008, and June 30, 2008, consisted
         of the following:

                                           (UNAUDITED)
                                           -------------    --------
                                           SEPTEMBER 30,    JUNE 30,
                                               2008           2008
                                           -------------    --------

          Salaries payable                      $ 70,300     $135,000
          Accrued professional fees payable       26,500       31,500
          Tax payable                            142,778      689,421
          Other accrued liabilities               19,125       19,125
                                                --------     --------
          TOTAL                                 $258,703     $875,046
                                                ========     ========

                                       11




         DEFERRED RENT PAYABLE

         Deferred Rent Payable at September 30, 2008, and June 30, 2008,
         consisted of the following:

                                           (UNAUDITED)
                                           -------------    --------
                                           SEPTEMBER 30,    JUNE 30,
                                               2008           2008
                                           -------------    --------

          Deferred rent payable                 $17,821     $     --
                                                -------     --------
          TOTAL                                 $17,821     $     --
                                                =======     ========

         Deferred rent payable is the sum of the difference between a monthly
         rent payment and the monthly rent expense of an operating lease of the
         Company that contains escalated payments in future periods. The rent
         expense is the sum of all rent payments over the term of the lease
         divided by the number of periods contained in the lease otherwise known
         as straight-line amortization. This rent expense amount differs from
         the monthly rent payments, which is deferred rent payable.

         NOTES PAYABLE TO STOCKHOLDERS

         Notes payable at September 30, 2008, and June 30, 2008, consisted of
         the following:

                                           (UNAUDITED)
                                           -------------    --------
                                           SEPTEMBER 30,    JUNE 30,
                                               2008           2008
                                           -------------    --------
          Non-interest bearing note           $ 334,000     $ 334,000
                                              ---------     ---------
          Total                                 334,000       334,000
          Less current portion                 (334,000)     (334,000)
                                              =========     =========
          TOTAL                               $      --     $      --
                                              =========     =========

         The Company's Korea-based subsidiary, ARG, has been inactive since
         August 2003. On October 30, 2007, the Board of Directors approved the
         dissolution of ARG. As a part of the dissolution, the Company assumed a
         note payable of ARG of $434,000. During the year ended June 30, 2008,
         it repaid $100,000, and the remaining balance of the note amounted to
         $334,000 at September 30, 2008.


NOTE 5 - COMMITMENTS AND CONTINGENCIES

         OPERATING LEASES

         The Company leases its administrative facilities under a non-cancelable
         operating lease that expires on August 31, 2011. In addition to the
         minimum annual rental commitments, the lease provides for periodic cost
         of living increases in the base rent and payment of common area costs.
         Rent expense related to the operating lease was $26,926 and $15,534 for
         the three months ended September 30, 2008 and 2007, respectively.

         The Company leases its corporate housing facility under a
         non-cancelable operating lease that expires on April 30, 2009 for its
         vendors. Rent expense related to the operating lease was $4,621 and
         $4,251 for the three months ended September 30, 2008 and 2007,
         respectively.

         The Company leases one automobile under an operating lease that expires
         on July 22, 2009. Lease expense was $1,613 and $1,613 for the three
         months ended September 30, 2008 and 2007, respectively.


                                       12




         LITIGATION

         The Company is involved in certain legal proceedings and claims which
         arise in the normal course of business. Management does not believe
         that the outcome of these matters will have any material adverse effect
         on its financial condition.


         CO-DEVELOPMENT, CO-OWNERSHIP AND SUPPLY AGREEMENT

         The Company's facility is located in San Diego, California.
         Manufacturing of the Company's products has been contracted out to
         C-Motech Co. Ltd. ("C-Motech"), located in South Korea.

         In January 2005, the Company entered into an agreement with C-Motech
         for the manufacture of the products. Under the manufacturing and supply
         agreement, C-Motech provides the Company with services including all
         licenses, component procurement, final assembly, testing, quality
         control, fulfillment and after-sale service. The Agreement provides
         exclusive rights to market and sell CDMA wireless data products in
         countries in North America, the Caribbean, and South America.
         Furthermore, the Agreement provides that the Company is responsible for
         marketing, sales, field testing, and certifications of these products
         to wireless service operators and other commercial buyers within a
         designated territory, and C-Motech is responsible for design,
         development, testing, certification, and completion of these products.
         Under the Agreement, products include all access devices designed with
         Qualcomm's MSM 5100, 5500, 6500, and 6800 chipset solutions provided or
         designed by C-Motech or both companies. Both companies own the rights
         to the products: USB modems, Card Bus, PCI Bus and Module designed with
         MSM 5500 dual band products. On January 30, 2007, C-Motech also
         certified that the Company has the exclusive right to sell CDU-680 EVDO
         USB modems directly and indirectly in these territories.

         The initial term of the Agreement was for two years, commencing on
         January 5, 2005. The agreement automatically renews for successive one
         year periods unless either party provides a written notice to terminate
         at least sixty days prior to the end of the term. This agreement may be
         amended or supplemented by mutual agreement of the parties, as is
         necessary to document the addition of any new products.


NOTE 6 - EARNINGS PER SHARE

The Company reports earnings per share in accordance with Statement of Financial
Accounting Standards No. 128, "Earnings per Share". Basic earnings per share
("EPS") excludes dilution and is computed by dividing net income attributable to
common shareholders by the weighted-average number of common shares outstanding
for the period. Diluted earnings per share include the potentially dilutive
effect of outstanding common stock options and warrants which are convertible to
common shares. As of September 30, 2008, the Company did not have any dilutive
common stock shares.

On January 8, 2008, a 1 for 70 reverse stock split was implemented in connection
with the reincorporation, under which each shareholder received one share for
each 70 shares held. As result of the reverse stock split, a conversion was made
to the weighted average number of shares outstanding for the fiscal years of
2008 and 2007 that took into consideration the effect of a reverse split on the
total number of shares outstanding, in order to compare the current weighted
average number of shares outstanding to its historical numbers in a consistent
form of valuation. In order to adjust a weighted average number of shares
outstanding of the Company, the pre-split outstanding shares were divided by the
split ratio.


NOTE 7 - RECENT ACCOUNTING PRONOUNCEMENTS

In July 2006, the FASB issued FASB interpretation ("FIN") No. 48, "Accounting
for Uncertainty in Income Taxes -- an interpretation of FASB statement No. 109,"
which prescribes a recognition threshold and measurement process for recording,
in the financial statements, uncertain tax positions taken or expected to be
taken in a tax return. In addition, FIN 48 provides guidance on the
derecognizing, classification, accounting in interim periods and disclosure

                                       13



requirements for uncertain tax positions. The Company has currently adopted and
evaluated the impact, if any, that FIN 48 will have on its financial statements.
FIN 48 is not expected to have a material impact on the Company's financial
statements.

In September 2006, the FASB issued Statement of Financial Accounting Standards
("SFAS") No. 157, "FAIR VALUE MEASUREMENTS". This standard provides guidance for
using fair value to measure assets and liabilities. The standard also responds
to investors' requests for expanded information about the extent to which
companies measure assets and liabilities at fair value, the information used to
measure fair value, and the effect of fair value measurements on earnings. The
standard applies whenever other standards require (or permit) assets or
liabilities to be measured at fair value, but does not expand the use of fair
value in any new circumstances. SFAS No. 157 is effective for financial
statements issued for fiscal years beginning after November 15, 2007, and
interim periods within those fiscal years. There are numerous previously issued
statements dealing with fair values that are amended by SFAS No. 157. SFAS No.
157 is not expected to have a material impact on the Company's financial
statements.

In February 2007, the FASB issued SFAS No. 159, "THE FAIR VALUE OPTION FOR
FINANCIAL ASSETS AND FINANCIAL LIABILITIES--INCLUDING AN AMENDMENT OF FASB
STATEMENT NO. 115". SFAS No. 159 permits companies to choose to measure certain
financial instruments and other items at fair value. Most of the provisions in
SFAS 159 are elective; however the amendment to SFAS 115, ACCOUNTING FOR CERTAIN
INVESTMENTS IN DEBT AND EQUITY SECURITIES, applies to all entities with
available-for-sale securities. The fair value option established by SFAS 159
permits all entities to choose to measure eligible items at fair value at
specified election dates. The standard requires that unrealized gains and losses
are reported in earnings for items measured using the fair value option at each
subsequent reporting date. SFAS No. 159 is effective for the Company beginning
in the first quarter of fiscal year 2009. SFAS No. 159 and the amendments to
SFAS 115 are not expected to have a material impact on the Company's financial
statements.

In June 2007, the FASB ratified Emerging Issues Task Force ("EITF") 07-3,
Accounting for Nonrefundable Advance Payments for Goods or Services Received for
Use in Future Research and Development Activities ("EITF 07-3"). EITF 07-3
requires that nonrefundable advance payments for goods or services that will be
used or rendered for future research and development activities be deferred and
capitalized and recognized as an expense as the goods are delivered or the
related services are performed. EITF 07-3 is effective, on a prospective basis,
for fiscal years beginning after December 15, 2007. EITF 07-3 is not expected to
have a material impact on the Company's financial statements.

In December 2007, the FASB issued Statement No. 141 (revised), Business
Combinations ("SFAS No. 141(R)"). The standard changes the accounting for
business combinations including the measurement of acquirer shares issued in
consideration for a business combination, the recognition of contingent
consideration, the accounting for pre-acquisition gain and loss contingencies,
the recognition of capitalized in-process research and development, the
accounting for acquisition-related restructuring cost accruals, the treatment of
acquisition related transaction costs and the recognition of changes in the
acquirer's income tax valuation allowance. SFAS No. 141(R) is effective for
fiscal years beginning after December 15, 2008, with early adoption prohibited.
SFAS No. 141(R) is not expected to have a material impact on the Company's
financial statements.

In December 2007, the FASB issued Statement No. 160, Noncontrolling Interests in
Consolidated Financial Statements, an amendment of ARB No. 51 ("SFAS No. 160").
The standard changes the accounting for noncontrolling (minority) interests in
consolidated financial statements including the requirements to classify
noncontrolling interests as a component of consolidated stockholders' equity,
and the elimination of "minority interest" accounting in results of operations
with earnings attributable to noncontrolling interests reported as part of
consolidated earnings. Additionally, SFAS No. 160 revises the accounting for
both increases and decreases in a parent's controlling ownership interest. SFAS
No. 160 is effective for fiscal years beginning after December 15, 2008, with
early adoption prohibited. SFAS No. 160 is not expected to have a material
impact on the Company's financial statements.

There are no other accounting standards issued as of November 15, 2008 that are
expected to have a material impact on the Company's financial statements.



                                       14



NOTE 8 - RELATED PARTY TRANSACTIONS

The Company purchased CDMA wireless data products in the amount of $4,187,410,
or 100.0% of total purchases, from C-Motech Co. Ltd., for the three months ended
September 30, 2008 and had related accounts payable of $173,100 as of September
30, 2008. The Company also had an account receivable of $11,015 in connection
with a marketing development fund as of September 30, 2008. C-Motech owns
3,370,356 shares, or 25.5%, of the Company's outstanding Common Stock and Jaeman
Lee, Chief Executive Officer of C-Motech Co. Ltd., has served as a director of
the Company since September 2006.


NOTE 9 - SUBSEQUENT EVENTS

None.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion should be read in conjunction with the financial
statements and notes thereto included in Item 1 of this filing and the financial
statements and notes thereto and Management's Discussion and Analysis of
Financial Condition and Results of Operations contained in the Company's Form
10-K filed on September 22, 2008, for the fiscal year ended June 30, 2008.

BUSINESS OVERVIEW

Franklin Wireless Corp. designs and sells broadband high speed wireless data
communication products such as third generation ("3G") and fourth generation
("4G") wireless modules and modems. The Company focuses on wireless broadband
USB modems, which provide a flexible way for wireless subscribers to connect to
the wireless broadband network with any laptop, tablet PC or desktop USB port
without a PC card slot. The broadband wireless data communication products are
positioned at the convergence of wireless communications, mobile computing and
the Internet, each of which the Company believes represents a growing market.

The Company's wireless products are based on Evolution Data Optimized technology
("EV-DO technology") of Code Division Multiple Access ("CDMA"), High-Speed
Packet Access technology ("HSPA technology") of Wideband Code Division Multiple
Access ("WCDMA), and Worldwide Interoperability for Microwave Access ("WIMAX")
based on the IEEE 802.16 standard, which enable end users to send and receive
email with large file attachments, play interactive games, receive, send and
download high resolution picture, video, and music contents.

Since the Company launched three new products, CDMA Revision A USB modem
CDU-680, CDMA Revision 0 CDU-650 USB modem, and CDMA Revision 0 CDX-650 Express
Card modem in 2007, the Company has continued to add new features and
functionality to its products to enhance value and ease of use that its products
provide to customers and end users. In 2008, the Company launched the CGU-628A
HSDPA USB modem, which provides a flexible way for users to connect to
high-speed downlink packet access networks, and the CDM-650 Stand-alone Revision
0 USB modem, which provides internet connection in remote locations without
cable or DSL services.

The Company markets its products through two channels: directly to wireless
operators, and indirectly through strategic partners and distributors. The
Company's global customer base extends from the United States to the Caribbean
and South American countries. The Company's Universal Serial Bus ("USB") modems
are certified by Sprint, Alltel, Cellular South, NTELOS and ACS in the United
States, by IUSACELL in Mexico, by Telefonica and Movilnet in Venezuela, and by
TSTT in Trinidad and Tobago. The Company has strategic marketing relationships
with several of these customers.



                                       15




SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company believes the following critical accounting policies affect the
Company's more significant judgments and estimates used in the preparation of
the financial statements.

         ESTIMATES

         The preparation of financial statements requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenue and expenses during the reporting periods. Actual results could
         differ from those estimates. Significant estimates include useful lives
         of intangible and long-lived assets.

         REVENUE RECOGNITION

         The Company recognizes revenue from product sales when persuasive
         evidence of an arrangement exists, the price is fixed or determinable,
         collection is reasonably assured and delivery of products has occurred
         or services have been rendered. Accordingly, the Company recognizes
         revenues from product sales upon shipment of the product to the
         customers. The Company does not allow the right of return on product
         sales but warrant the products over one year from the shipment. The
         Company may maintain an allowance for doubtful accounts for potentially
         estimated losses related to customer receivable balances. Estimates are
         developed by using standard quantitative measures based on historical
         losses, adjusting for current economic conditions and, in some cases,
         evaluating specific customer accounts for risk of loss. The
         establishment of reserves requires the use of judgment and assumptions
         regarding the potential for losses on receivable balances. Though the
         Company considers these balances adequate and proper, changes in
         economic conditions in specific markets in which the Company operates
         could have a material effect on reserve balances required.

         SHIPPING AND HANDLING COST

         Most of shipping and handling costs are paid by the customers directly
         to the shipping companies. As a result, the Company does not collect
         and incur shipping and handling costs to be capitalized.

         VALUATION ON LONG-LIVED ASSETS

         In accordance with Statement of Financial Accounting Standards No. 144,
         "Accounting for Impairment on Disposal of Long-lived Assets", the
         Company reviews for impairment of long-lived assets and certain
         identifiable intangibles whenever events or circumstances indicate that
         the carrying amount of assets may not be recoverable. The Company
         considers the carrying value of assets may not be recoverable based
         upon its review of the following events or changes in circumstances:
         the asset's ability to continue to generate income from operations and
         positive cash flow in future periods; loss of legal ownership or title
         to the assets; significant changes in the Company's strategic business
         objectives and utilization of the asset; or significant negative
         industry or economic trends. An impairment loss would be recognized
         when estimated future cash flows expected to result from the use of the
         asset is less than its carrying amount.

         As of September 30, 2008, the Company is not aware of any events or
         changes in circumstances that would indicate that the long-lived assets
         are impaired.

         WARRANTIES

         The Company does not allow the right of return on product sales but
         provides a factory warranty for one year from the shipment, which is
         covered by its vendor. These products are shipped directly from its
         vendor to customers. As a result, the Company does not accrue any
         warranty expenses.


                                       16




         INCOME TAXES

         The Company adopted the provisions of FASB interpretation ("FIN") No.
         48, "Accounting for Uncertainty in Income Taxes -- an interpretation of
         FASB statement No. 109," which prescribes a recognition threshold and
         measurement process for recording in the financial statements,
         uncertain tax positions taken or expected to be taken in a tax return.
         Under FIN 48, the impact of an uncertain income tax position on the
         income tax return must be recognized at the largest amount that is
         more-likely-not to be sustained upon audit by the relevant taxing
         authority. An uncertain income tax position will not be recognized if
         it has less than a 50% likelihood of being sustained.

         The Company accounts for income taxes under the asset and liability
         method of accounting. Under this method, deferred tax assets and
         liabilities are recognized for the future tax consequences attributable
         to differences between the financial statement carrying amounts of
         existing assets and liabilities and their respective tax bases.
         Deferred tax assets and liabilities are measured using enacted tax
         rates expected to apply to taxable income in the years in which those
         temporary differences are expected to be recovered or settled. The
         effect on deferred tax assets and liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment date.
         A valuation allowance is required when it is less likely than not that
         the Company will be able to realize all or a portion of its deferred
         tax assets. The Company incurred significant losses in the previous
         years. These losses have been carried over to off-set any future
         taxable income.

         Income tax provision from continuing operations for the three months
         ended September 30, 2008 and 2007 consists of the following:



     

                                                        (UNAUDITED)             (UNAUDITED)
                                                    --------------------   --------------------
                                                     SEPTEMBER 30, 2008     SEPTEMBER 30, 2007
                                                    --------------------   --------------------
          Current income taxes expense:
                   Federal                                  $113,316             $ 19,073
                   State                                     29,462                6,240
                                                            --------             --------
          Deferred income taxes expense (benefits):          142,778               25,313
                                                            --------             --------
          PROVISION FOR INCOME TAXES                        $142,778             $ 25,313
                                                            ========             ========



         Deferred income taxes reflect the net effects of temporary differences
         between the carrying amounts of assets and liabilities for financial
         reporting purposes and the amounts used for income tax purposes.
         Significant components of the deferred tax assets at September 30, 2008
         and June 30, 2008 consisted of the following:



     
                                                                  (UNAUDITED)
                                                               ------------------    ---------------
                                                               SEPTEMBER 30, 2008     JUNE 30, 2008
                                                               ------------------    ---------------
          Current deferred tax asset (liabilities):
                   Net operating losses                              $   170,883         $   170,883
                   Other, net                                             (9,238)             16,493

          Non-current deferred tax assets (liabilities):
                   Net operating losses                                1,876,011           2,011,633
                   Credit                                                     --              30,196
                   Other, net                                            (16,493)             (4,477)
                                                                     -----------         -----------
          Total deferred tax assets                                    2,021,163           2,224,728
          Less valuation allowance                                    (2,021,163)         (2,224,728)
          Net deferred tax asset                                     $        --         $        --
                                                                     ===========         ===========



                                       17



         The significant component of the deferred tax asset (liability) at
         September 30, 2008 and June 30, 2008 was federal net operating loss
         carry-forward in the amount of approximately $1,898,000 and $2,034,000,
         respectively, based on federal tax rate of 34%. SFAS No. 109 requires a
         valuation allowance to be recorded when it is more likely than not that
         some or all of the deferred tax assets will not be realized. At
         September 30, 2008 and June 30, 2008, management believes that it is
         more likely than not that most of the deferred tax assets will not be
         realized, and valuation allowances for the full amount of the net
         deferred tax asset were established to reduce the deferred tax assets
         to zero based on the level of historical taxable income and projections
         for future taxable income over the periods in which the deferred tax
         assets are deductible.

         As of September 30, 2008, the Company has federal net operating loss
         carryforwards of approximately $5,584,000 and state net operating loss
         carryforwards of approximately $1,277,000 for income tax purposes with
         application of IRC Section 382 limitation on net operating losses as
         result of the Company's ownership change in prior period. The Federal
         and state net operating loss carryforwards will begin to expire from
         2009 to 2026 and 2009 to 2016, respectively.


RESULTS OF OPERATIONS

The following table sets forth, during the three months ended September 30, 2008
and 2007, selected statements of operations data expressed as a percentage of
sales:



     
                                                                     THREE MONTHS ENDED
                                                                       SEPTEMBER 30,
                                                                   ----------------------
                                                                    2008           2007
                                                                   -------       -------

          Net Sales                                                  100.0%        100.0%
          Cost of goods sold                                          70.3%         77.4%
                                                                   -------       -------
          Gross profit                                                29.7%         22.6%
                                                                   -------       -------

          Operating expenses:
               Selling, general and administrative expenses           17.4%          6.7%
                                                                   -------       -------
          Total operating expenses                                    17.4%          6.7%
                                                                   -------       -------

          Income from operations                                      12.3%         15.9%

          Other income (expense), net                                  0.5%          0.4%
                                                                   -------       -------

          Net income before income taxes                              12.8%         16.3%

          Provision for income taxes                                   2.3%          0.3%
                                                                   -------       -------

          Net income                                                  10.5%         16.0%
                                                                   =======       =======


The results of the interim periods are not necessarily indicative of results for
the entire fiscal year.


THREE MONTHS ENDED SEPTEMBER 30, 2008 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 2007

         NET SALES

         Net sales decreased by $2,393,525, or 27.7%, to $6,251,168 for the
         three months ended September 30, 2008 from $8,644,693 for the
         corresponding period of 2007. The overall decrease was primarily due to
         the decrease in sales of CDMA data products in the United States by
         $2,354,255, or 47.0%, to $2,652,218 for the three months ended
         September 30, 2008, compared to $5,006,473 for the corresponding period
         of 2007. The sales volume in the Caribbean and South American countries
         were maintained for the three months ended September 30, 2008 compared
         to the corresponding period of 2007.


                                       18



         GROSS PROFIT

         Gross profit decreased by $99,778, or 5.1% to $1,857,044 for the three
         months ended September 30, 2008 from $1,956,822 for the corresponding
         period of 2007. The overall decrease was primarily due to the decrease
         in sales of CDMA data products in the United States by $2,354,255, or
         47.0%, to $2,652,218 for the three months ended September 30, 2008,
         compared to $5,006,473 for the corresponding period of 2007. For the
         three months ended September 30, 2008, the gross profit made a short
         decrease by 5.1%, whereas the net sales decreased by 27.7% due to the
         discontinued sales to a carrier customer in the United Sates, which had
         a low gross profit margin in terms of net sales percentage of 18.8%.

         The gross profit in terms of net sales percentage was 29.7% for the
         three months ended September 30, 2008 compared to 22.6% for the
         corresponding period of 2007. The gross profit increase in terms of net
         sales percentage was primarily due to the discontinued sales to a
         carrier customer in the United Sates, which had a low gross profit
         margin in terms of net sales percentage of 18.8%, for the three months
         ended September 30, 2008, whereas the customer accounted for 53.4% of
         net sales for the corresponding period of 2007.

         SELLING, GENERAL, AND ADMINISTRATIVE

         Selling, general, and administrative expenses increased by $502,078, or
         85.9%, to $1,086,712 for the three months ended September 30, 2008 from
         $584,634 for the corresponding period of 2007. The increase was
         primarily due to an increase in sales and marketing efforts, which
         included hiring new personnel to expand its marketing and customer
         support functions, which increased salary and related expenses. For the
         three months ended September 30, 2008, the Company had an increase in
         promotion and marketing expense of $326,301, an increase in travel
         expense of $49,762, and an increase in payroll expense of $103,221,
         compared to the corresponding period of 2007. Payroll expenses were
         increased due to the hiring of new personnel and a bonus payment of
         $35,300 to share profits with the management and employees for the
         three months ended September 30, 2008.

         OTHER INCOME (EXPENSE), NET

         Other income decreased by $7,314, or 20.2%, to $28,913 for the three
         months ended September 30, 2008 from $36,227 for the corresponding
         period of 2007. The overall decrease is due to the lower interest
         income of $29,200 in connection with a lower rate of interest for the
         three months ended September 30, 2008, compared to $36,043 for the
         corresponding period of 2007.

         PROVISION FOR INCOME TAXES

         For the three months ended September 30, 2008, provision for income
         taxes of $142,778 consisted of federal and state taxes at its estimated
         effective tax rate of approximately 18.2%. The difference between the
         federal and state statutory rate of 40% and the Company's effective tax
         rate was due to the federal and state net operating loss carry-forward
         limited by the rules of Section 382 and the related deferred tax asset
         generated in fiscal year 2009. For the three months ended September 30,
         2007, the provision for income taxes of $25,313 consisted of federal
         and state alternative minimum taxes.


LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents increased by $837,695 to $7,010,264 as of September
30, 2008 compared to $6,172,569 as of June 30, 2008. The increase was primarily
from the net income of $643,767.


                                       19



         OPERATING ACTIVITIES

         Net cash provided by operating activities was $847,750 and $1,006,588
         for the three months ended September 30, 2008, and 2007, respectively.
         The decrease from the prior period is primarily due to the decrease in
         net income.

         INVESTING ACTIVITIES

         Net cash used in investing activities was $10,055 and $3,835 for the
         three months ended September 30, 2008 and 2007, respectively,
         consisting of capital expenditures.

         FINANCING ACTIVITIES

         Net cash provided by financing activities was $0 for the three months
         ended September 30, 2008 and 2007, respectively.


CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

The Company's material off-balance sheet contractual commitments are operating
lease obligations. The Company excluded these items from the balance sheet in
accordance with GAAP. The Company does not maintain any other off-balance sheet
arrangements, transactions, obligations or other relationships with
unconsolidated entities that would be expected to have a material current or
future effect upon its financial condition or results of operations. The
Company's principal future obligations and commitments at September 30, 2008,
include the following:

         OPERATING LEASES

         The Company leases its administrative facilities under a non-cancelable
         operating lease that expires on August 31, 2011. In addition to the
         minimum annual rental commitments, the lease provides for periodic cost
         of living increases in the base rent and payment of common area costs.
         Rent expense related to the operating lease was $26,926 and $15,534 for
         the three months ended September 30, 2008 and 2007, respectively.

         The Company leases its corporate housing facility under a
         non-cancelable operating lease that expires on April 30, 2009 for its
         vendors. Rent expense related to the operating lease was $4,621 and
         $4,251 for the three months ended September 30, 2008 and 2007,
         respectively.

         The Company leases one automobile under an operating lease that expires
         on July 22, 2009. Lease expense was $1,613 and $1,613 for the three
         months ended September 30, 2008 and 2007, respectively.

         LITIGATION

         The Company is involved in certain legal proceedings and claims which
         arise in the normal course of business. Management does not believe
         that the outcome of these matters will have any material adverse effect
         on its financial condition.

         CO-DEVELOPMENT, CO-OWNERSHIP AND SUPPLY AGREEMENT

         The Company's facility is located in San Diego, California.
         Manufacturing of the Company's products has been contracted out to
         C-Motech Co. Ltd. ("C-Motech"), located in South Korea.

         In January 2005, the Company entered into an agreement with C-Motech
         for the manufacture of the products. Under the manufacturing and supply
         agreement, C-Motech provides the Company with services including all
         licenses, component procurement, final assembly, testing, quality
         control, fulfillment and after-sale service. The Agreement provides
         exclusive rights to market and sell CDMA wireless data products in
         countries in North America, the Caribbean, and South America.
         Furthermore, the Agreement provides that the Company is responsible for

                                       20




         marketing, sales, field testing, and certifications of these products
         to wireless service operators and other commercial buyers within a
         designated territory, and C-Motech is responsible for design,
         development, testing, certification, and completion of these products.
         Under the Agreement, products include all access devices designed with
         Qualcomm's MSM 5100, 5500, 6500, and 6800 chipset solutions provided or
         designed by C-Motech or both companies. Both companies own the rights
         to the products: USB modems, Card Bus, PCI Bus and Module designed with
         MSM 5500 dual band products. On January 30, 2007, C-Motech also
         certified that the Company has the exclusive right to sell CDU-680 EVDO
         USB modems directly and indirectly in these territories.

         The initial term of the agreement was for two years, commencing on
         January 5, 2005. The agreement automatically renews for successive one
         year periods unless either party provides a written notice to terminate
         at least sixty days prior to the end of the term. This agreement may be
         amended or supplemented by mutual agreement of the parties, as is
         necessary to document the addition of any new products.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As the Company is a "smaller reporting company," this Item is inapplicable.

ITEM 4. CONTROLS AND PROCEDURES.



The Company maintains disclosure controls and procedures as defined under the
Securities Exchange Act of 1934. They are designed to help ensure that material
information is: (1) gathered and communicated to its management, including its
principal executive and financial officers, in a manner that allows for timely
decisions regarding required disclosures; and (2) recorded, processed,
summarized, reported and filed with the SEC as required under the Securities
Exchange Act of 1934 and within the time periods specified by the SEC.

The Company's management, with the participation of its Chief Executive Officer
and Chief Financial Officer, evaluated the effectiveness of the design and
operation of its disclosure controls and procedures as of September 30, 2008.
Based on such evaluation, which included a determination that the material
weakness in internal control over financial that existed as of June 30, 2008,
and was disclosed in its Annual Report on Form 10-K for the fiscal year ended
June 30, 2008, had been remediated, the Company's Chief Executive Officer and
Chief Financial Officer concluded that its disclosure controls and procedures
were effective as of September 30, 2008.

There were no changes in our internal control over financial reporting during
our most recent fiscal quarter that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.

(


                           PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS.

The Company is not currently involved in any material legal proceedings. The
Company is, from time to time, involved in routine legal proceedings and claims
arising in the ordinary course of business.

ITEM 1A: RISK FACTORS.

An investment in the Company's shares is highly speculative and involves a
significant degree of risk. Prospective investors should carefully consider the
following risk factors, in addition to the other information set forth in this
Quarterly Report or in any material accompanying this report. The following
summary of risk factors does not purport to be a complete explanation of the
risks involved in the Company's business.

THE COMPANY HAS EXPERIENCED LOSSES IN THE PAST. The Company has experienced
significant operating losses and negative cash flows from operating activities
in the past, including the fiscal year ended June 30, 2006. If the Company's
sales do not continue to improve and operating expenses are not reduced and
monitored, it may incur additional significant net losses and negative cash
flows from operations.

THE COMPANY RELIES ON A SINGLE SOURCE FOR THE MANUFACTURE OF ITS PRODUCTS. The
Company relies solely on C-Motech Co., Ltd., a company located in South Korea,
to design, manufacture and supply its products, which exposes the Company to a
number of risks and uncertainties outside its control. The Company's agreement
with C-Motech is renewable annually, and it cannot be certain it will be renewed
each year. Thus, the Company relies solely on C-Motech to manufacture and
deliver all its products. If the Company was unable to purchase products from
C-Motech for any reason, it would be forced to seek an alternative source of
supply, which may not be available. Any significant changes in C-Motech, such as
a change in ownership, operations or financial status may cause difficulties in
its ability to deliver products to customers on a timely basis.

THE COMPANY OPERATES IN AN INTENSIVELY COMPETITIVE MARKET. The wireless
broadband data access market is highly competitive, and it may be unable to
compete effectively. Many of its competitors or potential competitors have
significantly greater financial, technical and marketing resources than it does.
To survive and be competitive, the Company will need to continuously invest in
research and development, sales and marketing, and customer support. Increased
competition could result in price reductions and smaller customer orders. The
failure to compete effectively could seriously impair its business.


                                       22



THE COMPANY OPERATES IN THE HIGH-RISK TELECOM SECTOR. The Company is in a
volatile industry. In addition, its revenue model is evolving and relies
substantially on the assumption that the Company will be able to successfully
complete the development and sales of its products and services in the
marketplace. The Company's prospects must be considered in the light of the
risks, uncertainties, expenses and difficulties frequently encountered by
companies in the early stages of development and marketing. In order to be
successful in the market, the Company must, among other things:

     o    Complete development and introduction of functional and attractive
          products and services;

     o    Attract and maintain customer loyalty;

     o    Establish and increase awareness of its brand;

     o    Provide desirable products and services to customers at attractive
          prices;

     o    Establish and maintain strategic relationships with partners and
          affiliates;

     o    Rapidly respond to competitive and technological developments;

     o    Build operations and customer service infrastructure to support its
          business; and

     o    Attract, retain, and motivate qualified personnel.

The Company cannot guarantee that it will be able to achieve these goals, and
its failure to achieve them could adversely affect its business, results of
operations, and financial condition. Moreover, there can be no assurance that
the Company will be able to obtain additional funding if its financial resources
are depleted. The Company expects that revenues and operating results will
fluctuate in the future. If the Company's efforts are unsuccessful or other
unexpected events occur, purchasers of its shares could lose their entire
investment.

THE COMPANY OPERATES IN A FIELD WITH RAPIDLY CHANGING TECHNOLOGY. Since the
Company's products and services are new, it cannot be certain that these
products and services will function as anticipated or be desirable to its
intended markets. The Company's current or future products and services may fail
to function properly, and if its products and services do not achieve and
sustain market acceptance, its business, results of operations and profitability
may suffer. If the Company is unable to predict and comply with evolving
wireless standards, its ability to introduce and sell new products will be
adversely affected. If the Company fails to develop and introduce products on
time, it may lose customers and potential product orders.

THE COMPANY DEPENDS ON THE DEMAND FOR WIRELESS NETWORK CAPACITY. The demand for
the Company's products is completely dependent on the demand for broadband
wireless access to networks. If wireless operators do not deliver acceptable
wireless service, its product sales may dramatically decline. Thus, if wireless
operators experience financial or network difficulties, it will likely reduce
demand for its products.

THE COMPANY DEPENDS ON COLLABORATIVE ARRANGEMENTS. The development and
commercialization of its products and services depend in large part upon its
ability to selectively enter into and maintain collaborative arrangements with
developers, distributors, service providers, network systems providers, core
wireless communications technology providers and manufacturers, among others.

THE LOSS OF ANY OF THE COMPANY'S MATERIAL CUSTOMERS COULD ADVERSLY AFFECT ITS
REVENUES AND PROFITABILITY, AND THEREFORE SHAREHOLDER VALUE. The Company depends
on a small number of customers for a significant portion of its revenues. For
the three months ended September 30, 2008, three customers accounted for 55.7%,
15.3%, and 10.7% of revenues. If any of these customers reduce their business
with the Company or suffer from business failure, its revenues and profitability
could decline, perhaps materially.

THE COMPANY'S PRODUCT DELIVERIES ARE SUBJECT TO LONG LEAD TIMES. Due to its
limited capital resources, it is experiencing long-lead times to ship products
to its customers, often in excess of 45 days. This could cause it to lose
customers, who may be able to secure faster delivery times from its competitors,
and require it to maintain higher levels of working capital.

THE COMPANY'S PRODUCT-TO-MARKET CHALLENGE IS CRITICAL. The Company's success
depends on its ability to quickly enter the market and establish an early mover
advantage. It must implement an aggressive sales and marketing campaign to
solicit customers and strategic partners. Any delay could seriously affect its
ability to establish and effectively exploit an early-to-market-strategy.


                                       23



AS BUSINESS EXPANDS INTERNATIONALLY, THE COMPANY WILL BE EXPOSED TO ADDITIONAL
RISKS RELATING TO INTERNATIONAL OPERATIONS. The Company's expansion into
international operations exposes it to additional risks unique to such
international markets, including the following:

     o    Increased credit management risks and greater difficulties in
          collecting accounts receivable;
     o    Unexpected changes in regulatory requirements, wireless communications
          standards, exchange rates, trading policies, tariffs and other
          barriers;
     o    Uncertainties of laws and enforcement relating to the protection of
          intellectual property;
     o    Language barriers; and
     o    Potential adverse tax consequences.

Furthermore, if the Company is unable to further develop distribution channels
in countries in North America, the Caribbean and South America, it may not be
able to grow its international operations, and its ability to increase its
revenue will be negatively impacted.

THE COMPANY MAY INFRINGE THE INTELLECTUAL PROPERTY RIGHTS OF OTHERS. The
industry in which the Company operates has many participants that own, or claim
to own, proprietary intellectual property. In the past it has received, and in
the future may receive, claims from third parties alleging that the Company, and
possibly its customers, violate their intellectual property rights. Rights to
intellectual property can be difficult to verify and litigation may be necessary
to establish whether or not the Company has infringed the intellectual property
rights of others. In many cases, these third parties are companies with
substantially greater resources than the Company, and they may be able to, and
may choose to, pursue complex litigation to a greater degree than the Company
could. Regardless of whether these infringement claims have merit or not, the
Company may be subject to the following:

     o    It may be liable for substantial damages, liabilities and litigation
          costs, including attorneys' fees;
     o    It may be prohibited from further use of the intellectual property and
          may be required to cease selling its products that are subject to the
          claim;
     o    It may have to license the third party intellectual property,
          incurring royalty fees that may or may not be on commercially
          reasonable terms. In addition, there is no assurance that it will be
          able to successfully negotiate and obtain such a license from the
          third party;
     o    It may have to develop a non-infringing alternative, which could be
          costly and delay or result in the loss of sales. In addition, there is
          no assurance that it will be able to develop such a non-infringing
          alternative;
     o    The diversion of management's attention and resources;
     o    Its relationships with customers may be adversely affected; and
     o    It may be required to indemnify its customers for certain costs and
          damages they incur in such a claim.

In the event of an unfavorable outcome in such a claim and its inability to
either obtain a license from the third party or develop a non-infringing
alternative, then its business, operating results and financial condition may be
materially adversely affected, and it may have to restructure its business.

Absent a specific claim for infringement of intellectual property, from time to
time, the Company has and expects to continue to license technology,
intellectual property and software from third parties. There is no assurance
that it will be able to maintain its third party licenses or obtain new licenses
when required and this inability could materially adversely affect its business
and operating results and the quality and functionality of its products. In
addition, there is no assurance that third party licenses the Company executes
will be on commercially reasonable terms.

Under purchase orders and contracts for the sale of its products, the Company
may provide indemnification to its customers for potential intellectual property
infringement claims for which it may have no corresponding recourse against its
third party licensors. This potential liability, if realized, could materially
adversely affect its business, operating results and financial condition.

GOVERNMENT REGULATION COULD RESULT IN INCREASED COSTS AND INABILITY TO SELL ITS
PRODUCTS. The Company's products are subject to certain mandatory regulatory
approvals in the United States and other regions in which it operates. In the
United States, the Federal Communications Commission regulates many aspects of
communications devices. Although it has obtained all the necessary Federal
Communications Commission and other required approvals for the products it


                                       24



currently sells, it may not obtain approvals for future products on a timely
basis, or at all. In addition, regulatory requirements may change, or the
Company may not be able to obtain regulatory approvals from countries other than
the United States in which it may desire to sell products in the future.

THE COMPANY MAY NEED ADDITIONAL FINANCING DUE TO LIMITED RESOURCES. The
Company's financial resources are limited, and the amount of funding that is
required to develop and commercialize its products and technologies is highly
uncertain. Adequate funds may not be available when needed or on terms
satisfactory to us. Lack of funds may cause the Company to delay, reduce and/or
abandon certain or all aspects of its development and commercialization
programs. If it seeks additional financing through the issuance of equity or
convertible debt securities, the percentage ownership of its stockholders will
be reduced, stockholders may experience additional dilution, and such securities
may have rights, preferences and privileges senior to those of its Common Stock.
There can be no assurance that additional financing will be available on terms
favorable to it or at all. If adequate funds are not available or are not
available on acceptable terms, it may not be able to fund its expansion, take
advantage of desirable acquisition opportunities, develop or enhance services or
products or respond to competitive pressures. Such inability could have a
materially adverse effect on its business, results of operations and financial
conditions.


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5. OTHER INFORMATION.

None.


ITEM 6. EXHIBITS.

31.1 Certificate of Chief Executive Officer pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002.

31.2 Certificate of Acting Chief Financial Officer pursuant to Section 302 of
     the Sarbanes-Oxley Act of 2002.

32.1 Certificate of Chief Executive Officer pursuant to Section 906 of the
     Sarbanes-Oxley Act of 2002

32.2 Certificate of Acting Chief Financial Officer pursuant to Section 906 of
     the Sarbanes-Oxley Act of 2002


                                       25




                                   SIGNATURES

         Pursuant to the requirements of Section 13 of 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                         Franklin Wireless Corp.

                          By: /s/ OC Kim
                              -----------------------------
                              OC Kim
                              President and Acting Chief Financial Officer

Dated: November 14, 2008






                                       26